Professional Documents
Culture Documents
Annual
Results
FY 2010-11
1
Parameter
FY 10
FY 11
% growth
Q4FY10
Q4FY11 % growth
Interest
Income
70,994
81,394
14.65
17,966
21,721
20.91
Interest
Expenses
47,322
48,868
3.27
11,244
13,663
21.51
Net Interest
Income
23,671
32,526
37.41
6,721
8,058
19.89
NIM (%)
2.66
3.32
0.66
2.96
3.07
0.11
2
Parameter
FY 10
FY 11
% growth
Q4FY10
Fee Income
9,641
11,563
19.94
3,486
3,731
7.04
Profit on sale
of Investments
2,117
921
-56.49
426
335
-21.35
Forex Income
1,587
1,464
-7.76
189
245
29.06
Dividend
Income
573
828
44.33
47
163
245.52
Misc Income
1,050
1,049
-0.13
361
342
-5.26
14,968 15,825
5.72
4,509
4,815
6.81
Total Other
Income
Q4FY11 % growth
Operating Expenses
Rs. In Crores
Parameter
Salary
FY 10
FY 11
10,689 10,450
Contribution for
2,066
Employees
Of which:
68
Gratuity & Bonus
-2.23
2,827
3,318
17.40
4,030
95.06
765
901
17.69
1,557
2190
14
25
78.57
23.80
751
876
16.64
13.53
3,592
4,219
17.46
12.84
2,444
2,575
5.35
13.27
6,036
6,794
12.55
% growth
20,319 23,015
* Rs.7,927 crores of pension liability on account of wage revision taken through Capital
Account for the period upto Mar-10.
Parameter
FY 10
FY 11
% growth
Q4FY10
Operating
Profit
18,321
25,336
38.29
5,194
6,080
17.06
9,155
17,071
86.47
3,327
6,059
82.10
4,760
6,690
40.54
978
1,902
94.49
Loan Loss
5,148
8,792
70.79
2,187
3,264
49.26
Investment
Depreciation
-969
647
166.77
36
304
756.17
80
977
1120
72
631
771.01
9,166
8,265
-9.84
1,867
21
-98.88
Total
Provisions
Of which:
Income Tax
Std Assets
Net Profit
Q4FY11 % growth
Efficiency Ratios
In percentage
Parameter
Mar-10
Mar-11
ROA
0.88
0.71
ROE
14.04
12.84
144.37
1029
Parameter
Mar-10
Mar-11
Gross NPA
3.05
3.28
Net NPA
1.72
1.63
Tier I
9.45
7.77
Tier II
3.94
4.21
CAR
13.39
11.98
130.16
1014
Other Income to
Operating Income
38.74
32.73
Cost to Income
52.59
47.60
Tier II
Capital
3%
Deposits
76%
Mar-11
Other Borr.
& Liab.
15%
Capital &
Reserves
6%
Other Borr.
& Liab.
15%
Capital
Instruments
3%
Capital and
Reserves
5%
Deposits
77%
Intl. 5
Bulk TD
11
SB 35
Retail
CA TD
11 40
Retail
TD 37
CA 11
Rs. In Crores
Level
CA
SB
Dom.
Intl.
Total
318,761
77,222
Mar-11
99,170
Growth
9,614 67,131
21,948
76,745
28,692
Number of Customers
Saving Bank (In lacs)
421
2,384
1,092
287
2,281
899
2,097
March 09
March 10
March 11
March 09
March 10
March 11
9
Across Sectors
Other
Indus. 26
Textiles 11
Food Proc.
7
Petroleum
5
Misc
2
AGL
12
RETAIL
21
INTL.
14
SME
16
CAG
14
Chemicals 3
MCG
21
Infra 24
Iron&Steel
11
Constrn. 3
Gems&
Jewel. 3
Engineering
7
10
76.11
Infrastructure
70.39
46.44
Engineering
38.14
33.87
Textiles
31.56
Food Processing
28.46
Total Advances
Real Estate
-41.96
20.32
0.16
Petroleum
11
1,57,566
1,08,741
1,31,93
9
88,137
March 10
March 11
International
March 10
March 11
SME
12.66%
22.80%
1,09,358
97,072
March 10
Rs. In Crores
1,19,676
97,459
March 11
March 10
March 11
12
Rs. In Crores
Agri
22.04%
21.18%
1,34,84
9
1,64,576
78,250
March 10
March 11
March 10
Domestic
5,44,40 21.68%
9
March 10
Whole Bank
6,62,444
6,41,48
0
March 11
March 10
94,826
March 11
20.32%
7,71,802
March 11
13
24.77 24.83
FY 10
13.08
FY 11
13.10
7.46 6.93
2.59 3.16
Home
Auto
1.64 1.66
Education
Other PER
Total Retail
Rs. In Crores
Level
Mar-10
Mar-11
Growth Abs.
Growth %
Home
71,193
86,769
15,576
21.88
Auto
14,127
20,910
6,783
48.01
Edu
8,907
10,980
2,073
23.27
Other Per
40,622
45,917
5,295
13.03
Total
134,849
164,576
29,737
22.04
14
Cost of Deposits
Cost of Deposits (%)
9.66
9.50
9.58
5.80
9.56
5.27
9.30
Mar-10
Jun-10
Sep-10
Dec-10
Mar-11
CD ratio (%)
Cost of Funds
Mar-10
Jun-10
5.25
5.20
5.26
CD Ratio
77.22
5.89
74.85
74.70
Jun-10
Sep-10
76.32
73.56
Mar-10
5.40
5.39
5.36
5.41
Jun-10
Sep-10
Dec-10
Mar-11
Mar-10
Dec-10
Mar-11
15
Market Share
Deposits
In percentage
Advances
0.14
16.40
17.70
16.26
0.11
16.29
March 09
March 10
16.40
March 11
15.99
March 09
March 10
March 11
16
61.7
20.6
11.9
Fee Income
1.5
Forex Income
1.0
Profit on Sale of
Investments
Misc Other Inc.
1.4
1.9
Interest Expense
51.2
Staff Expenses
15.2
Overheads
8.9
Income Tax
7.0
Other Provisions
9.9
2.3
Transfer to Reserves
5.5
RUPEE SPENT
17
81,394
14.65%
70,994
59,976 18.45%
50,633
Interest on Advances
FY11 vs FY10
20,062
19,248
Interest on Resource
operations
1,356
1,113
4.23%
21.86%
FY 10
21,721
17,966
Q4FY 11 vs Q4FY 10
20.91%
16,257
25.37%
12,967
Interest on Advances
5,305
4,670
Interest on Resource
operations
FY 11
160
328
13.59%
-51.28%
Q4FY 11
Q4FY 10
18
FY 11 vs FY10
43,235
43,334
Interest on Deposits
Interest on
borrowings
3,071
2,760
FY 11
11.28%
FY 10
13,663
21.51%
11,244
11,943
10,297
Interest on Deposits
Interest on borrowings
-0.23%
2,562
108.60%
1,228
Total Interest
Expenses
Q4FY 11 vs Q4FY 10
3.27%
907
288
15.98%
214.61%
814
23.51%
659
Q4FY 11
Q4FY 10
19
Capital Adequacy
In Percentage
13.54
13.20
13.16
3.94
3.75
3.58
3.59
9.45
9.79
9.62
9.57
Mar-10
Jun-10
Sep-10
Dec-10
13.39
11.98*
Tier II
Tier I
4.21
7.77
Mar-11
* Rs.7,927 crores of pension liability for the period upto Mar-10 on account of wage
revision taken through Capital Account.
20
Asset Quality
Gross NPA
20,825
19,535
23,205
23,438
(3.35)
(3.17)
Net NPA
25,326
(3.28)
(3.14)
(3.05)
11,601
10,870
11,074
(1.72)
(1.70)
Mar-10
Jun-10
(1.70)
Sep-10
11,695
(1.61)
Dec-10
12,347
(1.63)
Mar-11
Post Merger data includes Rs. 854 crores of Gross NPAs relating to SB Indore.
Gross NPA Ratio of SB of Indore was 3.95%.
21
Movement of NPAs
Rs In Crores
FY 2011
Opening
Level of
NPAs
Cash
Recovery
+
Upgradation
Write off
Fresh
Slippages
Net Increase
Closing
Level of
NPAs
1,066
2,666
6,031
8,347
764
1,091
1,991
4,007
2,504
5,645
11,843 18,145*
674
1,888
3,821
19,535
5,791
Agri
18
SME
20
Sector
Corp
Intl.
SME
Agri
Retail
Total
Corp
36
Intl
9
Rs. in crores
9,106
2,253
5,084
4,524
4,359
25,326
22
Cash
Recovery
+ Upgrad.
Write off
Intl. SME
Agri
Sector-wise % of NPAs
Retail Total
Sector
1,892
1,794
Gross
3,686
Reduction
624
61
685
2,479
870
942
845
31.03.11
Corporate
3.01
3.16
International
1.75
2.06
SME
3.78
3.66
Agri
3.66
6.37
Retail
3.08
2.65
Total
3.05
3.28
2,410 8,347
437
4,007
Fresh
Slippages
Net
Increase
2,250
554
31.03.10
573
2,203
211
5,791
23
Accounts
Restructured
Under RBI's
Scheme
Under Banks
Scheme
Total
Slippages
Under RBI's
Scheme
Under Banks
Scheme
Total
FY 2009
FY 2010
FY 2011
Total
10,777
6,019
1,599
18,395
2,015
10,838
3,101
15,954
12,792
16,857
4,700
34,349
Upto Mar-10
During FY11
Total
% slippages
1,616
1,518
3,134
17.04
1,059
946
2,005
12.57
2,675
2,464
5,139
14.96
24
Sector-wise break up
Sectors
Corporate
SME
Retail
International
Total
RBI's Bank's
Scheme Scheme
13,209
3,948
1,238
----
18,395
11,614
1,497
502
2,341
15,954
Bank's
Scheme
Total
IT & ITES
---
109
109
Engineering
10
89
99
Real Estate
59
162
221
Textiles
198
20
218
193
275
468
112
---
112
Agro based
55
78
133
Packaging/Paper
272
---
272
Trading
159
10
169
Others
460
203
663
1,518
946
2,464
Total
Industries
24,823
5,445
1,740
2,341
34,349
Total
25
Banking Outlets
Number of Branches
Number of ATMs
20,084
13,542
2,000
16,369
11,503
12,496
8,581
11,542
March 09
March 10
March 11
March 09 March 10
March 11
26
FY11
YOY Gr %
Interest Earned
1,00,081 1,13,636
13.54
25,473
30,072
18.05
Interest Paid
66,638 68,086
33,443 45,550
33,771 34,208
2.17
36.20
1.29
15,800
9,673
9,913
18,638
11,434
10,071
17.96
18.21
1.60
67,214 79,758
18.66
19,586
21,505
9.80
16,331 19,980
26,084 26,538
22.34
1.74
4,256
7,981
5,393
7,664
26.70
-3.97
42,415 46,518
9.67
12,238
13,057
6.70
34.04
72.54
-8.94
7,348
4,675
2,620
8,448
6,979
1,245
14.97
49.29
-52.48
33,240
12,785 22,060
11,734 10,685
27
THANK YOU
30