Professional Documents
Culture Documents
JUMLAH TOTAL 6,000,000 2 12,000,000 10,000,000 1 10,000,000 SATU MEJA HARGANYA 500.000, SATU MEJA KASIR+MEJA SERVER+MEJA CLIENT 6,500,000 1 6,500,000 4,500,000 18 81,000,000 500,000 1 500,000 400,000 1 400,000 250,000 1 250,000 500,000 1 500,000 500,000 1 500,000 TOTAL INVESTASI 111,650,000 18 CLIENT 3 JAM TERPAKAI PENUH DARI 16 JAM OPERASIONAL 250,000 950,000 1,050,000 700,000 300,000 3,250,000 500,000 KONTRAK /TH DIBAGI 12 166,667 FURNITURE DIBAGI 5TH DIBAGI 12 2,490,278 TOTAL INVESTASI DIKURANGI KONTRAK TEMPAT 3,156,944 6,406,944
BIAYA OPERASIONAL /BL LISTRIK TELP ISP LEASED LINE/WAVELAN PEGAWAI BIAYA PEMELIHARAAN SUSUT KONTRAK SUSUT FURNITURE SUSUT MESIN 3 TH
BIAYA OPERASIONAL /BL /BL /BL /BL BIAYA PENYUSUTAN /BL TOTAL BIAYA OPERASIONAL 5,000 270,000 TOTAL PENDAPATAN /BL L/R /BL 18 3 5000
8,100,000 1,693,056