Professional Documents
Culture Documents
Common Stock 22 24 24 26 27
Common Stock, Total 22 24 24 26 27
Additional Paid-In Capital 11,569.00 13,804.00 14,012.00 16,381.00 17,966.00
Retained Earnings (Accumulated Deficit) 32,695.00 29,936.00 24,971.00 21,560.00 20,729.00
Other Equity -- -- -- 0 -596
Other Comprehensive Income -3,837.00 -3,247.00 -65 559 18
Other Equity, Total -3,837.00 -3,247.00 -65 559 -578
Total Liabilities & Shareholders' Equity 124,503.00 114,799.00 113,331.00 88,699.00 81,981.00
0 0 0 -- --
Treasury Shares - Common Stock Primary Issue
Employees 324,600.00 304,000.00 321,000.00 172,000.00 156,000.00
Number of Common Shareholders 118,100.00 126,600.00 135,000.00 142,000.00 153,000.00
Accumulated Intangible Amortization 7,487.00 6,003.00 4,432.00 3,465.00 2,682.00
Deferred Revenue - Current 6,727.00 6,182.00 6,287.00 5,025.00 4,309.00
Deferred Revenue - Long Term 3,303.00 3,249.00 3,152.00 2,459.00 1,750.00
Total Current Assets less Inventory 47,718.00 46,411.00 43,849.00 39,369.00 40,514.00
Quick Ratio 0.97 1.08 0.83 1 1.13
Current Ratio 1.1 1.22 0.98 1.21 1.35
Net Debt 11,702.00 2,743.00 7,606.00 -3,262.00 -11,227.00
Tangible Book Value -5,882.00 808 -1,355.00 12,674.00 17,939.00
Tangible Book Value per Share -2.67 0.34 -0.56 4.91 6.57
Total Long Term Debt, Supplemental 16,777.00 14,726.00 10,271.00 5,827.00 4,787.00
Long Term Debt Maturing within 1 Year 2,208.00 1,143.00 2,682.00 683 2,099.00
Long Term Debt Maturing in Year 2 4,272.00 2,121.00 1,068.00 1,037.00 576
Long Term Debt Maturing in Year 3 3,775.00 3,406.00 45 1,022.00 1,021.00
Long Term Debt Maturing in Year 4 3,720.00 2,654.00 2,061.00 5 10
Long Term Debt Maturing in Year 5 1,111.00 3,520.00 2,704.00 2,007.00 9
Long Term Debt Maturing in 2-3 Years 8,047.00 5,527.00 1,113.00 2,059.00 1,597.00
Long Term Debt Maturing in 4-5 Years 4,831.00 6,174.00 4,765.00 2,012.00 19
1,691.00 1,882.00 1,711.00 1,073.00 1,072.00
Long Term Debt Maturing in Year 6 & Beyond
Interest Costs -65 -45 -- -- --
Total Capital Leases, Supplemental 483 523 -- -- --
Capital Lease Payments Due in Year 1 111 134 -- -- --
Capital Lease Payments Due in Year 2 72 82 -- -- --
Capital Lease Payments Due in Year 3 51 60 -- -- --
Capital Lease Payments Due in Year 4 227 39 -- -- --
Capital Lease Payments Due in Year 5 15 23 -- -- --
Capital Lease Payments Due in 2-3 Years 123 142 -- -- --
Capital Lease Payments Due in 4-5 Years 242 62 -- -- --
7 185 -- -- --
Capital Lease Payments Due in Year 6 & Beyond
Total Operating Leases, Supplemental 3,689.00 3,053.00 3,754.00 2,193.00 2,065.00
Operating Lease Payments Due in Year 1 917 988 1,017.00 595 506
Operating Lease Payments Due in Year 2 855 79 807 441 410
Operating Lease Payments Due in Year 3 622 519 550 320 308
Operating Lease Payments Due in Year 4 373 565 391 233 226
Operating Lease Payments Due in Year 5 279 265 265 176 169
Operating Lease Payments Due in 2-3 Years 1,477.00 598 1,357.00 761 718
Operating Lease Payments Due in 4-5 Years 652 830 656 409 395
643 637 724 428 446
Operating Lease Payments Due in Year 6 &
Beyond
Pension Obligation - Domestic 10,902.00 10,034.00 7,654.00 3,982.00 4,688.00
Pension Obligation - Foreign 16,089.00 14,144.00 10,468.00 8,426.00 8,089.00
Post-Retirement Obligation 845 992 1,096.00 1,323.00 1,367.00
Plan Assets - Domestic 9,427.00 8,371.00 7,313.00 4,258.00 4,325.00
Plan Assets - Foreign 12,760.00 11,325.00 9,507.00 9,816.00 8,367.00
Plan Assets - Post-Retirement 374 352 402 489 448
Funded Status - Domestic -1,475.00 -1,663.00 -341 276 -363
Funded Status - Foreign -3,329.00 -2,819.00 -961 1,390.00 278
Funded Status - Post-Retirement -471 -640 -694 -834 -919
Accumulated Obligation - Domestic 10,900.00 10,031.00 7,652.00 3,963.00 4,066.00
Accumulated Obligation - Foreign 15,204.00 13,217.00 9,726.00 7,677.00 7,264.00
Accumulated Obligation - Post-Retirement 845 992 1,096.00 1,323.00 1,367.00
Total Funded Status -5,275.00 -5,122.00 -1,996.00 832 -1,004.00
Discount Rate - Domestic 5.6 5.9 8 6.2 5.8
Discount Rate - Foreign 4.4 5 6 5.1 4.4
Discount Rate - Post-Retirement 4.4 5.4 7.8 6.2 5.8
Compensation Rate - Domestic 2 2 2 4 4
Compensation Rate - Foreign 2.5 2.5 2.6 3.4 3.3
Prepaid Benefits - Domestic 0 965 811 407 0
Prepaid Benefits - Foreign 95 101 748 1,751.00 1,527.00
Prepaid Benefits - Post-Retirement 0 0 0 0 --
Intangible Assets - Foreign -- -- -- -- 4
Accrued Liabilities - Domestic -1,475.00 -2,628.00 -1,146.00 -131 -502
Accrued Liabilities - Foreign -3,424.00 -2,920.00 -1,671.00 -348 -297
Accrued Liabilities - Post-Retirement -471 -640 -690 -828 -1,053.00
Other Assets, Net - Domestic 820 -669 -700 -451 --
Other Assets, Net - Foreign 3,754.00 3,180.00 1,107.00 8 55
Other Assets, Net - Post-Retirement -443 -357 -355 -248 4
Net Assets Recognized on Balance Sheet -1,144.00 -2,968.00 -1,896.00 160 -262
Equity % - Domestic 39.3 40.5 42.2 68.9 74.2
Equity % - Foreign 66.6 65.8 65.7 68.6 66.1
Equity % - Post-Retirement 70.3 71.3 74.5 76.7 76.1
Debt Securities % - Domestic 55.5 58.7 56.7 28 25.8
Debt Securities % - Foreign 30.8 32.9 33.4 30.9 33.4
Debt Securities % - Post-Retirement 27 25.9 23.6 20.5 23.9
Other Investments % - Domestic 5.2 0.8 1.1 3.1 0
Other Investments % - Foreign 2.6 1.3 0.9 0.5 0.5
Other Investments % - Post-Retirement 2.7 2.8 1.9 2.8 0
Total Plan Obligations 27,836.00 25,170.00 19,218.00 13,731.00 14,144.00
Total Plan Assets 22,561.00 20,048.00 17,222.00 14,563.00 13,140.00
Hewlett-Packard
Annual Cash Flow Statement
Period Ended 10/31/2010
Update
2/23/2011
In millions of USD
(except for per share items)
Net Income / Starting Line 8,761.00
Depreciation 4,820.00
Depreciation / Depletion 4,820.00
Deferred Taxes 197
Unusual Items 1,144.00
Purchased R&D --
Other Non-Cash Items 888
Non-Cash Items 2,032.00
Accounts Receivable -2,398.00
Inventories -270
Accounts Payable -698
Taxes Payable 723
Other Liabilities -1,334.00
Other Assets & Liabilities, Net 89
Changes in Working Capital -3,888.00
Per Share
Revenue/Share (TTM) 54.66
Profitability
Operating Margin (TTM) (%) 9.33
Growth
5 Year Annual Growth (%) 12.26
Financial Strength
Quick Ratio (MRQ) 1.02
Management Effectiveness
Return on Equity (TTM) (%) 22.01
Efficiency
Asset Turnover (TTM) 1.09
Consulting fees
Insurance Liabilities
Repurchase Agreements
Reinsurance – Liability.
Deferred Charges
Advances to distributors/officers/employers
Cash surrendered
Restructuring Charge
Litigation
Increase/decrease in Deposits
Increase/decrease in FHLB
Increase/decrease in FHLB
Sale/Issuance of Common/Preferred
Repurchase/Retirement of Common/Preferred
Options Exercised
Warrants Converted
Treasury Stock.
Total Revenue
Industrial Company:
Depreciation/Amortization
Utility Company:
Depreciation/Amortization
Fuel Expense
Insurance Company:
Depreciation/Amortization
Other, Net.
Discontinued Operations
Extraordinary Item
Reserves
For banks:
Total Deposits
Unrealized Gains/Losses
Long-Term Debt
General Partner.
Preferred Dividends
Accounting Change
Discontinued Operations
Extraordinary Item
Discontinued Operations
Extraordinary Item.
Minority Interest
For banks:
Accounts Payable
Payable/Accrued
Accrued Expenses
Total Deposits
Minority Interest
Accounts Payable
Payable/Accrued
Accrued Expenses
Policy Liabilities
Minority Interest
Reserves
Other Liabilities.
Unrealized Gains
Other Revenue
ESOP debts/loans.
Other Deposits.
NOW accounts
Passbook deposits
Insurance Liabilities
Repurchase Agreements
Reinsurance – Liability.
Dividends Payable
Customer Advances
Security Deposits
Other Payables
Depreciation Expense
Amortization of Intangibles
Unrealized Losses
Litigation Expense
Restructuring Charge
Other Expense
Depreciation Expense
Amortization of Intangibles
Customer Advances
Security Deposits
Other Payables
Interest Income
Non-Bank
Other Revenue.
FHLB Stock
Unbilled Utility
Total Inventory
Prepaid Expenses
Depreciation/Depletion
Amortization
Deferred Taxes
Non-Cash Items
Cash Receipts
Cash Payments
Land/Improvements – Gross
Machinery/Equipment – Gross
Leases – Gross
Land/Improvements – Gross
Machinery/Equipment – Gross
Leases – Gross
Purchase/Acquisition of Intangibles
Land/Improvements – Gross
Machinery/Equipment – Gross
Leases – Gross
FHLB Stock
Customer Acceptances.
Unearned Interest.
Depreciation
Amortization of Intangibles
Capital Expenditures
Sale/Maturity of Investment
Purchase of Investments
Intangible, Net
Loans
Policy Loans
Net Operating
Acquisition of Business
Sale of Business
Sale/Maturity of Investment
Purchase of Investments
Intangible, Net
Loans
Policy Loans
Inventories – Work-in-Progress
Amortization
Deferred Taxes
Accounting Change
Discontinued Operations
Extraordinary Items
Unusual Items
Purchased R&D
Accounting Change
Discontinued Operations
Extraordinary Items
Unusual Items
Purchased R&D
Advertising Expense.
Receivables – Other.
Equity % - Domestic
Equity % - Foreign
Equity % - Post-Retirement
Post-Retirement Obligation
This item reflects the excess of sale proceeds over the net
book value (purchase price less accumulated
depreciation) of a fixed asset. The disposal of assets not
only includes the sale, but also exchange or
abandonment.
This item is a form of an unusual item related to the
impairment of long-lived assets, certain identifiable
intangibles, and goodwill related to those assets. These
items are assets that will be sold by the reporting
company. It also includes the Impairment/write-
down/write-off/revaluation of inventories and investment
securities.
This item is a form of an unusual item related to the
impairment of long-lived assets, certain identifiable
intangibles, and goodwill related to those assets. These
assets are retained by the reporting company.
This item represents unusual litigation expenses, and may
include fees for lawyers, or settlement charges. However,
this item does not include standard business-related
lawyers’ fees.
This item represents the write-off of purchased research
and development (R&D). The item may also consist of the
written-off portion of purchased R&D.
This item refers to an unusual or non-recurring item
related to a significant rearrangement of a company’s
assets and/or liabilities. The restructuring may include
discontinuing a line of business, closing plants, or making
employee cutbacks.
This item represents unusual expenses other than
Restructuring Charge, Supplemental, Litigation Charge,
Supplemental, Impairment – Assets Held for Use,
Supplemental, or Impairment – Assets Held for Sale,
Supplemental.
Fixed Charge Coverage Ratio, Total represents the
Company level Fixed Charge Coverage Ratio, as
reported by the company. It is a measure of leverage of
the REIT/ Real Estate company, and is obtained using
EBITDA divided by fixed charges.
Average Rent per Square Meter represents the total
average rent received from tenants, per square meter of
property controlled by the Real Estate company.
Rent Growth (Sequential), Total - % represents the
Company level sequential Rent Growth percentage, as
reported by the company. It shows the percentage
increase in rental rates from the previous period.
REITs/ Real Estate represents the REITs/ Real Estate
industry for Income Statement Operating Metrics
information collected by Reuters. This includes all the
operating indicators for the REITs/ Real Estate industry,
reported by the company.
Comparable Store Sales Growth, Restaurants, Total - %
represents the Company level Growth in Comparable
Store Sales, as reported by the company. It shows the
period over period percentage change in total sales of the
restaurants that are in operation in for both periods.
Total Debt
Minority Interest
Less
Cash
Goodwill, Net
Intangibles, Net
Common Stock
Capital Surplus
Retained Earnings
Treasury Stock
Minority Interests.
Depreciation, Supplemental
Other Equity.
The Pricing Date is the date at which the issue was last
priced.
This is the daily average of the cumulative trading volume
for the last 10 days.
This is the monthly average of the cumulative trading
volume during the last three months. It is calculated by
dividing the cumulative trading volume of the last 91 days
by 3.
This value is the average of the dividend yield over the
last 60 months.
This value is the current percentage dividend yield based
on the present cash dividend rate. It is calculated as the
Indicated Annual Dividend divided by the current Price,
multiplied by 100.
This is the percentage change in the company's stock
price since the close of the last trading day of the previous
year.
Cash represents cash on hand, balances on demand
deposits, and near-term savings and time deposits. These
should be readily available for use and must be free from
any contractual restrictions that limit their use in satisfying
debts and other operational cash needs. When cash
includes short-term investments and deposits, it is
classified as Cash and Equivalents rather than as Cash.
Amortization of Intangibles
Cash