You are on page 1of 69



(Phase1)
(Phase2)
(Phase 2+)
(Phase1)
(Phase2)
(Phase2+)

984198930
(6)

98 4





98 4 1 98 9 30 6

000

1,900

(00)00000000
0000-000000
(00)00000000
0000-000000
(00)00000000
0000-000000

(00)00000000
(00)00000000
(00)00000000

910 (47.9%)

0000@000.000.000
0000@000.000.000
0000@000.000.000

990 (52.1%)

450

/
()
1.
2.

3. 2 SBIR
4. 1 SBIR

1.

2. 5
3.

4. 3

5.
6.
7.


(106) 3 41-3
 (100) 15 8

(100) 2 51 6 SBIR

928

00000000

(00)00000000

(00)00000000

R000000000

00.00.00

R000000000

00.00.00

12,000

000

000

12

1.
2.
8000 200
3.
1 50
4.

()
01.

02.

04.

05. 06.

03.

07.

08.

09.

10.

11.

12.

13.

14.

15.

16.

17.

18.

19. 20.

21.

22.

23.

24.

25.

26.

27.

28.

29.

30.

31.

32.

33.

34.

35.

36.

37.

II

()

III

98 6 19

(1)

(2)

(3)

97 10 31
(Phase 1)
()

(1)(2)
(3)

IV

P.29

P.30P.31

P.29P.30P.31

(1)

VIP

(2)
(1)

(2)
SQL

P.33
P.34

P.32-33
(1) 9

(2) 97 10 31

()

(3)

92

5
P.10-11

(1) 94-95
27

1/3 P.22-23
(2)

(1)
2

2500

10

(2)
92

7
3

P.10P.11

P.22P.23

P.48

Phase 2 P.48

P.48
C1 (1)

C2

20~40%
VI

10

(2)

(1)

(2) SQL

P.32-33
(1)

(2)

(3)

VII

P.30P.31

P.33P.34

(1) 2006

5,862 P.12
6

2013

(2) 2
2500

10
2

(3)

(4)

11
1

2
3

Phase 2

P.7

VIII

Phase 2

12

13

1.
2.+

98 6 23

()

()

96
One shop

1,250
P.7

2,263

92

P.3

P.28

P.37

IX

P.38


VCD

P.40


(
)
Phase2 1-3

KPI
KPI Phase 2
Phase2

P.48

P.49P.50

98 6 23

P.7

P.48
P.49P.50

()

(;CITDASSTD)

1.(:)
2.
XI

0Z000000

000 000 00 00



()

()
/(Phase 1)

/(Phase 2)

() (Phase 2+)

98 4 1

98 9 30 ( 6 )

(00) 0000-0000

(00) 0000-0000

00000.00@000.00000.000

910

990

1,900

2.33

910

990

1,900

2.33

47.9%

52.1%

100%

(00)0000-0000

00000.00@000.00000.000

1.
2. 12

XII

(00)0000-0000

()

()
() 00 00
()
()




2009 5 14
2013 280
20

2002

1.

2.

3.

4.

XIII

5.

6.

100

2009 5 14

200 200 100


49% 100

9
500

93 1 97 10
25 5 131 84
28 4,652.67 100

XIV

(1)
(2)
(3)
(4)

IP2

93 1 97 10 25
131 84

94 95 98 1


94
()
()
()
()
()

()

()
()
()
95
()
()

XV

98

()

()
()

()

() ()
1.

2. 1

4. 1,900
7 .

1~ 2

10. 0

5.
8.

3. 1

6.

9. 0

11. 0

12. 1

()()
1.
2.
3.
4.
5.
6.

1.
2.
3. 12

XVI


.................................................................................................................2
................................................................................................................................... 2
....................................................................................................................... 3
................................................................................................................................... 4
....................................................................................................................... 6
........................................................................................................... 9

.......................................................................................... 12
............................................................................................................................. 12
......................................................................... 14
..................................................................................................................... 24
............................................................................................................. 27
................................................................................................................................. 37
......................................................................................................................... 39

.......................................................................................... 41
............................................................................................................. 41
..................................................................................................................... 41

...................................................................... 42
................................................................................................................. 42
............................................................................................. 44
................................................................................................................. 47

...................................................................................................................... 52

//
(/)

()
1. 00 00
2. 97 12,000
3.
4.
01.
04.
07.

02.
03.
05. 06.
08.
09.

10.
11.
12.
13.
14.
15.
16.
17.
18.
19. 20.
21.

22. 23.
24.
25.
26.
27.
28.
29.
30.
31.
32.
33.
34.
35.
36.
37.

() ()

()
602
450
100
12
6
30
1,200

(%)
50.2
37.5
8.3
1.0
0.5
2.5
100

() ()
1.
92

2.
IP2
(096-IP-2-80464972-0000)


()

97
96
95

31
7,344
42
8,323
32
7,000

550
800
746

7,894
9,123
7,746

7,894
9,123
7,746
(A)
2,762
2,714
1,627
(B)
(B)/(A)%
35%
30%
21%

1. 0.1%
2.

()

XP

1
1
EPL
6200

1
1
1
1
1
1
1
1
1
1
1
1
1
2
1
2
8
1
2
1

Lexmark

()
92.10.01 10,000
92.10.02 30,000

5
5

1,667
5,000

90,000

15,000

92.10.02

8,000
26,643
90,000
50,000
20,000
239,400
14,490
18,900
71,400
5,250
31,500
23,100
5,880
67,200
70,000
68,571
160,000
12,857
21,905
71,429

5
5
5
5
5
5
5
5
5
5
5
5
5
5
3
3
3
2
2
3

1,335
4,441
15,000
8,335
3,335
106,400
6,440
8,662
32,725
2,406
14,437
10,587
2,695
30,800
20,417
22,856
73,333
5,356
11,560
62,500

92.10.22

Panasonic

92.10.31

acer

92.10.31
92.10.31
94.09.13
94.09.13
94.10.05
94.10.05
94.10.05
94.10.05
94.10.16
94.10.16
94.10.23
95.03.31
95.05.08
95.11.13
96.04.03
96.08.09
97.07.16

92.10.02

EPSON

Asus

()

()

-
-
-
-
-
-
-
4

()

23

()


1
0
0
0
1

-
-
-
-
-
-
-
-
-
-
-()
-
-
-
-()
-
-
-
-
-
-
-
-
-()


0
4
0
0
4


3
4
0
0
7


0
0
0
0
0


0
0
0
0
0

4
8
0
0
12


()
1.

()

2.

23

-
-
-
-
-
-
-
-
-
-

-()
-
-

-()
-
-
-
-
-

3.

2
2~5
6 ~10
10

1
1

()

-
-
4 -

-()

-
3 -
-

3
1

1
2
1
4


4
3
2
9

4.

5.

(1)
(Secondary Data)
7




(2)

6.

(1)
(2)
(3)
(4)

()

92
2003
94
2005
95
2007

96
IP2 (096-IP-2-80464972-0000)
()

Altos G320(acer)
ASUS V3PH1
EPL-6200(EPSON)
Clp-510

1
8
1
1

()
3 A.-B.
(SBIR )C.D.(

)
()

95
96
97

96.5.22

96

1,250

3,513

3.41

1. A B C D
2.

92

1-1

VIP

IP2

1-1 -

00000000

000
00 0

(00)00000000
000 00
0

00000000

000
(00)00000000 0
000 0

000
00
(00)00000000
00 A000

()

00000000

00000000

00000000

10

"
000 ",
(00)00000000
0 (
),!

000

(00)00000000

0 00 0

00000000

000
0

(00)00000000
000 00
0

00000000

000
(00)00000000 0
000 00

()

700 6
000

(00)00000000 0

000 00
//

00000000

11

2009 5 14
2013 280
20

2002

1.

2.

3.

4.

5.

6.

100

2009 5 14

200 200 100


49% 100

12

9 500

93 1 97
10 25 5 131 84
28 4,652.67 100

(1)
(2)
(3)
(4)

13

()
1.
5
5

2-1

2- 1


14

8520

8630

15

10

11

12

13

1.
--3DVR

2.
--

3.
--

()

()

2007
2009 5 14

4
1.2.3.4.
3 1.2.3.
4 1.2.3.4.
4 1.2.3.
16

4. 5 1.
2.2011 3.
4.5. 2
1.2.
2-2

2- 2

1.
2. 1. 2014 9.8

30.62

474 2. 2014
3000
3.44 25.05
3.

4.
1. 1. 2014 4.26
1
43.38

10

2.
2. 2014
3.
2.3% 6.9%
1.
1. 2014 10
2.
50
3.

2. 2014

1.47% 7.35%
4.

1.

2.
3. 20136800

4.
1.
2. 2011

20131000
3.

4.

17

5.
1.
1.

2. 10
2.

2.

2008

2002 10 1

2003

1.5

13.5% 15%

2006

2006 5 1,667 (
) 2005 5 1,742 0.14%2006
() 5,862.3 0.89%
2005 (4.41%)
2006
5
18

2005
8.89%24.66%8.43%

87

2006

2006 2005
2006 6

(
2007)
2009 5 14
2009 2013 280
20

2009 5 14

200 200 100


49% 100

9
500

19

3.
1995 21 2000
2001
2003

2003

2004

2,000 2003
43.56

2
GDP 10 3
1997 (Ministry of International Trade and Industry)

2004 Gonzo
(Japan Digital Contents)Rakuten (Rakuten Securities) JET (JET
Securities) 1 2005 (Japan Digital
Contents)(Organization for Small & Medium Enterprises)
(Regional Innovation) 5

20

(copyright industries)

GDP

250 290
50 (Department for
Culture Media And Sport) 2007//

2000
2002

(1)
(2)

(3)(Creative Advantage Fund)

(4)(HM Customs and Excise)


(Inland Revenue)
(5)

(6)

//

()

21

()
1.

2.
9284

22

2798
2-3

2- 3 -

(94)

(95)

()

15

()

()

16

()

17

()

()

18

()

19

()

20

()

21

()

22

()

23

10

24

11

25

()

12

26

()

13

()

27

14

28

(98
)

3.
VIP

VIP

23

()

1.

2.
93 1 97 10
25 5
131
84
28 4,652.67

13 5
(93~97 ) 1
16.8 1 1.29
100

()
2-1
1.
2.VIP
3.
4.

24


VIP

2- 1

()

1.
2.
3.
4. PHP

()

()

2-4
25

2- 4


()

()

26


()
A.

19 %

B.

100%

16 %

C.

14 %

D.

A1.
A2.
B1.
B2.

C1.
C2.
D1.
D2.

51 %
(24%)

D3.()

1.
2. /
3.

A.

(1)(2)
(3)(4)(5)

1T3M
(Technology)(Money)(Marketing)(Management) 5C
(Character) (Capacity) (Capital) (Collateral)
(Condition)5P
(People) (Purpose) (Payment) (Protection)
27

(Perspective)

2-5
2- 5

1.1T3M

1T3M(TechnologyMoneyMarketingManagement)

5C (1)

2.5C

(Character) (2) (Capacity) (3) (Capital) (4)

(Collateral)(5)(Condition)

1970 5P

3.5P

(1)(People)(2)
(Purpose)(3)(Payment)(4)
(Protection)(5)(Perspective)

()

3()
()

28

2-6
2-6

()

2-2

29

2- 2

B.

2-3













START











2- 3

C.

2-4

30

A.

A-1.

(1)

(2)
() (3) () (4)
(5)

A-2. ()

(3)
(3)
(4)
(4)

(5)

(
)
(2)
(2)

3
(1)

*
+ =1

B.
B-1.

CFn

NPV= (1
r) n
CF= r n

()

()
Weighted
Average Cost of Capital WACC

WACCEAKsDAKd1t
E(Equity)
D(Debt)
Kd

A(Assets)
t
Ks (Capital Assets Pricing Model CAPM

()
(
)
)
x (

()

1. (NPV)

)
)
2.
(
(

2- 4

31


2-5

&
&

1.
2.
3.

Ex.


1.
2.


(DVD

)
(

)
(

)

2-5

()()(
)+ 2-6

(
)

1.
1.
1.

2.
)
2.
((
)

((
))

3.
)
3.

3.
(()
)

4.
)
4.

4.
(()
)
5.
5.
++

6.
6.

2- 6

32

1. 2. 3.
4~7.5% 8~15%
1~2

1.2.
1.

2-7

1.
1.
2.
2.

NA
NA

1.
1.
2.
2.
3.TobinQ
3.TobinQ
4.
4.
5.
5.

()

1.
1.

()

2.

2.
2.
2.

2- 7

D.
PHP
33

2-8

1.
2.
3.
4.

2- 8

34

()
1.

2-9

1.
1.

2.

(3-1)

2.

3.
()

(3-2)

(3-3)

4.
()

5.

2- 9

35

2.

+
+

3.
(1)
A.

()

98.4.1-98.8.31

45

(
)()

B.

(
)()

(2)

4./

36


()

()
1.

VIP

2.
1997

SPA

2,000
2003 43.56

2
GDP 10 3
1997 (Ministry of International Trade and Industry)

2004 Gonzo
(Japan Digital Contents)Rakuten (Rakuten Securities) JET
(JET Securities) 1 2005
37

(Japan Digital Contents)(Organization for Small & Medium Enterprises)


(Regional Innovation) 5

(copyright industries)

GDP

250 290
50 (Department
for Culture Media And Sport) 2007/
/
2000
2002

//

2013 6,800

3.

38


1.

2-7

2- 7

30/

4~5%

0.75~1.5%

98101

32%

60%

5%

60%

4.

5.

VIP

5P

8.

9.

1.()
2./
3.(%)

6.
7.

2.
(1)

%
(2)

VIP

(3)

39

(4)

3.()
(1)()

(2)/

(3)

(4)

40

()

()

()

()

()
93 1 97 10 25
131 84

94 95

()
41

()
98

A.
1.
2.
B.
1.
2.
C.
1.
2.
D.
1.
2.
3.()

11
8

4
3

8
8

3
3

6
8

2
3

22
5
24
100

8
2

28

15

13

54

46

2
2

1.
2.
3.
4.

42

()

A1

98.7.31

A2

98.7.31

B1

98.7.31

3
1
3
1
1

1
5
6

2
3

2
3

1
B2

98.7.31

3
C1

98.8.31

C2

98.8.31

D1

98.9.30

3
6


(
)

3
4
5


2
4
D2
98.9.30

1.

2.
3.
4.

43


()

97 12 19

00 00 00

R000000000

(O)
(00)00000000
090000000
(H) 00 00 0

18
5
-
-
-

-
-
-
()

83/9-87/6

()

68/6-71/7

71/8-83/6

()

83/7~92/7

96/4/1-97/3/15

96/5/22-96/12/10

()

65.3.7

90.6

(
)
-

-()

44

70.8.1

94.6

-
-

71.5.2
4

94.6

-
-

69.1.5

93.6

-
-&

(
)
-

-()

-()

1.
2. 2 ()

()


()

-
-

- -

45

23

A1



()

-()

-
-
-

-
-

-()

-
-

-()

A2B1
C1D2

A2B1
C2D1

B2D1
D2

A1D1

A1C2

-
/ -


-()

1. 30%
2.
3.

()

()

30

30

()

46

1. (1)

(2)

675

735

1,410

675

735

1,410

0%

3.

16

16

32

50%

4.

50%

(1)

(2)

(3)

215

235

450

(4)

(5)

215

235

450

0%

0%

910

990

1,900

47.9%

2.

5.

6. (1)

(2)

7.
(ASSTD)

47.9%

52.1%

47.9%

47.8%

47.8%

100%

1.
2. SBIR
(1) 5

(2) 6

47

()

(A)
1.
(1)
90
(2)
50
(3)
50
(4)
50
(5)
50
(6)
40

2.

(B)

(AB)

1
6
6
6
6
3
28

90
300
300
300
300
120
1,410

0
0
1,410

()

48

()

()

AxB/(*12)

1.(1460020)

20

2.(1460021)

22

3.+(1460022)

73

12

4.(1460023)

0.5

5.(1460024)

11

0.5

6.XP (1460025)

62

()
1.
2.

32

AxB/60

32

49

()

()

1.(1460020)

70

2.(1460021)

68

3.+(1460022)

20

4.(1460023)

12

5.(1460024)

21

6.XP (1460025)

71

()

()

3.

()

270

180

450

4.

5.

270

180

450

1.

2.

()
(1)

()

50

(2)

()

()(ASSTD)

51

52

You might also like