Professional Documents
Culture Documents
“RATIO ANALYSIS”
IN
RASTHRIYA ISPATH NIGAM LIMITED
Chapter I Introduction.
Strengths:
Weaknesses:
Opportunities:
• High raw material prices and shift of value chain towards raw materials
METHODOLOGY:
There are two general types of data primary data and secondary
classified on the basis of purpose of collection or source.
Primary Data:
Primary data are those are collected specifically for the resort
situation at hand. Both exploratory and conclusive research situations
necessitate using a high proportion of primary data. The major sources of
primary data include respondents, analogous and research experiments.
Primary sources usually provide more detailed information than the secondary
source. This is partly because methods of data collection and the tools used
can be tailored more precisely to the informational needs of the researcher.
This also contributes to the flexibility of aliases for the research purpose at
hand.
Secondary Data:
Secondary data are already published data collected for
purposes other than the specific research needs at hand. On the basis of
location of sources, secondary data may again be classified as internal or
external data. The data originating with the or available with the organization
as a by product of the MIS or the routine reporting system is called internal
data of any given marketing research problem initial data collected for
purpose other than that specific problem could be termed internal secondary
data.
Secondary data generated out side the organization is termed secondary data
and can be collected from a multitude of sources like government publication,
trade association publications, official reports, journals and periodicals and
publication of marketing research agencies. Secondary data can also be
though from research an agency through this is a fairly expensive preposition.
For the proposed project the secondary will be collected form annual reports
of the company.
LIMITATIONS OF STUDY:
1. The major limitation is the short span available for the study.
4. There was no scope of gathering current information, as the auditing has not
been done by the time of project work.
Industry PROFLE in India
Iron had occupied an important place in the service of mankind, Not only in India but
peace and war. In order to Understand the background of the entry of iron and steel into
the public Sector in India, it would be desirable to trace it briefly, the history of iron And
With the type and system of government that had been ruling the country. The
production of steel in significant quantity started after 1900. The growth of steel
Industry can be conveniently studied by dividing the period into pre &post
Independence era (or before 1950 & after 1950). The total installed capacity for
in-got steel production during pre-independence era was 1.5 million tones/year,
which has risen to about 8 million tones of ingot by the seventies. This is the
result of the bold steps taken by the government to develop this sector.
The growth in chronological order is as follows:
No new Steel Plant came up. The Hindustan Steel Ltd. (HSL)
was born on 19th January, 1954, with the decision of setting up three steel plants
each with one million tone input steel per year at Rourkela, Bhilai and Durgapur,
TISCO stated its expansion programmed.
During the Third five-year Plan the three steel plants under HSL,
TISCO & HSCO were expanded as shown.
Original Expanded
(MT/Year) (MT/Year)
Steel Plant
1966-69-Recession period:
The entire expansion programmes was actively executed during the period .
Licenses were given for setting up of many mini Steel plants and rerolling mills.
Govt.of India accepted setting up two more steel plants in South: One each at Visakhapatnam
(Andhra Pradesh) and Hospet (Karnataka). SAIL was formed during the period on 24th January
1973. The total installed capacity from 6 integrated plants was 106 MT.
1979 - Annual Plan
The erstwhile Soviet Union agreed to help in setting up the
Visakhapatnam Steel Plant.
Out look:
The Steel companies in India are looking up amidst a tough the global
competition when the market is crisis-crossed with a variety of tariff and non-
tariff barriers. The dexterity with which the Indian exporters diversified their
markets, modified the composition of their export basket to suit the changing
global demands and affected reduced production costs by adopting the state-
of-the-art technologies provides ample testimony to the maturity of this
industry. From a highly protected inward-looking enterprise of the pre-
liberalization years, it has turned into a modern and globally integrated
industry in an astonishingly short span of time. The economic reforms have
brought with it immense opportunities for market-led growth of this industry,
once a symbol of state control.
Innovation:
The Government proposes to bring in a new steel policy. It would define the
framework of government action in each relevant area as also to create ground
conditions for private sector initiative wherever possible. The Ministry of Steel has
strive to provide an effective interface between he industry and the various
economic agencies like government departments, financial institutions, providers of
input materials and essential services and multilateral agencies.
Introduction:
Steel occupies the foremost place among the materials in use today and
pervades all walks of life. All key discoveries of human genius, for instance,
Steam Engine, Railway, means of Communication and Connection, Automobile,
Aero Plane and Computers are in one way or other, fastened together with Steel
and its sagacious and Multifaceted applications.
Steel is versatile material with multitude of useful properties, making it
indispensable for furthering and achieving continual growth of economy be it
Construction, manufacturing, infrastructure or consumables. The level of steel
consumption has long been regarded as an index of industrialization and
economic maturity attained by a country.
Keeping in view of the importance of steel, the following integrated steel
plants with foreign collaborations were set up in public sector in post
independence era (Table 2.0)
INTEGRATED STEEL PLANTS IN INDIA
on n n
82 8 95
specified 82 2 82
Commissioning specified
8 0 9
81
6 5
8 2 9
annum)
The Company started its commercial production in 1990-91 and its financial results in
Table 2.2
Z Gross Operatin Interest Depreciat Net Profit
90-91 Sales
245 g Profit
-88 192 ion
197 -478
TECHNOLOGY:
VSP was equipped with state of the art technology of steel
making, large scale computerization and automation was incorporated in the
plant to achieve International Level of Efficiency and Productivity, the
organizational manpower has been rationalized.
The following are some of the important technologies used in the plant.
• 7 meter tall coke over batteries with coke dry quenching plant
BF Limestone Jaggayyapeta, AP
Water Supply:
Power Supply:
(‘000T)
each
PROCESSES
PLANT
BLAST FURANCE STEEL MELTING
SHOP
Main Products:
meters
4. WIRE RODS 5.5 mm, 6 mm, 6.5 mm, 7 mm, 7.5 mm,
mm, 12 mm,
5. REINFORCEMENT BAR
BRAND: VIZAG TMT 8 mm, 10 mm, 12 mm, 16 mm, 18
mm,
mm,
36 mm & 40 mm
& 80 mm
8/10mm
100x50x5mm, 125x65x5.3mm,
120x114 mm (HE-BEAMS)
By-Products
Anthracene Oil
HP Naphthalene
Phenol fractions
NG Toluene/IG Toluene
Liquid Oxygen
Liquid Nitrogen
SMS Slag
FUTURE PLANS:
1.0 VISION:
• Deliver high quality and cost competitive products and be the first choice of
customers
• Create an inspiring work environment to unleash the creative energy of
people
2.0 MISSION
3.0 OBJECTIVES:
6.3 Mt by 2008-09
8.5 Mt by 2010-11
13.0 Mt by 2014-15
16.0 Mt by 2017-18
• Be amongst the top five lowest cost liquid steel producers in the world
by 09-10
# Commitment
# Customer Satisfaction
# Continuous improvement
ISO 9002 for SMS and all the down stream units – it is a unique distinction in the
Ispat Suraksha Puraskar (1st prize) for longest accident free period, 1991-1994.
conservation in 2002.
“ SAIL chairman`s silver plaque” for No Fatal Accident for the year 1999.
National Energy Conservation Award, 2004 and Special Prize from Ministry of
2007-08.
Today, VSP is moving forward with aura of confidence and with pride
amongst its employees who are determined to give their best for the company to
enable it to reach new heights in organizational excellence.
STATISTICAI INFORMATION
PRODUCTION PERFORMANCE – (‘000 TONS)
Turnover Sales
About three decades ago, the scope of financial management was confined to
raising of funds, whenever needed and little significance used to be attached to
financial decision-making and problem solving. As a consequence, the
traditional finance texts were structured around this theme and contained
description of the instruments and institutions of raising funds and of the major
events, such as promotion, reorganization, readjustment, merger, consolidation
etc., when funds were raised. In the mid-fifties, the emphasis shifted to the
judicious utilization of funds. The modern thinking in financial management
accords a far managers do not perform the passive role of scorekeepers of
financial data and top management areas and play a dynamic rote in solving
complex management problems. They are now responsible for shaping the
fortunes of the enterprise and are involved in the most vital management
decision of allocation of capital. It is their duty to ensure that the funds are
raised most economically and used in the most efficient and effective manner.
Because of this change in emphasis, the descriptive treatment of the subject of
financial management is being replaced by growing treatment of the subject of
financial management is being replaced by growing analytical content and sound
theoretical underpinnings.
Financial management is that managerial activity which is concerned with the
planning and controlling of the firm`s financial resources. Though it was a
branch of economics till 1890, as a separate activity or discipline it is of recent
origin. Still, it has no unique body of knowledge of its own, and draws heavily on
economics for its theoretical concepts even today.
SCOPE OF FINANCE:
INTRODUCTION:
As observed, a basic limitation of the traditional financial statement comprising
the balance sheet and the profit and loss account is that they do not give all the
information related to the financial operation of the firm. Nevertheless, they
provide some extremely useful information to the extent that the Balance Sheet
mirrors the financial position on a particular date in terms of the structure of
assets, liabilities and owner’s equity and so on. The profit and loss account shows
the results of operations during a certain period of time in terms of the revenues
obtained and the cost incurred during the year. Therefore, much can be learnt
about a firm from a careful examination of its financial statements as invaluable
documents/performance analysis. Users of financial statements can get further
insight about financial strengths and weaknesses of the firm if they properly
analyze information reported in these statements. Management should be
particularly interested in knowing financial weakness of the firm to take suitable
corrective actions. The future plans of the firm should be laid down in view of the
firm’s financial strengths and weaknesses. Thus, financial analysis is the starting
point for making plans, before using any sophisticated forecasting and planning
procedures. Understanding the past is a pre-requisite for anticipating the future.
Importance:
As a tool of financial management, ratios are of crucial significance. The
importance of ratio analysis lies in the fact that is presents facts on a
comparative basis and enables the drawing inference regarding the
performance of a firm. Ratio analysis is relevant in assessing the
performance of a firm in respect to the following aspects.
i. Liquidity position
ii. Long-term solvency
iii. Operational efficiency
iv. Overall profitability
v. Inter-firm comparison, and
vi. Trend analysis
of its assets. The various activity ratios measure this kind of operational
efficiency.
Trend Analysis: - Finally, ratio analysis enables a firm to take the time
dimension into account. In other words, whether the financial position of a firm is
improving or deteriorating over the years. This is made possible by the use of
trend analysis. The significance of a trend analysis of ratios lies in the fact that
the analysis can know the direction of movement, the is, whether the movement
is favorable or unfavorable. For example, the ratio may be low as compared to
the norm but the trend may be upward. On the other hand, though the present
level may be satisfactory but the trend may be a declining one.
Limitations:
Ratio Analysis is a widely used tool of financial analysis. Yet, it suffers from
various limitations. The operational implication of this is that while using ratios,
the conclusions should not be taken on their face value. Some of the limitations,
which characterize ratio analysis, are
i. Difficulty in comparison.
ii. Impact of Inflation, and
iii. Conceptual Diversity
Conceptual Diversity: -
The calculation of ratios may not be a difficult task but their use is not easy.
The information on which these are based, the constraints of financial
statements, objectives for using them, the caliber of the analyst, etc, are
important factors, which influence the use of ratios. Following guidelines/factors
may be kept in mind interpreting various ratios.
The study of ratios in isolation may not always prove useful. The interpretation
should use the ratios as guide and may try to solicit any other relevant
information which helps is reaching a correct decision.
Types of Ratios
Several ratios, calculated from the accounting data, can be grouped into various
classes according to financial activity or function to be evaluated. As stated
earlier, the parties interested in financial analysis are short-term and long-term
creditors, owners and management. Short-term creditors` main interest is in
the liquidity position or the short-term solvency of the firm. Long-term
creditors`, on the other hand, are more interested in the long-term solvency and
profitability of the firm. Similarly, owners concentrate on the firm’s profitability
and financial condition. Management is interested in evaluating every aspect of
the firm’s performance. They have to protect the interests of all parties and see
that the firm grows profitably. In view of the requirements of the various users
of ratios, we may classify them into the following four important categories:
LIQUIDITY RATIOS
LEVERAGE RATIOS
ACTIVITY RATIOS
PROFITABILITY RATIOS
LIQUIDITY RATIOS
1. CURRENT RATIO
2. QUICK RATIO
3. CASH RATIO
CURRENT RATIO:
The current ratio is calculated by dividing current assets by current
liabilities.
Current assets
CURRENT RATIO =
Current liabilities
Current assets include cash and those assets, which can be converted into
cash within a year, such as Marketable Securities, Debtors and Inventories.
Prepaid expenses are also include in current assets as they represent the
payments that will not be made by the firm in future. Current Liabilities include
Creditors, Bill payable, Accrued expenses, Short-term bank loan, and Income
Tax Liability and Long-term debt maturing in the current year.
The current ratio is a measure of the firms` short-term solvency. The higher the
current ratio, the larger is the amount of rupees available per Rupee of current
liability, the more is the firms` ability to meet current obligations and the
greater is the safety of funds of short-term creditors.
QUICK RATIO:
The Quick ratio is calculated by dividing quick assets by quick liabilities.
Quick assets
QUICK RATIO =
Quick liabilities
Quick assets or Liquid assets means those assets which are immediately
convertible into cash without much loss. All current assets except prepaid
expenses and inventories are categorized in liquid assets. Quick liabilities
means those liabilities, which are payable within a short period. Normally, Bank
overdraft and Cash credit facility, if they become permanent mode of financing
are in quick liabilities.
As this ratio concentrates on cash, marketable securities and receivables in
relation to current obligation, it provides a more penetrating measure of
liquidity than current ratio.
CASH RATIO:
CASH RATIO =
Current liabilities
Since cash is most liquid asset, a financial analyst may examine cash ratio and
its equivalent to current liabilities. Trade investment or marketable securities
are equivalent of cash; therefore, they may be included in the computation of
cash ratio.
LEVERAGE RATIOS
The short-term creditors like bankers and suppliers of raw material are more
concerned with the firms` current debt-paying ability. On the other hand, long-
term creditors like debenture holders, financial institutions etc., are more
concerned with the firms` long-term financial strength. In fact, a firm should
have strong short-as well as long-term financial position. To judge the long-
term financial position of the firm, financial leverage, or Capital structure, ratios
are calculated. These ratios indicate mix of funds provided by owners and
lenders. As a general rule, there should be an approximate mix of debt and
owner’s equity in financing the firms` assets.
The manner in which assets are financed has a number of implications. First,
between debt and equity, debt is more risky from the firms` point of view. The
firm has a legal obligation to pay interest on debt holders, irrespective of the
profits made or losses incurred by the firm. If the firm fails to debt holders in
time, they can take legal action against it to get payment and in extreme cases,
can force the firm into liquidation.
Leverage ratios may be calculated from the balance sheet to determine the
proportion of debt in total financing. Many variations of these ratios exist; but
all these ratios indicate the same thing-the extent to which the firm has relied
on debt in financing assets. Leverage ratios are also computed from the profit
and loss items by determining the extent to which operating profits are
sufficient to cover the fixed charges.
The relationship describing the lender contribution for each rupee of the owner’s
contribution is called DEBT-EQUITY RATIO. DEBT – EQUITY RATIO is directly
computed by the following formula.
DEBT
DEBT-EQUITY RATIO =
EQUITY
Proprietary Ratio:
This ratio states relationship between share capital and total assets.
Proprietors equity represents equity share capital, preference share capital and
reserves and surplus. The latter ratio is also called capital employed to total
assets.
PROPRIETORS EQUITY
(OR)
TOTAL TANGIBLE ASSETS
This ratio indicates the extent to which earnings can decline without resultant
financial hardship to the firm because of its inability to meet annual interest cost.
For example, coverage of 5 times means that a fall in earnings unto (1/5th ) level
would be tolerable, as earnings to service interest on debt capital would be
sufficiently available. This ratio is measured ad follows:
EARNINGS BEFORE INTEREST &
TAXES (EBIT)
INTEREST COVERAGE RATIO =
INTEREST CHARGES
This ratio indicates the extent to which Equity capital is invested in the net fixed
assets. It is expressed as follows:
FIXED ASSETS
NET WORTH
NET WORTH is represented by Equity Share Capital plus Reserves and Surpluses.
If the fixed assets are more than the Net Worth, difficulties may arise, as the
depreciation will reduce profit. This also means that creditors have contributed
to fixed assets. The higher this ratio, the less will be the protection to creditors.
If this ratio is too high, the firm may find itself handicapped, as too much capital
is tied up in fixed assets but not circulating
ACITIVITY RATIOS
Funds creditors and owners are invested in various assets to generate sales and
profits. The better the management of assets, the larger the amount of sales.
Activity ratios are employed to evaluate the efficiency with which the firm
managers and utilizes its assets. These ratios are also called Turnover Ratios
because they indicate the speed with which assets are being converted or turned
over into sales. Activity ratios, thus, involve a relationship between sales and
assets. A proper balance between sales and assets generally reflects that assets
are managed well. Several activity ratios can be calculated to judge the
effectiveness of asset utilization.
Average inventory
A firm sells goods for cash and credit. Credit is used marketing tool by a
number of companies. When the firm extends credits to its customers, debtors
(accounts receivables) are created in the firms` accounts. The debtors are
expected to be converted into cash over a short period and, therefore, are
included in current assets. The liquidity position of the firm depends on the
quality of debtors to a greater extent. Financial analysts apply three ratios to
judge the quality or liquidity of debtors:
a. Debtors turnover,
b. Collection period and
c. Aging schedule of debtors
Credit Sales
DEBTORS COLLECTION PERIOD RATIO =
Avg.Accounts Receivable
The fixed assets turnover ratio measures the efficiency with which the firm is
utilizing its investments in fixed assets, such as land, building, plant and
machinery, furniture, etc. It also indicates the adequacy of sales in relation to
the investment in fixed assets. The fixed assets turnover ratio is sales divided by
net fixed assets. The firm assets turnover ratio should be compared with past
and future ratios and also with ratio of similar firms and the industry average.
The high fixed assets turnover ratio indicates efficient utilization of fixed assets in
generating sales, while low ratio indicates inefficient management and utilization
of fixed assets.
Sales
FIXED ASSETS TURNOVER RATIO =
Net fixed assets
Working capital turnover ratio indicates the velocity of the utilization of net
working capital. This ratio indicates the number of times the working capital is
turned over in the course of a year. This ratio measures the efficiency with which
the working capital is being used by a firm. A higher ratio indicates efficient
utilization of working capital and low ratio indicates otherwise. But a very high
working capital turnover ratio is not a good situation for any firm and hence care
must be taken while interpreting the ratio. Making of comparative and Trend
Analysis can at best use this ratio for different firms in the same industry and for
various periods. This can be calculated as follows:
Sales
PROFITABILITY RATIOS
A company should earn profits to Survive and Grow over a long period of time.
Profits are essential, but it would be wrong to assume that every action initiated
by management of a company should be aimed at maximizing profits, irrespective
of social consequences.
Profit is the difference between revenues and expenses over a period of time
(usually a year). Profit is the ultimate “Output” of a company, and it will have no
future if it fails to make sufficient profits. Therefore, the financial manager should
continuously evaluate to the efficiency of the company in term of profits. The
profitability ratios are calculated to measure the operating efficiency of the
company. Besides management of the company, creditors and owners are also
interested in the profitability of the firm. Creditors want to get interest and
repayment of principle regularly. Owners want to get a required rate of return on
their investment. This is possible only when the company earns enough profits.
Generally two major types of profitability ratios are calculated.
PROFITABILITY IN RELATION TO SALES
PROFITABILITY IN RELATION TO INVESTMENT
The analysis of these factors will reveal to the management that how a
depressed gross profit margin can be improved.
A low gross profit margin may reflect higher cost of goods sold due to the firms`
inability to purchase raw materials at favorable terms, inefficient utilization of
plant and machinery, resulting in higher cost of production. The ratio will also be
low due to fall in prices in the market, or market reduction in selling price by the
firm in an attempt to obtain large sales volume, the cost of goods sold remaining
unchanged. The financial manager must be able to detect the causes of a falling
gross margin and initiate action to improve the situation.
Net profit is obtained when operation expenses, interest and taxes are
subtracted from the gross profit.
Cash profit
Sales
Operating margin ratio is also known as Operating Net profit ratio. It is the ratio
of operating profit to sales. This ratio establishes the relationship between the
total cost incurred and sales. Operating profit is the Net profit after depreciation
but Before Interests and Taxes. The purpose of computing this ratio is to find out
the overall operational efficiency of the business concern. It measures the const
of operations per rupee of sales.
This ratio is expressed as operating profit to sales.
Operating profit
1. RETURN ON INVESTMENT
2. RETURN ON NET WORTH
3. RETURN ON CAPITAL
4. RETURN ON GROSS BLOCK
RETURN ON INVESTMENT:
The term investment refers to Total Assets. The funds employed in Net assets
are known as Capital Employed. Net assets equal net fixed assets plus current
assets minus Current liabilities excluding Bank loans. Alternatively, Capital
employed in equal to Net worth plus total debt.
EBIT (1-T)
ROI = RONA =
NET Assets
Where ROTA and RONA respectively Return on Total assets and Return on Net
assets.RONA is equivalent of Return on Capital Employed.
NET Worth is also known proprietors Net Capital Employed. The Return should
be calculated with reference to profits belonging to shareholders, and therefore,
profit shall be Net profit after interest and tax. The profit for this purpose will
include even non-trading profit. This is given as follows:
Net profit after interest & tax
RETURN ON NET WORTH = X 100
Shareholders funds
RETURN ON CAPITAL:
The ROCE is the second type of ROI. The term capital employed refers to long-
term funds supplied by the creditors and owners of the fund. It can be computed
in two ways. First, it is equal to non-current liabilities (long-term liabilities) plus
owner’s equity. Alternatively, it is equivalent to Net Working Capital plus Fixed
Assets. Thus, the Capital Employed provides a basis to test the profitability
related to the sources of long-term funds. A comparison of this ratio with similar
firms, with the industry average and overtime would provide sufficient insight
into how efficiency the long-term funds of owners and creditors are being used.
The higher the ratio, the more efficient is the use of Capital Employed.
ROCE = X 100
This ratio establishes a relationship between net profit and gross fixed assets.
This ratio emphasizes the profit on investment in Fixed Assets. This ratio is
expressed as follows:
Net profit
RETURN ON GROSS BLOCK = X 100
Gross Block
NET PROFIT is profit before Tax. Gross Block means Gross fixed assets i.e.,
Fixed assets before deducting depreciation.
RATIO ANALYSIS IN VSP/RINL
LIQUIDITY RATIOS
Liquidity ratios judge the firm’s ability to meet short-term obligations. These
ratios give a good insight into a firm’s ability to remain solvent in the events of
adversities. For this purpose, short-term resources are compared with short-term
obligations.
CURRENT RATIO:
CURRENT ASSETS
CURRENT RATIO =
CURRENT LIABILITIES
This ratio relates current assets to current liabilities. It is found out dividing
current assets by current liabilities. It is the most commonly used measure of
short-term solvency.
Table 4.1: Year wise current assets and current liabilities.(Rs. in Crore)
S.
N 01-02 02-03 03-04 04-05 05-06 06-07 07-08 08-09
PARTS
o.
1216.45 3215
A Inventory 1111.37 857.55 706.34 1255.31 1203.24 1761
6624.1
3932.60 7699.1
Cash & 7
C 161.12 541.57 1359.71 5621.70 7194.68
Bank
1569.6
1958.49
Loans & 9
E 223.38 241.63 550.90 710.12 1063.84 1518.90
advances
11859.
11804.59
CURRENT 32
1713.76 1863.58 2726.88 6047.50 8252.00 10448.10
F ASSETS
Current 4181.5
3191.62
liabilities 2
G 1220.99 1229.74 1235.35 1424.15 1587.86 2104.30
&
provision
1.52
CURREN
H 1.40 2.21 4.25 5.20 4.97 3.69 2.83
T RATIO
Current Ratio
0
2001-02 2002-03 2003-04 2004-05 2005-06 2006-07 2007-08 2008-09
Interpretation:
The Current ratio for the year 2008-09 was 2.83. That is, for every rupee of
Current Liability the firm is holding 2.83 of Current Assets. It shows that the firm
was able to meet its obligations.
Observations:
2. The company’s Current Liabilities were more or less the same in comparison with
debtors.
5. Also the company was maintaining more cash balances when compared to
QUICK RATIO:
LIQUID ASSETS
QUICK RATIO/LIQUID RATIO =
CURRENT LIABILITIES
(Rs. in Crore)
Sundry
Debtors 212.49 217.58 85.62 49.30 165.65 216.80 93.41 191.27
Cash & Bank 161.12 541.57 1359.71 3932.61 5621.7 7194.68 7669.11 6624.17
Other assets 5.40 5.26 24.31 100.18 184.36 314.48 292.43 258.91
LIQUID 379.01 764.11 1469.64 4082.09 5971.71 7725.96 8084.95 7074.35
ASSETS
CURRENT
LIABILITIES 1220.99 1229.74 1235.35 1424.15 1587.86 2104.3 3191.62 4181.32
2
QUICK 0.31 0.62 1.19 2.87 3.76 3.67 .53 1.69
RATIO
4 QUICK RATIO
3.5
3
2.5
2
1.5
1 QUICK RATIO
0.5
0
Interpretation:
The Quick ratio for the year 2008-2009 was 1.69. That is, for every one
rupee of Quick Liabilities the firm is holding 1.69 RS of Quick Assets.
Observations:
debtors.
5. Also the company was maintaining low cash balances when compared to
The Quick Ratio has gradually increased from 0.310 to 0.621 in 2003, and then
to 1.19 in 2004, and then to 2.87 in 2005 and then to 3.76 in 2006 and then to
3.67 in 2007 and then to 2.53 in 2008 and then to 1.69 in 2009. It means that
the company has not recovered its short-term solvency position despite all
around increased competition.
CASH RATIO:
CASH RATIO =
Current Liabilities
This ratio is also known as super quick ratio. It reflects only the absolute
liquidity available with the firm.
Cash &
161.12 541.57 1359.71 3932.60 5621.70 7194.66 7699.11 6624.17
Bank
Current
1172.25 1173.02 1116.25 1335.55 1587.86 2104.30 3191.62 4181.32
Liabilities
CASH
0.13 0.44 1.10 2.76 3.54 3.42 2.41 1.58
RATI
O
CASH RATIO
2 CASH RATIO
Interpretation:
The Cash ratio for the year 2008-2009 was 1.58. That is, for every one rupee of
Current Liabilities the firm is holding 1.58. Cash in its Current Assets. That is,
the firm is able to maintain nearly 50% of Cash reserves in its current assets.
This could be obtained due to increase in its turnover.
Also, the ratio was almost satisfying the ideal Cash Ratio i.e., 1:2. This indicates
that the firm’s Cash position is satisfactory.
Observations:
years.
debtors.
5. Also the company was maintaining low cash balances when compared to
The Cash Ratio which was low during the year 2001-02 and increased from 0.13
to 0.44 in 2003, and then to 1.10 in 2004, and then to 2.76 in 2005 and then to
3.54 in 2006 and then to 3.42 in 2007 and then to 2.41 in 2008 and then to 1.58
in 2009. It means that the company has not recovered its Cash reserves position
to a greater extent. This is due to decrease in cash reserve rather due to
increase in its Current liabilities.
LEVERAGE RATIOS
Leverage ratios indicate to what extent the firm has financed its
investments by borrowing. Use of debt financing increases the risk of the firm.
Leverage ratios reflect the financial risk exposure of the firm.
EQUITY
Debt-equity ratio is the ratio of the total debt in the firm (both long-term
and short-term) to equity; where equity is the sum of ordinary share capital
and preferential share capital.
Table 4.4: Year wise Debt and Equity position. (Rs. in Crore)
PARTICULA
2001-02 2002-03 2003- 2004- 2005- 2006- 2007- 2008-
RS
04 05 06 07 08 09
LEVERAGE RATIO
0.3
0.25
0.2
0.15 DEBT-EQUITY RATIO
0.1
0.05
Interpretation:
The Debt-Equity ratio for the year 2008-09 was 0.128. It is clear that from debt-
equity ratio that VSP`s lenders have contributed fewer funds than owners have.
Lender’s contribution is times of owner’s contribution for 2008-09. This
relationship describes the lender’s contribution for each rupee of the owner’s
contribution.
Public sector companies are expected to maintain 1:1 ratio. Under unfavorable
conditions, firms desire to use a low debt-equity ratio. This ratio shows that debt
is of the equity. This less debt indicates less risk to shareholders.
Observations:
1. There is a constant increase in the debt level.
The debt-equity ratio has increased from 0.254 in 2001, but it decreased to 0.152
in the year 2002 and to 0.005 in 2003 and to 0.067 in 2004 and to 0.059 in 2005-
06 and 0.117 in 2006-07 and to 0.056 in 2008 and to 0.128 in 2009. This increase
in the ratio is due to increase in the debt level. This shows that the firm is able to
PROPRIETORY RATIO:
PROPRIETORY RATIO =
This ratio states relationship between share capital and total assets.
Proprietary equity represents equity share capital, preference share capital and
reserves and surplus. The latter ratio is also called Capital employed to total
assets.
Table 4.5: Year wise shareholders fund (Net Worth) and total Net Assets.(Rs. in
Crore)
PROPRIETORY RATIO
800
700
600
500
400 PROPRIETARY
RATIO
300
200
100
0
Interpretation:
The Proprietary ratio for the year 2006-2007 was 60.97. This relation describes
shareholders contribution for each rupee of the total net assets. This ratio
reflects that the shareholder’s contribution was 60.97 of the total net assets.
This shows that the firm has increased its contribute to the assets.
Observations:
previous years.
Earlier the proprietary ratio was in a declining trend. That is, in 2001-02 it was
131% in 2002-03 it was 137%. Later it improved in the year 2003-04 to 127%
and to 91% in 2004-05 and to 744% in 2005-06 and to 60% in 2006-07. This
shows that the firm improved its proprietary fund, by way of earning profits.
EBIT
INTEREST COVERAGE RATIO =
INTEREST CHARGES
Interest coverage ratio indicates the extent to which earnings can decline
without resultant financial hardship to the company because of its inability to
meet annual interest cost.
200
150
INTEREST
100 COVERAGE
RATIO
50
Interpretation:
The interest coverage ratio for the year 2006-07 was 29.18. It shows that the
profits of the firm are nearly 29 times of its interest liability. The higher the ratio,
better it is both for the firm and for the lenders. Also, it shows the firm’s ability to
handle fixed charge liabilities. This is obtained due to two reasons that is increase in
the earnings of the firm and also due to decrease of the interest charges; which is
due to decrease in the debt level.
Observations:
1. There is almost 29-fold increase in the Earnings before Interest and Taxes (EBIT).
The ratio has increased to 0.74 in 2001-02, and then to 3.80 in 2002-03, and then
there was a increase in the ratio to 32.65 in 2003-04 and to 181.75 in 2004-05 and
decreased to 41.32 and 29.16 in the year of 2006-07. This shows that the firm is
increasing its efficiency by increasing its EBIT and decreasing its interest burden.
FIXED ASSETS
FIXED ASSETS TO NETWORTH =
NET WORTH
MISCELLANEOUS EXPENDITURE
Fixed assets to Net Worth indicate the extent to which equity capital is invested in
net fixed assets.
WORTH
FIXED ASSET TO NET WORTH
1.6
1.4
1.2
1
0.8 FIXED ASSETS TO
NET WORTH
0.6
0.4
0.2
0
Interpretation:
The Fixed Assets to Net worth ratio for the year 2006-07 was 0.24. It shows that
the ratio is more than one. It means that fixed assets are part financed from
outsiders` funds. Higher this ratio, the less will be the protection to creditors.
So, the current year ratio could be identified as improvement in its position.
Observations:
2. There is improvement in the Net worth when compared to the previous years.
The ratio was 1.5 in 2001-02 and to 1.16 in 2002-03 and 0.69 in 2003-04 and
0.35 in 2004-05 and 0.27 in 2005-06 and 0.24 in 2006-07. The higher this ratio,
the less will be the protection to creditors. But in the current year ratio there is
decrease in the ratio it is due to increase in the Net worth which could not be
depicted as improvement in the ratio.
ACTIVITY RATIOS
Activity ratios indicate how well the firm is managing various classes of assets
such as inventory or fixed assets. These ratios also referred to as turnover ratio;
because they show how quickly assets are being converted into sales. It is very
difficult to make a general statement in this regard. Still, high turnover ratios are
usually associated with good assets management and low turnover ratios are
associated with bad assets management.
SALES
INVENTORY TURNOVER RATIO =
INVENTORIES
This ratio indicates how efficiently the firm is managing its inventory. This ratio
roughly indicates how many times per year the inventory is replaced.
INVENTORY
3.52 5.14 6.99 7.50 5.91 6.55 5.16 2.83
TURNOVER
RATIO
INVENTORY TURNOVER RATIO
INVENTORY
4
TURNOVER RATIO
Interpretation:
The Inventory turnover ratio for the year 2008-09 was 2.83 times. That is, the
firm is able to convert its inventory for nearly 2 times within a year.
Normally, higher the ratio indicates the better inventory management. Though
the ratio is not so high it is reasonably high. It shows that there is a rapid turning
of the inventory into receivables through sales. Hence, it is evident that the
decrease in the ratio is obtained due to decrease in its turnover.
Observations:
This indicated that more sales are generated with high investment in inventory.
This shows bad signs. Also, this is even identified from non-improvement in the
Ratio year after year. That is, 4.28 times in 2003, and from 6.98 times in 2004,
and then to 7.50 times in 2005, and then to 5.91 times in 2006 and 6.55 in 2007,
and then to 5.1 times in 2008, and then to 2.83 in 2009.
DEBTORS
120
100
80
60 DEBTORS
TURNOVER RATIO
40
20
0
Interpretation:
The Debtors turnover ratio for the year 2008-09 was 47.72 times. That is, the
firm is able to convert Credit Sales (Debtors) into Cash in 47 times in a year.
It shows that the debtors are collected soon.
Observation:
1. There is an increase in the sales in all the years.
The Debtors Turnover Ratio was fluctuating all the years` i.e. 23.52 in 2002,
36.04 in 2003, 109.10 in 2004, 67.97 in 2005, 44.42 in 2006-07, 97.29 in 2008,
47.72 in 2009
365
DEBTORS
TURNOVER RATIO 21.13 23.52 36.04 109.10 67.97 44.42 97.39 47.72
PERIOD
20
15
10 DEBTORS
COLLECTION PERIOD
Interpretation:
The firm is able to turnover its Debtors for 47.72 times in a year. This shows
that the debt from the debtors is collected very soon. Increasing the sales with
less credit period is said to be a very good position. . So, it is clear that the firm is
managing its debtors efficiently.
Observations:
year.
The Debtors collection period was varying for every year but it was less in all the
years. That is, it has varied from 15 days to 10 in 2003, to 3 days in 2004, to 5
days in 2005, and then to 8 days in 2006, to 3 days in 2007, to 7 days in 2008.
But the credit period maintained was low and it has improved its performance by
decreasing the credit period from the last couple of years. This shows that the
firm improved its position further by increasing its turnover.
Table that though the sales has shown substantial increase, the company was
able to maintain the debtors at more or less the same level, which indicates
efficient management of debtors/credit sales.
SALES
FIXED ASSETS TURNOVER RATIO =
This ratio depicts the turnover of fixed assets during the course of business.
The ratio indicates, whether capitalization is proper. If disproportionate amount has
been invested in assets, this ratio will communicate this message.
Table 4.11: Year wise fixed assets turnover ratio.
(Rs. in Crore)
4 FIXED ASSETS
TURNOVER RATIO
2
Interpretation:
The ratio for the year 2008-09 was 7.26 times. Interpreting the reciprocal of
this ratio, one may say that for generating a sale of one rupee, the company needs
0.26 times investment in fixed assets.
Observations:
There is an increase in the ratio in all the years. That is, the Ratio has increased
from 1.32 in 2002, 1.62 in 2003, 3.01 in 2004, 3.52 in 2005, and 4.43 in 2006, 6.56 in
2007, 7.26 in 2008. This indicates that the company had improved its performance
in managing its fixed assets.
WORKING CAPITAL TURNOVER RATIO:
SALES
The Working Capital Turnover Ratio studies the velocity or utilization of the
working capital of the firm during a year.
(Rs. in Crore)
PARTICU
L
2001-
A 2002-03 2003-04 2004-05 2005-06 2006-07 2007-08 2008-09
R 02
S
4080.9
SALES 5058.25 5462.90 7359.84 7305.71 7932.66 9088.37 9128.38
5
NET
WORKING
CAPITAL 492.79 633.86 1491.33 4623.37 6664.14 8343.80 8612.97 7678.00
WORKING
CAPITAL
TURNOVE
R RATIO 8.28 7.98 3.66 1.59 1.10 0.95 1.05 1.18
10
6
WORKING CAPITAL
TURNOVER RATIO
4
Interpretation:
The ratio for the year 2008-09 was 1.18 times. Interpreting the reciprocal for
the year 2006-07 only 0.95 of net current assets are used to generate 1 rupee of
sales.
Observations:
The Ratio has decreased from 8.28 to 7.98 in 2003, to 3.66 in 2004, to 1.59 in 2005, and then to 1.10 in
2006 and then to 0.95 in 2007,and then to 1.05 in 2008, and then to 1.18 in 2009. From the table we can
say that there is an increase in the capital invested in working capital but this increase is corresponding the
increase in sales, which has increased about 24%
PROFITABILITY RATIOS
BASED ON SALES
GROSS PROFIT
GROSS PROFIT RATIO = X 100
SALES
8343.8 9088.3
9128.38
4080.9 5058.2 5462.9 7359.8 7305.7 0 7
SALES
4 5 0 4 1
GROSS
-1.16 10.24 27.47 38.20 25.77 27.21 33.30 23.18
PROFIT
RATIO
PROFITABILITY RATIO
40
30
20
GROSS PROFIT
10 RATIO
-10
Interpretation:
The Gross profit margin reflects the efficiency with which management
produces each unit of product. The Gross profit margin for the year 2008-09
was 23.18%. It shows that for every 1 rupee of sales of the Gross profit
obtained to 0.27. The decrease in the ratio is due to increase sales and also
decrease in the Gross profit.
Observation:
1. There is an increase in the Sales year after year.
2. There is in-consistent growth in the Gross profit.
The ratio has been increasing every year. It has increased from 10.24% in 2002-
03, and then to 27.47% in 2003-04, and then to 38.20% in 2004-05 and then
25.77% in 2005-06 and then to 27.98% in 2006-07 and then 33.30% in 2008 and
then to 23.18% in 2009.. This decrease in the ratio is due to decrease in the
Gross profit. It shows that the firm has not improved its efficiency in managing
and utilizing the plant and machinery.
OPERATING MARGIN:
OPERATING PROFIT
OPERATING MARGIN = X 100
SALES
The Operating margin establishes the relationship between the total cost incurred
excluding interest and sales. This ratio is used to find out the overall operational
efficiency of the business concern.
OPERAT
ING
MARGIN 5.27 13.92 28.36 38.40 26.20 28.59 30.70 17.00
RATIO
40
35
30
25
20 OPERATING MARGIN
RATIO
15
10
5
0
Interpretation:
The Operating margin is the profit before interest and taxes. This ratio shows
the operating efficiency of the company. The ratio for the year 2008-09 was
17.00%. This ratio reflects that there is consistent growth in the operating ratio
though there is involvement of more operating expenses.
Observations:
NET PROFIT
NET PROFIT RATIO = X 100
SALES
The Net Profit ratio reveals the overall profitability of the concern. It reveals
the efficiency of management in manufacturing, selling and administrative and other
activities of the firm.
NET
PROFIT
RATIO -1.84 10.29 28.32 27.28 17.14 17.19 21.37 14.63
NET PROFIT RATIO
30
25
20
15 NET PROFIT
10 RATIO
5
0
-5
Interpretation:
The Net profit is the final profit of the company after deducting all the
expenditures. The profit percentage for the year 2008-09 was 14.63%. Though
there is heavy amount levied on Depreciation and Deferred Revenue
Expenditure. So, this could be further improved by in decreasing the expenditure
or increasing the sales.
Observations:
The firm was running with negative results before one year, but
turned to maximized level last year and maintained the same strategy of
maximizing in the current year also. This is due to increase in sales and
decrease in the interest burden. So, it could be said that the firm not improved
its overall performance level by decreasing its efficiency levels.
BASED ON INVESTMENT:
The Return on investment states the efficiency or otherwise with which the firm
is operated.
Table 4.17: Year wise Return on Investment.
(Rs. in Crore)
TAX
TAX
EMPLOYED
RETURN ON
INVESTMENT -1.59 11.67 31.81 31.90 21.61 21.93
RETURN ON INVESTMENT
35
30
25
20
RETURN ON
15
INVESTMENT
10
5
0
-5
Interpretation:
The Return on Investment for the year 2006-07 was 21.93%. This shows the
earning capacity of the capital employed by the firm. That is, the firm is able to
generate 21.93% of profit for the capital employed by the firm.
Observations:
The ratios, which were negative before last year i.e., till the year 2002, have
improved there after i.e., from 2003. That is, from –1.57 to 11.67 in 2001-02, then
to 31.81 in 2003-04 and then to 31.90 in 2005 and then to 21.61 in 2006 has been
decreased.. This shows that there is improvement in the ratio. The improvement
in the ratio is due to increase in profitability (EBT), which is due to increase in
sales and decrease in interest charges. This shows that the firm improved a lot in
its profitability with less capital employment. This shows that the firm has
improved its efficiency.
NET WORTH
The Return on Net Worth is also known as proprietors` net capital employed.
The return should be calculated with reference to profits belonging to
shareholders, and therefore, profits shall be net profit after interest and tax.
Table 4.18: Year wise Return on Net Worth (Rs. in Crore)
RETURN ON NETWORTH
35
30
25
20
15 RETURN ON NET
WORTH
10
5
0
-5
Interpretation:
The Return on Net worth ratio for the year 2006-07 was 18.09%. This shows
that the firm is able to generate a return of 15% (app.) on the funds of
shareholders. This indicates that the firm has well the utilized the resources of
owners to generate return on the funds of owners.
Observations:
The ratio had fallen to –2.74% in 2001-02, and then increased to 15.88% in 2002-
03, and then to 31.88% in 2003-04 and then 29.19% in 2004-05 and then 16.59%
in 2005-06 and then 18.09 in 2006-07. This shows that there is a greater
improvement in the ratio. The improvement in the ratio is due to increase in
profitability.
The Return on Capital (Equity) ratio indicates what kind of rate of return was
earned on Book value of owners` equity.
PARTICULAR
S 2001-02 2002-03 2003-04 2004-05 2005-06 2006-07 2007-08 2008-09
TAX
RETURN ON
CAPITAL
-0.96 6.65 19.77 28.79 24.14 28.39 38.26 25.89
EMPLOYED
RETURN ON CAPITAL
40
35
30
25
20 RETURN ON
15 CAPITAL EMPLOYED
10
5
0
-5
Interpretation:
The Return on capital in the year 2008-09 was 25.89%. This ratio
indicates that the firm is able to generate 29.89% of return earned on the book
value of share capital.
Observations:
1. There is improvement in the firm’s profitability (EAT) when compared to previous years.
The performance of the firm was low in the previous years. But it turned out to
profitability position in the current year. The improvement in the ratio is due to
increase in profitability (EAT) of the firm. This shows that the firm is able to
increase the return of its shareholders.
The Return on Gross Block establishes a relationship between Net profit and
Gross Fixed asset.
Table 4.20: Year wise Return on Gross Block(Rs. in Crore)
TAX
35
30
25
20
15 RETURN ON
GROSS BLOCK
10
5
0
-5
Interpretation:
The Return on Gross Block for the year 2008-09 was 22.50%. This ratio shows
that a return of 25%(app) earned on the investment of capital in fixed assets.
Observations:
The Visakhapatnam Steel Plant is the most modern integrated steel plant. It is
the only shore-based plant in India for producing 3 million tones of steel from India.
Visakhapatnam Steel Plant produces a variety of products using the fastest
technology available. Visakhapatnam Steel Plant has only the technology but also
the knowledge of its customer needs. The RINL has also established a dealer
network to effectively serve the growing demand for Vizag Steel.
Financial management is that managerial activity, which is concerned with the
planning and controlling of the firm’s financial resources, its activities, and the mix
of debt and equity which is nothing but its Capital Structure. The financial manager
must strive to obtain the best financing mix or the optimum capital structure for his
or her firm.
The analysis of financial statements is, thus, an important aid to financial
analysis. Users of financial statements can get further insight about financial
strengths and weaknesses of the firm if they properly analyze information reported
in these statements. The future plans of the firm should be laid down in view of the
firm’s financial strengths and weaknesses.
Ratio analysis is a widely – used tool of financial analysis. Ratio is used as a
benchmark for evaluating the financial position and performance of a firm. As a tool
of financial management, ratios are of crucial significance. Ratio analysis is relevant
in assessing the performance of a firm in respect to the following aspects:
• Liquidity position
• Long – term solvency
• Operational efficiency
• Overall profitability
• Inter – firm comparison, and
• Trend analysis
SUMMARY OF RATIOS ANALYSIS IN VSP/RINL:
Ratio analysis is the technique to know the financial position of the company.
Ratio analysis in Visakhapatnam Steel Plant is very important as it indicates the
liquidity, solvency and profitability position of the VSP.
Liquidity ratios i.e., Quick ratio and Cash ratio are up to the conventional ratios. So, it
could be further improved by decreasing its Current liabilities and increasing its Current
assets in par with its requirements.
Inventory turnover ratio has improved in the current year, shows the operational
efficiency of the firm in managing the inventories. The increase in the Debtors turnover
ratio and decrease in the Debtors collection period shows the effective management of
debtors/credit sales.
There is a Net Profit in the current year. All the profitability ratios basing on investment
like return on investment, net worth, capital and gross block which were negative in the
previous years. But turned positive and has yielded reasonable results in the current year.
The analysis for the purpose of the investing in shares generally concentrates on the
return on equity of VSP, which is increasing; therefore the shares may be purchased.
SUGGESTIONS
Some of the Suggestions drawn from the findings of the ratio analysis for the
better performance of VSP/RINL are as follows.
The liquidity Position of the firm is increasing, which is evident from the findings. Even
though the Current ratio is increasing steadily every year. It is still far from satisfaction.
As against the conventional ratio 2:1. It is still only 1.59:1. The same way the quick ratio
Though the company has recorded very good improvement in managing the
inventories and Debtors. The firm was not able to generate the reasonable turnover over
the fixed assets. So, this calls for further improvement in the ratio, by generating more
sales.
The company has recorded profits in the current year for the last 5 years. It is due to
the fact that vast improvement in Gross profit ratio. The company may put some more
special efforts to further consolidate its position by concentrating on more market share.
Another reason for the company to have the less Net Profit is, due to the increase in its
expenditure and operating expenses. The company may consider by that efficiency can
The other main area where VSP has tremendous scope for improvement is in
manufacturing of value added products and concentrating on the Exports. This will result
BIBLOGRAPHY
Leslie Chadwick
3. Principles of Corporate Finance (7th Edition)
Barry J. Cooper
WWW.VIZAGSTEEL.COM