Professional Documents
Culture Documents
KCUBL
1.1 INTRODUCTION
Finance is the life blood of business. It is rightly
as the science of money. Finance is very essential for smooth
running of business. Finance is very essential for smooth
running of the business. Finance controls the policies, activities
and decision of every business.
Financial analysis is the analysis of financial statement
of a company to assess its financial and soundness of its
management. ‘Financial Statement Analysis’ involves a study of
the financial statements of a company to ascertain its prevailing
state of affairs and the reasons thereof. Such a study would
enable the public and the investors to ascertain whether one
company is more profitability than the other and also to state
the causes and factors that are probably responsible.
Financial analysis can be defined as a study of
relationship between many factors as disclosed by the
statements and the study of the trend of these factors.
The objectives of financial analysis is the pinpointing
of strength and weakness of a business undertaking by
regrouping and analyzing of figures obtained from financial
statement and balance sheet by the tools and techniques of
management accounting. Financial analysis is as the final step
of accounting that result in the presentation of final and the
exact data that helps the business managers, creditors and
investors.
Based on this reasoning, this project is an attempt to
analyze the financial performance of CO-OPERATIVE URBAN
BANK LIMITED. In the financial analysis a ratio used as an
index for evaluating the financial position and performance of
1
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
2
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
PRIMARY OBJECTIVES
To develop a complete picture about financial
performance of the bank.
Detect the performance trend through comparative
study.
SECONDARY OBJECTIVES
To analyze liquidity position of the bank
To analyze long term solvency condition.
To measure the over all efficiency of management and
profitability of the bank.
3
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
4
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
RESERCH DESIGN
Research design is the arrangements of
conditions for the collection and analysis of data in manner that
aims to combine relevance to the research purpose with
relevance to economy. There are various designs, which are
descriptive and helpful for analytical research.
SOURCE OF DATA
Primary Data
Secondary Data
5
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
Primary data
An investigator originally collects the data or agency for
the first time for any statistical investigation and used by them
in the statistical analysis are termed as primary data.
In this study the primary data has been collected from General
Manager of Co-Operative urban bank limited.
Secondary data
The data published or unpublished , which have already
been collected and processed by some agencies for their
statistical work are termed secondary data as far as second
agency is concerned.
In his research secondary data is collected from details
published in the annual reports, books and documents provided
by the banks.
Period of study
The study was undertaken for a period of 30 days
from 15th march to 15th April 2009. The study covers the five
year performance of the bank for a period of 2004 to 2008.
6
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
7
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
8
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
RATIO ANALYSIS
Ratio analysis is defined as the systematic use of accounting
ratios in order to weigh and evaluate the operating performance
of a firm. It is the process determining and interpreting various
ratios for helping in making certain decisions.
Accounting ratios are relationship expressed in
mathematical terms between two related figures in the financial
statement, e.g. ratio between current assets and current
liabilities. A single figure by itself has no meaning but when
expressed in terms of related figure, it yields valuable
information.
Ratios can be expressed in three ways. It may be
expressed in three ways. It may be expressed as the quotient of
one number divided by another. Then it is said to be expressed
in ‘times’. If the quotient is multiplied by hundred, it is
expressed as ‘percentage’. It may also be expressed in terms of
‘proportion’ between figures. Thus times, percentage and
proportion are the three ways of expressing ratio.
TYPES OF RATIOS
i. Short – term solvency ratio
ii. Long – term solvency ratio
iii. Profitability ratio
iv. Management ratio
v. Earnings quality ratio
9
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
CURRENT RATIO
It may be defined as the relationship between the
current assets and current liabilities. Current ratio indicates the
firms abilities to meet short term liabilities. It also indicates
the working capital. The higher the current ratio, greater will be
the firms ability to meet short term debts. An unusually high
current ratio indicates that funds are not being economically
used in the firm. A ratio of 2:1 is considered satisfactory as a
rule of thump.
10
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
PROPRIETARY RATIO
This ratio establishes the relation ship between shareholder’s
funds and total assets. It indicates the proportion of total assets
financed by shareholders. This gives result relating to capital
structure of the company. A high proprietary ratio indicates a
relatively favorable position to the creditors at the time of
liquidation.
SOLVENCY RATIO
Solvency Ratio is used to test the solvency of a firm. Solvency
means the ability to meet the outside liabilities out of total
assets. This ratio indicates the relationship between the total
liabilities to outsiders to total assets of a firm. Generally
lower the solvency ratio, more satisfactory or stable is the
long term solvency position of a firm.
DEBT-EQUITY RATIO
11
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
Debt equity ratio, also known as external internal Equity
ratio is calculated to measure the relative claims of outsiders
and the owners (ie, share holders) against the firms assets.This
ratio indicates the relationship between the external equities or
outsiders fund and the internal equities or share holders funds.
A debt equity ratio of 1:1 may be usually considered to be a
satisfactory ratio although there cannot be any rule of thumb or
standard norms for all types of business.
PROFITABILITY RATIO
The primary objective of a business undertaking is
to earn profits. The profit earnings considered essential for the
survival of the business. ‘Profit is the engine that drives the
business’. A firm should earn profit to survive and grow over a
period of time. A business enterprise can discharge its
obligations to the various segments of the society only through
earnings of profits.
12
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
RETURN ON EQUITY
It indicates how the firm has used the resources of
owners. This ratio is one of the most important ratios in
Financial analysis. The earnings of a satisfactory return are one
of the most desirable objectives of a business. The ratio of net
profit to owner’s equity reflects the extent to which the
objectives have been accomplished.
RETURN ON INVESMENT
Return on shareholders investment popularly known as
ROI or Return shareholders fund. It is the relationship between
Net profit (after interest & tax) and shareholders fund.
13
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
Yield on advance, is another important ratio, which helps
us to measure the quality of advances. Here yield means interest
income received on advances of the bank. Increase in advance
yield ratio is an indicator of sound asset quality.
MANAGEMENT RATIO
Management is the most important ingredient that ensures sound
functioning of banks .With increased competition in the Indian
banking sector; efficiency and effectiveness have become the
rule as banks constantly strive to improve the productivity of
their employees. The ratio in this segment measures the
efficiency and effectiveness of management.
EARNINGS QUALITY
14
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
In the recent past banks have been criticized for
making most of their earnings from treasury operations and
other investments rather than core lending operations. This
section, assesses the quality of income in terms of income of
income generated by core activity i.e., income from lending
from operations.
SPREAD
It is the difference between the interest income and
interest expended as a percentage of Total assets. Interest
expended includes interest paid on deposits, loan from RBI and
other short term and long-term loans. Spread indicates a bank’s
ability to with stand pressure on margins and higher the spread,
the better.
15
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
COMPARITIVE BALANCESHEET.
A comparative Balance sheet shows the assets,
liabilities, and owner’s equity of a business enterprise at the
beginning and at the end of the accounting period with increase
s and decreases in the absolute data in terms of rupees and
percentage. The single balance sheet focuses on the financial
status of the firm as on a particular date, while the comparative
balance sheet focuses on the changes that have taken place in
one accounting period. The changes in the balance sheet items
are the result of acquisition or sales of assets, changes in
current assets and current liabilities, issue of shares, profit or
loss etc.
A comparative balance sheet has two columns is used to
show increase or decrease in figures. A fourth column may be
added for giving percentages of increases or deceases.
Comparative balance sheet indicates whether the business is
moving in a favorable or unfavorable direction.
16
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
BANKING- DEFENITION
Banking Regulation Act-1949, defines the term
banking company as “any company Which transacts the business
of banking in India” and the banking as “accepting for the
purpose of lending or investment of deposits of money from
public, repayable on demand or otherwise, and withdrawal by
cheque, draft, order or otherwise”.
Crowther defined as “Bank collects money from those
who have it to spare or who are saving it out of their incomes,
and lends this money to those who require it”.
A bank is a financial institution which deals with money
and credit money and credit. Banks plays an immeasurable role
in the development of a society. Banks act as an elixir of the
economic dearth. It is acting as the intermediary between those
who are having surplus money and those who are need it. It the
central point of the entire economic system will be ruined. The
business of banking is as old as authentic history banking is as
old as authentic history. Banking is the crude from existed our
country as early as the Vedic pried. The writing of Manu and
Koutilya and the teaching of of Christ contained reference of
banking.
17
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
COMMERCIAL BANKS
Commercial banks are organized on a joint stock
company system, primarily for the purpose of earning a profit.
The two essential functions of the commercial bank may best be
summarized as the lending of money. Commercial bank
mobilizes the savings of the society. The primary function of
commercial bank is that of a broker and a dealer in money.
CO-OPERATIVE BANK
Co-operate banks, another component of the Indian
banking system originated with the enactment of Co-operative
Credit Societies Act of 1904, which provided for the formation
of co-operative credit societies. The co-operative banking
system in India is characterized by a relative comprehensive
network extending to the grass root level. What distinguishes
the co-operative banking sector from the commercial banking
sector is the focus of the former on the local population and
micro banking among middle and low income strata of the
society.
18
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
these banks. Consequently, the RBI became the regulatory and
supervisory authority of UCBs for their banking related
operations. Managerial aspects of such banks continue to remain
with State Government
REFINANCE FACILITIES
The RBI extends refinance to UCBs at bank rate against their
advances to tiny and cottage industrial units. Sanctioned limit
for such refinance amounted to Rs. 3 crore during 2000-o1,
NABARD has designated refinance in respect of loans issued for
rural non-farm sector, including rural housing and for other
agricultural activities.
SCHEDULED UCBs
UCBs are included in the Second Schedule of the RBI Act, if
their net demand and time liabilities are at least Rs. 100 crores
and their overall functioning in terms of select parameters are
satisfactory. As on March 31, 2002 there were 52 scheduled
UCBs.
19
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
Primary agricultural credit societies deal directly with
individual farmers, provide short and medium-term credit,
supply agricultural inputs, distribute consumer articles and also
arrange for the marketing of products of its members through
co- operative marketing society.
20
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
21
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
22
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
23
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
24
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
25
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
started its function on 1st May 2003 with a share capital of
Rs.1256000 and 2507 member.
Bank has increased its share capital and members in each year.
In 2007-08 its share capital was Rs.2673990 . And the number
of ‘A’ class members was 3350. The bank provides various
loans and overdraft facilities to its members. So the bank has
attained a profit of Rs 259737. During this year. The bank’s
well-documented procedures, high levels of automation ,
intensive training of personal and ongoing audit review of
Reserve Bank had enabled them to improve the reliability of
their operational processes.
26
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
LOCATION
The registered office is situated at Kuttiady near BSNL office,
Kozhiokode dist Kerala.
Area of operation
: Kayakkody panchayath
: Kuttiady panchayath
: Maruthonkara panchayath
: Naripatta panchayath
MANAGEMENT& ADMINISTRATION
Management of Kuttiady co-operative urban is vested in
the board of directors elected by its general body elections are
periodically held in accordance with co-operative societies act.
There are 11 elected directors of ‘A’ class member including a
Chairman . The consisting of 10 Directors including one should
27
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
be women and one from SC/ST. In current year the board should
include a Professional for its members. Now the total Directors
of members of the bank is 12.
ADMINISTRATION CHART
Chairman
Vice-Chairman
Directors
28
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
MEMBERSHIP
Urban Bank provides three type of memberships ‘A’ class, ‘B’
class membership will be available to each and every individual.
The membership holders are the equity share holders and they
have voting right of the bank. ’B’ class membership is the
29
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
government share; there is no government share in this bank .’C
‘class membership is the nominal membership given by the
bank. It is a temporary membership for the temporary bank
dealings like; Gold loans etc…..
ELIGIBILITY OF MEMBERSHIP
1. The persons should have completed the age of 19 years.
2. They should not be an unsound mind.
3. They must be a resident with owning land or carrying his
profession in the area of operation.
4. The members should not be a member of any primary co-
operative bank or co-operative society.
5. The member must be qualified under the rule 16(2) Kerala
Co-operative Act and rules.
MEMBERSHIP DETAILES OF BANK
Table 3.1
YEAR MEMBERS
2003-2004 2838
2004-2005 2927
2005-2006 2998
2006-2007 3173
2007-2008 3350
C h a r t 3 .3300
1
3200
3100
3000
2900
2800
2700
2600
2003-2004 2004-2005 2005-2006 2006-2007 2007-2008
30
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
SHARE CAPITAL
The authorized share capital of the bank is Rs.3000000/- In
most cases its share value is Rs.25/- each.
Chart 3.2
2400000
2200000
2000000
1800000
0RGANISATIONAL STRUCTURE
1600000
1400000
31
REGIONAL
1200000 INSTITUTE OF CO-OPERATIVE MANAGEMENT
2003-2004 2004-2005 2005-2006 2006-2007 2007-2008
Financial statement analysis at
KCUBL
ORGANISATION STRUCTURE
The organizational structure is generally showed as an
organization chart. The structure provides a basis of frame work
for managers and other employees for performing their various
functions. It facilities work flow in the organization and help in
finding out the authority and responsibility. The better
organization structure provides internal cooperation between the
employees.
The organization structure of Kuttiady Co-operative Urban
bank Ltd comprises of General Manager , Accountants, Clerks
and other staffs. The overall administrative team leading by
Board of directors and the day-to-day operations are managed
by the chairman .The following diagram shows the organized
structure of the bank.
ORGANISATION CHART
GENERAL MANAGER
SENIOR ACCOUNTANT
SENIOR CLERK
32
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
JUNIOR ACCOUNTANT
JUNIOR CLERK
PEON / ATTENDER
WORKING CAPITAL
Working capital is the capital requires for the day-to-
day working of an enterprise. It means ability of the firm to
meet its short term obligations from its short term or current
assets. In short, working capital is the excess of current assets
over current liabilities.
Working capital= Current assets - Current liabilities
33
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
2004-2005 21402130 9251497 12150633
2005-2006 30412600 14065585 16347015
2006-2007 50433325 26596961 23836364
2007-2008 65535211 32024114 33511097
Chart 3.3
40000000
35000000
30000000
25000000
20000000
15000000
10000000
5000000
0
2003-2004 2004-2005 2005-2006 2006-2007 2007-2008
FUNCTIONS OF BANK
(1)ACCEPTANCE OF DEPOSITS
Banks accept deposits from customer. People
keep deposit of money for safety, interest, easy to transfer
cheques. So they accept following types of deposits.
1. Current account deposits
These deposits constitute major portion of banks
circulating medium of exchange. Normally business people keep
money in his accounts as they can withdraw and issues cheques
in any time. In the case of partnership firms, partnership deed
must be needed to open an account. Overdraft facilities and cash
34
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
credit facilities are available in this account .Bank does not pay
any type of interest for these deposits.
2. Saving Bank Account Deposits
This is a kind of demand deposit with limited
number of withdrawals during any specific period. Savings
Accounts provide principal security and a modest interest rate.
Now banks also put some restriction on the minimum balance. If
customer don’t maintain the minimum balance customer has to
pay a penalty.
3. Fixed Deposits Account
Under this scheme money is deposited for a
fixed period of time so it is also called Fixed Deposit. Investor
can withdraw the money only after the time period. Premature
withdrawals are also allowed by paying a penalty. Interest is
Calculated on monthly, quarterly or yearly depends on the bank
and scheme. Banks offers loan or overdraft facility as added
features with fixed deposits. Term deposits are a safe
35
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
This facility is extended to current account holders
where they are allowed to overdraw more than the credit
standing in their account. Since the facility is only for
respectable and reliable customers, banks may not insist on
security. The security will also be taken in the form of fixed
deposits. Bank allows his ability up to Rs.5 lakhs. The interest
is charged on overdrafts at 12%.
2. Cash credit
Under this account bank gives loans to borrowers
against certain security. The entire loan amount will not be
given at one time. It will allow the borrower to withdraw from
time to time depending on the values of stock goes-down. The
interest rate is charged the amount withdrawn.
3. Deposits loans
The bank provides loans to its depositors on
their deposits. Mainly there are two types of deposits loans,
Daily deposits loans and fixed deposits loans .Daily deposits
loan is allowing in his daily deposits and FD loan is allowing in
his fixed deposits. The interest rate of these loan is more than
1% on his deposits rate of interest.
4. Personal loans
It is a short term loan for a period of 18 months.
The main specialty of this loan is the applicant must be an A
class member and A class member’s support, otherwise one
should be a Government employee and others must be an A class
member.
5. Gold loans
Gold loan is a type loan provides by the bank on
the security of gold. This minimum period of gold loan is 1
month and maximum of 6 months. The bank charge interest of
these periods 10% and 12% respectively.
6. Mortgage loan
36
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
Mortgage loan is the medium term loan provided
by the bank for a maximum period of 5 years. The loan
applicant must be an A class member. The rate of interest on
this loan is 12% . The maximum amount of the loan is given by
the bank is Rs.5 lakhs.
3) OTHER SERVICES
1) Safe deposit locker
The bank safe deposit lockzer facilities to its
customers. T hey can cheque their locker at the office time by
registering in visitors book. The bank charges a nominal fee for
these locker facilities.
RATIO ANALYSIS
Ratio analysis is defined as the systematic use of
accounting ratios in order to weigh and evaluate the operating
performance of a firm. It is the process determining and
interpreting various ratios for helping in making certain
decisions.
Accounting ratios are relationship expressed in mathematical
terms between two related figures in the financial statement,
e.g. ratio between current assets and current liabilities. A single
figure by itself has no meaning but when expressed in terms of
related figure, it yields valuable information.
Ratios can be expressed in three ways. It may be
expressed in three ways. It may be expressed as the quotient of
one number divided by another. Then it is said to be expressed
37
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
in ‘times’. If the quotient is multiplied by hundred, it is
expressed as ‘percentage’. It may also be expressed in terms of
‘proportion’ between figures. Thus times, percentage and
proportion are the three ways of expressing ratio.
TYPES OF RATIOS
1. Short – term solvency ratio
2. Long – term solvency ratio
3. Profitability ratio
4. Management ratio
5. Earnings quality ratio
CURRENT RATIO
It may be defined as the relationship between the
current assets and current liabilities. Current ratio indicates the
38
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
firms abilities to meet short term liabilities. It also indicates
the working capital. The higher the current ratio, greater will be
the firms ability to meet short term debts. An unusually high
current ratio indicates that funds are not being economically
used in the firm. A ratio of 2:1 is considered satisfactory as a
rule of thump.
39
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
2.5
1.5
0.5
0
2003-2004 2004-2005 2005-2006 2006-2007 2007-2008
INTERPRETATION
The current ratio shows a slight increase from 0.57 in
the year 2004-2005 and shows a decrease of 0.15 in the year
2005-2006 and 0.264 in the year 2006-2007. There is a slight
increase from 0.15 in the year 2007-2008. The bank needs to
maintain more current assets in order to meet it’s short term
obligations. The ideal current ratio is 2:1. We can conclude that
the ratio is favorable, because the asset is slightly more than
the current liabilities
40
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
41
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
2008
0.2
0.18
0.16
0.14
0.12
0.1 Series1
0.08
0.06
0.04
0.02
0
2003-2004 2004-2005 2005-2006 2006-2007 2007-2008
`
INTERPRETATION
The absolute liquid assets to current liabilities recorded are
0.11, 0.17, 0.153, 0.133, and 0.196 in the year 2003-2004, 2004-
2005, 2005-2006, and 2006-2007. Here we can see an increasing
trend and the highest ratio were recorded in the year 2007-2008.
SUMMARY
42
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
PROPRIETARY RATIO
This ratio establishes the relation ship between shareholder’s
funds and total assets. It indicates the proportion of total assets
financed by shareholders. This gives result relating to capital
43
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
structure of the company. A high proprietary ratio indicates a
relatively favorable position to the creditors at the time of
liquidation.
44
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
CHART
SHOWING PRORITARY RATIO
Chart 4.3
9
8
7
6
5
Series1
4
3
2
1
0
2003-2004 2004-2005 2005-2006 2006-2007 2007-2008
INTERPRETATION
Higher the ratio indicates the long term solvency and
financial health of the firm.In the initial stage bank has a
increased solvency. From the year 2003-2004 to 2007-2008 it
shows a decreasing trend. So we can conclude that the solvency
of the bank reduces from year to year.
SOLVENCY RATIO
45
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
Solvency Ratio is used to test the solvency of a firm.
Solvency means the ability to meet the outside liabilities out of
total assets. This ratio indicates the relationship between the
total liabilities to outsiders to total assets of a firm. Generally
lower the solvency ratio, more satisfactory or stable is the long
term solvency position of a firm.
Total Liabilities to outsiders
Solvency Ratio = Total Assets *100
TABLE SHOWING SOLVENCY RATIO
Table 4.4
YEAR TOTAL LIABILITES TO TOTAL RATIO
OUTSIDES ASSETS
46
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
60
50
40
30 Series1
20
10
0
2003-2004 2004-2005 2005-2006 2006-2007 2007-2008
INTERPRETATION
From the data analysis we can understand that the solvency
ratio of the company shows only small fluctuations through out
the year. From 2003 to 2008 we can see only, nominal
fluctuation in the ratio.
DEBT-EQUITY RATIO
Debt equity ratio, also known as external internal Equity
ratio is calculated to measure the relative claims of outsiders
and the owners (ie, share holders) against the firms assets. This
ratio indicates the relationship between the external equities or
outsiders fund and the internal equities or share holders funds.
A debt equity ratio of 1:1 may be usually considered to be a
satisfactory ratio although there cannot be any rule of thumb or
standard norms for all types of business.
Outsiders Fund
Debt-Equity Ratio= Shareholders fund
47
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
FUND FUND
2003- 14906280 1382850 10.78
2004
30
25
20
15
10
0
2003-2004 2004-2005 2005-2006 2006-2007 2007-2008
INTERPRETATION
The debt equity ratio normally shows an increasing
tendency. The rule of thumb is 1:1 is considered as satisfactory.
This ratio is not satisfied in this position.
48
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
FIXED ASSETS NET WORTH RATIO
This ratio establishes the relationship between fixed
asset and shareholders funds. This ratio indicates the extent to
which share holder’s funds are sunk in the fixed assets.
Generally, the purchase of fixed assets should be financed by
the shareholders equity, which includes reserve , surpluses and
retained earnings
If the ratio is less than 100%, it implies that owner’s funds
are more than fixed assets and a part of working capital is
provided by the shareholders. When the ratio is more than
100%, it implies that owners of fund are not sufficient to
finance the fixed assets and the has to depend upon outsiders
fixed assets. There is no ‘rule of thumb’ to interpret this ratio
in case of industrial undertaking.
49
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
2004
13
12
11
10
5
2003-2004 2004-2005 2005-2006 2006-2007 2007-2008
INTERPRETATION
The fixed assets to net worth are very low. The rule of
thumb of 60% to 65% is considered as satisfactory. In this chart
shows a very low position of fixed asset of the bank.
SUMMARY
SOLVENCY RATIOS
50
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
Table 4.B
PROFITABILITY RATIO
The primary objective of a business undertaking
is to earn profits. The profit earnings considered essential for
the survival of the business. ‘Profit is the engine that drives the
business’. A firm should earn profit to survive and grow over a
period of time. A business enterprise can discharge its
51
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
obligations to the various segments of the society only through
earnings of profits.
1. Return on Equity
2. Return on Investment
3. Earnings per share
RETURN ON EQUITY
It indicates how the firm has used the resources of
owners. This ratio is one of the most important ratios in
financial analysis. The earnings of a satisfactory return are one
of the most desirable objectives of a business. The ratio of net
profit to owner’s equity reflects the extent to which the
objectives has been accomplished.
52
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
2004- 28461 1540401 1.88
2005
Chart 4.7
30
25
20
15
10
5
0
-5 2003-2004 2004-2005 2005-2006 2006-2007 2007-2008
-10
-15
-20
-25
-30
INTERPRETATION
Return on equity capital helps share holders to know the
profit earned by the company and the amount of prof
its made available to pay dividend. The higher ratio provides
the better result of the firm. In the above analysis after the year
2003-2004 there starts an increase in the rate and it reaches
highest in the year 20005-2006 and after that we can see a
decline in the ratio.
53
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
RETURN ON INVESMENT
Return on shareholders investment popularly known as
ROI or Return shareholders fund. It is the relationship between
Net profit (after interest & tax) and shareholders fund.
54
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
2003- -523216 1382850 -
2004 37.
08
2004- 28461 1540401 1.8
2005 5
30
25
20
15
10
5
0
-5 2003-2004 2004-2005 2005-2006 2006-2007 2007-2008
-10
-15
-20
-25
-30
INTRPRETATION
In the above analysis the return on investment increased to
23.59 in the year 2005-2006 from a negative rate of -37.08 in
the year 2003-2004. now it shows a falling trend as the rate
reduced to 9.71 in the year 2007-2008. This indicates that
availability of profit after interest and tax to share holders is
reducing.
55
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
56
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
2004- 28461 60492 0.47
2005
Chart 4.9
8
6
4
2
0
-2 2003-2004 2004-2005 2005-2006 2006-2007 2007-2008
-4
-6
-8
-10
-12
INTERPRETATION
In the above analysis the ratio is -9.46 in the year 2003-
2004, from the next year onwards the ratio got increased and
reached the highest in the year 2005-2006. The ratios are 3.65
and 2.75 in the year 2006-2007 and 2007-2008 respectively. The
ratio shows decreasing tendency but still it hold good.
57
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
Yield on advance, is another important ratio, which helps us
to measure the quality of advances. Here yield means interest
income received on advances of the bank. Increase in advance
yield ratio is an indicator of sound asset quality.
Chart 4.10
13
12
11
10
9
8
7
6
I N T E R P R5E T A T I O N
4
2003-2004 2004-2005 2005-2006 2006-2007 2007-2008
58
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
In the above analysis the advance yield ratio is lower in
the year 2003-2004. From the next year onwards it start rising
from the year 2003-2004. In the year 2004-2005 the ratio was
12.26 and reduced to 9.99 and 9.5 in the years 2005-2006 and
2006-2007 respectively and reached at a ratio of 12.42 in the
year 2007-2008 which holds the highest. Now it shows an
increasing trend.
SUMMARY
PROFITABILITY RATIO
Table 4.C
RATIO 2003- 2004- 2005- 2006- 2007-
2004 2005 2006 2007 2008
59
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
NT
MANAGEMENT RATIO
Management is the most important ingredient that
ensures sound functioning of banks .With increased competition
in the Indian banking sector , efficiency and effectiveness have
become the rule as banks constantly strive to improve the
productivity of their employees. The ratio in this segment
measures the efficiency and effectiveness of management.
60
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
Total advances to Total deposits ratio = Deposits
*100
TABLE SHOWING TOTAL ADVANCES TO TOTAL
DEPOSITS RATIO
Table 4.11
YEAR ADVANCES DEPOSITS RATIO
85
80
75
70
65
60
55
50
2003-2004 2004-2005 2005-2006 2006-2007 2007-2008
INTERPRETATION
61
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
Total advances to deposit ratio shows a decreasing
tendency from the year 2003-2004 to 2007-2008. In the year
2007-2008 the ratio is 53.2, which indicates that the
management is able to convert more than 50% of its deposits to
advances.
62
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
2006- 286049 11 26004
2007
40000
INTERPRETATION 30000
Profit per employees shows a decreasing trend .In the
year 2003-2004 the bank was under loss after that it attained
20000
profit and profit per employees increased. But now it shows a
reducing trend as the amount in the year 2007-2008 is 2312.
10000
of the management. It is arrived at by dividing total business by
total number of employees. Business includes the sum of total
advances and deposits in a particular year. Increase in business
per employee is an indicator of efficient management.
0
Advances + Deposits
63
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
Business per employees = No of employees
64
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
2008
10000000
9000000
8000000
7000000
6000000
5000000
4000000
3000000
2000000
1000000
0
2003-2004 2004-2005 2005-2006 2006-2007 2007-2008
INTERPRETATION
The business per employees shows an increasing trend .
It is increasing year to year. It shows a good trend to the bank.
SUMMARY
MANAGEMENT RATIO
Table 4.D
RATIO 2004 2005 2006 2007 2008
65
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
EARNINGS QUALITY
In the recent past banks have been criticized for making
most of their earnings from treasury operations and other
investments rather than core lending operations. This section,
assesses the quality of income in terms of income of income
generated by core activity i.e., income from lending from
operations.
SPREAD
It is the difference between the interest income and
interest expended as a percentage of Total assets. Interest
expended includes interest paid on deposits, loan from RBI and
other short term and long-term loans. Spread indicates a bank’s
ability to with stand pressure on margins and higher the spread,
the better.
Interest income-Interest expended
Spread = Total assets
Table 4.14
YEAR INTEREST INTEREST SPREAD TOTAL
INCOME EXPENDE ASSETS RATI
D O
66
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
2003- 615240 531485 83755 17247453 0.49
2004
Chart 4.14
5
4.5
4
3.5
3
2.5
2
1.5
1
0.5
0
2003-2004 2004-2005 2005-2006 2006-2007 2007-2008
INTERPRETATION
During the year 2003-2004 the spread was 0.49. In the year
2004-2005 it increased to 4.38. after that it became reduced to
2.95 and 2.47 in the years of 2005-2006 and 2006-2007
respectively. Now it shows an increasing trend as it touched the
rate of 4.38 in the year 007-2008.
67
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
This measures the income from operations, other
than lending as a percentage of total income. Non-interest
income is the total income earned by the bank excluding income
on advances, deposits with RBI and including on investments.
Table 4.15
YEAR NON I TOTAL RATIO
NTEREST INCOME
INCOME
2003-2004 440364 1055604 41.72
45
40
Chart 4.15
35
30
25
20
15
10
0
2003-2004 2004-2005 2005-2006 2006-2007 2007-2008
68
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
INTERPRETATION
Non interest income to total income of the bank shows
an increasing trend now. In the year 2003-2004 it was 41.72
which was the highest. In the year 20042005it was reduced to
20.14 and then increased to33.09 in the year 2005-2006. In the
year 2006-2007 it slightly reduced to 33.92. Now it shows an
increasing trend as the ratio in the year 2007-2008 is 39.6.
69
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
2005- 2140849 3200058 66.90
2006
Chart 4.16
85
80
75
70
65
60
55
50
2003-2004 2004-2005 2005-2006 2006-2007 2007-2008
INTERPRETATION
In the year 2003-2004 the interest income to total income is
58.28 and after that it was increased to 79.86 which were the
highest. During 2005-2006 it was reduced to 66.90 and in the
year it was slightly increased to 67.07 in the year 2006-2007.
Now it shows a decreasing tendency as the rate is 6.40 in the
year 2007-2008. Even if the trend is falling in nature the net
result hold good.
70
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
SUMMARY
71
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
72
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
Table 4.17
Interest
Receivable 206629 393902 187273 90.63248624
Other fixed
assets 1349886 1714540 364654 27.01368856
LIABILITES
Share capital
&reserves 1410951 1540401 129450 9.174663046
Reserve fund&
Other Reserves 513263 1320443 807180 157.2644044
Bills for
collection ________ 385236
Interest
payable 216931 315650 98719 45.50709673
Other
liabilities 200028 162489 -37539 -18.76687264
73
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
INTERPRETATION
In the initial year the bank did not get profit but loss. during
the year 2004-2005 the bank started to earn profit. In the above
analysis it shows that the cash in hand is increased by more than
20% and in bank is increased by 123.4%. Except fixed assets all
other items in the balance sheet shows increasing. The bank
could increase it’s reserve at more than 50%. The share capital
is also increased in the year 2004-2005. As far as the bank
concerned 2004-2005 was a profitable year as compared to the
previous.
74
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
Table 4.18
FIGURES AS ON 31'ST
PARTICULERS MARCH INCREASE / DECREASE
Interest
Receivable 393902 577077 183175 46.502683
LIABILITES
Sharecapital
&reserves 1540401 1612351 71950 4.6708617
Reserve fund&
Other Reserves 1320443 1516269 195826 14.830326
75
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
INTERPRETATION
In the above analysis the cash in hand is increased by more
than 94% and cash at bank at 69.8%. In this year also the fixed
assets are decreasing by more than 15%. In this year reserves,
deposits, bills for collection, interest payable and other
liabilities are also increasing. The year 2005-2006 also showing
profitability of the bank.
76
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
Table 4.19
FIGURES AS ON 31ST
PARTICULARS MARCH INCREASE/DECREASE
LIABILITES 0
Share capital
&reserves 1612351 2092679 480328 29.790536
Reserve fund&
Other Reserves 1516269 2104709 588440 38.808417
77
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
INTERPRETATION
In the above analysis the cash in hand is increased by more
than 290% and cash at bank at 68%. In this year also the fixed
assets are decreasing by more than 2%. In this
year reserves,deposits,bills for collection,interest payable and
other liabilities are also increasing. The year 2005-2006 also
showing profitability of the bank.
78
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
Table 4.20
COMPARITIVE BALANCE SHEET AS ON 2007-2008
79
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
FIGURES AS ON 31'ST
PARTICULERS MARCH INCREASE / DECREASE
LIABILITES
Share capital
&reserves 2092679 2673990 581311 27.77831669
Reserve fund&
Other Reserves 2104709 2780234 675525 32.09588594
Bills for
collection 1170081 788979 -381102 -32.57056563
Interest
payable 638424 934938 296514 46.44468253
Other
liabilities 301496 467341 165845 55.00736328
INTERPRETATION
In the above analysis it shows that the cash in hand is
increased by more than 10% and in bank is increased by 108%.
80
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
Except bills receivable all other items in the balance sheet
shows increasing. The bank could increase it’s reserve at more
than 30%. The share capital is also increased in the year 2007-
2008. The main difference as compared to the previous is the
increase in fixed assets at 153.2%. The bills for collection is
decreased by 32.5%. This year is also a profitable year for the
bank.
5.1 FINDINGS
81
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
1. Liquidity of the bank is favorable, and the bank has
required amount of liquid assets in order to meet it’s short
term needs.(Table 4.1)
2. The solvency of the bank is not satisfactory in all aspects
that is the ratios proprietary ratio, debt equity ratio and
fixed assets to net worth ratio is not satisfactory. The
solvency ratio is satisfactory.(Table 4.7, Table 4.6)
3. The ability of the bank to pay dividend is reducing
because the return on equity of the bank is declining.
(Table 4.8)
4. Availability of profit after interest and tax to share
holders is reducing.(Table 4.9)
5. Quality of advances of the bank is high.(Table 4.10)
6. The efficiency of the management in converting deposits
into advances is very good.(Table 4.11)
7. The earnings of the bank through lending function is high.
8. The bank has not accepted the new generation banking
system like ATM’s and Money transfer, etc...
9. Bank provides loans and other services only it’s members,
not public.
10. The bank employees are qualified and experienced: they
are working as a team to the success of the bank and its
customer’s satisfaction.
5.2 SUGGESTIONS
82
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
1. Urban bank should include the new generation banking
facilities in its banking system.
2. The bank should take measures to strengthen the solvency.
3. For better service to the customers, measures should be
taken to strengthen the liquidity.
4. Increase the short term deposit and long term deposits
through higher interest rate.
5. Provide the facilities of Agricultural and vehicle loan.
5.3 CONCLUSIONS
83
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
The study entitle “A Study on financial statement
analysis of Co-operative Urban Bank Limited” has been
undertaken with the objective to analyze and interpret the
bank’s financial performance. The analysis of the bank was
undertaken with the help of ratios, which are important tools of
financial analysis.
In general, the bank has achieved tremendous
progress over the recent years. The bank has a healthy financial
performance. The bank has been able to achieve average growth
across the multiple parameters, including customer’s
acquisition, geographical spread, business volumes and
revenues.
Co-operative banks generally focuses on the local
population and micro banking among middle and low income
strata of the society. During the initial year the bank was under
loss. But now it running with satisfied level of returns. The
bank is successful in majority of it’s functions. The bank is
efficient in it’s liquidity position, converting the deposit into
advances, attaining spread efficiency, etc. But the solvency
position of the bank is not in good position.
The bank is not at all adopting new technologies and
facilities since the industry involves such increased rate of
competition. The management of the bank is very effective that
the bank attained profit during the functioning of it’s second
year from loss. The bank is efficient in different areas of it’s
functions and certain improvements is also required for it’s
better future. With the efficient management and staffs, it is
sure that the future will hold good to the bank in order to attaint
all of its objectives.
84
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
INCOME STATEMENTS.
85
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31.3.2005
EXPENDITURE INCOME
Interest on Deposits 864596 Interest on loans and advances 1984292
Salaries Interest on R F
Directors Fee 8320 Commission 15390
Rent, Rates and Taxes 132581 Subsidies &Donation
Postage, Telegram 9696 Interest on investments
86
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
87
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
88
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
89
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
Audit Cost 72784 Over due 125232
Other expenses 569446 NPA 551232
Depreciation 110152 Standard assets 83444
Affiliation fee 900 Gratuity 28134
Provision for NPA 761889 Leave salary 38107
Provision for furniture 29891 Bonus 22500
Reserve for OD Interest 519404 Income Tax 122592
Provision for Std assets 83758 DD diff. 195
Provision for Bonus 66000
Provision for Gratuity 68329
Provision for income tax 50000
Provision for leave salary 66085
Res.for list difference
Res.for Dep.loan diff. 1605
BALANCE SHEET
LIABILITIES ASSETS
90
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
91
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
92
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
Deposits 30033010 Investments 2570889
Bills for collection 776472 Advances 21421050
Interest payable 479338 Interest Receivable 577077
Other liabilitIes 186895 Fixed assets 126545
Other fixed assets 1494301
93
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
LIABILITIES ASSETS
Sharecapital &reserves 2673990 Cash in hand 3429820
Reserve fund& Other Reserves 2780234 Cash at bank 24089033
Deposits 5011589 Investments 8165569
94
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
BIBLIOGRAPHY
For the purpose of the study the following books have been referred.
95
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT
Financial statement analysis at
KCUBL
96
REGIONAL INSTITUTE OF CO-OPERATIVE MANAGEMENT