Professional Documents
Culture Documents
MAT163
MAT020
MAT018
MAT019
MOB010
EQU011
ITE002
MOB005
EQU002
ITE041
MOB005
MOB011
EQU002
EQU001
ITE068
MOB003
MOB011
EQU002
EQU010
ITE048
MOB005
MOB011
EQU002
ITE136
MAT017
MAT021
MAT091
ITE101
MOB005
EQU002
EQU018
ITE135
MAT017
MAT021
MAT091
ITE101
MOB005
EQU002
EQU018
ITE139
MAT017
MAT018
MAT020
MAT021
MAT022
MAT034
MAT051
Localizacin y replanteo
Puntilla de 3"
Guadua basa longitud promedio = 5 m
Cuartn de sajo 2" x 4" x 2,9 m
Listn sajo de 5 x 3 cm x 2,5 m (varilla)
Comisin topografa (topgrafo + Cadenero 1 + 2
Cadeneros 2)
Equipo completo de topografa
Descapote y nivelacin
Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Excavacin Macanica
Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Control de aguas
Retiro de tierra
Ayudante (jornal + prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Volqueta 5 m3
Lleno compactado con material del sitio
Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Viga de enlace de zapatas en concreto de
3.000 psi
Tabla para formaleta de 1" x 10" x 2,9 m
Puntilla (promedio)
Varilln de sajo
Concreto de 3.000 psi (produccin)
Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Vibrador elctrico o a gasolina
Zapatas en concreto de 3.000 psi
Tabla para formaleta de 1" x 10" x 2,9 m
Puntilla (promedio)
Varilln de sajo
Concreto de 3.000 psi (produccin)
Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Vibrador elctrico o a gasolina
Pantalla en concreto
Tabla para formaleta de 1" x 10" x 2,9 m
Cuartn de sajo 2" x 4" x 2,9 m
Guadua basa longitud promedio = 5 m
Puntilla (promedio)
Alambre negro calibre 18 - 19
ACPM
Antisol blanco
M2
Lb
Un
M
M
0.020
0.020
0.010
0.030
1,260.00
1,800.00
2,900.00
1,434.00
1,160.00
Da
1.000
232,169.00
Da
M2
Da
%MO
M3
Da
%MO
%MO
%MO
M3
Da
%MO
%MO
Hr
M3
Da
%MO
%MO
1.000
46,200.00
3,099.00
191,585.00
2,817.43
16,422.00
191,585.00
13,684.64
13,684.64
13,684.64
13,853.00
33,233.00
2,215.53
2,215.53
63,800.00
17,685.00
191,585.00
14,737.31
14,737.31
1.000
0.100
1.000
0.050
0.100
0.050
1.000
0.500
0.100
8.000
1.000
0.100
0.100
M3
M
Lb
M
M3
Da
%MO
Da
M3
M
Lb
M
M3
Da
%MO
Da
M3
M
M
Un
Lb
Kg
Gl
Kg
511,100.00
22.000
1.000
21.000
1.000
1.000
0.100
1.000
2.500
0.500
11.000
1.000
1.000
0.100
1.000
42.000
23.000
8.000
4.000
1.500
0.500
2.300
1,897.00
2,260.00
1,060.00
302,789.00
191,585.00
127,723.33
32,480.00
472,556.00
1,897.00
2,260.00
1,060.00
302,789.00
191,585.00
127,723.33
32,480.00
680,838.00
1,897.00
1,434.00
2,900.00
2,260.00
2,900.00
6,520.00
4,901.00
M3
Da
%MO
%MO
Da
M3
M
M
M
Lb
Kg
Gl
Kg
M3
Da
%MO
%MO
Da
Hr
MAT035
MAT036
ITE101
ITE105
M2
M2
M3
M3
M2
Da
%MO
Da
Hr
M2
M
Lb
M
M3
M2
Da
%MO
Da
Hr
M
Kg
M
Lb
M
M3
Da
%MO
%MO
ITE101
MOB014
EQU002
EQU006
EQU018
ITE149
MAT017
MAT018
MAT019
MAT021
MAT022
MAT034
MAT051
ITE101
MOB014
EQU002
EQU006
EQU018
EQU007
ITE146
ITE108
MOB014
EQU002
EQU018
EQU007
ITE143
MAT017
MAT021
MAT091
ITE101
ITE108
MOB005
EQU002
EQU018
EQU007
ITE152
MAT015
MAT017
MAT021
MAT091
ITE101
MOB017
EQU002
EQU006
1.000
1.000
0.100
0.050
1.000
38.000
22.000
22.000
4.000
1.500
0.500
2.300
1.000
1.000
0.100
0.100
1.000
32.000
M2
302,789.00
250,238.00
227,489.09
227,489.09
32,480.00
690,296.00
1,897.00
1,434.00
1,160.00
2,260.00
2,900.00
6,520.00
4,901.00
302,789.00
250,238.00
221,449.56
221,449.56
32,480.00
174.00
189,970.00
0.800
1.000
0.110
0.030
1.000
1.000
0.100
1.000
2.000
4.000
0.500
3.000
0.240
1.000
1.000
0.100
1.000
2.000
1.400
1.000
0.200
1.800
0.015
1.000
0.100
0.100
13,732.00
802.00
302,789.00
260,019.00
49,052.00
250,238.00
90,665.94
32,480.00
174.00
159,541.00
1,897.00
2,260.00
1,060.00
302,789.00
49,052.00
191,585.00
45,615.48
32,480.00
174.00
26,332.00
1,804.00
1,897.00
2,260.00
1,060.00
302,789.00
125,119.00
13,902.11
13,902.11
ITE155
MAT015
MAT017
MAT021
MAT091
ITE101
MOB017
EQU002
ITE154
MAT015
MAT017
MAT021
MAT091
ITE101
MOB017
EQU002
ITE150
MAT017
MAT018
MAT021
MAT034
MAT091
ITE104
MOB017
EQU002
EQU006
EQU018
EQU007
ITE212
MAT038
MAT013
ITE105
MOB015
EQU002
EQU006
ITE107
MAT016
MAT022
MOB015
EQU002
ITE051
MAT006
MOB003
MOB005
MOB011
EQU002
EQU012
M
Kg
M
Lb
M
M3
Da
%MO
M
Kg
M
Lb
M
M3
Da
%MO
M
M
M
Lb
Gl
M
9.000
7.000
1.000
0.500
7.200
38,308.00
1,804.00
1,897.00
2,260.00
1,060.00
302,789.00
125,119.00
25,023.80
40,078.00
1,804.00
1,897.00
2,260.00
1,060.00
302,789.00
125,119.00
25,023.80
152,834.00
1,897.00
1,434.00
2,260.00
6,520.00
1,060.00
M3
0.210
314,631.00
Da
%MO
%MO
Da
Hr
M2
Un
Lt
M3
Da
%MO
%MO
Kg
Kg
Kg
Da
%MO
1.000
0.100
0.100
1.000
10.000
125,119.00
40,360.97
40,360.97
32,480.00
174.00
25,360.00
675.00
4.00
260,019.00
91,886.00
7,657.17
7,657.17
3,651.00
1,804.00
2,900.00
91,886.00
1,531.43
2.000
1.500
0.200
1.000
0.015
1.000
0.100
2.100
1.500
0.200
1.000
0.020
1.000
0.100
16.000
50.000
0.020
1.000
0.100
0.020
1.000
0.025
1.000
0.100
M3
M3
Da
Da
%MO
%MO
Da
43,436.00
1.000
1.000
1.000
0.050
0.100
1.000
8,706.00
33,233.00
191,585.00
22,807.74
22,807.74
32,480.00
ITE160
ITE105
MOB015
EQU002
ITE223
ITE260
MAT002
MAT217
ITE105
MOB015
EQU002
ITE255
MAT002
MAT195
MAT226
ITE105
MOB003
MOB015
EQU002
EQU015
ITE255
MAT002
MAT195
MAT226
ITE105
MOB003
MOB015
EQU002
EQU015
ITE220
MAT001
MAT399
ITE105
MOB015
EQU002
ITE220
M2
39,376.00
M
M
M3
Da
%MO
Da
M2
M3
Da
%MO
M2
Kg
1.000
2.000
0.100
1.000
0.100
1.000
1.000
1,897.00
1,060.00
302,789.00
191,585.00
5,473.86
29,000.00
18,185.00
260,019.00
91,886.00
4,594.30
49,013.00
886.00
M2
1.000
27,480.00
M
Da
%MO
M2
Kg
Lb
M2
M3
Da
Da
%MO
Da
M2
Kg
Lb
M2
M3
Da
Da
%MO
Da
M2
0.020
1.000
0.100
260,019.00
91,886.00
13,126.57
67,074.00
886.00
3,868.00
33,226.00
260,019.00
33,233.00
91,886.00
15,314.33
34,800.00
67,074.00
886.00
3,868.00
33,226.00
260,019.00
33,233.00
91,886.00
15,314.33
34,800.00
70,890.00
Sc
1.000
23,100.00
M2
M3
Da
%MO
M2
1.000
0.020
1.000
0.100
27,316.00
260,019.00
91,886.00
10,209.56
70,890.00
0.050
1.000
0.100
1.000
0.040
1.000
0.020
1.000
1.000
0.100
1.000
1.000
0.040
1.000
0.020
1.000
1.000
0.100
1.000
MAT001
Sc
1.000
23,100.00
MAT399
ITE105
M2
M3
1.000
0.020
27,316.00
260,019.00
MOB015
EQU002
ITE233
MAT001
MAT002
MAT017
MAT021
MAT130
MAT013
MAT385
MOB003
MOB015
EQU002
EQU015
ITE443
MAT346
MAT021
MOB015
EQU002
ITE234
MAT002
MAT127
MAT130
MAT195
MAT013
MOB003
MOB015
EQU002
EQU015
ITE265
MAT001
MAT270
MAT130
MAT013
MAT019
MAT017
MOB015
EQU002
ITE251
ITE642
Da
%MO
M
1.000
0.100
91,886.00
10,209.56
21,932.00
0.010
23,100.00
Kg
M
Lb
Sc
Lt
M
Da
Da
%MO
Da
M
0.500
1.000
0.010
0.200
15.000
0.100
1.000
1.000
0.100
1.000
886.00
1,897.00
2,260.00
4,500.00
4.00
5,500.00
33,233.00
91,886.00
15,314.33
34,800.00
13,079.00
1.000
11,695.00
Lb
Da
%MO
0.010
1.000
0.100
2,260.00
91,886.00
918.86
Sc
0.060
23,100.00
M2
Sc
Lt
M
M
Da
%MO
M2
0.100
0.380
25.000
0.700
1.000
1.000
0.100
19,004.00
4,500.00
4.00
1,160.00
1,897.00
91,886.00
11,485.75
65,855.00
Sc
1.000
23,100.00
M2
M3
Da
%MO
M
1.000
0.020
1.000
0.100
21,618.00
260,019.00
91,886.00
13,126.57
25,129.00
MAT001
MAT162
ITE105
MOB015
EQU002
M
Kg
M
Sc
Lb
Lt
Da
Da
%MO
Da
26,783.00
2.500
0.600
0.950
0.019
35.000
1.000
1.000
0.100
1.000
886.00
15,000.00
4,500.00
3,868.00
4.00
33,233.00
91,886.00
11,485.75
34,800.00
19,268.00
1.000
15,988.00
Gm
40.000
39.00
Lb
Da
%MO
M
M
0.050
1.000
0.100
1.000
6,132.00
91,886.00
6,125.73
16,043.00
8,803.00
Gm
40.000
39.00
Lb
Da
%MO
M
M
%Tub
0.050
1.000
0.100
1.000
1.100
6,132.00
91,886.00
4,594.30
56,036.00
21,023.00
21,023.00
Gm
15.000
39.00
Gl/4
Da
%MO
M
M
%Tub
0.030
1.000
0.100
1.000
0.550
38,118.00
91,886.00
9,188.60
26,053.00
9,928.00
10,225.84
Gm
15.000
39.00
Gl/4
Da
%MO
Pto
M
0.030
1.000
0.100
3.000
38,118.00
91,886.00
7,657.17
104,157.00
9,928.00
Un
3.000
15,853.00
Gm
30.000
39.00
Gl/4
M3
Da
%MO
Pto
M
0.060
0.004
1.000
0.010
3.000
38,118.00
260,019.00
91,886.00
20,419.11
52,884.00
4,769.00
Un
4.000
2,775.00
Gm
30.000
39.00
Gl/4
M3
Da
%MO
M
M
0.050
0.004
1.000
0.100
38,118.00
260,019.00
91,886.00
20,419.11
14,809.00
5,057.00
MAT124
MAT276
MAT070
MOB015
EQU002
ITE641
MAT123
MAT276
MAT070
MOB015
EQU002
ITE612
MAT105
MAT369
MAT276
MAT277
MOB015
EQU002
ITE611
MAT104
MAT369
MAT276
MAT277
MOB015
EQU002
ITE615
MAT104
MAT326
MAT276
MAT277
ITE105
MOB015
EQU002
ITE613
MAT103
MAT334
MAT276
MAT277
ITE105
MOB015
EQU002
ITE604
MAT292
Vaselina
Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Tubera PVC Novafort de 110 mm ( 4")
Tubera PVC Novafort de 110 mm ( 4")
Limpiador removedor PVC 1/4 = 946 cc x 2
Kg/cm3
Vaselina
Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Bajante de aguas negras 6"
Tubera PVC sanitaria de 6"
Accesorios PVC agua lluvia (% tubera)
Limpiador removedor PVC 1/4 = 946 cc x 2
Kg/cm3
Soldadura PVC liquida
Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Bajante de aguas negras 4"
Tubera PVC sanitaria de 4"
Accesorios PVC agua lluvia (% tubera)
1.000
%Tub
Un
0.550
1.500
5,309.85
1,272.00
Gm
7.500
39.00
Gl/4
Da
%MO
%MO
M
M
%Tub
0.007
1.000
0.100
0.100
1.000
0.100
38,118.00
91,886.00
3,403.19
3,403.19
3,797.00
1,434.00
1,505.70
Gm
8.000
39.00
Gl/4
Da
%MO
Pto
M
%Tub
0.005
1.000
0.100
3.000
0.500
38,118.00
58,653.00
1,466.33
22,162.00
1,434.00
4,517.10
Gm
10.000
39.00
Gl/4
Un
Da
%MO
Pto
M
0.020
1.000
1.000
0.100
9.000
38,118.00
2,285.00
91,886.00
10,810.12
48,184.00
2,481.00
Un
0.500
545.00
Gm
30.000
39.00
Gl/4
Un
Da
%MO
Un
M
M
Lb
M
M3
M3
Kg
Kg
Da
%MO
Un
Un
0.060
1.000
1.000
0.100
2.000
40,871.00
2,285.00
91,886.00
16,706.55
430,094.00
2,667.00
1,160.00
2,260.00
1,897.00
280,234.00
302,789.00
3,320.00
3,651.00
91,886.00
91,886.00
213,525.00
2,250.00
5.000
39.00
MAT369
MAT302
MAT276
MAT277
MOB015
EQU006
EQU002
ITE502
MAT080
MAT085
MAT276
MAT277
MOB002
EQU002
ITE548
MAT080
MAT085
MAT276
MAT277
MAT099
MOB015
EQU002
ITE549
MAT084
MAT086
MAT276
MAT401
MAT099
MOB015
EQU002
ITE113
MAT134
MAT019
MAT021
MAT017
ITE102
ITE101
ITE106
ITE107
MOB015
EQU002
ITE555
MAT479
MAT276
Gm
8.400
6.000
1.500
18.000
0.700
0.080
4.000
1.000
1.000
0.250
MAT277
MAT461
MAT286
MAT363
MOB002
EQU002
ITE537
MAT276
MAT277
MAT282
MAT363
MAT365
MOB002
EQU002
ITE531
MAT276
MAT277
MAT312
MAT363
MAT365
MOB002
EQU002
ITE540
MAT276
MAT277
MAT352
MAT363
MAT365
MOB015
EQU002
ITE538
MAT087
MAT276
MAT277
MAT363
MAT365
MOB002
EQU002
ITE330
MAT280
MOB002
EQU002
ITE329
MAT485
MOB015
EQU002
ITE331
Gl/4
Un
Un
Un
Da
%MO
Un
0.005
1.000
2.000
1.000
1.000
0.100
38,118.00
202,884.00
1,231.00
2,035.00
58,653.00
2,932.65
43,429.00
Gm
5.000
39.00
Gl/4
Un
Un
Un
Da
%MO
Un
0.005
1.000
1.000
2.000
1.000
0.100
38,118.00
39,976.00
2,035.00
169.00
58,653.00
2,443.88
34,358.00
Gm
5.000
39.00
Gl/4
Un
Un
Un
Da
%MO
Un
0.005
1.000
1.000
2.000
1.000
0.100
38,118.00
29,273.00
2,035.00
169.00
58,653.00
3,910.20
110,711.00
Gm
5.000
39.00
Gl/4
Un
Un
Un
Da
%MO
Un
Un
0.005
1.000
1.000
2.000
1.000
0.100
1.000
38,118.00
99,839.00
2,035.00
169.00
91,886.00
9,188.60
15,897.00
12,721.00
Gm
5.000
39.00
Gl/4
Un
Un
Da
%MO
Un
Un
Da
%MO
Un
Un
Da
%MO
Un
0.005
1.000
1.000
1.000
0.100
38,118.00
2,035.00
169.00
58,653.00
2,346.12
77,077.00
70,625.00
58,653.00
5,865.30
180,037.00
129,500.00
91,886.00
45,943.00
24,843.00
1.000
1.000
0.100
1.000
1.000
0.100
MAT108
MOB002
EQU002
ITE344
MAT160
MAT042
MAT043
MAT387
MOB015
EQU002
EQU006
ITE343
MAT159
MAT042
MAT298
MAT043
MAT387
MAT078
MOB015
EQU002
EQU006
ITE312
MAT042
MAT043
MAT353
MAT387
MOB015
EQU002
EQU006
ITE313
MAT045
MAT043
MAT387
MOB015
EQU002
ITE324
MAT307
ITE215
Un
1.000
18,391.00
Da
%MO
M2
M2
Un
Un
Kg
Da
%MO
%MO
Un
Un
Un
Jg
Un
Kg
M2
Da
%MO
%MO
M2
Un
Un
M2
Kg
Da
%MO
%MO
M
M
Un
Kg
Da
%MO
M2
M2
M2
M3
Da
%MO
%MO
M2
1.000
0.100
58,653.00
5,865.30
52,083.00
34,687.00
200.00
119.00
4,698.00
91,886.00
5,104.78
5,104.78
50,914.00
29,422.00
200.00
1,102.00
119.00
4,698.00
23,301.00
91,886.00
7,531.64
7,531.64
37,146.00
200.00
119.00
22,576.00
4,698.00
91,886.00
5,104.78
5,104.78
24,829.00
21,166.00
119.00
4,698.00
91,886.00
3,062.87
27,000.00
27,000.00
18,601.00
260,019.00
91,886.00
9,188.60
9,188.60
49,760.00
1.000
1.270
2.000
1.000
0.010
1.000
0.100
0.100
1.000
3.000
1.000
2.000
0.015
0.434
1.000
0.100
0.100
2.000
1.000
1.270
0.250
1.000
0.100
0.050
1.000
2.000
0.010
1.000
0.100
1.000
0.030
1.000
0.050
0.100
ITE105
MOB015
EQU006
EQU002
MAT425
M2
M2
M2
1.000
175,000.00
Da
1.000
91,886.00
ITE284
ITE409
MAT074
MOB015
49,760.00
188,127.00
ITE327
MAT058
MAT021
ITE203
MOB015
EQU002
EQU006
ITE424
MAT024
MAT050
MAT379
MAT378
MAT112
MOB015
EQU002
ITE416
MAT327
MAT112
MOB005
EQU006
ITE419
MAT343
ITE300
MAT240
MAT113
MOB015
EQU002
EQU006
ITE301
MAT240
MAT113
MOB015
EQU002
EQU006
ITE303
MAT112
MOB015
EQU002
EQU006
ITE305
MAT118
MOB015
EQU002
EQU006
ITE294
MAT289
M
M
Lb
M3
Da
%MO
%MO
M
M
Un
Un
Un
Gl
Da
%MO
M
1.000
0.010
0.004
1.000
0.100
0.020
3.000
0.300
0.200
0.500
1.000
1.000
0.100
22,054.00
17,047.00
2,260.00
348,455.00
91,886.00
3,168.48
3,168.48
115,880.00
29,000.00
26,932.00
7,000.00
8,700.00
46,650.00
91,886.00
9,188.60
49,568.00
1.000
36,698.00
Gl
Da
%MO
1.000
1.000
0.100
46,650.00
191,585.00
9,579.25
M2
M2
M2
Kg
Gl
Da
%MO
%MO
M2
Kg
Gl
Da
%MO
%MO
M2
Gl
Da
%MO
%MO
M2
C
Da
%MO
%MO
150,000.00
1.000
0.240
0.040
1.000
0.100
0.100
0.240
0.040
1.000
0.100
0.200
0.060
1.000
0.100
0.050
1.000
1.000
0.100
0.100
M2
M
150,000.00
13,838.00
21,500.00
37,500.00
91,886.00
5,815.57
5,815.57
15,392.00
21,500.00
37,500.00
91,886.00
6,563.29
6,563.29
11,616.00
46,650.00
91,886.00
7,593.88
7,593.88
24,033.00
70,694.00
91,886.00
14,136.31
14,136.31
53,323.00
0.100
3,678.00
MAT002
MAT289
MAT002
MAT272
MAT017
ITE101
Cemento blanco
Cermica color 1ra. de 25 x 25 cm tipo
Macedonia Acento
Adhesivo para enchape
Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Mesn en mrmol
Alas para cermica (wings)
Cemento blanco
Mrmol gris Payand, instalado y brillado
Tabla para formaleta de 1" x 10" x 2,9 m
Concreto de 3.000 psi (produccin)
ITE108
ITE105
ITE210
MAT093
MAT424
MOB015
EQU002
ITE267
ITE259
MOB003
MOB015
EQU002
EQU015
ITE339
MAT002
MAT100
MOB002
EQU002
ITE372
MAT097
MOB002
EQU002
ITE333
MAT002
MAT094
MOB002
EQU002
ITE238
MAT090
MAT002
MAT106
ITE211
MOB015
EQU002
ITE556
MAT475
Kg
1.000
886.00
1.000
27,900.00
Kg
Da
%MO
M2
M
Kg
M2
M
M3
M2
M3
M2
3.000
1.000
0.100
0.800
25.000
1.000
0.800
0.170
1.000
0.030
0.400
939.00
91,886.00
16,706.55
349,389.00
3,678.00
886.00
155,556.00
1,897.00
302,789.00
49,052.00
260,019.00
17,702.00
M2
0.800
40,901.00
Da
Da
%MO
Da
Un
Kg
1.000
1.000
0.100
1.000
0.500
33,233.00
91,886.00
36,754.40
34,800.00
220,624.00
886.00
Un
1.000
187,900.00
Da
%MO
Un
1.000
0.100
58,653.00
29,326.50
167,059.00
Un
1.000
134,800.00
Da
%MO
Un
Kg
Un
Da
%MO
Un
1.000
0.100
58,653.00
29,326.50
17,081.00
886.00
11,483.00
58,653.00
4,887.75
467,253.00
Un
1.000
417,794.00
Kg
20.000
886.00
Un
1.000
10,338.00
M2
1.200
545.00
Da
%MO
1.000
0.100
91,886.00
18,377.20
0.250
1.000
1.000
0.100
Un
Un
3,685,884.00
2.000
812,000.00
MAT473
MAT415
MAT363
MOB017
EQU002
Un
5.000
372,360.00
1.000
10,370.00
Un
Da
%MO
1.000
1.000
0.500
2,035.00
125,119.00
125,119.00
0.00
3.00
3.00
3.00
36.00
59.74
14.77
35.84
(250.00)
928.68
(250.00)
184.80
(68.00)
0.00
2,817.43
281.74
(14.00)
0.00
0.00
0.00
13,684.64
684.23
1,368.46
684.23
(15.00)
(15.00)
0.00
(45.00)
2,215.53
73.85
221.55
11,342.22
(13.00)
0.00
0.00
14,737.31
1,473.73
1,473.73
-3.00
0.00
0.00
3.00
-1.50
0.00
-1.60
13,911.33
2,260.00
22,260.00
311,872.67
127,723.33
12,772.33
20,300.00
-3.00
0.00
-3.00
3.00
-1.50
0.00
-2.39
1,580.83
1,130.00
3,886.67
311,872.67
127,723.33
12,772.33
13,589.96
-3.00
-3.00
-3.00
0.00
0.00
0.00
5.00
26,558.00
10,994.00
7,733.33
9,040.00
4,350.00
3,260.00
11,835.92
5.00
-1.10
0.00
0.00
-1.18
317,928.45
227,489.09
22,748.91
11,374.45
27,525.42
-3.00
-3.00
-3.00
0.00
0.00
0.00
5.00
5.00
-1.13
0.00
0.00
-1.13
14.00
24,028.67
10,516.00
8,506.67
9,040.00
4,350.00
3,260.00
11,835.92
317,928.45
221,449.56
22,144.96
22,144.96
28,743.36
6,347.52
0.00
3.00
5.00
5.00
-1.50
-2.76
0.00
-15.00
14.00
10,985.60
826.06
34,972.13
8,190.60
32,701.33
90,665.94
9,066.59
2,165.33
396.72
-2.00
0.00
-2.00
5.00
-2.00
-4.20
0.00
-20.00
14.00
3,794.00
1,130.00
1,590.00
76,302.83
24,526.00
45,615.48
4,561.55
1,624.00
396.72
0.00
-2.00
0.00
-2.00
5.00
-9.00
0.00
0.00
2,525.60
948.50
452.00
954.00
4,768.93
13,902.11
1,390.21
1,390.21
0.00
-2.00
0.00
-2.00
5.00
-5.00
0.00
3,608.00
1,422.75
452.00
530.00
4,768.93
25,023.80
2,502.38
0.00
-2.00
0.00
-2.00
5.00
-5.00
0.00
3,788.40
1,422.75
452.00
530.00
6,358.57
25,023.80
2,502.38
-2.00
-2.00
0.00
0.00
-2.00
8,536.50
5,019.00
2,260.00
3,260.00
3,816.00
5.00
69,376.14
-3.10
0.00
0.00
-3.20
14.00
40,360.97
4,036.10
4,036.10
10,150.00
1,983.60
3.00
0.00
5.00
(12.00)
0.00
0.00
11,124.00
200.00
5,460.40
7,657.17
765.72
153.14
5.00
0.00
(60.00)
0.00
1,894.20
72.50
1,531.43
153.14
30.00
(8.40)
(8.40)
0.00
0.00
(16.80)
11,317.80
3,956.31
22,807.74
1,140.39
2,280.77
1,933.33
-3.00
-3.00
3.00
-35.00
0.00
-35.00
632.33
706.67
31,187.27
5,473.86
547.39
828.57
1.00
(20.00)
0.00
13,130.96
4,594.30
459.43
3.00
912.58
3.00
28,304.40
3.00
(7.00)
0.00
5,356.39
13,126.57
1,312.66
3.00
0.00
3.00
3.00
(7.10)
(6.00)
0.00
(7.10)
912.58
154.72
34,222.78
5,356.39
4,680.70
15,314.33
1,531.43
4,901.41
3.00
0.00
3.00
3.00
(7.10)
(6.00)
0.00
(7.10)
912.58
154.72
34,222.78
5,356.39
4,680.70
15,314.33
1,531.43
4,901.41
5.00
24,255.00
10.00
3.00
(9.00)
0.00
30,047.60
5,356.39
10,209.56
1,020.96
5.00
24,255.00
10.00
3.00
30,047.60
5,356.39
(9.00)
0.00
10,209.56
1,020.96
2.00
235.62
3.00
-4.00
3.00
2.00
0.00
2.00
-20.00
-6.00
0.00
-50.00
456.29
474.25
23.28
918.00
60.00
561.00
1,661.65
15,314.33
1,531.43
696.00
3.00
12,045.85
0.00
(100.00)
0.00
22.20
918.86
91.89
2.00
(2.00)
3.00
0.00
0.00
(16.00)
(8.00)
0.00
(50.00)
2,259.30
4,500.00
4,403.25
73.49
140.00
2,077.06
11,485.75
1,148.58
696.00
3.00
1,427.58
0.00
3.00
0.00
0.00
(3.00)
(8.00)
0.00
1,900.40
1,761.30
100.00
812.00
632.33
11,485.75
1,148.58
3.00
23,793.00
3.00
3.00
(7.00)
0.00
22,266.54
5,356.39
13,126.57
1,312.66
3.00
16,467.64
3.00
1,606.80
3.00
(15.00)
0.00
315.80
6,125.73
612.57
3.00
9,067.09
3.00
1,606.80
3.00
(20.00)
0.00
315.80
4,594.30
459.43
0.00
0.00
21,023.00
23,125.30
3.00
602.55
3.00
(10.00)
0.00
1,177.85
9,188.60
918.86
3.00
0.00
10,225.84
5,624.21
3.00
602.55
3.00
(12.00)
0.00
1,177.85
7,657.17
765.72
5.00
31,273.20
0.00
47,559.00
5.00
1,228.50
5.00
3.00
(4.50)
0.00
2,401.43
1,071.28
20,419.11
204.19
5.00
15,022.35
0.00
11,100.00
5.00
1,228.50
5.00
3.00
(4.50)
0.00
2,001.20
1,071.28
20,419.11
2,041.91
5.00
5,309.85
0.00
0.00
2,920.42
1,908.00
5.00
307.13
5.00
(27.00)
0.00
0.00
280.17
3,403.19
340.32
340.32
5.00
0.00
1,505.70
150.57
5.00
327.60
5.00
(40.00)
0.00
200.12
1,466.33
146.63
5.00
0.00
4,517.10
2,258.55
5.00
409.50
5.00
0.00
(8.50)
0.00
800.48
2,285.00
10,810.12
1,081.01
5.00
23,445.45
0.00
272.50
5.00
1,228.50
5.00
0.00
(5.50)
0.00
2,574.87
2,285.00
16,706.55
1,670.65
0.00
0.00
0.00
0.00
5.00
5.00
0.00
0.00
-1.00
0.00
22,402.80
6,960.00
3,390.00
34,146.00
205,971.99
25,434.28
13,280.00
3,651.00
91,886.00
22,971.50
0.00
4,500.00
0.00
195.00
0.00
0.00
0.00
-30.00
-20.00
0.00
190.59
202,884.00
2,462.00
67.83
2,932.65
293.27
0.00
195.00
0.00
0.00
(50.00)
0.00
(24.00)
0.00
190.59
39,976.00
40.70
338.00
2,443.88
244.39
5.00
204.75
5.00
0.00
(50.00)
0.00
(15.00)
0.00
200.12
29,273.00
40.70
338.00
3,910.20
391.02
0.00
195.00
0.00
0.00
(50.00)
0.00
(10.00)
0.00
190.59
99,839.00
40.70
338.00
9,188.60
918.86
0.00
12,721.00
0.00
195.00
0.00
(50.00)
0.00
(25.00)
0.00
190.59
40.70
169.00
2,346.12
234.61
0.00
(10.00)
0.00
70,625.00
5,865.30
586.53
0.00
(2.00)
0.00
129,500.00
45,943.00
4,594.30
0.00
18,391.00
(10.00)
0.00
5,865.30
586.53
3.00
3.00
3.00
3.00
(18.00)
0.00
0.00
45,374.06
412.00
122.57
48.39
5,104.78
510.48
510.48
0.00
3.00
0.00
3.00
3.00
3.00
(12.20)
0.00
0.00
29,422.00
618.00
1,102.00
245.14
72.58
10,416.01
7,531.64
753.16
753.16
3.00
3.00
3.00
3.00
(18.00)
0.00
0.00
412.00
122.57
29,531.67
1,209.74
5,104.78
510.48
255.24
0.00
3.00
3.00
(30.00)
0.00
21,166.00
245.14
48.39
3,062.87
306.29
0.00
27,000.00
3.00
(10.00)
0.00
0.00
8,034.59
9,188.60
459.43
918.86
0.00
49,760.00
0.00
175,000.00
(7.00)
13,126.57
0.00
0.00
3.00
(29.00)
0.00
0.00
17,047.00
22.60
1,435.63
3,168.48
316.85
63.37
3.00
0.00
0.00
0.00
(20.00)
(10.00)
0.00
89,610.00
8,079.60
1,400.00
4,350.00
2,332.50
9,188.60
918.86
0.00
36,698.00
(20.00)
(20.00)
0.00
2,332.50
9,579.25
957.93
0.00
150,000.00
3.00
3.00
(15.80)
0.00
0.00
5,314.80
1,545.00
5,815.57
581.56
581.56
3.00
3.00
(14.00)
0.00
0.00
5,314.80
1,545.00
6,563.29
656.33
1,312.66
3.00
(12.10)
0.00
0.00
2,882.97
7,593.88
759.39
379.69
(10.00)
(6.50)
0.00
0.00
7,069.40
14,136.31
1,413.63
1,413.63
0.00
367.80
5.00
930.30
10.00
30,690.00
5.00
(5.50)
0.00
2,957.85
16,706.55
1,670.65
0.00
5.00
3.00
(2.00)
3.00
(5.00)
5.00
5.00
2,942.40
23,257.50
160,222.68
758.80
53,018.35
9,810.40
8,190.60
7,434.84
5.00
34,356.84
(5.00)
(2.50)
0.00
(15.00)
6,646.60
36,754.40
3,675.44
2,320.00
5.00
465.15
0.00
187,900.00
(2.00)
0.00
29,326.50
2,932.65
0.00
134,800.00
(2.00)
0.00
29,326.50
2,932.65
0.00
0.00
(12.00)
0.00
221.50
11,483.00
4,887.75
488.78
0.00
417,794.00
3.00
18,251.60
0.00
10,338.00
0.00
654.00
(5.00)
0.00
18,377.20
1,837.72
0.00 1,624,000.00
0.00 1,861,800.00
0.00
10,370.00
0.00
-1.00
0.00
2,035.00
125,119.00
62,559.50
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
UN
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
Importante: Los presentes precios unitarios fueron calculados en el rea urbana del municipio de Pereira, por tanto deben ser
modificados (incrementados o devaluados) en las reas rurales del mismo municipio de Pereira y en las reas urbanas y
rurales de los dems municipios, segn el caso. Por estar basados en precios del mercado estn sujetos a las variaciones del
mismo, las cuales se aplicarn sin previo aviso. Pueden presentar errores, que se corregir, en el momento de ser detectados.
El presente listado es una simple gua para el Evaluador, no se constituye en camisa de fuerza, ni es obligatoria su aplicacin,
quien los utilice, deber estudiarlos y estar conciente de sus bondades y limitaciones, y ser su buen juicio el que prime al final,
en cada caso. Dadas las variaciones del precio internacional del petrleo y el cobre, es importante que el Evaluador verifique el
costo bsico de estos insumos cada vez que pretenda hacer una evaluacin o cotizacin. Igualmente deber verificar la
existencia de insumos en el mercado, como dry wall, elementos de gran demanda en el exterior, especialmente en la
construccin de viviendas postdesastres.
Los insumos de que se aliment esta base se consultaron principalmente con los siguientes proveedores: RG Distribuciones S.
A., Aviseal, Asociacin de Productores y Pavimentadores Asflticos de Colombia, Blue Planet S. A., C M Ladrillera San
Benito Ltda., Granitos y Mrmoles S. A. Alquiequipos, Postes Concisa, Tuvacol S. A., Metacol S. A., Helbert y Ca. S. A.,
Coltavira S. A., Movicon Ltda., Alfagres S. A., Cantera de Combia, Mallas y Gaviones, Metlicas y Aluminios M y M, Pinturas y
Materiales Pereira, Mundial de Maderas y Materiales, La Gran Ferretera, Ferretera Tama, Hierros de Occidente, Almacn
Paris S. A., Enciso Ltda., Casa del Bombillo No. 2 Ltda., Home Center.
TEM
ITE001
CDIGO
DESCRIPCIN
Descapote y limpieza
MOB003 Ayudante (jornal + prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
ITE003
MOB005
MOB011
EQU002
ITE004
MOB005
MOB011
EQU002
ITE005
MAT163
MAT020
MAT018
MAT019
MOB010
EQU011
ITE006
MOB018
MOB011
EQU002
Hoja No. 25
UN
M2
Da
%MO
%MO
M2
Da
%MO
%MO
M2
Da
%MO
%MO
M2
Lb
Un
M
M
CANT.
1.000
0.100
0.100
VR. UN.
997.00
33,233.00
830.83
830.83
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
(40.00)
0.00
0.00
830.83
83.08
83.08
(40.00)
0.00
0.00
4,789.63
239.48
478.96
(80.00)
0.00
0.00
2,394.81
239.48
239.48
0.00
3.00
3.00
3.00
36.00
59.74
14.77
35.84
0.020
0.020
0.010
0.030
5,508.00
191,585.00
4,789.63
4,789.63
2,874.00
191,585.00
2,394.81
2,394.81
1,260.00
1,800.00
2,900.00
1,434.00
1,160.00
Da
1.000
232,169.00
(250.00)
928.68
Da
1.000
46,200.00
(250.00)
184.80
(25.00)
0.00
0.00
5,317.28
531.73
531.73
1.000
0.050
0.100
1.000
0.100
0.100
M2
Da
%MO
%MO
6,381.00
1.000
0.100
0.100
132,932.00
5,317.28
5,317.28
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE007
MOB018
MOB011
EQU002
ITE008
MOB018
MOB011
EQU002
ITE009
MOB018
MOB011
EQU002
ITE010
MOB018
MOB011
EQU002
ITE011
MOB003
MOB011
EQU002
EQU006
ITE012
MAT163
MAT020
MAT018
MAT019
MOB010
EQU011
ITE013
MOB002
EQU006
ITE014
MOB002
EQU002
EQU006
Hoja No. 26
DESCRIPCIN
Demolicin muro en pandereta, incluye
revoque y/o enchape
Cuadrilla H 4 Ay (jornal + prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Demolicin manual de concreto
Cuadrilla H 4 Ay (jornal + prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Demolicin manual de concreto ciclpeo
Cuadrilla H 4 Ay (jornal + prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Demolicin losa sobre terreno
Cuadrilla H 4 Ay (jornal + prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Demolicin viga estructural en concreto
Ayudante (jornal + prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Andamio (% mano obra)
Localizacin y replanteo para pavimentacin
de vas (3 lneas, 3 instancias)
Puntilla de 3"
Guadua basa longitud promedio = 5 m
Cuartn de sajo 2" x 4" x 2,9 m
Listn sajo de 5 x 3 cm x 2,5 m (varilla)
Comisin topografa (topgrafo + Cadenero 1 +
2 Cadeneros 2)
Equipo completo de topografa
Recorrido de techos en teja de barro
Oficial (jornal + prestaciones)
Andamio (% mano obra)
Regata de muros
Oficial (jornal + prestaciones)
Herramienta menor (% mano obra)
Andamio (% mano obra)
UN
CANT.
M2
Da
%MO
%MO
M3
Da
%MO
%MO
M3
Da
%MO
%MO
M2
Da
%MO
%MO
M3
Da
%MO
%MO
%MO
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
4,558.00
1.000
0.100
0.100
1.000
0.100
0.150
1.000
0.100
0.150
1.000
0.100
0.150
1.000
0.100
0.150
0.050
132,932.00
3,798.06
3,798.06
332,330.00
132,932.00
265,864.00
265,864.00
166,165.00
132,932.00
132,932.00
132,932.00
2,374.00
132,932.00
1,899.03
1,899.03
86,406.00
33,233.00
66,466.00
66,466.00
66,466.00
(35.00)
0.00
0.00
3,798.06
379.81
379.81
(0.50)
0.00
0.00
265,864.00
26,586.40
39,879.60
(1.00)
0.00
0.00
132,932.00
13,293.20
19,939.80
(70.00)
0.00
0.00
1,899.03
189.90
284.85
(0.50)
0.00
0.00
0.00
66,466.00
6,646.60
9,969.90
3,323.30
2,338.00
Lb
Un
M
M
0.020
0.020
0.010
0.030
1,800.00
2,900.00
1,434.00
1,160.00
0.00
3.00
3.00
3.00
36.00
59.74
14.77
35.84
Da
1.000
232,169.00
(127.00)
1,828.10
Da
M2
Da
%MO
M
Da
%MO
%MO
1.000
46,200.00
2,581.00
58,653.00
2,346.12
3,747.00
58,653.00
3,258.50
3,258.50
(127.00)
363.78
(25.00)
0.00
2,346.12
234.61
(18.00)
0.00
0.00
3,258.50
162.93
325.85
1.000
0.100
1.000
0.050
0.100
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE015
MAT076
MAT006
MAT020
MAT303
MAT021
MAT022
MAT077
ITE102
MOB014
EQU002
ITE016
MOB005
MOB011
EQU002
EQU006
ITE017
MOB005
MOB011
EQU002
EQU006
ITE018
MOB005
MOB011
EQU002
DESCRIPCIN
Campamento, incluye teja de cartn, piso en
concreto de 2.500 psi, esterilla, etc.
Teja de cartn negra pq. x 25 1,00 x 0,80 m
Material de pea (recebo) en cantera
Guadua basa longitud promedio = 5 m
Esterilla
Puntilla (promedio)
Alambre negro calibre 18 - 19
Bisagra de aluminio
Concreto de 2.500 psi (produccin)
Cuadrilla D 2 Of + 4 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Desmonte techo y estructura de madera
Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Andamio (% mano obra)
Desmonte cielo falso
Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Andamio (% mano obra)
Desmonte de cerramiento en poste de
madera y alambre de pas
Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Desmonte cerramiento y postera de
concreto, no incluye demolicin de muro y/o
alfaja
ITE019
ITE021
Hoja No. 27
UN
CANT.
M2
Un
M3
Un
Un
Lb
Kg
Un
M3
Da
%MO
M2
Da
%MO
%MO
%MO
M2
Da
%MO
%MO
%MO
2.000
0.100
7.500
1.300
0.500
0.300
4.000
0.050
1.000
0.150
1.000
0.100
0.050
0.100
1.000
0.100
0.050
0.050
1.000
0.100
0.050
2,749.00
8,706.00
2,900.00
3,000.00
2,260.00
2,900.00
5,171.00
280,234.00
250,238.00
25,023.80
11,974.00
191,585.00
9,579.25
9,579.25
9,579.25
3,832.00
191,585.00
3,193.08
3,193.08
3,193.08
0.00
30.00
0.00
0.00
0.00
0.00
0.00
3.00
(10.00)
0.00
5,498.00
1,131.78
21,750.00
3,900.00
1,130.00
870.00
20,684.00
14,432.05
25,023.80
3,753.57
(20.00)
0.00
0.00
0.00
9,579.25
957.93
478.96
957.93
(60.00)
0.00
0.00
0.00
3,193.08
319.31
159.65
159.65
191,585.00
1,915.85
1,915.85
(100.00)
0.00
0.00
1,915.85
191.59
95.79
(15.00)
0.00
0.00
12,772.33
1,277.23
1,277.23
(14.00)
0.00
0.00
0.00
4,747.57
474.76
237.38
237.38
(12.00)
0.00
0.00
5,538.83
553.88
276.94
15,327.00
1.000
0.100
0.100
M2
Da
%MO
%MO
%MO
M2
Da
%MO
%MO
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
2,203.00
M
Da
%MO
%MO
VR. UN.
98,173.00
M
Da
%MO
%MO
Actualizacin: Feb - 11
191,585.00
12,772.33
12,772.33
5,697.00
2.000
0.100
0.050
0.050
2.000
0.100
0.050
33,233.00
4,747.57
4,747.57
4,747.57
6,370.00
33,233.00
5,538.83
5,538.83
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE022
MOB003
MOB011
EQU002
ITE023
MOB017
MOB011
EQU006
EQU002
DESCRIPCIN
UN
M2
Da
%MO
%MO
Recorrido
de
canales,
reacomodacin, colocacin de
soldadura, limpieza
ITE024
MOB017
MOB011
EQU006
EQU002
ITE025
ITE072
MOB018
MOB011
EQU002
ITE026
ITE072
MOB005
MOB011
EQU002
EQU017
ITE027
ITE072
MOB005
MOB011
EQU002
EQU017
ITE028
ITE072
MOB005
MOB011
EQU002
EQU016
ITE029
ITE072
MOB005
MOB011
Hoja No. 28
incluye
soportes,
CANT.
2.000
0.100
0.050
M2
Da
%MO
%MO
%MO
1.000
1.000
0.100
0.180
1.000
1.000
0.100
0.100
1.000
1.000
0.050
0.100
0.333
1.000
0.050
0.100
0.100
0.250
1.000
0.050
0.100
0.100
(40.00)
0.00
0.00
0.00
3,127.98
3,127.98
312.80
563.04
125,119.00
1,895.74
1,895.74
1,895.74
(66.00)
0.00
0.00
0.00
1,895.74
1,895.74
189.57
189.57
942.00
132,932.00
13,293.20
13,293.20
0.00
(10.00)
0.00
0.00
942.00
13,293.20
664.66
1,329.32
942.00
191,585.00
23,948.13
23,948.13
23,948.13
0.00
(8.00)
0.00
0.00
0.00
314.00
23,948.13
1,197.41
2,394.81
2,394.81
942.00
191,585.00
38,317.00
38,317.00
38,317.00
0.00
(5.00)
0.00
0.00
0.00
235.50
38,317.00
1,915.85
3,831.70
3,831.70
0.00
(8.00)
0.00
0.00
(8.00)
942.00
23,948.13
1,197.41
2,394.81
4,350.00
0.00
(5.00)
0.00
314.00
38,317.00
1,915.85
32,832.00
1.000
1.000
0.050
0.100
1.000
M3
M
Da
%MO
125,119.00
3,127.98
3,127.98
3,127.98
48,132.00
M3
M
Da
%MO
%MO
Da
2,215.53
221.55
110.78
30,249.00
M3
M
Da
%MO
%MO
%MO
(30.00)
0.00
0.00
16,229.00
M3
M
Da
%MO
%MO
%MO
2,548.00
33,233.00
2,215.53
2,215.53
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
4,171.00
M3
M
Da
%MO
%MO
VR. UN.
7,132.00
M
Da
%MO
%MO
%MO
Actualizacin: Feb - 11
942.00
191,585.00
23,948.13
23,948.13
34,800.00
55,170.00
0.333
1.000
0.050
942.00
191,585.00
38,317.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE030
ITE031
ITE032
ITE033
ITE034
ITE035
ITE036
CDIGO
DESCRIPCIN
Hoja No. 29
UN
%MO
Da
%MO
CANT.
0.100
1.000
0.100
M3
M
Da
%MO
%MO
Da
%MO
0.250
1.000
0.050
0.100
1.000
0.100
1.000
1.000
0.050
0.100
0.333
1.000
0.050
0.100
0.100
0.250
1.000
0.050
0.100
0.100
M3
942.00
191,585.00
47,896.25
47,896.25
34,800.00
47,896.25
0.00
(4.00)
0.00
0.00
(4.00)
0.00
235.50
47,896.25
2,394.81
4,789.63
8,700.00
4,789.63
942.00
132,932.00
16,616.50
16,616.50
0.00
(8.00)
0.00
0.00
942.00
16,616.50
830.83
1,661.65
942.00
191,585.00
27,369.29
27,369.29
27,369.29
0.00
(7.00)
0.00
0.00
0.00
314.00
27,369.29
1,368.46
2,736.93
2,736.93
942.00
191,585.00
38,317.00
38,317.00
38,317.00
0.00
(5.00)
0.00
0.00
0.00
235.50
38,317.00
1,915.85
3,831.70
3,831.70
0.00
(7.00)
0.00
0.00
(5.00)
0.00
942.00
27,369.29
1,368.46
2,736.93
6,960.00
2,736.93
0.00
(4.50)
0.00
0.00
(3.75)
0.00
314.00
42,574.44
2,128.72
4,257.44
9,280.00
4,257.44
42,114.00
1.000
1.000
0.050
0.100
1.000
0.100
M3
M
Da
%MO
%MO
Da
%MO
3,831.70
6,960.00
3,831.70
48,132.00
M3
M
Da
%MO
%MO
Da
%MO
0.00
(5.00)
0.00
34,526.00
M3
M
Da
%MO
%MO
%MO
38,317.00
34,800.00
38,317.00
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
20,051.00
M3
M
Da
%MO
%MO
%MO
VR. UN.
68,806.00
M3
M
Da
%MO
%MO
Actualizacin: Feb - 11
942.00
191,585.00
27,369.29
27,369.29
34,800.00
27,369.29
62,812.00
0.333
1.000
0.050
0.100
1.000
0.100
942.00
191,585.00
42,574.44
42,574.44
34,800.00
42,574.44
77,506.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
CANT.
M
Da
%MO
%MO
Da
%MO
M3
Kg
Un
M
0.250
1.000
0.050
0.100
1.000
0.100
Da
ITE072
MOB005
MOB011
EQU002
EQU016
EQU017
ITE037
UN
Hoja No. 30
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
0.00
(4.00)
0.00
0.00
(2.00)
0.00
235.50
47,896.25
2,394.81
4,789.63
17,400.00
4,789.63
0.500
4.000
3.000
0.00
0.00
0.00
4,942.50
2,316.00
4,056.00
1.000
129,520.00
(6.00)
21,586.67
1.000
0.050
0.100
132,932.00
7,385.11
21,586.67
(18.00)
0.00
0.00
7,385.11
369.26
2,158.67
1.000
69,600.00
(12.00)
5,800.00
(10.00)
0.00
0.00
0.00
19,158.50
957.93
1,915.85
957.93
(8.00)
0.00
0.00
0.00
23,948.13
1,197.41
2,394.81
1,197.41
22,990.00
1.000
0.050
0.100
0.050
M3
Da
%MO
%MO
%MO
VR. UN.
942.00
191,585.00
47,896.25
47,896.25
34,800.00
47,896.25
48,614.00
9,885.00
579.00
1,352.00
M3
Da
%MO
%MO
%MO
Actualizacin: Feb - 11
191,585.00
19,158.50
19,158.50
19,158.50
28,738.00
1.000
0.050
0.100
0.050
191,585.00
23,948.13
23,948.13
23,948.13
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
MAT026
MAT027
MAT028
MOB018
ITE040
ITE041
ITE042
ITE043
UN
CANT.
M3
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
100,686.00
Kg
Un
M
Da
2.500
3.000
6.000
1.000
9,885.00
579.00
1,352.00
132,932.00
0.00
0.00
0.00
(3.00)
24,712.50
1,737.00
8,112.00
44,310.67
Da
1.000
129,520.00
(10.00)
12,952.00
%MO
%MO
%MO
M3
Da
%MO
%MO
%MO
M3
Da
%MO
%MO
%MO
M3
Kg
Un
M
0.050
0.100
0.050
0.00
0.00
0.00
2,215.53
4,431.07
2,215.53
(14.00)
0.00
0.00
0.00
13,684.64
684.23
1,368.46
684.23
(8.00)
0.00
0.00
0.00
23,948.13
1,197.41
2,394.81
1,197.41
2.500
4.000
6.000
44,310.67
44,310.67
44,310.67
16,422.00
191,585.00
13,684.64
13,684.64
13,684.64
28,738.00
191,585.00
23,948.13
23,948.13
23,948.13
40,921.00
9,885.00
579.00
1,352.00
0.00
0.00
0.00
24,712.50
2,316.00
8,112.00
Da
1.000
129,520.00
(50.00)
2,590.40
Da
%MO
%MO
%MO
M3
Da
Hr
M3
Da
Hr
1.000
0.050
0.100
0.050
132,932.00
2,658.64
2,658.64
2,658.64
2,117.00
33,233.00
116,000.00
2,441.00
33,233.00
116,000.00
(50.00)
0.00
0.00
0.00
2,658.64
132.93
265.86
132.93
(100.00)
(65.00)
332.33
1,784.62
(100.00)
(55.00)
332.33
2,109.09
MOB018
MOB011
EQU002
EQU001
ITE044
MOB003
EQU004
ITE045
MOB003
EQU004
Hoja No. 31
1.000
0.050
0.100
0.050
1.000
0.050
0.100
0.050
1.000
1.000
1.000
1.000
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE046
DESCRIPCIN
CDIGO
ITE047
ITE049
UN
M3
Kg
Un
M
Da
Da
%MO
Hr
Hr
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
0.500
2.000
2.000
1.000
1.000
0.150
1.000
14,047.00
9,885.00
579.00
1,352.00
129,520.00
33,233.00
647.60
116,000.00
0.00
0.00
0.00
(200.00)
(100.00)
0.00
(40.00)
4,942.50
1,158.00
2,704.00
647.60
332.33
97.14
2,900.00
1.000
69,600.00
(55.00)
1,265.45
M3
81,991.00
Sc
2.020
23,100.00
5.00
48,995.10
M3
Lt
%MO
Da
Da
%MO
1.000
5.000
0.050
1.000
1.000
0.100
8,706.00
4.00
14,564.20
33,233.00
291,284.00
14,564.20
30.00
0.00
0.00
(20.00)
(20.00)
0.00
11,317.80
20.00
728.21
1,661.65
14,564.20
1,456.42
Da
1.000
32,480.00
(20.00)
1,624.00
Da
M3
Da
%MO
%MO
1.000
32,480.00
17,685.00
191,585.00
14,737.31
14,737.31
(20.00)
1,624.00
(13.00)
0.00
0.00
14,737.31
1,473.73
1,473.73
1.000
0.100
0.100
M3
13,369.00
2,117.00
2,818.00
30.00
0.00
30.00
17,379.70
2,117.00
3,663.40
10.000
668.00
0.00
6,680.00
1.000
0.050
0.100
191,585.00
11,974.06
11,974.06
(16.00)
0.00
0.00
11,974.06
598.70
1,197.41
1.000
1.000
1.000
0.050
0.100
1.000
30.00
(9.50)
(9.50)
0.00
0.00
(19.00)
9,568.00
3,498.21
20,166.84
1,008.34
2,016.68
1,709.47
30.00
(8.40)
11,317.80
3,956.31
M3
M3
M3
43,610.00
1.000
1.000
1.000
ITE061
ITE050
CANT.
Actualizacin: Feb - 11
MAT010
MOB003
MOB005
MOB011
EQU002
EQU012
ITE051
Hoja No. 32
M3
Da
37,968.00
7,360.00
33,233.00
191,585.00
20,166.84
20,166.84
32,480.00
43,436.00
1.000
1.000
8,706.00
33,233.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
UN
1.000
0.050
0.100
1.000
0.100
1.000
1.000
0.050
0.150
1.000
MOB005
MOB011
EQU002
EQU012
ITE052
MAT006
MOB003
MOB005
MOB011
EQU002
EQU012
ITE053
CANT.
ITE054
M3
M3
M3
M3
ITE055
MAT239
MOB005
EQU008
EQU013
EQU023
Hoja No. 33
Actualizacin: Feb - 11
VR. UN.
191,585.00
22,807.74
22,807.74
32,480.00
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
(8.40)
0.00
0.00
(16.80)
22,807.74
1,140.39
2,280.77
1,933.33
7,784.00
30.00
(42.00)
(42.00)
0.00
0.00
(84.00)
1,131.78
791.26
4,561.55
228.08
684.23
386.67
1.000
1.000
8,706.00
33,233.00
191,585.00
4,561.55
4,561.55
32,480.00
5,375.00
33,233.00
116,000.00
(100.00)
(45.00)
332.33
2,577.78
1.000
98,600.00
(40.00)
2,465.00
1.000
1.000
1.300
35,705.00
13,369.00
2,117.00
2,818.00
30.00
0.00
0.00
17,379.70
2,117.00
3,663.40
10.000
668.00
0.00
6,680.00
1.000
116,000.00
(45.00)
2,577.78
1.000
98,600.00
(30.00)
3,286.67
M3
84,967.00
M3
1.000
55,020.00
30.00
71,526.00
Da
Hr
1.000
1.000
191,585.00
116,000.00
(50.00)
(28.00)
3,831.70
4,142.86
Hr
1.000
64,960.00
(22.00)
2,952.73
Hr
1.000
75,400.00
(30.00)
2,513.33
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
DESCRIPCIN
UN
M3
CDIGO
ITE056
ITE057
MAT271 Afirmado
MOB005 Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
EQU008 Motoniveladora Komatsu GD-523A
Cilindro compactador vibratorio Dynapac y
EQU013
tractor Mod. PS-130
EQU023 Carrotanque agua
Base granular, no incluye transporte
ITE058
ITE059
CANT.
EQU010 Volqueta 5 m3
EQU010 Volqueta 5 m3
ITE062
ITE063
MOB003
MOB011
EQU002
EQU010
Hoja No. 34
Retiro de escombros
Ayudante (jornal + prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Volqueta 5 m3
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
M3
Da
Hr
1.000
1.000
1.000
9,200.00
191,585.00
116,000.00
30.00
(50.00)
(28.00)
11,960.00
3,831.70
4,142.86
Hr
1.000
64,960.00
(22.00)
2,952.73
Hr
M3
M3
Da
Hr
1.000
(30.00)
2,513.33
1.000
1.000
1.000
75,400.00
59,528.00
31,558.00
191,585.00
116,000.00
30.00
(23.30)
(23.30)
41,025.40
8,222.53
4,978.54
Hr
1.000
64,960.00
(23.30)
2,787.98
Hr
M3
M3
Da
%MO
%MO
M3
Da
Hr
1.000
75,400.00
58,006.00
40,861.00
191,585.00
9,579.25
9,579.25
2,818.00
33,233.00
104,400.00
(30.00)
2,513.33
15.00
(20.00)
0.00
0.00
46,990.15
9,579.25
478.96
957.93
(100.00)
(42.00)
332.33
2,485.71
(106.00)
601.89
(95.50)
668.06
(72.00)
886.11
(13.00)
0.00
0.00
(35.00)
2,556.38
1,278.19
255.64
14,582.86
1.000
1.000
0.050
0.100
1.000
1.000
Hr
602.00
1.000
ITE061
VR. UN.
25,401.00
ITE060
Actualizacin: Feb - 11
Hr
M3-Km
Hr
M3
Da
%MO
%MO
Hr
63,800.00
668.00
1.000
1.000
1.000
0.500
0.100
8.000
63,800.00
886.00
63,800.00
18,673.00
33,233.00
2,556.38
2,556.38
63,800.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
DESCRIPCIN
CDIGO
ITE064
ITE065
ITE066
ITE067
Prado trenza
Estacas de guadua
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Empradizacin con prado trenza
ITE068
ITE069
Hoja No. 35
Tierra vegetal
Estacas de guadua
Prado kikuyo
Ayudante (jornal + prestaciones)
UN
M3
M3
M
M
M3
Kg
M
Da
%MO
CANT.
1.300
6.000
3.000
1.000
1.750
0.010
1.000
0.100
M3
M3
M2
Da
M2
M2
Un
Da
%MO
M2
M3
M3
M2
Da
M3
Da
%MO
%MO
Hr
M2
M3
Un
M2
Da
Actualizacin: Feb - 11
VR. UN.
140,323.00
40,160.00
1,897.00
1,434.00
35,000.00
4,500.00
942.00
191,585.00
36,843.27
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
3.00
(5.00)
(5.00)
0.00
0.00
0.00
(5.20)
0.00
53,774.24
2,276.40
860.40
35,000.00
7,875.00
9.42
36,843.27
3,684.33
3.00
0.00
(9.00)
41,364.80
9,643.50
21,287.22
3.00
0.00
(30.00)
0.00
4,178.71
211.20
1,107.77
110.78
5.00
5.00
0.00
(20.00)
1,278.08
525.00
4,057.00
1,661.65
(15.00)
(15.00)
0.00
(45.00)
2,215.53
73.85
221.55
11,342.22
5.00
0.00
0.00
(15.00)
21.30
792.00
3,246.00
2,215.53
72,296.00
1.000
4.500
1.000
1.000
0.800
1.000
0.100
0.060
0.050
1.000
1.000
1.000
0.500
0.100
8.000
0.001
3.000
1.000
1.000
40,160.00
2,143.00
191,585.00
5,608.00
4,057.00
264.00
33,233.00
1,107.77
7,522.00
20,287.00
10,000.00
4,057.00
33,233.00
13,853.00
33,233.00
2,215.53
2,215.53
63,800.00
6,275.00
20,287.00
264.00
3,246.00
33,233.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE070
DESCRIPCIN
UN
M3
M2
M3
M
M
Lb
Un
Da
Da
%MO
Da
Muro en geotextil
MAT170 Geotextil tejido 2.400 a = 3,85 m
MAT271
MAT017
MAT018
MAT021
MAT020
MOB003
MOB017
EQU002
EQU012
ITE071
MAT020
MAT017
MAT019
MAT021
MAT034
MAT112
ITE102
MOB015
EQU002
ITE072
MAT268
ITE071
MOB003
ITE073
Afirmado
Tabla para formaleta de 1" x 10" x 2,9 m
Cuartn de sajo 2" x 4" x 2,9 m
Puntilla (promedio)
Guadua basa longitud promedio = 5 m
Ayudante (jornal + prestaciones)
Cuadrilla G 1 Of + 2 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Rana sin operario
Poste de madera pintado, base en concreto
Un
de 2.500 psi para cinta seguridad
Guadua basa longitud promedio = 5 m
Un
Tabla para formaleta de 1" x 10" x 2,9 m
M
Listn sajo de 5 x 3 cm x 2,5 m (varilla)
M
Puntilla (promedio)
Lb
ACPM
Gl
Pintura esmalte para exteriores
Gl
Concreto de 2.500 psi (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Cinta de sealizacin, incluye poste
M
Cinta de sealizacin
M
Poste de madera pintado, base en concreto de
Un
2.500 psi para cinta seguridad
Ayudante (jornal + prestaciones)
Da
Afirmado compactado para mantenimiento
M3
vial con transporte
MAT271 Afirmado
MOB003 Ayudante (jornal + prestaciones)
EQU008 Motoniveladora Komatsu GD-523A
Cilindro compactador vibratorio Dynapac y
EQU013
tractor Mod. PS-130
ITE074
EQU030
ITE075
EQU031
ITE076
MAT003
MOB003
EQU002
ITE077
MOB018
MOB011
EQU002
Hoja No. 36
Transporte
maquinara
pesada
pavimentada
Cama baja transporte va pavimentada
Transporte maquinara pesada va
pavimentada
Cama baja transporte va no pavimentada
Lleno con arena para tubera conduit
Arena
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Demolicin enchape y/o revoque
Cuadrilla H 4 Ay (jornal + prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
va
5.500
1.000
4.000
3.000
0.600
34.000
2.000
1.000
0.100
0.170
VR. UN.
116,634.00
4,961.00
9,200.00
1,897.00
1,434.00
2,260.00
2,900.00
33,233.00
125,119.00
38,088.47
32,480.00
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
0.00
30.00
(3.00)
(3.00)
0.00
(4.00)
(5.03)
(5.03)
0.00
0.00
27,285.50
11,960.00
2,529.33
1,434.00
1,356.00
24,650.00
13,213.92
24,874.55
3,808.85
5,521.60
0.00
(3.00)
(3.00)
0.00
0.00
0.00
3.00
(55.00)
0.00
870.00
822.03
773.33
1,130.00
6,520.00
1,457.81
1,731.85
1,670.65
167.07
1.000
2,900.00
1,897.00
1,160.00
2,260.00
6,520.00
46,650.00
280,234.00
91,886.00
1,670.65
942.00
74.00
0.00
74.00
0.200
15,143.00
(4.00)
757.15
1.000
33,233.00
(300.00)
110.78
15,143.00
0.300
1.300
2.000
0.500
1.000
0.031
0.006
1.000
0.100
22,160.00
M3
Da
Hr
1.000
1.000
1.000
9,200.00
33,233.00
116,000.00
30.00
(21.00)
(21.00)
11,960.00
1,582.52
5,523.81
Hr
1.000
64,960.00
(21.00)
3,093.33
0.00
19,720.00
0.00
25,520.00
30.00
(120.00)
0.00
520.78
276.94
27.69
(59.50)
0.00
0.00
2,234.15
223.42
223.42
Km
Km
no
CANT.
Actualizacin: Feb - 11
19,720.00
1.000
Km
Km
M
M3
Da
%MO
M2
Da
%MO
%MO
19,720.00
25,520.00
1.000
0.010
1.000
0.100
1.000
0.100
0.100
25,520.00
825.00
40,060.00
33,233.00
276.94
2,681.00
132,932.00
2,234.15
2,234.15
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE078
MAT120
MOB003
ITE079
ITE072
MOB018
MOB011
EQU002
ITE080
ITE072
MOB003
EQU033
EQU002
ITE081
ITE072
MOB003
EQU032
EQU002
Hoja No. 37
DESCRIPCIN
UN
M2
M2
Da
CANT.
1.000
1.000
M3
Actualizacin: Feb - 11
VR. UN.
3,162.00
2,143.00
33,233.00
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
0.00
(32.60)
2,143.00
1,019.42
19,250.00
M
Da
%MO
%MO
M
M
Da
1.000
1.000
0.050
0.100
0.00
(8.35)
0.00
0.00
942.00
15,920.00
796.00
1,592.00
1.000
1.000
942.00
132,932.00
15,920.00
15,920.00
3,653.00
942.00
33,233.00
0.00
(230.00)
942.00
144.49
1.000
2,552.00
0.00
2,552.00
%MO
M
M
Da
0.100
0.00
14.45
1.000
1.000
144.49
4,640.00
942.00
33,233.00
0.00
(120.00)
942.00
276.94
1.000
3,393.00
0.00
3,393.00
%MO
0.100
276.94
0.00
27.69
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
DESCRIPCIN
UN
Km
Un
CDIGO
ITE082
ITE083
5.000
19,500.00
(10.00)
9,750.00
Un
9.000
14,580.00
(10.00)
13,122.00
Un
2.000
95,000.00
(10.00)
19,000.00
Un
9.000
18,000.00
(10.00)
16,200.00
Un
M
Un
Un
Un
Un
Un
9.000
1,000.000
9.000
6.000
18.000
18.000
5.000
17,000.00
74.00
12,000.00
38,000.00
13,004.00
9,000.00
13,000.00
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
(10.00)
15,300.00
7,400.00
10,800.00
22,800.00
23,407.20
16,200.00
6,500.00
Un
2.000
45,000.00
(10.00)
9,000.00
Un
5.000
18,000.00
(10.00)
9,000.00
Un
4.000
180,000.00
(10.00)
72,000.00
Mes
Da
1.000
270.000
168,000.00
33,233.00
0.00
0.00
168,000.00
###
Mes
1.000
###
0.00
###
Da
Ha
10.000
38,512.00
###
0.00
385,120.00
Un
2.000
45,000.00
(11.00)
8,181.82
4.000
180,000.00
(11.00)
65,454.55
7.000
0.100
1.000
291,284.00
###
38,512.00
0.00
0.00
0.00
###
203,898.80
38,512.00
0.00
(4.00)
160,000.00
11,605.25
0.00
(8.00)
160,000.00
5,802.63
ITE086
(57.00)
(57.00)
583.04
2,035.09
ITE087
(250.00)
132.93
M2
M2
Un
M2
M2
Un
ITE085
Hoja No. 38
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
16.40
VR. UN.
833,933.00
MAT281
ITE084
CANT.
Actualizacin: Feb - 11
171,605.00
1.000
1.000
165,803.00
1.000
1.000
M3
Da
Hr
160,000.00
46,421.00
2,618.00
1.000
1.000
M3
Da
160,000.00
46,421.00
33,233.00
116,000.00
5,946.00
1.000
33,233.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
ITE095
Hr
Hr
Hr
CANT.
1.000
1.000
1.000
ITE088
ITE094
UN
Hoja No. 39
Cg
1.000
1.000
(55.00)
(55.00)
(40.00)
1,898.18
2,320.00
1,595.00
3,778.00
0.00
3,778.00
33,233.00
(11.70)
2,840.43
(900.00)
(320.00)
0.00
25.29
103.85
580.00
0.00
(450.00)
0.00
1,080.00
73.85
7.39
(4.00)
10.00
(1,600.00)
0.00
4,790.00
162.80
20.77
1.04
709.00
6.000
1.000
1.000
1.000
1.000
0.100
M
Un
M
Da
%MO
104,400.00
127,600.00
63,800.00
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
2,840.00
Cp-Da
M
Da
Cp-Da
M2
M2
Da
%MO
VR. UN.
3,778.00
Carga
Da
Actualizacin: Feb - 11
3,793.00
33,233.00
580.00
1,161.00
1,080.00
33,233.00
73.85
4,975.00
0.400
2.000
1.000
0.050
47,900.00
74.00
33,233.00
20.77
5,918.00
Un
0.400
47,900.00
(4.00)
4,790.00
M2
1.050
1,000.00
5.00
1,102.50
Da
%MO
Un
Da
%MO
%MO
M
Da
%MO
%MO
1.000
0.100
33,233.00
23.08
56,969.00
91,886.00
45,943.00
45,943.00
78,103.00
91,886.00
61,257.33
61,257.33
(1,440.00)
0.00
23.08
2.31
(2.00)
0.00
0.00
45,943.00
4,594.30
6,432.02
(1.50)
0.00
0.00
61,257.33
6,125.73
10,720.03
1.000
0.100
0.140
1.000
0.100
0.175
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE096
DESCRIPCIN
CDIGO
Desarme de gaviones
MOB017 Cuadrilla G 1 Of + 2 Ay (jornal + prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
Demolicin vivienda de 1 niveles con o sin
sobre cimiento, sin recuperacin de
materiales
ITE097
MOB005
MOB011
EQU006
EQU002
ITE098
MOB017
MOB011
EQU002
ITE099
MOB002
MOB011
EQU002
ITE100
MAT001
UN
M3
Da
%MO
%MO
M2
8,250.00
125,119.00
6,874.67
6,874.67
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
(18.20)
0.00
0.00
6,874.67
1,031.20
343.73
(13.00)
0.00
0.00
0.00
14,737.31
1,473.73
1,473.73
4,421.19
(80.00)
0.00
0.00
1,563.99
156.40
78.20
22,106.00
Da
%MO
%MO
%MO
M2
Da
%MO
%MO
Da
%MO
%MO
M3
1.000
0.050
0.100
58,653.00
11,730.60
11,730.60
336,003.00
(5.00)
0.00
0.00
11,730.60
586.53
1,173.06
Sc
8.500
23,100.00
3.00
202,240.50
0.670
0.670
180.000
1.000
0.100
40,060.00
40,060.00
4.00
291,284.00
64,159.47
3.00
3.00
3.00
(4.54)
0.00
27,645.41
27,645.41
741.60
64,159.47
6,415.95
1.000
32,480.00
(4.54)
7,154.19
MAT004 Gravilla de ro
MAT013 Agua (m3 a pulg3 61023.97 pulg3 a lt 28.3179)
MOB013 Cuadrilla C 1 Of + 7 Ay (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
M3
M3
Lt
Da
%MO
Da
M3
Sc
MAT003 Arena
MAT004 Gravilla de ro
MAT013 Agua (m3 a pulg3 61023.97 pulg3 a lt 28.3179)
MOB013 Cuadrilla C 1 Of + 7 Ay (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
EQU003 Concretadora gasolina +B14 de 1 o 1 1/2 sacos
1.000
0.100
0.100
0.300
1.000
0.100
0.050
Un
Hoja No. 40
1.000
0.150
0.050
VR. UN.
MAT003 Arena
ITE101
CANT.
Actualizacin: Feb - 11
M3
M3
Lt
Da
%MO
Da
191,585.00
14,737.31
14,737.31
14,737.31
1,799.00
125,119.00
1,563.99
1,563.99
13,490.00
302,789.00
7.000
23,100.00
3.00
166,551.00
0.560
0.840
180.000
1.000
0.100
40,060.00
40,060.00
4.00
291,284.00
64,159.47
3.00
3.00
3.00
(4.54)
0.00
23,106.61
34,659.91
741.60
64,159.47
6,415.95
1.000
32,480.00
(4.54)
7,154.19
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
DESCRIPCIN
CDIGO
ITE102
MAT001
M3
Sc
MAT003 Arena
MAT004 Gravilla de ro
MAT013 Agua (m3 a pulg3 61023.97 pulg3 a lt 28.3179)
MOB013 Cuadrilla C 1 Of + 7 Ay (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
Da
M3
Sc
MAT003 Arena
MAT004 Gravilla de ro
MAT013 Agua (m3 a pulg3 61023.97 pulg3 a lt 28.3179)
MOB013 Cuadrilla C 1 Of + 7 Ay (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
Da
M3
MAT001
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
280,234.00
6.000
23,100.00
3.00
142,758.00
0.480
0.950
180.000
1.000
0.100
40,060.00
40,060.00
4.00
291,284.00
64,159.47
3.00
3.00
3.00
(4.54)
0.00
19,805.66
39,198.71
741.60
64,159.47
6,415.95
1.000
32,480.00
(4.54)
7,154.19
246,278.00
4.500
23,100.00
3.00
107,068.50
0.560
0.920
100.000
1.000
0.100
40,060.00
40,060.00
4.00
291,284.00
64,159.47
3.00
3.00
3.00
(4.54)
0.00
23,106.61
37,960.86
412.00
64,159.47
6,415.95
1.000
32,480.00
(4.54)
7,154.19
314,631.00
1.750
1.000
3.00
0.00
11,842.43
302,789.00
6,570.00
302,789.00
260,019.00
Sc
9.000
23,100.00
3.00
214,137.00
1.090
220.000
40,060.00
4.00
3,320.00
1,804.00
2,900.00
91,886.00
1,312.66
3,651.00
1,804.00
2,900.00
91,886.00
1,531.43
3.00
3.00
44,975.36
906.40
0.00
0.00
(70.00)
0.00
1,804.00
72.50
1,312.66
131.27
5.00
0.00
(60.00)
0.00
1,894.20
72.50
1,531.43
153.14
Hoja No. 41
CANT.
Kg
M3
M3
MAT003 Arena
ITE107
M3
M3
Lt
Da
%MO
ITE105
ITE106
M3
M3
Lt
Da
%MO
ITE104
UN
Actualizacin: Feb - 11
M3
Lt
Kg
Kg
Kg
Da
%MO
Kg
Kg
Kg
Da
%MO
1.000
0.025
1.000
0.100
1.000
0.025
1.000
0.100
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE108
DESCRIPCIN
MAT017
MAT018
MAT021
MAT034
MAT091
MOB014
EQU002
EQU007
ITE103
MOB015
MOB011
EQU002
ITE109
ITE110
MAT134
MAT019
MAT021
MAT017
ITE102
ITE101
ITE106
ITE107
MOB015
EQU002
ITE111
Hoja No. 42
UN
M2
M
M
Lb
Gl
M
Da
%MO
Hr
M3
M3
Da
%MO
%MO
CANT.
4.000
7.000
1.000
0.500
10.000
1.000
0.100
4.000
1.000
1.000
0.100
0.100
Un
M
M
Lb
M
M3
M3
Kg
Kg
Da
%MO
VR. UN.
49,052.00
1,897.00
1,434.00
2,260.00
6,520.00
1,060.00
250,238.00
12,511.90
174.00
368,855.00
246,278.00
91,886.00
91,886.00
91,886.00
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
3.00
3.00
0.00
0.00
3.00
(20.00)
0.00
0.00
7,815.64
10,339.14
2,260.00
3,260.00
10,918.00
12,511.90
1,251.19
696.00
5.00
(1.00)
0.00
0.00
258,591.90
91,886.00
9,188.60
9,188.60
0.00
(2.00)
0.00
(2.00)
5.00
5.00
0.00
0.00
(1.15)
0.00
13,868.40
1,740.00
2,260.00
8,536.50
82,388.80
6,358.57
13,280.00
3,651.00
79,900.87
19,975.22
0.00
3.00
5.00
5.00
0.00
0.00
5.00
(1.39)
0.00
13,868.40
16,936.29
26,482.11
6,358.57
13,280.00
3,651.00
16,381.20
66,105.04
16,526.26
231,959.00
5.200
3.000
1.000
9.000
0.280
0.020
4.000
1.000
1.000
0.250
Un
M
Un
M3
M3
Kg
Kg
M3
Da
%MO
Actualizacin: Feb - 11
2,667.00
1,160.00
2,260.00
1,897.00
280,234.00
302,789.00
3,320.00
3,651.00
91,886.00
79,900.87
179,589.00
5.200
81.000
0.090
0.020
4.000
1.000
0.060
1.000
0.250
2,667.00
203.00
280,234.00
302,789.00
3,320.00
3,651.00
260,019.00
91,886.00
66,105.04
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE112
DESCRIPCIN
UN
Un
MAT134
MAT019
MAT021
MAT017
ITE102
ITE101
ITE106
ITE107
MOB015
EQU002
ITE113
M
M
Lb
M
M3
M3
Kg
Kg
Da
%MO
M
M
Lb
M
M3
M3
Kg
Kg
Da
%MO
ITE101
ITE106
ITE107
MOB015
EQU002
MAT017
MAT019
MAT021
ITE102
MOB015
EQU002
ITE115
ITE102
MOB005
EQU002
EQU028
Hoja No. 43
M3
Da
%MO
Da
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
327,658.00
6.800
4.000
1.000
12.000
0.460
0.040
4.000
1.000
1.000
0.250
Un
MAT134
MAT019
MAT021
MAT017
ITE102
ITE114
CANT.
Actualizacin: Feb - 11
2,667.00
1,160.00
2,260.00
1,897.00
280,234.00
302,789.00
3,320.00
3,651.00
91,886.00
91,886.00
0.00
0.00
0.00
0.00
5.00
5.00
0.00
0.00
(1.00)
0.00
18,135.60
4,640.00
2,260.00
22,764.00
135,353.02
12,717.14
13,280.00
3,651.00
91,886.00
22,971.50
0.00
0.00
0.00
0.00
5.00
5.00
0.00
0.00
-1.00
0.00
22,402.80
6,960.00
3,390.00
34,146.00
205,971.99
25,434.28
13,280.00
3,651.00
91,886.00
22,971.50
(2.00)
(2.00)
0.00
5.00
(1.00)
0.00
3,794.00
1,160.00
452.00
182,432.33
91,886.00
9,188.60
5.00
(1.15)
0.00
0.00
258,936.22
166,595.65
16,659.57
11,600.00
430,094.00
8.400
6.000
1.500
18.000
0.700
0.080
4.000
1.000
1.000
0.250
2,667.00
1,160.00
2,260.00
1,897.00
280,234.00
302,789.00
3,320.00
3,651.00
91,886.00
91,886.00
288,913.00
4.000
2.000
0.200
0.620
1.000
0.100
1,897.00
1,160.00
2,260.00
280,234.00
91,886.00
91,886.00
453,791.00
0.880
1.000
0.100
1.000
280,234.00
191,585.00
166,595.65
11,600.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE116
ITE102
ITE107
MOB005
EQU002
EQU025
DESCRIPCIN
UN
Un
ITE117
MAT174
ITE101
ITE107
MOB015
EQU002
ITE118
MAT014
MAT017
MAT021
MAT091
ITE101
MOB014
EQU002
ITE119
MAT017
MAT021
MAT091
MAT235
ITE101
ITE107
MOB015
EQU002
ITE120
MAT017
MAT021
MAT091
ITE101
MOB017
EQU002
Hoja No. 44
M3
Kg
Da
%MO
Da
CANT.
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
340,326.00
0.600
3.200
1.000
0.100
1.000
Un
Actualizacin: Feb - 11
280,234.00
3,651.00
191,585.00
127,723.33
11,600.00
5.00
0.00
(1.50)
0.00
0.00
176,547.42
11,683.20
127,723.33
12,772.33
11,600.00
0.00
5.00
0.00
(2.00)
0.00
160,000.00
19,075.71
15,699.30
45,943.00
6,891.45
0.00
(10.00)
0.00
(10.00)
5.00
(5.34)
0.00
190,000.00
189.70
2,260.00
3,498.00
17,486.06
46,861.05
4,686.10
247,609.00
1.000
0.060
4.300
1.000
0.150
160,000.00
302,789.00
3,651.00
91,886.00
45,943.00
264,981.00
1.000
1.000
1.000
33.000
0.055
1.000
0.100
190,000.00
1,897.00
2,260.00
1,060.00
302,789.00
250,238.00
46,861.05
497,729.00
21.000
1.500
6.000
1,897.00
2,260.00
1,060.00
(2.00)
0.00
(2.00)
19,918.50
3,390.00
3,180.00
1.000
70,000.00
0.00
70,000.00
0.700
5.000
1.000
0.100
302,789.00
3,651.00
91,886.00
145,850.79
5.00
0.00
(0.63)
0.00
222,549.92
18,255.00
145,850.79
14,585.08
(2.00)
0.00
(2.00)
5.00
(7.30)
0.00
3,794.00
452.00
1,590.00
41,330.70
17,139.59
1,713.96
66,020.00
4.000
0.200
3.000
0.130
1.000
0.100
1,897.00
2,260.00
1,060.00
302,789.00
125,119.00
17,139.59
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
MAT017
MAT021
MAT091
ITE121
ITE031
ITE051
ITE101
MOB005
EQU002
ITE122
MAT017
MAT021
MAT091
ITE101
MOB015
EQU002
ITE123
MAT017
MAT018
MAT020
MAT021
MAT022
MAT034
ITE101
MOB005
EQU002
ITE124
MAT017
MAT019
MAT021
MAT034
ITE104
MOB005
EQU002
Hoja No. 45
UN
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
52,595.00
M
Lb
M
1.000
0.300
3.500
1,897.00
2,260.00
1,060.00
(3.00)
0.00
(3.00)
632.33
678.00
1,236.67
M3
0.108
20,051.00
0.00
2,165.51
M3
0.092
43,436.00
3.00
4,116.00
M3
Da
%MO
0.100
1.000
0.100
302,789.00
191,585.00
10,885.51
5.00
(17.60)
0.00
31,792.85
10,885.51
1,088.55
(2.00)
0.00
(2.00)
5.00
(4.05)
0.00
3,794.00
45.20
1,749.00
34,972.13
22,687.90
2,268.79
(2.00)
(2.00)
(2.00)
0.00
0.00
10.00
5.00
(0.90)
0.00
30,352.00
18,642.00
5,800.00
4,520.00
5,800.00
7,172.00
317,928.45
212,872.22
21,287.22
M
M
Lb
M
M3
Da
%MO
M3
M
M
Un
Lb
Kg
Gl
M3
Da
%MO
65,517.00
4.000
0.020
3.300
0.110
1.000
0.100
32.000
26.000
4.000
2.000
2.000
1.000
1.000
1.000
0.100
M3
1,897.00
2,260.00
1,060.00
302,789.00
91,886.00
22,687.90
624,374.00
1,897.00
1,434.00
2,900.00
2,260.00
2,900.00
6,520.00
302,789.00
191,585.00
212,872.22
401,817.00
M
M
Lb
Gl
4.000
2.400
1.500
0.100
1,897.00
1,160.00
2,260.00
6,520.00
(3.00)
(3.00)
0.00
0.00
2,529.33
928.00
3,390.00
652.00
M3
1.000
314,631.00
3.00
324,069.93
Da
%MO
1.000
0.100
191,585.00
63,861.67
(3.00)
0.00
63,861.67
6,386.17
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE125
MAT017
MAT018
MAT020
MAT021
MAT022
MAT034
ITE104
MOB005
EQU002
ITE126
MAT017
MAT021
MAT034
ITE101
MOB005
EQU002
ITE127
MAT017
MAT018
MAT020
MAT021
MAT022
MAT034
ITE101
MOB005
EQU002
ITE128
DESCRIPCIN
Hoja No. 46
UN
M2
M3
Da
%MO
%MO
Da
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
529,541.00
21.000
24.000
6.000
1.500
1.000
1.000
1,897.00
1,434.00
2,900.00
2,260.00
2,900.00
6,520.00
(3.00)
(3.00)
(3.00)
0.00
0.00
0.00
13,279.00
11,472.00
5,800.00
3,390.00
2,900.00
6,520.00
1.000
314,631.00
3.00
324,069.93
1.000
0.100
191,585.00
147,373.08
(1.30)
0.00
147,373.08
14,737.31
(3.00)
0.00
0.00
3.00
(3.30)
0.00
5,058.67
3,390.00
652.00
311,872.67
58,056.06
5,805.61
(3.00)
(3.00)
(3.00)
0.00
3.00
3.00
3.00
(1.10)
0.00
4,742.50
4,110.80
2,900.00
3,390.00
1,493.50
671.56
311,872.67
174,168.18
17,416.82
0.00
5.00
(1.00)
0.00
0.00
(1.10)
175,772.00
317,928.45
191,585.00
28,737.75
28,737.75
29,527.27
384,835.00
8.000
1.500
0.100
1.000
1.000
0.100
1,897.00
2,260.00
6,520.00
302,789.00
191,585.00
58,056.06
520,766.00
7.500
8.600
3.000
1.500
0.500
0.100
1.000
1.000
0.100
1,897.00
1,434.00
2,900.00
2,260.00
2,900.00
6,520.00
302,789.00
191,585.00
174,168.18
772,288.00
1.000
1.000
1.000
0.150
0.150
1.000
175,772.00
302,789.00
191,585.00
191,585.00
191,585.00
32,480.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE129
MAT017
MAT018
MAT019
MAT020
MAT021
ITE101
MOB005
EQU002
EQU006
EQU018
ITE130
MAT017
MAT018
MAT021
ITE101
MOB015
EQU002
ITE131
MAT051
MAT237
MAT238
ITE101
ITE106
ITE107
MOB005
MOB018
EQU002
EQU026
EQU027
Hoja No. 47
DESCRIPCIN
Placa maciza para puente en concreto de
3.000 psi e = 0,20 m
Tabla para formaleta de 1" x 10" x 2,9 m
Cuartn de sajo 2" x 4" x 2,9 m
Listn sajo de 5 x 3 cm x 2,5 m (varilla)
Guadua basa longitud promedio = 5 m
Puntilla (promedio)
Concreto de 3.000 psi (produccin)
Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Andamio (% mano obra)
Vibrador elctrico o a gasolina
Anden y bordillo para puente en concreto de
3.000 psi
Tabla para formaleta de 1" x 10" x 2,9 m
Cuartn de sajo 2" x 4" x 2,9 m
Puntilla (promedio)
Concreto de 3.000 psi (produccin)
Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Pavimento en concreto de 3.000 psi e = 0,175
m, incluye refuerzo y juntas en asfalto
Antisol blanco
Manguera negra 1" rollo x 100 m
Asfalto para liga 70 / 90
Concreto de 3.000 psi (produccin)
Acero Fy = 37.000 psi
Acero Fy = 60.000 psi
Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
Cuadrilla H 4 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Regla vibradora
Formaleta pavimento concreto
UN
CANT.
M2
M
M
M
Un
Lb
M3
Da
%MO
%MO
Da
5.230
2.600
1.100
1.600
0.500
0.200
1.000
0.150
0.150
1.000
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
1,897.00
1,434.00
1,160.00
2,900.00
2,260.00
302,789.00
191,585.00
73,686.54
73,686.54
32,480.00
0.00
0.00
0.00
0.00
0.00
5.00
(2.60)
0.00
0.00
(2.68)
9,921.31
3,728.40
1,276.00
4,640.00
1,130.00
63,585.69
73,686.54
11,052.98
11,052.98
12,119.40
(2.00)
(2.00)
0.00
5.00
(0.80)
0.00
4,742.50
3,585.00
4,520.00
317,928.45
114,857.50
11,485.75
3.00
0.00
5.00
3.00
0.00
0.00
-15.40
-15.40
0.00
-15.50
0.00
1,009.61
2,400.00
31.45
54,577.72
1,992.00
2,190.60
12,440.58
8,631.95
2,107.25
1,870.97
1,392.00
457,119.00
5.000
5.000
2.000
1.000
1.000
0.100
M2
Kg
M
Kg
M3
Kg
Kg
Da
Da
%MO
Da
Da
VR. UN.
192,193.00
M3
M
M
Lb
M3
Da
%MO
Actualizacin: Feb - 11
1,897.00
1,434.00
2,260.00
302,789.00
91,886.00
114,857.50
88,644.00
0.200
4.000
0.050
0.175
0.600
0.600
1.000
1.000
0.100
1.000
1.000
4,901.00
600.00
599.00
302,789.00
3,320.00
3,651.00
191,585.00
132,932.00
21,072.53
29,000.00
1,392.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE132
MAT051
MAT237
MAT238
ITE101
ITE106
ITE107
MOB005
MOB018
EQU002
EQU026
EQU027
DESCRIPCIN
ITE133
MAT017
MAT021
MAT091
ITE101
ITE106
MOB015
EQU002
ITE134
MAT017
MAT018
MAT021
ITE101
MOB015
EQU002
ITE135
MAT017
MAT021
MAT091
ITE101
MOB005
EQU002
EQU018
Hoja No. 48
UN
CANT.
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
82,618.00
0.200
4.000
0.050
0.150
0.600
0.600
1.000
1.000
0.200
1.000
1.000
M
M
Lb
M
M3
Kg
Da
%MO
M2
M
M
Lb
M3
Da
%MO
M3
M
Lb
M
M3
Da
%MO
Da
Actualizacin: Feb - 11
4,901.00
600.00
599.00
302,789.00
3,320.00
3,651.00
191,585.00
132,932.00
20,802.37
29,000.00
1,392.00
3.00
0.00
5.00
3.00
0.00
0.00
-15.60
-15.60
0.00
-15.60
0.00
1,009.61
2,400.00
31.45
46,780.90
1,992.00
2,190.60
12,281.09
8,521.28
4,160.47
1,858.97
1,392.00
(2.00)
0.00
(2.00)
5.00
0.00
(15.70)
0.00
1,897.00
565.00
3,180.00
9,537.85
8,665.20
5,852.61
585.26
(2.00)
(2.00)
0.00
5.00
(15.00)
0.00
331.98
250.95
22.60
22,254.99
6,125.73
612.57
-3.00
0.00
-3.00
3.00
-1.50
0.00
-2.39
1,580.83
1,130.00
3,886.67
311,872.67
127,723.33
12,772.33
13,589.96
30,283.00
2.000
0.250
6.000
0.030
2.610
1.000
0.100
0.350
0.350
0.010
0.070
1.000
0.100
2.500
0.500
11.000
1.000
1.000
0.100
1.000
1,897.00
2,260.00
1,060.00
302,789.00
3,320.00
91,886.00
5,852.61
29,599.00
1,897.00
1,434.00
2,260.00
302,789.00
91,886.00
6,125.73
472,556.00
1,897.00
2,260.00
1,060.00
302,789.00
191,585.00
127,723.33
32,480.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE136
MAT017
MAT021
MAT091
ITE101
MOB005
EQU002
EQU018
ITE137
MAT017
MAT091
ITE101
MOB005
EQU002
EQU026
DESCRIPCIN
ITE138
MAT017
MAT018
MAT020
MAT021
MAT022
MAT034
MAT051
ITE101
MOB014
EQU002
EQU006
EQU018
Hoja No. 49
UN
CANT.
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
511,100.00
22.000
1.000
21.000
1.000
1.000
0.100
1.000
1,897.00
2,260.00
1,060.00
302,789.00
191,585.00
127,723.33
32,480.00
-3.00
0.00
0.00
3.00
-1.50
0.00
-1.60
13,911.33
2,260.00
22,260.00
311,872.67
127,723.33
12,772.33
20,300.00
-3.00
-3.00
3.00
-33.00
0.00
-33.00
632.33
706.67
21,831.09
5,805.61
580.56
878.79
-3.00
-3.00
-3.00
0.00
0.00
0.00
5.00
5.00
-1.30
0.00
0.00
-1.39
31,616.67
13,384.00
7,733.33
9,040.00
4,350.00
3,260.00
11,835.92
317,928.45
192,490.77
19,249.08
9,624.54
23,366.91
30,435.00
1.000
2.000
0.070
1.000
0.100
1.000
M3
M
M
Un
Lb
Kg
Gl
Kg
M3
Da
%MO
%MO
Da
Actualizacin: Feb - 11
1,897.00
1,060.00
302,789.00
191,585.00
5,805.61
29,000.00
643,880.00
50.000
28.000
8.000
4.000
1.500
0.500
2.300
1.000
1.000
0.100
0.050
1.000
1,897.00
1,434.00
2,900.00
2,260.00
2,900.00
6,520.00
4,901.00
302,789.00
250,238.00
192,490.77
192,490.77
32,480.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE139
MAT017
MAT018
MAT020
MAT021
MAT022
MAT034
MAT051
ITE101
MOB014
EQU002
EQU006
EQU018
ITE140
MAT015
MAT017
MAT021
MAT091
ITE101
MOB017
EQU002
EQU006
ITE141
MAT015
MAT017
MAT021
MAT091
ITE101
MOB017
EQU002
EQU006
ITE142
MAT017
MAT021
MAT091
ITE101
MOB005
EQU002
Hoja No. 50
DESCRIPCIN
Columna en concreto de 3.000 psi seccin
aproximada 0,40 x 0,60 m
Tabla para formaleta de 1" x 10" x 2,9 m
Cuartn de sajo 2" x 4" x 2,9 m
Guadua basa longitud promedio = 5 m
Puntilla (promedio)
Alambre negro calibre 18 - 19
ACPM
Antisol blanco
Concreto de 3.000 psi (produccin)
Cuadrilla D 2 Of + 4 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Andamio (% mano obra)
Vibrador elctrico o a gasolina
Columna de amarre en concreto de 3.000 psi
de 0,15 x 0,15 m, incluye refuerzo
Acero de Fy = 37.000 psi
Tabla para formaleta de 1" x 10" x 2,9 m
Puntilla (promedio)
Varilln de sajo
Concreto de 3.000 psi (produccin)
Cuadrilla G 1 Of + 2 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Andamio (% mano obra)
Columna de amarre en concreto de 3.000 psi
de 0,15 x 0,20 m, incluye refuerzo
Acero de Fy = 37.000 psi
Tabla para formaleta de 1" x 10" x 2,9 m
Puntilla (promedio)
Varilln de sajo
Concreto de 3.000 psi (produccin)
Cuadrilla G 1 Of + 2 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Andamio (% mano obra)
Escalera en concreto de 3.000 psi sobre
terreno espesor rampa = 0,12 m
Tabla para formaleta de 1" x 10" x 2,9 m
Puntilla (promedio)
Varilln de sajo
Concreto de 3.000 psi (produccin)
Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
UN
CANT.
M3
M
M
Un
Lb
Kg
Gl
Kg
M3
Da
%MO
%MO
Da
42.000
23.000
8.000
4.000
1.500
0.500
2.300
1.000
1.000
0.100
0.050
1.000
4.600
2.000
0.250
3.000
0.023
1.000
0.100
0.050
1,897.00
1,434.00
2,900.00
2,260.00
2,900.00
6,520.00
4,901.00
302,789.00
250,238.00
227,489.09
227,489.09
32,480.00
-3.00
-3.00
-3.00
0.00
0.00
0.00
5.00
5.00
-1.10
0.00
0.00
-1.18
26,558.00
10,994.00
7,733.33
9,040.00
4,350.00
3,260.00
11,835.92
317,928.45
227,489.09
22,748.91
11,374.45
27,525.42
1,804.00
1,897.00
2,260.00
1,060.00
302,789.00
125,119.00
17,874.14
17,874.14
0.00
-2.00
0.00
-2.00
5.00
-7.00
0.00
0.00
8,298.40
1,897.00
565.00
1,590.00
7,312.35
17,874.14
1,787.41
893.71
0.00
-2.00
0.00
-2.00
5.00
-7.00
0.00
0.00
8,298.40
1,897.00
565.00
1,590.00
9,537.85
17,874.14
1,787.41
893.71
(3.00)
0.00
(3.00)
5.00
(8.00)
0.00
3,161.67
1,130.00
1,060.00
66,764.97
23,948.13
2,394.81
42,444.00
4.600
2.000
0.250
3.000
0.030
1.000
0.100
0.050
M2
M
Lb
M
M3
Da
%MO
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
40,218.00
M
Kg
M
Lb
M
M3
Da
%MO
%MO
VR. UN.
680,838.00
M
Kg
M
Lb
M
M3
Da
%MO
%MO
Actualizacin: Feb - 11
1,804.00
1,897.00
2,260.00
1,060.00
302,789.00
125,119.00
17,874.14
17,874.14
98,460.00
5.000
0.500
3.000
0.210
1.000
0.100
1,897.00
2,260.00
1,060.00
302,789.00
191,585.00
23,948.13
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
MAT017
MAT021
MAT091
ITE101
ITE143
ITE108
MOB005
EQU002
EQU018
EQU007
ITE144
Hoja No. 51
UN
CANT.
M2
M
Lb
M
M3
M2
Da
%MO
Da
Hr
4.000
0.500
3.000
0.240
1.000
1.000
0.100
1.000
2.000
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
1,897.00
2,260.00
1,060.00
302,789.00
49,052.00
191,585.00
45,615.48
32,480.00
174.00
-2.00
0.00
-2.00
5.00
-2.00
-4.20
0.00
-20.00
14.00
3,794.00
1,130.00
1,590.00
76,302.83
24,526.00
45,615.48
4,561.55
1,624.00
396.72
5.00
(3.00)
(14.50)
0.00
(14.50)
14.00
31,792.85
16,350.67
17,257.79
1,725.78
2,240.00
396.72
5.00
-3.00
-11.90
0.00
-11.90
14.00
47,689.27
16,350.67
21,028.40
2,102.84
2,729.41
396.72
69,764.00
0.100
1.000
1.000
0.100
1.000
2.000
M2
M3
M2
Da
%MO
Da
Hr
VR. UN.
159,541.00
M2
M3
M2
Da
%MO
Da
Hr
Actualizacin: Feb - 11
302,789.00
49,052.00
250,238.00
17,257.79
32,480.00
174.00
90,297.00
0.150
1.000
1.000
0.100
1.000
2.000
M2
302,789.00
49,052.00
250,238.00
21,028.40
32,480.00
174.00
189,970.00
M2
0.800
13,732.00
0.00
10,985.60
M2
M3
M3
M2
Da
%MO
Da
Hr
1.000
0.110
0.030
1.000
1.000
0.100
1.000
2.000
802.00
302,789.00
260,019.00
49,052.00
250,238.00
90,665.94
32,480.00
174.00
3.00
5.00
5.00
-1.50
-2.76
0.00
-15.00
14.00
826.06
34,972.13
8,190.60
32,701.33
90,665.94
9,066.59
2,165.33
396.72
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE147
DESCRIPCIN
UN
M2
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
199,871.00
M2
1.000
802.00
3.00
826.06
M2
0.800
13,732.00
0.00
10,985.60
M3
M3
M2
Da
%MO
Da
Hr
0.140
0.030
1.000
1.000
0.100
1.000
2.000
302,789.00
260,019.00
49,052.00
250,238.00
90,995.64
32,480.00
174.00
5.00
5.00
-1.50
-2.75
0.00
-15.00
14.00
44,509.98
8,190.60
32,701.33
90,995.64
9,099.56
2,165.33
396.72
M2
211,196.00
M2
1.000
802.00
3.00
826.06
M2
0.800
13,732.00
0.00
10,985.60
M3
M3
M2
Da
%MO
Da
Hr
M3
M
M
M
Lb
Kg
Gl
Kg
M3
Da
%MO
%MO
Da
Hr
0.160
0.030
1.000
1.000
0.100
1.000
2.000
302,789.00
260,019.00
49,052.00
250,238.00
95,510.69
32,480.00
174.00
690,296.00
1,897.00
1,434.00
1,160.00
2,260.00
2,900.00
6,520.00
4,901.00
302,789.00
250,238.00
221,449.56
221,449.56
32,480.00
174.00
5.00
5.00
-1.50
-2.62
0.00
-15.00
14.00
50,868.55
8,190.60
32,701.33
95,510.69
9,551.07
2,165.33
396.72
-3.00
-3.00
-3.00
0.00
0.00
0.00
5.00
5.00
-1.13
0.00
0.00
-1.13
14.00
24,028.67
10,516.00
8,506.67
9,040.00
4,350.00
3,260.00
11,835.92
317,928.45
221,449.56
22,144.96
22,144.96
28,743.36
6,347.52
Hoja No. 52
38.000
22.000
22.000
4.000
1.500
0.500
2.300
1.000
1.000
0.100
0.100
1.000
32.000
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE150
MAT017
MAT018
MAT021
MAT034
MAT091
ITE104
MOB017
EQU002
EQU006
EQU018
EQU007
ITE151
MAT015
MAT017
MAT021
MAT091
ITE101
MOB017
EQU002
EQU006
ITE152
MAT015
MAT017
MAT021
MAT091
ITE101
MOB017
EQU002
EQU006
ITE153
MAT015
MAT017
MAT021
MAT091
ITE101
MOB015
EQU002
EQU006
ITE154
MAT015
MAT017
Hoja No. 53
CANT.
Actualizacin: Feb - 11
UN
M
M
Lb
Gl
M
9.000
7.000
1.000
0.500
7.200
1,897.00
1,434.00
2,260.00
6,520.00
1,060.00
-2.00
-2.00
0.00
0.00
-2.00
8,536.50
5,019.00
2,260.00
3,260.00
3,816.00
M3
0.210
314,631.00
5.00
69,376.14
Da
%MO
%MO
Da
Hr
1.000
0.100
0.100
1.000
10.000
125,119.00
40,360.97
40,360.97
32,480.00
174.00
-3.10
0.00
0.00
-3.20
14.00
40,360.97
4,036.10
4,036.10
10,150.00
1,983.60
0.00
-2.00
0.00
-2.00
5.00
-7.00
0.00
0.00
8,298.40
1,897.00
565.00
1,590.00
9,537.85
17,874.14
1,787.41
1,787.41
0.00
-2.00
0.00
-2.00
5.00
-9.00
0.00
0.00
2,525.60
948.50
452.00
954.00
4,768.93
13,902.11
1,390.21
1,390.21
0.00
-2.00
0.00
-2.00
5.00
-8.00
0.00
0.00
3,066.80
1,422.75
452.00
530.00
5,722.71
11,485.75
1,148.58
1,148.58
0.00
-2.00
3,788.40
1,422.75
152,834.00
M
Kg
M
Lb
M
M3
Da
%MO
%MO
43,337.00
4.600
2.000
0.250
3.000
0.030
1.000
0.100
0.100
M
Kg
M
Lb
M
M3
Da
%MO
%MO
1.400
1.000
0.200
1.800
0.015
1.000
0.100
0.100
1,804.00
1,897.00
2,260.00
1,060.00
302,789.00
125,119.00
13,902.11
13,902.11
24,977.00
1.700
1.500
0.200
1.000
0.018
1.000
0.100
0.100
M
Kg
M
1,804.00
1,897.00
2,260.00
1,060.00
302,789.00
125,119.00
17,874.14
17,874.14
26,332.00
M
Kg
M
Lb
M
M3
Da
%MO
%MO
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
DESCRIPCIN
1,804.00
1,897.00
2,260.00
1,060.00
302,789.00
91,886.00
11,485.75
11,485.75
40,078.00
2.100
1.500
1,804.00
1,897.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
MAT021
MAT091
ITE101
MOB017
EQU002
ITE155
MAT015
MAT017
MAT021
MAT091
ITE101
MOB017
EQU002
ITE156
MAT015
MAT017
MAT019
MAT020
MAT021
ITE101
MOB015
EQU002
DESCRIPCIN
Puntilla (promedio)
Lb
Varilln de sajo
M
Concreto de 3.000 psi (produccin)
M3
Cuadrilla G 1 Of + 2 Ay (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Alfaja en concreto de 3.000 psi para remate
M
de ventana, incluye refuerzo
Acero de Fy = 37.000 psi
Kg
Tabla para formaleta de 1" x 10" x 2,9 m
M
Puntilla (promedio)
Lb
Varilln de sajo
M
Concreto de 3.000 psi (produccin)
M3
Cuadrilla G 1 Of + 2 Ay (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Ticero de concreto de 3.000 psi, incluye
M
refuerzo
Acero de Fy = 37.000 psi
Kg
Tabla para formaleta de 1" x 10" x 2,9 m
M
Listn sajo de 5 x 3 cm x 2,5 m (varilla)
M
Guadua basa longitud promedio = 5 m
Un
Puntilla (promedio)
Lb
Concreto de 3.000 psi (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Caja de inspeccin de 0,50 x 0,50 x 0,50 m
en concreto de 2.500 psi, tapa reforzada en
concreto de 3.000 psi
ITE157
MAT134
MAT019
MAT021
MAT017
ITE102
ITE101
ITE106
ITE107
MOB015
EQU002
Hoja No. 54
UN
CANT.
0.200
1.000
0.020
1.000
0.100
VR. UN.
2,260.00
1,060.00
302,789.00
125,119.00
25,023.80
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
0.00
-2.00
5.00
-5.00
0.00
452.00
530.00
6,358.57
25,023.80
2,502.38
0.00
-2.00
0.00
-2.00
5.00
-5.00
0.00
3,608.00
1,422.75
452.00
530.00
4,768.93
25,023.80
2,502.38
0.00
(3.00)
(3.00)
(3.00)
0.00
5.00
(6.40)
0.00
902.00
632.33
386.67
483.33
226.00
3,179.28
14,357.19
717.86
0.00
(2.00)
0.00
(2.00)
5.00
5.00
0.00
0.00
(1.39)
0.00
9,601.20
1,740.00
2,260.00
3,794.00
58,849.14
3,179.28
13,280.00
3,651.00
66,105.04
16,526.26
38,308.00
2.000
1.500
0.200
1.000
0.015
1.000
0.100
1,804.00
1,897.00
2,260.00
1,060.00
302,789.00
125,119.00
25,023.80
20,885.00
0.500
1.000
1.000
0.500
0.100
0.010
1.000
0.050
Un
M
M
Lb
M
M3
M3
Kg
Kg
Da
%MO
Actualizacin: Feb - 11
1,804.00
1,897.00
1,160.00
2,900.00
2,260.00
302,789.00
91,886.00
14,357.19
178,986.00
3.600
3.000
1.000
4.000
0.200
0.010
4.000
1.000
1.000
0.250
2,667.00
1,160.00
2,260.00
1,897.00
280,234.00
302,789.00
3,320.00
3,651.00
91,886.00
66,105.04
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE158
DESCRIPCIN
UN
M2
ITE162
MAT017
MAT091
MAT021
MAT034
ITE101
MOB015
EQU002
Hoja No. 55
M3
M3
Da
%MO
%MO
M3
Da
%MO
CANT.
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
41,443.00
0.250
0.050
1.000
0.170
0.170
40,160.00
260,019.00
125,119.00
11,374.45
11,374.45
25.00
5.00
(11.00)
0.00
0.00
12,550.00
13,651.00
11,374.45
1,933.66
1,933.66
(2.00)
0.00
(2.00)
5.00
(18.00)
0.00
1,897.00
565.00
3,180.00
12,717.14
5,104.78
510.48
-3.00
-3.00
3.00
-35.00
0.00
-35.00
632.33
706.67
31,187.27
5,473.86
547.39
828.57
(3.00)
(3.00)
(8.00)
30.00
(9.15)
0.00
239.00
483.33
6,131.50
36,430.42
20,938.25
1,046.91
-3.00
-3.00
0.00
0.00
3.00
-11.50
0.00
2,529.33
1,696.00
22.60
3,260.00
65,805.13
7,990.09
799.01
23,974.00
2.000
0.250
6.000
0.040
1.000
0.100
1,897.00
2,260.00
1,060.00
302,789.00
91,886.00
5,104.78
39,376.00
1.000
2.000
0.100
1.000
0.100
1.000
1,897.00
1,060.00
302,789.00
191,585.00
5,473.86
29,000.00
65,269.00
0.500
0.500
1.000
0.100
1.000
0.050
M
M
M
Lb
Gl
M3
Da
%MO
Actualizacin: Feb - 11
1,434.00
2,900.00
49,052.00
280,234.00
191,585.00
20,938.25
82,102.00
4.000
4.800
0.010
0.500
0.211
1.000
0.100
1,897.00
1,060.00
2,260.00
6,520.00
302,789.00
91,886.00
7,990.09
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE163
MAT017
MAT018
MAT021
ITE101
MOB015
EQU002
ITE164
MAT019
MAT021
MAT017
MAT024
ITE101
ITE106
MOB005
EQU002
ITE165
DESCRIPCIN
UN
CANT.
0.350
0.350
0.010
0.100
1.000
0.100
Actualizacin: Feb - 11
VR. UN.
36,718.00
1,897.00
1,434.00
2,260.00
302,789.00
91,886.00
3,926.75
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
(2.00)
(2.00)
0.00
5.00
(23.40)
0.00
331.98
250.95
22.60
31,792.85
3,926.75
392.68
(2.00)
0.00
(2.00)
3.00
5.00
0.00
(1.84)
0.00
5,829.00
4,520.00
6,677.44
74,675.00
85,840.68
35,590.40
104,122.28
10,412.23
327,667.00
10.050
2.000
7.040
2.500
0.270
10.720
1.000
0.100
1,160.00
2,260.00
1,897.00
29,000.00
302,789.00
3,320.00
191,585.00
104,122.28
111,577.00
MAT348
M2
1.000
63,531.00
0.00
63,531.00
MAT354
M2
1.000
2,821.00
0.00
2,821.00
0.090
1.000
0.100
1.000
2.000
302,789.00
191,585.00
12,772.33
32,480.00
174.00
5.00
-15.00
0.00
-15.00
14.00
28,613.56
12,772.33
1,277.23
2,165.33
396.72
M3
M2
Da
%MO
Da
Hr
0.200
1.000
1.000
0.100
1.000
2.000
5.00
-3.00
-11.30
0.00
-11.30
14.00
63,585.69
16,350.67
22,144.96
2,214.50
2,874.34
396.72
ITE101
MOB005
EQU002
EQU018
EQU007
ITE166
Hoja No. 56
107,567.00
302,789.00
49,052.00
250,238.00
22,144.96
32,480.00
174.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE167
MAT051
MAT238
ITE100
ITE106
ITE107
MOB005
EQU002
EQU026
EQU027
DESCRIPCIN
ITE168
UN
Antisol blanco
Kg
Sikaflex-15L M SL o similar
M
Concreto premezclado de 4,000 psi
M3
Acero Fy = 37.000 psi
Kg
Acero Fy = 60.000 psi
Kg
Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
Da
Cuadrilla H 4 Ay (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Regla vibradora
Da
Cortadora de pavimento autopropulsada (120 EQU033
M
150 m / da) concreto
EQU027 Formaleta pavimento concreto
Da
ITE169
Hoja No. 57
0.200
0.050
0.175
2.400
2.300
1.000
0.100
1.000
1.000
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
4,901.00
599.00
336,003.00
3,320.00
3,651.00
191,585.00
12,772.33
29,000.00
1,392.00
3.00
5.00
3.00
0.00
0.00
(15.00)
0.00
(15.00)
0.00
1,009.61
31.45
60,564.54
7,968.00
8,397.30
12,772.33
1,277.23
1,933.33
1,392.00
116,397.00
0.200
0.064
0.175
2.400
2.300
1.000
1.000
0.100
1.000
4,901.00
101.00
313,026.00
3,320.00
3,651.00
191,585.00
132,932.00
33,803.85
29,000.00
3.00
5.00
3.00
0.00
0.00
-9.60
-9.60
0.00
-9.60
1,009.61
6.79
56,422.94
7,968.00
8,397.30
19,956.77
13,847.08
3,380.39
3,020.83
0.390
2,552.00
0.00
995.28
1.000
1,392.00
0.00
1,392.00
M2
Antisol blanco
Kg
Sikaflex-15L M SL o similar
M
Concreto premezclado de 3,000 psi
M3
Acero Fy = 37.000 psi
Kg
Acero Fy = 60.000 psi
Kg
Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
Da
Cuadrilla H 4 Ay (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Regla vibradora
Da
Cortadora de pavimento autopropulsada (120 EQU033
M
150 m / da) concreto
EQU027 Formaleta pavimento concreto
Da
MAT051
MAT426
MAT427
ITE106
ITE107
MOB005
MOB018
EQU002
EQU026
VR. UN.
95,346.00
M2
MAT051
MAT426
MAT351
ITE106
ITE107
MOB005
MOB018
EQU002
EQU026
CANT.
Actualizacin: Feb - 11
107,798.00
0.200
0.064
0.175
2.400
2.300
1.000
1.000
0.100
1.000
4,901.00
101.00
274,240.00
3,320.00
3,651.00
191,585.00
132,932.00
32,451.70
29,000.00
3.00
5.00
3.00
0.00
0.00
(10.00)
(10.00)
0.00
(10.00)
1,009.61
6.79
49,431.76
7,968.00
8,397.30
19,158.50
13,293.20
3,245.17
2,900.00
0.390
2,552.00
0.00
995.28
1.000
1,392.00
0.00
1,392.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE170
ITE107
ITE102
MOB005
EQU002
EQU028
ITE171
MAT017
MAT019
MAT021
ITE101
MOB015
EQU002
DESCRIPCIN
UN
Un
ITE172
MAT017
MAT019
MAT021
ITE101
ITE107
MOB015
EQU002
ITE173
ITE174
ITE175
Hoja No. 58
CANT.
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
450,173.00
57.000
0.640
1.000
0.100
1.000
3,651.00
280,234.00
191,585.00
38,317.00
11,600.00
0.00
5.00
(5.00)
0.00
0.00
208,107.00
188,317.25
38,317.00
3,831.70
11,600.00
-2.00
-2.00
0.00
5.00
-18.00
0.00
331.98
203.00
22.60
31,792.85
5,104.78
510.48
(2.00)
0.00
0.00
5.00
0.00
(3.50)
0.00
1,897.00
3,480.00
67.80
9,537.85
16,794.60
26,253.14
2,625.31
37,966.00
0.350
0.350
0.010
0.100
1.000
0.100
Un
M
M
Lb
M3
Kg
Da
%MO
Actualizacin: Feb - 11
1,897.00
1,160.00
2,260.00
302,789.00
91,886.00
5,104.78
60,656.00
2.000
3.000
0.030
0.030
4.600
1.000
0.100
1,897.00
1,160.00
2,260.00
302,789.00
3,651.00
91,886.00
26,253.14
41,885.00
M
Lb
M
2.000
0.250
6.000
1,897.00
2,260.00
1,060.00
(2.00)
0.00
(2.00)
1,897.00
565.00
3,180.00
M3
0.100
43,436.00
0.00
4,343.60
M3
Da
%MO
0.070
1.000
0.100
302,789.00
91,886.00
8,767.75
5.00
(10.48)
0.00
22,254.99
8,767.75
876.77
5.00
(17.00)
0.00
5,460.40
5,405.06
1,081.01
M
M3
Da
%MO
Un
11,946.00
0.020
1.000
0.200
260,019.00
91,886.00
5,405.06
205,700.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
MAT017
MAT019
MAT018
MAT021
ITE101
ITE107
MOB017
EQU002
DESCRIPCIN
Tabla para formaleta de 1" x 10" x 2,9 m
Listn sajo de 5 x 3 cm x 2,5 m (varilla)
Cuartn de sajo 2" x 4" x 2,9 m
Puntilla (promedio)
Concreto de 3.000 psi (produccin)
Acero Fy = 60.000 psi
Cuadrilla G 1 Of + 2 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Gradera sobre terreno e = 0,10 m en
concreto de 3.000 psi, incluye malla
electrosoldada h = 0,64 ch = 0,60 m
ITE176
MAT354
MAT017
MAT021
MAT091
ITE101
MOB017
EQU002
ITE177
MAT015
MAT017
MAT021
MAT091
ITE101
MOB017
EQU002
EQU006
ITE178
MAT015
MAT017
MAT021
MAT091
ITE101
MOB017
EQU002
EQU006
Hoja No. 59
UN
M
M
M
Lb
M3
Kg
Da
%MO
CANT.
8.000
7.200
7.600
0.100
0.160
28.000
1.000
0.100
M2
Actualizacin: Feb - 11
VR. UN.
1,897.00
1,160.00
1,434.00
2,260.00
302,789.00
3,651.00
125,119.00
35,748.29
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
(4.00)
0.00
(12.00)
0.00
5.00
0.00
(3.50)
0.00
3,794.00
8,352.00
908.20
226.00
50,868.55
102,228.00
35,748.29
3,574.83
76,691.00
M2
1.240
2,821.00
3.00
3,602.98
M
Lb
M
M3
Da
%MO
2.000
0.250
1.800
0.124
1.000
0.100
1,897.00
2,260.00
1,060.00
302,789.00
125,119.00
27,498.68
(2.00)
0.00
(2.00)
5.00
(4.55)
0.00
1,897.00
565.00
954.00
39,423.13
27,498.68
2,749.87
0.00
-2.00
0.00
-2.00
5.00
-6.00
0.00
0.00
8,298.40
1,897.00
565.00
1,590.00
6,358.57
20,853.17
2,085.32
2,085.32
0.00
-2.00
0.00
-2.00
5.00
-7.00
0.00
0.00
8,298.40
1,897.00
565.00
1,590.00
4,768.93
17,874.14
1,787.41
893.71
ml
Kg
M
Lb
M
M3
Da
%MO
%MO
43,733.00
4.600
2.000
0.250
3.000
0.020
1.000
0.100
0.100
M
Kg
M
Lb
M
M3
Da
%MO
%MO
1,804.00
1,897.00
2,260.00
1,060.00
302,789.00
125,119.00
20,853.17
20,853.17
37,675.00
4.600
2.000
0.250
3.000
0.015
1.000
0.100
0.050
1,804.00
1,897.00
2,260.00
1,060.00
302,789.00
125,119.00
17,874.14
17,874.14
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE179
MAT015
MAT017
MAT021
MAT091
ITE101
MOB017
EQU002
EQU006
ITE180
MAT017
MAT128
MAT018
MAT019
MAT020
MAT021
MAT022
MAT034
MAT051
ITE101
MOB014
EQU002
EQU006
EQU018
ITE181
MAT017
MAT128
MAT018
MAT019
MAT020
MAT021
MAT022
MAT034
MAT051
ITE101
MOB014
EQU002
EQU006
EQU018
DESCRIPCIN
Columna de amarre en concreto de 3.000 psi
de 0,10 x 0,20 m, incluye refuerzo
Acero de Fy = 37.000 psi
Tabla para formaleta de 1" x 10" x 2,9 m
Puntilla (promedio)
Varilln de sajo
Concreto de 3.000 psi (produccin)
Cuadrilla G 1 Of + 2 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Andamio (% mano obra)
Columna circular en concreto visto de 3.000
psi d = 0,45 m
Tabla para formaleta de 1" x 10" x 2,9 m
Tablilla fina para piso (chamul)
Cuartn de sajo 2" x 4" x 2,9 m
Listn sajo de 5 x 3 cm x 2,5 m (varilla)
Guadua basa longitud promedio = 5 m
Puntilla (promedio)
Alambre negro calibre 18 - 19
ACPM
Antisol blanco
Concreto de 3.000 psi (produccin)
Cuadrilla D 2 Of + 4 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Andamio (% mano obra)
Vibrador elctrico o a gasolina
Columna circular en concreto visto de 3.000
psi d = 0,65 m
Tabla para formaleta de 1" x 10" x 2,9 m
Tablilla fina para piso (chamul)
Cuartn de sajo 2" x 4" x 2,9 m
Listn sajo de 5 x 3 cm x 2,5 m (varilla)
Guadua basa longitud promedio = 5 m
Puntilla (promedio)
Alambre negro calibre 18 - 19
ACPM
Antisol blanco
Concreto de 3.000 psi (produccin)
Cuadrilla D 2 Of + 4 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Andamio (% mano obra)
Vibrador elctrico o a gasolina
Caja de inspeccin para instalacin elctrica,
de 0,30 x 0,30 x 0,50 m en concreto de 2.500
psi, tapa reforzada en concreto de 3.000 psi,
sin base
ITE182
Hoja No. 60
UN
CANT.
M
Kg
M
Lb
M
M3
Da
%MO
%MO
4.600
2.000
0.250
3.000
0.020
1.000
0.100
0.050
28.000
6.155
12.000
28.000
8.000
4.000
1.500
0.500
2.300
1.000
1.000
0.100
0.050
1.000
1,804.00
1,897.00
2,260.00
1,060.00
302,789.00
125,119.00
17,874.14
17,874.14
0.00
-2.00
0.00
-2.00
5.00
-7.00
0.00
0.00
8,298.40
1,897.00
565.00
1,590.00
6,358.57
17,874.14
1,787.41
893.71
1,897.00
22,000.00
1,434.00
1,160.00
2,900.00
2,260.00
2,900.00
6,520.00
4,901.00
302,789.00
250,238.00
227,489.09
227,489.09
32,480.00
-3.00
-3.00
-3.00
-3.00
-3.00
0.00
0.00
0.00
5.00
5.00
-1.10
0.00
0.00
-1.15
17,705.33
45,133.65
5,736.00
10,826.67
7,733.33
9,040.00
4,350.00
3,260.00
11,835.92
317,928.45
227,489.09
22,748.91
11,374.45
28,243.48
-3.00
-3.00
-3.00
-3.00
-3.00
0.00
0.00
0.00
5.00
5.00
-1.00
0.00
0.00
-1.03
35,410.67
65,119.41
11,472.00
21,653.33
7,733.33
18,080.00
4,350.00
3,260.00
11,835.92
317,928.45
250,238.00
25,023.80
12,511.90
31,533.98
0.00
(2.00)
8,534.40
1,972.00
816,151.00
56.000
8.880
24.000
56.000
8.000
8.000
1.500
0.500
2.300
1.000
1.000
0.100
0.050
1.000
Un
M
M
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
723,405.00
M3
M
M2
M
M
Un
Lb
Kg
Gl
Kg
M3
Da
%MO
%MO
Da
VR. UN.
39,264.00
M3
M
M2
M
M
Un
Lb
Kg
Gl
Kg
M3
Da
%MO
%MO
Da
Actualizacin: Feb - 11
1,897.00
22,000.00
1,434.00
1,160.00
2,900.00
2,260.00
2,900.00
6,520.00
4,901.00
302,789.00
250,238.00
250,238.00
250,238.00
32,480.00
102,740.00
3.200
3.400
2,667.00
1,160.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
Hoja No. 61
Lb
M
M3
M3
Kg
Kg
Da
%MO
ITE108
MOB014
EQU002
EQU018
EQU007
UN
CANT.
0.500
2.500
0.080
0.011
1.946
0.640
1.000
0.150
Actualizacin: Feb - 11
VR. UN.
2,260.00
1,897.00
280,234.00
302,789.00
3,320.00
3,651.00
91,886.00
45,943.00
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
0.00
(2.00)
5.00
5.00
0.00
0.00
(2.00)
0.00
1,130.00
2,371.25
23,539.66
3,560.80
6,460.72
2,336.64
45,943.00
6,891.45
(3.00)
(3.00)
(3.00)
(3.00)
0.00
5.00
(6.00)
0.00
1,897.00
1,912.00
2,320.00
966.67
1,130.00
22,633.38
15,314.33
1,531.43
47,705.00
3.000
4.000
6.000
1.000
0.500
0.077
1.000
0.100
1,897.00
1,434.00
1,160.00
2,900.00
2,260.00
280,234.00
91,886.00
15,314.33
194,739.00
M2
0.800
13,732.00
0.00
10,985.60
M2
M3
M3
M2
Da
%MO
Da
Hr
1.000
0.125
0.030
1.000
1.000
0.100
1.000
2.000
802.00
302,789.00
260,019.00
49,052.00
250,238.00
90,665.94
32,480.00
174.00
3.00
5.00
5.00
-1.50
-2.76
0.00
-15.00
14.00
826.06
39,741.06
8,190.60
32,701.33
90,665.94
9,066.59
2,165.33
396.72
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE185
DESCRIPCIN
UN
M2
ITE079
ITE102
MOB017
EQU002
EQU018
ITE187
ITE079
ITE102
MOB017
EQU002
EQU018
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
202,687.00
M2
0.800
13,732.00
0.00
10,985.60
M2
M3
M3
M2
Da
%MO
Da
Hr
1.000
0.150
0.030
1.000
1.000
0.100
1.000
2.000
802.00
302,789.00
260,019.00
49,052.00
250,238.00
90,665.94
32,480.00
174.00
3.00
5.00
5.00
-1.50
-2.76
0.00
-15.00
14.00
826.06
47,689.27
8,190.60
32,701.33
90,665.94
9,066.59
2,165.33
396.72
Un
Excavacin en
conglomerado)
M3
1.192
19,250.00
0.00
22,946.00
M3
Da
%MO
Da
1.192
1.000
0.100
1.000
280,234.00
125,119.00
62,559.50
32,480.00
5.00
(2.00)
0.00
(1.66)
350,740.87
62,559.50
6,255.95
19,566.27
material
comn
(tierra
462,069.00
Un
Excavacin en
conglomerado)
M3
0.709
19,250.00
0.00
13,648.25
M3
Da
%MO
Da
0.709
1.000
0.100
1.000
280,234.00
125,119.00
50,047.60
32,480.00
5.00
(2.50)
0.00
(0.58)
208,620.20
50,047.60
5,004.76
56,000.00
material
comn
(tierra
333,321.00
Un
MAT354
M2
0.347
2,821.00
0.00
978.89
ITE101
ITE107
MOB015
EQU027
EQU002
M3
Kg
Da
Da
%MO
0.014
6.218
1.000
1.000
0.150
302,789.00
3,651.00
91,886.00
30,628.67
30,628.67
5.00
5.00
-3.00
-30.00
0.00
4,451.00
23,837.01
30,628.67
1,020.96
4,594.30
ITE188
Hoja No. 62
65,511.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
DESCRIPCIN
CDIGO
ITE189
MAT134
MAT019
MAT021
MAT017
ITE101
MOB015
EQU002
ITE190
MAT017
MAT091
MAT021
MAT034
ITE104
ITE107
MOB015
EQU002
ITE191
MAT017
MAT091
MAT021
MAT034
ITE103
MOB015
EQU002
ITE200
3.400
4.000
1.000
12.000
0.360
1.000
0.250
2,667.00
1,160.00
2,260.00
1,897.00
302,789.00
91,886.00
34,031.85
0.00
-2.00
0.00
-2.00
5.00
-2.70
0.00
9,067.80
2,320.00
2,260.00
11,382.00
114,454.24
34,031.85
8,507.96
54,416.00
0.550
4.000
1.250
1.000
1,897.00
1,060.00
2,260.00
6,520.00
-2.00
3.00
0.00
0.00
521.68
4,367.20
2,825.00
6,520.00
0.036
314,631.00
3.00
11,666.52
6.300
1.000
0.050
3,651.00
91,886.00
4,594.30
3.00
-20.00
0.00
23,691.34
4,594.30
229.72
1,897.00
1,060.00
2,260.00
6,520.00
246,278.00
91,886.00
22,687.90
197,737.00
40,160.00
302,789.00
338,054.00
-2.00
-2.00
0.00
0.00
5.00
-4.05
0.00
3,794.00
1,749.00
45.20
6,520.00
20,687.35
22,687.90
2,268.79
0.00
0.00
16,064.00
181,673.40
57,752.00
4.000
3.300
0.020
1.000
0.080
1.000
0.100
Sc
12.500
23,100.00
3.00
297,412.50
0.970
150.000
40,060.00
4.00
221,125.00
3.00
3.00
40,023.95
618.00
M3
Lt
M3
Sc
7.250
23,100.00
3.00
172,499.25
M3
Lt
1.160
185.000
40,060.00
4.00
3.00
3.00
47,863.69
762.20
MAT003 Arena
MAT013 Agua (m a pulg 61023.97 pulg a lt 28.3179)
3
Hoja No. 63
182,024.00
MAT001
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
MAT003 Arena
ITE202
VR. UN.
0.400
0.600
MAT001
CANT.
M3
M3
M3
UN
Actualizacin: Feb - 11
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE203
CDIGO
ITE204
MAT196
MOB015
EQU002
EQU006
ITE205
ITE206
ITE207
ITE208
DESCRIPCIN
UN
M3
Kg
M3
M2
Kg
Da
%MO
%MO
M3
M3
Da
%MO
Hoja No. 64
CANT.
13.500
1.000
0.320
1.000
0.100
0.050
1.000
1.000
0.100
Actualizacin: Feb - 11
VR. UN.
348,455.00
6,360.00
260,019.00
11,825.00
15,863.00
91,886.00
5,647.57
5,647.57
257,706.00
197,737.00
191,585.00
49,124.36
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
3.00
0.00
88,435.80
260,019.00
5.00
(16.27)
0.00
0.00
5,329.97
5,647.57
564.76
282.38
3.00
(3.90)
0.00
203,669.11
49,124.36
4,912.44
(3.50)
(3.50)
(3.50)
3.00
3.00
3.00
(8.00)
0.00
4,336.00
983.31
1,657.14
698.34
671.56
203,669.11
23,948.13
2,394.81
(3.00)
(3.00)
(3.00)
0.00
3.00
3.00
3.00
(2.90)
0.00
4,742.50
4,110.80
2,900.00
3,390.00
1,493.50
671.56
203,669.11
66,063.79
6,606.38
(3.50)
(3.50)
(3.50)
3.00
3.00
3.00
3.00
(4.00)
0.00
20,704.40
6,965.14
4,142.86
931.12
1,493.50
671.56
203,669.11
47,896.25
4,789.63
238,358.00
8.000
2.400
2.000
0.300
0.100
1.000
1.000
0.100
1,897.00
1,434.00
2,900.00
2,260.00
6,520.00
197,737.00
191,585.00
23,948.13
293,648.00
7.500
8.600
3.000
1.500
0.500
0.100
1.000
1.000
0.100
38.200
17.000
5.000
0.400
0.500
0.100
1.000
1.000
0.100
1,897.00
1,434.00
2,900.00
2,260.00
2,900.00
6,520.00
197,737.00
191,585.00
66,063.79
291,264.00
1,897.00
1,434.00
2,900.00
2,260.00
2,900.00
6,520.00
197,737.00
191,585.00
47,896.25
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE209
CDIGO
DESCRIPCIN
ITE210
ITE105
MOB015
EQU002
EQU006
ITE211
ITE203
MOB015
EQU002
EQU006
ITE212
ITE105
MOB015
EQU002
EQU006
ITE213
ITE105
MOB015
EQU002
EQU006
ITE214
ITE215
Hoja No. 65
UN
M2
Un
Lt
M3
Da
%MO
%MO
M2
Un
Lt
M3
Da
%MO
%MO
CANT.
40.000
50.000
0.035
1.000
0.100
0.020
30.000
50.000
0.016
1.000
0.100
0.020
M2
Un
Lt
M3
Da
%MO
%MO
M2
Un
Lt
M3
Da
%MO
%MO
M2
Un
Lt
M3
Da
%MO
%MO
VR. UN.
26,695.00
203.00
4.00
260,019.00
91,886.00
7,657.17
7,657.17
17,702.00
203.00
4.00
260,019.00
91,886.00
6,125.73
6,125.73
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
3.00
0.00
5.00
(12.00)
0.00
0.00
8,363.60
200.00
9,555.70
7,657.17
765.72
153.14
3.00
0.00
5.00
(15.00)
0.00
0.00
6,272.70
200.00
4,368.32
6,125.73
612.57
122.51
3.00
0.00
5.00
(15.00)
0.00
0.00
6,272.70
200.00
5,854.04
6,125.73
612.57
122.51
3.00
0.00
5.00
(12.00)
0.00
0.00
11,124.00
200.00
5,460.40
7,657.17
765.72
153.14
3.00
0.00
3.00
(4.00)
0.00
0.00
23,896.00
200.00
9,373.68
22,971.50
2,297.15
459.43
3.00
0.00
3.00
(11.00)
0.00
2,090.90
40.00
21,534.52
8,353.27
835.33
3.00
(10.00)
0.00
8,034.59
9,188.60
459.43
19,188.00
30.000
50.000
0.016
1.000
0.100
0.020
16.000
50.000
0.020
1.000
0.100
0.020
50.000
50.000
0.035
1.000
0.100
0.020
M
Un
Lt
M3
Da
%MO
M2
M3
Da
%MO
Actualizacin: Feb - 11
203.00
4.00
348,455.00
91,886.00
6,125.73
6,125.73
25,360.00
675.00
4.00
260,019.00
91,886.00
7,657.17
7,657.17
59,198.00
464.00
4.00
260,019.00
91,886.00
22,971.50
22,971.50
32,854.00
10.000
10.000
0.060
1.000
0.100
0.030
1.000
0.050
203.00
4.00
348,455.00
91,886.00
8,353.27
18,601.00
260,019.00
91,886.00
9,188.60
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE216
CDIGO
ITE217
%MO
M
M2
CANT.
0.100
0.450
M2
VR. UN.
9,188.60
8,622.00
18,601.00
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
0.00
918.86
3.00
8,621.56
3.00
(9.00)
0.00
0.00
8,034.59
10,209.56
1,020.96
510.48
3.00
-7.50
0.00
0.00
7,178.17
12,251.47
612.57
1,225.15
3.00
3.00
(9.00)
0.00
0.00
1,545.00
4,017.29
10,209.56
1,020.96
510.48
19,776.00
0.030
1.000
0.100
0.050
ITE203
MOB015
EQU006
EQU002
M
Da
%MO
%MO
M
M2
M3
Da
%MO
%MO
M2
0.020
1.000
0.050
0.100
Sc
1.000
23,100.00
5.00
24,255.00
M2
M3
Da
%MO
1.000
0.020
1.000
0.100
27,316.00
260,019.00
91,886.00
10,209.56
10.00
3.00
(9.00)
0.00
30,047.60
5,356.39
10,209.56
1,020.96
ITE105
MOB015
EQU002
EQU006
ITE220
MAT001
ITE221
UN
ITE105
MOB015
EQU002
EQU006
ITE218
ITE219
DESCRIPCIN
Actualizacin: Feb - 11
Hoja No. 66
260,019.00
91,886.00
10,209.56
10,209.56
21,267.00
0.500
0.015
1.000
0.100
0.050
M2
348,455.00
91,886.00
12,251.47
12,251.47
17,303.00
3,000.00
260,019.00
91,886.00
10,209.56
10,209.56
70,890.00
45,577.00
M
Kg
0.100
1.000
3,678.00
886.00
0.00
3.00
367.80
912.58
M2
1.000
15,500.00
10.00
17,050.00
M3
Da
%MO
%MO
0.030
1.000
0.050
0.100
260,019.00
91,886.00
16,706.55
16,706.55
3.00
(5.50)
0.00
0.00
8,034.59
16,706.55
835.33
1,670.65
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE222
CDIGO
DESCRIPCIN
ITE223
ITE224
ITE225
ITE226
ITE227
Hoja No. 67
CANT.
M2
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
59,235.00
M
Kg
0.100
1.000
3,678.00
886.00
0.00
5.00
367.80
930.30
M2
1.000
27,900.00
10.00
30,690.00
M3
Da
%MO
%MO
M2
M3
Da
%MO
M2
M2
M3
Kg
Da
%MO
M2
Kg
M2
M3
Da
%MO
M2
0.030
1.000
0.050
0.100
260,019.00
91,886.00
16,706.55
16,706.55
18,185.00
260,019.00
91,886.00
4,594.30
40,341.00
20,765.00
260,019.00
886.00
91,886.00
10,209.56
45,237.00
886.00
25,200.00
260,019.00
91,886.00
10,209.56
55,400.00
3.00
(5.50)
0.00
0.00
8,034.59
16,706.55
835.33
1,670.65
1.00
(20.00)
0.00
13,130.96
4,594.30
459.43
10.00
3.00
3.00
(9.00)
0.00
22,841.50
5,356.39
912.58
10,209.56
1,020.96
5.00
10.00
3.00
(9.00)
0.00
930.30
27,720.00
5,356.39
10,209.56
1,020.96
Sc
1.000
23,100.00
3.00
23,793.00
M2
M3
Da
%MO
M2
Kg
Lb
1.000
0.020
1.000
0.100
10.00
3.00
(7.50)
0.00
12,774.30
5,356.39
12,251.47
1,225.15
1.000
0.040
11,613.00
260,019.00
91,886.00
12,251.47
70,368.00
886.00
3,868.00
3.00
0.00
912.58
154.72
M2
1.000
36,424.00
3.00
37,516.72
0.020
1.000
1.000
0.100
1.000
260,019.00
33,233.00
91,886.00
15,314.33
34,800.00
3.00
-7.10
-6.00
0.00
-7.10
5,356.39
4,680.70
15,314.33
1,531.43
4,901.41
3.00
91.26
ITE105
MOB003
MOB015
EQU002
EQU015
ITE228
UN
Actualizacin: Feb - 11
0.050
1.000
0.100
1.000
0.020
1.000
1.000
0.100
1.000
1.000
0.020
1.000
0.100
8,860.00
0.100
886.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
ITE229
M2
ITE230
ITE231
UN
Hoja No. 68
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
0.100
36,424.00
10.00
4,006.64
0.002
1.000
0.150
260,019.00
91,886.00
3,675.44
3.00
(25.00)
0.00
535.64
3,675.44
551.32
3.00
0.00
3.00
0.00
0.00
3.00
-15.00
-10.00
0.00
-15.00
19,392.33
11,000.00
4,635.00
154.72
140.00
13,390.98
2,215.53
9,188.60
918.86
2,320.00
63,356.00
21.250
2.000
1.000
0.040
35.000
0.050
1.000
1.000
0.100
1.000
886.00
5,500.00
4,500.00
3,868.00
4.00
260,019.00
33,233.00
91,886.00
9,188.60
34,800.00
33,421.00
Sc
0.150
23,100.00
3.00
3,568.95
Sc
M
Lt
M3
Da
%MO
1.000
1.750
50.000
0.030
1.000
0.100
4,000.00
2,698.00
4.00
260,019.00
91,886.00
11,485.75
3.00
3.00
0.00
3.00
(8.00)
0.00
4,120.00
4,863.15
200.00
8,034.59
11,485.75
1,148.58
M2
42,263.00
Sc
0.150
23,100.00
3.00
3,568.95
Sc
M
M2
Lt
M3
Da
%MO
0.500
1.750
0.500
35.000
0.030
1.000
0.100
4,000.00
2,698.00
13,108.00
4.00
260,019.00
91,886.00
15,314.33
3.00
3.00
3.00
0.00
3.00
(6.00)
0.00
2,060.00
4,863.15
6,750.62
140.00
8,034.59
15,314.33
1,531.43
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE232
MAT021
MAT091
MAT112
ITE105
MOB015
EQU002
ITE233
MAT001
MAT002
MAT017
MAT021
MAT130
MAT013
MAT385
MOB003
MOB015
EQU002
EQU015
ITE234
MAT002
MAT127
MAT130
MAT195
MAT013
MOB003
MOB015
EQU002
EQU015
ITE235
MAT001
MAT012
MAT017
MAT021
MAT243
MAT013
MOB015
EQU002
ITE236
DESCRIPCIN
Hoja No. 69
UN
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
10,269.00
0.010
1.000
1.000
0.010
1.000
0.100
2,260.00
1,060.00
46,650.00
260,019.00
91,886.00
5,568.85
0.00
(3.00)
(45.00)
5.00
(16.50)
0.00
22.60
353.33
1,036.67
2,730.20
5,568.85
556.88
21,932.00
0.010
23,100.00
2.00
235.62
0.500
1.000
0.010
0.200
15.000
0.100
1.000
1.000
0.100
1.000
886.00
1,897.00
2,260.00
4,500.00
4.00
5,500.00
33,233.00
91,886.00
15,314.33
34,800.00
3.00
-4.00
3.00
2.00
0.00
2.00
-20.00
-6.00
0.00
-50.00
456.29
474.25
23.28
918.00
60.00
561.00
1,661.65
15,314.33
1,531.43
696.00
2.00
(2.00)
3.00
0.00
0.00
(16.00)
(8.00)
0.00
(50.00)
2,259.30
4,500.00
4,403.25
73.49
140.00
2,077.06
11,485.75
1,148.58
696.00
26,783.00
2.500
0.600
0.950
0.019
35.000
1.000
1.000
0.100
1.000
886.00
15,000.00
4,500.00
3,868.00
4.00
33,233.00
91,886.00
11,485.75
34,800.00
8,812.00
0.020
23,100.00
2.00
471.24
0.250
1.000
0.010
0.100
15.000
1.000
0.100
4,000.00
1,897.00
2,260.00
246.00
4.00
91,886.00
6,125.73
2.00
(4.00)
3.00
3.00
0.00
(15.00)
0.00
1,020.00
474.25
23.28
25.34
60.00
6,125.73
612.57
17,786.00
Sc
0.060
23,100.00
3.00
1,427.58
Sc
0.475
4,500.00
2.00
2,180.25
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
MAT013
MAT019
MAT017
MOB015
EQU002
ITE237
MAT001
MAT012
MAT017
MAT021
MAT243
MAT244
MAT013
MOB015
EQU002
DESCRIPCIN
25.000
0.700
1.000
1.000
0.100
1.000
1.000
4.000
0.040
1.100
0.040
35.000
1.000
0.100
Hoja No. 70
VR. UN.
4.00
1,160.00
1,897.00
91,886.00
11,485.75
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
0.00
0.00
(3.00)
(8.00)
0.00
100.00
812.00
632.33
11,485.75
1,148.58
23,100.00
2.00
23,562.00
4,000.00
1,897.00
2,260.00
246.00
14,716.00
4.00
91,886.00
13,126.57
2.00
(8.00)
0.00
3.00
0.00
0.00
(7.00)
0.00
4,080.00
948.50
90.40
278.72
588.64
140.00
13,126.57
1,312.66
44,127.00
Un
489,624.00
Un
1.000
417,794.00
0.00
417,794.00
Kg
20.000
886.00
3.00
18,251.60
Un
1.000
10,338.00
0.00
10,338.00
1.200
19,188.00
0.00
23,025.60
1.000
0.100
91,886.00
18,377.20
(5.00)
0.00
18,377.20
1,837.72
Muro
en
ladrillo
tolete
pandereta,
M2
impermeabilizado
MOB015 Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
Da
EQU002 Herramienta menor (% mano obra)
%MO
ITE211
CANT.
ITE238
UN
Actualizacin: Feb - 11
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
UN
M
Un
Lb
M
0.800
1.000
0.200
2.000
1,160.00
2,900.00
2,260.00
1,897.00
3.00
3.00
3.00
3.00
955.84
2,987.00
465.56
3,907.82
M3
0.060
314,631.00
3.00
19,444.20
Kg
5.200
3,651.00
0.00
18,985.20
M2
0.060
19,188.00
3.00
1,185.82
1.100
40,901.00
3.00
46,340.83
1.000
0.100
91,886.00
31,904.86
-2.88
0.00
31,904.86
3,190.49
ITE239
MAT019
MAT020
MAT021
MAT017
ITE259
MOB015
EQU002
ITE240
MAT002
MAT020
MAT126
MAT130
MAT017
ITE101
Hoja No. 71
M2
M3
M2
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
DESCRIPCIN
CDIGO
CANT.
Actualizacin: Feb - 11
129,368.00
206,244.00
25.000
1.000
1.750
1.000
0.800
0.170
1.000
0.030
0.400
886.00
2,900.00
2,698.00
4,500.00
1,897.00
302,789.00
49,052.00
260,019.00
17,702.00
5.00
3.00
5.00
5.00
-2.00
3.00
-5.00
5.00
5.00
23,257.50
2,987.00
4,957.58
4,725.00
758.80
53,018.35
9,810.40
8,190.60
7,434.84
0.800
40,901.00
5.00
34,356.84
1.000
1.000
0.300
1.000
33,233.00
91,886.00
36,754.40
34,800.00
-5.00
-2.50
0.00
-15.00
6,646.60
36,754.40
11,026.32
2,320.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE241
MAT002
MAT016
MAT017
MAT019
MAT130
ITE104
MOB003
MOB015
EQU002
EQU015
ITE242
MAT020
MAT019
MAT021
MAT017
ITE104
ITE107
ITE211
ITE259
MOB015
EQU002
ITE243
MAT017
MAT019
MAT021
MAT240
MAT400
ITE105
MOB015
EQU002
Hoja No. 72
DESCRIPCIN
UN
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
151,999.00
2.000
4.800
2.000
0.800
0.250
886.00
1,804.00
1,897.00
1,160.00
4,500.00
3.00
3.00
0.00
0.00
3.00
1,825.16
8,918.98
3,794.00
928.00
1,158.75
0.100
314,631.00
3.00
32,406.99
1.000
1.000
0.100
1.000
33,233.00
91,886.00
68,063.70
34,800.00
-1.35
-1.35
0.00
-10.00
24,617.04
68,063.70
6,806.37
3,480.00
101,167.00
1.000
0.800
0.200
2.000
2,900.00
1,160.00
2,260.00
1,897.00
3.00
3.00
3.00
3.00
2,987.00
955.84
465.56
3,907.82
0.050
314,631.00
3.00
16,203.50
0.060
3,651.00
0.00
219.06
0.060
19,188.00
5.00
1,208.84
1.100
40,901.00
3.00
46,340.83
1.000
0.100
91,886.00
26,253.14
-3.50
0.00
26,253.14
2,625.31
(3.00)
3.00
3.00
3.00
3.00
3.00
(4.75)
3.00
632.33
1,194.80
23.28
2,214.50
4,099.19
5,356.39
19,344.42
1,992.48
34,857.00
1.000
1.000
0.010
0.100
0.067
0.020
1.000
0.100
1,897.00
1,160.00
2,260.00
21,500.00
59,400.00
260,019.00
91,886.00
19,344.42
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE244
DESCRIPCIN
UN
ITE245
MAT025
MAT132
MAT133
MAT148
ITE246
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
44,579.00
M
Un
Kg
15.000
0.500
0.630
198.00
32,132.00
4,500.00
0.00
0.50
1.00
2,970.00
16,146.33
2,863.35
M3
0.023
16,229.00
0.00
373.27
M3
Da
%MO
0.023
1.000
0.100
302,789.00
191,585.00
13,684.64
3.00
(14.00)
0.00
7,173.07
13,684.64
1,368.46
86,299.00
M
Un
M2
Kg
3.000
0.500
2.500
0.630
198.00
32,132.00
6,800.00
4,500.00
0.00
0.50
0.00
1.00
594.00
16,146.33
17,000.00
2,863.35
M3
0.023
16,229.00
0.00
373.27
M3
Da
%MO
0.023
1.000
0.100
302,789.00
191,585.00
38,317.00
3.00
(5.00)
0.00
7,173.07
38,317.00
3,831.70
143,263.00
M
Un
M2
Kg
Un
3.000
0.500
2.100
0.550
5.000
198.00
32,132.00
6,800.00
4,500.00
1,624.00
0.00
0.50
0.00
1.00
3.00
594.00
16,146.33
14,280.00
2,499.75
8,363.60
M3
0.063
16,229.00
0.00
1,022.43
M3
M3
M3
0.027
0.018
0.040
302,789.00
260,019.00
197,737.00
3.00
3.00
3.00
8,420.56
4,820.75
8,146.76
0.800
32,854.00
0.00
26,283.20
1.000
0.100
191,585.00
47,896.25
(4.00)
0.00
47,896.25
4,789.63
0.00
0.00
594.00
10,200.00
MAT025
MAT132
MAT133
MAT148
MAT158
ITE247
Hoja No. 73
M
M2
200,950.00
3.000
1.500
198.00
6,800.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
UN
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
Kg
Kg
0.130
0.350
4,500.00
60,000.00
1.00
0.00
590.85
21,000.00
3.000
9,667.00
2.00
29,581.02
M3
0.040
16,229.00
0.00
649.16
M3
M3
M2
M2
Da
%MO
0.001
0.040
1.000
0.500
1.000
0.100
302,789.00
197,737.00
11,825.00
25,360.00
191,585.00
95,792.50
3.00
3.00
0.00
0.00
(2.00)
0.00
311.87
8,146.76
11,825.00
12,680.00
95,792.50
9,579.25
ITE025
ITE248
M2
238,122.00
Kg
Kg
M
Lb
1.010
3.070
1.400
0.100
1,804.00
1,804.00
1,897.00
2,260.00
0.00
5.00
(2.00)
0.00
1,822.04
5,815.19
1,327.90
226.00
3.107
9,667.00
5.00
31,537.14
Un
0.067
68,449.00
0.00
4,586.08
Un
M
Un
M2
M
Kg
0.133
0.800
0.530
1.000
3.400
0.067
5,550.00
1,060.00
1,551.00
6,800.00
2,667.00
60,000.00
0.00
(2.00)
0.00
5.00
5.00
5.00
738.15
424.00
822.03
7,140.00
9,521.19
4,221.00
M3
0.043
16,229.00
0.00
697.85
M3
Da
%MO
0.060
1.000
0.100
302,789.00
191,585.00
136,846.43
3.00
(1.40)
0.00
18,712.36
136,846.43
13,684.64
MAT015
MAT016
MAT017
MAT021
MAT072
MAT073
MAT091
MAT121
MAT133
MAT134
MAT177
ITE025
Hoja No. 74
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
DESCRIPCIN
CDIGO
ITE249
MAT158
ITE105
MOB015
EQU002
EQU006
ITE250
ITE252
MAT003 Arena
MAT013 Agua (m a pulg 61023.97 pulg a lt 28.3179)
3
MAT175
MOB017
EQU012
EQU002
ITE253
MAT001
Hoja No. 75
M2
Un
M3
Da
%MO
%MO
M2
M2
M3
Da
%MO
%MO
M2
CANT.
12.000
0.014
1.000
0.100
0.020
1.000
0.010
1.000
0.100
0.020
VR. UN.
32,471.00
1,624.00
260,019.00
91,886.00
7,657.17
7,657.17
55,983.00
40,600.00
260,019.00
91,886.00
10,209.56
10,209.56
65,855.00
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
3.00
5.00
(12.00)
0.00
0.00
20,072.64
3,822.28
7,657.17
765.72
153.14
3.00
5.00
(9.00)
0.00
0.00
41,818.00
2,730.20
10,209.56
1,020.96
204.19
Sc
1.000
23,100.00
3.00
23,793.00
M2
M3
Da
%MO
M2
1.000
0.020
1.000
0.100
21,618.00
260,019.00
91,886.00
13,126.57
78,304.00
3.00
3.00
(7.00)
0.00
22,266.54
5,356.39
13,126.57
1,312.66
Sc
0.035
23,100.00
5.00
848.93
M3
Lt
M2
Da
Da
%MO
M2
0.250
0.030
1.000
1.000
1.000
0.100
40,060.00
4.00
45,820.00
125,119.00
32,480.00
15,639.88
66,367.00
5.00
3.00
5.00
(8.00)
(20.00)
0.00
10,515.75
0.12
48,111.00
15,639.88
1,624.00
1,563.99
Sc
0.035
23,100.00
5.00
848.93
M
Lt
M2
Da
Da
%MO
0.250
0.030
1.000
1.000
1.000
0.100
40,060.00
4.00
34,452.00
125,119.00
32,480.00
15,639.88
5.00
3.00
5.00
(8.00)
(20.00)
0.00
10,515.75
0.12
36,174.60
15,639.88
1,624.00
1,563.99
MAT003 Arena
MAT166
MOB017
EQU012
EQU002
UN
Actualizacin: Feb - 11
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE254
CDIGO
DESCRIPCIN
ITE255
ITE105
MOB003
MOB015
EQU002
EQU015
ITE256
MAT001
ITE257
ITE258
Hoja No. 76
UN
M2
Un
Lt
M3
Da
%MO
%MO
CANT.
16.000
50.000
0.020
1.000
0.100
0.020
M2
Kg
Lb
M2
M3
Da
Da
%MO
Da
Actualizacin: Feb - 11
VR. UN.
27,157.00
784.00
4.00
260,019.00
91,886.00
7,657.17
7,657.17
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
3.00
0.00
5.00
(12.00)
0.00
0.00
12,920.32
200.00
5,460.40
7,657.17
765.72
153.14
3.00
0.00
3.00
3.00
(7.10)
(6.00)
0.00
(7.10)
912.58
154.72
34,222.78
5,356.39
4,680.70
15,314.33
1,531.43
4,901.41
67,074.00
1.000
0.040
1.000
0.020
1.000
1.000
0.100
1.000
M2
886.00
3,868.00
33,226.00
260,019.00
33,233.00
91,886.00
15,314.33
34,800.00
71,724.00
Sc
1.000
23,100.00
3.00
23,793.00
M2
M3
Da
%MO
1.000
0.020
1.000
0.100
27,316.00
260,019.00
91,886.00
13,126.57
3.00
3.00
(7.00)
0.00
28,135.48
5,356.39
13,126.57
1,312.66
9,955.00
Sc
0.100
23,100.00
3.00
2,379.30
M2
M3
Da
%MO
0.100
0.002
1.000
0.150
27,316.00
260,019.00
91,886.00
3,675.44
3.00
3.00
(25.00)
0.00
2,813.55
535.64
3,675.44
551.32
3.00
3.00
3.00
(7.00)
0.00
912.58
14,378.80
5,356.39
13,126.57
1,312.66
M2
Kg
M2
M3
Da
%MO
35,087.00
1.000
1.000
0.020
1.000
0.100
886.00
13,960.00
260,019.00
91,886.00
13,126.57
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE259
ITE260
ITE261
CDIGO
DESCRIPCIN
UN
CANT.
M2
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
40,901.00
M
Kg
0.100
1.000
3,678.00
886.00
0.00
5.00
367.80
930.30
M2
1.000
11,992.00
10.00
13,191.20
0.030
1.000
0.100
260,019.00
91,886.00
16,706.55
3.00
(5.50)
0.00
8,034.59
16,706.55
1,670.65
49,013.00
1.000
886.00
3.00
912.58
1.000
27,480.00
3.00
28,304.40
0.020
1.000
0.100
260,019.00
91,886.00
13,126.57
3.00
(7.00)
0.00
5,356.39
13,126.57
1,312.66
ITE262
ITE263
ITE264
Hoja No. 77
47,900.00
1.000
886.00
3.00
912.58
1.000
26,400.00
3.00
27,192.00
M3
Da
%MO
M2
M2
M
0.020
1.000
0.100
260,019.00
91,886.00
13,126.57
40,239.00
39,067.00
3,736.00
3.00
(7.00)
0.00
5,356.39
13,126.57
1,312.66
3.00
40,239.01
1.000
3,627.00
3.00
3,735.81
1.000
M2
43,409.00
Sc
0.150
23,100.00
3.00
3,568.95
Sc
M
Lt
M2
M3
Da
%MO
0.490
1.690
35.000
0.514
0.030
1.000
0.100
4,000.00
246.00
4.00
23,371.00
260,019.00
91,886.00
15,314.33
3.00
3.00
0.00
3.00
3.00
(6.00)
0.00
2,018.80
428.21
140.00
12,373.07
8,034.59
15,314.33
1,531.43
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
UN
MAT001
Sc
0.060
23,100.00
3.00
1,427.58
MAT270
MAT130
MAT013
MAT019
MAT017
MOB015
EQU002
M2
Sc
Lt
M
M
Da
%MO
0.100
0.380
25.000
0.700
1.000
1.000
0.100
19,004.00
4,500.00
4.00
1,160.00
1,897.00
91,886.00
11,485.75
0.00
3.00
0.00
0.00
(3.00)
(8.00)
0.00
1,900.40
1,761.30
100.00
812.00
632.33
11,485.75
1,148.58
3.00
3.00
(2.00)
0.00
0.00
0.00
0.00
0.00
(1.40)
0.00
16,581.56
7,004.00
42,000.00
1,998.00
2,636.70
14,707.50
24,724.50
1,749.60
136,846.43
13,684.64
ITE265
ITE266
MAT189
MAT133
MAT177
MAT073
MAT121
MAT180
MAT112
MAT008
MOB005
EQU002
ITE267
MAT289
MAT002
MAT272
MAT017
ITE101
Hoja No. 78
19,268.00
M2
M2
M3
M2
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
DESCRIPCIN
CDIGO
CANT.
Actualizacin: Feb - 11
261,933.00
4.200
1.000
1.400
0.360
1.700
0.530
0.530
0.360
1.000
0.100
3,833.00
6,800.00
60,000.00
5,550.00
1,551.00
27,750.00
46,650.00
4,860.00
191,585.00
136,846.43
349,389.00
0.800
25.000
1.000
0.800
0.170
1.000
0.030
0.400
3,678.00
886.00
155,556.00
1,897.00
302,789.00
49,052.00
260,019.00
17,702.00
0.00
5.00
3.00
(2.00)
3.00
(5.00)
5.00
5.00
2,942.40
23,257.50
160,222.68
758.80
53,018.35
9,810.40
8,190.60
7,434.84
0.800
40,901.00
5.00
34,356.84
1.000
1.000
0.100
1.000
33,233.00
91,886.00
36,754.40
34,800.00
(5.00)
(2.50)
0.00
(15.00)
6,646.60
36,754.40
3,675.44
2,320.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE268
ITE269
CDIGO
DESCRIPCIN
ITE270
MAT385
ITE229
MOB015
EQU002
ITE271
MAT021
MAT372
MOB015
EQU002
ITE272
MAT324
ITE273
ITE275
Kg
Lb
M
M
M3
M2
M2
M2
M2
M
M
Da
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
46,084.00
1.000
1.000
0.020
1.000
0.100
M2
Hoja No. 79
Kg
M2
M3
Da
%MO
Muro en superboard
CANT.
M2
UN
Actualizacin: Feb - 11
886.00
22,300.00
260,019.00
91,886.00
15,314.33
3.00
3.00
3.00
(6.00)
0.00
912.58
22,969.00
5,356.39
15,314.33
1,531.43
17,927.00
0.240
0.100
1.000
0.800
0.004
1,804.00
2,260.00
1,897.00
1,160.00
302,789.00
0.00
0.00
-2.00
-2.00
3.00
432.96
226.00
948.50
464.00
1,247.49
0.004
40,901.00
3.00
168.51
1.000
0.100
91,886.00
13,126.57
-7.00
0.00
13,126.57
1,312.66
37,073.00
2.000
5,500.00
0.00
11,000.00
0.150
63,356.00
0.00
9,503.40
1.000
0.100
91,886.00
15,063.28
(6.10)
0.00
15,063.28
1,506.33
0.00
0.00
(19.00)
0.00
263.67
1,500.00
4,836.11
483.61
0.00
74,640.00
0.00
78,140.00
0.00
81,640.00
0.00
(840.00)
126.00
69.83
7,083.00
0.117
0.500
1.000
0.100
2,260.00
3,000.00
91,886.00
4,836.11
74,640.00
1.000
74,640.00
78,140.00
1.000
1.000
1.000
1.000
78,140.00
81,640.00
81,640.00
196.00
126.00
58,653.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE276
DESCRIPCIN
Piso en tableta egipcia
ITE277
ITE278
ITE279
ITE280
MAT025
MAT133
MAT148
MAT177
MAT336
MAT015
MAT134
ITE025
ITE101
ITE200
ITE204
ITE213
ITE154
MOB005
EQU002
ITE281
MAT001
Hoja No. 80
UN
M2
M2
M3
Da
%MO
M
Lb
M2
Da
%MO
M
Lb
M2
Da
%MO
M
Lb
Kg
M2
Da
%MO
CANT.
1.000
0.010
1.000
0.100
0.500
0.500
1.000
0.100
0.500
0.500
1.000
0.100
0.500
0.210
0.500
1.000
0.100
Actualizacin: Feb - 11
VR. UN.
43,264.00
13,108.00
260,019.00
91,886.00
24,502.93
7,331.00
2,260.00
3,000.00
91,886.00
4,273.77
8,021.00
2,260.00
3,000.00
91,886.00
4,900.59
14,932.00
2,260.00
4,500.00
3,000.00
91,886.00
10,324.27
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
4.00
3.00
(3.75)
0.00
13,632.32
2,678.20
24,502.93
2,450.29
0.00
0.00
(21.50)
0.00
1,130.00
1,500.00
4,273.77
427.38
0.00
0.00
(18.75)
0.00
1,130.00
1,500.00
4,900.59
490.06
0.00
0.00
0.00
(8.90)
0.00
1,130.00
945.00
1,500.00
10,324.27
1,032.43
278,686.00
3.000
1.500
0.130
0.350
198.00
6,800.00
4,500.00
60,000.00
0.00
0.00
1.00
0.00
594.00
10,200.00
590.85
21,000.00
3.000
9,667.00
2.00
29,581.02
4.600
1.000
1,804.00
2,667.00
0.00
0.00
8,298.40
2,667.00
0.120
16,229.00
0.00
1,947.48
0.020
0.120
1.000
0.500
302,789.00
197,737.00
11,825.00
59,198.00
3.00
3.00
0.00
0.00
6,237.45
24,440.29
11,825.00
29,599.00
1.00
40,078.00
0.00
40,078.00
1.000
0.100
191,585.00
83,297.83
(2.30)
0.00
83,297.83
8,329.78
1.000
3.00
23,793.00
Sc
79,366.00
23,100.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
ITE282
ITE105
MOB015
EQU002
EQU006
ITE283
MAT397
MAT017
MAT091
MAT021
MAT034
ITE101
ITE105
ITE106
ITE107
MOB005
EQU002
ITE284
MAT425
ITE285
MAT172
ITE105
MOB015
EQU002
EQU006
Hoja No. 81
UN
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
M2
M3
Da
%MO
M2
1.000
0.020
1.000
0.100
32,399.00
260,019.00
91,886.00
15,314.33
36,772.00
3.00
3.00
(6.00)
0.00
33,370.97
5,356.39
15,314.33
1,531.43
Un
12.000
1,972.00
3.00
24,373.92
M3
Da
%MO
%MO
0.014
1.000
0.100
0.020
260,019.00
91,886.00
7,657.17
7,657.17
5.00
(12.00)
0.00
0.00
3,822.28
7,657.17
765.72
153.14
M2
Un
4.365
1,972.00
5.00
9,038.33
M
M
Lb
Gl
M3
M3
Kg
Kg
Da
%MO
4.000
6.000
0.350
1.000
0.303
0.655
9.407
19.188
1.000
0.100
1,897.00
1,060.00
2,260.00
6,520.00
302,789.00
260,019.00
3,320.00
3,651.00
191,585.00
63,861.67
-3.00
-3.00
0.00
0.00
3.00
5.00
0.00
0.00
-3.00
0.00
2,529.33
2,120.00
791.00
6,520.00
94,435.54
178,763.06
31,230.40
70,057.18
63,861.67
6,386.17
465,733.00
M2
49,760.00
M2
1.000
49,760.00
0.00
49,760.00
M2
Un
M3
Da
%MO
%MO
13.000
0.022
1.000
0.100
0.020
47,201.00
2,436.00
260,019.00
91,886.00
7,657.17
7,657.17
3.00
5.00
(12.00)
0.00
0.00
32,618.04
6,006.44
7,657.17
765.72
153.14
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
DESCRIPCIN
CDIGO
ITE286
MAT001
UN
MAT428
ITE105
MOB015
EQU002
EQU006
Sc
0.035
23,100.00
5.00
848.93
M3
Lt
M2
Da
Da
%MO
M2
Un
M3
Da
%MO
%MO
0.250
0.030
1.000
1.000
1.000
0.100
40,060.00
4.00
23,200.00
125,119.00
32,480.00
15,639.88
18,209.00
1,276.00
260,019.00
91,886.00
10,209.56
10,209.56
5.00
3.00
5.00
(8.00)
(20.00)
0.00
10,515.75
0.12
24,360.00
15,639.88
1,624.00
1,563.99
3.00
5.00
(9.00)
0.00
0.00
1,314.28
5,460.40
10,209.56
1,020.96
204.19
ITE288
ITE289
ITE290
1.000
0.020
1.000
0.100
0.020
369,172.00
1.000
260,000.00
0.00
260,000.00
1.000
41,789.00
0.00
41,789.00
1.000
0.100
91,886.00
61,257.33
(1.50)
0.00
61,257.33
6,125.73
541,435.00
1.000
440,360.00
0.00
440,360.00
1.000
0.100
91,886.00
91,886.00
(1.00)
0.00
91,886.00
9,188.60
0.00
###
###
Un
Un
Un
1.000
###
0.00
###
Un
Un
1.000
208,800.00
208,800.00
0.00
208,800.00
ITE291
MAT436
Hoja No. 82
54,553.00
armazn
MAT434
ITE292
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
M2
ITE287
VR. UN.
MAT003 Arena
MAT423
MOB017
EQU012
EQU002
CANT.
Actualizacin: Feb - 11
1.000
###
###
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE293
MAT289
MAT002
MAT337
MAT424
MOB015
EQU002
ITE296
Hoja No. 83
UN
ITE294
ITE295
DESCRIPCIN
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
39,609.00
0.100
1.000
3,678.00
886.00
0.00
3.00
367.80
912.58
1.000
15,500.00
10.00
17,050.00
3.000
1.000
0.100
939.00
91,886.00
16,706.55
3.00
-5.50
0.00
2,901.51
16,706.55
1,670.65
M2
53,323.00
M
Kg
0.100
1.000
3,678.00
886.00
0.00
5.00
367.80
930.30
M2
1.000
27,900.00
10.00
30,690.00
Kg
Da
%MO
3.000
1.000
0.100
939.00
91,886.00
16,706.55
5.00
(5.50)
0.00
2,957.85
16,706.55
1,670.65
M2
35,824.00
M
Kg
0.100
1.000
3,678.00
886.00
0.00
5.00
367.80
930.30
M2
1.000
11,992.00
10.00
13,191.20
Kg
Da
%MO
M
Un
M3
Da
%MO
%MO
%MO
3.000
1.000
0.100
939.00
91,886.00
16,706.55
27,392.00
464.00
260,019.00
125,119.00
12,511.90
12,511.90
12,511.90
5.00
(5.50)
0.00
2,957.85
16,706.55
1,670.65
3.00
5.00
-10.00
0.00
0.00
0.00
4,301.28
6,825.50
12,511.90
1,251.19
1,251.19
1,251.19
9.000
0.025
1.000
0.100
0.100
0.100
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
UN
Un
ITE025
M3
0.080
16,229.00
0.00
1,298.32
ITE140
3.600
40,218.00
0.00
144,784.80
M2
0.450
69,764.00
0.00
31,393.80
Kg
M3
M2
Da
%MO
5.700
0.080
1.890
1.000
0.100
3,651.00
257,706.00
47,201.00
125,119.00
6,255.95
5.00
0.00
0.00
-20.00
0.00
21,851.24
20,616.48
89,209.89
6,255.95
625.60
ITE297
ITE298
ITE140
ITE144
ITE107
ITE285
MOB017
EQU002
Hoja No. 84
Un
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
DESCRIPCIN
CDIGO
CANT.
Actualizacin: Feb - 11
316,036.00
329,744.00
3.600
40,218.00
0.00
144,784.80
0.570
69,764.00
0.00
39,765.48
17.600
1.530
1.000
0.100
3,651.00
47,201.00
125,119.00
5,004.76
5.00
0.00
-25.00
0.00
67,470.48
72,217.53
5,004.76
500.48
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE299
DESCRIPCIN
UN
Hoja No. 85
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
187,164.00
M3
M2
Lb
Kg
Kg
M
0.010
1.460
0.270
2.400
0.380
2.100
8,706.00
6,800.00
2,260.00
1,804.00
60,000.00
1,897.00
30.00
3.00
0.00
3.00
0.00
(2.00)
113.18
10,225.84
610.20
4,459.49
22,800.00
1,991.85
4.670
9,667.00
3.00
46,499.24
M
Gl
0.130
0.013
1,060.00
46,650.00
(2.00)
3.00
68.90
624.64
M3
0.070
16,229.00
0.00
1,136.03
Kg
M3
Da
Da
%MO
%MO
Da
M2
Kg
Gl
Da
%MO
%MO
M2
Kg
Gl
Da
%MO
%MO
M2
Gl
Kg
Da
%MO
%MO
M2
Gl
Da
%MO
%MO
M2
Gl
Da
2.360
0.085
0.510
1.000
0.028
0.100
1.000
3,320.00
302,789.00
191,585.00
91,886.00
8,751.05
57,605.22
32,480.00
13,838.00
21,500.00
37,500.00
91,886.00
5,815.57
5,815.57
15,392.00
21,500.00
37,500.00
91,886.00
6,563.29
6,563.29
6,911.00
37,500.00
500.00
91,886.00
4,594.30
4,594.30
11,616.00
46,650.00
91,886.00
7,593.88
7,593.88
13,853.00
49,740.00
91,886.00
0.00
5.00
(2.00)
(10.50)
0.00
0.00
(197.00)
7,835.20
27,023.92
48,854.18
8,751.05
245.03
5,760.52
164.87
3.00
3.00
(15.80)
0.00
0.00
5,314.80
1,545.00
5,815.57
581.56
581.56
3.00
3.00
(14.00)
0.00
0.00
5,314.80
1,545.00
6,563.29
656.33
1,312.66
5.00
5.00
(20.00)
0.00
0.00
1,575.00
52.50
4,594.30
459.43
229.72
3.00
(12.10)
0.00
0.00
2,882.97
7,593.88
759.39
379.69
3.00
(12.30)
5,635.54
7,470.41
0.240
0.040
1.000
0.100
0.100
0.240
0.040
1.000
0.100
0.200
0.040
0.100
1.000
0.100
0.050
0.060
1.000
0.100
0.050
0.110
1.000
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE305
ITE306
ITE307
ITE308
ITE309
CDIGO
DESCRIPCIN
ITE310
MAT049
MOB005
EQU002
EQU006
ITE311
MAT053
MAT176
MAT178
MAT387
MOB005
EQU002
EQU006
ITE312
MAT042
MAT043
MAT353
MAT387
Hoja No. 86
Teja ondulada de A. C.
Ganchos para teja ondulada de A. C.
Amarras con tapa plstica
Igasol cubierta
Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Andamio (% mano obra)
Pintura con alumol, incluye filos y
dilataciones mnimo 2 manos
Alumol (200 gm/m sobre mortero o concreto)
Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Andamio (% mano obra)
Techo en canaleta tipo 90
Tornillos de fijacin canaleta 90
Fijador de ala canaleta 90
Canaleta 90 A. C.
Igasol cubierta
Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Andamio (% mano obra)
Techo en teja ondulada transparente tipo
Ajonit
Ganchos para teja ondulada de A. C.
Amarras con tapa plstica
Teja ondulada transparente Ajonit o similar
Igasol cubierta
2
UN
%MO
M2
C
Da
%MO
%MO
M2
Kg
Da
%MO
%MO
M2
Kg
Da
%MO
M2
Kg
Da
%MO
M2
M2
Un
Un
Kg
Da
%MO
%MO
CANT.
0.100
1.000
1.000
0.100
0.100
2.000
1.000
0.100
0.100
2.000
1.000
0.100
2.000
2.000
0.100
1.270
2.000
1.000
0.010
1.000
0.100
0.100
M2
Kg
Da
%MO
%MO
M2
Un
Un
M2
Kg
Da
%MO
%MO
VR. UN.
7,470.41
24,033.00
70,694.00
91,886.00
14,136.31
14,136.31
3,275.00
380.00
33,233.00
2,077.06
2,077.06
1,745.00
380.00
33,233.00
874.55
4,845.00
380.00
33,233.00
3,692.56
53,128.00
35,486.00
200.00
119.00
4,698.00
91,886.00
5,104.78
5,104.78
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
0.00
747.04
(10.00)
(6.50)
0.00
0.00
7,069.40
14,136.31
1,413.63
1,413.63
3.00
(16.00)
0.00
0.00
782.80
2,077.06
207.71
207.71
3.00
(38.00)
0.00
782.80
874.55
87.46
3.00
(18.00)
0.00
782.80
3,692.56
369.26
3.00
3.00
3.00
3.00
(18.00)
0.00
0.00
46,419.24
412.00
122.57
48.39
5,104.78
510.48
510.48
3.00
-16.20
0.00
0.00
4,785.17
11,826.23
1,182.62
1,182.62
0.00
0.00
3.00
3.00
(20.00)
0.00
0.00
12,624.00
979.50
40,417.20
2,419.47
9,579.25
957.93
957.93
3.00
3.00
3.00
3.00
412.00
122.57
29,531.67
1,209.74
18,977.00
0.200
1.000
0.100
0.100
4.000
0.500
1.090
0.500
1.000
0.100
0.100
M2
Un
Un
M2
Kg
Actualizacin: Feb - 11
23,229.00
191,585.00
11,826.23
11,826.23
67,935.00
3,156.00
1,959.00
36,000.00
4,698.00
191,585.00
9,579.25
9,579.25
37,146.00
2.000
1.000
1.270
0.250
200.00
119.00
22,576.00
4,698.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE313
ITE314
ITE315
ITE316
CDIGO
DESCRIPCIN
Hoja No. 87
UN
Da
%MO
%MO
M
M
Un
Kg
Da
%MO
CANT.
1.000
0.100
0.050
1.000
2.000
0.010
1.000
0.100
M
M
Gl
Gl
Da
%MO
%MO
M
M
Un
Kg
Da
%MO
M
Un
M
Kg
Da
%MO
%MO
Actualizacin: Feb - 11
VR. UN.
91,886.00
5,104.78
5,104.78
24,829.00
21,166.00
119.00
4,698.00
91,886.00
3,062.87
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
(18.00)
0.00
0.00
5,104.78
510.48
255.24
0.00
3.00
3.00
(30.00)
0.00
21,166.00
245.14
48.39
3,062.87
306.29
0.00
3.00
3.00
-15.00
0.00
0.00
8,933.00
13,719.60
23,063.76
12,772.33
1,277.23
1,277.23
3.00
0.00
3.00
(30.00)
0.00
45,843.24
6,312.00
967.79
3,062.87
306.29
3.00
0.00
3.00
(70.00)
0.00
0.00
245.14
25,674.00
120.97
1,312.66
131.27
131.27
61,043.00
1.000
0.480
0.480
1.000
0.100
0.100
1.000
2.000
0.200
1.000
0.100
2.000
1.000
0.025
1.000
0.100
0.100
8,933.00
27,750.00
46,650.00
191,585.00
12,772.33
12,772.33
56,492.00
44,508.00
3,156.00
4,698.00
91,886.00
3,062.87
27,615.00
119.00
25,674.00
4,698.00
91,886.00
1,312.66
1,312.66
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE317
MAT018
MAT021
MAT040
MAT054
MAT055
MAT293
MAT241
MOB015
EQU002
EQU006
ITE318
MAT386
ITE319
MAT389
ITE320
MAT390
ITE321
MAT391
ITE322
MAT392
ITE323
MAT393
ITE324
DESCRIPCIN
0.600
0.300
1.000
1.000
7.980
0.880
0.200
1.000
0.100
0.100
M2
1.000
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
Hoja No. 88
CANT.
UN
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
34,708.00
1,434.00
2,260.00
49,740.00
7,000.00
690.00
1,800.00
23,500.00
91,886.00
9,188.60
9,188.60
3.00
0.00
(18.00)
3.00
3.00
3.00
3.00
(10.00)
0.00
0.00
886.21
678.00
2,763.33
7,210.00
5,671.39
1,631.52
4,841.00
9,188.60
918.86
918.86
0.00
14,024.00
0.00
14,030.00
0.00
18,396.00
0.00
18,396.00
0.00
18,396.00
0.00
15,944.00
0.00
27,000.00
0.00
124,000.00
14,024.00
14,024.00
14,030.00
1.000
14,030.00
18,396.00
1.000
18,396.00
18,396.00
1.000
18,396.00
18,396.00
1.000
18,396.00
15,944.00
1.000
1.000
1.000
15,944.00
27,000.00
27,000.00
124,000.00
124,000.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE326
MAT059
MAT179
MOB015
EQU002
EQU006
ITE327
MAT058
MAT021
ITE203
MOB015
EQU002
EQU006
ITE328
ITE329
ITE330
ITE331
ITE332
DESCRIPCIN
UN
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
36,633.00
Un
1.000
1,059.00
0.00
1,059.00
M
Da
%MO
%MO
1.000
1.000
0.100
0.100
24,548.00
91,886.00
9,188.60
9,188.60
0.00
(10.00)
0.00
0.00
24,548.00
9,188.60
918.86
918.86
0.00
0.00
3.00
(29.00)
0.00
0.00
17,047.00
22.60
1,435.63
3,168.48
316.85
63.37
M
M
Lb
M3
Da
%MO
%MO
22,054.00
1.000
0.010
0.004
1.000
0.100
0.020
Un
17,047.00
2,260.00
348,455.00
91,886.00
3,168.48
3,168.48
244,215.00
Un
1.000
224,000.00
0.00
224,000.00
Da
%MO
1.000
0.100
91,886.00
18,377.20
(5.00)
0.00
18,377.20
1,837.72
0.00
(2.00)
0.00
129,500.00
45,943.00
4,594.30
Hoja No. 89
Un
Un
Da
%MO
180,037.00
1.000
1.000
0.100
Un
129,500.00
91,886.00
45,943.00
77,077.00
Un
Da
%MO
Un
1.000
1.000
0.100
70,625.00
58,653.00
5,865.30
24,843.00
0.00
(10.00)
0.00
70,625.00
5,865.30
586.53
Un
1.000
18,391.00
0.00
18,391.00
Da
%MO
1.000
0.100
58,653.00
5,865.30
(10.00)
0.00
5,865.30
586.53
0.00
0.00
(12.00)
0.00
221.50
8,225.00
4,887.75
488.78
Un
Kg
Un
Da
%MO
13,823.00
0.250
1.000
1.000
0.100
886.00
8,225.00
58,653.00
4,887.75
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE333
MAT002
MAT094
MOB002
EQU002
ITE334
MAT098
MOB002
EQU002
ITE335
MAT096
MOB002
EQU002
ITE336
MAT002
MAT161
MOB002
EQU002
ITE337
MAT002
MAT101
MOB002
EQU002
ITE338
DESCRIPCIN
MAT374
MOB015
EQU002
EQU006
ITE339
MAT002
MAT100
MOB002
EQU002
Hoja No. 90
UN
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
17,081.00
0.250
1.000
1.000
0.100
886.00
11,483.00
58,653.00
4,887.75
0.00
0.00
(12.00)
0.00
221.50
11,483.00
4,887.75
488.78
99,059.00
Un
1.000
66,800.00
0.00
66,800.00
Da
%MO
1.000
0.100
58,653.00
29,326.50
(2.00)
0.00
29,326.50
2,932.65
0.00
(12.00)
0.00
7,483.00
4,887.75
488.78
Un
Un
Da
%MO
12,860.00
1.000
1.000
0.100
Un
7,483.00
58,653.00
4,887.75
153,458.00
Kg
0.500
886.00
5.00
465.15
Un
1.000
120,734.00
0.00
120,734.00
Da
%MO
1.000
0.100
58,653.00
29,326.50
(2.00)
0.00
29,326.50
2,932.65
Un
170,602.00
Kg
0.500
886.00
0.00
443.00
Un
1.000
137,900.00
0.00
137,900.00
Da
%MO
1.000
0.100
58,653.00
29,326.50
(2.00)
0.00
29,326.50
2,932.65
3.00
-12.74
0.00
0.00
4,619.55
7,212.40
721.24
721.24
M2
13,274.00
0.100
1.000
0.100
0.100
44,850.00
91,886.00
7,212.40
7,212.40
220,624.00
0.500
886.00
5.00
465.15
1.000
187,900.00
0.00
187,900.00
1.000
0.100
58,653.00
29,326.50
(2.00)
0.00
29,326.50
2,932.65
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE340
MAT002
MAT247
MOB002
EQU002
ITE341
MAT375
MOB005
EQU002
ITE342
MAT056
MOB015
EQU002
ITE343
MAT159
MAT042
MAT298
MAT043
MAT387
MAT078
MOB015
EQU002
EQU006
ITE344
MAT160
MAT042
MAT043
MAT387
MOB015
EQU002
EQU006
ITE345
MAT185
MOB003
EQU006
ITE346
MAT186
MOB003
EQU006
ITE347
MOB012
Hoja No. 91
DESCRIPCIN
UN
Un
Kg
Un
Da
%MO
Un
Un
Da
%MO
Un
Un
Da
%MO
Teja espaola de A. C.
Ganchos para teja ondulada de A. C.
Amarras con tapa plstica
Igasol cubierta
Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Andamio (% mano obra)
Acrlico para lmpara slin line de 0,60 x 1,20
m
Acrlico lmpara fluorescente de 0.60 x 1.20 m
Ayudante (jornal + prestaciones)
Andamio (% mano obra)
Reja panal de abeja de 0,60 x 1,20 m
Reja panal de abeja de 0,60 x 1,20 m
Ayudante (jornal + prestaciones)
Andamio (% mano obra)
Programa salud ocupacional
Profesional de salud ocupacional
M2
Un
Un
Kg
Da
%MO
%MO
CANT.
0.500
1.000
1.000
0.100
1.000
1.000
0.100
1.000
1.000
0.100
Un
Un
Un
Jg
Un
Kg
M2
Da
%MO
%MO
VR. UN.
631,624.00
886.00
598,900.00
58,653.00
29,326.50
201,024.00
165,900.00
191,585.00
31,930.83
430,746.00
413,900.00
91,886.00
15,314.33
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
5.00
0.00
(2.00)
0.00
465.15
598,900.00
29,326.50
2,932.65
0.00
(6.00)
0.00
165,900.00
31,930.83
3,193.08
0.00
(6.00)
0.00
413,900.00
15,314.33
1,531.43
0.00
3.00
0.00
3.00
3.00
3.00
(12.20)
0.00
0.00
29,422.00
618.00
1,102.00
245.14
72.58
10,416.01
7,531.64
753.16
753.16
3.00
3.00
3.00
3.00
(18.00)
0.00
0.00
45,374.06
412.00
122.57
48.39
5,104.78
510.48
510.48
0.00
(16.00)
0.00
43,718.00
2,077.06
207.71
0.00
(10.00)
0.00
51,038.00
3,323.30
332.33
0.00
535,600.00
50,914.00
1.000
3.000
1.000
2.000
0.015
0.434
1.000
0.100
0.100
M2
29,422.00
200.00
1,102.00
119.00
4,698.00
23,301.00
91,886.00
7,531.64
7,531.64
52,083.00
1.270
2.000
1.000
0.010
1.000
0.100
0.100
M2
Un
Da
%MO
M2
Un
Da
%MO
Un
Mes
Actualizacin: Feb - 11
34,687.00
200.00
119.00
4,698.00
91,886.00
5,104.78
5,104.78
46,003.00
1.000
1.000
0.100
1.000
1.000
0.100
1.000
43,718.00
33,233.00
2,077.06
54,694.00
51,038.00
33,233.00
3,323.30
535,600.00
535,600.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE348
ITE349
ITE350
ITE351
ITE352
ITE353
ITE354
ITE355
CDIGO
DESCRIPCIN
Hoja No. 92
UN
Un
Un
Da
%MO
Un
Un
Da
%MO
CANT.
1.000
1.000
0.100
1.000
1.000
0.100
Un
Kg
Un
Da
%MO
Actualizacin: Feb - 11
VR. UN.
32,460.00
26,008.00
58,653.00
5,865.30
88,859.00
56,600.00
58,653.00
29,326.50
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
0.00
(10.00)
0.00
26,008.00
5,865.30
586.53
0.00
(2.00)
0.00
56,600.00
29,326.50
2,932.65
0.00
0.00
(12.00)
0.00
221.50
4,543.00
4,887.75
488.78
10,141.00
0.250
1.000
1.000
0.100
Un
886.00
4,543.00
58,653.00
4,887.75
118,715.00
Un
Da
%MO
M
1.000
1.000
0.100
98,500.00
91,886.00
18,377.20
70,951.00
0.00
-5.00
0.00
98,500.00
18,377.20
1,837.72
1.000
58,546.00
3.00
60,302.38
Un
Kg
Da
%MO
Un
2.000
0.200
1.000
0.100
3,156.00
4,698.00
91,886.00
3,062.87
80,899.00
0.00
3.00
(30.00)
0.00
6,312.00
967.79
3,062.87
306.29
Un
1.000
48,640.00
0.00
48,640.00
Da
%MO
Un
Kg
1.000
0.100
(2.00)
0.00
29,326.50
2,932.65
0.500
58,653.00
29,326.50
156,624.00
886.00
5.00
465.15
Un
1.000
123,900.00
0.00
123,900.00
Da
%MO
M
Kg
Gl
Da
%MO
1.000
0.100
58,653.00
29,326.50
1,551.00
4,500.00
55,000.00
132,932.00
69.96
(2.00)
0.00
29,326.50
2,932.65
(16.00)
(74.00)
(1,900.00)
0.00
562.50
743.24
69.96
174.91
2.000
1.000
1.000
2.500
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE356
MAT102
MAT043
MAT387
MOB015
EQU002
ITE357
MAT306
ITE358
DESCRIPCIN
UN
ITE360
ITE361
Techo en luxaln
MAT320 Techo en luxaln
ITE362
ITE363
MAT113
MAT144
MOB015
EQU002
EQU006
ITE364
MAT113
MOB015
EQU002
EQU006
ITE365
MAT113
MOB015
EQU002
EQU006
Hoja No. 93
M2
M2
M2
M2
M2
M2
M2
M2
M2
CANT.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
1.000
22,853.00
0.00
22,853.00
2.000
0.010
1.000
0.100
119.00
4,698.00
91,886.00
3,062.87
27,346.00
27,346.00
34,340.00
34,340.00
30,661.00
30,661.00
28,958.00
28,958.00
64,371.00
59,056.00
124,260.00
114,000.00
3.00
3.00
(30.00)
0.00
245.14
48.39
3,062.87
306.29
0.00
27,346.00
0.00
34,340.00
0.00
30,661.00
0.00
28,958.00
0.00
64,371.04
0.00
124,260.00
3.00
5.00
-16.20
0.00
0.00
1,545.00
52.50
5,671.98
567.20
1,134.40
3.00
-20.00
0.00
0.00
1,545.00
4,594.30
459.43
229.72
3.00
-18.00
0.00
0.00
772.50
5,104.78
510.48
255.24
1.000
1.000
1.000
1.000
1.090
1.090
8,971.00
0.040
0.100
1.000
0.100
0.200
0.040
1.000
0.100
0.050
M2
Gl
Da
%MO
%MO
VR. UN.
26,516.00
M2
Gl
Kg
Da
%MO
%MO
M2
Gl
Da
%MO
%MO
Actualizacin: Feb - 11
37,500.00
500.00
91,886.00
5,671.98
5,671.98
6,828.00
37,500.00
91,886.00
4,594.30
4,594.30
6,643.00
0.020
1.000
0.100
0.050
37,500.00
91,886.00
5,104.78
5,104.78
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE366
MAT347
MAT018
MAT021
MAT303
MAT036
DESCRIPCIN
UN
M2
Hoja No. 94
Un
M
Lb
Un
M2
M2
M3
Da
%MO
%MO
M2
Un
M
Lb
Kg
Kg
Gl
Da
%MO
%MO
Un
Kg
Un
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
58,727.00
30.000
4.500
0.150
0.950
1.000
1.000
0.004
1.000
0.100
0.020
707.00
1,434.00
2,260.00
3,000.00
802.00
9,457.00
348,455.00
91,886.00
13,126.57
13,126.57
5.00
3.00
0.00
3.00
3.00
0.00
3.00
(7.00)
0.00
0.00
22,270.50
6,646.59
339.00
2,935.50
826.06
9,457.00
1,550.49
13,126.57
1,312.66
262.53
3.00
0.00
(18.00)
3.00
3.00
3.00
(10.00)
0.00
2,363.23
678.00
2,763.33
22,660.00
71.07
4,841.00
9,188.60
918.86
(16.00)
(3.47)
(347.00)
0.00
562.50
15,850.14
383.09
957.72
43,484.00
1.600
0.300
1.000
1.000
0.100
0.200
1.000
0.100
2.000
1.000
1.000
2.500
1,434.00
2,260.00
49,740.00
22,000.00
690.00
23,500.00
91,886.00
9,188.60
17,753.00
4,500.00
55,000.00
132,932.00
383.09
36,892.00
1.000
45,000.00
(45.00)
1,000.00
1.000
0.080
33,233.00
33,233.00
0.00
0.00
33,233.00
2,658.64
3.00
0.00
3.00
0.00
3.00
3.00
3.00
(18.00)
0.00
0.00
14,114.40
238.00
4,135.66
720.00
48.39
746.75
402.73
5,104.78
510.48
102.10
5.00
0.00
465.15
311,900.00
26,123.00
1.270
2.000
2.800
0.400
0.010
0.250
0.046
1.000
0.100
0.020
0.500
1.000
10,790.00
119.00
1,434.00
1,800.00
4,698.00
2,900.00
8,500.00
91,886.00
5,104.78
5,104.78
344,624.00
886.00
311,900.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE372
CDIGO
DESCRIPCIN
UN
CANT.
1.000
0.100
1.000
1.000
0.100
MAT097
MOB002
EQU002
ITE373
MOB012
ITE374
MAT112
MOB015
EQU002
EQU006
ITE375
MAT476
MOB015
EQU002
EQU006
ITE376
MAT511
MOB015
EQU002
EQU006
ITE377
MAT112
MAT144
MOB015
EQU002
1.000
0.020
1.000
0.100
0.050
1.000
1.000
0.050
0.050
58,653.00
29,326.50
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
(2.00)
0.00
29,326.50
2,932.65
134,800.00
0.00
134,800.00
58,653.00
29,326.50
535,600.00
535,600.00
11,528.00
46,650.00
91,886.00
9,188.60
9,188.60
7,532.00
5,847.00
91,886.00
1,531.43
1,531.43
(2.00)
0.00
29,326.50
2,932.65
0.00
535,600.00
3.00
-10.00
0.00
0.00
960.99
9,188.60
918.86
459.43
0.00
-60.00
0.00
0.00
5,847.00
1,531.43
76.57
76.57
3.00
-30.00
0.00
0.00
21,506.40
3,062.87
306.29
153.14
3.00
5.00
-47.60
0.00
288.30
5.25
1,930.38
193.04
3.00
-9.00
0.00
2,317.50
10,209.56
1,020.96
25,029.00
0.500
1.000
0.100
0.050
41,760.00
91,886.00
3,062.87
3,062.87
2,417.00
0.006
0.010
1.000
0.100
M2
Gl
Da
%MO
VR. UN.
167,059.00
M2
ITE378
M2
Da
%MO
%MO
Actualizacin: Feb - 11
46,650.00
500.00
91,886.00
1,930.38
13,548.00
0.060
1.000
0.100
37,500.00
91,886.00
10,209.56
Un
MAT067
Un
1.000
60,000.00
0.00
60,000.00
MAT204
Un
1.000
63,008.00
0.00
63,008.00
ITE400
Hoja No. 95
222,496.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
MAT069
MAT071
MAT040
MAT208
MAT209
MAT112
ITE105
MOB015
EQU002
ITE401
MAT008
MAT114
MAT366
MAT069
MAT121
MAT209
MAT112
ITE105
MOB015
EQU002
Hoja No. 96
DESCRIPCIN
UN
Un
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
1.000
21,656.00
0.00
21,656.00
3.000
0.220
0.046
1.000
0.046
0.025
1.000
0.100
1,500.00
49,740.00
8,500.00
2,215.00
46,650.00
260,019.00
91,886.00
45,943.00
0.00
3.00
3.00
0.00
3.00
3.00
(2.00)
0.00
4,500.00
11,271.08
402.73
2,215.00
2,210.28
6,695.49
45,943.00
4,594.30
274,636.00
1.000
4,860.00
0.00
4,860.00
1.000
55,000.00
0.00
55,000.00
1.000
150,000.00
0.00
150,000.00
1.000
21,656.00
0.00
21,656.00
3.000
1.000
0.200
0.024
1.000
0.100
1,551.00
2,215.00
46,650.00
260,019.00
91,886.00
18,377.20
0.00
0.00
3.00
3.00
(5.00)
0.00
4,653.00
2,215.00
9,609.90
6,427.67
18,377.20
1,837.72
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE402
DESCRIPCIN
UN
Un
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
360,247.00
Un
1.000
4,860.00
0.00
4,860.00
Un
1.000
60,000.00
0.00
60,000.00
Un
1.000
165,000.00
0.00
165,000.00
1.000
68,449.00
0.00
68,449.00
3.000
0.300
1.000
0.026
1.000
0.100
1,551.00
46,650.00
2,215.00
260,019.00
91,886.00
30,628.67
0.00
3.00
0.00
3.00
(3.00)
0.00
4,653.00
14,414.85
2,215.00
6,963.31
30,628.67
3,062.87
MAT068
MAT072
MAT121
MAT112
MAT209
ITE105
MOB015
EQU002
ITE403
Un
ITE404
Hoja No. 97
1.000
4,860.00
0.00
4,860.00
1.000
60,000.00
0.00
60,000.00
1.000
165,000.00
0.00
165,000.00
1.000
68,449.00
0.00
68,449.00
3.000
0.300
1.000
0.027
1.000
0.100
1,551.00
46,650.00
2,215.00
260,019.00
91,886.00
30,628.67
0.00
3.00
0.00
3.00
(3.00)
0.00
4,653.00
14,414.85
2,215.00
7,231.13
30,628.67
3,062.87
Un
360,515.00
382,759.00
1.000
4,860.00
0.00
4,860.00
1.000
80,000.00
0.00
80,000.00
1.000
165,000.00
0.00
165,000.00
1.000
68,449.00
0.00
68,449.00
3.000
0.330
1.000
0.030
1.000
0.100
1,551.00
46,650.00
2,215.00
260,019.00
91,886.00
30,628.67
0.00
3.00
0.00
3.00
(3.00)
0.00
4,653.00
15,856.34
2,215.00
8,034.59
30,628.67
3,062.87
0.00
4,860.00
Un
Un
499,765.00
1.000
4,860.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
DESCRIPCIN
UN
MAT063
Un
1.000
80,000.00
0.00
80,000.00
MAT373
Un
1.000
270,000.00
0.00
270,000.00
1.000
68,449.00
0.00
68,449.00
0.360
2.000
3.000
1.000
0.028
1.000
0.100
46,650.00
5,550.00
1,551.00
2,215.00
260,019.00
91,886.00
30,628.67
3.00
0.00
0.00
0.00
3.00
(3.00)
0.00
17,297.82
11,100.00
4,653.00
2,215.00
7,498.95
30,628.67
3,062.87
MAT066
M2
1.000
80,000.00
0.00
80,000.00
MAT078
MAT191
MAT112
ITE105
MOB015
EQU002
Vidrio de 4 mm transparente
Silicona transparente sellador de vidrios
Pintura esmalte para exteriores
Mortero 1:3 (produccin)
Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
M2
M
Gl
M3
Da
%MO
1.000
6.000
0.050
0.050
1.000
0.100
23,301.00
26.00
46,650.00
260,019.00
91,886.00
45,943.00
3.00
0.00
3.00
3.00
(2.00)
0.00
24,000.03
156.00
2,402.48
13,390.98
45,943.00
4,594.30
MAT112
MAT073
MAT121
MAT209
ITE105
MOB015
EQU002
ITE406
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
CDIGO
MAT072
CANT.
Actualizacin: Feb - 11
170,487.00
M2
MAT297
M2
1.000
95,000.00
0.00
95,000.00
MAT078
MAT191
MAT112
ITE105
MOB015
EQU002
Vidrio de 4 mm transparente
Silicona transparente sellador de vidrios
Pintura esmalte para exteriores
Mortero 1:3 (produccin)
Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
M2
M
Gl
M3
Da
%MO
1.000
14.000
0.103
0.047
1.000
0.100
23,301.00
26.00
46,650.00
260,019.00
91,886.00
45,943.00
3.00
0.00
3.00
3.00
(2.00)
0.00
24,000.03
364.00
4,949.10
12,587.52
45,943.00
4,594.30
ITE407
Hoja No. 98
20
de
187,438.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE408
MAT300
MAT078
MAT079
MAT112
ITE105
MOB015
EQU002
ITE409
DESCRIPCIN
UN
M2
M2
Vidrio de 4 mm transparente
M
Masilla para vidrios
Lb
Pintura esmalte para exteriores
Gl
Mortero 1:3 (produccin)
M3
Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Ventana en aluminio anoloc, incluye vidrio
M2
de 4 mm
2
ITE410
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
163,146.00
1.000
70,000.00
0.00
70,000.00
1.000
1.200
0.070
0.050
1.000
0.100
23,301.00
1,500.00
46,650.00
260,019.00
91,886.00
45,943.00
3.00
3.00
3.00
3.00
(2.00)
0.00
24,000.03
1,854.00
3,363.47
13,390.98
45,943.00
4,594.30
188,127.00
M2
1.000
175,000.00
0.00
175,000.00
Da
1.000
91,886.00
(7.00)
13,126.57
M2
M2
294,381.00
0.670
300,000.00
0.00
201,000.00
0.330
170,000.00
0.00
56,100.00
0.250
1.000
0.100
46,650.00
91,886.00
22,971.50
3.00
(4.00)
0.00
12,012.38
22,971.50
2,297.15
1.000
0.040
0.020
1.000
0.100
0.00
5.00
3.00
(5.00)
0.00
95,000.00
1,959.30
5,356.39
18,377.20
1,837.72
5.00
5.00
5.00
0.00
0.00
3.00
3.00
(3.30)
0.00
5,880.74
11,269.02
15,532.44
30,000.00
3,102.00
1,143.30
1,921.98
37,914.85
3,791.48
MAT355
MAT358
ITE411
CANT.
Actualizacin: Feb - 11
MAT219
MAT112
ITE105
MOB015
EQU002
ITE412
MAT134
MAT189
MAT016
MAT177
MAT121
MAT180
MAT112
MOB017
EQU002
ITE413
Hoja No. 99
122,531.00
95,000.00
46,650.00
260,019.00
91,886.00
18,377.20
110,556.00
2.100
2.800
8.200
0.500
2.000
0.040
0.040
1.000
0.100
2,667.00
3,833.00
1,804.00
60,000.00
1,551.00
27,750.00
46,650.00
125,119.00
37,914.85
123,141.00
1.000
106,759.00
0.00
106,759.00
Gl
1.000
46,650.00
(20.00)
2,332.50
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE414
CDIGO
DESCRIPCIN
UN
1.000
0.100
1.000
1.000
1.000
0.100
1.000
1.000
1.000
0.100
1.000
1.000
1.000
0.100
1.000
1.000
1.000
0.100
1.000
1.000
1.000
0.100
MAT322
ITE415
MAT325
ITE416
MAT327
ITE417
MAT194
ITE418
MAT333
ITE419
ITE420
CANT.
Actualizacin: Feb - 11
VR. UN.
191,585.00
12,772.33
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
(15.00)
0.00
12,772.33
1,277.23
36,698.00
0.00
36,698.00
46,650.00
191,585.00
9,579.25
(20.00)
(20.00)
0.00
2,332.50
9,579.25
957.93
36,698.00
0.00
36,698.00
46,650.00
191,585.00
9,579.25
(20.00)
(20.00)
0.00
2,332.50
9,579.25
957.93
36,698.00
0.00
36,698.00
46,650.00
191,585.00
9,579.25
(20.00)
(20.00)
0.00
2,332.50
9,579.25
957.93
39,367.00
0.00
39,367.00
46,650.00
191,585.00
10,643.61
(20.00)
(18.00)
0.00
2,332.50
10,643.61
1,064.36
41,369.00
0.00
41,369.00
46,650.00
191,585.00
10,643.61
(20.00)
(18.00)
0.00
2,332.50
10,643.61
1,064.36
49,568.00
49,568.00
49,568.00
53,407.00
55,409.00
150,000.00
M2
1.000
150,000.00
0.00
150,000.00
M2
Da
1.000
13,127.00
91,886.00
(7.00)
13,126.57
0.00
3.00
(60.00)
3.00
4,040.96
28.58
777.50
267.82
ITE421
MAT016
MAT180
MAT112
ITE105
Un
Kg
Gl
Gl
M3
9,269.00
2.240
0.001
1.000
0.001
1,804.00
27,750.00
46,650.00
260,019.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE422
ITE423
ITE424
ITE425
ITE426
CDIGO
DESCRIPCIN
UN
CANT.
1.000
1.000
0.100
1.000
Actualizacin: Feb - 11
VR. UN.
33,233.00
20,957.00
15,000.00
886.00
58,653.00
10,021.00
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
(8.00)
4,154.13
0.00
3.00
(10.00)
15,000.00
91.26
5,865.30
0.012
23,100.00
3.00
285.52
1.000
1.000
0.100
5,692.00
91,886.00
3,675.44
0.00
(25.00)
0.00
5,692.00
3,675.44
367.54
3.00
0.00
0.00
0.00
(20.00)
(10.00)
0.00
89,610.00
8,079.60
1,400.00
4,350.00
2,332.50
9,188.60
918.86
3.00
0.00
0.00
(20.00)
(20.00)
0.00
139,050.00
7,080.00
10,650.00
2,332.50
4,594.30
459.43
0.00
(7.00)
190,000.00
13,126.57
115,880.00
3.000
0.300
0.200
0.500
1.000
1.000
0.100
29,000.00
26,932.00
7,000.00
8,700.00
46,650.00
91,886.00
9,188.60
164,166.00
3.000
0.400
0.500
1.000
1.000
0.100
45,000.00
17,700.00
21,300.00
46,650.00
91,886.00
4,594.30
203,127.00
1.000
1.000
190,000.00
91,886.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE427
MAT329
MAT251
MOB015
EQU002
ITE428
DESCRIPCIN
ITE433
UN
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
150,326.00
1.000
58,000.00
0.00
58,000.00
1.000
41,789.00
0.00
41,789.00
1.000
0.100
(2.00)
0.00
45,943.00
4,594.30
25.00
25.00
(11.42)
0.00
331,250.00
59,805.00
42,456.22
4,245.62
M3
M -Km
Da
%MO
1.000
54.000
1.000
0.100
Hr
1.000
64,960.00
(11.42)
5,688.27
1.000
98,600.00
(11.42)
8,633.98
1.000
52,200.00
1,663.00
2,700.00
33,233.00
166.17
73,604.00
(7.00)
7,457.14
5.00
(200.00)
0.00
(160.00)
1,020.60
166.17
16.62
460.03
0.00
(40.00)
0.00
3,562.00
2,297.15
229.72
0.00
(10.00)
0.00
973,032.00
9,188.60
918.86
0.00
(20.00)
5,278.00
4,594.30
M2
Da
Un
0.360
1.000
0.100
1.000
6,089.00
0.500
1.000
0.100
7,124.00
91,886.00
2,297.15
983,139.00
1.000
1.000
0.100
1.000
1.000
Un
VR. UN.
91,886.00
45,943.00
459,536.00
265,000.00
886.00
484,850.00
42,456.22
MAT251
CANT.
Actualizacin: Feb - 11
973,032.00
91,886.00
9,188.60
9,872.00
5,278.00
91,886.00
139,726.00
1.000
47,400.00
0.00
47,400.00
1.000
41,789.00
0.00
41,789.00
1.000
0.100
91,886.00
45,943.00
(2.00)
0.00
45,943.00
4,594.30
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE434
ITE435
DESCRIPCIN
Espejo de 3 mm
MAT187 Espejo de 3 mm
MOB002 Oficial (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
Vidrio de 4 mm transparente
MAT078
MAT191
MOB002
EQU002
Vidrio de 4 mm transparente
Silicona transparente sellador de vidrios
Oficial (jornal + prestaciones)
Herramienta menor (% mano obra)
Vidrio de 4 mm esmerilado
MAT252
MAT191
MOB002
EQU002
Vidrio de 4 mm esmerilado
Silicona transparente sellador de vidrios
Oficial (jornal + prestaciones)
Herramienta menor (% mano obra)
ITE436
UN
M2
M2
Da
%MO
M2
M2
M
Da
%MO
M2
M2
M
Da
%MO
CANT.
1.000
1.000
0.100
1.000
6.000
1.000
0.100
1.000
6.000
1.000
0.100
Actualizacin: Feb - 11
VR. UN.
35,269.00
30,661.00
58,653.00
4,189.50
28,070.00
23,301.00
26.00
58,653.00
4,189.50
47,694.00
42,925.00
26.00
58,653.00
4,189.50
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
0.00
(14.00)
0.00
30,661.00
4,189.50
418.95
0.00
3.00
(14.00)
0.00
23,301.00
160.68
4,189.50
418.95
0.00
3.00
(14.00)
0.00
42,925.00
160.68
4,189.50
418.95
Un
Un
1.000
250,000.00
0.00
250,000.00
M3
M3
3
M -Km
Da
%MO
1.000
54.000
1.000
0.100
457,917.00
265,000.00
886.00
484,850.00
41,978.35
25.00
25.00
(11.55)
0.00
331,250.00
59,805.00
41,978.35
4,197.84
Hr
1.000
64,960.00
(11.55)
5,624.24
1.000
98,600.00
(11.55)
8,536.80
1.000
52,200.00
(8.00)
6,525.00
0.00
0.00
3.00
0.00
3.00
3.00
(2.00)
0.00
4,860.00
3,000.00
11,271.08
2,215.00
2,210.28
6,695.49
45,943.00
4,594.30
ITE437
ITE438
ITE439
MAT008
MAT071
MAT040
MAT209
MAT112
ITE105
MOB015
EQU002
250,000.00
80,789.00
1.000
2.000
0.220
1.000
0.046
0.025
1.000
0.100
4,860.00
1,500.00
49,740.00
2,215.00
46,650.00
260,019.00
91,886.00
45,943.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE440
MAT112
MAT209
ITE105
MOB015
EQU002
DESCRIPCIN
ITE441
MAT112
MAT073
MAT209
ITE105
MOB015
EQU002
ITE442
MAT191
MAT112
ITE105
MOB015
EQU002
ITE443
MAT346
MAT021
MOB015
EQU002
ITE444
ITE445
MAT238
MOB003
EQU002
EQU020
CANT.
0.200
1.000
0.024
1.000
0.100
Un
M3
M -Km
Da
Da
%MO
Da
M2
Kg
Da
%MO
Hr
1.000
54.000
1.000
1.000
0.100
1.000
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
46,650.00
2,215.00
260,019.00
91,886.00
30,628.67
3.00
0.00
3.00
(3.00)
0.00
9,609.90
2,215.00
6,427.67
30,628.67
3,062.87
3.00
0.00
0.00
3.00
(3.00)
0.00
17,297.82
11,100.00
2,215.00
7,498.95
30,628.67
3,062.87
71,803.00
0.360
2.000
1.000
0.028
1.000
0.100
VR. UN.
51,944.00
UN
Actualizacin: Feb - 11
46,650.00
5,550.00
2,215.00
260,019.00
91,886.00
30,628.67
66,491.00
6.000
0.050
0.050
1.000
0.100
26.00
46,650.00
260,019.00
91,886.00
45,943.00
13,079.00
3.00
3.00
3.00
(2.00)
0.00
160.68
2,402.48
13,390.98
45,943.00
4,594.30
1.000
11,695.00
3.00
12,045.85
0.010
1.000
0.100
2,260.00
91,886.00
918.86
490,896.00
265,000.00
886.00
33,233.00
484,850.00
80,808.33
32,480.00
2,191.00
599.00
33,233.00
474.76
73,604.00
0.00
(100.00)
0.00
22.20
918.86
91.89
25.00
25.00
(6.00)
(6.00)
0.00
(6.00)
331,250.00
59,805.00
5,538.83
80,808.33
8,080.83
5,413.33
3.00
(70.00)
0.00
(70.00)
616.97
474.76
47.48
1,051.49
1.000
1.000
0.100
1.000
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE446
DESCRIPCIN
UN
Un
ITE447
MAT067
MAT112
MAT209
ITE105
MOB015
EQU002
MAT063
MAT112
MAT073
MAT209
ITE105
MOB015
EQU002
ITE449
MAT420
MOB003
EQU002
EQU020
ITE450
MAT466
ITE079
ITE101
MOB015
EQU002
ITE451
Un
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
1.000
4,860.00
0.00
4,860.00
1.000
60,000.00
0.00
60,000.00
2.000
0.220
1.000
0.046
0.025
1.000
0.100
1,500.00
49,740.00
2,215.00
46,650.00
260,019.00
91,886.00
45,943.00
0.00
3.00
0.00
3.00
3.00
(2.00)
0.00
3,000.00
11,271.08
2,215.00
2,210.28
6,695.49
45,943.00
4,594.30
111,944.00
1.000
60,000.00
0.00
60,000.00
0.200
1.000
0.024
1.000
0.100
46,650.00
2,215.00
260,019.00
91,886.00
30,628.67
3.00
0.00
3.00
(3.00)
0.00
9,609.90
2,215.00
6,427.67
30,628.67
3,062.87
Un
VR. UN.
140,789.00
Un
ITE448
CANT.
Actualizacin: Feb - 11
151,803.00
1.000
80,000.00
0.00
80,000.00
0.360
2.000
1.000
0.028
1.000
0.100
3.00
0.00
0.00
3.00
(3.00)
0.00
17,297.82
11,100.00
2,215.00
7,498.95
30,628.67
3,062.87
3.00
(160.00)
0.00
(160.00)
1,017.64
207.71
20.77
460.03
1.000
46,650.00
5,550.00
2,215.00
260,019.00
91,886.00
30,628.67
1,706.00
520.00
33,233.00
207.71
73,604.00
###
###
0.00
###
0.200
19,250.00
0.00
3,850.00
0.200
1.000
0.050
302,789.00
91,886.00
61,257.33
###
3.00
(1.50)
0.00
62,374.53
61,257.33
3,062.87
1.000
###
0.00
###
1.900
1.000
0.100
1.000
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE079
ITE452
Excavacin en
conglomerado)
material
comn
UN
(tierra
M3
ITE453
MAT469
ITE454
MAT470
ITE455
MAT471
ITE456
MAT472
ITE500
DESCRIPCIN
CDIGO
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
0.360
19,250.00
0.00
6,930.00
0.360
1.000
0.050
302,789.00
91,886.00
70,681.54
3.00
(1.30)
0.00
112,274.16
70,681.54
3,534.08
0.00
816,796.00
0.00
612,603.00
0.00
###
0.00
408,398.00
816,796.00
Un
Un
Un
Pasamanos
instalado
Un
Un
Un
Un
Un
Un
1.000
544,534.00
0.00
544,534.00
M
M
%Tub
1.000
0.100
4,258.00
1,833.00
1,924.65
5.00
0.00
1,924.65
192.47
Gm
8.000
39.00
5.00
327.60
Gl/4
Da
%MO
0.005
1.000
0.100
38,118.00
58,653.00
1,466.33
5.00
(40.00)
0.00
200.12
1,466.33
146.63
casita
metlico,
pintado
VR. UN.
CANT.
Actualizacin: Feb - 11
1.000
816,796.00
612,603.00
1.000
612,603.00
###
1.000
###
408,398.00
1.000
408,398.00
544,534.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE501
CDIGO
ITE502
ITE503
DESCRIPCIN
UN
3,605.00
1,268.00
1,331.40
5.00
0.00
1,331.40
133.14
Gm
8.000
39.00
5.00
327.60
Gl/4
Da
%MO
M
M
%Tub
0.005
1.000
0.100
5.00
(40.00)
0.00
200.12
1,466.33
146.63
1.000
0.100
38,118.00
58,653.00
1,466.33
3,797.00
1,434.00
1,505.70
5.00
0.00
1,505.70
150.57
Gm
8.000
39.00
5.00
327.60
0.005
1.000
0.100
38,118.00
58,653.00
1,466.33
5.00
(40.00)
0.00
200.12
1,466.33
146.63
Gm
MAT401
MAT099
ITE105
MOB015
EQU002
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
1.000
0.100
MAT277
MAT099
ITE105
MOB015
EQU002
ITE504
VR. UN.
M
M
%Tub
CANT.
Actualizacin: Feb - 11
23,976.00
3.000
0.500
1,434.00
4,517.10
5.00
0.00
4,517.10
2,258.55
10.000
39.00
5.00
409.50
0.020
1.000
0.004
1.000
0.100
38,118.00
2,285.00
260,019.00
91,886.00
11,485.75
5.00
0.00
3.00
(8.00)
0.00
800.48
2,285.00
1,071.28
11,485.75
1,148.58
53,235.00
9.000
2,481.00
5.00
23,445.45
0.500
545.00
0.00
272.50
Gm
30.000
39.00
5.00
1,228.50
Gl/4
Un
M3
Da
%MO
0.060
1.000
0.012
1.000
0.100
40,871.00
2,285.00
260,019.00
91,886.00
18,377.20
5.00
0.00
3.00
(5.00)
0.00
2,574.87
2,285.00
3,213.83
18,377.20
1,837.72
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE505
CDIGO
DESCRIPCIN
5.00
0.00
6,939.45
1,734.86
Gm
8.000
39.00
5.00
327.60
Gl/4
M3
Da
%MO
M
M
%Tub
0.010
0.004
1.000
0.100
5.00
3.00
(25.00)
0.00
400.24
1,071.28
2,346.12
234.61
1.000
0.250
38,118.00
260,019.00
58,653.00
2,346.12
9,607.00
4,310.00
4,525.50
5.00
0.00
4,525.50
1,131.38
Gm
8.000
39.00
5.00
327.60
Gl/4
M3
Da
%MO
M
M
%Tub
0.010
0.004
1.000
0.100
5.00
3.00
(30.00)
0.00
400.24
1,071.28
1,955.10
195.51
1.000
0.250
38,118.00
260,019.00
58,653.00
1,955.10
8,284.00
3,302.00
3,467.10
5.00
0.00
3,467.10
866.78
8.000
39.00
5.00
327.60
0.010
0.004
1.000
0.100
5.00
3.00
(30.00)
0.00
400.24
1,071.28
1,955.10
195.51
1.000
0.250
38,118.00
260,019.00
58,653.00
1,955.10
6,356.00
1,833.00
1,924.65
5.00
0.00
1,924.65
481.16
Gm
8.000
39.00
5.00
327.60
Gl/4
M3
Da
%MO
M
M
%Tub
0.010
0.004
1.000
0.100
5.00
3.00
(30.00)
0.00
400.24
1,071.28
1,955.10
195.51
1.000
0.250
38,118.00
260,019.00
58,653.00
1,955.10
5,614.00
1,268.00
1,331.40
5.00
0.00
1,331.40
332.85
Gm
8.000
39.00
5.00
327.60
Gl/4
M3
Da
%MO
M
M
%Tub
0.010
0.004
1.000
0.100
38,118.00
260,019.00
58,653.00
1,955.10
5,832.00
1,434.00
1,505.70
5.00
3.00
(30.00)
0.00
400.24
1,071.28
1,955.10
195.51
5.00
0.00
1,505.70
376.43
MAT277
ITE105
MOB002
EQU002
ITE507
MAT277
ITE105
MOB002
EQU002
ITE508
MAT082
MAT085
MAT276
MAT277
ITE105
MOB002
EQU002
ITE509
MAT277
ITE105
MOB002
EQU002
ITE510
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
13,054.00
6,609.00
6,939.45
VR. UN.
1.000
0.250
MAT277
ITE105
MOB002
EQU002
ITE506
CANT.
M
M
%Tub
UN
Actualizacin: Feb - 11
1.000
0.250
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
UN
MAT276
Gm
MAT277
ITE105
MOB002
EQU002
ITE511
MAT145
MOB002
ITE512
MAT418
MOB015
ITE513
MAT417
MOB015
ITE514
MAT416
MOB015
ITE515
MAT415
MOB015
ITE516
MAT384
MOB015
ITE517
MAT368
MOB015
ITE518
MAT295
MOB015
ITE519
MAT250
MOB015
ITE520
MAT419
MOB015
ITE521
MAT214
MOB015
ITE522
MAT213
MOB015
ITE523
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
8.000
39.00
5.00
327.60
0.010
0.004
1.000
0.100
38,118.00
260,019.00
58,653.00
1,955.10
2,502.00
986.00
58,653.00
71,438.00
5.00
3.00
(30.00)
0.00
400.24
1,071.28
1,955.10
195.51
5.00
(40.00)
1,035.30
1,466.33
1.000
63,661.00
5.00
66,844.05
1.000
91,886.00
42,825.00
(20.00)
4,594.30
1.000
37,139.00
5.00
38,995.95
1.000
91,886.00
23,753.00
(24.00)
3,828.58
1.000
19,381.00
5.00
20,350.05
1.000
91,886.00
13,514.00
(27.00)
3,403.19
1.000
10,370.00
5.00
10,888.50
1.000
91,886.00
10,082.00
(35.00)
2,625.31
1.000
7,299.00
5.00
7,663.95
1.000
91,886.00
7,260.00
(38.00)
2,418.05
1.000
4,831.00
5.00
5,072.55
1.000
91,886.00
151,729.00
148,858.00
91,886.00
83,512.00
80,960.00
91,886.00
37,103.00
34,806.00
91,886.00
22,596.00
20,299.00
91,886.00
16,379.00
14,337.00
91,886.00
14,356.00
(42.00)
2,187.76
0.00
(32.00)
148,858.00
2,871.44
0.00
(36.00)
80,960.00
2,552.39
0.00
(40.00)
34,806.00
2,297.15
0.00
(40.00)
20,299.00
2,297.15
0.00
(45.00)
14,337.00
2,041.91
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE524
ITE525
ITE526
ITE527
ITE528
ITE529
CDIGO
DESCRIPCIN
CANT.
Un
Da
Un
Un
Da
Un
Un
Da
Un
1.000
1.000
Un
MAT276
MAT277
MAT315
MAT363
MAT381
MOB002
EQU002
ITE530
UN
MAT277
MAT317
MAT363
MOB002
EQU002
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
12,314.00
91,886.00
11,438.00
8,735.00
91,886.00
9,820.00
7,117.00
91,886.00
7,488.00
0.00
(45.00)
12,314.00
2,041.91
0.00
(34.00)
8,735.00
2,702.53
0.00
(34.00)
7,117.00
2,702.53
1.000
5,070.00
0.00
5,070.00
Da
Un
Un
Da
M
M
Kg
Da
Un
1.000
91,886.00
6,277.00
3,859.00
91,886.00
24,662.00
19,024.00
2,900.00
58,653.00
157,963.00
(38.00)
2,418.05
0.00
(38.00)
3,859.00
2,418.05
1.00
0.00
(11.00)
19,214.24
116.00
5,332.09
Gm
5.000
39.00
5.00
204.75
Gl/4
Un
Un
Un
Da
%MO
Un
Un
0.005
1.000
1.000
2.000
1.000
0.100
5.00
0.00
(50.00)
0.00
(15.00)
0.00
200.12
150,066.00
40.70
3,150.00
3,910.20
391.02
2.000
38,118.00
150,066.00
2,035.00
1,575.00
58,653.00
3,910.20
82,094.00
640.00
0.00
1,280.00
Gm
5.000
39.00
5.00
204.75
Gl/4
Un
Un
Da
%MO
0.005
1.000
1.000
1.000
0.100
38,118.00
76,067.00
2,035.00
58,653.00
3,910.20
5.00
0.00
(50.00)
(15.00)
0.00
200.12
76,067.00
40.70
3,910.20
391.02
1.000
1.000
1.000
1.000
1.000
1.000
1.000
0.040
1.000
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE531
MAT276
DESCRIPCIN
MAT276
MAT277
MAT363
MAT356
MOB015
EQU002
ITE534
MAT276
Gm
5.000
39.00
5.00
204.75
Gl/4
Un
Un
Un
Da
%MO
Un
Un
0.005
1.000
1.000
2.000
1.000
0.100
5.00
0.00
(50.00)
0.00
(15.00)
0.00
200.12
29,273.00
40.70
338.00
3,910.20
391.02
1.000
38,118.00
29,273.00
2,035.00
169.00
58,653.00
3,910.20
29,338.00
1,023.00
0.00
1,023.00
Gm
5.000
39.00
5.00
204.75
Gl/4
Un
Un
Da
%MO
Un
0.005
1.000
1.000
1.000
0.100
38,118.00
15,235.00
2,035.00
91,886.00
11,485.75
19,030.00
5.00
0.00
(50.00)
(8.00)
0.00
200.12
15,235.00
40.70
11,485.75
1,148.58
Gm
5.000
39.00
0.00
195.00
Gl/4
Un
Un
Da
%MO
Un
0.005
1.000
1.000
1.000
0.100
38,118.00
2,035.00
15,235.00
91,886.00
3,062.87
131,893.00
0.00
(50.00)
0.00
(30.00)
0.00
190.59
40.70
15,235.00
3,062.87
306.29
Gm
5.000
39.00
0.00
195.00
Gl/4
Un
Un
Un
Da
%MO
Un
Un
0.005
1.000
1.000
2.000
1.000
0.100
0.00
(50.00)
0.00
0.00
(24.00)
0.00
190.59
40.70
125,628.00
3,150.00
2,443.88
244.39
2.000
38,118.00
2,035.00
125,628.00
1,575.00
58,653.00
2,443.88
75,529.00
640.00
0.00
1,280.00
Gm
5.000
39.00
0.00
195.00
Gl/4
Un
Un
Un
Da
%MO
Un
0.005
1.000
2.000
1.000
1.000
0.100
38,118.00
68,672.00
1,231.00
2,035.00
58,653.00
2,443.88
52,795.00
0.00
0.00
0.00
(50.00)
(24.00)
0.00
190.59
68,672.00
2,462.00
40.70
2,443.88
244.39
Gm
5.000
39.00
0.00
195.00
MAT277
MAT363
MAT376
MAT381
MOB002
EQU002
ITE535
MAT277
MAT284
MAT286
MAT363
MOB002
EQU002
ITE536
MAT276
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
ITE533
VR. UN.
Un
MAT277
MAT311
MAT363
MOB015
EQU002
CANT.
MAT277
MAT312
MAT363
MAT365
MOB002
EQU002
ITE532
UN
Actualizacin: Feb - 11
34,358.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
38,118.00
49,068.00
306.00
2,035.00
58,653.00
2,443.88
43,429.00
0.00
0.00
0.00
(50.00)
(24.00)
0.00
190.59
49,068.00
612.00
40.70
2,443.88
244.39
Gm
5.000
39.00
0.00
195.00
Gl/4
Un
Un
Un
Da
%MO
Un
Un
0.005
1.000
1.000
2.000
1.000
0.100
0.00
0.00
(50.00)
0.00
(24.00)
0.00
190.59
39,976.00
40.70
338.00
2,443.88
244.39
1.000
38,118.00
39,976.00
2,035.00
169.00
58,653.00
2,443.88
15,897.00
12,721.00
0.00
12,721.00
Gm
5.000
39.00
0.00
195.00
Gl/4
Un
Un
Da
%MO
Un
Un
0.005
1.000
1.000
1.000
0.100
0.00
(50.00)
0.00
(25.00)
0.00
190.59
40.70
169.00
2,346.12
234.61
2.000
38,118.00
2,035.00
169.00
58,653.00
2,346.12
291,425.00
640.00
0.00
1,280.00
Gm
5.000
39.00
0.00
195.00
Gl/4
Un
Un
Da
%MO
Un
0.005
1.000
1.000
1.000
0.100
38,118.00
2,035.00
279,611.00
91,886.00
9,188.60
110,711.00
0.00
(50.00)
0.00
(10.00)
0.00
190.59
40.70
279,611.00
9,188.60
918.86
Gm
5.000
39.00
0.00
195.00
Gl/4
Un
Un
Un
Da
%MO
Un
Un
0.005
1.000
1.000
2.000
1.000
0.100
0.00
0.00
(50.00)
0.00
(10.00)
0.00
190.59
99,839.00
40.70
338.00
9,188.60
918.86
2.000
38,118.00
99,839.00
2,035.00
169.00
91,886.00
9,188.60
57,485.00
306.00
0.00
612.00
Gm
5.000
39.00
5.00
204.75
Gl/4
Un
0.005
1.000
38,118.00
52,126.00
5.00
0.00
200.12
52,126.00
MAT276
MAT277
MAT282
MAT363
MAT365
MOB002
EQU002
MAT277
MAT363
MAT365
MOB002
EQU002
MAT277
MAT363
MAT380
MOB015
EQU002
ITE540
MAT276
MAT277
MAT352
MAT363
MAT365
MOB015
EQU002
ITE541
VR. UN.
0.005
1.000
2.000
1.000
1.000
0.100
ITE537
ITE539
CANT.
Gl/4
Un
Un
Un
Da
%MO
Un
MAT277
MAT283
MAT362
MAT363
MOB002
EQU002
ITE538
UN
Actualizacin: Feb - 11
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE542
CDIGO
DESCRIPCIN
UN
Un
Da
%MO
Un
Un
1.000
1.000
0.100
Gm
MAT277
MAT363
MAT184
MOB015
EQU002
ITE543
MAT276
Gm
MAT277
ITE105
MOB015
EQU002
ITE544
MAT276
MAT277
MAT099
ITE105
MOB015
EQU002
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
(50.00)
(15.00)
0.00
40.70
3,910.20
391.02
2.000
2,035.00
58,653.00
3,910.20
162,414.00
306.00
0.00
612.00
5.000
39.00
0.00
195.00
0.005
1.000
1.000
1.000
0.100
38,118.00
2,035.00
151,268.00
91,886.00
9,188.60
0.00
(50.00)
0.00
(10.00)
0.00
190.59
40.70
151,268.00
9,188.60
918.86
24,023.00
3.000
0.500
1,268.00
3,994.20
5.00
0.00
3,994.20
1,997.10
24.000
39.00
5.00
982.80
0.030
0.012
1.000
0.100
38,118.00
260,019.00
91,886.00
11,485.75
5.00
3.00
(8.00)
0.00
1,200.72
3,213.83
11,485.75
1,148.58
27,092.00
3.000
0.500
1,434.00
4,517.10
5.00
0.00
4,517.10
2,258.55
Gm
24.000
39.00
5.00
982.80
Gl/4
Un
M3
Da
%MO
0.030
1.000
0.012
1.000
0.100
38,118.00
2,285.00
260,019.00
91,886.00
11,485.75
5.00
0.00
3.00
(8.00)
0.00
1,200.72
2,285.00
3,213.83
11,485.75
1,148.58
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE545
CDIGO
DESCRIPCIN
MAT401
ITE105
MOB002
EQU002
ITE546
MAT277
MAT363
MAT365
MOB002
EQU002
ITE547
MAT294
MAT022
MOB002
EQU002
ITE548
MAT080
MAT085
MAT276
UN
9,381.00
2,481.00
2,605.05
5.00
0.00
2,605.05
651.26
Gm
8.000
39.00
5.00
327.60
Gl/4
M3
Da
%MO
Un
Un
0.060
0.004
1.000
0.100
5.00
3.00
(30.00)
0.00
2,574.87
1,071.28
1,955.10
195.51
1.000
40,871.00
260,019.00
58,653.00
1,955.10
11,567.00
8,391.00
0.00
8,391.00
Gm
5.000
39.00
0.00
195.00
0.005
1.000
1.000
1.000
0.100
38,118.00
2,035.00
169.00
58,653.00
2,346.12
16,493.00
10,672.00
2,900.00
58,653.00
5,332.09
0.00
(50.00)
0.00
(25.00)
0.00
190.59
40.70
169.00
2,346.12
234.61
1.00
0.00
(11.00)
0.00
10,778.72
116.00
5,332.09
266.60
Gm
Gm
MAT401
MAT099
MOB015
EQU002
ITE550
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
1.000
0.250
MAT277
MAT099
MOB015
EQU002
ITE549
VR. UN.
M
M
%Tub
CANT.
Actualizacin: Feb - 11
1.000
0.040
1.000
0.050
22,162.00
3.000
0.500
1,434.00
4,517.10
5.00
0.00
4,517.10
2,258.55
10.000
39.00
5.00
409.50
0.020
1.000
1.000
0.100
38,118.00
2,285.00
91,886.00
10,810.12
5.00
0.00
(8.50)
0.00
800.48
2,285.00
10,810.12
1,081.01
48,184.00
9.000
2,481.00
5.00
23,445.45
0.500
545.00
0.00
272.50
30.000
39.00
5.00
1,228.50
0.060
1.000
1.000
0.100
40,871.00
2,285.00
91,886.00
16,706.55
5.00
0.00
(5.50)
0.00
2,574.87
2,285.00
16,706.55
1,670.65
5.00
0.00
3,994.20
1,997.10
23,280.00
3.000
0.500
1,268.00
3,994.20
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
UN
MAT276
Gm
MAT277
ITE105
MOB015
EQU002
ITE551
MAT276
MAT277
MAT099
MOB015
EQU002
ITE552
ITE553
MAT459
MAT464
MAT415
MAT363
MOB017
EQU002
MAT460
MAT473
MAT415
MAT363
MOB017
EQU002
ITE555
MAT479
MAT276
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
24.000
39.00
5.00
982.80
0.030
0.012
1.000
0.100
38,118.00
260,019.00
91,886.00
10,810.12
5.00
3.00
(8.50)
0.00
1,200.72
3,213.83
10,810.12
1,081.01
25,021.00
1,833.00
5,773.95
5.00
0.00
5,773.95
2,886.98
Gm
24.000
39.00
5.00
982.80
Gl/4
Un
Da
%MO
Par
Par
Da
0.030
1.000
1.000
0.100
38,118.00
2,285.00
91,886.00
10,810.12
63,909.00
58,044.00
58,653.00
5.00
0.00
(8.50)
0.00
1,200.72
2,285.00
10,810.12
1,081.01
0.00
(10.00)
58,044.00
5,865.30
1.000
1.000
Un
###
2.000
###
0.00
###
5.000
487,200.00
0.00
###
1.000
10,370.00
0.00
10,370.00
1.000
1.000
0.500
2,035.00
125,119.00
62,559.50
0.00
-2.00
0.00
2,035.00
62,559.50
31,279.75
Un
###
2.000
###
0.00
###
5.000
372,360.00
0.00
###
1.000
10,370.00
0.00
10,370.00
1.000
1.000
0.500
0.00
-2.00
0.00
2,035.00
62,559.50
31,279.75
2.000
2,035.00
125,119.00
62,559.50
213,525.00
2,250.00
0.00
4,500.00
Gm
5.000
39.00
0.00
195.00
Gl/4
Un
Un
0.005
1.000
2.000
38,118.00
202,884.00
1,231.00
0.00
0.00
0.00
190.59
202,884.00
2,462.00
VR. UN.
3.000
0.500
ITE554
CANT.
Actualizacin: Feb - 11
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE556
CDIGO
UN
CANT.
1.000
1.000
0.100
MAT415
MAT363
MOB017
EQU002
ITE557
MAT496
MOB015
EQU002
ITE600
MAT364
MAT369
MAT276
ITE601
DESCRIPCIN
Actualizacin: Feb - 11
VR. UN.
2,035.00
58,653.00
2,932.65
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
-30.00
-20.00
0.00
67.83
2,932.65
293.27
###
2.000
812,000.00
0.00
###
5.000
372,360.00
0.00
###
1.000
10,370.00
0.00
10,370.00
1.000
1.000
0.500
0.00
-1.00
0.00
2,035.00
125,119.00
62,559.50
0.00
-18.00
0.00
4,000.00
5,104.78
2,552.39
1.000
0.400
2,035.00
125,119.00
125,119.00
11,657.00
4,000.00
91,886.00
5,104.78
7,301.00
3,067.00
3,220.35
5.00
0.00
3,220.35
1,288.14
Gm
7.500
39.00
5.00
307.13
Gl/4
Da
%MO
M
M
%Tub
0.020
1.000
0.100
5.00
(60.00)
0.00
800.48
1,531.43
153.14
1.000
0.550
38,118.00
91,886.00
1,531.43
9,452.00
4,092.00
4,296.60
5.00
0.00
4,296.60
2,363.13
Gm
7.500
39.00
5.00
307.13
Gl/4
Da
%MO
0.020
1.000
0.100
38,118.00
91,886.00
1,531.43
5.00
(60.00)
0.00
800.48
1,531.43
153.14
1.000
1.000
0.500
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE602
CDIGO
5,309.85
2,920.42
Gm
7.500
39.00
5.00
307.13
Gl/4
Da
%MO
M
M
%Tub
Un
0.030
1.000
0.100
5.00
(60.00)
0.00
1,200.72
1,531.43
153.14
1.000
0.400
1.500
38,118.00
91,886.00
1,531.43
12,594.00
4,092.00
4,296.60
1,272.00
5.00
0.00
0.00
4,296.60
1,718.64
1,908.00
Gm
7.500
39.00
5.00
307.13
Gl/4
Da
%MO
%MO
M
M
%Tub
Un
0.007
1.000
0.100
0.100
5.00
(27.00)
0.00
0.00
280.17
3,403.19
340.32
340.32
1.000
0.550
1.500
38,118.00
91,886.00
3,403.19
3,403.19
14,809.00
5,057.00
5,309.85
1,272.00
5.00
0.00
0.00
5,309.85
2,920.42
1,908.00
Gm
7.500
39.00
5.00
307.13
Gl/4
Da
%MO
%MO
M
M
%Tub
Un
0.007
1.000
0.100
0.100
5.00
(27.00)
0.00
0.00
280.17
3,403.19
340.32
340.32
1.000
0.550
1.500
38,118.00
91,886.00
3,403.19
3,403.19
30,341.00
14,600.00
15,330.00
1,272.00
5.00
0.00
0.00
15,330.00
8,431.50
1,908.00
Gm
7.500
39.00
5.00
307.13
Gl/4
Da
%MO
%MO
M
M
0.007
1.000
0.100
0.100
5.00
(27.00)
0.00
0.00
280.17
3,403.19
340.32
340.32
1.000
38,118.00
91,886.00
3,403.19
3,403.19
31,156.00
15,848.00
3.00
16,323.44
Un
1.330
5,625.00
0.00
7,481.25
Da
%MO
%MO
1.000
0.100
0.100
91,886.00
6,125.73
6,125.73
(15.00)
0.00
0.00
6,125.73
612.57
612.57
5.00
3,220.35
MAT277
MOB015
EQU006
EQU002
ITE605
MAT277
MOB015
EQU006
EQU002
ITE606
MAT060
MAT316
MOB015
EQU006
EQU002
ITE607
MAT429
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
5.00
0.00
VR. UN.
11,423.00
5,057.00
5,309.85
MAT277
MOB015
EQU006
EQU002
ITE604
CANT.
1.000
0.550
UN
M
M
%Tub
ITE603
DESCRIPCIN
Actualizacin: Feb - 11
M
M
11,608.00
1.000
3,067.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
UN
3,220.35
1,272.00
0.00
0.00
1,288.14
1,908.00
Gm
7.500
39.00
5.00
307.13
0.020
1.000
0.100
0.100
38,118.00
91,886.00
3,403.19
3,403.19
5.00
(27.00)
0.00
0.00
800.48
3,403.19
340.32
340.32
Gm
MAT277
MOB015
EQU006
EQU002
ITE609
MAT276
ITE610
Gm
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
0.400
1.500
VR. UN.
%Tub
Un
MAT277
MOB015
EQU006
EQU002
ITE608
CANT.
Actualizacin: Feb - 11
13,000.00
1.000
0.400
1.500
4,092.00
4,214.76
1,272.00
3.00
0.00
0.00
4,214.76
1,685.90
1,908.00
7.500
39.00
5.00
307.13
0.020
1.000
0.100
0.100
38,118.00
91,886.00
3,403.19
3,403.19
5.00
(27.00)
0.00
0.00
800.48
3,403.19
340.32
340.32
14,802.00
1.000
0.400
4,769.00
4,912.07
3.00
0.00
4,912.07
1,964.83
10.000
39.00
3.00
401.70
0.020
1.000
0.100
38,118.00
91,886.00
6,125.73
3.00
(15.00)
0.00
785.23
6,125.73
612.57
19,299.00
1.000
0.550
7,124.00
7,337.72
3.00
0.00
7,337.72
4,035.75
Gm
10.000
39.00
3.00
401.70
Gl/4
Da
%MO
0.020
1.000
0.100
38,118.00
91,886.00
6,125.73
3.00
(15.00)
0.00
785.23
6,125.73
612.57
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE611
CDIGO
Gm
ITE613
UN
ITE612
DESCRIPCIN
Gm
Gm
MAT277
ITE105
MOB015
EQU002
ITE614
MAT276
MAT277
ITE105
MOB015
EQU002
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
26,053.00
1.000
0.550
9,928.00
10,225.84
3.00
0.00
10,225.84
5,624.21
15.000
39.00
3.00
602.55
0.030
1.000
0.100
38,118.00
91,886.00
7,657.17
3.00
(12.00)
0.00
1,177.85
7,657.17
765.72
56,036.00
1.000
1.100
21,023.00
21,023.00
0.00
0.00
21,023.00
23,125.30
15.000
39.00
3.00
602.55
0.030
1.000
0.100
38,118.00
91,886.00
9,188.60
3.00
(10.00)
0.00
1,177.85
9,188.60
918.86
52,884.00
3.000
4,769.00
5.00
15,022.35
4.000
2,775.00
0.00
11,100.00
30.000
39.00
5.00
1,228.50
0.050
0.004
1.000
0.100
38,118.00
260,019.00
91,886.00
20,419.11
5.00
3.00
(4.50)
0.00
2,001.20
1,071.28
20,419.11
2,041.91
72,523.00
3.000
7,124.00
5.00
22,440.60
4.000
5,830.00
0.00
23,320.00
Gm
30.000
39.00
5.00
1,228.50
Gl/4
M3
Da
%MO
0.050
0.004
1.000
0.100
38,118.00
260,019.00
91,886.00
20,419.11
5.00
3.00
(4.50)
0.00
2,001.20
1,071.28
20,419.11
2,041.91
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE615
CDIGO
DESCRIPCIN
ITE616
MAT149
MOB002
ITE617
MAT150
MOB002
ITE618
MAT151
MOB002
ITE619
MAT125
MOB002
ITE620
MAT029
ITE621
MAT070 Vaselina
MOB015 Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
Tubera PVC W-Reten de 6"
MAT135 Tubera PVC W-Reten de 6"
MAT276
ITE622
MAT070 Vaselina
MOB015 Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
Tubera PVC W-Reten de 8"
MAT141 Tubera PVC W-Reten de 8"
MAT276
MAT070 Vaselina
MOB017 Cuadrilla G 1 Of + 2 Ay (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
UN
CANT.
Pto
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
104,157.00
3.000
9,928.00
5.00
31,273.20
Un
3.000
15,853.00
0.00
47,559.00
Gm
30.000
39.00
5.00
1,228.50
Gl/4
M3
Da
%MO
M
M
Da
M
M
Da
M
M
Da
M
M
Da
M
M
0.060
0.004
1.000
0.010
5.00
3.00
(4.50)
0.00
2,401.43
1,071.28
20,419.11
204.19
3.00
(30.00)
9,482.18
1,955.10
3.00
(30.00)
16,750.89
1,955.10
3.00
(30.00)
37,321.02
1,955.10
3.00
(30.00)
45,851.48
1,955.10
1.000
38,118.00
260,019.00
91,886.00
20,419.11
11,437.00
9,206.00
58,653.00
18,706.00
16,263.00
58,653.00
39,276.00
36,234.00
58,653.00
47,807.00
44,516.00
58,653.00
30,406.00
22,747.00
3.00
23,429.41
Gm
40.000
39.00
3.00
1,606.80
Lb
Da
%MO
M
M
0.050
1.000
0.100
3.00
(20.00)
0.00
315.80
4,594.30
459.43
1.000
6,132.00
91,886.00
4,594.30
52,387.00
42,453.00
3.00
43,726.59
Gm
40.000
39.00
3.00
1,606.80
Lb
Da
%MO
M
M
0.050
1.000
0.100
3.00
(15.00)
0.00
315.80
6,125.73
612.57
1.000
6,132.00
91,886.00
6,125.73
86,328.00
71,497.00
1.00
72,211.97
Gm
80.000
39.00
3.00
3,213.60
Lb
Da
%MO
0.050
1.000
0.100
6,132.00
125,119.00
9,624.54
3.00
(13.00)
0.00
315.80
9,624.54
962.45
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE623
CDIGO
ITE624
DESCRIPCIN
MAT070 Vaselina
MOB017 Cuadrilla G 1 Of + 2 Ay (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
Tubera PVC W-Reten de 12"
MAT143 Tubera PVC W-Reten de 12"
Limpiador removedor PVC 1/4 = 946 cc x 2
MAT276
Kg/cm3
ITE625
UN
ITE105
MOB017
EQU002
EQU029
ITE626
MAT403
ITE105
MOB017
EQU002
EQU029
ITE627
MAT404
ITE105
MOB017
EQU002
EQU029
ITE628
MAT405
ITE105
MOB017
EQU002
EQU029
ITE629
MAT406
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
M
M
1.000
129,272.00
112,110.00
1.00
113,231.10
Gm
80.000
39.00
3.00
3,213.60
Lb
Da
%MO
M
M
0.050
1.000
0.100
3.00
(11.00)
0.00
315.80
11,374.45
1,137.45
1.000
6,132.00
125,119.00
11,374.45
178,805.00
159,913.00
1.00
161,512.13
Gm
80.000
39.00
3.00
3,213.60
0.050
1.000
0.100
6,132.00
125,119.00
12,511.90
3.00
(10.00)
0.00
315.80
12,511.90
1,251.19
MAT070 Vaselina
Lb
MOB017 Cuadrilla G 1 Of + 2 Ay (jornal + prestaciones)
Da
EQU002 Herramienta menor (% mano obra)
%MO
Tubera en concreto vibrada unin caucho
M
de 6" C 2
MAT402
CANT.
Actualizacin: Feb - 11
26,543.00
1.000
19,436.00
3.00
20,019.08
0.001
1.000
0.070
0.030
260,019.00
125,119.00
5,687.23
5,687.23
3.00
(22.00)
0.00
0.00
267.82
5,687.23
398.11
170.62
1.000
27,760.00
3.00
28,592.80
M3
Da
%MO
%MO
0.001
1.000
0.070
0.030
260,019.00
125,119.00
7,359.94
7,359.94
3.00
(17.00)
0.00
0.00
267.82
7,359.94
515.20
220.80
36,957.00
43,264.00
1.000
32,235.00
3.00
33,202.05
M
Da
%MO
%MO
0.003
1.000
0.080
0.030
260,019.00
125,119.00
8,341.27
8,341.27
3.00
(15.00)
0.00
0.00
803.46
8,341.27
667.30
250.24
62,281.00
1.000
49,315.00
3.00
50,794.45
M
Da
%MO
%MO
0.003
1.000
0.080
0.030
260,019.00
125,119.00
9,624.54
9,624.54
3.00
(13.00)
0.00
0.00
803.46
9,624.54
769.96
288.74
3.00
81,731.53
96,423.00
1.000
79,351.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
UN
CANT.
0.003
1.000
0.080
0.030
1.000
0.004
1.000
0.080
0.030
1.000
0.007
1.000
0.080
0.030
1.000
0.007
1.000
0.080
0.030
MAT410
1.000
ITE105
MOB017
EQU002
EQU029
M3
Da
%MO
%MO
0.018
1.000
0.080
0.030
ITE105
MOB017
EQU002
EQU029
ITE630
MAT081
ITE105
MOB017
EQU002
EQU029
ITE631
MAT408
ITE105
MOB017
EQU002
EQU029
ITE632
MAT409
ITE105
MOB017
EQU002
EQU029
ITE633
Actualizacin: Feb - 11
VR. UN.
260,019.00
125,119.00
12,511.90
12,511.90
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
3.00
(10.00)
0.00
0.00
803.46
12,511.90
1,000.95
375.36
82,829.00
3.00
85,313.87
260,019.00
125,119.00
13,902.11
13,902.11
3.00
(9.00)
0.00
0.00
1,071.28
13,902.11
1,112.17
417.06
112,288.00
3.00
115,656.64
260,019.00
125,119.00
17,874.14
17,874.14
3.00
(7.00)
0.00
0.00
1,874.74
17,874.14
1,429.93
536.22
149,099.00
3.00
153,571.97
260,019.00
125,119.00
25,023.80
25,023.80
3.00
(5.00)
0.00
0.00
1,874.74
25,023.80
2,001.90
750.71
208,754.00
3.00
215,016.62
260,019.00
125,119.00
25,023.80
25,023.80
3.00
(5.00)
0.00
0.00
4,820.75
25,023.80
2,001.90
750.71
101,816.00
137,372.00
183,223.00
247,614.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE634
DESCRIPCIN
UN
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
338,116.00
1.000
261,650.00
3.00
269,499.50
0.018
1.000
0.300
0.030
260,019.00
191,585.00
47,896.25
47,896.25
5.00
(4.00)
0.00
0.00
4,914.36
47,896.25
14,368.88
1,436.89
1.000
410,403.00
3.00
422,715.09
0.050
1.000
0.100
0.030
260,019.00
191,585.00
63,861.67
63,861.67
3.00
(3.00)
0.00
0.00
13,390.98
63,861.67
6,386.17
1,915.85
1.000
512,534.00
3.00
527,910.02
0.070
1.000
0.100
0.030
260,019.00
191,585.00
63,861.67
63,861.67
3.00
(3.00)
0.00
0.00
18,747.37
63,861.67
6,386.17
1,915.85
1.000
590,038.00
3.00
607,739.14
0.080
1.000
0.100
0.030
260,019.00
191,585.00
63,861.67
63,861.67
3.00
(3.00)
0.00
0.00
21,425.57
63,861.67
6,386.17
1,915.85
MAT107
1.000
771,013.00
3.00
794,143.39
ITE105
MOB017
EQU002
EQU029
M3
Da
%MO
%MO
0.100
1.000
0.080
0.030
260,019.00
125,119.00
41,706.33
41,706.33
3.00
(3.00)
0.00
0.00
26,781.96
41,706.33
3,336.51
1,251.19
MAT411
ITE105
MOB005
EQU002
EQU029
ITE635
MAT413
ITE105
MOB005
EQU002
EQU029
ITE636
MAT414
ITE105
MOB005
EQU002
EQU029
ITE637
MAT095
ITE105
MOB005
EQU002
EQU029
ITE638
508,270.00
618,821.00
701,328.00
867,219.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE639
MAT109
ITE105
MOB005
EQU002
EQU029
ITE640
MAT117
DESCRIPCIN
UN
ITE642
879,372.80
0.200
1.000
0.080
0.030
260,019.00
191,585.00
63,861.67
63,861.67
3.00
(3.00)
0.00
0.00
53,563.91
63,861.67
5,108.93
1,915.85
1.000
###
3.00
###
M3
Da
%MO
%MO
M
M
0.300
1.000
0.100
0.030
3.00
(3.00)
0.00
0.00
80,345.87
63,861.67
6,386.17
1,915.85
1.000
260,019.00
191,585.00
63,861.67
63,861.67
16,043.00
8,803.00
3.00
9,067.09
Gm
40.000
39.00
3.00
1,606.80
Lb
Da
%MO
M
M
0.050
1.000
0.100
3.00
(20.00)
0.00
315.80
4,594.30
459.43
1.000
6,132.00
91,886.00
4,594.30
25,129.00
15,988.00
3.00
16,467.64
Gm
40.000
39.00
3.00
1,606.80
Lb
Da
%MO
M
M
0.050
1.000
0.100
3.00
(15.00)
0.00
315.80
6,125.73
612.57
1.000
6,132.00
91,886.00
6,125.73
37,721.00
23,371.00
1.00
23,604.71
Gm
80.000
39.00
3.00
3,213.60
Lb
Da
%MO
M
M
0.050
1.000
0.100
3.00
(13.00)
0.00
315.80
9,624.54
962.45
1.000
6,132.00
125,119.00
9,624.54
50,355.00
33,974.00
1.00
34,313.74
Gm
80.000
39.00
3.00
3,213.60
Lb
Da
%MO
0.050
1.000
0.100
6,132.00
125,119.00
11,374.45
3.00
(11.00)
0.00
315.80
11,374.45
1,137.45
MAT070 Vaselina
MOB015 Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
Tubera PVC Novafort de 160 mm ( 6")
MAT124 Tubera PVC Novafort de 160 mm ( 6")
MAT070 Vaselina
MOB015 Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
Tubera PVC Novafort de 200 mm ( 8")
MAT129 Tubera PVC Novafort de 200 mm ( 8")
Limpiador removedor PVC 1/4 = 946 cc x 2
MAT276
Kg/cm3
ITE644
MAT070 Vaselina
MOB017 Cuadrilla G 1 Of + 2 Ay (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
Tubera PVC Novafort de 250 mm (10")
MAT131 Tubera PVC Novafort de 250 mm (10")
Limpiador removedor PVC 1/4 = 946 cc x 2
MAT276
Kg/cm3
MAT070 Vaselina
MOB017 Cuadrilla G 1 Of + 2 Ay (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
###
3.00
ITE643
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
853,760.00
VR. UN.
1.000
ITE105
MOB005
EQU002
EQU029
ITE641
CANT.
Actualizacin: Feb - 11
###
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE645
CDIGO
ITE646
DESCRIPCIN
MAT070 Vaselina
MOB017 Cuadrilla G 1 Of + 2 Ay (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
Tubera PVC Novafort de 400 mm (16")
MAT139 Tubera PVC Novafort de 400 mm (16")
Limpiador removedor PVC 1/4 = 946 cc x 2
MAT276
Kg/cm3
ITE647
ITE651
1.00
50,734.32
Gm
80.000
39.00
3.00
3,213.60
Lb
Da
%MO
M
M
0.050
1.000
0.100
3.00
(10.00)
0.00
315.80
12,511.90
1,251.19
1.000
6,132.00
125,119.00
12,511.90
99,317.00
77,806.00
1.00
78,584.06
Gm
80.000
39.00
3.00
3,213.60
0.050
1.000
0.100
6,132.00
125,119.00
15,639.88
3.00
(8.00)
0.00
315.80
15,639.88
1,563.99
Gm
Gm
Gm
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
68,027.00
50,232.00
ITE650
VR. UN.
1.000
ITE649
CANT.
M
M
MAT070 Vaselina
Lb
MOB017 Cuadrilla G 1 Of + 2 Ay (jornal + prestaciones)
Da
EQU002 Herramienta menor (% mano obra)
%MO
Punto sanitario PVC de 2" (3 m), en
Pto
mampostera seca
MAT103 Tubera PVC sanitaria de 2"
M
Accesorios PVC sanitaria 2" promedio de: 2C,
MAT334
Un
Y, sifn
MAT276
ITE648
UN
Actualizacin: Feb - 11
51,813.00
3.000
4,769.00
5.00
15,022.35
4.000
2,775.00
0.00
11,100.00
30.000
39.00
5.00
1,228.50
0.050
1.000
0.100
38,118.00
91,886.00
20,419.11
5.00
(4.50)
0.00
2,001.20
20,419.11
2,041.91
71,451.00
3.000
7,124.00
5.00
22,440.60
4.000
5,830.00
0.00
23,320.00
30.000
39.00
5.00
1,228.50
0.050
1.000
0.100
38,118.00
91,886.00
20,419.11
5.00
(4.50)
0.00
2,001.20
20,419.11
2,041.91
103,085.00
3.000
9,928.00
5.00
31,273.20
3.000
15,853.00
0.00
47,559.00
30.000
39.00
5.00
1,228.50
0.060
1.000
0.010
38,118.00
91,886.00
20,419.11
5.00
(4.50)
0.00
2,401.43
20,419.11
204.19
(0.50)
0.00
250,238.00
25,023.80
275,262.00
1.000
0.100
125,119.00
250,238.00
60,703.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE652
ITE653
ITE654
ITE655
ITE700
CDIGO
DESCRIPCIN
UN
M2
Da
%MO
M2
M2
Da
%MO
M2
M2
Da
%MO
M2
M2
Da
%MO
M2
M2
Da
%MO
M
M
M
Da
CANT.
1.000
1.000
0.100
1.000
1.000
0.100
1.000
1.000
0.100
1.000
1.000
0.100
1.000
1.000
0.100
3.000
1.000
1.000
Actualizacin: Feb - 11
VR. UN.
57,262.00
125,119.00
3,127.98
51,047.00
47,606.00
125,119.00
3,127.98
57,484.00
54,043.00
125,119.00
3,127.98
104,047.00
100,606.00
125,119.00
3,127.98
35,731.00
34,355.00
125,119.00
1,251.19
12,887.00
1,948.00
1,178.00
58,653.00
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
0.00
(40.00)
0.00
57,262.00
3,127.98
312.80
0.00
(40.00)
0.00
47,606.00
3,127.98
312.80
0.00
(40.00)
0.00
54,043.00
3,127.98
312.80
0.00
(40.00)
0.00
100,606.00
3,127.98
312.80
0.00
(100.00)
0.00
34,355.00
1,251.19
125.12
0.00
0.00
(10.00)
5,844.00
1,178.00
5,865.30
Un
MAT047
MAT255
MAT328
MAT256
M
M
Un
M
3.000
6.000
2.000
18.000
851.00
900.00
149.00
753.00
0.00
3.00
0.00
3.00
2,553.00
5,562.00
298.00
13,960.62
MAT276
Gm
1.000
39.00
0.00
39.00
MAT340
Un
1.000
1,221.00
0.00
1,221.00
M3
Da
%MO
0.004
1.000
0.010
260,019.00
58,653.00
19,551.00
3.00
(3.00)
0.00
1,071.28
19,551.00
195.51
ITE701
44,451.00
Un
MAT047
MAT255
MAT328
MAT256
MAT263
M
M
Un
M
Un
3.000
6.000
2.000
12.000
1.000
851.00
900.00
149.00
753.00
1,079.00
0.00
0.00
0.00
0.00
0.00
2,553.00
5,400.00
298.00
9,036.00
1,079.00
MAT276
Gm
1.000
39.00
0.00
39.00
ITE702
40,444.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
DESCRIPCIN
UN
MAT340
Un
1.000
1,221.00
0.00
1,221.00
M3
Da
%MO
0.004
1.000
0.010
260,019.00
58,653.00
19,551.00
3.00
-3.00
0.00
1,071.28
19,551.00
195.51
Un
MAT047
MAT255
MAT328
MAT492
MAT491
MAT260
M
M
Un
M
Un
Un
2.000
6.000
2.000
6.000
1.000
1.000
851.00
900.00
149.00
621.00
11,635.00
9,137.00
0.00
0.00
0.00
0.00
0.00
0.00
1,702.00
5,400.00
298.00
3,726.00
11,635.00
9,137.00
MAT276
Gm
1.000
39.00
0.00
39.00
Un
1.000
1,825.00
0.00
1,825.00
0.004
1.000
0.010
260,019.00
58,653.00
19,551.00
3.00
-3.00
0.00
1,071.28
19,551.00
195.51
ITE703
ITE704
ITE705
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
CDIGO
CANT.
Actualizacin: Feb - 11
41,634.00
3.000
1.000
4.500
2.000
9.000
851.00
4,949.00
900.00
149.00
753.00
0.00
0.00
3.00
0.00
3.00
2,553.00
4,949.00
4,171.50
298.00
6,980.31
Gm
1.000
39.00
0.00
39.00
Un
1.000
1,825.00
0.00
1,825.00
0.004
1.000
0.010
260,019.00
58,653.00
19,551.00
3.00
-3.00
0.00
1,071.28
19,551.00
195.51
54,580.00
45,831.00
4.500
1.000
4.500
2.000
13.500
851.00
4,380.00
900.00
149.00
753.00
0.00
0.00
3.00
0.00
3.00
3,829.50
4,380.00
4,171.50
298.00
10,470.47
Gm
1.000
39.00
0.00
39.00
Un
1.000
1,825.00
0.00
1,825.00
M3
Da
%MO
0.004
1.000
0.010
260,019.00
58,653.00
19,551.00
3.00
-3.00
0.00
1,071.28
19,551.00
195.51
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
UN
Salida
interruptor
conmutable
en
mampostera hmeda longitud promedio 4,5
m
Un
MAT047
MAT088
MAT255
MAT328
MAT256
M
Un
M
Un
M
4.500
1.000
4.500
2.000
13.500
851.00
4,300.00
900.00
149.00
753.00
0.00
0.00
3.00
0.00
3.00
3,829.50
4,300.00
4,171.50
298.00
10,470.47
MAT276
Gm
1.000
39.00
0.00
39.00
Un
1.000
1,825.00
0.00
1,825.00
M3
Da
%MO
Un
Un
Da
Un
Un
Da
0.004
1.000
0.010
260,019.00
58,653.00
19,551.00
64,132.00
47,374.00
58,653.00
83,255.00
66,497.00
58,653.00
3.00
-3.00
0.00
1,071.28
19,551.00
195.51
0.00
(3.50)
47,374.00
16,758.00
0.00
(3.50)
66,497.00
16,758.00
ITE706
ITE707
ITE708
ITE709
110/120V
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
DESCRIPCIN
CDIGO
CANT.
Actualizacin: Feb - 11
45,751.00
1.000
1.000
1.000
1.000
Un
1,258.00
Un
1.000
1,184.00
0.00
1,184.00
Da
1.000
33,233.00
(450.00)
73.85
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE710
ITE711
ITE712
CDIGO
DESCRIPCIN
UN
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
Un
M
6.000
34,005.00
900.00
0.00
5,400.00
Un
1.000
1,825.00
0.00
1,825.00
MAT265
MAT328
MAT371
MOB002
Un
Un
M
Da
1.000
2.000
6.000
1.000
3,901.00
149.00
505.00
58,653.00
0.00
0.00
0.00
-3.00
3,901.00
298.00
3,030.00
19,551.00
M
M
M
4.500
4.500
18.000
851.00
1,178.00
1,948.00
0.00
0.00
0.00
3,829.50
5,301.00
35,064.00
Un
1.000
1,825.00
0.00
1,825.00
Da
%MO
Un
M
Un
M
M
M
Da
1.000
0.100
58,653.00
23,461.20
173,324.00
851.00
42,920.00
900.00
1,948.00
1,226.00
58,653.00
-2.50
0.00
23,461.20
2,346.12
0.00
0.00
5.00
0.00
0.00
-0.70
10,212.00
42,920.00
5,670.00
23,376.00
7,356.00
83,790.00
Un
71,827.00
12.000
1.000
6.000
12.000
6.000
1.000
Un
MAT047
MAT255
MAT328
MAT256
MAT223
M
M
Un
M
Un
4.500
6.000
2.000
18.000
1.000
851.00
900.00
149.00
753.00
4,272.00
0.00
0.00
0.00
0.00
0.00
3,829.50
5,400.00
298.00
13,554.00
4,272.00
MAT276
Gm
1.000
39.00
0.00
39.00
Un
1.000
1,825.00
0.00
1,825.00
M3
Da
%MO
0.004
1.000
0.010
260,019.00
58,653.00
19,551.00
3.00
-3.00
0.00
1,071.28
19,551.00
195.51
ITE713
50,035.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
MAT047
MAT255
MAT345
MAT328
MAT256
MAT224
ITE714
MAT276
ITE715
UN
Un
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
46,099.00
M
M
M
Un
M
Un
3.000
6.000
6.000
2.000
12.000
1.000
851.00
900.00
455.00
149.00
753.00
3,400.00
0.00
0.00
0.00
0.00
0.00
0.00
2,553.00
5,400.00
2,730.00
298.00
9,036.00
3,400.00
Gm
1.000
39.00
0.00
39.00
Un
1.000
1,825.00
0.00
1,825.00
0.004
1.000
0.010
260,019.00
58,653.00
19,551.00
3.00
-3.00
0.00
1,071.28
19,551.00
195.51
CANT.
Actualizacin: Feb - 11
Gm
43,380.00
3.000
6.000
2.000
18.000
851.00
900.00
149.00
753.00
0.00
3.00
0.00
3.00
2,553.00
5,562.00
298.00
13,960.62
1.000
39.00
0.00
39.00
1.000
1,221.00
0.00
1,221.00
1.000
0.010
58,653.00
19,551.00
-3.00
0.00
19,551.00
195.51
Un
MAT047
MAT255
MAT328
MAT256
MAT263
M
M
Un
M
Un
3.000
6.000
2.000
12.000
1.000
851.00
900.00
149.00
753.00
1,079.00
0.00
0.00
0.00
0.00
0.00
2,553.00
5,400.00
298.00
9,036.00
1,079.00
MAT276
Gm
1.000
39.00
0.00
39.00
1.000
1,221.00
0.00
1,221.00
1.000
0.010
58,653.00
19,551.00
-3.00
0.00
19,551.00
195.51
ITE716
39,373.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
MAT047
MAT190
MAT255
MAT328
MAT256
ITE717
MAT276
ITE718
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
40,562.00
M
Un
M
Un
M
3.000
1.000
4.500
2.000
9.000
851.00
4,949.00
900.00
149.00
753.00
0.00
0.00
3.00
0.00
3.00
2,553.00
4,949.00
4,171.50
298.00
6,980.31
Gm
1.000
39.00
0.00
39.00
Un
1.000
1,825.00
0.00
1,825.00
1.000
0.010
58,653.00
19,551.00
-3.00
0.00
19,551.00
195.51
44,760.00
4.500
1.000
4.500
2.000
13.500
851.00
4,380.00
900.00
149.00
753.00
0.00
0.00
3.00
0.00
3.00
3,829.50
4,380.00
4,171.50
298.00
10,470.47
Gm
1.000
39.00
0.00
39.00
Un
1.000
1,825.00
0.00
1,825.00
1.000
0.010
58,653.00
19,551.00
-3.00
0.00
19,551.00
195.51
CANT.
Un
ITE719
UN
Actualizacin: Feb - 11
44,680.00
4.500
1.000
4.500
2.000
13.500
851.00
4,300.00
900.00
149.00
753.00
0.00
0.00
3.00
0.00
3.00
3,829.50
4,300.00
4,171.50
298.00
10,470.47
Gm
1.000
39.00
0.00
39.00
Un
1.000
1,825.00
0.00
1,825.00
Da
%MO
1.000
0.010
58,653.00
19,551.00
-3.00
0.00
19,551.00
195.51
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
MAT047
MAT255
MAT328
MAT256
MAT223
ITE720
MAT276
ITE721
ITE723
ITE724
ITE725
CANT.
Un
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
48,964.00
M
M
Un
M
Un
4.500
6.000
2.000
18.000
1.000
851.00
900.00
149.00
753.00
4,272.00
0.00
0.00
0.00
0.00
0.00
3,829.50
5,400.00
298.00
13,554.00
4,272.00
Gm
1.000
39.00
0.00
39.00
Un
1.000
1,825.00
0.00
1,825.00
1.000
0.010
58,653.00
19,551.00
-3.00
0.00
19,551.00
195.51
ITE722
UN
Actualizacin: Feb - 11
45,028.00
3.000
6.000
6.000
2.000
12.000
1.000
851.00
900.00
455.00
149.00
753.00
3,400.00
0.00
0.00
0.00
0.00
0.00
0.00
2,553.00
5,400.00
2,730.00
298.00
9,036.00
3,400.00
Gm
1.000
39.00
0.00
39.00
Un
1.000
1,825.00
0.00
1,825.00
Da
%MO
Un
Da
%MO
Un
Da
%MO
Un
Un
Da
Un
1.000
0.010
58,653.00
19,551.00
3,291.00
58,653.00
3,258.50
3,118.00
58,653.00
3,087.00
49,296.00
32,538.00
58,653.00
36,237.00
-3.00
0.00
19,551.00
195.51
-18.00
0.00
3,258.50
32.59
(19.00)
0.00
3,087.00
30.87
0.00
(3.50)
32,538.00
16,758.00
1.000
0.010
1.000
0.010
1.000
1.000
Un
1.000
19,479.00
0.00
19,479.00
Da
1.000
58,653.00
(3.50)
16,758.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE726
MAT444
MAT445
MAT446
MAT447
MAT448
MAT449
MOB002
ITE727
MAT450
MAT445
MAT446
MAT447
MAT448
MAT449
MOB002
ITE728
MAT451
MAT446
MAT447
MAT452
MAT453
MOB020
ITE729
ITE730
ITE731
DESCRIPCIN
UN
Un
M
Un
M
Un
Un
Un
Da
Un
M
Un
M
Un
Un
Un
Da
Un
1.000
M
Un
M
M
Da
12.000
1.000
2.000
2.000
2.000
1.000
1.000
VR. UN.
87,682.00
2,315.00
470.00
3,149.00
630.00
10,254.00
650.00
58,653.00
73,437.00
1,100.00
470.00
3,149.00
630.00
10,254.00
650.00
58,653.00
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
5.00
0.00
0.00
0.00
0.00
0.00
-2.00
29,169.00
470.00
6,298.00
1,260.00
20,508.00
650.00
29,326.50
5.00
0.00
0.00
0.00
0.00
0.00
-2.50
20,790.00
470.00
6,298.00
1,260.00
20,508.00
650.00
23,461.20
638,294.00
0.00
638,294.00
2.000
2.000
2.000
2.000
3,149.00
630.00
9,744.00
1,879.00
0.00
0.00
0.00
0.00
6,298.00
1,260.00
19,488.00
3,758.00
1.000
98,084.00
-1.00
98,084.00
1.000
98,084.00
-7.81
12,558.77
0.500
0.010
0.00
0.00
32,660.50
1,433.03
1.000
8.000
1.000
1.500
2.000
2.000
65,321.00
143,303.27
193,876.00
17,650.00
5,064.00
82,243.00
3,149.00
630.00
7,233.00
0.00
0.00
0.00
0.00
0.00
0.00
17,650.00
40,512.00
82,243.00
4,723.50
1,260.00
14,466.00
1.000
98,084.00
-3.00
32,694.67
0.010
32,694.67
0.00
326.95
18.000
1.000
2.000
2.000
2.000
1.000
1.000
Un
CANT.
Actualizacin: Feb - 11
813,834.00
96,758.00
1.000
80,000.00
0.00
80,000.00
1.000
58,653.00
16,471.00
8,651.00
58,653.00
-3.50
16,758.00
0.00
-7.50
8,651.00
7,820.40
1.000
1.000
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
MAT047
MAT255
MAT328
MAT335
MAT457
MAT495
ITE732
MAT276
ITE733
UN
Un
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
65,684.00
M
M
Un
M
Un
Un
1.000
6.000
1.000
6.000
1.000
2.000
851.00
900.00
149.00
690.00
5,596.00
12,653.00
0.00
0.00
0.00
0.00
0.00
0.00
851.00
5,400.00
149.00
4,140.00
5,596.00
25,306.00
Gm
4.000
39.00
0.00
156.00
Gl/4
0.020
38,118.00
0.00
762.36
Un
1.000
1,825.00
0.00
1,825.00
0.004
1.000
0.010
260,019.00
58,653.00
20,225.17
3.00
-2.90
0.00
1,071.28
20,225.17
202.25
CANT.
Actualizacin: Feb - 11
74,487.00
3.000
6.000
2.000
18.000
1.000
851.00
900.00
149.00
753.00
30,000.00
0.00
0.00
0.00
0.00
0.00
2,553.00
5,400.00
298.00
13,554.00
30,000.00
Gm
1.000
39.00
0.00
39.00
Un
1.000
1,825.00
0.00
1,825.00
M3
Da
%MO
0.004
1.000
0.010
260,019.00
58,653.00
19,551.00
3.00
-3.00
0.00
1,071.28
19,551.00
195.51
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
UN
Un
MAT047
MAT255
MAT328
MAT256
MAT266
M
M
Un
M
Un
3.000
6.000
2.000
18.000
1.000
851.00
900.00
149.00
753.00
21,000.00
0.00
0.00
0.00
0.00
0.00
2,553.00
5,400.00
298.00
13,554.00
21,000.00
MAT276
Gm
1.000
39.00
0.00
39.00
Un
1.000
1,825.00
0.00
1,825.00
1.000
0.010
58,653.00
19,551.00
-3.00
0.00
19,551.00
195.51
ITE734
ITE735
ITE736
MAT502
MAT503
MAT255
MAT344
MAT157
MOB002
ITE737
ITE739
ITE740
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
DESCRIPCIN
CDIGO
CANT.
Actualizacin: Feb - 11
64,416.00
###
Un
1.000
350,000.00
0.00
350,000.00
Un
1.000
886,600.00
0.00
886,600.00
Un
1.000
492,664.00
0.00
492,664.00
Da
Un
Un
Un
M
M
M
Da
1.000
58,653.00
331,863.00
111,395.00
8,345.00
900.00
1,948.00
1,226.00
58,653.00
-0.50
117,306.00
0.00
0.00
5.00
0.00
0.00
-0.50
111,395.00
66,760.00
5,670.00
23,376.00
7,356.00
117,306.00
1.000
8.000
6.000
12.000
6.000
1.000
Un
141,758.00
Un
1.000
125,000.00
0.00
125,000.00
Da
1.000
58,653.00
-3.50
16,758.00
Un
455,041.00
Un
1.000
390,000.00
0.00
390,000.00
Un
1.000
5,000.00
0.00
5,000.00
Un
Da
2.000
1.000
694.00
58,653.00
0.00
-1.00
1,388.00
58,653.00
0.00
-3.50
66,497.00
16,758.00
0.00
0.00
2,091.00
1,178.00
Un
Un
Da
83,255.00
1.000
1.000
M
M
M
66,497.00
58,653.00
9,134.00
1.000
1.000
2,091.00
1,178.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE800
ITE801
ITE802
CDIGO
DESCRIPCIN
UN
ITE803
MAT281
MAT437
MAT438
MAT439
MOB017
EQU002
ITE807
MAT372
MAT388
ITE105
MOB015
EQU002
0.00
-293.00
0.00
1,010.00
453.69
22.68
0.00
-300.00
0.00
7,120.00
306.29
15.31
1.000
200,000.00
0.00
200,000.00
1.000
0.100
125,119.00
25,023.80
(5.00)
0.00
25,023.80
2,502.38
1.000
180,000.00
0.00
180,000.00
M3
Da
%MO
0.027
1.000
0.100
302,789.00
91,886.00
16,408.21
3.00
-5.60
0.00
8,420.56
16,408.21
1,640.82
ITE806
5,865.30
Un
224,470.00
1.000
198,000.00
0.00
198,000.00
0.027
1.000
0.100
302,789.00
91,886.00
16,408.21
3.00
(5.60)
0.00
8,420.56
16,408.21
1,640.82
Un
206,470.00
Un
ITE101
MOB015
EQU002
1.000
1.000
0.050
-10.00
MAT287
MAT288
1.000
1.000
0.050
58,653.00
1,486.00
1,010.00
132,932.00
453.69
7,442.00
7,120.00
91,886.00
306.29
227,526.00
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
Un
ITE805
1.000
VR. UN.
CANT.
Actualizacin: Feb - 11
M2
Un
M3
Da
%MO
226,470.00
1.000
200,000.00
0.00
200,000.00
0.027
1.000
0.100
302,789.00
91,886.00
16,408.21
3.00
(5.60)
0.00
8,420.56
16,408.21
1,640.82
0.00
5.00
5.00
-100.00
0.00
4,537.68
7,146.85
90.76
1,251.19
125.12
1.00
0.00
5.00
-15.00
0.00
3,030.00
2,376.00
8,190.60
6,125.73
612.57
13,152.00
1.480
0.740
0.040
1.000
0.100
3,066.00
9,198.00
2,161.00
125,119.00
1,251.19
20,335.00
1.000
9.000
0.030
1.000
0.100
3,000.00
264.00
260,019.00
91,886.00
6,125.73
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE808
MAT188
MAT017
MAT091
MAT018
MAT021
MOB015
EQU002
ITE809
MAT493
MAT494
MOB015
EQU002
UN
CANT.
3.000
1.000
3.000
2.000
0.900
1.000
0.100
VR. UN.
21,654.00
2,000.00
1,897.00
1,060.00
1,434.00
2,260.00
91,886.00
5,104.78
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
1.00
0.00
0.00
0.00
0.00
-18.00
0.00
6,060.00
1,897.00
3,180.00
2,868.00
2,034.00
5,104.78
510.48
1.00
0.00
-6.25
0.00
3,495.21
461.40
14,701.76
1,470.18
20,129.00
0.200
0.200
1.000
0.100
17,303.00
2,307.00
91,886.00
14,701.76
M2
6.500
1,221.00
1.00
8,015.87
Da
%MO
%MO
M2
M3
Da
%MO
%MO
1.000
0.100
0.100
91,886.00
3,062.87
3,062.87
19,494.00
40,160.00
125,119.00
6,255.95
6,255.95
-30.00
0.00
0.00
3,062.87
306.29
306.29
25.00
-20.00
0.00
0.00
12,550.00
6,255.95
62.56
625.60
ITE810
ITE811
DESCRIPCIN
Actualizacin: Feb - 11
11,691.00
0.250
1.000
0.010
0.100
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
DESCRIPCIN
UN
M2
CDIGO
ITE812
MAT126
MAT015
MAT017
MAT091
MAT021
ITE101
MOB015
EQU002
ITE813
MAT002
MAT231
MAT424
MOB015
EQU002
ITE814
MAT513 Flexocreto
MAT515 Concreto fluido 21 Mpa tamao mximo 1/2"
ITE815
ITE816
M2
M3
M3
Da
%MO
CANT.
0.500
1.560
2.000
2.400
0.300
0.015
1.000
0.100
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
2,698.00
1,804.00
1,897.00
1,060.00
2,260.00
302,789.00
91,886.00
5,742.88
0.00
0.00
-4.00
-4.00
0.00
3.00
-16.00
0.00
1,349.00
2,814.24
948.50
636.00
678.00
4,678.09
5,742.88
574.29
8,652.00
0.080
886.00
5.00
74.42
0.100
11,992.00
0.00
1,199.20
0.240
1.000
0.400
939.00
91,886.00
5,104.78
3.00
-18.00
0.00
232.12
5,104.78
2,041.91
0.00
3.00
0.00
(75.00)
0.00
15,785.00
40,788.00
1,980.00
2,554.47
153.27
0.00
3.00
(70.00)
0.00
15,785.00
34,305.99
1,899.03
113.94
0.00
3.00
(18.00)
(18.00)
0.00
12,760.00
248,436.00
1,000.00
5,104.78
306.29
61,261.00
1.100
0.110
0.110
1.000
0.060
14,350.00
360,000.00
18,000.00
191,585.00
2,554.47
52,104.00
1.100
0.110
1.000
0.060
M2
M
M3
M3
Da
%MO
VR. UN.
17,421.00
M2
M2
M3
Da
%MO
Actualizacin: Feb - 11
14,350.00
302,789.00
132,932.00
1,899.03
267,607.00
1.100
0.670
1.000
1.000
0.060
11,600.00
360,000.00
18,000.00
91,886.00
5,104.78
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE817
MAT051
MAT426
ITE101
ITE106
ITE107
MOB005
MOB018
EQU002
EQU026
EQU033
EQU027
ITE818
MAT051
ITE101
ITE106
ITE107
MOB005
MOB018
EQU002
EQU026
EQU027
ITE819
MAT051
ITE101
ITE106
ITE107
MOB005
MOB018
EQU002
EQU026
EQU027
DESCRIPCIN
UN
M2
Antisol blanco
Kg
Sikaflex-15L M SL o similar
M
Concreto de 3.000 psi (produccin)
M3
Acero Fy = 37.000 psi
Kg
Acero Fy = 60.000 psi
Kg
Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
Da
Cuadrilla H 4 Ay (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Regla vibradora
Da
Cortadora de pavimento autopropulsada (120 M
150 m / da) concreto
Formaleta pavimento concreto
Da
Pavimento en concreto de 3.000 psi e = 0.15
M2
m, incluye refuerzo, corte con disco
Antisol blanco
Kg
Concreto de 3.000 psi (produccin)
M3
Acero Fy = 37.000 psi
Kg
Acero Fy = 60.000 psi
Kg
Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
Da
Cuadrilla H 4 Ay (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Regla vibradora
Da
Formaleta pavimento concreto
Da
Pavimento en concreto de 3,000 psi e =
M2
0,175 m, incluye refuerzo
Antisol blanco
Kg
Concreto de 3.000 psi (produccin)
M3
Acero Fy = 37.000 psi
Kg
Acero Fy = 60.000 psi
Kg
Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
Da
Cuadrilla H 4 Ay (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Regla vibradora
Da
Formaleta pavimento concreto
Da
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
91,134.00
0.200
0.064
0.150
2.400
2.300
1.000
1.000
0.100
1.000
4,901.00
101.00
302,789.00
3,320.00
3,651.00
191,585.00
132,932.00
20,669.87
29,000.00
3.00
5.00
3.00
0.00
0.00
(15.70)
(15.70)
0.00
(15.70)
1,009.61
6.79
46,780.90
7,968.00
8,397.30
12,202.87
8,467.01
2,066.99
1,847.13
0.390
2,552.00
0.00
995.28
1.000
1,392.00
0.00
1,392.00
3.00
3.00
0.00
0.00
(15.70)
(15.70)
0.00
(15.70)
0.00
1,009.61
46,780.90
1,992.00
2,190.60
12,202.87
8,467.01
4,133.97
1,847.13
1,392.00
3.00
3.00
0.00
0.00
(15.50)
(15.50)
0.00
(15.70)
0.00
1,009.61
54,577.72
1,992.00
2,190.60
12,360.32
8,576.26
4,187.32
1,847.13
1,392.00
80,016.00
0.200
0.150
0.600
0.600
1.000
1.000
0.200
1.000
1.000
4,901.00
302,789.00
3,320.00
3,651.00
191,585.00
132,932.00
20,669.87
29,000.00
1,392.00
88,133.00
0.200
0.175
0.600
0.600
1.000
1.000
0.200
1.000
1.000
4,901.00
302,789.00
3,320.00
3,651.00
191,585.00
132,932.00
20,936.58
29,000.00
1,392.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE820
MAT051
ITE100
ITE106
ITE107
MOB005
MOB018
EQU002
EQU026
EQU027
ITE821
MAT426
MOB003
EQU002
ITE822
MAT005
MOB005
MOB011
EQU002
DESCRIPCIN
ITE823
MAT016
MAT177
MAT112
MAT180
ITE105
MOB015
EQU002
ITE900
MAT020
MAT188
MAT148
MOB015
EQU002
EQU001
ITE901
MAT020
MAT188
MAT148
MOB015
EQU002
EQU001
ITE902
MAT020
MAT303
UN
M3
Da
%MO
%MO
CANT.
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
102,452.00
0.200
0.200
0.600
0.600
1.000
1.000
0.200
1.000
1.000
4,901.00
336,003.00
3,320.00
3,651.00
191,585.00
132,932.00
20,669.87
29,000.00
1,392.00
3.00
3.00
0.00
0.00
(15.70)
(15.70)
0.00
(15.70)
0.00
1,009.61
69,216.62
1,992.00
2,190.60
12,202.87
8,467.01
4,133.97
1,847.13
1,392.00
5.00
(50.00)
0.00
24.39
664.66
66.47
30.00
(15.00)
0.00
0.00
52,208.00
12,772.33
638.62
1,277.23
0.00
0.00
5.00
5.00
3.00
(5.70)
0.00
21,648.00
4,020.00
1,959.30
1,165.50
4,017.29
16,120.35
1,612.04
3.00
3.00
0.00
(4.00)
0.00
0.00
1,493.50
6,798.00
2,250.00
22,971.50
2,297.15
5,513.16
3.00
3.00
0.00
(2.50)
0.00
0.00
2,987.00
13,596.00
4,500.00
36,754.40
3,675.44
8,821.06
3.00
3.00
1,493.50
3,090.00
756.00
0.230
1.000
0.100
1.000
1.000
0.050
0.100
M2
Kg
Kg
Gl
Gl
M3
Da
%MO
M
Un
Un
Kg
Da
%MO
%MO
M
Un
Un
Kg
Da
%MO
%MO
M
Un
Un
Actualizacin: Feb - 11
101.00
33,233.00
664.66
66,896.00
40,160.00
191,585.00
12,772.33
12,772.33
50,542.00
12.000
0.067
0.040
0.040
0.015
1.000
0.100
0.500
3.300
0.500
1.000
0.100
0.240
1.000
6.600
1.000
1.000
0.100
0.240
0.500
1.000
1,804.00
60,000.00
46,650.00
27,750.00
260,019.00
91,886.00
16,120.35
41,323.00
2,900.00
2,000.00
4,500.00
91,886.00
22,971.50
22,971.50
70,334.00
2,900.00
2,000.00
4,500.00
91,886.00
36,754.40
36,754.40
20,514.00
2,900.00
3,000.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
UN
MAT148
MOB015
EQU002
EQU001
Alambre galvanizado C 12
Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Control de aguas
Trinchos en caabrava
Caabrava
Alambre galvanizado C 12
Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Control de aguas
Cerramiento en poste de madera 4 hilos de
alambre de pas
Alambre de pas rollo de 400 m C 16,5
Grapas
Poste de madera de 0.08 x 0.08 x 3 m Chanul
Alambre galvanizado C 12
Excavacin en tierra seca de 0 - 2 m, incluye
cinta de sealizacin
Cuadrilla G 1 Of + 2 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Barrera viva
Plntula
(nacedero,
carey,
leucaena,
matarratn), altura promedio 0.25 m
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Rocera de taludes h = 3 m, incluye retiro
manual
Cuadrilla C 1 Of + 7 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Limpieza de alcantarilla incluye descole y
retiro manual
Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Renivelacin banca incluye escarificacin y
conformacin
Ayudante (jornal + prestaciones)
Motoniveladora Komatsu GD-523A
Kg
Da
%MO
%MO
M
Un
Kg
Da
%MO
%MO
ITE903
MAT207
MAT148
MOB015
EQU002
EQU001
ITE904
MAT025
MAT156
MAT216
MAT148
ITE025
MOB017
EQU002
ITE905
MAT215
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
ITE906
MOB013
EQU002
ITE907
MOB005
EQU002
ITE908
MOB003
EQU008
CANT.
0.500
1.000
0.100
0.240
5.000
0.333
1.000
0.100
0.240
Actualizacin: Feb - 11
VR. UN.
4,500.00
91,886.00
10,209.56
10,209.56
15,073.00
245.00
4,500.00
91,886.00
9,188.60
9,188.60
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
0.00
(9.00)
0.00
0.00
2,250.00
10,209.56
1,020.96
2,450.29
3.00
0.00
(10.00)
0.00
0.00
1,261.75
1,498.50
9,188.60
918.86
2,205.26
20,283.00
M
Kg
Un
Kg
4.000
0.003
0.500
1.000
198.00
4,500.00
9,500.00
4,500.00
0.00
0.00
0.50
0.00
792.00
13.50
4,773.75
4,500.00
M3
0.023
16,229.00
0.00
373.27
Da
%MO
M
1.000
0.100
125,119.00
8,937.07
6,579.00
(14.00)
0.00
8,937.07
893.71
Un
5.000
773.00
0.00
3,865.00
Kg
Kg
Kg
Kg
Da
%MO
0.060
0.060
0.001
0.000
1.000
0.100
1,154.00
442.00
2,572.00
6,219.00
33,233.00
2,373.79
3.00
3.00
3.00
3.00
-14.00
0.00
71.32
27.32
2.65
1.28
2,373.79
237.38
0.00
0.00
291,284.00
29,128.40
(2.00)
0.00
95,792.50
9,579.25
0.00
0.00
36,556.30
###
Km
Da
%MO
320,412.00
1.000
0.100
Un
Da
%MO
105,372.00
1.000
0.100
Km
Da
Hr
291,284.00
291,284.00
191,585.00
95,792.50
###
1.100
11.000
33,233.00
116,000.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE909
CDIGO
ITE910
ITE911
MOB018
EQU008
EQU023
EQU013
ITE913
ITE914
ITE915
UN
M
Da
%MO
%MO
EQU010 Volqueta 5 m3
EQU002 Herramienta menor (% mano obra)
Desmonte cielo raso
MOB017 Cuadrilla G 1 Of + 2 Ay (jornal + prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
EQU006 Andamio (% mano obra)
Desmonte malla eslabonada
MOB017 Cuadrilla G 1 Of + 2 Ay (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
Corte con disco muro ambos lados
MOB002 Oficial (jornal + prestaciones)
EQU036 Cortadora de ladrillo con disco
Demolicin calados en concreto o gres
MOB003 Ayudante (jornal + prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
EQU006 Andamio (% mano obra)
CANT.
1.000
0.100
0.100
M3
ITE912
DESCRIPCIN
Actualizacin: Feb - 11
VR. UN.
456.00
132,932.00
379.81
379.81
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
(350.00)
0.00
0.00
379.81
37.98
37.98
40,549.00
1.000
132,932.00
-17.00
7,819.53
1.000
69,600.00
-3.80
18,315.79
1.000
1.000
1.000
0.100
32,480.00
127,600.00
63,800.00
7,088.89
86,005.00
-25.00
-24.00
-9.00
0.00
1,299.20
5,316.67
7,088.89
708.89
M3
1.000
55,020.00
25.00
68,775.00
Da
Hr
Hr
1.000
1.000
1.000
132,932.00
116,000.00
75,400.00
-150.00
-29.00
-41.00
886.21
4,000.00
1,839.02
Hr
1.000
64,960.00
-24.00
2,706.67
Hr
%MO
M2
Da
%MO
%MO
%MO
M2
Da
%MO
M
Da
Da
M2
Da
%MO
%MO
%MO
1.000
0.100
63,800.00
7,088.89
5,422.00
125,119.00
4,170.63
4,170.63
4,170.63
3,107.00
125,119.00
2,824.36
6,518.00
58,653.00
47,502.00
4,570.00
33,233.00
2,077.06
2,077.06
2,077.06
-9.00
0.00
7,088.89
708.89
(30.00)
0.00
0.00
0.00
4,170.63
417.06
417.06
417.06
(44.30)
0.00
2,824.36
282.44
-33.17
-20.00
1,768.25
4,750.20
(16.00)
0.00
0.00
0.00
2,077.06
2,077.06
207.71
207.71
1.000
0.100
0.100
0.100
1.000
0.100
1.000
2.000
1.000
1.000
0.100
0.100
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE916
ITE917
ITE918
ITE919
ITE920
ITE921
ITE922
ITE923
CDIGO
DESCRIPCIN
Demolicin sardinel
MOB018 Cuadrilla H 4 Ay (jornal + prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
Desmonte redes elctricas separadas de
estructura
MOB015 Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
EQU006 Andamio (% mano obra)
Cerramiento en esterilla h = 1,80 m
MAT303 Esterilla
MAT156 Grapas
MAT020 Guadua basa longitud promedio = 5 m
MAT019 Listn sajo de 5 x 3 cm x 2,5 m (varilla)
MAT021 Puntilla (promedio)
MAT022 Alambre negro calibre 18 - 19
MOB005 Cuadrilla A 1 Of + 4 Ay (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
Desmonte luminarias ornamentales
MOB015 Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
EQU006 Andamio (% mano obra)
Desmonte canal en lmina o PVC
MOB015 Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
EQU006 Andamio (% mano obra)
Desmonte de tubera de alcantarillado hasta
12"
MOB015 Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
EQU029 Manejo de tubera
Desmonte de tubera de alcantarillado de 14"
a 24"
MOB015 Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
EQU029 Manejo de tubera
Descapote y limpieza con mquina, incluye
cargue
MOB003 Ayudante (jornal + prestaciones)
EQU004 Buldzer D65-8
EQU009 Cargador 930 1,5 yd3 (Komatsu WA180-1)
UN
M
Da
%MO
%MO
CANT.
1.000
0.100
0.100
M
Da
%MO
%MO
M
Un
Kg
Un
M
Lb
Kg
Da
%MO
Un
Da
%MO
%MO
M
Da
%MO
%MO
%MO
1.000
0.100
0.100
1.333
0.003
0.125
4.500
0.050
0.050
1.000
0.100
1.000
0.100
0.100
1.000
0.100
0.100
0.100
1.000
0.100
0.100
0.100
(60.00)
0.00
0.00
2,215.53
221.55
221.55
91,886.00
918.86
918.86
17,166.00
3,000.00
4,500.00
2,900.00
1,160.00
2,260.00
2,900.00
191,585.00
6,386.17
6,891.00
91,886.00
5,742.88
5,742.88
1,991.00
91,886.00
1,531.43
1,531.43
1,531.43
(100.00)
0.00
0.00
918.86
91.89
91.89
3.00
0.00
3.00
3.00
0.00
0.00
(30.00)
0.00
4,120.00
13.50
373.38
5,376.60
113.00
145.00
6,386.17
638.62
(16.00)
0.00
0.00
5,742.88
574.29
574.29
(60.00)
0.00
0.00
0.00
1,531.43
153.14
153.14
153.14
91,886.00
2,871.44
2,871.44
2,871.44
(32.00)
0.00
0.00
0.00
2,871.44
287.14
287.14
287.14
(6.00)
0.00
0.00
0.00
15,314.33
1,531.43
1,531.43
3,062.87
(360.00)
(3,600.00)
(100.00)
92.31
32.22
1,044.00
21,440.00
1.000
0.100
0.100
0.200
M2
Da
Hr
Hr
2,659.00
132,932.00
2,215.53
2,215.53
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
3,733.00
M
Da
%MO
%MO
%MO
VR. UN.
1,103.00
M
Da
%MO
%MO
%MO
Actualizacin: Feb - 11
91,886.00
15,314.33
15,314.33
15,314.33
1,169.00
1.000
1.000
1.000
33,233.00
116,000.00
104,400.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
ITE924
CDIGO
DESCRIPCIN
UN
0.500
0.003
3.100
40,365.00
2,900.00
4,500.00
1,060.00
3.00
0.00
3.00
1,493.50
13.50
3,384.58
M2
2.400
10,790.00
3.00
26,672.88
Lb
Da
%MO
M2
Da
%MO
M2
Da
%MO
%MO
M2
Lt
Da
%MO
M2
Lt
Da
%MO
Un
Da
%MO
0.167
1.000
0.100
2,260.00
91,886.00
7,657.17
4,594.00
91,886.00
3,828.58
10,635.00
132,932.00
8,862.13
8,862.13
1,612.00
4.00
33,233.00
1,384.71
1,682.00
4.00
33,233.00
1,107.77
83,083.00
33,233.00
55,388.33
0.00
(12.00)
0.00
377.42
7,657.17
765.72
(24.00)
0.00
3,828.58
765.72
(15.00)
0.00
0.00
8,862.13
886.21
886.21
0.00
(24.00)
0.00
20.00
1,384.71
207.71
0.00
-30.00
0.00
20.00
1,107.77
553.88
(0.60)
0.00
55,388.33
27,694.17
-15.00
0.00
0.00
8,862.13
886.21
886.21
ITE928
ITE929
ITE930
ITE931
ITE932
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
M
Un
Kg
M
ITE927
ITE926
VR. UN.
ITE925
CANT.
Actualizacin: Feb - 11
Plntula
(nacedero,
carey,
matarratn), altura promedio 0.25 m
leucaena,
1.000
0.100
0.100
5.000
1.000
0.150
5.000
1.000
0.500
1.000
0.500
10,635.00
1.000
0.100
0.100
132,932.00
8,862.13
8,862.13
41,286.00
15.000
198.00
0.00
2,970.00
0.500
25,578.00
0.50
12,852.95
Kg
0.630
4,500.00
1.00
2,863.35
M3
0.023
16,229.00
0.00
373.27
0.023
1.000
0.100
302,789.00
191,585.00
13,684.64
3.00
-14.00
0.00
7,173.07
13,684.64
1,368.46
0.00
309.20
1.000
0.200
Un
1,521.00
0.400
773.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
DESCRIPCIN
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
Cerca viva (planta cada 3 m) especies
diferentes a nacedero, carey, leucaena,
matarratn
ITE933
MAT031
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
MAT031
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
MAT031
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
ITE936
CANT.
0.001
0.001
0.000
0.000
1.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
1,107.77
311.19
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
3.00
3.00
3.00
3.00
-30.00
0.00
0.00
1.19
0.46
0.24
0.11
1,107.77
55.39
46.68
0.333
1,244.00
0.00
414.63
0.001
0.001
0.000
0.000
1.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
1,329.32
417.82
3.00
3.00
3.00
3.00
-25.00
0.00
0.00
1.19
0.46
0.26
1.28
1,329.32
66.47
62.67
2,198.00
0.250
1,244.00
0.00
311.00
0.001
0.001
0.000
0.000
1.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
1,749.11
314.19
3.00
3.00
3.00
3.00
-19.00
0.00
0.00
1.19
0.46
0.26
1.28
1,749.11
87.46
47.13
VR. UN.
1,876.00
ITE935
Kg
Kg
Kg
Kg
Da
%MO
%Mat
ITE934
UN
Actualizacin: Feb - 11
2,616.00
0.200
1,244.00
0.00
248.80
0.001
0.001
0.000
0.000
1.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
2,215.53
251.99
3.00
3.00
3.00
3.00
-15.00
0.00
0.00
1.19
0.46
0.26
1.28
2,215.53
110.78
37.80
2,616.00
Un
0.200
1,244.00
0.00
248.80
Kg
0.001
1,154.00
3.00
1.19
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
DESCRIPCIN
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
UN
Kg
Kg
Kg
Da
%MO
%Mat
Ha
Un
ITE937
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
Kg
Kg
Kg
Kg
Da
%MO
%Mat
Ha
Un
ITE938
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
Kg
Kg
Kg
Kg
Da
%MO
%Mat
CANT.
0.001
0.000
0.000
1.000
0.050
0.150
Actualizacin: Feb - 11
VR. UN.
442.00
2,572.00
6,219.00
33,233.00
2,215.53
251.99
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
3.00
3.00
3.00
-15.00
0.00
0.00
0.46
0.26
1.28
2,215.53
110.78
37.80
###
1,600.000
1,244.00
0.00
###
60.000
60.000
5.000
2.000
25.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
830,825.00
###
3.00
3.00
3.00
3.00
0.00
0.00
0.00
71,317.20
27,315.60
13,245.80
12,811.14
830,825.00
41,541.25
317,263.46
###
1,111.000
1,244.00
0.00
###
60.000
60.000
5.000
2.000
18.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
598,194.00
###
3.00
3.00
3.00
3.00
0.00
0.00
0.00
71,317.20
27,315.60
13,245.80
12,811.14
598,194.00
29,909.70
226,016.06
Ha
Un
635.000
1,244.00
0.00
789,940.00
Kg
Kg
Kg
Kg
Da
%MO
35.000
35.000
3.000
2.000
10.000
0.050
1,154.00
442.00
2,572.00
6,219.00
33,233.00
332,330.00
3.00
3.00
3.00
3.00
0.00
0.00
41,601.70
15,934.10
7,947.48
12,811.14
332,330.00
16,616.50
ITE939
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
###
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
UN
%Mat
Ha
Un
ITE940
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
ITE941
MAT152
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
CANT.
0.150
Actualizacin: Feb - 11
VR. UN.
868,234.42
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
0.00
130,235.16
###
400.000
1,811.00
0.00
724,400.00
Fertilizante NPK
Kg
Calfos
Kg
Borax
Kg
Insecticida
Kg
Ayudante (jornal + prestaciones)
Da
Herramienta menor (% mano obra)
%MO
Transporte (% materiales)
%Mat
Reforestacin plantacin en cuadrado cada
Ha
25 cm con especies diferentes
30.000
30.000
2.500
1.000
6.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
199,398.00
786,744.87
3.00
3.00
3.00
3.00
0.00
0.00
0.00
35,658.60
13,657.80
6,622.90
6,405.57
199,398.00
9,969.90
118,011.73
1,600.000
1,811.00
0.00
###
60.000
60.000
5.000
2.000
25.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
830,825.00
###
3.00
3.00
3.00
3.00
0.00
0.00
0.00
71,317.20
27,315.60
13,245.80
12,811.14
830,825.00
41,541.25
453,343.46
###
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE942
MAT152
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
ITE943
MAT152
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
ITE944
MAT152
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
DESCRIPCIN
UN
Ha
1,111.000
1,811.00
0.00
###
60.000
60.000
5.000
2.000
18.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
598,194.00
###
3.00
3.00
3.00
3.00
0.00
0.00
0.00
71,317.20
27,315.60
13,245.80
12,811.14
598,194.00
29,909.70
320,506.61
###
0.00
###
Kg
Kg
Kg
Kg
Da
%MO
%Mat
35.000
35.000
3.000
2.000
10.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
332,330.00
###
3.00
3.00
3.00
3.00
0.00
0.00
0.00
41,601.70
15,934.10
7,947.48
12,811.14
332,330.00
16,616.50
181,525.41
Ha
###
Un
400.000
1,811.00
0.00
724,400.00
Kg
Kg
Kg
Kg
Da
%MO
%Mat
30.000
30.000
2.500
2.000
10.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
332,330.00
793,150.44
3.00
3.00
3.00
3.00
0.00
0.00
0.00
35,658.60
13,657.80
6,622.90
12,811.14
332,330.00
16,616.50
118,972.57
Un
ITE946
###
1,811.00
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
625.000
Ha
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
VR. UN.
Un
ITE945
CANT.
Actualizacin: Feb - 11
Kg
Kg
Kg
Kg
Da
%MO
%Mat
Ha
###
1,600.000
1,244.00
0.00
###
69.000
69.000
6.000
2.350
29.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
963,757.00
###
3.00
3.00
3.00
3.00
0.00
0.00
0.00
82,014.78
31,412.94
15,894.96
15,053.09
963,757.00
48,187.85
320,216.37
###
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
DESCRIPCIN
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
UN
Un
Kg
Kg
Kg
Kg
Da
%MO
%Mat
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
1,111.000
1,244.00
0.00
###
69.000
69.000
6.000
2.350
21.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
697,893.00
###
3.00
3.00
3.00
3.00
0.00
0.00
0.00
82,014.78
31,412.94
15,894.96
15,053.09
697,893.00
34,894.65
228,968.97
Ha
Un
635.000
1,244.00
0.00
789,940.00
Kg
Kg
Kg
Kg
Da
%MO
%Mat
40.000
40.000
3.500
2.300
11.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
365,563.00
879,700.07
3.00
3.00
3.00
3.00
0.00
0.00
0.00
47,544.80
18,210.40
9,272.06
14,732.81
365,563.00
18,278.15
131,955.01
ITE947
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
###
Ha
Un
400.000
1,244.00
0.00
497,600.00
Kg
Kg
Kg
Kg
Da
%MO
%Mat
35.000
35.000
3.000
2.310
7.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
232,631.00
577,880.15
3.00
3.00
3.00
3.00
0.00
0.00
0.00
41,601.70
15,934.10
7,947.48
14,796.87
232,631.00
11,631.55
86,682.02
ITE948
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
908,825.00
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
DESCRIPCIN
UN
Ha
MAT115
Un
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
CDIGO
ITE949
Kg
Kg
Kg
Kg
Da
%MO
%Mat
Ha
Un
ITE950
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
Kg
Kg
Kg
Kg
Da
%MO
%Mat
CANT.
Actualizacin: Feb - 11
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
###
1,600.000
1,811.00
0.00
###
69.000
69.000
6.000
2.310
29.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
963,757.00
###
3.00
3.00
3.00
3.00
0.00
0.00
0.00
82,014.78
31,412.94
15,894.96
14,796.87
963,757.00
48,187.85
456,257.93
###
1,111.000
1,811.00
0.00
###
69.000
69.000
6.000
2.310
21.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
697,893.00
###
3.00
3.00
3.00
3.00
0.00
0.00
0.00
82,014.78
31,412.94
15,894.96
14,796.87
697,893.00
34,894.65
323,421.08
Ha
Un
625.000
1,811.00
0.00
###
Kg
Kg
Kg
Kg
Da
%MO
%Mat
40.000
40.000
3.500
2.310
12.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
398,796.00
###
3.00
3.00
3.00
3.00
0.00
0.00
0.00
47,544.80
18,210.40
9,272.06
14,796.87
398,796.00
19,939.80
183,254.87
ITE951
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
Reforestacin plantacin al tresbolillo, cada
50 cm con especies diferentes a vainillo,
guayacn,
acacia,
guadua,
guamo,
gualanday, chachafruto
ITE952
Ha
###
###
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
DESCRIPCIN
UN
MAT115
Un
400.000
1,811.00
0.00
724,400.00
Kg
Kg
Kg
Kg
Da
%MO
%Mat
35.000
35.000
3.000
1.200
7.000
0.050
0.150
1,154.00
442.00
2,572.00
6,219.00
33,233.00
232,631.00
797,569.96
3.00
3.00
3.00
3.00
0.00
0.00
0.00
41,601.70
15,934.10
7,947.48
7,686.68
232,631.00
11,631.55
119,635.49
0.00
3.00
3.00
0.00
-4.00
0.00
0.00
13.50
866.23
5,150.00
2,250.00
22,971.50
2,297.15
5,513.16
0.00
3.00
3.00
0.00
-2.50
0.00
0.00
13.50
2,240.25
10,300.00
4,500.00
36,754.40
3,675.44
8,821.06
ITE953
MAT156
MAT020
MAT188
MAT148
MOB015
EQU002
EQU001
ITE954
MAT156
MAT020
MAT188
MAT148
MOB015
EQU002
EQU001
ITE955
MAT153
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
Fertilizante NPK
Calfos
Borax
Insecticida
Ayudante (jornal + prestaciones)
Herramienta menor (% mano obra)
Transporte (% materiales)
Trinchos en guadua h libre entre 0.50 y 1.00
m
Grapas
Guadua basa longitud promedio = 5 m
Guadua sobrebasa
Alambre galvanizado C 12
Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Control de aguas
Trinchos doble en guadua h libre entre 0.50 y
1.00 m
Grapas
Guadua basa longitud promedio = 5 m
Guadua sobrebasa
Alambre galvanizado C 12
Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
Herramienta menor (% mano obra)
Control de aguas
Barrera viva doble con vetiver, limoncillo,
lirio y afines
M
Kg
Un
Un
Kg
Da
%MO
%MO
39,062.00
0.003
0.290
2.500
0.500
1.000
0.100
0.240
M
Kg
Un
Un
Kg
Da
%MO
%MO
4,500.00
2,900.00
2,000.00
4,500.00
91,886.00
22,971.50
22,971.50
66,305.00
0.003
0.750
5.000
1.000
1.000
0.100
0.240
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
CDIGO
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
CANT.
Actualizacin: Feb - 11
4,500.00
2,900.00
2,000.00
4,500.00
91,886.00
36,754.40
36,754.40
13,247.00
10.000
800.00
0.00
8,000.00
0.012
0.012
0.001
0.000
1.000
0.100
1,154.00
442.00
2,572.00
6,219.00
33,233.00
4,747.57
3.00
3.00
3.00
3.00
-7.00
0.00
14.26
5.46
2.65
2.56
4,747.57
474.76
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE956
MAT153
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
ITE957
MAT192
MAT167
MAT236
MAT509
MAT242
MOB003
EQU002
EQU041
ITE958
MAT033
MAT030
MAT156
ITE025
MOB017
EQU002
UN
ITE959
ITE960
DESCRIPCIN
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
22,486.00
Un
15.000
800.00
0.00
12,000.00
Kg
Kg
Kg
Kg
Da
%MO
M2
Un
Kg
Kg
Kg
Kg
Da
%MO
%Mat
0.018
0.018
0.002
0.001
1.000
0.100
1,154.00
442.00
2,572.00
6,219.00
33,233.00
9,495.14
15,791.00
466.00
1,154.00
442.00
2,572.00
6,219.00
33,233.00
2,215.53
11,708.37
3.00
3.00
3.00
3.00
-3.50
0.00
21.40
8.19
5.30
6.41
9,495.14
949.51
0.00
3.00
3.00
3.00
3.00
-15.00
0.00
0.00
11,650.00
35.66
13.66
2.65
6.41
2,215.53
110.78
1,756.26
25.000
0.030
0.030
0.001
0.001
1.000
0.050
0.150
7,411.00
M
Un
Kg
3.000
0.410
0.003
386.00
3,103.00
4,500.00
0.00
0.50
3.00
1,158.00
1,278.59
13.91
M3
0.023
16,229.00
0.00
373.27
Da
%MO
1.000
0.100
125,119.00
4,170.63
-30.00
0.00
4,170.63
417.06
0.00
0.00
###
182,052.50
0.00
0.00
###
198,073.12
0.00
0.00
780,641.12
78,064.11
Ha
ITE961
CANT.
Actualizacin: Feb - 11
###
6.250
0.100
###
6.800
0.100
Ha
Da
%MO
291,284.00
###
291,284.00
###
858,705.00
2.680
0.100
291,284.00
780,641.12
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE962
DESCRIPCIN
UN
Ha
ITE963
ITE964
ITE965
ITE966
ITE967
ITE968
ITE969
ITE970
Da
%MO
CANT.
VR. UN.
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
###
26.220
0.100
Ha
Da
%MO
Actualizacin: Feb - 11
291,284.00
###
0.00
0.00
###
763,746.65
0.00
0.00
###
826,081.42
###
28.360
0.100
291,284.00
###
6,487.00
Un
1.000
2,000.00
0.00
2,000.00
M2
1.500
1,000.00
0.00
1,500.00
Kg
Da
%MO
M
Da
Da
M2
Da
%MO
%MO
M2
Da
%MO
%MO
M2
Da
%MO
%MO
M
Da
%MO
%MO
M2
Da
%MO
%MO
0.003
1.000
0.100
4,500.00
91,886.00
2,702.53
5,416.00
58,653.00
47,502.00
6,936.00
132,932.00
5,779.65
5,779.65
1,994.00
33,233.00
1,661.65
1,661.65
7,524.00
33,233.00
6,270.38
6,270.38
11,078.00
33,233.00
9,231.39
9,231.39
12,196.00
33,233.00
10,163.00
10,163.00
3.00
-34.00
0.00
13.91
2,702.53
270.25
-88.10
-20.00
665.75
4,750.20
-23.00
0.00
0.00
5,779.65
577.97
577.97
-20.00
0.00
0.00
1,661.65
166.17
166.17
-5.30
0.00
0.00
6,270.38
627.04
627.04
-3.60
0.00
0.00
9,231.39
923.14
923.14
-3.27
0.00
0.00
10,163.00
1,016.30
1,016.30
MAT156 Grapas
MOB015 Cuadrilla E 1 Of + 1 Ay (jornal + prestaciones)
EQU002 Herramienta menor (% mano obra)
Corte de baldosa existente
MOB002 Oficial (jornal + prestaciones)
EQU036 Cortadora de ladrillo con disco
Demolicin anden
MOB018 Cuadrilla H 4 Ay (jornal + prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
Demolicin baldosa
MOB003 Ayudante (jornal + prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
Demolicin escaleras sobre terreno
MOB003 Ayudante (jornal + prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
Demolicin de mesn
MOB003 Ayudante (jornal + prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
Demolicin de mesn
MOB003 Ayudante (jornal + prestaciones)
MOB011 Acarreo horizontal
EQU002 Herramienta menor (% mano obra)
1.000
2.000
1.000
0.100
0.100
1.000
0.100
0.100
1.000
0.100
0.100
1.000
0.100
0.100
1.000
0.100
0.100
GOBERNACIN DE RISARALDA
SECRETARAS DE INFRAESTRUCTURA Y SALUD - CREPAD
ANLISIS DE PRECIOS UNITARIOS
TEM
CDIGO
ITE971
MOB003
MOB011
EQU002
EQU006
ITE972
MOB003
MOB011
EQU002
EQU006
ITE973
MOB003
MOB011
EQU002
EQU006
DESCRIPCIN
Desmonte de canal galvanizada
Ayudante (jornal + prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Andamio (% mano obra)
Desmonte de flanshing
Ayudante (jornal + prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Andamio (% mano obra)
Desmonte de canaleta 43 o 90
Ayudante (jornal + prestaciones)
Acarreo horizontal
Herramienta menor (% mano obra)
Andamio (% mano obra)
UN
M
Da
%MO
%MO
%MO
M
Da
%MO
%MO
%MO
M2
Da
%MO
%MO
%MO
CANT.
1.000
0.100
0.100
0.100
1.000
0.100
0.100
0.100
2.000
0.100
0.200
0.100
Actualizacin: Feb - 11
VR. UN.
5,334.00
33,233.00
4,102.84
4,102.84
4,102.84
1,964.00
33,233.00
1,510.59
1,510.59
1,510.59
18,246.00
33,233.00
13,032.55
13,032.55
13,032.55
% DESPERDICIO
(USOS)
VR. PARCIAL
(RENDIMIENTO)
-8.10
0.00
0.00
0.00
4,102.84
410.28
410.28
410.28
-22.00
0.00
0.00
0.00
1,510.59
151.06
151.06
151.06
-5.10
0.00
0.00
0.00
13,032.55
1,303.25
2,606.51
1,303.25