ASSETS Non-current assets Fixed assets 3 3,324,333 3,934,473 Long-term loans and advances 4 15,570 28,509 Long-term deposits 5 7,122 7,222 3,347,025 3,970,204 Current assets Stores and spares 6 111,567 128,483 Stock-in-trade 7 5,198,367 4,088,858 Trade debts 8 1,613,247 1,736,631 Loans and advances 9 839,819 894,459 Short-term prepayments 10 18,778 16,876 Accrued return on bank deposits 57,254 50,944 Other receivables 11 196,241 67,902 Cash and bank balances 12 15,755,980 9,731,166 23,791,253 16,715,319 TOTAL ASSETS 27,138,27 20,685,523 EQUITY Share capital Authorised capital 100,000,000 (2009: 100,000,000) Ordinary shares of Rs 10 each 1,000,000 1,000,000 Issued, subscribed and paid-up capital 13 786,000 786,000 Reserves 14 11,801,615 9,510,973 12,587,615 10,296,973 LIABILITIES Non-current liabilities Deferred taxation 15 325,797 503,700 325,797 503,700 Current liabilities Trade, other payables and provisions 16 5,905,062 3,942,988 Advances from customers and dealers 17 8,076,281 5,926,529 Accrued mark-up 944 673 Short-term running finance 18 - Taxation - net 19 242,579 14,660 14,224,866 9,884,850 CONTINGENCIES AND COMMITMENTS 20 TOTAL EQUITY AND LIABILITIES 27,138,278 20,685,523
Profit and Loss Account
For the year ended June 30, 2010
Note 2010 2009
(Rupees in '000) Net sales 21 60,093,139 37,864,604 Cost of sales 21 55,382,306 35,540,418 Gross profit 4,710,833 2,324,186 Distribution expenses 22 468,496 469,985 Administrative expenses 23 381,575 352,249 850,071 822,234 3,860,762 1,501,952 Other operating expenses 25 416,106 156,479 3,444,656 1,345,473 Other operating income 26 1,801,459 727,080 5,246,115 2,072,553 Finance costs 27 3,576 26,540 Profit before taxation 5,242,539 2,046,013 Taxation 28 1,799,136 660,911 Profit after taxation 3,443,403 1,385,102 (Rupees) Earnings per share 29 43.81 17.62 The annexed notes 1 to 41 form an integral part of these financial statements.
Statement of Comprehensive Income
For the year ended June 30, 2010 2010 2009 (Rupees in '000) Profit for the year 3,443,403 1,385,102 Other comprehensive income Unrealised gain on revaluation of foreign exchange contracts 32,351 6,112 Total comprehensive income for the year 3,475,754 1,391,214 The annexed notes 1 to 41 form an integral part of these financial statements.
Cash Flow Statement
For the year ended June 30, 2010 Note 2010 2009 (Rupees in '000) CASH FLOWS FROM OPERATING ACTIVITIES Cash generated from operations 30 7,952,792 6,538,777 Interest paid (77,415) (8,267) Workers Profit Participation Fund paid (282,674) (105,538) Workers Welfare Fund paid (37,587) (50,069) Interest received 1,605,244 612,950 Income tax paid (1,749,120) (465,156) Movement in long-term loans and advances 12,939 13,832 Movement in long-term deposits 100 Net cash generated from operating activities 7,424,279 6,536,529 CASH FLOWS FROM INVESTING ACTIVITIES Fixed capital expenditure (270,252) (721,823) Proceeds from disposal of fixed assets 19,864 42,806 Investment made in listed mutual fund units (1,490,000) Proceeds from redemption of investment in listed mutual fund units 1,515,186 55,922 Net cash used in investing activities (225,202) (623,095) CASH FLOWS FROM FINANCING ACTIVITIES Dividend paid (1,174,263) (510,853) Net cash used in financing activities (1,174,263) (510,853) Net increase in cash and cash equivalents 6,024,814 5,402,581 Cash and cash equivalents at the beginning of the year 9,731,166 4,328,585 Cash and cash equivalents at the end of the year 31 15,755,980 9,731,166 The annexed notes 1 to 41 form an integral part of these financial statements.