D Market Rate Analysis Building

C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO.
Description Unit Quantity Rate Amount Surface excavation not exceeding 30 cm deep and averaging 15 cm deep and getting out in following types of 1 soils complete all as specified and as directed by Project Manager: (a) Hard / dense soil. Details of cost for 100 sqm. And average depth 15cm Labour Beldars day 7.20 160.00 1152.00 coolies day 6.00 130.00 780.00 total 1932.00 add 1% for water charges 19.32 total 1951.32 add 17.5% for contractor's profit and overheads 341.48 cost of 100 sqm 2292.80 cost of 1 sqm 22.93 Excavation in trenches not exceeding 1.5 m wide and not exceeding 1.5 m in depth for foundation etc. or for shaft, wells, cesspits, manholes, pier holes,etc. not exceeding 10 sqm. On plan and not exceeding 1.5 m in depth and getting out as in soft/loose soil complete all as specified.
Details of cost for 10 cum LabourMazdoor T&P@2% Sudries & contingencies @ 3 % TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost of 10 cum Cost of 1 cum Say
Day
5.50
140.00
770.00 17.60 26.40 814.00 8.14 822.14 143.87 966.01 96.60 96.60
Returning, filling in soil, including spreading, levelling, watering and well ramming in layers not exceeding 25 cm complete all as specified and as directed by Project Manager. Details of cost for 10 cum Labour Mate day 0.2 190 38.00 cooleies day 2.50 140.00 350.00 bhishti dat 0.20 160.00 32.00 total 420.00 add 1% for water charges 4.20 total 424.20 add 17.5% for contractor's profit and overheads 74.24 cost of 10 cum 498.44 cost of 1 cum 49.84
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Removing excavated material (soil) exceeding 250 metre but not exceeding 500 metre and depositing where directed at a level not exceeding 1.5 metre above the starting point complete 4 all as specified and as directed by Project Manager. Details of cost for 10 cum Labour Beldars day 2.2 130 286.00 coolies day 3.6 130 468.00 bhishti day 0.4 130 52.00 roller charges (one roller does 1850 sqm of consolidation per day) hire charges day 0.01 1000 12.00 chowkidar day 0.01 130 1.56 diesel litre 0.2 30.25 6.05 carriage of diesel quintal 0 5.32 0.01 sundries L.S. 2.73 1 2.73 total 828.35 add 1% for water charges 8.28 total 836.63 add 17.5% for cnotractor's profit and overheads 146.41 cost for 10 cum 983.05 cost for 1 cum 98.30 SAY Treating the bottom and sides of excavation (upto 450 mm below the backfilled earth top level) 5 Details of cost for 10 sqm MeterialsChlorpyriphos 1% concentration =10.0x1.0x5.0 = 50 literes Chlorpyriphos 20% E.C. required 50/20 = 2.5 literes. LabourBeidar (for drilling holes and injecting chemical) Sundries and rent of a sprayer and mortar and making good the holes TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost of 10 sqm Cost of 1 sqm Say Lit. 2.50 230.00 575.00
Day L.S
0.30
150.00
45.00 35.88 655.88 6.56 662.44 115.93 778.37 77.84 78.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Treating the backfill in contact with foudation using chemical emusion at the rate of 7.5 liters of emulsion per sqm of surface complete all as specified. 6 Details of cost for 10 sqm MeterialsChlorpyriphos 1% concentration =10.0x7.5 = 75 literes Chlorpyriphos 20% E.C. required 75/20 = 3.75 literes. LabourBeidar (for drilling holes and injecting chemical)
Lit.
3.75
230.00
862.50
Day
1.50
150.00
225.00
Sundries and rent of a sprayer and mortar and making good the holes L.S 35.88 1.00 35.88 TOTAL 1123.38 Add 1 % for water charges 11.23 TOTAL 1134.61 Add 17.5 % for contractor's profit and overheads 198.56 Cost of 10 sqm 1333.17 Cost of 1 sqm 133.32 Say 133.00 Top surface of back filled earth using chemical emulsion at the rate of 5 liters of emulsion per sqm of surface complete all as specified. Details of cost for 10 sqm MeterialsChlorpyriphos 1% concentration =10.0x1.0x5.0 = 50 literes Chlorpyriphos 20% E.C. required 50/20 = 2.5 literes. LabourBeidar (for drilling holes and injecting chemical) Sundries and rent of a sprayer and mortar and making good the holes TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost of 10 sqm Cost of 1 sqm Say Lit. 2.50 230.00 575.00
Day L.S
0.30
150.00
45.00 35.88 655.88 6.56 662.44 115.93 778.37 77.84 78.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Treating the soil under plinth protection at the rate of 5 litres of emulsion per sqm of surface area 8 Details of cost for 10 sqm MeterialsChlorpyriphos 1% concentration =10.0x1.0x5. = 50 litres
Chlorpyriphos 20% E.C. required 50/20 = 2.5 literes. LabourBeidar (for drilling holes and injecting chemical)
Lit.
2.5
230
575.00
Day
0.3
150
45.00 35.88 655.88 6.56 662.44 115.93 778.37 77.84 78.00
Sundries and rent of a sprayer and mortar and making good the holes L.S 35.88 1 TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost of 10 sqm Cost of 1 sqm Say Along the external wall using chemical emulsion at the rate of 2.25 literes of emulsion per Rm of wall complete all as specified. Details of cost for 10 Rm or 10x1x.5 = 5sqm MeterialsChlorpyriphos 1% concentration =10.0x1.0x2.25 = 22.50 literes Chlorpyriphos 20% E.C. required 22.50/20 = 1.125 literes. LabourBeidar (for drilling holes and injecting chemical) Sundries and rent of a sprayer and mortar and making good the holes TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost of 10 RM Cost of 1 RM Say Lit. 1.13 230.00
258.75
Day L.S
0.75 35.88
150.00 1.00
112.50 35.88 407.13 4.07 411.20 71.96 483.16 48.32 48.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Provideing and laying cement concrete under rafts, in footing, bases of columns, under floors etc. including the cost of centering and shuttering, at all levels and floors. 10 1:4:8 ( 1 cement : 4 coarse stone : 8 graded stone aggregate 40mm nominal size. ) Details of cost for 1 cum. MeterialsStone aggregate 40mm Stone aggregate 20mm Carriage of aggregate Coarse sand Carriage of coarse sand cement Carriage of cement LabourMason Beldar Bhisthi Mixer operater Mixer Sundries TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost of 1 cum. Say
Cum Cum Cum Cum Cum Tonne Tonne
0.65 0.24 0.89 0.47 0.47 0.17 0.17
750 775 53.21 700 53.21 5200 47.29
487.50 186.00 47.36 329.00 25.01 884.00 8.04
Day Day Day Day Day
0.10 1.63 0.70 0.07 0.07
190.00 150.00 150.00 200.00 800.00
19.00 244.50 105.00 14.00 56.00 13.52 2418.92 24.19 2443.11 427.54 2870.66 2871.00
Provideing and laying cement concrete under rafts, in footing, bases of columns, under floors etc. including the cost of centering and shuttering, at all levels and floors. 11 1:5:10 ( 1 cement : 5 coarse stone :10 graded stone aggregate 40mm nominal size. ) Details of cost for 1 cum. MeterialsStone aggregate 40mm Stone aggregate 20mm Carriage of aggregate Coarse sand Carriage of coarse sand cement Carriage of cement LabourMason Beldar Bhisthi Mixer operater Mixer Sundries TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost of 1 cum.
0.65 0.24 0.89 0.47 0.47 0.13 0.13
750 775 53.21 700 53.21 5200 47.29
487.50 186.00 47.36 329.00 25.01 676.00 6.15
Day Day Day Day Day
0.10 1.63 0.70 0.07 0.07
190.00 150.00 150.00 200.00 800.00
19.00 244.50 105.00 14.00 56.00 13.52 2209.03 22.09 2231.12 390.45 2621.57
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Say 2622.00 Provideing cement concrete Type B1 (1:2:4) 20mm graded agregate in lintels, hold fast PCC cills, steps, parapets, railing upto 60cm in height, copings etc. Details of cost for 1 cum. MeterialsStone aggregate 20mm stone aggregate 10mm Carriage of aggregate Coarse sand Carriage of coarse sand cement Carriage of cement LabourMason Beldar Bhisthi Carpenter 2nd class Mixer operater Mixer Vibrator Sundries TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost of 1 cum. Say
12
0.67 0.22 0.89 0.44 0.44 0.32 0.32
775.00 790.00 53.21 700.00 53.21 5200.00 47.29
519.25 173.80 47.36 308.00 23.41 1664.00 15.13
Day Day Day Day Day Day Day L.S
0.20 1.63 0.90 4.00 0.07 0.07 0.07 13.52
190.00 150.00 150.00 200.00 200.00 800.00 500.00 1.00
38.00 244.50 135.00 800.00 14.00 56.00 35.00 13.52 4086.97 40.87 4127.84 722.37 4850.21 4850.00
Provideing cement concrete Type C1 (1:3:6) 20mm graded agregate in back portions of steel door frames 13 Details of cost for 1 cum. MeterialsStone aggregate 20mm stone aggregate 10mm Carriage of aggregate Coarse sand Carriage of coarse sand cement Carriage of cement LabourMason Beldar Bhisthi Carpenter 2nd class Mixer operater Mixer Vibrator Sundries TOTAL Add 1 % for water charges TOTAL
0.70 0.24 0.94 0.44 0.44 0.22 0.22
775.00 790.00 53.21 700.00 53.21 5200.00 47.29
542.50 189.60 50.02 308.00 23.41 1144.00 10.40
0.20 1.65 0.90 4.00 0.07 0.07 0.07 13.52
190.00 150.00 150.00 200.00 200.00 800.00 500.00 1.00
38.00 247.50 135.00 800.00 14.00 56.00 35.00 13.52 3606.95 36.07 3643.02
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Add 17.5 % for contractor's profit and overheads 637.53 Cost of 1 cum. 4280.55 Say 4281.00 Material and labour for cement concrete 100mm thick, type D2 1:4:8 (40mm graded aggregate) in sub-bases of garages and ramps 1:4:8 ( 1 cement : 4 coarse stone : 8 graded stone aggregate 40mm nominal size. ) Details of cost for 10 Sqm MeterialsStone aggregate 40mm Stone aggregate 20mm Carriage of aggregate Coarse sand Carriage of coarse sand cement Carriage of cement LabourMason Beldar Bhisthi Mixer operater Mixer Sundries TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost of 10 Sqm Cost of 1 Sqm Say
14
0.65 0.24 0.89 0.47 0.47 0.17 0.17
750 775 53.21 700 53.21 5200 47.29
487.50 186.00 47.36 329.00 25.01 884.00 8.04
Day Day Day Day Day
0.70 2.21 0.90 0.07 0.07
190.00 150.00 150.00 200.00 800.00
133.00 331.50 135.00 14.00 56.00 13.52 2649.92 26.50 2676.42 468.37 3144.80 314.48 314.00
15
Material and labour for cement concrete 75mm thick, type D2 1:4:8 (40mm graded aggregate) in sub-bases of rooms of ground floor 1:4:8 ( 1 cement : 4 coarse stone : 8 graded stone aggregate 40mm nominal size. ) Details of cost for 10 Sqm MeterialsStone aggregate 40mm Stone aggregate 20mm Carriage of aggregate Coarse sand Carriage of coarse sand cement Carriage of cement LabourMason Beldar Bhisthi Mixer operater Mixer Sundries TOTAL Add 1 % for water charges
0.49 0.18 0.67 0.35 0.35 0.13 0.13
750 775 53.21 700 53.21 5200 47.29
365.63 139.50 35.52 246.75 18.76 663.00 6.03
Day Day Day Day Day
0.600 1.950 0.800 0.055 0.055
190.00 150.00 150.00 200.00 800.00
114.00 292.50 120.00 11.00 44.00 13.52 2070.20 20.70
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount TOTAL 2090.90 Add 17.5 % for contractor's profit and overheads 365.91 Cost of 10 Sqm 2456.81 Cost of 1 Sqm 245.68 Say 246.00 Provideing cement concrete 100 mm thick Type B1 (1:2:4) 20mm graded agregate in bases of floorings for garages, ramps, rooms of ground floor. Details of cost for 10 sqm MeterialsStone aggregate 20mm stone aggregate 10mm Carriage of aggregate Coarse sand Carriage of coarse sand cement Carriage of cement LabourMason Beldar Bhisthi Carpenter 2nd class Mixer operater Mixer Vibrator Sundries TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost of 1 cum. Say
16
0.67 0.22 0.89 0.44 0.44 0.32 0.32
775.00 790.00 53.21 700.00 53.21 5200.00 47.29
519.25 173.80 47.36 308.00 23.41 1664.00 15.13
0.90 2.21 0.95 4.00 0.07 0.07 0.07 13.52
190.00 150.00 150.00 200.00 200.00 800.00 500.00 1.00
171.00 331.50 142.50 800.00 14.00 56.00 35.00 13.52 4314.47 43.14 4357.62 762.58 5120.20 512.02 512.00
17
material and labour for cement concrete 75mm thick, type C2 1:3:6 (20mm graded aggregate) in floors (plinth protection) at GF Details of cost for 10 Sqm MeterialsStone aggregate 20mm Cum 0.53 775.00 406.88 stone aggregate 10mm Cum 0.18 790.00 142.20 Carriage of aggregate Cum 0.71 53.21 37.51 Coarse sand Cum 0.33 700.00 231.00 Carriage of coarse sand Cum 0.33 53.21 17.56 cement Tonne 0.17 5200.00 858.00 Carriage of cement Tonne 0.17 47.29 7.80 LabourMason Day 0.90 190.00 171.00 Beldar Day 2.21 150.00 331.50 Bhisthi Day 0.95 150.00 142.50 Carpenter 2nd class Day 4.00 200.00 800.00 Mixer operater Day 0.07 200.00 14.00 Mixer Day 0.07 800.00 56.00 Vibrator Day 0.07 500.00 35.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Sundries L.S 13.52 1.00 13.52 TOTAL 3264.47 Add 1 % for water charges 32.64 TOTAL 3297.11 Add 17.5 % for contractor's profit and overheads 577.00 Cost of 10 sqm 3874.11 Cost of 1 sqm 387.41 Say 387.00 Material and labour for cement concrete 25mm thick, type B1 1:2:4 (20mm graded aggregate) in floor bases at first floor, terraces, upper floor finishing bases. Details of cost for 10 sqm MeterialsStone aggregate 20mm stone aggregate 10mm Carriage of aggregate Coarse sand Carriage of coarse sand cement Carriage of cement LabourMason Beldar Bhisthi Carpenter 2nd class Mixer operater Mixer Vibrator Sundries TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost of 10 Sqm Say
18
0.17 0.06 0.22 0.11 0.11 0.08 0.08
775.00 790.00 53.21 700.00 53.21 5200.00 47.29
129.81 43.45 11.84 77.00 5.85 416.00 3.78
0.70 1.80 0.90 4.00 0.07 0.07 0.07 13.52
190.00 150.00 150.00 200.00 200.00 800.00 500.00 1.00
133.00 270.00 135.00 800.00 14.00 56.00 35.00 13.52 2144.26 21.44 2165.70 379.00 2544.70 254.47 254.00
19
Material and labour for cement concrete type B2 1:2:4 (40mm graded stone aggregate) in surface channels and drains (in first manholes) Details of cost for 1 cum. Meterialsstone aggregate 40mm stone aggregate 20mm stone aggregate 10mm Carriage of aggregate Coarse sand Carriage of coarse sand cement Carriage of cement LabourMason
Cum Cum Cum Cum Cum Cum Tonne Tonne
0.52 0.22 0.11 0.85 0.44 0.44 0.32 0.32
750.00 775.00 790.00 53.21 700.00 53.21 5200.00 47.29
390.00 170.50 86.90 45.23 308.00 23.41 1664.00 15.13
Day
0.20
190.00
38.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Beldar Day 1.63 150.00 244.50 Bhisthi Day 0.90 150.00 135.00 Carpenter 2nd class Day 4.00 200.00 800.00 Mixer operater Day 0.07 200.00 14.00 Mixer Day 0.07 800.00 56.00 Vibrator Day 0.07 500.00 35.00 Sundries L.S 13.52 1.00 13.52 TOTAL 4039.19 Add 1 % for water charges 40.39 TOTAL 4079.59 Add 17.5 % for contractor's profit and overheads 713.93 Cost of 1 cum. 4793.51 Say 4794.00
20
Extra for forming fair finished drain or channel 30 cm inner girth in cement concrete, using extra cement, including forms, moulds, mitred / stopped ends etc. complete all as specified and as directed by Project Manager. cost for 10 sqm labour for making channel mason coolie cement cement carriage mason coolie sundries total add 1% for water charges total add 17.5% for contractor's profit and overheads cost for 10 sqm cost for 1 sqm
day day tonne tonne day day L.S.
0.35 0.35 0.04 0.04 0.27 0.27 8.03
180.00 140.00 5800.00 47.29 180.00 140.00 1.00
63.00 49.00 255.20 2.08 48.60 37.80 8.03 463.71 4.64 468.34 81.96 550.31 55.03
21
M&L hardcore broken bricks of gauge n exc 63mm deposited, spread and levelled in layers and exc 15cmm thick, watered and rammed to a true surface in ramps, plinth protection and roof tup. Details of cost for 10 Sqm LabourMason Day 0.36 190.00 68.40 Beldar Day 0.36 150.00 54.00 chequered plate etc. LS 1.00 15.00 15.00 TOTAL 137.40 Add 1 % for water charges 1.37 TOTAL 138.77 Add 17.5 % for contractor's profit and overheads 24.29 Cost of 10 sqm 163.06 1 sqm 16.31 Say 16.00 M&L for making chequers of approved pattern on cement concrete floors, steps, landing pavement etc.
22 Details of cost for 10 Sqm Meterialsbrick aggregate 63 mm Labour-
Cum
15.65
1800.00
28170.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Mazdoor Day 6.00 160.00 960.00 TOTAL 29130.00 Add 1 % for water charges 291.30 TOTAL 29421.30 Add 17.5 % for contractor's profit and overheads 5148.73 Cost of 10 cum 34570.03 Cost of 1 cum 3457.00 Say 3457.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount M&L for reinforced cement ocncrete (design mix M-25, 20mm graded aggregate) in foundations, including rafts, footings, foundation beams, plinth beams, bases for columns, etc 23 Details of cost for 1 cum. MeterialsStone aggregate 20mm Stone aggregate 10mm Carriage of aggregate Coarse sand Carriage of coarse sand cement Carriage of cement Plasticizer .50% of cement Production cost, pumping to respective floors and laying in position Production cost of concrete by batch mix plant. Pumping charges of concrete LabourMason Beldar Bhisthi Vibrator Sundries TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost of 1 cum. Say
Cum Cum Cum Cum Cum Tonne Tonne Kilogram
0.7 0.24 0.94 0.47 0.47 0.41 0.41 2.05
775.00 790.00 53.21 700.00 53.21 5200.00 47.29 85.00
542.50 189.60 50.02 329.00 25.01 2132.00 19.39 174.25
Cum Cum Day Day Day Day L.S
1.000 1.000 0.17 1.50 0.80 0.07 13.52
250.00 100.00 190.00 160.00 160.00 500.00 2.60
250.00 100.00 32.30 240.00 128.00 35.00 35.15 4282.22 42.82 4325.04 756.88 5081.92 5082.00
Providing reinforced cement concrete M 25 design mix in wall retaining walls, basement walls, ballast walls and like ; any thickness above top of footings including attached pilasters and buttresses. 24 Details of cost for 1 cum. MeterialsStone aggregate 20mm Stone aggregate 10mm Carriage of aggregate Coarse sand Carriage of coarse sand cement Carriage of cement Plasticizer .50% of cement Production cost, pumping to respective floors and laying in position Production cost of concrete by batch mix plant. Cariage cost of transit mixer Pumping charges of concrete LabourMason Beldar Bhisthi Vibrator Sundries
0.57 0.28 0.85 0.43 0.43 0.41 0.41 2.050
775.00 790.00 53.21 700.00 53.21 5200.00 47.29 85.00
441.75 221.2 45.23 301 22.88 2132 19.39 174.25
Cum Cum Cum Day Day Day Day L.S
1.000 1.000 1.000 0.17 1.50 0.80 0.07 13.00
250.00 120.00 50.00 220.00 160.00 160.00 500.00 2.60
250 120 50 37.4 240 128 35 33.8
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount TOTAL 4251.90 Add 1 % for water charges 42.52 TOTAL 4294.42 Add 17.5 % for contractor's profit and overheads 751.52 Cost of 1 cum. 5045.94 Say 5046.00 Providing reinforced cement concrete M 25 design mix in slabs supported on walls beams and columns in floors roofs, landing, balconies, and in shelves and the like. Details of cost for 1 cum. MeterialsStone aggregate 20mm Stone aggregate 10mm Carriage of aggregate Coarse sand Carriage of coarse sand cement Carriage of cement Plasticizer .50% of cement Production cost, pumping to respective floors and laying in position Production cost of concrete by batch mix plant. Pumping charges of concrete LabourMason Beldar Bhisthi Vibrator Scafolding Sundries TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost of 1 cum. Say
25
0.70 0.24 0.94 0.47 0.47 0.41 0.41 2.050
775.00 790.00 53.21 700.00 53.21 5200.00 47.29 85.00
542.50 189.60 50.02 329.00 25.01 2132.00 19.39 174.25
Cum Cum Day Day Day Day L.S L.S
1.000 1.000 0.200 2.500 0.800 0.070 100.000 13.000
250.00 50.00 220.00 160.00 160.00 500.00 1.00 1.00
250.00 50.00 44.00 400.00 128.00 35.00 100.00 13.00 4481.77 44.82 4526.58 792.15 5318.73 5319.00
RCC work in beams, cantilevers, bressumers, lintels over 1.5 m span etc. 26 Mix M-25 Details of cost for 1 cum. MeterialsStone aggregate 20mm Stone aggregate 10mm Carriage of aggregate Coarse sand Carriage of coarse sand cement Carriage of cement Plasticizer .50% of cement Production cost, pumping to respective floors and laying in position Production cost of concrete by batch mix plant. Pumping charges of concrete
0.570 0.280 0.850 0.425 0.425 0.410 0.410 2.050
775.00 790.00 53.21 700.00 53.21 5200.00 47.29 85.00
441.75 221.20 45.23 297.50 22.61 2132.00 19.39 174.25
Cum Cum
1.000 1.000
250.00 50.00
250.00 50.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Labour for pouring, consoildating & curing Mason Day 0.200 220.00 44.00 Beldar Day 2.500 160.00 400.00 Bhisthi Day 0.800 160.00 128.00 Vibrator Day 0.070 500.00 35.00 Scaffolding L.S 100.000 1.00 100.00 Sundries L.S 13.000 1.00 13.00 TOTAL 4373.93 Add 1 % for water charges 43.74 TOTAL 4417.67 Add 17.5 % for contractor's profit and overheads 773.09 Cost per 1.00 cum. 5190.76 Say 5191.00 Providing reinforced cement concrete M 25 design mix in columns, pillars, piers, posts and struts. 27 Mix M-25 Details of cost for 1 cum. MeterialsStone aggregate 20mm Stone aggregate 10mm Carriage of aggregate Coarse sand Carriage of coarse sand cement Carriage of cement Plasticizer .50% of cement Production cost, pumping to respective floors and laying in position Production cost of concrete by batch mix plant. Pumping charges of concrete Labour for pouring, consoildating & curing Mason Beldar Bhisthi Vibrator Sundries TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost per 1.00 cum. Say
0.570 0.280 0.850 0.425 0.425 0.410 0.410 2.050
775.00 790.00 53.21 700.00 53.21 5200.00 47.29 85.00
441.75 221.20 45.23 297.50 22.61 2132.00 19.39 174.25
Cum Cum Day Day Day Day L.S
1.000 1.000 0.170 2.000 0.900 0.070 13.000
250.00 50.00 220.00 160.00 160.00 500.00 1.00
250.00 50.00 37.40 320.00 144.00 35.00 13.00 4203.33 42.03 4245.36 742.94 4988.30 4988.00
28
Providing reinforced cement concrete M 25 design mix in chullah hoods; stairways (except spiral staircases) including steps ( square of spandrill), string pieces, carriages, etc. complete, any section straight or winding, but excluding landings, RCC water tanks upto 1500 litres. Mix M-25 Details of cost for 1 cum. MeterialsStone aggregate 20mm Stone aggregate 10mm Carriage of aggregate Coarse sand Carriage of coarse sand cement
Cum Cum Cum Cum Cum Tonne
0.570 0.280 0.850 0.425 0.425 0.410
775.00 790.00 53.21 700.00 53.21 5200.00
441.75 221.20 45.23 297.50 22.61 2132.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Carriage of cement Tonne 0.410 47.29 19.39 Plasticizer .50% of cement Kilogram 2.050 85.00 174.25 Production cost, pumping to respective floors and laying in position Production cost of concrete by batch mix plant. Cum 1.000 250.00 250.00 Pumping charges of concrete Cum 1.000 50.00 50.00 Labour for pouring, consoildating & curing Mason Day 0.300 220.00 66.00 Beldar Day 3.800 160.00 608.00 Bhisthi Day 0.800 160.00 128.00 Vibrator Day 0.070 500.00 35.00 Scaffolding L.S 100.000 1.00 100.00 Sundries L.S 13.000 1.00 13.00 TOTAL 4603.93 Add 1 % for water charges 46.04 TOTAL 4649.97 Add 17.5 % for contractor's profit and overheads 813.74 Cost per 1.00 cum. 5463.72 Say 5464.00 Providing reinforced cement concrete M 25 design mix in fins, fascias, louveres, parapet and railling etc. 29 Mix M-25 Details of cost for 1 cum. MeterialsStone aggregate 20mm Stone aggregate 10mm Carriage of aggregate Coarse sand Carriage of coarse sand cement Carriage of cement Plasticizer .50% of cement Production cost, pumping to respective floors and laying in position Production cost of concrete by batch mix plant. Pumping charges of concrete Labour for pouring, consoildating & curing Mason Beldar Bhisthi Vibrator Scaffolding Sundries TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost per 1.00 cum. Say
0.570 0.280 0.850 0.425 0.425 0.410 0.410 2.050
775.00 790.00 53.21 700.00 53.21 5200.00 47.29 85.00
441.75 221.20 45.23 297.50 22.61 2132.00 19.39 174.25 0.00 250.00 50.00 0.00 66.00 608.00 128.00 35.00 100.00 13.00 4603.93 46.04 4649.97 813.74 5463.72 5464.00
Cum Cum Day Day Day Day L.S L.S
1.000 1.000 0.300 3.800 0.800 0.070 100.000 13.000
250.00 50.00 220.00 160.00 160.00 500.00 1.00 1.00
30
GI chicken wire meshing 24 gauge and 20mm mesh lathing to wood or metal studding in junctions of RCC and brick surfaces with cement mortar 1:3 including all laps and in roof water proofing treatment cement mortar coat as per specs Details of cost for 10 sqm
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount MeterialsChicken wire mesh cement mortar 1:3 cost for wood/metal studs Labour: Beldar TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost for 10 sqm Say Integral waterproofing compound for sunken floor and wall 31 Details of cost for per bag of 50 kg of cement MeterialsApproved waterproofing meterials according to recommended proportion Carriage for waterproofing material & labour for mixing Kilogram 1.00 195.00 195.00 Sqm LS L.S Day 10.00 50.00 15.00 0.20 40.00 1.00 1.00 150.00 400.00 50.00 15.00 30.00 495.00 4.95 499.95 87.49 587.44 58.74 59.00
L.S 3.64 1.00 3.64 TOTAL 198.64 Add 1 % for water charges 1.99 TOTAL 200.63 Add 17.5 % for contractor's profit and overheads 35.11 Cost for 1 kg 235.74 Say 236.00 Brickwork with subclass B' bricks, straight or curved on plain exc 6 m mean radius built in (c.M. 1:6). 32 Details of cost for 1 cum. Bricks of class designation 75 carriage of bricks cement mortar ( 1:6 ) Sundries LabourMason l class Mason llnd class Coolie Bhisthi Scaffolding Extra labour for lifting materials Coolie TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost of 1 cum Say
1000 Nos. 1000 Nos. Cum L.S Day Day Day Day L.S Day
0.494 0.494 0.25 2.73 0.47 0.47 1.80 0.20 22.36 1.13
3100.00 141.88 2289.00 1.00 220.00 190.00 130.00 160.00 1.00 130.00
1531.40 70.09 572.25 2.73 103.40 89.30 234.00 32.00 22.36 146.90 2804.43 28.04 2832.47 495.68 3328.16 3328.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Brickwork with subclass B' bricks, straight or curved on plain to any radius in half brick thick walls in CM 1:4 . 33 Details of cost for 10 sqm MeterialsBricks of class designation 75 cement mortar ( 1:4 ) carriage of bricks Sundries & Scffolding LabourMason l class Mason llnd class Coolie Bhisthi Extra labour for lifting materials Coolie TOTAL Add 1 % for water charges TOTAL Add for contractor's profit and overheads @ 17.5% Cost for 10 sqm Cost for 1 sqm Say
1000 Nos. Cum 1000 Nos. L.S
0.565 0.28 0.565 13.52
3100.00 2972.00 141.88 1.00
1751.50 832.16 80.16 13.52
Day Day Day Day Day
0.60 0.60 2.00 0.70 1.29
260.00 220.00 140.00 160.00 140.00
156.00 132.00 280.00 112.00 180.60 3537.94 35.38 3573.32 625.33 4198.65 419.87 420.00
34
Brickwork with subclass B' bricks, straight or curved on plain to any radius in half brick thick honey comb walls in CM 1:3 . Details of cost for 10 sqm MeterialsBricks of class designation 75 1000 Nos. cement mortar ( 1:3 ) Cum carriage of bricks 1000 Nos. 6mm dia MS bars 2 nos = 30mtr/10sqm = 60 mtr@0.22 kg/m = 13.2 kg Kg carriage of steel Kg Sundries & Scffolding L.S LabourMason l class Mason llnd class Coolie Bhisthi Extra labour for lifting materials Coolie TOTAL Add 1 % for water charges TOTAL Add for contractor's profit and overheads @ 17.5% Cost for 10 sqm Cost for 1 sqm Say
0.424 0.21 0.565 13.200 13.200 13.52
3100.00 3960.00 141.88 46.50 0.05 1.00
1313.63 831.60 80.16 613.80 0.62 13.52
Day Day Day Day Day
0.75 0.75 1.65 0.70 1.29
260.00 220.00 140.00 160.00 140.00
195.00 165.00 231.00 112.00 180.60 3736.93 37.37 3774.30 660.50 4434.80 443.48 443.00
35
M & L Brick work with sewer bricks straight or curved on plan n exc. 6 m mean radius for manholes / septic tanks/sockwell etc. in sewer works in C.M. 1 :4
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Details of cost for 1 cum. MeterialsExtruded brunt flyash clay sewer Bricks of class designation 75 carriage of bricks cement mortar ( 1:4 ) Sundries LabourMason l class Mason llnd class Coolie Bhisthi TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost of 1 cum Say 1000 Nos. 1000 Nos. Cum L.S 0.49 0.49 0.22 2.73 4000.00 141.88 2972.00 1.00 1948.00 69.10 653.84 2.73
Day Day Day Day
0.33 0.33 1.00 0.18
260.00 220.00 140.00 160.00
85.80 72.60 140.00 28.80 3000.87 30.01 3030.87 530.40 3561.28 3561.00
Cutting chases, pinning in, making good to facings where required and pointing in cement mortar 1:3 to ends or edges of landings, steps, cills, sunshades, shelves, lintels etc and cutting chases for concealed water tubing or concealed contuit wiring etc and making good, cutting not exceeding 10cm girth 36 Details of cost for 10 Rm MeterialsCement mortar 1:3) Sundries LabourMason l class Mason llnd class Coolie Bhisthi TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost of 10Rm Cost of 1 Rm Say Cum L.S 0.04 2.73 3960.00 1.00 158.40 2.73
Day Day Day Day
0.25 0.25 1.00 0.18
260.00 220.00 140.00 160.00
65.00 55.00 140.00 28.80 449.93 4.50 454.43 79.53 533.95 53.40 53.00
37
Material and labour for Damp proof course to horizontal brick work surfaces at plinth level including necessary formwork in cement concrete 1:2:4 type B0 and 40mm thick using 12.5mm graded stone aggregate. Details of cost for 10 Sqm Meterialsstone aggregate 10mm Carriage of aggregate Coarse sand Carriage of coarse sand cement
Cum Cum Cum Cum Tonne
0.34 0.34 0.18 0.18 0.13
790.00 53.21 700.00 53.21 5200.00
268.60 18.09 123.20 9.36 665.60
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Carriage of cement Tonne 0.13 47.29 6.05 LabourMason Mason class-II Beldar Bhisthi Carpenter 2nd class Mixer operater Mixer
Day Day Day Day Day Day Day
0.54 0.50 0.65 0.36 1.60 0.03 0.03
190.00 175.00 150.00 150.00 200.00 200.00 800.00
102.60 87.50 97.80 54.00 320.00 5.60 22.40
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Vibrator Day 0.03 500.00 14.00 Sundries L.S 5.41 1.00 5.41 TOTAL 1800.22 Add 1 % for water charges 18.00 TOTAL 1818.22 Add 17.5 % for contractor's profit and overheads 318.19 Cost of 10Sqm 2136.41 Cost of 1 sqm 213.64 Say 214.00 Centering & shuttering including strutting, propping etc. and removal of form for work at all floors and all levels (Max. floor height 3.6 Metres) - Foundations, footings, rafts, base of columns etc. for mass concrete. 38 Details of cost for 10 sqm Meterials(i) Water proofing shuttering ply 12mm thick-11sqm Qty for cost using once = 11.00/8 = 1.375sqm (ii) Battens (2nd class kail wood) 064 cum Qty for cost using once = .064/8 = 8.0 cudm (iii) Safeda Bailies 125mm dia13Rm Qty for cost using once = 13.00/8=1.625 m (iv) Carriage timberPly = 0.132 Battens = 0.064 cum Bailies 13.00x( 125) /4x3.142=0. 159 cum Total = 0.355 cum Qty for cost using once = 0.355/8 = 0.044 cum
Sqm
1.38
390.00
536.25
10Cudm
8.00
160.00
128.00
Rm
1.63
42.00
68.25
Cum
0.0440
60.81
2.68
39
LabourFor assembling, erection, dismanting and cleaning Carpenter 2nd class Day 1.30 200.00 260.00 Beldar Day 1.30 160.00 208.00 Shuttering oil L.S 52.00 1.00 52.00 Sundries L.S 26.00 1.00 26.00 TOTAL 1281.18 Add 1 % for water charges 12.81 TOTAL 1293.99 Add 17.5 % for contractor's profit and overheads 226.45 Cost for 11.00sqm. 1520.44 Cost per sqm. 152.04 Say 152.00 Centering & shuttering including strutting, propping etc. and removal of form for work at all floors and all levels (Max floor height 3.6 Metres). Walls (any thickness) including walls of cut-outs & shafts, attached pilasters, butteresses, plinth string courses etc. For sqm area Meterials(i) Water proofing shuttering ply 12mm thick-10.5sqm Qty for cost using once = 10.5/8 = 1.3125 sqm (ii) Battens (2nd class kail wood)-.034 cum
Sqm
1.313
390.000
511.880
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Qty for cost using once = 34/8 = 4.25 cudm 10Cudm 4.250 160.000 68.000 (iii) Safeda Bailies 125mm dia-28rm Qty for cost using once = 28/8 = 3.5m (iv) Carriage timberPly = 0.126 Battens = 0.034 Bailies 28x( 125) /4x3.142=0. 343 cum. Total = .503 cum Qty for cost using once = .503/8 = 0.063 cum
Rm
3.500
42.000
147.000
Cum
0.0630
60.81
3.83
41
LabourFor assembling, erection, dismanting and cleaning Carpenter 2nd class Day 2.50 200.00 500.00 Beldar Day 2.00 160.00 320.00 Shuttering oil L.S 78.00 1.00 78.00 Sundries L.S 52.00 1.00 52.00 TOTAL 1680.00 Add 1 % for water charges 16.81 TOTAL 1697.51 Add 17.5 % for contractor's profit and overheads 297.06 Cost for 10 sqm. 1994.58 Cost per sqm. 199.46 Say 199.00 Formwork to sides & soffits of floor or roof beams, beam haunchings, girders, bressummers, lintels, cantilevers, shelves including supports, overhangs etc. also splays between floor & beams etc:- rough finished surface of concrete : - Flat MeterialsFor 10 sqm area Meterials(i) Water proofing shuttering ply 12mm thick-11.5sqm Qty for cost using once = 11.5/8 = 1.44sqm (ii) Battens (2nd class kail wood)-.06 cum Qty for cost using once = 60/8 = 7.5 cudm (iii) Safeda Bailies 125mm dia-38rm Qty for cost using once = 38/8 =4.75m (iv) Carriage timberPly = 0.138 Battens = 0.06 Bailies 38x( 125) /4x3.142= .466 cum. Total = .664 cum Qty for cost using once = .664/8 = 0.083cum LabourFor assembling, erection, dismanting and cleaning Carpenter 2nd class Beldar Shuttering oil Sundries
Sqm
1.440
390.00
561.60
10Cudm
7.500
160.00
120.00
Rm
4.750
42.00
199.50
Cum
0.0830
60.81
5.05
Day Day L.S L.S
3.00 2.00 78.00 52.00
200.00 160.00 1.00 1.00
600.00 320.00 78.00 52.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount TOTAL 1936.15 Add 1 % for water charges 19.36 TOTAL 1955.51 Add 17.5 % for contractor's profit and overheads 342.21 Cost for 10.0sqm 2297.72 Cost per sqm. 229.77 Say 230.00 Formwork to staircases with sloping and stepped soffits including risers and stringers (excluding landing) 42 For sqm area Meterials(i) Water proofing shuttering ply 12mm thick-10.5sqm Qty for cost using once = 10.5/8 = 1.3125 sqm (ii) Battens (2nd class kail wood)-.034 cum Qty for cost using once = 34/8 = 4.25 cudm (iii) Safeda Bailies 125mm dia-28rm Qty for cost using once = 28/8 = 3.5m (iv) Carriage timberPly = 0.126 Battens = 0.034 Bailies 28x( 125) /4x3.142=0. 343 cum. Total = .503 cum Qty for cost using once = .503/8 = 0.063 cum LabourFor assembling, erection, dismanting and cleaning Carpenter 2nd class Beldar Shuttering oil Sundries TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost for 10 sqm. Cost per sqm. Say
Sqm
1.313
390.000
511.880
10Cudm
4.250
160.000
68.000
Rm
3.500
42.000
147.000
Cum
0.0630
60.81
3.83
Day Day L.S L.S
2.50 2.00 78.00 52.00
200.00 160.00 1.00 1.00
500.00 320.00 78.00 52.00 1680.00 16.81 1697.51 297.06 1994.58 199.46 199.00
Centering & shuttering including strutting, propping etc. and removal of form for work at all floors and all levels (Max floor height 3.6 Metres). Vertical and horizantal fins individually or forming box louvers, lintels, bands, facias, chajjas/sun shades window sills, copings, step of staircase, folded & spiral staircase etc. 43 Details of cost for fins 4 vertical fins 4 meter high and at 1 meter centres, with two horizantal fins all projecting 60cm from face of wall and 5cm thick l.e.4x4x1.215+2x3x.65=23.9sqm Meterials(i) Planks 2nd class kail wood 38 mm thick 4x4x1.25=20 23x.65=3.9 23.9 Wastage @ 5% = 1.20=25.20 sqm
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount 25.1x.038=.954 cum or 954 cudm Qty for cost using once = 954/8 = 119.25 cudm 10Cudm 119.250 160.00 1908.00 (ii) Battens (2nd class kail wood)4x2x5x0.60x0.075x0.050=0.090 3x2x5x1.00x0.075x0.100=0.054 2x6x0.60x0.075x0.100=0.054 Total = 0.256 cum Wastage @ 5% =0.013 cum G. Total = 0.269 cum= 269 cudm Qty for cost using once = 269/8 = 33.625 cudm 10Cudm 33.625 160.00 538.00 (iii) Safeda Bailies 125mm dia2x26x4.00=96m Wastage @ 5% = 4.8m Total = 100.8 m Qty for cost using once = 100.8/8 = 12.6 m (iv) Carriage timberPlank = 0.954 Battens = 0.269 Bailies 100.8x( 125) /4x3.142= 1.238 cum. Total = 2.461 cum Qty for cost using once = 2.461/8 = 0.3076 cum LabourFor assembling, erection, dismanting and cleaning Carpenter 2nd class Beldar Sundries TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost for 25.1 sqm Cost per sqm. Say
Rm
12.600
42.00
529.00
Cum
0.31
60.81
18.71
Day Day L.S
11.000 11.000 80.730
200.00 160.00 1.00
2200.00 1760.00 80.73 7034.64 70.35 7104.98 1243.37 8348.35 332.60 333.00
44
Centering & shuttering including strutting, propping etc. and removal of form for work at all floors and all levels (Max floor height 3.6 Metres). columns, Pillars, Piers, Abutments, Posts and Struts. For 10 sqm area Meterials(i) Water proofing shuttering ply 12mm thick-13.7sqm Qty for cost using once = 13.7/8 = 1.125 sqm (ii) Battens (2nd class kail wood)-.06 cum Qty for cost using once = 60/8 = 7.5 cudm (iii) Safeda Bailies 125mm dia-38rm Qty for cost using once = 38/8 =4.75m (iv) Carriage timberPly = 0.1644 Battens = 0.06
Sqm
1.125
390.00
438.75
10Cudm
7.500
160.00
120.00
Rm
4.750
42.00
199.50
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Bailies 38x( 125) /4x3.14= 0.466 cum. Total = .6904 cum Qty for cost using once = 0.6904/8 = 0.0863cum Cum 0.09 60.81 5.25 LabourFor assembling, erection, dismanting and cleaning Carpenter 2nd class Beldar Shuttering oil Sundries TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost for 10.0sqm Cost per sqm. Say
Day Day L.S L.S
2.50 2.00 86.66 57.77
200.00 160.00 1.00 1.00
500.00 320.00 86.66 57.77 1727.93 17.28 1745.21 305.41 2050.62 205.06 205.00
45
P&F Flush shutters, solid core construction, with block board and plywood face panels, commercial type on both sides (35mm thick) Details of cost for 2.2 sqm Materials35mm thick door shutters Cum 2.2 700 1540 Carriage of door L.S 29.64 1 29.64 LabourFor fixing shutter and fitings Carpenter (Average) Beldar TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost for 2.2 sqm Cost for 1 sqm Say
Day Day
0.55 0.55
200.00 160.00
110.00 88.00 1767.64 17.68 1785.32 312.43 2097.75 953.52 953.00
46
P&F FRP DoorShutter- Providing and fixing factory made door shutter with 28 mm thick rails and styles 71 mm wide, made of solid rigid PVC foam profile with a fine cellular structure having smooth outer intergral skin. 3mm thick compact high-pressure laminate Description Detail of cost for 2.38 sqm One door shutter 2.20x1.08m = 2.38sqm MATERIALS 30mm thick Factory made shutters with frame, rails and panels of PVC extruded sections in white , gray or wooden finish LABOUR Carpenter (average) Beldar Sundries TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads
Rm Day Day L.S
2.38 0.4 0.4 20.36
1325.00 200.00 160.00 1.00
3153.50 80.00 64.00 20.36 3317.86 33.18 3351.04 586.43
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Cost of 2.38 sqm 3937.47 Cost for 1.00 sqm 1654.40 Say 1654.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount P&F Door Chowkhat Frame - Door chowkhat frame shall be made of solid FRP foam profile 60mm x 30 mm cut to reqd size and fixed to wall with zinc coated CSK screws with expanded type rail plug. Special GI stiffener on backside of vertical & horizontal style sh 47 Description Extruded section Profile size 60x30 mm Detail of cost for 5 metre MATERIALS 60x30 mmx2mm thick Factory made door metre 5 300 1500 Frame of PVC extruded section in white, grey or wooden finish LABOUR Carpenter (average) Day 0.15 200 30 Beldar Day 0.15 160 24 Sundries L.S 4.68 1 4.68 TOTAL 1558.68 Add 1 % for water charges 15.59 TOTAL 1574.27 Add 17.5 % for contractor's profit and overheads 275.50 Cost for 5 metre 1849.76 Cost for 1.00 metre 369.95 Say 370.00 P&F plain, solid, straight, frames, framed rebated on solid, rounded or chamfered put together with glue pinned at joints in Ist class hardwood for cupboard, cabinet framing Rate per 0.025 Cum MATERIAL 1st class hard wood 0.025 cum = 10 x 0.05 x 0.05 (including wastage) Ist class hard wood sections NAILS L/S LabourCARPENTER MAZDOOR/HELPER Sundries Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost for 0.025 cum Rate per Cum Say
48
Cum L.S
0.025 13.25
36000 1.00
900 13.25
Day Day L.S
0.27 0.13 2.73
200 160 1.00
54 20.8 2.73 990.78 9.91 1000.69 175.12 1175.81 47032.33 47032.00
S&F Prelaminated particle board 18mm thick, exterior grade one side teak faced and other side having 49 balancing white fixed with screws or hinges to timber frame work 18 mm thick Description Details of cost for 4 nos. 75x20cm , shelves =.6 sqm Meterials -18 mm thick partical board = 4x.75x 2= 0.60sqm+ Add wastage @ 5% = 0.03 sqm. Total = 0.63 sqm Carrige of particle board Labour carpenter 2nd class Beldar
Sqm L.S Day Day
0.63 12.00 0.40 0.20
565.00 1.00 200.00 170.00
355.95 12.00 80.00 34.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Sundries and screws L.S 7.80 Total 489.75 Add 1 % for water charges 4.90 Total 494.65 Add 17.5 % for contractor's profit and overheads 86.56 Cost of 6sqm 581.21 Cost of 1 sqm 968.68 Say 969.00 FOR REFERENCE TO ITEMS ABOVE Cement Mortor 1 : 3 (1 cement : 3 coarse sand) Description Details of cost for 1 cum MATERIALS (0.357 cum of cement = 0.51 tonne) Cement Carrige of Cement Coarse sand Carrige of Coarse sand Labour For measuring, carying, depositing and mixing Beldar Bhishti Hire and running charges of mechnical mixer Sundries Cost of 1.00 cum Say R2 Cement Mortor 1 : 4 (1 cement : 4 coarse sand) Description Details of cost for 1 cum MATERIALS (0.262 cum of cement = 0.38 tonne) Cement Carrige of Cement Coarse sand Carrige of Coarse sand Labour For measuring, carying, depositing and mixing Beldar Bhishti Hire and running charges of mechnical mixer Sundries Cost of 1.00 cum Say R3 Cement Mortor 1 : 5 (1 cement : 5 coarse sand) Description Details of cost for 1 cum
R1
Tonne Tonne cum cum
0.51 0.51 1.07 1.07
5200 47.29 700 53.21
2652 24.12 749 56.93 0 0 120 11.2 26.91 13.51 3653.67 3960.00
Day Day L.S L.S
0.75 0.07 26.91 13.51
160.00 160.00 1.00 1.00
Tonne Tonne cum cum
0.38 0.38 1.07 1.07
5200 47.29 700 53.21
1976 17.97 749 56.93 0 0 120 11.2 26.91 13.52 2971.53 2972.00
Day Day L.S L.S
0.75 0.07 26.91 13.52
160.00 160.00 1.00 1.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount MATERIALS (0.214 cum of cement = 0.31 tonne) Cement Carrige of Cement Coarse sand Carrige of Coarse sand Labour For measuring, carying, depositing and mixing Beldar Bhishti Hire and running charges of mechnical mixer Sundries Cost of 1.00 cum Say R4 Cement Mortor 1 : 6 (1 cement : 6 coarse sand) Description Details of cost for 1 cum MATERIALS (0.178 cum of cement = 0.25 tonne) Cement Carrige of Cement Coarse sand Carrige of Coarse sand Labour For measuring, carying, depositing and mixing Beldar Bhishti Hire and running charges of mechnical mixer Sundries Cost of 1.00 cum Say
Tonne Tonne cum cum
0.31 0.31 1.07 1.07
5200.00 47.29 700.00 53.21
1612 14.66 749 56.93
Day Day L.S L.S
0.75 0.07 26.91 13.52
160.00 160.00 1.00 1.00
120 11.2 26.91 13.52 2604.22 2604.00
Tonne Tonne cum cum
0.25 0.25 1.07 1.07
5200.00 47.29 700.00 53.21
1300 11.82 749 56.93
Day Day L.S L.S
0.75 0.07 26.91 13.52
160.00 160.00 1.00 1.00
120 11.2 26.91 13.52 2289.39 2289.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount
BUILDING HARDWARE
50 S&F mild steel barrel tower bolts, stove enamelled black with bright bolt and fixed (200mm) Details of cost for 10 Nos. Materials MS Tower Bolt (200 mm x 10 mm) Iron screws 30 mm Carrige of meterial Labour Carpainter II class TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 10 nos cost of 1 no Say
Each 100 Nos. L.S. Day
10.00 0.60 2.73 0.10
25.00 45.00 1.00 180.00
250.00 27.00 2.73 18.00 297.73 2.98 300.71 52.62 353.33 35.33 35.00
51
S&F mild steel barrel tower bolts, stove enamelled black with bright bolt and fixed (150mm) Details of cost for 10 Nos. Materials MS Tower Bolt (150 mm x 10 mm) Iron screws 30 mm Carrige of meterial Labour Carpainter II class TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 10 nos cost of 1 no Say
10.00 0.60 2.73 0.10
21.00 45.00 1.00 180.00
210.00 27.00 2.73 18.00 257.73 2.58 260.31 45.55 305.86 30.59 31.00
52 S&F aluminium anodised barrel tower bolt of extruded section and fixed (150mm) Details of cost for 10 Nos. Materials Aluminium tower bolt ( 150 mm x 10 mm) C.P. brass screws 30 mm Carrige of meterial Labour Carpainter Ist class TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 10 nos tower bolts cost of 1 no tower bolts Say
10.00 0.80 2.73 0.08
45.00 45.00 1.00 200.00
450.00 36.00 2.73 16.00 504.73 5.05 509.78 89.21 598.99 59.90 60.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount 53 S&F aluminium anodised barrel tower bolt of extruded section and fixed (200mm) Details of cost for 10 Nos. Materials Aluminium tower bolt ( 200 mm x 10 mm) C.P. brass screws 30 mm Carrige of meterial Labour Carpainter Ist class TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 10 nos tower bolts cost of 1 no tower bolts Say 54
10.00 0.80 2.73 0.08
58.00 45.00 1.00 200.00
580.00 36.00 2.73 16.00 634.73 6.35 641.08 112.19 753.27 75.33 75.00
S&F mild steel sliding door bolts, plate type, stove enamelled black, with bright bolt not less than 12mm dia with and including a minimum of 6 bolts and nuts, four on bolt and two on staple plate and fixed. 200mm long bolt Details of cost for 10 Nos. Materials M.S. Slinding door bolt ( 200 mm x 16 mm) Iron screws 30 mm Bolts and nuts 50x6 mm Carrige of meterial & Sundries Labour Carpainter IInd class TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 10 nos Slinding bolts cost of 1 no Slinding bolts Say
Each 100 Nos. L.S.
10.00 0.40 5.46
155.00 45.00 1.00
1550.00 18.00 5.46 6.37 45.00 1624.83 16.25 1641.08 287.19 1928.27 192.83 193.00
Day
0.25
180.00
55
S&F mild steel sliding door bolts, plate type, stove enamelled black, with bright bolt not less than 12mm dia with and including a minimum of 6 bolts and nuts, four on bolt and two on staple plate and fixed. 250mm long bolt Details of cost for 10 Nos. Materials M.S. Slinding door bolt ( 250 mm x 16 mm) Iron screws 30 mm Bolts and nuts 50x6 mm Carrige of meterial & Sundries Labour Carpainter IInd class TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 10 nos Slinding bolts cost of 1 no Slinding bolts Say
Each 100 Nos. L.S.
10.00 0.40 5.46
170.00 45.00 1.00
1700.00 18.00 5.46 6.37 45.00 1774.83 17.75 1792.58 313.70 2106.28 210.63 211.00
Day
0.25
180.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount S&F aluminium alloy, anodised sliding door bolt with hasp, staple (bolt type) and fixing clips of sheet, cast or 56 extruded sections and fixing bolts and sliding bolts of extruded sections of cast aluminium alloy and fixed. Bolt length 250mm Details of cost for 10 Nos. Materials Alluminium Slinding door bolt ( 250 mm x 16 mm) C.P. brass screws 25 mm Carrige of meterial & Sundries Labour Carpainter Ist class TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 10 nos Slinding bolts cost of 1 no Slinding bolts Say
10.00 0.40 5.46 0.50
225.00 55.00 1.00 200.00
2250.00 22.00 5.46 100.00 2377.46 23.77 2401.23 420.22 2821.45 282.15 282.00
57 S&F Butt hinges, medium weight, cold rollet mild steel fixed 100mm Details of cost for 10 Nos. Materials M.S. butt hings ( 100x28x1.9 mm) Iron screws 40 mm Carrige of meterial Labour Carpainter IInd class Beldar TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 10 nos cost of 1 no Say
10 Nos. 100 Nos. L.S. Day Day
10.00 0.80 2.73 0.14 0.09
15.00 55.00 1.00 180.00 150.00
150.00 44.00 2.73 25.20 13.50 235.43 2.35 237.78 41.61 279.40 27.94 28.00
58 S&F Butt hinges, heavy weight, cold rollet mild steel fixed 100mm Details of cost for 10 Nos. Materials M.S. butt hings ( 100x58x2.4 mm) Iron screws 40 mm Carrige of meterial Labour Carpainter IInd class Beldar TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 10 nos cost of 1 no Say
10.00 0.80 2.73 0.14 0.09
18.00 55.00 1.00 180.00 150.00
180.00 44.00 2.73 25.20 13.50 265.43 2.65 268.08 46.91 315.00 31.50 31.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount 59 S&F mild steel tee hinges, stove enamelled black, heavy weight type and fixed. Details of cost for 10 Nos. Materials M.S. butt hings ( 100x58x1.9 mm) Iron screws 40 mm Carrige of meterial Labour Carpainter IInd class Beldar TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 10 nos cost of 1 no Say
10.00 0.80 2.73 0.14 0.09
85.00 55.00 1.00 180.00 150.00
850.00 44.00 2.73 25.20 13.50 935.43 9.35 944.78 165.34 1110.12 111.01 111.00
60 S&F Cast iron or malleable cast iron handles, cast type stove enamelled black 125mm Details of cost for 10 Nos. Materials M.S. handle (150 mm) Iron screws 25 mm Carrige of meterial Labour Carpainter IInd class TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 10 nos. cost of 1 no. Say
10.00 0.40 2.73 0.06
32.00 35.00 1.00 200
320.00 14.00 2.73 12.00 348.73 3.49 352.22 61.64 413.86 41.39 41.00
61 S&F Cast iron or malleable cast iron handles, cast type stove enamelled black 150mm Details of cost for 10 Nos. Materials M.S. handle (150 mm) Iron screws 25 mm Carrige of meterial Labour Carpainter IInd class TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 10 nos. cost of 1 no. Say
10.00 0.40 2.73 0.06
37.00 35.00 1.00 200
370.00 14.00 2.73 12.00 398.73 3.99 402.72 70.48 473.19 47.32 47.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount 62 S&F extruded aluminium alloy handles fabricated type, anodised 125mm Details of cost for 10 Nos. Materials Aluminium handle (125 mm) C.P. Brass screws 25 mm Carrige of meterial Labour Carpainter Ist class TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 10 handles. cost of 1 handles. Say
10 Nos. 100 Nos. L.S. Day
10.00 0.40 2.73 0.06
15.00 55.00 1.00 200.00
150.00 22.00 2.73 12.00 186.73 1.87 188.60 33.00 221.60 22.16 22.00
63 S&F Rim latches with two levers of brass body, polished bright 100mm Details of cost for 10 Nos. Materials Rim latch lock with 3 levers Labour Carpainter Ist class Sundries (screws, carrige etc.) TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 1 mortice latch and lock Say 64 Wooden door stopper with 1 No. 50mm size hinge Materials Aluminium handle (150 mm) C.P. Brass screws 25 mm Carrige of meterial Labour Carpainter Ist class TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 10 handles. cost of 1 handles. Say
Each Day L.S.
1.00 0.06 3.64
175.00 200.00 1.00
175.00 0.00 12.00 3.64 190.64 1.91 192.55 33.70 226.24 226.00
10.00 0.40 2.73 0.06
35.00 55.00 1.00 200.00
350.00 22.00 2.73 12.00 386.73 3.87 390.60 68.35 458.95 45.90 46.00
65 S&F Tubular towel rail, 20mm dia, D type, 60 cm long between flanges, Aluminum Anodized Materials Towel rail 20 mm D Type (60cm long0 Brass screws 25 mm
10 Nos. 100 Nos.
10.00 0.70
84.00 55.00
840.00 38.50
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Carriage of material L.S. 0.91 1.00 0.91 Labour Carpainter Ist class Day 0.03 200.00 6.00 TOTAL 885.41 Add water charge @ 1% 8.85 TOTAL 894.26 Add for contractor's profit overheads @ 17.5% 156.50 cost of 10 Towel rail 1050.76 cost of 1 Towel rail 105.08 Say 105.00 66 S & F, Aluminum anodized Brackets for Tubular towel rail - 6 flats x 2 nos. M.S. bracket Screws Carriage of material Rawl plug 50 mm (designation 10 no) Labour including fixing rawl plug Sundries TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of one pair Say 67 S&F Magic eye brass body with both side lenses, best quality Brass body magic eye Screws Carriage of material Rawl plug 50 mm (designation 10 no) Labour including fixing rawl plug Sundries TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 2 meter Say Each L.S. L.S. Each L.S. L.S. 1.00 4.03 1.56 2.00 5.20 1.56 45.00 1.00 1.00 9.80 1.00 1.00 45.00 4.03 1.56 19.60 5.20 1.56 76.95 0.77 77.72 13.60 91.32 91.00 Each L.S. L.S. Each L.S. L.S. 2.00 4.03 1.56 2.00 5.20 1.56 4.20 1.00 1.00 9.80 1.00 1.00 8.40 4.03 1.56 19.60 5.20 1.56 40.35 0.40 40.75 7.13 47.89 48.00
S&F High strength Aluminium rod powder coated paint thickness 40-60 microns, outer dia 19/20 mm & inner dia 68 16mm, plastic rings made of ABS plastics (Make MAC Sleek line type I / Vista Levolor Soffio - I with brackets of galvanized steel 1.6mm thick
69
S & F Continuous (piano) hinges, mild steel bright finish or electrogalvanised. Width of the flap (when open) 30mm (for cupboard & Kitchen cabinet) Materials
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount M.S. piano hings 35 mm wide Metre 1.00 90.00 90.00 Iron screws 20 mm 100 Nos. 0.30 35.00 10.50 Carrige of meterial L.S. 1.82 1.82 3.31 Labour Carpainter IInd class Day 0.40 180.00 72.00 TOTAL 175.81 Add water charge @ 1% 1.76 TOTAL 177.57 Add for contractor's profit overheads @ 17.5% 31.07 cost of metre 208.65 Say 209.00 70 P&F 40 mm dia cupboard knobs fixed with nut, screw and washer of mild steel bright finished. 40mm Cupbaord knob Screws Carriage of material Labour Sundries TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost per item Say 71 Each L.S. L.S. L.S. L.S. 1.00 4.03 1.56 5.20 1.56 24.00 1.00 1.00 1.00 1.00 24.00 4.03 1.56 5.20 1.56 36.35 0.36 36.71 6.42 43.14 43.00
S&F 100 mm hasp and staple, safety type, aluminium anodised with mild steel hinge pin including bolt to hinge plate and fixed with screws Materials Alluminum, safety hasps & staples 100 mm Brass screws 25 mm Carriage of material Labour Carpainter Ist class TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 10 hasps and staples cost of 1 hasps and staples Say
10.00 0.70 1.82 0.08
38.00 55.00 1.00 200.00
380.00 38.50 1.82 16.00 436.32 4.36 440.68 77.12 517.80 51.78 52.00
72 S&F magnetic catcher for cupboard shutters, cabinet shutter Materials Magnetic catcher, brass body 15mm Brass screws 25 mm Carriage of material Labour Carpainter Ist class TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5%
10.00 0.70 1.82 0.08
18.00 55.00 1.00 200.00
180.00 38.50 1.82 16.00 236.32 2.36 238.68 41.77
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount cost of 10 hasps and staples 280.45 cost of 1 hasps and staples 28.05 Say 28.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount 73 Locks, cupboard grade 1, size 50mm Materials 50 mm cupboard lock with 2 levers Labour Carpainter Ist class Sundries & screws TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 1 cupboard lock Say
Each Day L.S.
1.00 0.17 3.64
75.00 200.00 1.00
75.00 34.00 3.64 112.64 1.13 113.77 19.91 133.68 134.00
74 Cup board pipe 20mm dia Galvanised Iron Pipe medium grade with brackets Materials Cupboard pipe 20 mm GI pipe medium grade M.S. bracket Brass screws 25 mm Carriage of material Labour Carpainter Ist class TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% Cost of 10m cupboard pipe Cost of 1m cupboard pipe Say 75
10 Nos. Each 100 Nos. L.S. Day
10.00 20.00 0.60 0.91 0.03
140.00 4.20 55.00 1.00 200.00
1400.00 84.00 33.00 0.91 6.00 1523.91 15.24 1539.15 269.35 1808.50 180.85 181.00
S&F Galvanised mild steel wire cloth, 0.63mm nominal dia of wire and avg width of aperture 1.80mm and fixed with tinned tacks or galvanised wire staples MeterialsWire cloth Beading MS cost for wood/metal studs Labour: Beldar TOTAL Add 1 % for water charges TOTAL Add 17.5 % for contractor's profit and overheads Cost for 10 sqm Say
Sqm LS L.S Day
10.00 120.00 15.00 0.20
35.00 1.00 1.00 150.00
350.00 120.00 15.00 30.00 515.00 5.15 520.15 91.03 611.18 61.12 61.00
Material & labour study table made of 18mm thick particle board for various members i.e. table top, shelves, drawer, partitions etc. one side decorative choice lamination and other side balancing white lamination of exterior 76 grade bonded with phenol formaldehyde synthetic enamel resin and confirming to IS-12823 including all steel work and fittings, 6 mm thick teak wood edging, wooden surfaces except pre-laminated surfaces painted with 2-coats of synthetic paint over a coat of primer after preparation of surfaces as shown on drawing LS 1 3500 3500
SECTION : 5
STEEL WORK 77 S&F cast iron grade FG 150 in gully traps, gratings, railing frames, balusters, manhole covers
Details of cost for one quintal Materials steel = 1.00q Add wastage @ 5% = 0.05q = 1.05q Cast iron carrige Labour Fitter (Grade I) Welder Beldar Priming cost Electrodes Sundries carrige Coolie Sundries TOTAL Add water charge @ 1% TOTAL Add 17.5% for contractor's profit overheads cost of 1qunital cost of 1Kg Say
Quintal Tonne Day Day Day Sqm L.S. L.S. L.S. Day L.S.
1.00 0.11 1.00 1.00 1.00 3.00 100.00 20.67 1.43 0.16 8.06
3800.00 66.21 200.00 200.00 150.00 15.27 1.00 1.00 1.00 130.00 1.00
3800.00 6.95 200.00 200.00 150.00 45.81 100.00 20.67 1.43 21.06 8.06 4553.98 45.54 4599.52 804.92 5404.44 54.04 54.00
78
S&F ms handrails countersunk for balusters running bars in railings (50mm bore), 4mm thick wall thickness
Details of cost for one quintal Materials steel = 1.00q Add wastage @ 5% = 0.05q = 1.05q MS handrails (pipe 50mm bore) carrige Labour Fitter (Grade I) Welder Beldar Electrodes Sundries carrige Coolie Sundries TOTAL Add water charge @ 1% TOTAL Add 17.5% for contractor's profit overheads cost of 1qunital cost of 1Kg
Quintal Tonne Day Day Day L.S. L.S. L.S. Day L.S.
1.00 0.11 1.00 1.00 1.00 100.00 20.67 1.43 0.16 8.06
4550.00 66.21 200.00 200.00 150.00 1.00 1.00 1.00 130.00 1.00
4550.00 6.95 200.00 200.00 150.00 100.00 20.67 1.43 21.06 8.06 5258.17 52.58 5310.75 929.38 6240.14 62.40
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Say 62.00
79
Framed works such as grills, gratings with ends of bars shouldered and/or riveted, or forged into spikes; framed guard bars; barred iron doors; ladders; framed balusters; walkways, railing, frame work for water tanks & similar work confirming to Fe- 410.0
Details of cost for one quintal Materials steel = 1.00q Add wastage @ 5% = 0.05q = 1.05q framed work in grills/gratings, cost of bars, channels, flats carrige Labour Fitter (Grade I) Welder Beldar Electrodes Sundries carrige Coolie Sundries TOTAL Add water charge @ 1% TOTAL Add 17.5% for contractor's profit overheads cost of 1qunital cost of 1Kg Say
Quintal Tonne Day Day Day L.S. L.S. L.S. Day L.S.
1.00 0.11 1.00 1.00 1.00 100.00 20.67 1.43 0.16 8.06
4200.00 66.21 200.00 200.00 150.00 1.00 1.00 1.00 130.00 1.00
4200.00 6.95 200.00 200.00 150.00 100.00 20.67 1.43 21.06 8.06 4908.17 49.08 4957.25 867.52 5824.77 58.25 58.00
80
Framed bracket of ms angles or ms tees with web and flanges cut to shape, n exc 10kg each bracket in cooler stands, drying cloth arrangement
Details of cost for one quintal Materials steel = 1.00q Add wastage @ 5% = 0.05q = 1.05q MS angles, tees carrige Labour Fitter (Grade I) Welder Beldar Electrodes Cement concrete 1:2:4 Add for cutting of RCC / brick work Sundries carrige Coolie Sundries TOTAL
Quintal Tonne Day Day Day L.S. L.S. L.S. L.S. L.S. Day L.S.
1.00 0.11 1.00 1.00 1.00 100.00 100.00 100.00 20.67 1.43 0.16 8.06
4200.00 66.21 200.00 200.00 150.00 1.00 1.00 1.00 1.00 1.00 130.00 1.00
4200.00 6.95 200.00 200.00 150.00 100.00 100.00 100.00 20.67 1.43 21.06 8.06 5108.17
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Add water charge @ 1% 51.08 TOTAL 5159.25 Add 17.5% for contractor's profit overheads 902.87 cost of 1qunital 6062.12 cost of 1Kg 60.62 Say 61.00
81
Plain galvanised steel wire for drying cloth arrangement, stapled. For 100rm wire weight = 9.8kg/100rm
= 9.8 kg say 0.098 qtl quintal carriage of wire supplying and fixing tonne turn buckle & staple each set GI staples L.S. Labour for fixing posts in line and fixing and stretching wire Mason 1st class day mason 2nd class day beldar day blacksmith 1st class day blacksmith 2nd class day total add 1% for water charges total add 17.5% for contractor's profit and overheads cost for 333.24m cost per m cost per 100 m Say 0.1 0.1 1 20 0.06 0.06 0.25 0.25 0.25 5400 47.29 88.15 1 180.00 165.00 140.00 180.00 165.00 529.20 4.63 88.15 20.00 10.80 9.90 35.00 45.00 41.25 783.93 7.84 791.77 138.56 930.33 2.79 279.18 279.00
82
clamps, holdfasts, hooks for hanging fans,

Details of cost for one quintal Materials steel = 1.00q Add wastage @ 5% = 0.05q = 1.05q flats, plain rods, cast iron carrige Labour Fitter (Grade I) Welder Beldar Electrodes Cement concrete 1:2:4 Add for cutting of RCC / brick work Sundries carrige Coolie Sundries TOTAL Add water charge @ 1% TOTAL
Quintal Tonne Day Day Day L.S. L.S. L.S. L.S. L.S. Day L.S.
1.00 0.11 1.00 1.00 1.00 100.00 100.00 100.00 20.67 1.43 0.16 8.06
4000.00 66.21 200.00 200.00 150.00 1.00 1.00 1.00 1.00 1.00 130.00 1.00
4000.00 6.95 200.00 200.00 150.00 100.00 100.00 100.00 20.67 1.43 21.06 8.06 4908.17 49.08 4957.25
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Add 17.5% for contractor's profit overheads 867.52 cost of 1qunital 5824.77 cost of 1Kg 58.25 Say 58.00
83
S&F Plain, galvanised, mild steel sheeting in covering to door shutters cut to size, edges beaded if directed, holes punched; including round headed screws, clout nails or rivets and fixed to wood or steel members, etc., with plain 40mm lap joints or welded/reiveted seams including bending, turning up, mitred angles, stopped ends, outlets, etc as required (3.0mm thickness)
Details of cost for a double leaf door of size 2.4 m 2.4 m= 5.76 sqm Materials (i) M.S. sheet 3 mm thick 5.76sqm. @ 3x7.85Kg / sqm = 135.65 Kg + Add wastage @ 10% = 13.56 kg = 149.21kg = 1.492q M.S. sheet 2x5.76 =11.52 + (ii) Gusset plates 3.00 mm thick Area of one gusset plates 0.3x0.04 = 0.0120+ 1/2x0.26(0.04+0.3 =0.0562sqm + 8x0.0562=0.4496sqm + 2x22/7x1/4x0.3x0.3=0.1414sqm 0.5910sqm. @ 23.55kg / sqm = 13.92kg + Add wastage @ 10% = 1.39kg = 15.31kg. Or 0.153q Gusset plate Labour Fitter (Grade I) Blacksmith 1st class Blacksmith 2nd class Mason 1st class Mason 2nd class Beldar Sundries TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads17.5% cost of 5.76 sqm cost per sqm Say
Quintal
1.49
5400.00
8056.80
Quintal
0.15
5300.00
810.90
Day Day Day Day Day Day L.S.
1.00 1.50 2.00 0.03 0.03 2.50 80.00
200.00 200.00 180.00 200.00 180.00 150.00 1.00
200.00 300.00 360.00 6.00 5.40 375.00 80.00 10194.10 101.94 10296.04 1801.81 12097.85 2100.32 2100.00
84
Same as above but mild steel plain black sheet 1mm thick
Details of cost for a double leaf door of size 2.4 m 2.4 m= 5.76 sqm Materials (i) M.S. sheet 1 mm thick 5.76sqm. @ 1x7.85Kg / sqm = 45.22 Kg + Add wastage @ 10% = 4.52 kg = 49.74kg = 0.497q
Quintal
0.5
5400.00
2683.80
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount M.S. sheet 2x5.76 =11.52 + (ii) Gusset plates 1.00 mm thick Area of one gusset plates 0.3x0.04 = 0.0120+ 1/2x0.26(0.04+0.3 =0.0562sqm + 8x0.0562=0.4496sqm + 2x22/7x1/4x0.3x0.3=0.1414sqm 0.5910sqm. @ 7.85kg / sqm = 4.64kg + Add wastage @ 10% = 5.10kg Or 0.051q Quintal 0.05 5300.00 270.30 Gusset plate Labour Fitter (Grade I) Blacksmith 1st class Blacksmith 2nd class Mason 1st class Mason 2nd class Beldar Sundries TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads17.5% cost of 5.76 sqm cost per sqm Say
Day Day Day Day Day Day L.S.
0.75 1.13 1.50 0.02 0.02 1.88 60.00
200.00 200.00 180.00 200.00 180.00 150.00 1.00
150.00 225.00 270.00 4.50 4.05 281.25 60.00 3948.90 39.49 3988.39 697.97 4686.36 813.60 814.00
86
Pressed steel frames for doors with one rebates including necessary fixing lugs, hinges, lock strike plate etc. (frame size 135 x 32.5mm)
Materials frame's length in cross section = 0.135 + 0.0325 + 0.0325 + 0.025 + 0.025 = 0.250 m; Area = Weight of pressed steel frame per rm (unit weight of 1.25mm thick sheet is 9.81 kg/sqm) Amount of steel frame per rm Labour Fitter (Grade I) Beldar Sundries TOTAL Add water charge @ 1% TOTAL Add 17.5% for contractor's profit overheads cost for 1 m Say
Sqm 1 1 Day Day L.S.
0.25 0.250 2.453 0.03 0.04 1.79
1.00 9.81 72.00 200.00 150.00 1.00
0.250 2.45 176.58 6.00 6.00 1.79 190.37 1.90 192.28 33.65 225.93 226.00
87
Pressed steel frames for doors with two rebates including necessary fixing lugs, hinges, lock strike plate etc. (frame size 195 x 50mm)
Materials
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount frame's length in cross section = 0.195 + 0.05 + 0.05 + 0.025 + 0.025 = 0.345 m; Area = Sqm 0.35 1.00 0.345 Weight of pressed steel frame per rm (unit weight of 1.25mm thick sheet is 9.81 kg/sqm) 1 0.345 9.81 3.38 1 3.384 72.00 243.68 Amount of steel frame per rm Labour Fitter (Grade I) Day 0.03 200.00 6.00 Beldar Day 0.04 150.00 6.00 Sundries L.S. 1.79 1.00 1.79 TOTAL 257.47 Add water charge @ 1% 2.57 TOTAL 260.05 Add 17.5% for contractor's profit overheads 45.51 cost for 1 m 305.56 Say 306.00
88
S/F TMT bars 10mm dia and over cut to length, bent to shape required including cranking, bending spirally for hoping for columns, hooking ends and bindings with mild steel wire (annealed) not less than 0.9 mm dia or securing with clips quality conforming to complete all as specified.
Details of cost for 1 quintalMATERIALS Deformed twisted steel bars = 1.00 q Add 1% wastage= 0.01 Total =1.01q Carriage of steel 1.01/10= 0.101 t Cover block Binding wire Labour For straightening, cutting, bending, binding and placing in position Blacksmith 1st class Beldar Sundries & binding wire Total Add 1% for water charges Total Add 17.5 % for contractor's profit and overheads Cost of one quintal Cost of 1 Kg Say
Quintal Tonne LS kg
1.010 0.101 50.000 1.100
4600.00 47.29 1.00 53.00
4646.00 4.78 50.00 58.30
Day Day L.S
0.81 0.81 26.91
220.00 160.00 1.00
178.20 129.60 26.91 5093.79 50.94 5144.72 900.33 6045.05 60.45 60.00
89
Ditto as above but 6mm to 8mm dia cut to length, bent to shape required including cranking, bending spirally for hoping for columns, hooking ends and bindings with mild steel wire (annealed) not less than 0.9 mm dia or securing with clips quality conforming to complete all as specified.
Details of cost for 1 quintalMATERIALS Deformed twisted steel bars = 1.00 q Add 1% wastage= 0.01 Total =1.01q
Quintal
1.01
4650.00
4696.50
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount Carriage of steel 1.01/10= 0.101 t Tonne 0.1 47.29 4.78 Cover block LS 50.00 1.00 50.00 Binding wire Quintal 1.10 53.00 58.30 Labour For straightening, cutting, bending, binding and placing in position Blacksmith 1st class Beldar Sundries & binding wire Total Add 1 % for water charges Total Add 17.5 % for contractor's profit and overheads Cost of one quintal Cost of 1 Kg Say Day Day L.S 1.09 1.09 26.91 220.00 160.00 1.00 239.80 174.40 26.91 5250.69 52.51 5303.19 928.06 6231.25 62.31 62.00
90
Ditto as above but 5mm dia and over upto and including 10mm dia in stirrups, spacers and binders cut to length, bent to shape required including cranking, bending, hooking ends and bindings with mild steel wire (annealed) not less than 0.9 mm dia or securing with clips quality conforming to complete all as specified.
Details of cost for 1 quintalMATERIALS Deformed twisted steel bars = 1.00 q Add 1% wastage= 0.01 Total =1.01q Carriage of steel 1.01/10= 0.101 t Cover block Binding wire Labour
Quintal Tonne LS Quintal
1.010 0.101 50.000 1.100
4650.00 47.29 1.00 53.00
4696.50 4.78 50.00 58.30
For straightening, cutting, bending, binding and placing in position Blacksmith 1st class Beldar Sundries & binding wire Total Add 1 % for water charges Add 17.5 % for contractor's profit and overheads Cost of one quintal Cost of 1 Kg Say Day Day L.S 0.81 0.81 26.91 220.00 160.00 1.00 178.20 129.60 26.91 5144.29 51.44 5195.73 909.25 6104.98 61.05 61.00
91
S&F ms fan boxes of sizes as shown on drawings and as specified Details of cost of one box clamp Material Circular CI box including bottom and top lids Labour Blacksmith 2nd class Beldar
Each Day Day
1 0.03 0.03
35 190 150
35.00 5.70 4.50
Sundries (carriage, fixing and painting etc.)

TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads17.5% cost for one fan box Say
L.S.
1.82
1.82
47.02 0.47 47.49 8.31 55.80 56.00
92
Anodized aluminum frame for doors, windows, ventilators with one or more rebates including joining cleat for fixing etc. complete all as specified.
Details of cost for 40.02 kg Materials Aluminium Section (i) External member of the frame v = 2x2.40 = 4.80 m H = 2x3x0.95 = 5.70 m 10.50 m @ 1.653 kg / m = 17.36 kg (ii) Internal member of frame v = 2x2.40 = 4.80 m H = 2x3x0.95 = 5.70 m 7.65 m@ 1.692 kg / m = 12.94 kg (iii) Aluminiumsnap bearing on both side 2x6x2 (1.14+0.95) = 50.16 m snap bearing = 50.16 m @ 0.176 kg / m = 8.33 kg (iv) Angel cleat 38x38x4.8 mm 50 mm long 18x0.05 = 0.90 m @ 0.985 kg / m = 0.89 kg Sub total 40.02 kg Add 5% wastege = 2.00 kg total = 42.02 kg (v) C.P. bass / stainless steel screws 20 mm for cleat angle 18x4 = 72 nos (vi) Dash hold fastners Polyester powder coating 50 microns on aluminium sections (vii) carrige of material Labour For fabrication of frame Fitter Beldar ( Special) Beldar Bandhani Labour for drilling holes, hire charges of drill, electricity charges, carrages, of dash hold fastners & sundries TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost for 40.02 kg cost for 1 kg Say
Kilogram 100 Nos. Each Kilogram L.S.
42.02 72.00 12.00 42.02 52.000
250.00 63.00 11.20 70.00 1.00
10505.00 4536.00 134.40 2941.40 52.00
Day Day Day Day L.S.
0.62 0.54 0.36 0.04 52.00
200.00 170.00 150.00 200.00 1.00
124.00 91.80 54.00 8.00 52.00 18498.60 184.99 18683.59 3269.63 21953.21 548.56 549.00
93
Anodized Aluminum window and ventilator shutters, fixed/sliding type without sash bar, aluminum section weighting 0.55 kg/m including necessary joining cleats, glazing cips, rubber packing, anodized aluminum snap beading, screws etc. Complete all as specified.
Details of cost for 20.21 kg Materials (i) Hanging style 1x2.35 = 2.35 m @ 2.53 kg / m = 5.95 kg Meeting style
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS S.NO. Description Unit Quantity Rate Amount (ii) 1x2.35 = 2.35 m @ 2.465 kg / m = 5.79 kg Top bottom rail (iii) 2x0.75=1.50 m @ 2.48 kg / m = 3.72 kg (iv) Loch rail 1x0.75 = 0.75 m @ 2.53 kg / m = 1.90 kg (v) Glazing plate on one side of lock rail 1x0.75 = 0.75 m @ 0.459 kg / m = 0.34 kg Vi) Aluminium snap beading on both side 2x2 (0.75 +1.26) = 8.04 m 2x2 (0.75 +0.81) = 6024 m 14.28 m @ 0.176 kg / m = 2.51 kg (vii) Aluminium angle cleat 38x38x4.8 mm 35 mm long 3x4x0.035 = 0.42 m @ 0.985 kg / m = 0.41 kg Sub total = 20.62 kg Add 5% wastege =1.03 kg Total = 21.65 kg Kilogram 21.65 600.00 12990.00 (viii) Aluminium hinges 100x75x4 mm 10 Nos. 4.00 582.40 2329.60 (ix) C.P. brass / stainless steel screw 20 mm For cleat 12x4 =48 For cleat 4x8 = 32 For glazing plate @ 15cm centre to centre in 75 cm length 2x6 = 12 Total = 92 nos. 100 Nos. 92.00 88.20 8114.40 (x) Exoxy powoder coating 50 micron on aluminium section Kilogram 21.65 63.00 1363.95 (xi) carrige of material L.S. 31.20 1.00 31.20 (xii) Neoprene / PVC gasket in groove of meeting style Metre 2.35 30.80 72.38 Labour For fabrication Fitter Day 0.32 64.00 Beldar ( Special) Day 0.28 47.60 Beldar Day 0.18 27.00 Bandhani Day 0.20 40.00 for fixing the shutter including hinges Carpent I st class Day 0.06 12.00 Beldar Day 0.04 6.00 Labour for making provision for fitting and carrige of screw etc.. Including sundries L.S. 26.00 26.00 TOTAL 25124.13 Add water charge @ 1% 251.24 TOTAL 25375.37 Add for contractor's profit overheads @ 17.5% 4440.69 cost for 20.21 kg 29816.06 cost for 1 kg 1475.31 Say 1475.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. 94 Sheet glass, 5.0mm thick, selected quality and glazing in squares in each pane Materials Sheet glass 5.0mm thick Labour TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 1sqm Say 95
Sqm LS
1.00 1.00
375.00 40.00
375.00 40.00 415.00 4.15 419.15 73.35 492.50 493.00
Sheet glass, 5.5mm thick, selected quality and glazing in squares n exc 0.5 sqm in each pane Materials Sheet glass 5.5mm thick Labour TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 1sqm Say
Sqm LS
1.00 1.00
415.00 40.00
415.00 40.00 455.00 4.55 459.55 80.42 539.97 540.00
96
Figured glass, 5mm thick pin head type and glazing in squares n exc 0.5 sqm in each pane Materials Sheet glass 5.0mm thick Labour TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 1sqm Say
Sqm LS
1.00 1.00
350.00 40.00
350.00 40.00 390.00 3.90 393.90 68.93 462.83 463.00
97
600mm x 600mm bevelled edge mirror of selected quality glass, mounted on 6mm thick AC building board of commercial plywood and fixed to wooden plugs with chromium plated brass screws and cup washers Materials Mirror of superior make glass 600 x 600 hard board 6mm thick 600 x 600 wooden cleats 25mm CP brass screw, and washers Labour carpenter-II beldar TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 1sqm Say
Each Sqm Each 100nos Day Day
1.00 0.27 4.00 0.04 0.33 0.33
375.00 180.00 14.00 85.00 180.00 150.00
375.00 48.60 56.00 3.40 59.40 49.50 591.90 5.92 597.82 104.62 702.44 702.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. Machine cut kota stone slab flooring 20-25mm thick over 20mm cement screed mortar 1:6 base laid and jointed with grey cement slurry mixed with pigment to match the shade of the slab including rubbing & polishing complete (price 99 excluding 20mm cement screed & slurry) Details Cost For 10 sqm Materials 25mm thick kota slab polished including 15% wastage Carriage of stone Carriage for cement Dark shade pigment Labour Mason 2nd class Beldar Coolies Beldar for rubbing and polishing machine Sundries TOTAL Add 1% for water Charges TOTAL Add 17.5% for Contractor Profits and Over Heads Cost for 10 sqm Cost for 1 sqm
Sqm Kg Kg kg Day Day Day Day Day L.S.
11.5 0.67 6.4 4.5 1.2 1.0 1.0 5.0 4.0 1.0
280 5.67 5.67 50 190 150 140 150 200 150
3220.00 3.80 36.29 225.00 228.00 150.00 140.00 750.00 800.00 150.00 5703.09 57.03 5760.12 1008.02 6768.14 676.81 677.00
Total 100
Kota stone slab 20-25 mm thick in riser of steps, skirting, dado and pillar laid over cement screed and jointed with ditto as per item 1776 (price excluding 20mm cement screed & slurry) Details Cost For 10 sqm Materials 25mm thick kota slab polished including 15% wastage Carriage of stone Carriage for cement Dark shade pigment Labour Mason 2nd class Beldar Coolies Beldar for rubbing and polishing Sundries TOTAL Add 1% for water Charges TOTAL Add 17.5% for Contractor Profits and Over Heads Cost for 10 sqm Cost for 1 sqm
Sqm Kg Kg kg Day Day Day Day Day
11.5 0.67 6.4 4.5 3.0 3.0 1.0 7.0 1
280 5.67 5.67 50 190 150 140 150 150
3220.00 3.80 36.29 225.00 570.00 450.00 140.00 1050.00 150.00 5845.09 58.45 5903.54 1033.12 6936.66 693.67 694.00
Total 101
Material and labour for kota stone slab 12mm thick over cill laid over 20mm cement mortar screed 1:6 in single piece including rubbing and polishing complete. Details Cost For 10 sqm Materials 12 mm thick kota slab polished including 15% wastage Carriage of stone Cement mortar 1:4 (10mm) Carriage for cement Dark shade pigment Labour
Sqm Kg Cum Kg kg
11.5 0.67 0.1 6.4 4.5
250 5.67 2972.00 5.67 50
2875.00 3.80 297.20 36.29 225.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. Mason 2nd class Day 3.5 190 665.00 Beldar Day 3.5 150 525.00 Coolies Day 1.2 140 168.00 Beldar for rubbing and polishing Day 8.5 150 1275.00 Sundries Day 1 150 150.00 TOTAL 6220.29 Add 1% for water Charges 62.20 TOTAL 6282.49 Add 17.5% for Contractor Profits and Over Heads 1099.44 Cost for 10 sqm 7381.93 Cost for 1 sqm 738.19 Total 738.00 102 Plain kota stone 20mm shelves fixed to brick walls include making good, rubbing and polishing complete in kitchen below counter. Details Cost For 10 sqm Materials 12 mm thick kota slab polished including 15% wastage Carriage of stone Labour Mason 2nd class Beldar Coolies Beldar for rubbing and polishing Sundries TOTAL Add 1% for water Charges TOTAL Add 17.5% for Contractor Profits and Over Heads Cost for 10 sqm Cost for 1 sqm
Sqm Kg Day Day Day Day Day
11.5 0.67 2.0 2.0 0.7 4.3 0.5
250 5.67 190 150 140 150 150
2875.00 3.80 380.00 300.00 98.00 637.50 75.00 4369.30 43.69 4412.99 772.27 5185.27 518.53 519.00
Total 103
Plain Cuddapa stone 20mm shelves fixed to brick walls include making good, rubbing and polishing complete in kitchen below counter. Details Cost For 10 sqm Materials 12 mm thick kota slab polished including 15% wastage Carriage of stone Labour Mason 2nd class Beldar Coolies Beldar for rubbing and polishing Sundries TOTAL Add 1% for water Charges TOTAL Add 17.5% for Contractor Profits and Over Heads Cost for 10 sqm Cost for 1 sqm
Sqm Kg Day Day Day Day Day
11.5 0.67 2.0 2.0 0.7 4.3 0.5
350 5.67 190 150 140 150 150
4025.00 3.80 380.00 300.00 98.00 637.50 75.00 5519.30 55.19 5574.49 975.54 6550.03 655.00 655.00
Total
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. Machine cut baroda green marble slab 20-25mm thick over cement screed base laid and jointed with grey cement 104 slurry mixed with pigment to match the shade of slab including rubbing and polishing complete on counters of kitchen. (rates excluding mortar bedding layer & slurry) Details for 10 sqm Baroda green marble with wastage carrige of marble slab labour for finishing Mason 1st class Beldar coolies Mchine for cutting Sundries Total Add 1% water charges Total Add 17.5% for Contractor Profits and Over Heads Cost for 10 sqm Cost for 1 sqm Sqm L.S. Day Day Day Day L.S. 11.5 26.91 1.2 1 1 4 1 483.75 1 220 150 140 200 134.55 5563.13 26.91 0.00 264.00 150.00 140.00 800.00 134.55 7078.59 70.79 7149.37 1251.14 8400.51 840.05 840.00
Total Say
105
Same as above but 100mm wide in skirting & facias at same locations. (rates excluding mortar bedding layer & slurry) Details for 10 sqm Baroda green marble with wastage Sqm 11.5 483.75 5563.13 carrige of marble slab L.S. 26.91 1 26.91 labour for finishing 0.00 Mason 1st class Day 2 220 440.00 Beldar Day 1.75 150 262.50 coolies Day 1.5 140 210.00 Mchine for cutting Day 8 200 1600.00 Sundries L.S. 2 134.55 269.10 Total 8371.64 Add 1% water charges 83.72 Total 8455.35 Add 17.5% for Contractor Profits and Over Heads 1479.69 Cost for 10 sqm Total 9935.04 Cost for 1 sqm 993.50 Say 994.00
106
Mirror polishing on marble work/Granite work/stone work where ever required to give high gloss finish complete Details for 10 sqm Floor grinder machine (granite) beldar bhishti Sundries grease, mop grinding stones etc Total Add 1% water charges Total Add 17.5% for Contractor Profits and Over Heads Cost for 10 sqm Cost for 1 sqm Day Day Day LS 1 2.5 1.5 80 220 150 140 1 220.00 375.00 210.00 80.00 885.00 8.85 893.85 156.42 1050.27 105.03 105.00
Total Say
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. 107 Using in bedding/ Brushing neat cement slurry with 3.0kg of cement per sqm metre. Details for 1 Sqm Cement for slurry over bed @3kg/sqm Mason coolie Sundries Total Add 1% water charges Total Add 17.5% for Contractor Profits and Over Heads Cost for 1 sqm KG Day Day LS 3 0.04 0.04 7 5.2 190 140 1 15.60 7.60 5.60 7.00 35.80 0.36 36.16 6.33 42.49 42.00
Total
108
M & L Matt glazed Ceramic tiles 400x400, rectified set in cement mortar 1:3, jointed and pointed in pigmented cement slurry (rates excluding cement mortar bedding layer & cement slurry) Materials Tile = 1sqm Wastage @ 2.5% total tiel = 1.025 sqm Sqm 1.03 268.75 275.47 Carriage L.S. 6.24 1 6.24 Mortor for pointing in white cement L.S. 13.47 1 13.47 Labour Mason Each 0.12 220 26.40 coolies Each 0.12 140 16.80 Sundries L.S. 18.5 1 18.50 total 356.88 Add 1% water charges 3.57 total 360.45 Add 17.5% for Contractor Profits and Over Heads 63.08 Total 423.53 say 424.00 Same as above but in skirting at same locations. Materials Tile = 1sqm Wastage @ 10% total tiel = 1.10 sqm Carriage Mortor for pointing in white cement Labour Mason coolies Sundries total Add 1% water charges total Add 17.5% for Contractor Profits and Over Heads
109
Sqm L.S. L.S. Each Each L.S.
1.1 6.24 13.47 0.2 0.2 28
268.75 1 1 220 140 1
295.63 6.24 13.47 44.00 28.00 28.00 415.34 4.15 419.49 73.41 492.90 493.00
Total say 110
Glazed ceramic tiles 300x 200 x 6.5 mm thick on vertical surfaces such as skirting, dados and risers to steps etc Deatil of cost 1 sqm
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. Materials Ceramic tiels = 1.00 sqm Add wastage = .05 Total tile =1.05 Sqm 1.05 268.75 282.19 Labour Foreman Each 0.1 250 25.00 Mason Each 0.45 220 99.00 Beldar Each 0.45 140 63.00 Waterman Each 0.05 140 7.00 Total 476.19 Add for pointing & pigment, white cement @ 7% 33.33 Total 509.52 Add for Sundries @ 3% 15.29 Total 524.81 Add water charge @ 1% 5.25 Total 530.05 Add 17.5% for Contractor Profits and Over Heads 92.76 Total 622.81 say 623.00 111 Glazed ceramic decorative tiles 200x 100 x 6.5 mm thick on vertical surfaces in borders at kitchen and toilets For 10 Rm with 100 mm height (i.e. 1 sqm) Details of cost 1 sqm MaterialsDecorative border tile =1.00 sqm Add wastage=.05 Total tile =1.05 Cement slurry @ 3.3kg / sqm Labour Foreman Mason Beldar Waterman Total Add for pointing & pigment, white cement @ 7% Total Add 1% water charges Total Add 17.5% for Contractor Profits and Over Heads Total for 1 sqm ( 10Rm with 100mm Ht barder)
Sqm Kg Each Each Each Each
1.05 3.3 0.08 0.4 0.4 0.04
488.7 5.2 250 220 140 140
513.14 17.16 20 88 56 5.6 699.90 48.99 748.89 7.49 756.38 132.37 888.74 889.00
say
112
M & L Matt glazed Non skid Ceramic tiles with approved colour (300 mm x 300 mm) x 7 mm thick, in floors etc. set and pointed in neat cement slurry and pointed in colored cement to match tiles Deatil of cost 1 sqm Materials Ceramic tiels = 1.00 sqm Add wastage = .05 Total tile =1.05 Labour Foreman
Sqm Each
1.05 0.07
279.5 250
293.48 17.50
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. Mason Each 0.4 220 88.00 Beldar Each 0.4 140 56.00 Waterman Each 0.04 140 5.60 Total 460.58 Add for pointing & pigment, white cement @ 7% 32.24 Total 492.82 Add for Sundries @ 3% 14.78 Total 507.60 Add water charge @ 1% 5.08 Total 512.68 Add 17.5% for Contractor Profits and Over Heads 89.72 Total 602.39 say 602.00 M & L Rough finished tile (sand paper finish) Ceramic tiles with approved colour (300 mm x 300 mm) x 7 mm thick, in floors etc. set and pointed in neat cement slurry and pointed in colored cement to match tiles conforming to European std EN 177 BIIa / ISO Deatil of cost 1 sqm Materials Ceramic tiels = 1.00 sqm Add wastage = .05 Total tile =1.05 Sqm 1.05 249.75 262.24 Labour Foreman Each 0.07 250 17.50 Mason Each 0.4 220 88.00 Beldar Each 0.4 140 56.00 Waterman Each 0.04 140 5.60 Total 429.34 Add for pointing & pigment, white cement @ 7% 30.05 Total 459.39 Add for Sundries @ 3% 13.78 Total 473.17 Add water charge @ 1% 4.73 Total 477.90 Add 17.5% for Contractor Profits and Over Heads 83.63 Total 561.54 say 562.00 Screed bed or bedding layer of cement mortar (1:4) 15 mm thick for laying floor finishes
113
114
Detail of cost for 10 sqm Materials Screed bed or bedding layer of cement mortar (1:4) 15 mm thick for laying floor finishes Labour Mason coolie Bhisti TOTAL Add 1% for water charges TOTAL Add 17.50 % for contractor's profit and overheads Cost of 10.00 sqm
Cum
0.17
2972.00
511.18
Day Day Day
0.17 0.25 0.50
250.00 130.00 130.00
42.5 32.5 65 651.18 6.51 657.70 115.10 772.79
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. Cost of 1.00 sqm 77.28 Say 77.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. Screed bed or bedding layer of cement mortar (1:4) 10 mm thick for laying floor finishes 115 Detail of cost for 10 sqm Materials Screed bed or bedding layer of cement mortar (1:4) 10 mm thick for laying floor finishes Labour Mason coolie Bhisti TOTAL Add 1% for water charges TOTAL Add 17.50 % for contractor's profit and overheads Cost of 10.00 sqm Cost of 1.00 sqm Say
Cum
0.12
2972.00
341.78
Day Day Day
0.15 0.22 0.45
250.00 130.00 130.00
37.5 28.6 58.5 466.38 4.66 471.04 82.43 553.48 55.35 55.00
116
Screed bed or bedding layer of cement mortar (1:4) 20 mm thick for laying floor finishes
Detail of cost for 10 sqm Materials Screed bed or bedding layer of cement mortar (1:4) 20 mm thick for laying floor finishes Labour Mason coolie Bhisti TOTAL Add 1% for water charges TOTAL Add 17.50 % for contractor's profit and overheads Cost of 10.00 sqm Cost of 1.00 sqm Say
Cum
0.23
2972.00
683.56
Day Day Day
0.19 0.28 0.52
250.00 130.00 130.00
47.5 36.4 67.6 835.06 8.35 843.41 147.60 991.01 99.10 99.00
117
Rendering 12 mm thick plaster on all internal faces of brick work or concrete surfaces in cement plaster 1:6 Detail of cost for 10 sqm 12 mm plaster (mortar basic rate as mentioned above here-in before) Labour Mason coolie Bhisti Scaffolding and sundries
Cum
0.14
2289.00
329.62
Day Day Day L.S.
0.74 0.82 0.96 11.70
250.00 160.00 130.00 1.00
185 131.2 124.8 11.7
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. TOTAL 782.32 Add 1% for water charges 7.82 TOTAL 790.14 Add 17.50 % for contractor's profit and overheads 138.27 Cost of 10.00 sqm 928.41 Cost of 1.00 sqm 92.84 Say 93.00
118
Rendering 5mm thick plaster on concrete surfaces in soffit of roof/floor slab, slabs & bottom of beams, lintels, seismic bands, shelves & RCC railing / parapets etc. with cement mortar 1:3 Detail of cost for 10 sqm 5mm plaster (mortar basic rate as mentioned above here-in before) Labour Mason coolie Bhisti Extra for removing burrs, cleaning with wire brushes, pock Scaffolding and sundries TOTAL Add 1% for water charges TOTAL Add 17.50 % for contractor's profit and overheads Cost of 10.00 sqm Cost of 1.00 sqm Say
Cum Day Day Day L.S. L.S.
0.07 0.51 0.75 0.92 13.39 11.70
3960.00 260.00 140.00 160.00 1.00 1.00
285.12 132.6 105 147.2 13.39 11.7 695.01 6.95 701.96 122.84 824.80 82.48 82.00
119
Washed stone grit plaster on exterior walls, in two layers, under layer 12mm cement plaster 1:4 (1 cement: 4 coarse sand) furrowing the under layer with scratching tool, applying cement slurry on the under layer @ 2 Kg of cement per sqm shall be applied, top layer 15mm thick with white/approved coloured marble chips in proportion of 1:0.5:2 (1 mixed white & grey cement or silver cement : 0.5 marble powder : marble chipping 12mm and down size) Details Cost For 10 sqm Materials Under layer 12 mm cement plaster with cement mortor 1:4 ( 1 cement 4 coarsed sand Labour Mason Beldar Bhisti Scaffolding cement carriage Beldar Top Layer 15 mm thick stone chipping plaster Quantity required =0.172 cum including wastage Preparation for cement concrete mix 1:5:2 ( 1 cement, 1/2 coarsed sand , 2 stone chiping to 10mm nominal dia Stone chipping 10mm nominal size Carriage Stone chipping 10 mm nominal size Coarsed sand carriage coarsed sand cement
Cum Day Day Day L.S. Kg Kg Day
0.14 0.67 0.75 0.92 8.97 20 0.02 0.25
2972.00 260 160 160 2 5.2 4.5 160
398.8 174.2 120 147.2 17.94 104 0.09 40
cum cum cum cum Kg
0.14 0.14 0.04 0.04 10
3750 53.21 556.88 53.21 5.2
523.6 7.45 22.28 2.13 52
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. carrige cement Kg 10 4.5 45 Beldar Day 4.29 160 686.4 Bhisti Day 2.08 160 332.8 Hire charges of mechanical mixter L.S. 4.29 1 4.29 Sundries L.S. 2.08 1 2.08 Labour 0 Mason 1st class Day 1.75 260 455 Beldar Day 1.75 160 280 Bhisti Day 0.3 160 48 Scaffolding L.S. 1 24.55 24.55 Labour for washing 0 Mason 1st class Day 1 260 260 Coolies Day 0.5 140 70 Sundries soft brushes etc. L.S. 1 25.22 25.22 Total 3843.1 Add 1% for water Charges 38.43 TOTAL 3881.5 Add 17.5% for Contractor Profits and Over Heads 679.26 Cost for 10 sqm 4560.8 Cost for 1 sqm 456.08 Say 456.00 120 Material and labour for forming square grooves in plaster not exceeding 12 mm deep and not exceeding 15 mm on face complete all as specified and as directed by Project Manager. Details of cost for 30 mtrs Second class kail wood in plank (30 x 0.025 x 0.015m = 0.01 cum) + (30 x 0.012 x 0.012m = 0.004 cum) = 0.015 cum = 15.00 cudm wastage @ 10% = 0.15 cudm total = 15.15 cudm average = 15.15/2 7.57 assuming that the battens shall become unserviceable after using 5 times = 7.57 cost for using once = 1.50 cudm second class kail wood in planks carriage of timber labour for making battens carpenter 2nd class beldar sundries labour for nailing the battens to underlayer and finishing and repairing grooves mason 1st class beldar nails and cemet mortar total add 1% for water charges total add 17.5% for contractor's profit and overheads cost of 30 mts cost per metre Say
10 cum L.S. day day L.S.
0.15 0.39 0.15 0.15 2.86
178 1 180 140 1
26.70 0.39 27.00 21.00 2.86
day day L.S.
0.7 0.7 71.86
180 140 1
126.00 98.00 71.86 373.81 3.74 377.55 66.07 443.62 14.79 15.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. Preparing surfaces of plastered or unplastered new surface of wall including applying priming coat of ready mixed 122 water resistant cement based wall putty not less than 1mm thick and two coats of oil bound distemper Cost for 10 sqm Cement Primer brushes, putty, etc. Sundries with Carraige oil bound distemper Carrige of material brushes, putty, etc. Labour Painter coolies Sundries with Carraige Add 1% water Add 1.5% CP and OH TOTAL For 1 sqm Say 123
Litre L.S. L.S. kg L.S. L.S. Day Day L.S.
0.7 7.15 8.06 1.5 4.42 11.7 1 0.5 8.06 TOTAL
70 1 1 77.5 1 1 250 160 1
49 7.15 8.06 116.25 4.42 11.7 250 80 8.06 534.64 5.35 540 94.5 634.5 63.45 64
Preparing surfaces of plastered or unplastered new surface of ceiling applying not less than 1mm putty and rubbing off including three coats of white wash adding adequate quantity of zinc oxide to lime wash. For 10 sqm Materials White lime indigo Labour White washer Helper Add Gum Putty, Brushes etc. @ 6% Add Scaffolding @ 4% Add for Sundries and Scaffolding @ 3% Add water Charges @ 1.5% For 1sqm Total Say
Kg gm Each Each
3.0 9.0 0.35 0.25 Total
8.00 0.1 180 140
24 0.9 63 35 122.90 7.37 130.27 5.21 135.48 4.06 139.55 1.40 140.95 14.09 14.00
124
M & L preparation of surface of wood and wood based surfaces of any description not otherwise described exc 10cm width or girth + M & L priming coat on wood and wood based surfaces of any description not otherwise described exc 10cm width or girth with one coat of pink primer Details Cost For 10 sqm Materials Primer Putty Carraige Labour Painter Coolies Brushes,
Litres L.S. L.S. Day Day L.S.
0.75 2.73 0.39 0.25 0.25 5.33
95 3.0 1 250 140 1
71.25 8.19 0.39 62.5 35 5.33
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. Sundries TOTAL 182.66 Add 1% for water Charges 1.83 TOTAL 184.49 Add 17.5% for Contractor Profits 32.29 Cost For 10 sqm 216.77 Cost For 1 sqm Total 21.68 Say 22.00
M & L two coats of synthetic enamel paint on wood and wood based surfaces of any description not otherwise 124 -II described exc 10cm width or girth over primer surface Details For 10 sqm Materials Synthetic enamel paints Materials for filling in holes and cracks Carraige Labour Painter Coolies Brushes, sand paper etc. Sundries Total Add 1% for water Charges Add 17.5% for Contractor Profits For 1 sqm Say 125
Litre L.S L.S Each Each L.S. L.S.
1.16 5.33 1.43 0.54 0.54 6.76 8.06
130 3 3 250 140 6.8 8.1
150.8 15.99 4.29 135 75.6 45.7 64.96 492.34 4.92 497.26 87.02 584.29 58.29 58.00
M & L preparation of new steel surfaces exc 10cm width or girth + M & L priming steel surfaces exc 10cm width or girth with red oxide zinc chrome Details Cost For 10 sqm Materials Primer Putty Carraige Labour Painter Coolies Brushes, Sundries TOTAL Add 1% for water Charges TOTAL Add 17.5% for Contractor Profits Cost For 10 sqm Cost For 1 sqm
Litres L.S. L.S. Day Day L.S.
0.75 2.73 0.39 0.25 0.25 5.33
95 3.0 1 250 140 1
71.25 8.19 0.39 62.5 35 5.33 182.66 1.83 184.49 32.29 216.77 21.68 22.00
Total Say
125-II
M & L 2 coats of synthetic synthetic enamel paint ( ordinary tint) ( each coat) Details For 10 sqm Materials
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. Steel primer Litre 0.75 70 52.5 Carraige L.S 0.39 2.5 0.98 Labour Painter Each 0.25 250 62.5 Beldar Each 0.25 160 40 Brushes, sand paper etc. L.S. 5.33 3.0 15.99 Sundries 10.79 1.0 10.79 Materials Synthetic enamel paint Litre 1.16 130.0 150.8 Carraige L.S. 0.55 1.0 0.55 Labour Painter Day 0.54 250 135.00 Coolies Day 0.54 140 75.60 Putty Brushes etc. L.S. 6.76 1 6.76 Sundries L.S. 8.06 1 8.06 559.50 Add 1% for water Charges 5.60 TOTAL 565.10 Add 17.5% for Contractor Profits 98.90 664.00 For 1 sqm 66.40 Say 66.00 Providing and fixing stainless steel (grade 304 AISI) plate rack 750 mm x 600 mm x 250 mm deep with plate racks, spoon holders, shelves made of SS sheet 1 mm thick and fixed to walls with CP screws & PVC rawl plugs all as shown on drawings Materials Stainless steel plank rack size 750 mm x 600 mm x 250 mm Fixing charges Carriage of material TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of one no. Say 127 M&L Safety chain to external doors as shown on drawings Materials M.S. Safety chain iron screws 25 mm Carriage of material Labour Carpainter II class TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 10 nos. cost of 1 no. Say
126
Metre L.S. L.S.
1.00 40.43 10.79
950.00 1.00 1.00
Say
950.00 40.43 10.79 1001.22 10.01 1011.23 176.97 1188.20 1188.00
10.00 0.60 9.10 0.10
65.00 35.00 1.00 180.00
650.00 21.00 9.10 18.00 698.10 6.98 705.08 123.39 828.47 82.85 83.00
Say
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. S&F sinks (grade 304 AISI) kitchen sink of glossy finish, ISI markedwith drainage board overall size of 37" x 18" and bowl size 16" x 14" x 8" depth and thickness of steel sheet 1mm including a pair of suitable size brackets and 129 32mm bore GI pipe medium grade waste pipe with coupling and central hole CP brass sink mixer of 15mm bore of cast copper alloy chromium plated. Stainless steel kitchen sink - width drain board 950 mm x 450 mm bowl depth 200 mm C.I. brackets Cement sand and grit etc. Painting brackets Carriage of material Labour Fitter 1st class Mason 1st class Beldar TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of one no. Say
Each Pair L.S. L.S. L.S. Day Day Day
1.00 2.00 27.04 26.91 13.52 0.22 0.60 0.82
4500.00 67.20 1.00 1.00 1.00 200.00 200.00 180.00
4500.00 134.40 27.04 26.91 13.52 44.00 120.00 147.60 5013.47 50.13 5063.60 886.13 5949.74 5950.00
Say
130
S&F corner glass shelve with 8mm thick float glass, radius of each shelf 300mm Materials Corner glass shelve Discount (25%) iron screws 25 mm Carriage of material Labour Carpainter II class TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 1 no. Say
Each Each 100 Nos. L.S. Day
1.00 -1.00 0.06 3.00 0.05
990.00 247.50 35.00 1.00 180.00
990.00 -247.50 2.10 3.00 9.00 756.60 7.57 764.17 133.73 897.90 898.00
Say
131
Glass shelf assembly placed on anodized aluminium angle frame fixed with chromium plated brass screws to plugs in the wall, size 60x12cm, 5.5mm thick sheet glass ordinary quality,
Materials Glass shelf assembly (pre-fixed on aluminium angle frame) Discount (25%) Brass screws Carriage of material Labour Carpainter II class TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 1 no. Say
1.00 -1.00 0.04 3.00 0.05
238.00 59.50 55.00 1.00 180.00
238.00 -59.50 2.20 3.00 9.00 192.70 1.93 194.63 34.06 228.69 229.00
Say
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO.
134
Locker made of MS sheet including painting external surfaces with two coats of synthetic enamel paint over a coat of red oxide primer and fixed in cupboard all as shown on drawings.
Materials Locker made of MS sheet (pre-painted) Discount (25%) Brass screws Carriage of material Labour Carpainter II class TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 1 no. Say
1.00 -1.00 0.04 8.00 0.05
1485.00 371.25 85.00 1.00 180.00
1485.00 -371.25 3.40 8.00 9.00 1134.15 11.34 1145.49 200.46 1345.95 1346.00
Say
135
HDPE (Rotational moulded) over head tanks of capacity 500 litres ISI marked double layered supplied and fixed as shown on drawings Description BASIC PRICE Less trade discount (1-2) Add excise on (1-2) Total of (1-2+3) Add VAT Add transportation Add loading of outward stn & unloading/local transportation etc. at in ward stn Landed cost (4+5+6+7) Installation, testing & commissiong T&P Labour Supervisor Consumables Cost (8+9) service Tax Total (10+11) Add 17.5% on (12) Total cost (12+13)
0% 8.24% 12.50% 1% 1% 1%
1849.00 0.00 1849.00 152.36 2001.36 250.17 20.01 20.01 2291.55 22.92
10.30% 17.50%
2314.47 238.39 2552.86 446.75 2999.61
SAY
3000.00
136
HDPE (Rotational moulded) over head tanks of capacity 500 litres ISI marked double layered supplied and fixed as shown on drawings Description BASIC PRICE Less trade discount (1-2)
0%
1109.50 0.00 1109.50
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. Add excise on (1-2) 8.24% 91.42 Total of (1-2+3) 1200.92 Add VAT 12.50% 150.12 Add transportation 1% 12.01 Add loading of outward stn & unloading/local transportation 12.01 etc. at in ward stn 1% Landed cost (4+5+6+7) 1375.06 Installation, testing & commissiong 1% 13.75 T&P Labour Supervisor Consumables Cost (8+9) 1388.81 service Tax 10.30% 143.05 Total (10+11) 1531.85 Add 17.5% on (12) 17.50% 268.07 Total cost (12+13) 1799.93 SAY 1800.00
137
S&F water closet pedestal wash down pattern (EWC) of vitreous china, Ist quality, white colour including plastic seat and cover with flat underside solid moulding closed from pattern fixed with CP brass hinging device with low level PVC flushing cistern of 3/6 litres dual capacity, 32mm bore PVC flush pipe, internal fittings, brass handle and CP brass jet spray with PVC pipe with adopter, CP brass valve 15mm bore all as shown on drawings. Material Basic price of closet (EWC) of vitreous china, Ist quality Cistern 3/6 litres Cistern lid Antimicrobial seat cover Dual flush fittings Total of Basic Price Discount (15%) Total after discount Carriage of material Labour Fitter 1st class Mason 1st class Beldar TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of one no. Say
Each Each Each Each Set
1.00 1.00 1.00 1.00 1.00
1550.00 1100.00 115.00 599.00 935.00
L.S. Day Day Day
50.00 0.50 0.60 0.82
1.00 200.00 200.00 180.00
1550.00 1100.00 115.00 599.00 935.00 4299.00 -644.85 3654.15 50.00 100.00 120.00 147.60 4071.75 40.72 4112.47 719.68 4832.15 4832.00
Say
138
S&F wash hand basins rectangular type 550x400mm wall mounting including CP brass waste fitting 32mm dia with over flow, bottle trap 32mm, brass pipe to wall with CP brass cast wall flange, GI waste pipe 32mm dia (medium grade), pair of CI bracket duly painted embedded in walls and CP brass central hole basin mixer all as shown on drawings. Material Basic price of wash hand basin of vitreous china, Ist quality Each 1.00 660.00 660.00 32mm dia CP brass waste of standard pattern Each 2.00 115.00 230.00 CI/MS bracket Each 1.00 52.00 52.00 Total of Basic Price 942.00 Discount (15%) -141.30
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. Total after discount 800.70 read lead, white lead and gasket LS 1.00 18.00 18.00 cement, sand and grit LS 1.00 15.00 15.00 painting of brackets, fittings. LS 1.00 27.00 27.00 Carriage of material L.S. 25.00 1.00 25.00 Labour Fitter 1st class Day 0.33 200.00 66.00 Mason 1st class Day 0.33 180.00 59.40 Beldar Day 0.67 140.00 93.80 TOTAL 1104.90 Add water charge @ 1% 11.05 TOTAL 1115.95 Add for contractor's profit overheads @ 17.5% 195.29 cost of one no. 1311.24 Say Say 1311.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. S&F soap dish of stainless steel fixed with CP brass screws & PVC rawl plugs all as shown on drawings. 139 stainless steel soap dish Discount (25%) Brass screws Carriage of material Labour Carpainter II class TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 1 no. Say Each Each 100 Nos. L.S. Day 1.00 -1.00 0.02 1.00 0.05 168.00 42.00 55.00 1.00 180.00 168.00 -42.00 1.10 1.00 9.00 137.10 1.37 138.47 24.23 162.70 163.00
Say
140
S&F Towel ring with brackets of brass chromium plated, outer dia 12mm and having wall thickness 25 gauge, weighing 250 gms. Towel ring with brackets of brass chromium plated Discount (25%) Brass screws Carriage of material Labour Carpainter II class TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 1 no. Say Each Each 100 Nos. L.S. Day 1.00 -1.00 0.02 1.00 0.05 565.00 141.25 55.00 1.00 180.00 565.00 -141.25 1.10 1.00 9.00 434.85 4.35 439.20 76.86 516.06 516.00
Say
141
S&F stainless steel toilet paper holder fixed with CP brass screws & PVC rawl plugs as shown on drawings.
toilet paper holder basic rate Discount (25%) Brass screws Carriage of material Labour Carpainter II class TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 1 no. Say
1.00 -1.00 0.02 1.00 0.05
395.00 98.75 55.00 1.00 180.00
395.00 -98.75 1.10 1.00 9.00 307.35 3.07 310.42 54.32 364.75 365.00
Say
142
M&L Brass chromium plated bottle trap for wash basins with inlet and outlet screwed for pipe or connections including necessary packing, union and cap and fixed basic rate - bottle trap Each 1.00 650.00 650.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. Discount (25%) Each -1.00 162.50 -162.50 Carriage of material L.S. 1.00 15.00 15.00 Labour Plumber II class Day 0.25 180.00 45.00 TOTAL 547.50 Add water charge @ 1% 5.48 TOTAL 552.98 Add for contractor's profit overheads @ 17.5% 96.77 cost of 1 no. 649.75 Say Say 650.00
Providing and fixing uPVC (SWR) waste, vent, soil pipe 75mm with clamps at 1.00m spacing, jointing of pipes & 143 & 145fittings with solvent cement and testing of joints complete. Details of cost for 10 meter 10m 75mm pipe Add 30% for fittings and wastage etc solvent for joining of pipe etc. Labour Fitter Asstt fitter beldar TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 10 metre. cost per metre Say Metre L.S. Day Day Day 10.00 10.00 1.00 0.33 0.82 0.66 65.00 19.50 15.00 180.00 150.00 140.00 650.00 195.00 15.00 59.40 123.00 92.40 1134.80 11.35 1146.15 200.58 1346.72 134.67 135.00
Say
Providing and fixing uPVC (SWR) waste, vent, soil pipe 110mm with clamps at 1.00m spacing, jointing of pipes & 144 & 146fittings with solvent cement and testing of joints complete. Details of cost for 10 meter 10m 110mm pipe Add 30% for fittings and wastage etc solvent for joining of pipe etc. Labour Fitter Asstt fitter beldar TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 10 metre. cost per metre Say Metre L.S. Day Day Day 10.00 10.00 1.00 0.33 0.82 0.66 140.00 42.00 15.00 180.00 150.00 140.00 1400.00 420.00 15.00 59.40 123.00 92.40 2109.80 21.10 2130.90 372.91 2503.81 250.38 250.00
Say
148
M&L concrete bed to drain pipes including packing under, and haunching against the sides of pipes after they are laid and tested in 1:5:10 type C2-100mm Pipe bed concrete (A) Details of cost for 10 meter Area = w x (w/2) + 112x (3.14/4 x w2) - (3.14/dxd2)
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. Area = 0.148 sqm for 10m length, qty of concrete reqd = 1.48 cum Cum 1.48 2622.00 3880.56 conccrete rate (ref from above) cost of 10 metre. 3880.56 cost per metre 388.06 Pipe haunches concrete (B) Details of cost for 10 meter Area = w x (w/2) + 112x (3.14/4 x w2) - (3.14/dxd2) Area = 0.07034 for 10m length, qty of concrete reqd = 0.7034 cum conccrete rate (ref from above) cost of 10 metre. cost per metre (A) + (B) = 149 SFRC cover to manholes & gully trap MD-10 medium grade
Cum
0.70
2622.00
1844.31 1844.31 184.43 572.49
basic rate - SFRC cover MD-10 Discount (15%) Carriage of material Labour Beldar TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 1 Sqm Say
Sqm Each L.S. Day
1.00 -1.00 1.00 0.04
5000.00 700.00 25.00 150.00
5000.00 -700.00 25.00 6.00 4331.00 43.31 4374.31 765.50 5139.81 5140.00
Say
150
Providing and fixing salt glazed stone ware gully trap with grade 'A' complete with CI grating brick masonary chamber with water tight CI cover with frame of 300 x 300mm size (inside) the weight of cover to be not less than 4.5kg and frame to be not less than 2.70 kg as per standard design: 100x100mm size P type with FPS bricks class designation 75. details of cost of one gully trap 100 x 100mm gully trap 'P' type Each 1.00 55.00 55.00 CI grating 100x100mm each 1.00 10.00 10.00 CI cover with frame 300 x 300mm inside each 1.00 265.00 265.00 carriage of materials LS 4.50 1.00 4.50 cement concrete 1:5:`10; 0.68 x 0.68 x 0.10m = 0.046 cum concrete around trap: 0.3 x 0.3 x 0.675m = 0.061 cum deduct: 0.021 cum Net quantity = 0.09 cum Cum 0.09 2622.00 235.98 cement mortar 1:4 Cum 0.13 2972.00 386.36 cement concrete 1:2:4 Cum 0.01 4086.97 32.70 12mm cement plaster Sqm 0.29 78.23 22.69 TOTAL 1012.22 Add water charge @ 1% 10.12 TOTAL 1022.35 Add for contractor's profit overheads @ 17.5% 178.91 cost of 1 Sqm 1201.26 Say Say 1201.00
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO.
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. PVC sheet 5mm thick in shaft covering, MS angle framed, screwed to wall (rates excluding ms angles) 151 details of cost for 0.3 sqm PVC rigid foam sheet 5mm thick add wastage @10% = 0.03 total = 0.33 sqm Labour TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 0.3 cost of 1 Sqm Say
Sqm LS
0.33 1.00
435.00 30.00
Say
143.55 30.00 173.55 1.74 175.29 30.67 205.96 686.53 687.00
152
S&F mastic filling to full depth in plinth protection gaps comprising of one part of heated hot blown bitumen 85/25 penetration and two parts of heated coarse sand (by volume). Details of cost for a joint 2.5cm wide 15cm deep and 300m in length Cubical content of joint 300 x 0.15x0.025 = 1.125 cum material Bitumen S-90 = 256.30 kg per cum 256.30 x 1.125 = 288.34 kg add for wastage @5% = 14.42 kg = 302.76 kg = 0.303 tonne Bitumen S-90 = 256.30 kg per cum carriage of bitumen stem coal for heating of bitumen @2.0 quintal per tonne of bitumen carriage of steam coal coarse sand carriage of coarse sand labour for heating and filling mason 1st class mason 2nd class beldar TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost of 300m length, 2.5cm wide, and 15cm depth cost per cm depth, per cm width per 100m length Say
Tonne Tonne quintal tonne Cum Cum Day Day Day
0.3 0.3 0.61 0.06 0.9 0.9 2.52 2.52 8.06
26500 53.21 300 60.81 700 53.21 180 160.00 140.00
8029.5 16.12 181.8 3.71 630 47.89 0 453.6 403.2 1128.4 10894.22 108.94 11003.16 1925.55 12928.72 114.92 115.00
Say
153
Applying evenly a tack coat of industrial bitumen 85/25 at the rate of 1:2 kg per sqm including cleaning RCC or brick surfaces. Details of cost for 100 sqm @ 1.2 Kg per sqm Bitumen S-90 = 120 kg or 0.12 tonne carriage of bitumen stem coal for heating of bitumen @2.0 quintal per tonne of bitumen
Tonne Tonne quintal
0.12 0.12 0.24
26500 53.21 300
3180 6.39 72
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. carriage of steam coal tonne 0.24 60.81 14.59 labour for cleaning, brooming the surfac 0 coolie Day 4 140 560 beldar Day 1.20 160.00 192 labour for heating and filling 0 mason 1st class Day 2.52 180 453.6 mason 2nd class Day 2.52 160.00 403.2 beldar Day 8.06 140.00 1128.4 TOTAL 6010.18 Add water charge @ 1% 60.10 TOTAL 6070.28 Add for contractor's profit overheads @ 17.5% 1062.30 cost per 100 sqm 7132.58 cost per Sqm 71.33 Say Say 71.00
154
Making gola by coving in the radius of 80mm cement concrete (1:2:4) admixed with int w/p compound finished with CM 1:4 admixed int w/p compound at junctions of horizontal surface and side walls. (rates exclusive of integral water proofing compound) Details of cost for 10 metres cement concrete stone aggregate (single size 10mm) carriage of stone agg coarse sand carriage of coarse sand portland cement carriage beldar coolie bhishti Mason-1st class Mason-2nd class Mate hire and running charges of mechanical mixer sundries Mason 1st class Mason 2nd class sundries cement mortar for grouting Mason coolie TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% cost per 10 m cost per m Say
cum cum cum cum tonne tonne Day Day Day Day Day Day LS LS Day Day LS Cum Day Day
0.08 0.08 0.04 0.04 0.03 0.03 1.09 0.06 0.03 0.01 0.01 0 2.47 1.3 0.15 0.15 5.07 0.01 0.08 0.1
790 53.21 700 53.21 5200 47.29 140 140 140 190 180 150 1 1 190 180.00 1 3960.00 180 140
Say
66.04 4.45 29.26 2.22 156.00 1.42 151.90 7.84 3.50 0.95 0.90 0.56 2.47 1.30 28.50 27.00 5.07 35.64 14.58 14.14 553.74 5.54 559.28 97.87 657.15 65.72 66.00
155
Making khurah 450x450mm with minimum thickness of 65mm in brick bat coba including rounding the edges and making finishing the outlet complete.
Details of cost for 1nos stone aggregate (single size 20mm)
cum
0.01
775
5.19
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. stone aggregate (single size 10mm) cum 0 790 1.74 carriage of stone agg cum 0.01 53.21 0.47 coarse sand cum 0 700 3.08 carriage of coarse sand cum 0 53.21 0.23 portland cement tonne 0 5200 16.64 carriage tonne 0 47.29 0.15 beldar Day 0.01 140 1.26 coolie Day 0.01 140 0.84 bhishti Day 0 140 0.38 Mason-1st class Day 0 190 0.10 Mason-2nd class Day 0 180 0.09 Mate Day 0 150 0.56 hire and running charges of mechanical mixer LS 0.26 1 0.26 sundries LS 0.13 1 0.13 PVC sheet 400 micron thick Sqm 1 26 26.00 cement mortar 1:3 (1 cement : 3 coarse sand) cum 0.00 3960.00 16.24 Mason Day 0.02 180 4.23 coolie Day 0.02 140.00 3.29 Bhisti Day 0.01 150 1.17 sundries LS 0.39 1 0.39 portland cement tonne 0 5200 3.12 carriage of cement tonne 0 47.29 0.03 Mason Day 0.01 180 1.44 coolie Day 0.01 140 1.12 rounding of edges and making outlet LS 0.2 1 0.20 TOTAL 88.34 Add water charge @ 1% 0.88 TOTAL 89.23 Add for contractor's profit overheads @ 17.5% 15.61 Cost per item 104.84 Say Say 105.00 M&L for laying 150 micron polythene film over a coat of 85/25 grade bitumen. (rates exclusive ofcoat of 85/25 grade bitumen)
156
Details of cost for 10 sqm 150 micron polythene film carriage beldar coolie bhishti Mate TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% Cost per 10 sqm cost per 1 sqm Say
Sqm LS Day Day Day Day
10 1 0.04 0.02 0 0.02
26 13 140 140 140 150
Say
260.00 13.00 5.60 2.80 0.14 3.00 284.54 2.85 287.39 50.29 337.68 33.77 34.00
M&L for three coats of polymer modified cementitious water proof coating of thickness 3mm to bottom and sides 157
C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS OF BUILDING ITEMS Description Unit Quantity Rate Amount S.NO. Details of cost for 30 sqm Polymer modified 3mm thick = 30 sqm add wastage = 10% = 3 qm total = 33 sqm Polymer modified 3mm thick membrance reinforced with polyster matt qm S 33 221 7293 bitumen primer for bitumen membrane Litre 12 54 648 carriage of tar bitumen tonne 0.01 53.21 0.64 carriage of primer for bitmen membrane LS 7.8 1 7.8 fuel LPG kg 7 1 7 preparing of roof surfaces, cutting grooves LS 49.53 1 49.53 Labour 0 skilled torch operator for laying tack Day 2.16 190 410.4 Mason Day 0.18 190 34.2 beldar Day 3.24 140 453.6 sundries, brushes, bitumen torch etc LS 23.4 1 23.4 TOTAL 8904.17 Add water charge @ 1% 89.04 TOTAL 8993.21 Add for contractor's profit overheads @ 17.5% 1573.81 Cost per 30 sqm 10567.02 cost per 1 sqm 352.23 Say Say 352.00
158
P&F GI pipe 50mm bore, 35cm long medium grade with wire gauge on inside mouth in sunk of toilet and kitchen. (rates exclusive of integral water proofing compound)
Details of cost for 10 holes average size 10 x 10 x 10 cm Labour for cutting holes Mason -Ist class Mason -2nd class Beldar one nos GI pipe 50mm bore 250mm long for each hole GI pipe = 10 x 0.25 Beldar for cutting pipe Cement concrete 1:2:4 10 x 0.1 x 0.1 x 0.1 = 0.01 Finishing sides and making the holes leak proof Add for delay sundries TOTAL Add water charge @ 1% TOTAL Add for contractor's profit overheads @ 17.5% Cost per 30 sqm cost per 1 sqm Say
Day Day Day Metre Day Cum LS LS LS
0.7 0.7 1.4 2.5 0.5 0.01 121.16 40.3 21.58
190 180 140 263.1 140 4086.97 1 1 1
133 126 196 657.75 70 40.87 121.16 40.3 21.58 1385.08 13.85 1398.93 244.81 1643.74 164.37 164.00
Say

D Market Rate Analysis Building

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

D Market Rate Analysis Building

Uploaded by

Copyright:

Available Formats

C.A. NO. DG MAP/PHASE-II/PATIALA/PKG-9 OF 2008-09 MARKET RATE ANALYSIS RATE ANALYSIS FOR BUILDING ITEMS S.NO.

45.00 35.88 655.88 6.56 662.44 115.93 778.37 77.84 78.00

45.00 35.88 655.88 6.56 662.44 115.93 778.37 77.84 78.00

45.00 35.88 655.88 6.56 662.44 115.93 778.37 77.84 78.00

112.50 35.88 407.13 4.07 411.20 71.96 483.16 48.32 48.00

Cum Cum Cum Cum Cum Tonne Tonne

0.65 0.24 0.89 0.47 0.47 0.17 0.17

750 775 53.21 700 53.21 5200 47.29

487.50 186.00 47.36 329.00 25.01 884.00 8.04

Day Day Day Day Day

0.10 1.63 0.70 0.07 0.07

190.00 150.00 150.00 200.00 800.00

Cum Cum Cum Cum Cum Tonne Tonne

0.65 0.24 0.89 0.47 0.47 0.13 0.13

750 775 53.21 700 53.21 5200 47.29

487.50 186.00 47.36 329.00 25.01 676.00 6.15

Day Day Day Day Day

0.10 1.63 0.70 0.07 0.07

190.00 150.00 150.00 200.00 800.00

Cum Cum Cum Cum Cum Tonne Tonne

0.67 0.22 0.89 0.44 0.44 0.32 0.32

775.00 790.00 53.21 700.00 53.21 5200.00 47.29

519.25 173.80 47.36 308.00 23.41 1664.00 15.13

Day Day Day Day Day Day Day L.S

0.20 1.63 0.90 4.00 0.07 0.07 0.07 13.52

190.00 150.00 150.00 200.00 200.00 800.00 500.00 1.00

Cum Cum Cum Cum Cum Tonne Tonne

0.70 0.24 0.94 0.44 0.44 0.22 0.22

775.00 790.00 53.21 700.00 53.21 5200.00 47.29

542.50 189.60 50.02 308.00 23.41 1144.00 10.40

Day Day Day Day Day Day Day L.S

0.20 1.65 0.90 4.00 0.07 0.07 0.07 13.52

190.00 150.00 150.00 200.00 200.00 800.00 500.00 1.00

Cum Cum Cum Cum Cum Tonne Tonne

0.65 0.24 0.89 0.47 0.47 0.17 0.17

750 775 53.21 700 53.21 5200 47.29

487.50 186.00 47.36 329.00 25.01 884.00 8.04

Day Day Day Day Day

0.70 2.21 0.90 0.07 0.07

190.00 150.00 150.00 200.00 800.00

Cum Cum Cum Cum Cum Tonne Tonne

0.49 0.18 0.67 0.35 0.35 0.13 0.13

750 775 53.21 700 53.21 5200 47.29

365.63 139.50 35.52 246.75 18.76 663.00 6.03

Day Day Day Day Day

0.600 1.950 0.800 0.055 0.055

190.00 150.00 150.00 200.00 800.00

114.00 292.50 120.00 11.00 44.00 13.52 2070.20 20.70

Cum Cum Cum Cum Cum Tonne Tonne

0.67 0.22 0.89 0.44 0.44 0.32 0.32

775.00 790.00 53.21 700.00 53.21 5200.00 47.29

519.25 173.80 47.36 308.00 23.41 1664.00 15.13

Day Day Day Day Day Day Day L.S

0.90 2.21 0.95 4.00 0.07 0.07 0.07 13.52

190.00 150.00 150.00 200.00 200.00 800.00 500.00 1.00

Cum Cum Cum Cum Cum Tonne Tonne

0.17 0.06 0.22 0.11 0.11 0.08 0.08

775.00 790.00 53.21 700.00 53.21 5200.00 47.29

129.81 43.45 11.84 77.00 5.85 416.00 3.78

Day Day Day Day Day Day Day L.S

0.70 1.80 0.90 4.00 0.07 0.07 0.07 13.52

190.00 150.00 150.00 200.00 200.00 800.00 500.00 1.00

Cum Cum Cum Cum Cum Cum Tonne Tonne

0.52 0.22 0.11 0.85 0.44 0.44 0.32 0.32