Professional Documents
Culture Documents
(b) Explain in detail the Net Income approach to capital structure of a fir
m
Net Income Approach :-
It is developed by the Mr.Durand under this approach, the cost of debt and cost
of equity are assumed to be independent to the capital structure. The weighed av
erage cost of the firm rises with the increased use of leverage.
The essence of the net income approach, the overall cost of capital is
lower and the firm value increases, it is with the increase in the portion of d
ebt capital in the capital structure.
Assumptions:-
I. Markets are perfect.
II. There are no corporate taxes.
III. Cost of debt is less than the cost of equity.
IV. The rise perception of investors does not change in the use of debt.
Therefore V = S+D Where V = Market value of the firm
D = Market value of the debentures
S = Net Income
Equity capitalization rate
Ko = EBIT Ko= Overall cost of capital
V
(c) Susheel Corporation has the following book value capital structure:
Equity capital (10 million shares Rs.10 par) Rs. 100 million
Preference capital 11% (1,00,000 shares Rs.100 par) Rs. 10 million
Retained earnings Rs. 120 million
Debentures 13.5% (5,00,000 debentures Rs.100par) Rs. 50 million
Term loans 12% Rs. 80 million
Rs. 360 million
The next expected dividend per share is expected dividend per share is Rs.1.50.
The dividend per share is expected to grow at the rate of 7%. The market price p
er share is Rs.20 Preference stock, redeemable after 10 years, is currently sell
ing for Rs.75 per share. Debentures redeemable after 6 years are selling for Rs.
80 per debenture. The tax rate for the company is 50%. Compute the average cost
of capital using (a) book value proportions and (b) market value proportions.
Ans : Calculation of average cost of capital using Book Value Proportion:
Sources of funds Amount Specific ( K ) Weights ( W ) K x W
(i) Equity capital 1,00,00,000 0.1450 0.2770 0.0403
(ii) Preference Cap 10,00,000 0.1100 0.0270 0.00305
(iii) Retained earn. 1,20,00,000 0.0725 0.3330 0.0242
(iv) Debentures 50,00,000 0.0675 0.1388 0.009369
(v) Term Loans 80,00,000 0.0600 0.2200 0.0132
3,60,00,000 0.090 (9.0%)
Calculation of specific cost of capital
(i) Equity capital :-
Ke = 1.50 + 0.07 = 0.145
20
(ii) Preference Capital :-
Kp = 10,00,000 x 11 = 1,10,000
100
Î 1,10,000 = 0.11
10,00,000
(iii) Retained Earnings :-
Kr = 0.145 x 0.5 = 0.0725
(iv) Debentures :-
Kd = 6,75,000 ( 1- 0.50 )
50,00,000
= 0.0675
(v) Term Loans :-
Kt = 9,60,000 ( 1-0.50 )
80,00,000
= 0.06
Computation of weights to each source of funds :-
(i) Equity capital :-
= 1,00,00,000 x 100
3,60,00,000
= 27.77%
(ii) Preference Capital :-
= 10,00,000 x 100
3,60,00,000
= 2.77% ( 0.0277 )
(iii) Retained Earnings :-
= 1,20,00,000 x 100
3,60,00,000
= 33.33%
(iv) Debentures :-
= 50,00,000 x 100
3,60,00,000
= 13.88%
(v) Term Loans :-
= 80,00,000 x 100
3,60,00,000
= 22.22%
1.5 + 100 - 75
10
___________________
100 + 75
2
= 0.045
13.5 + 100 - 80
6
Kd = _____________________ x ( 1-0.50 )
100 + 80
2
= 0.0935