Professional Documents
Culture Documents
Pioneer spinning & weaving Mills Limited was incorporated on 9th Oct 1979 for the purpose of establishing a Spinning Mill to manufacture different counts of cotton and blended yam to cater to the needs of knitting and weaving industries at Puttur in Chittoor District; Andhra Pradesh a centrally notified industrially backward area and started commercial production on 1st January 1982. The company obtained a letter of intent and later on industrial license for a capacity of 2500 spindles. The Unit was put up with an initial capacity of 8396 spindles with financial assistance of Andhra Pradesh Industrial Development Corporation Ltd., Andhra Pradesh State Financial Corporation and Andhra Bank by way of Term Loan under IDBI refinance scheme. The capacity was progressively increased to 27,936 spindles by internal accruals and obtaining further term loans and Hire purchase / Lease Finance The mill is at a distance of 3 km from puttur town and is on the Highway fro Chennai to Tirupati.
The site is surrounded by a number of villages providing the required labour force and is well connected by rail and road. The raw materials and finished goods will be transported by Road and no difficulty is being experienced in transportation.
TYPE OF ORGANIZATION
The company is the form of manufacturing business concern and tr4ade of yarn with in the country for various levels.
NATURE OF BUSINESS
The spinning operation starts from raw cotton to yarn. The variety of raw cottons are mixed and are transferred to the blow room department where the impurities, dust, seeds and unnecessary materials present in raw cotton were removed, so that the loose cotton is made in to well regulated sheet called lap. Then the laps are transferred to carding department where the laps are separated in to fibre and cleaned. The fibre then transferred to dr4awing department to parallelize the fibres. The output from drawing department is transform to simplex department for the conversion of fibre in to bobbins. The bobbins where transferred to speed frame department to strengthen the fibres and make uniform in thickness from the speed frame department as yarn and the yarn is spinned. Thus the manufacturing cotton in to yarm process was held in the manufacturing activities.
MANAGEMENT STRUCTURE
Sri K. Subbiah, Chairman under the overall superintendence and direction of the Board of Directors, manages the Company. The Mill is managed professionally under the guidance and control of Chairman of the company. The Executive Director is looking after day to day affairs of the company assisted by Factory Manager and Technical Personnel in the areas of production quality and maintenance and backed by a well experienced consultant.
ORGANISATION STRUCTURE
Organization Structure Chairman and Managing Director Executive Director Manager
Personnel offr
TK
Accountant Office Cashier Godown Clerk Store Keeper Typist Dispatch Clerk
Electrical
ASM Prod
ASM Maint
HP
GO
Shift Supervisor
Supervisors
SQC WB
Legend
M M
S HP WB C
TK E F M
WC GO H W
C. TECHNICAL DETAILS
MANUFACTURING PROCESS
The raw material used in the process if ginned cotton. The ginned cotton received in the form of bales are opened and cleaned to remove impurities such as husk, short fibres, foreign materials etc., in the Blow room and removal of impurities. The laps converted in the form of sliver.
The cotton slivers taken to the draw frames for importing parallelism by drafting and making it to uniform slivers.
The slivers from Draw Frames processed through Simplex Machine for alienations and wound on Bobbins in the Roving from after imparting twist.
The bobbins containing roving fed to the Ring Spinning Frames to spin yarn.
After spinning, the yarns converted in the form of cone yarn or hank yarn by passing through winding or reeling machines.
The yarns are packed in the form of bags / bales and marketed.
Godown (Weighing & Stocking Samples for SQC) Blow Room (Mixing Feeding cotton to MBO Machine. Cleaning of cotton is done at 4 stages: MBO > Mono Cylinder > step cleaner > ERM > Scutcher output is laps)
Carding (Removal of short fibres and impurities. Input is laps and output is sliver in cans)
Simplex (Rowing attenuation) Ring Spinning (yarn formation) Cone winding Ring Doubling Reeling Wetting
MARKET DETAILS
The mill is producing cotton yarn. The end use of cotton yarn is for knitting and weaving cloth. Cloth being a consumer non durable has a ready and permanent market. Cotton yarn particularly in a tropical climate that of India has a better market always as compared to that of polyester / viscose yarn.
The mill marketing its products in and around the mill which is surrounded by handlooms and power loom centers and also other yarn consuming centers in the state of Tamilanadu, Maharashtra and West Bengal.
The mill also supplying to export units offering internationally accepted standards of quality and exporting through Export Houses to Sri Lanka and Bangladesh.
MANAGEMENT
Pioneer Spinning and Weaving Mills Ltd retains an excellent management team besides receiving able guidance from eminent professionals and industrialists constituting its Board.
BOARD OF DIRECTORS
Mrs. Beenakosaraju Mrs. Jagan mohan Reddy. C ( APSFC Nominee) Mrs. Rajaram. S Mrs. Ashwin Kakeemanu Mrs. Sheela. K. Sarath
GENERAL MANGER
MANAGER
P. Venkateswarlu
COMPETITORS
CORPORATE POLICY
Good Manufacturing practices Good Business practices Good Corporate Governance Good Environment protection Good Management and Safety System Good customer Services Good HRD Culture
LIQUIDITY:Liquidity is an attribute that signifies the capacity to meet financial obligation as and when required. According to Oxford Advanced Learners Dictionary, liquidity is the state of owning things of value that can easily be exchanged for cash. Liquidity management is the most essential component of financial management. It plays most dominant role in the successful functioning of an enterprise. Liquid assets may be defined as the money and assets that are readily convertible into money. Different degree of liquidity. Money itself is, by definition, the most liquid of assets, other assets have varying degrees of liquidity, depending on the case with which they can be turned into cash. In our study we focus on the most liquid assets of the company, cash and marketable securities. Liquidity management involves determining the total amount of these two types of assets the company will hold. The day to day problems of liquidity management consists of the highly important task of finding sufficient cash to meet current obligations. A firm should ensure that it does not suffer from lack of liquidity, and also that it is not too highly liquid. The failure of the company to meet its obligations, due to lack of sufficient liquidity, will result in bad credit image, loss of creditors confidence, or even in lawsuits resulting in the closure of the company. A very high degree of liquidity is also bad; idle assets earn nothing. The firms funds will be unnecessarily tied up in current assets management. It is very important for maintaining minimum liquidity position in the firm for profitability, so that company would maintain the liquidity in their business.
LIQUIDITY RATIO:
These are the ratios which measure the short term solvency of financial position of firm. These ratios are calculated to comment upon the short term paying capacity of a concern or the firms ability to meet its current obligations. The various liquidity rations are: current ratio, liquid ratio and absolute liquid ratio. Further to see the efficiency with which the liquid resources have been employed by a firm, debtors turn over and creditors turnover ratios are calculated. Liquidity refers to the ability of a concern to meet its obligations, as and when these become due. The short term obligation are met by realizing amounts from current, floating or circulating assets. The current assets should either be liquid or near liquidity. These should be convertible into cash fro paying obligations of short term nature. The sufficiency or insufficiency of current assets should be assessed by comparing them with short term liabilities. If current assets can pay off current liabilities may not be easily met out of current assets then liquidity position will be bad. The bankers, suppliers of goods and other short term creditors are interested in the liquidity of the concern. They will extend credit only if they are sure that current assets are enough to pay out the obligation. To measure the liquidity of a firm, the following ratios can be calculated.
1. 2. 3.
Current Ratio Quick or Acid Test or Liquid Ratio Absolute Liquid Ratio or Cash Position Ratio.
10
The two basic components of this ratio are: current assets and current liabilities. Current assets include cash and those assets which can be easily converted into cash within a short period of time generally, one year, such as marketable securities, bills receivables, sundry debtors, inventories, work in progress, etc. prepaid expenses should also be included in current assets because they represent payments made in advance which will not have to be paid in near future. Current Liabilities are those obligations which are payable, within a short period of generally one year and include outstanding expenses, bills payables, sundry creditors, accrued expresses, short term advances, income tax payable, divided payable, etc. Bank overdraft should also generally be included in current liabilities because it represents short term arrangement with the bank and is payable with a short period. But where bank overdraft is permanent or long term arrangement with the bank, it should be secluded. The following table gives the components of current ratio.
11
1. Cash In Hand 2. Cash In Bank 3. Marketable Securities 4. Short Term Investments 5. Bills Receivable 6. Sundry Debtors 7. Inventories(Stocks) 8. Work In Process
1. Outstanding Expenses / Accrued Expenses. 2. Bills Payable 3. Sundry Creditors 4. Short Term Advances. 5. Income Tax Payable 6. Dividends Payable 7. Bank Overdraft (If Not Permanent
9. Prepaid Expenses
Arrangement).
12
Some authors are of the view that bank overdraft should not be taken as a current liability since it is a continuing arrangement with the bank. Through bank overdraft may look to be a long term liability because bank extends this facility year after year but in fact it is current liability because the amount will have to be cleared at the end of every year. Unless otherwise it is specifically mentioned that bank ove3rdraft is a long term arrangement, it should be taken as a current liability. A high current ratio may not be favorable due to the following reasons: 1. 2. 3. There may be slow moving stocks. The stocks will pile up due to poor sale. The figures of debtors may go up because debt collection is not satisfactory. The cash or bank balances may be lying idle because of insufficient investment opportunities. On the other hand, a low current ration may be due to the following reasons: a) There may not be sufficient funds to pay off liabilities. b) The business may be trading beyond its capacity. The resources may not warrant the activities. not warrant the activities. Important Factors for reaching a conclusion: A number of factors should be taken into consideration before reaching a conclusion about short term financial position. Some of these factors are as such:-
13
Seasonal Influence
Current assets and current liabilities change with the seasons. In a peak season, current assets will be more and current ratio will be high. On the other hand this ratio will go down when the season is off.
14
15
1. Over valuation of closing stock. 2. Obsolete or worthless stocks are shown in the closing inventory at their costs instead of writing them off. 3. Recording in advance cash receipts applicable to the next years sales. 4. Omission of liability for merchandise included in inventory. 5. Treating a short term obligation as a long term liability. 6. Inadequate provision for bad and doubtful debts.
7. Inclusions in debtors advance payment for purchase of fixed assets.
Window dressing is done to show current ratio at a particular figure. It does not present the real financial position of the concern. T6he inference drawn on such a ratio will be faulty and deceptive.
(II) QUICK OR ACID TEST OR LIQUID RATIO:Quick Ratio also known as Acid Test or Liquid Ratio, is a more rigorous test of liquidity than the current ratio. The term liquidity refers to the ability of a firm to pay its short term obligations as and when t6hey become due. The two determinants of current ratio, as a measure of liquidity, are current assets and current liabilities. Current assets include inventories and prepaid expenses which are not easily convertible into cash within a short period.
Quick ratio may be defined as the relationship between quick / liquid assets and current or liquid liabilities. An assets is said to be liquid if it can be converted into cash within a short period without loss of value. In that sense, cash in hand and cash at bank are the most liquid assets. The other assets which can be included in the liquid assets are bills receivable, sundry debtors, marketable securities and short term or temporary investments.
16
Inventories cannot be termed to be liquid assets because they cannot be converted into cash immediately without a sufficient loss of value. In the same manner, prepaid expenses are also excluded from the list of quick / liquid assets because they are not expected to be converted into cash. The quick ratio can be calculated by dividing the total of the quick assets by total current liabilities. Thus
Quick or Liquid Assets Quick / Liquid or Acid Test Ratio = Current Liabilities
Sometimes, bank overdraft is not included in current liabilities while calculating quick or acid test ratio, on the argument that bank overdraft is generally a permanent way of financing and is not subject to be called on demand. In such cases, the quick ratio is found out by dividing the total quick assets by quick liabilities (i.e., Current liabilities Bank Overdraft).
Quick or Liquid Assets Quick / Liquid or Acid Test Ratio = Current Liabilities
However, in questions quick assets and current liabilities have been used for calculating Acid Test Ratio.
17
Cash in hand Cash in bank Bills receivables Sundry Debtors Marketable Securities Temporary Investments
Accrued Expenses Bills Payable Sundry Creditors Short term advances Income tax payable Bank over draft
Quick assets can also be calculated as:Current Assets (Inventories + Prepaid Expenses). Inventories here will mean all types of stocks i.e., finished, work in process and raw materials.
18
19
1. The scope of study is confined to Pioneer Spinning & Weaving Mills Limited.
20
METHODOLOGY
The study is analytical in nature. The data for the study have been collected from the secondary sources only. Secondary data are colleted from the annual reports of Pioneer Spinning & Weaving Mills Limited, Puttur from 2001 02 to 2005 06. Besides, necessary supporting documents and details have been collected from books, Journals, reports and the like. The study covers manly the following aspects of liquidity analysis.
21
The data used in this study have been taken from only published
22
Year
Quick Assets
2001- 02
6,30,49,630
2002 03
12,90,58,250
5,53,67,330
4,19,05,050
7,36,90,920
2003 -2004
12,11,59,003
5,32,80,075
5,19,38,418
6,78,78,928
2004 2005
12,98,34,731
5,02,91,030
5,31,15,093
7,95,43,701
2006-2005
14,26,34,519
4,81,71,031
7,07,27,758
9,44,63,488
Growth rate of current assets from 2001 02 to 2005 06 = 22% Decline rate of current liabilities from 2001 02 to 2005 06 = 12% Growth rate of Net working capital from 2001 02 to 2005 06 = 5%
23
Table:-
Year Current Assets Inventories Sundry Debtors Cash & bank balances Other current assets Loans & Advances Total Current Liabilities Sundry Creditors Provisions Total Quick Assets Sundry Debtors Cash & bank balances Other current assets Loans & Advances Total Absolute Assets Cash & bank balances Total
2001 02
2002 03
2003 04
2004 05
2005 06
33,17,050 33,17,050
63,42,610 63,42,610
29,37,587 29,37,587
35,44,436 35,44,436
24,32,714 24,32,714
24
INFERENCE:
From the above chart it is inferred that the total inventory is very high when compared to other current assets.
25
INFERENCE:
From the above chart it is inferred that the cash and bank balance is very less when compared to other current assets.
26
Cash & Bank balance Other current assets Loans & Advances
INFERENCE:
From the above chart it is inferred that the sundry debtors and cash and bank balances are very less when compared to inventory.
27
INFERENCE:
From the above chart it is inferred that the total inventory is very high when compared to other current assets.
28
INFERENCE:
From the above chart it is inferred that half off the current assets is inventory and cash and bank balance very less when compared to sundry debtors.
29
51073526
INFERENCE:From the above chart it is inferred that the provisions is less when compared to sundry creditors.
30
50035784
INFERENCE:From the above chart it is inferred that the provisions is less when compared to sundry creditors.
31
49213840
INFERENCE:From the above chart it is inferred that the provisions is less when compared to sundry creditors.
32
45636905
INFERENCE:From the above chart it is inferred that the provisions is less when compared to sundry creditors.
33
INFERENCE:From the above chart it is inferred that the provisions is less when compared to sundry creditors.
34
2002 03
2.33
0.75
0.11
2003 -2004
2.27
0.97
0.05
2004 2005
2.58
1.02
0.07
2006-2005
2.96
1.46
0.05
35
36
From the above calculations that the current ratio of Pioneer Spinning and Weaving Mills Ltd., Puttur is varied between 2.13 and 2.96 during the year 2001 02 to 2005 06. the average ratio of is 2.45 percent. The ratio of the company has more that the conventional standard of 2:1. Hence the judged from the conventional standard the liquidity ratio of the company is at sates factory level the management of the company is maintaining the current assets and current6 liabilities in good manner.
During the first year i.e., 2001 02 the calculated current ratio is 2.13. It is more than the standard is 2:1. In the second year i.e., 2002 03 the ratio is 2.33. The growth rate of the ratio is 9.38 percent. In the third year i.e., 2003 04 the ratio is 2.27 the growth rate of the ratio is 6.57 percent. In the fourth year i.e., 2004 05 the ratio is 2.58. The growth rate of the ratio is 21.12 percent. In the fifth year i.e., 2005 06 the ratio is 2.96 the growth rate of the ratio is 38.96 percent.
37
20133580
35000000 3317050
INFERENCE:From the above chart it is inferred that the cash and bank balances is very less when compared to sundry debtors and loans and advances.
38
INFERENCE:From the above chart it is inferred that the cash and bank balances is very less when compared to sundry debtors and loans and advances.
39
15067731
28088100 2937587
INFERENCE:From the above chart it is inferred that the cash and bank balances is very less when compared to sundry debtors and loans and advances.
40
Sundry Debtors
21664088
3544436
INFERENCE:From the above chart it is inferred that the cash and bank balances is very less when compared to sundry debtors and loans and advances.
41
2432714
INFERENCE:From the above chart it is inferred that the cash and bank balances is very less when compared to sundry debtors and loans and advances.
42
From the above calculations that the current ratio of Pioneer Spinning and Weaving Mills Ltd., Puttur is varied between 1.14 and 1.46 during the year 2001 02 to 2005 06. the average ratio of is 1.06 percent. The ratio of the company is flexible then the conventional standard of 1:1. Hence the judged from the conventional standard the liquidity ratio of the company is low during the years 2002 to 2003. So the management of the company is maintaining less amount in current assets when compared to current liabilities in years 2002 03 & 2003 04.
During the first year i.e., 2001 02 the calculated current ratio is 1.14. It is more than the standard is 1:1. In the second year i.e., 2002 03 the ratio is 0.75. The decline rate of the ratio is 34.2 percent. In the third year i.e., 2003 04 the ratio is 0.97 the growth rate of the ratio is 14.9 percent. In the fourth year i.e., 2004 05 the ratio is 1.02. The decline rate of the ratio is 10.05 percent. In the fifth year i.e., 2005 06 the ratio is 1.46 the growth rate of the ratio is 28.0 percent.
43
2432714
3544436
6342610 2937587
44
From the above calculations that the current ratio of Pioneer Spinning and Weaving Mills Ltd., Puttur is varied between 0.06 and 0.05 during the year 2001 02 to 2005 06. The average ratio is 0.07 percent. The ratio of the company has more than the conventional standard of 0.50:1. Hence the judged from the conventional standard the liquidity ratio of the company is not satisfactory. So the management of the company has to maintain better amount in current assets when compared to current liabilities.
During the first year i.e., 2001 02 the calculated current ratio is 0.06. It is not more than the standard is 0.05:1. In the second year i.e., 2002 03 the ratio is 0.11. The growth rate of the ratio is 83.3 percent. In the third year i.e., 2003 04 the ratio is 0.05 the decline rate of the ratio is 16.66 percent. In the fourth year i.e., 2004 05 the ratio is 0.07. The growth rate of the ratio is 16.7 percent. In the fifth year i.e., 2005 06 the ratio is 0.05 the decline rate of the ratio is 16.66 percent.
45
FINDINGS
(e) Liquidity management plays a crucial role in the success of a business firm. Liquidity refers to the ability of the concern to meet its current obligations and when these become due. (f) From the viewpoint of the conventional standard of current ratio, it is concluded that the short term liquidity is satisfactory.
(g)
Quick
ratio
was
mostly below
the normal
standard in
the
years 2002 03 & 2003 04. (h) The position of absolute ratio was not satisfactory, i.e., the calculated ratios for the study period are less than the standard; cash management of the company was in poor position. (i) The net working capital is also increased from year 2001 02 to 2005 06 of the study period (51%)
(j)
The current assets are also increased from the year 2001 02 to 2005 06 (22%).
(k)
The average current ratio during the study period comes to 2.45. The average of current assets and current liabilities worth Rs. 12,80,13,192 and 5,24,32,327 respectively
46
SUGGESTIONS
Generally current ratio is influenced by the type of business. A high current ratio may not be favorable due to the following reasons. There may be slow moving stocks. The figures of debtors may go up because debt collection is not satisfactory. The cash and bank balances may be lying idle because of insufficient. However the current ratio measures only is quantity of current assets and not quality of current assets. In order to maintain the current assets and current liabilities i.e., liquidity position, the management of the concern must maintain the appropriate current assets only.
Cash management of the company is also poor. Hence it can be concluded
that the management should maintain appropriate cash position in the concern. In order to improve the cash management the management of the concern should allot requires funds in the forth coming periods.
Quick ratio was always less than the standard. It is better to maintain this
ratio near to the standard by reducing the liabilities in time and also it is better to improve the short term Loans and Advances. Accumulation of huge funds in Networking capital is also not good to the concern. Here it is better to reduce this also for better liquidity management of the concern.
PROFIT & LOSS ACCOUNT FOR THE PERIOD ENDING 31ST MARCH OF
47
48
Less Provision for Taxes Deferred tax liability Provision for FBT Net profit Add: Surplus from previous year Deferred tax asset Less / Add income tax relating to previous year Amount available for appropriations 22233757 57459 -379636 39465486 10333790 +2017 22747882 15581785 75855 +86350 37040250 12533600 98250 -50000 34237845 10000000 +10000 23359880 8020000 121423 17553906 4590000 3385960 12412075 9876530 5600700 576000 21296260 9955000 98000 21655995 13566740 9785980 13349880
49
BALANCE SHEET AS AT 31ST MARCH EVERY YEAR OF PIONEER SPINNING AND WEAVING MILLS LTD., PUTTUR
Particulars I Sources of funds: 1. Share holders funds: a). capital b). reserves & surplus 2. Loan Funds: a). Secured Loans b). Unsecured Loans 3. differed tax liability Total II Application of Funds: 1. fixed assets: a). gross block b). less: deprecation c). net block 2. capital work in progress 3. investment
2005 06
2004 05
2003 04
2002 03
2001 02
15000000 41770044
10500000 25521485
10475000 20020000
10400000 20000000
10380000 18055865
Next page...
50
4. current assets, loans & advances a. inventories b. sundry debtors c. cash & bank balances d. other current assets e. loans & advances Less: current liabilities & provisions a. liabilities b. provisions Net current assets 5. miscellaneous expends:- true to the extent not written off or adjusted deferred revenue expenditure Total 71906761 25894713 2432714 6330064 36070267 78519638 19776505 3544436 6330064 21664088 69220585 15067731 2937587 5845000 28088100 87153200 9985970 6342610 5576470 20000000 54329830 20133580 3317050 4599000 35000000
121159003 129058250 117379460 49213840 4066235 67878928 50035784 5331546 73690920 51073526 3978645 62327289
16973914
14488851
9767910
23104068
22911651
119813056
51
BIBLIOGRAPHY
1. Sharma R.K. And Shashi K. Gupta Management Accountancy Kalyani Publishers Ludhiana
2.
I. M. Pandey
Financial Management
3.
M. Y. Khan P. K. Jain
Financial management
4.
Sharan
Pearson Education
52