You are on page 1of 31

PROJECT: PROPOSED CORONET ESTATES

(SITE NO. 01)

CLIENT: MR. BAINE CHRISTIAN, CORONET


GROUP

LOCATION: PLOTS 437, 438 & 439, BLOCK 192


BUWATE

VOLUME 3
BILLS OF QUANTITIES

COMPRISING: Bill of Quantities for:

[I] PRERLIMINARIES

[II] 05NO. HOMESTEADS

[III] EXTERNAL WORKS

DECEMBER 2010
Page No. S/1

Bill of Quantinties for Proposed Coronet Estates (Site 01) to be Built on


Plots 437, 438 & 439, block 192, Buwate.

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs
MAIN SUMMARY

PRELIMINARIES AND GENERAL TOOLS -


1 25,000,000
PROVISIONAL

2 BLOCK 1 NO. 5 203,594,300 1,017,971,500

3 EXTERNAL WORKS. 266,775,000

TOTAL 1 1,309,746,500

ELECTRO-MECHANICAL WORKS - external -


32,743,663
2.5%

TOTAL 2 1,342,490,163

ADD CONTIGENCY - 10% 134,249,016

TOTAL 3 1,476,739,179

ADD VAT - 18% 265,813,052

GRAND TOTAL 1,742,552,231


Page No. 2/1

Bill of Quantinties for Proposed Coronet Estates (Site 01) to be Built on


Plots 437, 438 & 439, block 192, Buwate.

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs
BILL NO. 2

BLOCK 1

1 SUBSTRUCTURES 35,701,500

2 R C SUPERSTRUCTURES 6,010,000

3 ROOF & RAINWATER DISPOSAL 26,576,200

4 WALLS & BALCONY RAILING 12,250,000

5 WINDOWS & EXTERNAL DOORS 22,347,600

6 INTERNAL DOORS 6,742,000

7 FINISHES 46,467,000

8 JOINERY FIXTURES 15,000,000

9 MECHANICAL INSTALLATION 12,500,000

10 ELOECTRICAL INSTALLATION 20,000,000

TOTAL - CARRIED TO MAIN SUMMARY 203,594,300


Page No. 2/2

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

ELEMENT No. 1
SUBSTRUCTURE

1.01 Allow for site stripping average 300mm thick m2 375 1,500 562,500

-
Excavate to reduce levels and remove from 3
1.02 m 180 5,000 900,000
site.

Excavate foundation trenches commencing


1.03 from reduced level: not exceeding 1.5 m m3 145 4,000 580,000
deep

Excavate pit for column bases commencing


1.04 from stripped level ; not exceeding 1.5m m3 2 5,000 10,000
deep

Return, fill and ram selected excavated


1.05 m3 255 3,000 765,000
material in foundations

Remove surplus spoil from site to a place


1.06 m3 185 5,000 925,000
approved by the Council

Extra over all excavations and earthworks for


1.07 m3 3 50,000 150,000
breaking up rock at any point

Plank and strut to uphold sides of


1.08 excavations: keep excavations free from all item 1 200,000
fallen material

1.09 Keep excavations free from general water item 1 - 200,000

Total Carried to Collection 4,292,500


Page No. 2/3

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

Concrete
Mass concrete mix (1:4:8): in

1.10 50 mm Thick blinding to strip foundations m2 95 7,000 665,000

1.11 Ditto: column bases m2 1 7,000 7,000

Reinforced concrete class 25/20: vibrated: in.

1.12 Steps and ramps m3 1 300,000 300,000

1.13 Column bases m3 0.5 300,000 150,000

1.14 Columns m3 0.5 300,000 150,000

Plain concrete class 15/20: vibrated: in.

1.15 Strip foundations m3 22 260,000 5,720,000

1.16 100 mm Thick ground floor slab m2 240 26,000 6,240,000

Mesh reinforcement

Mesh reinforcement No. A142 mm weighing


2.22 kg per square metre: in floor slab: all
1.17 m2 240 8,000 1,920,000
necessary supports: 200 mm side and end
laps

High tensile steel bars to B.S. 4461

1.18 12 mm Bars kg 18 3,500 63,000

1.19 16 mm Bars kg 15 3,500 52,500

Total Carried to Collection 15,267,500


Page No. 2/4

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs
Mild steel round steel bars to B.S. 4441

1.20 8 mm Bars kg 5 3,500 17,500

Sawn formwork: to

1.21 Sides of Column bases m2 1.5 10,000 15,000

1.22 Sides of Columns m2 3 10,000 30,000

Edges: slabs over 75 but not exceeding 150


1.23 lm 78 5,000 390,000
mm girth

Substructure Walls

Solid Burnt Clay brick walling load bearing


(3.5N/mm2) to BS 6073 in cement and sand
mortar 1:3 mix, laid in suitable bond, with
6mm diameter mild steel strips laid
horizontally every alternate course.

1.24 200mm thick walling m2 205 27,000 5,535,000

Anti-Termite Treatment

Termidor 25 EC' or other equal approved


1.25 anti-termite chemical treatment top of m2 240 1,500 360,000
blinded hardcore and top of plinth walls.

Ditto but to bottoms and sides of


1.26 m2 505 1,500 757,500
excavations.

Bituminous felt damp proof course: 230mm


1.27 lm 71 3,000 213,000
wide : 200 mm laps

1.28 Ditto but 150mm wide lm 59 2,000 118,000

DAMP PROOF MEMBRANE

1000 Gauge polythene sheeting laid on


1.29 SM 240 3,000 720,000
blinded hardcore

Total Carried to Collection 8,156,000


Page No. 2/5

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

SUNDRIES

20 SWG Hoop Iron wall tie 25mm wide x


1.30 450mm long cast 75mm into concrete and NO 8 4,000 32,000
built into joint of blockwalling.

Plinth Finishes

15 mm Thick cement and sand (1:4)


1.31 m2 105 10,000 1,050,000
rendering to plinths externally

Prepare and apply three coats bitumastic


1.32 m2 105 6,000 630,000
paint to rendered plinths externally

Splash Apron

600mm wide splash apron with 150mm thick


concrete, on 230mm edge walls, on mass
concrete strip foundation, 100mm thick hard
1.33 LM 68 35,000 2,380,000
core with and including all the necessary
formwork materials and finished with floor
screed.

HARD CORE

Approved murram fill : well compacted in


1.34 CM 97 8,000 776,000
150mm thick layers.

250mm Thick Bed of handpacked stone


1.35 SM 215 12,000 2,580,000
base, well rolled and compacted

50mm thick sand blinding over surfaces of


1.36 SM 215 2,500 537,500
hardcore

Total Carried to Collection 7,985,500


Page No. 2/6

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

COLLECTION

Total Page 2 4,292,500

Total Page 3 15,267,500

Total Page 4 8,156,000

Total Page 5 7,985,500

TOTAL ELEMENT No. 1 (SUBSTRUCTURES)


35,701,500
CARRIED TO SUMMARY
Page No. 2/7

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

ELEMENT No. 2
R C SUPERSTRUCTURE

Sawn formwork: to

2.01 Sides and soffits : beams m2 105 10,000 1,050,000

2.02 Sides : columns m2 3 10,000 30,000

High tensile bar reinforcement to BS 4461

2.03 12 mm Bars kg 275 3,500 962,500

2.04 16 mm Bars kg 90 3,500 315,000

Mild steel bar reinforcement to BS 4461

2.05 6 mm Bars kg 10 3,500 35,000

2.06 8 mm Bars kg 305 3,500 1,067,500

Insitu reinforced concrete class 25/20:


vibrated: in

2.07 Beams m3 8 300,000 2,400,000

2.08 Columns m3 0.5 300,000 150,000

TOTAL ELEMENT No. 2 (R C SUPERSTRUCTURE)


6,010,000
CARRIED TO SUMMARY
Page No. 2/8

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

ELEMENT No. 3
ROOF
ROOF STRUCTURE & COVERING
Roof Structure

All in sawn pine: special structural


grade: clean: treated with approved
wood preservative: including jointing
and connections as necessary
The following in trusses : to be hoisted
approximately 6.00M & 3.00M above
ground level

3.01 50 x 100 mm Rafters: in trusses lm 390 4,000 1,560,000


-
3.02 50 x 150 mm: tie beam lm 336 4,500 1,512,000
-
3.03 50 x 100 mm struts and ties lm 280 4,000 1,120,000
-
Common timbers -
3.04 50 x 150 mm common rafters lm 370 4,500 1,665,000
-
3.05 50 x 150 mm Hip rafter lm - 4,500 -
-
3.06 50 x 150 mm Underpurlins Purlins lm 102 4,500 459,000
-
50 x 150 mm Ridge piece lm 27 4,500 121,500
-
100 x 75mm Wall plate : fixed to concrete or
masonry with and including approved bolts
3.07 lm 75 4,500 337,500
grouted into concrete or masonry at 1000
mm centres
-
Roof Covering -
-

Mangalore burnt clay roofing tiles as


manufactured by m/s Uganda clays fixed on 2
3.08 m 305 35,000 10,675,000
and including an approved gauge 30 plane
sheet and 50x38 treated timber battens

-
3.09 Ditto but ridges and hip tiles lm 27 28,000 756,000

TOTAL CARRIED TO COLLECTION 18,206,000


Page No. 2/9

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

Eaves Finishes

Wrot cypress: prime grade

230mm wrot cypress fascia board laid and


3.10 lm 82 10,000 820,000
nailled onto to the ends of rafters(m.s.)

600mm wide plastered eaves ceiling


comprising of expanded metal lathe nailled
onto 100x50mm pine timber framework at
3.11 lm 82 25,000 2,050,000
450mm c/c with and including 38mmth.
Pricking mortar(1:3) and and one coat of
cement/lime/sand mortar(1:1:6)

Prepare and apply undercoat and


three coats gloss enamel paint on
timber surfaces: to

Surfaces over 200 but not exceeding


3.12 300 mm girth: fascia and barge lm 82 2,500 205,000
boards

Prepare and apply undercoat and


three coats high gloss paint on
plastered surfaces: to

General plastered surfaces: plastered


3.13 m2 49 6,000 295,200
eaves ceiling

Rain water disposal


Allow a provisional sum of
UGX.5,000,000/= for all the necessary
labour and materials (uPVC) for rain
3.14 water collection and disposal as Item 1 5,000,000
manufactured by 'Marley' or other
equal and approved c/w all
necessary accessories.

TOTAL CARRIED TO COLLECTION 8,370,200


Page No. 2/10

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

COLLECTION

Total Page 08 18,206,000

Total Page 09 8,370,200

TOTAL ELEMENT No. 3 (ROOF & RAINWATER


26,576,200
DISPOSAL) CARRIED TO SUMMARY
Page No. 2/11

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

ELELMENT No. 4
WALLS

External Walls
Solid Burnt Clay brick walling load bearing
(3.5N/mm2) to BS 6073 in cement and sand
mortar 1:3 mix, laid in suitable bond, with
6mm diameter mild steel strips laid
horizontally every alternate course.

4.01 230 mm Thick walls m2 165 27,000 4,455,000

Ditto but gable wall m2 30 27,000 810,000

Labour and materials for eaves filling in 200


4.02 lm 85 8,000 680,000
mm thick walls: 225 mm high

150mm thick tanking wall built with clay


2
4.03 burnt bricks, jointed with cement/sand(1:4) m - 25,000 -
mortar

Prepare and apply 3 coats of mastic asphalt


4.04 tanking material as per the specifications of m2 - 6,000 -
the manufacture

Internal Walls

Solid Burnt Clay brick walling load bearing


(3.5N/mm2) to BS 6073 in cement and sand
mortar 1:3 mix, laid in suitable bond, with
6mm diameter mild steel strips laid
horizontally every alternate course.

2
4.05 230 mm walls: m 30 27,000 810,000

2
4.06 150 mm walls: m 155 22,000 3,410,000

Total Carried to Collection 10,165,000


Page No. 2/12

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

Verandah Railing

Mild Steel balustrading comprising 50 x 25 x


3mm RHS balusters 950mm high at 1000mm
centres with top welded to and including 50
x 25 x 3mm RHS and bottom cast and
fanged into concrete 100mm deep and
4.07 lm 15 105,000 1,575,000
comprising intermediate rail of 50 x 25 x 3mm
RHS bars and 25 x 6mm flat intermediate rails
in cobwebb pattern the whole having one
coat of red oxide primer and three coats of
gloss oil paint.

-
4.08 Ditto horizontal handrail ditto LM 15 28,000 420,000
-
Prepare and apply three coats gloss oil paint
to:-

4.09 Metal surfaces of balustrading m2 15 6,000 90,000

Total Carried to Collection 2,085,000

COLLECTION

Total Page 11 10,165,000

Total Page 12 2,085,000

TOTAL ELEMENT No. 5 (WALLS & VERANDAH


12,250,000
RAILING) TO SUMMARY
Page No. 2/13

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

ELEMENT No. 5
WINDOWS & EXTERNAL DOORS

Precast concrete cill: bedded and jointed in


cement (sand (1:3) mortar: pointed in
matching coloured cement

5.01 350x50mm window cills lm 25 20,000 500,000

Wrot cypress or other equal approved

Pelmet box: 75 x 25 mm top: 120 x 20 fascia:


5.02 25 x 25 mm bearer: 20 x 120 mm return ends lm 32 35,000 1,120,000
as appropriate - 136 No. boxes (provisional)

Prepare surfaces: apply three coats


polyurethane varnish on wood: to surfaces

5.03 General surfaces: pelmet boxes m2 10 6,000 57,600

Heavy duty brass curtain rail to architects


approval

5.04 Curtain rail: runners at 100 mm centres lm 32 15,000 480,000

Total Carried to Collection 2,157,600


Page No. 2/14

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

PURPOSE MADE WINDOWS NATURAL


ANODIZED ALUMINIUM SECTION; mastic joint
sealer around frame ; 6mm clear sheet glass
and glazing; iron mongery and accessories,
burglar proof with approved as per schedule

Supply and fix the following

5.05 Ditto 2000 x1500mm high - W01 no 6 1,440,000 8,640,000

5.06 Ditto size 1500 x1500mm high - W02 no 1 1,080,000 1,080,000

5.07 Ditto size 750 x 900mm high - W03 no 3 324,000 972,000

5.08 Ditto size 750 x 900mm high - W04 no 1 324,000 324,000

5.09 Ditto size 450 x 2450mm high - W04 no 4 529,500 2,118,000

PURPOSE MADE DOORS NATURAL ANODIZED


ALUMINIUM SECTION; mastic joint sealer
around frame ; 6mm clear sheet glass and
glazing; iron mongery and accessories,
burglar proof with approved as per schedule

5.10 Ditto size3000 x 2450mm high -D1 no 2 3,528,000 7,056,000

Total Carried to Collection 20,190,000

COLLECTION

Total Page 13 2,157,600

Total Page 14 20,190,000

TOTAL ELEMENT No. 6 (WINDOWS) CARRIED TO


22,347,600
SUMMARY
Page No. 2/15

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

ELEMENT No. 6
INTERNAL DOORS

Timber doors

Solid cored flush door: internal quality


plywood facing: mahogany lipping to edges.

6.01 750 x 2050mm high doors - D4 no 3 200,000 600,000

Wrot Hardwood: prime grade

200x50mm door frame: rebated; plugged lm 58 45,000 2,610,000

6.03 50 x 25 mm Architrave: splayed lm 116 10,000 1,160,000

Standard mahogany pannelled doors, size


6.05 no 1 350,000 350,000
850x2050mm high - D3

Prepare surfaces, apply one coat of


approved wood primer and three coats clear
polyurethane varnish to timber surfaces

6.06 Not exceeding 100 mm girth lm 116 2,000 232,000

6.07 Over 150 but not exceeding 300 mm girth lm 58 3,000 174,000

6.08 General timber surfaces: doors m2 36 6,000 216,000

Total Carried to Collection 5,342,000


Page No. 2/16

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

Supply and fix: English "Union" or other equal


approved ironmongery: matching screws:
locks to include a set of 3 keys: catalogue
numbers refer to the "Union" Catalogue 73
issued by "Josiah Parkes & Son Limited" of the
United Kingdom: available from their
authorised local dealers.(Prices of locks to be
inclusive of handles)

6.09 Three lever mortice lock no 5 145,000 725,000

6.10 Ditto but Two lever mortice lock no 3 105,000 315,000

38 mm Diameter rubber door stop: cat. no.


6.11 no. 10 6,000 60,000
8400

6.12 100mm brass Hinges prs 12 25,000 300,000

Total Carried to Collection 1,400,000

COLLECTION

Total Page 15 5,342,000

Total Page 16 1,400,000

TOTAL FOR ELEMENT No. 6 (DOORS) CARRIED


6,742,000
TO SUMMARY
Page No. 2/17

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs
ELEMENT No. 7
FINISHES

FLOOR FINISHES

Cement and sand (1:4) : on concrete: Steel


trowelled hard and smooth.

38 mm Thick screed: finished hard with wood


7.01 m2 183 10,000 1,830,000
float to receive ceramic tiles(m.s)

38 mm Thick screed: finished hard with wood


7.02 m2 32 10,000 320,000
float to receive Eurocon floor tiles(m.s)

Supply and fix the following Coloured non-


slip Ceramic Floor tiles : on prepared screed
(m/s): joints pointed in matching cement
grout

7.03 8 mm Thick tiles: on screed m2 183 45,000 8,235,000

7.04 8 x 185 mm Thick skirting lm 199 10,000 1,990,000

Supply and fix the following Coloured non-


slip Eurocon Floor tiles : on prepared screed
(m/s): joints pointed in matching cement
grout - terraces and Roof slab

7.05 8 mm Thick tiles: on screed m2 32 65,000 2,080,000

7.06 8 x 185 mm Thick skirting lm 15 20,000 300,000

WALL FINISHES: Internal wall finishes

Plaster: 9 mm first coat of cement/lime


putty/sand (1:2:9): 4 mm second coat of
cement/lime putty/sand (1:1:6): steel
trowelled: on masonry or concrete: to

Walls and concrete surfaces with flatened


7.07 m2 438 10,000 4,380,000
roughcast

Total Carried to Collection 19,135,000


Page No. 2/18

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

Backing: 10 mm cement/sand (1:4): on


masonry or concrete: wood float finished: to

7.08 Walls to receive ceramic tiles (m.s.) m2 127 10,000 1,270,000

Supply and fix the following white glazed wall


tiles : on backing (m/s): joints pointed in
matching cement grout

7.09 250 x 300 x 6mm Thick tiles m2 127 40,000 5,080,000

Prepare surfaces: apply three coats Vinyl


emulsion paint : on steel trowelled plaster: to

7.10 Walls and concrete surfaces internally m2 438 6,000 2,628,000

External wall finishes

15mm External cement and sand(1:4) render:


steel trowelled: on masonry or concrete: to

7.11 Walls and concrete surfaces m2 137 10,000 1,370,000

2
7.12 Ditto but to receive burnt Clay facing bricks m 58 10,000 580,000

Prepare surfaces: prime and apply three


coats weather guard emulsion paint : on
steel trowelled plaster: to

7.13 Walls and concrete surfaces externally m2 137 6,000 822,000

Facing Bricks

40 mm thick burnt clay facing bricks as


manufactured by M/S Uganda Clays Ltd or
other equal and approved, in cement and
7.14 m2 58 75,000 4,350,000
sand mortar (1:3) and pointing with neat
recessed joints as work proceeds and
cleaning down on completion.

Total Carried to Collection 16,100,000


Page No. 2/19

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

Ceiling Finishes

Expanded metal ceiling

Galvanized expanded metal lath x 0.95mm


7.15 thick x 2.5kg/m2 and staple to branderings m
2
215 4,000 860,000
(m.s).

Plaster: 9 mm pricking course cement and


sand : 6 mm second coat of cement lime
putty and sand (1:1:6) : steel trowelled on
expanded metal lath.

7.16 Horizontal soffites m2 215 12,000 2,580,000

7.17 Ditto 25 x 100mm cornices lm 199 3,000 597,000

Prepare surfaces: apply three coats first


grade silk vinyl emulsion paint: to steel
trowelled plastered surfaces

7.18 Horizontal soffits m2 215 6,000 1,290,000

Cornices : exceeding 100mm but not


7.19 lm 199 10,000 1,990,000
exceeding 200mm girth.

Sawn cypress or other equal approved :well


seasoned: cellcured: selected and kept
clean:

7.20 50 x 50 mm Branderings lm 365 3,000 1,095,000

7.21 50 x 100 mm Joists lm 365 5,000 1,825,000

7.22 50 x 100 mm Joists : plugged lm 199 5,000 995,000

Total Carried to Collection 11,232,000


Page No. 2/20

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

COLLECTION

Total Page 17 19,135,000

Total Page 18 16,100,000

Total Page 19 11,232,000

TOTAL ELEMENT No. 7 (FINISHES) CARRIED TO


46,467,000
SUMMARY
Page No. 2/21

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

ELEMENT No. 8
JOINERY FITTINGS

Provide a provisional sum of


UGX.15,000,000/= for fittings and fixtures
(kitchen carbinets, wardrobes) to be
8.01 item 1 15,000,000
expended in part or in whole as directed by
the Architect and measured and valued on
completion by the Quantity Surveyor.

TOTAL CARRIED TO SUMMARY 15,000,000


Page No. 2/22

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs
ELEMENT No. 9

MECHANICAL INSTALLATION, SANITARY


FITTINGS RAIN WATER COLLECTION AND
DISPOSAL AND DRAINAGE WORKS

Allow a provisional sum of UGX.7,500,000/=


for all the necessary mechanical appliances,
drainage pipework, Water distribution Pipe
work, and all the necessary fittings and
9.01 Item 1 7,500,000 7,500,000
builders' work all to the satsifaction of the
mechanical Engineer and all to be
measured on comletion by the Quantity
surveyor

Supply and fix 1,000litre water tank capacity


for water storage c/w all the the necessary
9.02 No. 1 1,500,000 1,500,000
fittings and a structural steel stand to
Engineer's details
-
Allow for the construction and finishing of a
standard septic tank for 20 No. Users with
9.03 Item 1 3,000,000 3,000,000
and including all the necessary manholes
and gully traps.

Allow for the excavation of soakpit, 2.0m


diameter, 2.5m deep, fill witth approved
9.04 hardcore, G1000 polythene sheet and No. 2 250,000 500,000
backfil to match the existing ground level,
cart away excess excavated material.

TOTAL CARRIED TO SUMMARY 12,500,000


Page No. 2/23

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs
ELEMENT No. 10
ELECTRICAL INSTALLATION

Allow a provisional sum of UGX.20,000,000/=


for all the necessary Electrical appliances,
electrical conduiting and all the wiring
10.01 accessories and builders' work all to the Item - - 20,000,000
satsifaction of the electrical Engineer an all
to be measured on comletion by the
Quantity surveyor

TOTAL CARRIED TO SUMMARY 20,000,000


Page No. 2/1

Bill of Quantinties for Proposed Coronet Estates (Site 01) to be Built on


Plots 437, 438 & 439, block 192, Buwate.

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

BILL NO. 8

EXTERNAL WORKS

SUMMARY

1 DRIVE WAY AND PARKING 70,275,000

2 BOUNDARY WALL AND GATES 196,500,000

TOTAL - CARRIED TO MAIN SUMMARY 266,775,000


Page No. 2/2

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

BILL NO.4

ETERNAL WORKS

ELEMENT No. 1

DRIVE WAY AND PARKING

Grade and compact road subgrade to 93%


MDD including rolling and watering and
1.01 leaving surface sufficiently hard to receive M2 420 7,000 2,940,000
road surface as to approval and direction of
of supervising Engineer.
-

150mm thick stabilised murram base course


stabilised with 4% lime and compacted to
1.02 M2 420 10,000 4,200,000
98%bor -1% MDD as to approval and
direction of of supervising Engineer.

Spray MC 30 Road bitumen (Primer to


stabilised surface and protect with quary
dust, spray at not exceeding 1.1 Litres per
square metre to later provide, heat and
spray 80/100 grade bitumen at the rate of
1.03 M2 420 55,000 23,100,000
1.2 Litres/m² and provide , spread,roll and
broom 10/14mm size chipings in two coats at
a rate of 95mm²/m³ in parking areas and
road areas as to approval and direction of
of supervising Engineer.

Sub total C/F 30,240,000


Page No. 2/3

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

Sub total B/F 30,240,000

KERBING AND EDGING -

Precast concrete standard kerbing: -


Provide and fix precast road kerbing size
125mm thick × 215mm High × 900mm long
laid in straights and bends including jointing
1.04 Lm 140 24,000 3,360,000
in cement sand mortar 30mm thick joints as
to approval and direction of of supervising
Engineer.
-
Extra over grade C10 concrete in bed and
1.05 M3 13 200,000 2,600,000
backing
-
Parking Yard Markings -

Prepare surface slurry, seal tack coat and


1.06 paint 100mm wide white or yellow road paint M 25 5,000 125,000
as necessary to road markings

Walk ways -
Grade and compact Walk way subgrade to 2
1.07 m 45 5,000 225,000
99% MDD

100mm thick Imported stabilised murram sub


1.08 base course filled in 100 layers and m2 45 10,000 450,000
compacted to 98% +-1% MDD
-
50mm thick lake sand as blinding to paving
2
1.09 slabs as to direction and approval of m 45 5,000 225,000
Supervising Engineer
-
600x600x50mm precast concrete paving
2
1.10 slabs bedded , jointed and pointed with m 45 42,000 1,890,000
cement sand mortar (1:3)

Sub total C/F 39,115,000


Page No. 2/4

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

Sub total B/F 39,115,000

Provide and fix precast walk kerbing size


125mm thick × 215mm High × 900mm long
laid in straights and bends including jointing
1.11 Lm 150 24,000 3,600,000
in cement sand mortar 30mm thick joints as
to approval and direction of of supervising
Engineer.
-
Extra over grade C10 concrete in bed and
1.12 M3 14 200,000 2,800,000
backing

Land scaping and grass planting -


Provide, plant Water and tend to grass as to
1.13 gardeners and Landscaping specifications m2 1,080 7,000 7,560,000
and approval

Storm water channel: -

Open concrete (1:3:6) storm drain channel


size 200mm x average 250mm deep (internal
dimensions) having 100mm thick sides and
1.14 LM 120 35,000 4,200,000
bottom finished to falls with 20mm thick
cement and sand (1:2) mortar including all
necessary formwork and excavations.

-
Planters -
Supply all labour and materials for
constructing planter size 4900 x 400 x 800mm
deep (internal dimensions): using solid Burnt
1.15 clay bricks, with and including all the NO 5 1,200,000 6,000,000
necessary cement/ sand finishes, concrete
works, formwork, all as per the drawings and
specifications.
-
Ditto but size 1300x400x800mm deep(internal
1.16 NO 3 350,000 1,050,000
dimensions)

Sub total C/F 64,325,000


Page No. 2/5

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

Sub total B/F 64,325,000


-

20mm Two coat "SIKA" rendering on


"CEMFLEX" bonding slurry on sides and
1.17 bottom of planter including 40mm x 40mm SM 70 35,000 2,450,000
angle fillets at bottom all in accordance with
manufacturer's instructions (internal)

Import vegetable soil mixed with organic


manure and fill reinforced concrete planter
boxes / troughs (measured separately) roll to
1.18 fine tilth and plant selected and approved CM 70 50,000 3,500,000
flowering plants, water and maintain until
well established to approval of the Engineer
(Surface area of soil: 58m²)

-
-
-

TOTAL CARRIED TO SUMMARY 70,275,000


Page No. 2/6

contr.
Item Description Unit Rate Amount
Qty
Ushs Ushs

ELEMENT NO. 2
BOUNDARY AND GATES
-
BOUNDARY WALL -
-

Allow for labour and material for


construction of boundary walling 2600mm
high overall above existing ground level
comprising 230mm Thick solid concrete
block walls with 250 x 75mm thick weathered
and throated coping, 1000mm high
(minimum below ground level) 230mm thick
solid concrete block sub-walling , tyrolean
rendered and painted both sides; with and
2.01 LM 225 450,000 101,250,000
including 600 x 200mm reinforced concrete
class 20 strip footing : 400 x 400mm thick
reinforced concrete columns at 3500mm
centres with 400 x 400 x 50mm thick
weathered and throated coping: 1000mm
high painted metal grille to a pattern
comprising of ; horizontal metal flat bars ; SHS
vertical members; to Architect's detailed
drawing No. A[99]01-04

2.02 Ditto but separating wall LM 160 450,000 72,000,000


-
GATES -
-

Mild Steel Sections: welded connections: one


2.03 -
coat red oxide primer: three coats oil paint

Supply and install 5000 x 2400mm wide gate


in two equal leaves well anchored into and
NO 5 4,200,000 21,000,000
including 02no., 450 x 450 x 3000mm (ms)
high concrete posts
2.04 -
Ditto but pedestrian gate 2100 x 900mm wide
2.05 NO 5 450,000 2,250,000
; ditto

TOTAL CARRIED TO SUMMARY 196,500,000

You might also like