Item Description QTY Unit GH Rate Amount: To Collection 1

ITEM DESCRIPTION QTY UNIT GH ¢ RATE AMOUNT
SUBSTRUCTURE
Excavation
A Clear site of bushers 485 m² 3.00 1,455.00
Excavate topsoil to remove vegetable matter

B 485 m³ 20.00 9,700.00
150mm thick
C Excavate trenches for footings starting 145 m³ 5.00 725.00

from stripped level.
D Excavating pits to maximum depth <1.0m 30 m³ 12.90 387.00

commencing at reduced ground level
E Back fill previously excavated material 75 m³ 5.00 375.00

around walls in foundation.
F Approved selected hardcore filling 152 m³ 25.00 3,800.00

leveled and compacted in layers not
exceeding 150 - 250 mm layers.
G Deposit surplus excavated material in 75 m³ 6.00 450.00

temporary spoil heap as directed by
client for re-used.
Concrete works
H Blinding 50mm thick 2 m³ 10.00 20.00
J Plan in - situ concrete (1:3:6 - 19mm agg.) 25 m³ 200.00 5,000.00

in footings poured against faces of
excavation.
K 150mm thick floor bed laid level on DPM. 46 m3 200.00 9,200.00

(1:2:4 - 19mm agg.)
To collection 1
31,112.00
Concrete works (Cont.)
A Reinforced in - situ concrete 8 m³ 258.50 2,068.00

(1:2:4 - 19mm agg.) in columns bases
B Reinforced in - situ concrete 2 m³ 258.50 517.00

(1:2:4 - 19mm agg.) in columns.
Sundry
C Polythene sheet DPM laid on hard core 345 m² 3.00 1,035.00

to received concrete floor bed.
Formwork
D Sawn formwork to edges of floor bed 46 m 4.00 184.00
E Ditto to vertical face of columns. 18 m² 15.00 270.00
Block work
F Provide and lay 150mm thick solid 270 m² 25.00 6,750.00

sandcrete block wall, vertical, in stretcher
bond, in cement and sand mortar (1:4).
Reinforcement
G 12mm ø bars in column base 21 kg 4.00 84.00
H 12mm ø bars in column 179 kg 4.00 716.00
J 6mm ø bars as stirrups 25 kg 4.00 100.00
K BRC Mesh in over site concrete 346 m² 5.00 1,730.00

To collection 2
13,454.00
SUPER STRUCTURE
Concrete works
A Reinforced in-situ concrete 4 m³ 258.50 1,034.00

(1:2:4 -19 mm agg.) in columns
lintels.
B Ditto in Beams, lintels and tiea beams 19 m³ 258.50 4,911.50
Reinforcement
C 12mm ø bars in tie beams, beams and lintel 795 kg 4.00 3,180.00
D 12mm ø bars in columns 345 kg 4.00 1,380.00
E 6mm ø bars in lintels, columns, and beams. 159 kg 4.00 636.00
Formwork
F Sawn formwork to sides, soffits of 445 m² 15.00 6,675.00

beams and vertical faces of columns.
Block work
G 150mm thick sandcrete block work in 698 m² 25.00 17,450.00

cement and sand (1:4) mortar in walls.
H Ditto but kitchen sink support 16 m² 25.00 400.00
ROOFING WORKS
0.35mm thick Aluzinc roofing aheeting nailed

to purlings including nails
J Roof sheeting with two corrugated side lap 465 m² 35.00 16,275.00
fixed to hardwood purling
K Ditto in ridge capping 24 m 13.00 312.00
L Ditto in valley gutter 225 m 13.00 2,925.00

To collection 3
55,178.50
WOODWORK
CARPENTRY
A Sawn hardwood rafter roof truss of 18.00m 12 No 350.00 4,200.00

span fabricated and erected in position.
2 No 150.00 300.00
B Ditto 7.00m span
C 50mm x 150mm hip rafters. 130 m 6.00 780.00
D 50 x 150mm common rafters. 150 m 6.00 900.00
E 50mm x 150mm wall plate. 131 m 6.00 786.00
F 50mm x 100mm purling 374 m 5.00 1,870.00
G 50mm x 50mm ceiling noggins 752 m 4.00 3,008.00
Sundry
H 19mm ø,250mm long ragboltts for 30 No 5.00 150.00

anchoring roof
WOODWORK
Joinery
J 45 x 140mm wrought hardwood frame 61 m 10.00 610.00

plugged to block work.
K 25 x 300 wrought hardwood fascia 80 m 7.00 560.00

board and fixing to hardwood.
L 13x50mm ceiling battens and fixing to 752 m 2.50 1,880.00

ceiling.
M 13 x 50mm door stops 61 m 2.50 152.50
N 13 x 50mm architrave 61 m 6.00 366.00
P Flush door fix to frames 12 No 150.00 1,800.00

To collection 4
17,362.50
Joinery (Cont.)
A Mortise locks 12 No 70.00 840.00
B Brass Hinges (4") 12 pair 19.00 228.00
Metal Works
Provide and fix Glazed aluminum sliding

C windows with fly screen and fixing to block 12 No 465.00 5,580.00
walls size (1830 x 1240mm)
D Ditto 900 x 900mm 4 No 135.00 540.00
E Sliding door sixe 1800 x 2100mm 4 No 624.00 2,496.00
Finishing's
F Ceramic floor tiles laid to fall on 267 m² 40.00 10,680.00

screeded bed and as skirting lining on wall
G 30mm thick cement and sand (1:4) 267 m² 20.00 5,340.00

screed bed to receive floor tiles.
H 13mm thick cement and sand (1:4) 1428 m² 15.00 21,420.00

render on block work.
J 200mm x 300mm glazed ceramic wall 134 m² 45.00 6,030.00

tiles fixed to cement and sand backing.
K 13mm thick cement and sand (1:4) 134 m² 13.00 1,742.00

backing on block work to receive wall
tiles.
L 1/8" plywood ceiling fixing to noggings 372 m² 30.00 11,160.00
M kitchennetting 4 no. 75.00 300.00

To collection 5
66,356.00
Painting and Decoration
A Prepare and apply three coats of 1428 m² 5.00 7,140.00

emulsion paint on rendered walls.
B Ditto to ceiling 372 m² 5.00 1,860.00
C Knot, prime, stop and apply three coats 75 m² 4.00 300.00

of oil paint on surfaces of woodwork.
External works
D concrete apron in-situ concrete 8 m3 258.50 2,068.00

(1:2:4 - 19mm agg.) 100mm thick finished
with wooden float.
To collection 6
11,368.00
ELECTRICAL INSTALLATIONS
Provide and install the following for the
lighting circuits
CONDUIT AND PIPE WORKS

A 20mm PVC conduite pipe 200 pcs 6.00 1,200.00
Fitting Outlets:
B Circular Boxes 100 pcs 2.00 200.00
C 75 x 75 mm Boxes 16 pcs 3.00 48.00
D 75 x 150 mm Boxes 32 pcs 4.00 128.00
Single core Cables drawn into conduit

pipes, trench & trunking etc.
Coded red or brown for live:
E 1.5 mm² 10 roll 35.00 350.00
F 2.5 mm² 8 roll 45.00 360.00
Coded black for neutral:

G 1.5 mm² 8 roll 35.00 280.00
H 2.5 mm² 8 roll 45.00 360.00
Coded yellow/green for earth:

J 2.5 mm² 8 roll 45.00 360.00
K 1.5 mm² 8 roll 35.00 280.00
Earth cable
L 16.0 mm² 1 roll 450.00 450.00
M Cu rod, 16mm dia, 1200mm length 1 pc 60.00 60.00
N TV. Cable 2 roll 45.00 90.00

To collection 7
4,166.00
Mains Supply
16 mm² Cable drawn into conduit pipes,

trench & trunking to connect DB (actual
length would be determined on site)
Coded red
A 16.0 mm² 2 roll 450.00 900.00
Coded black
B 16.0 mm² 2 roll 450.00 900.00
SWITCHES
Lighting Circuit Switches surface or flush
mounted as appropriate, ivory white finish
6A rating
C One gang 20 pcs 12.00 240.00
A/C SWITCHES
D A/C switches 12 pcs 5.00 60.00
E water heater switch 4 6.00 24.00
SOCKETS
socket outlets, doubl ,13A square pin,
F British Standard, ivory/white finish, 28 pcs 8.00 224.00
surface mounted
socket outlets, single ,13A square pin,

G British Standard, ivory/white finish, 8 pcs 10.00 80.00
surface mounted
LIGHTING FITTINGS
H 2" florecent Fitting 24 no 55.00 1,320.00
J 4" fluorescent Fitting 6 no 50.00 300.00
To collection 8
4,048.00
DISTRIBUTION BOARD
Distribution Board - CRABTREE 3 phse
A 12Way with Main switch and MCBs 1 pcs 800.00 800.00
(Hager)
CEILING FAN
1200mm sweep ceiling fans complete with

B a speed regulator. Simplex type or 12 pcs 150.00 1,800.00
approved equal
C 1.5hp Splite Air-conditioning 8 no. 2,500.00 20,000.00
D 2hp Splite Air-conditioning 4 no. 3,500.00 14,000.00
E Extractot fan 4 no. 100.00 400.00
F Allow for testing of all installations 500.00

To collection 9
37,500.00
PLUMBING APPLIANCES
Provide and install the following Sanitary
Appliances including assembling and
jointing together:
J Water closet 's' trap complete 4 No 300.00 1,200.00
K Wash hand basin complete 4 No 200.00 800.00
L Water Heaters - 80 lit. 4 No 400.00 1,600.00
M Toilet roll holder 4 No 30.00 120.00
N Chrome plated towel rail 4 No 30.00 120.00
A Soap tray 4 No 35.00 140.00
B Shower curtain rail 4 No 60.00 240.00
C 400 x 600mm polished plate mirror 4 No 30.00 120.00
D Shower fitting complete (shower mixer) 4 No 150.00 600.00
E Kitchen sink 4 No 300.00 1,200.00
Pipe Work
Include a provisional Sum for pipe work

F and access associated with plumbing Item L.sum 5,000.00
installation including all fittings.
To collection 10
11,140.00
Bill 1
To collection 1 31,112.00
251,685.00
GRAND SUMMARY
BILL 1 251,685.00
BILL 2 (SEPTIC TANK) 16,154.50

GRAND TOTAL
GH ¢ 267,839.50
USD $ 188,089.54
COST ESTIMATE
CONSTRUCTION OF 4 MAN UNITE HOUSE (SAME

AS BLOCK SEVEN) FOR
AT
AYANFURI
ITEM DESCRIPTION QTY UNIT GH¢ RATE GH¢AMOUNT
BILL 2
Excavation and earthworks
A Excavation of pit 54 M3 10.00 540.00
B Backfill selected excavated material and 8 M3 5.00 40.00

compact
C Disposal of excavated materials from site 47 M3 6.00 282.00
Concrete works
D Concrete floor bed (1:3:6-19mm agg) 3 M3 258.50 775.50
E 150mm thick reinforced concrete slab 3 M3 285.50 856.50

(1:2:4-19mm agg.)
Reinforcement
F 12mm diameter rod in slab 175 KG 4.00 700.00
G Formwork to soffit of reinforced slab 15 M2 4.00 60.00
Block work
Solid sandcrete block in cement mortar
(1:4) as described
H 150mm walls 62 M2 25.00 1,550.00
Plastering
25mm cement and sand rendering as
describe
on block or concrete.(1:4)
I Wall 73 M2 13.00 949.00
Plumbing works
Provide and fix:
J 100mm diameter PVC vent pipes, soil item l.sum 300.00
lines and waste water lines (100 metres
length) and PVC bends and caps including
provisional sum for plumbing work
Total carried to collection 1 6,053.00
B Excavate trench of average depth 1000mm 60 M 5.00 300.00

for soil and waste water lines. NOTE
width to be determine on site
INSPECTION CHAMBER (900mm x

600mm)
C Excavate pit for inspection chamber 5 M2 6.00 30.00
Concrete works
D 150mm thick concrete floor bed (1:3:6- 1 M3 258.50 258.50
19mm agg)
E 125mm thick reinforced concrete slab 1 M3 13.00 13.00

(1:2:4-19mm agg.)
Reinforcement
F 12mm diameter rod in slab 80 KG 4.00 320.00
Formwork to:
G Edges of slab 25 M 4.00 100.00
Block work
Solid sandcrete block in cement mortar
(1:4) as described
H 125mm walls 19 M2 25.00 475.00
Plastering
25mm cement and sand rendering as
describe
on block or concrete.(1:4)
I Wall 20 M2 13.00 260.00

Total carried to collection 2 8,109.50
FRENCH DRAIN (SOAKAWAY) 2 m

x4mx2m
A Excavate pit for soakaway 16 M3 10.00 160.00
B Disposal of excavated material from site 16 M3 6.00 96.00
C Fill pit with approved boulders 16 M3 70.00 1,120.00
D Cover pit with filt 15 M2 40.00 600.00
E Cover filt with imported top soil and 2 M3 8.00 16.00

compact
Total to collection 3 1,992.00
SUMMARY
collection 1 6,053.00
Bill 2 To Collection GH ¢ 16,154.50
US$ 11,141.03
COST ESTIMATE
CONSTRUCTION OF PROPOSED SEPTIC TANK, FRENCH

DRAIN AND 5NO INSPECTION CHAMBERS FOR 3BEB ROOM
HOUSE (5.0 m x 3.0 m x 3.6 m)
AT
AYANFURI

Item Description QTY Unit GH Rate Amount: To Collection 1

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Item Description QTY Unit GH Rate Amount: To Collection 1

Uploaded by

Copyright:

Available Formats

ITEM DESCRIPTION QTY UNIT GH ¢ RATE AMOUNT

A Clear site of bushers 485 m² 3.00 1,455.00

Excavate topsoil to remove vegetable matter

C Excavate trenches for footings starting 145 m³ 5.00 725.00

D Excavating pits to maximum depth <1.0m 30 m³ 12.90 387.00

E Back fill previously excavated material 75 m³ 5.00 375.00

F Approved selected hardcore filling 152 m³ 25.00 3,800.00

G Deposit surplus excavated material in 75 m³ 6.00 450.00

H Blinding 50mm thick 2 m³ 10.00 20.00

J Plan in - situ concrete (1:3:6 - 19mm agg.) 25 m³ 200.00 5,000.00

K 150mm thick floor bed laid level on DPM. 46 m3 200.00 9,200.00

Concrete works (Cont.)

A Reinforced in - situ concrete 8 m³ 258.50 2,068.00

B Reinforced in - situ concrete 2 m³ 258.50 517.00

C Polythene sheet DPM laid on hard core 345 m² 3.00 1,035.00

D Sawn formwork to edges of floor bed 46 m 4.00 184.00

E Ditto to vertical face of columns. 18 m² 15.00 270.00

F Provide and lay 150mm thick solid 270 m² 25.00 6,750.00

G 12mm ø bars in column base 21 kg 4.00 84.00

H 12mm ø bars in column 179 kg 4.00 716.00

J 6mm ø bars as stirrups 25 kg 4.00 100.00

K BRC Mesh in over site concrete 346 m² 5.00 1,730.00