Professional Documents
Culture Documents
Mar '07
Mar '08
Mar '09
Mar '10
12 mths
12 mths
12 mths
12 mths
12 mths
290.51
320.00
320.00
355.19
410.65
290.51
320.00
320.00
355.19
410.65
0.00
0.00
0.51
1.15
2.20
0.00
0.00
0.00
0.00
0.00
575.55
736.79
789.39
1,072.42
1,752.75
0.00
0.00
239.81
235.63
231.63
866.06
1,056.79
1,349.71
1,664.39
2,397.23
15,006.30
17,644.80
19,037.42
22,110.25
26,710.17
Borrowings
534.95
592.51
1,095.43
1,856.46
4,934.29
Total Debt
15,541.25
18,237.31
20,132.85
23,966.71
31,644.46
1,215.21
1,633.04
1,779.31
1,983.58
1,327.83
17,622.52
20,927.14
23,261.87
27,614.68
35,369.52
Mar '06
Mar '07
Mar '08
Mar '09
Mar '10
12 mths
12 mths
12 mths
12 mths
12 mths
604.09
1,021.17
1,526.26
1,190.79
2,099.18
876.42
1,574.23
651.77
732.90
504.00
Advances
9,310.46
11,084.20
12,795.31
15,770.64
20,550.59
Investments
Assets
5,409.90
5,891.66
6,629.70
8,083.41
10,401.84
Gross Block
617.89
675.07
969.93
1,006.65
1,054.02
Accumulated Depreciation
281.40
314.29
354.41
397.41
427.02
Net Block
336.49
360.78
615.52
609.24
627.00
3.10
8.79
9.63
13.95
17.83
Other Assets
1,082.06
986.32
1,033.70
1,213.75
1,169.08
Total Assets
17,622.52
20,927.15
23,261.89
27,614.68
35,369.52
Contingent Liabilities
15,258.11
18,493.36
28,301.60
42,279.08
45,317.82
1,578.36
3,729.74
4,441.53
2,020.09
5,895.67
29.83
33.04
34.69
40.21
52.71
Mar '07
Mar '08
Mar '09
Mar '10
12 mths
12 mths
12 mths
12 mths
12 mths
Income
Interest Earned
1,188.28
1,500.25
1,920.23
2,309.47
2,706.99
Other Income
139.80
284.25
297.58
456.25
553.48
Total Income
1,328.08
1,784.50
2,217.81
2,765.72
3,260.47
873.19
1,228.85
1,579.86
1,850.44
1,820.58
Employee Cost
84.79
96.29
121.90
187.14
290.56
94.90
150.28
173.18
279.33
313.90
Depreciation
35.99
34.09
40.16
44.17
45.29
202.39
206.78
227.66
256.30
439.84
0.00
0.00
0.00
0.00
0.00
320.61
399.88
463.10
672.32
867.28
Expenditure
Interest expended
Miscellaneous Expenses
Preoperative Exp Capitalised
Operating Expenses
Provisions & Contingencies
Total Expenses
97.46
87.56
99.80
94.62
222.31
1,291.26
1,716.29
2,142.76
2,617.38
2,910.17
Mar '06
Mar '07
Mar '08
Mar '09
Mar '10
12 mths
12 mths
12 mths
12 mths
12 mths
36.82
68.22
75.05
148.34
350.31
Extraordionary Items
0.00
-0.99
0.00
0.00
0.00
0.00
0.00
0.00
242.99
247.00
Total
36.82
67.23
75.05
391.33
597.31
Preference Dividend
0.00
0.00
0.00
0.00
0.00
Equity Dividend
0.00
19.19
19.19
44.71
73.88
0.00
3.26
3.26
7.60
12.27
1.27
2.13
2.35
4.18
8.53
0.00
6.00
6.00
12.00
18.00
29.83
33.04
34.69
40.21
52.71
-68.27
19.27
21.00
92.02
119.64
0.00
0.00
0.00
0.00
0.00
Appropriations
Transfer to Statutory Reserves
Transfer to Other Reserves
Proposed Dividend/Transfer to Govt
Balance c/f to Balance Sheet
Total
0.00
22.45
22.45
52.31
86.15
105.09
25.50
31.60
247.00
391.51
36.82
67.22
75.05
391.33
597.30
Cash Flow
Mar '06
Mar '07
Mar '08
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
210.15
36.82
67.22
75.05
148.34
-1045.13
261.45
826.72
-327.11
-389.85
-67.81
-43.55
-64.68
-41.23
-48.99
96.54
108.01
352.86
-49.03
184.50
-1016.40
325.91
1114.90
-417.37
-254.34
2170.99
1154.59
1480.50
2595.40
2178.03
1154.59
1480.50
2595.40
2178.03
1923.69
Capital Structure
Period
From To
Instrument
2009 2010
Equity Share
214.75
214.75
410454640
10
214.75
2008 2009
Equity Share
214.75
214.75
355000000
10
214.75
2007 2008
Equity Share
214.75
214.75
319807936
10
214.75
2006 2007
Equity Share
214.75
214.75
319807936
10
214.75
2005 2006
Equity Share
214.75
214.75
290317636
10
214.75
2004 2005
Equity Share
214.75
214.75
290317636
10
214.75
2003 2004
Equity Share
214.75
214.75
220226983
10
214.75
2002 2003
Equity Share
214.75
214.75
120226983
10
120.23
2001 2002
Equity Share
214.75
160
160000000
10
160
2000 2001
Equity Share
214.75
160
160000000
10
160
1999 2000
Equity Share
214.75
160
160000000
10
160
1998 1999
Equity Share
214.75
160
160000000
10
160
1997 1998
Equity Share
214.75
160
160000000
10
160
1995 1997
Equity Share
214.75
120
120000000
10
120
1994 1995
Equity Share
214.75
120
100000000
10
100
-PAIDUPShares (nos)
Face Value
Capital
Mar '06
Mar '07
Mar '08
Mar '09
Mar '10
10.00
10.00
10.00
10.00
10.00
--
0.60
0.60
1.20
1.80
2.55
-0.95
0.24
4.77
11.13
42.43
48.91
62.87
74.59
75.51
16.66
19.57
20.55
23.90
34.33
--
--
--
--
--
Interest Spread
4.25
3.64
4.12
4.97
6.07
5.99
7.34
5.32
7.97
13.03
2.85
3.79
3.45
5.29
10.63
108.15
129.05
152.76
147.69
110.36
4.34
7.10
6.76
10.39
16.19
4.75
9.07
6.82
12.53
17.76
0.21
33.04
34.69
40.21
52.71
0.21
33.04
42.19
46.85
58.35
7.41
8.12
9.15
10.51
9.91
2.16
1.74
1.96
3.16
4.09
0.33
1.07
0.75
0.60
0.63
5.25
6.38
7.19
7.34
5.82
1.71
1.90
1.92
2.49
2.63
0.56
0.73
0.60
1.10
1.94
0.22
0.35
0.34
0.59
1.12
Loans Turnover
0.13
0.15
0.17
0.19
0.17
7.75
9.18
9.90
11.11
10.54
5.25
6.38
7.19
7.34
5.82
0.07
0.08
0.09
0.11
0.10
1.99
2.32
2.07
2.63
2.94
73.48
81.91
82.27
80.12
67.25
4.32
11.61
7.57
5.41
5.93
22.11
20.67
19.44
22.44
24.95
0.66
0.21
0.10
0.58
0.20
10.54
12.54
11.91
12.33
15.33
63.63
65.63
66.69
71.52
73.91
65.11
62.46
65.10
69.42
74.40
33.71
34.61
34.13
35.76
37.86
4.41
4.98
6.94
6.60
6.74
17.33
16.70
17.16
15.49
12.35
1.15
1.14
1.11
1.17
1.36
1.08
1.08
1.07
1.10
1.22
Current Ratio
0.07
0.05
0.05
0.05
0.04
Quick Ratio
9.05
8.02
8.63
9.16
17.94
--
33.39
29.91
35.26
24.59
--
22.15
19.48
27.17
21.77
100.00
76.59
70.36
70.78
77.59
Leverage Ratios
Last Price
Market Cap.
(Rs. cr.)
ICICI Bank
HDFC Bank
Axis Bank
Kotak Mahindra
IndusInd Bank
YES BANK
Federal Bank
Karur Vysya
ING Vysya Bank
JK Bank
competition
1,086.10
2,399.55
1,282.50
441.45
264.05
300.80
443.85
411.40
338.30
804.10
125,094.00
111,633.23
52,699.15
32,529.19
12,303.94
10,442.19
7,588.27
4,389.38
4,092.98
3,898.10
Net Interest
Income
25,974.05
19,928.21
15,154.81
4,303.56
3,589.36
4,041.74
4,052.03
2,217.69
2,694.06
3,713.13
Net Profit
Total Assets
5,151.38
3,926.39
3,388.49
818.18
577.32
727.13
587.08
415.59
318.65
615.20
363,399.71
222,458.56
242,713.37
37,436.31
35,369.52
36,382.50
43,675.61
21,993.49
33,880.24
42,546.80