You are on page 1of 12

Company Name: Ackruti City (Rs. In Crores ) Present Structure Equity Share Capital 72.

74 Secured Loans ### Unsecured Loans-(Qusi Capital) 248.51 Total Debt ### 1,646.82 Existing details Equity Share Capital Reserves Total Networth Total No. of Shares Book value Per Share CMP CMV

CA Pawan Chaturvedi

G.No. 8

M.No. 125751

Company Name: Ackruti City (Rs. In Crores ) Proposed Stucture Equity Share Capital Securities Premium Reserve 122.74 900.00 Proposed Details Equity Share Capital Securities Premium Reserve Reserves Total No. of Shares Book value Per Share CMP CMV

Secured Loans 425.57 Unsecured Loans-(Qusi Capital) 248.51 1,696.82

Proposed Action Plan: 1. Isuee of Equity shares worth Rs. 5 Cr. Share of rs. 10 each @ 190/- through private placement may bewill generate funds of Rs. 950 Crores. Which can be used for expention and payment to 2. This FDI. secured loan at the time of redembtion of NCD.

CA Pawan Chaturvedi

G.No. 8

M.No. 125751

Company Name: Ackruti City

SWOT Analysis
Study of Factor which may have impact on Business or industry either in a positive or in a STRENGTH 1. Private Sector Housing Demands & Commercial building demands. 2. Construction of multi building projects on feasible locations in the city of Mumbai and its adjoin suburbs. 3. Fiscal incentives on house loans. WEEKNESS: 1. Huge Amount of money need to be invested. 2. Lack of clearly define processes and procedures for construction and its mangement. OPPORTUNITIES: 1. Increase in urbanisation and working population. 2. Increase in numbers of MNCs and Global Brands will increase rental Office as well as housing demand in Mumbai THREAT: 1. Lack of Political willingness and support on promoting new Stratagies. 2. Current Economic Situation may have an adverse impact on the industry. 3. Long term market instability and uncertainty may damage the opportunities and prevent the expention of traning and development facilities. CA Pawan Chaturvedi G.No. 8 M.No. 125751

Company Name: Ackruti City (Rs. In Crores ) details 72.74 1,530.81 1603.55 72,735,871.00 220.46 188.65 1,372.16

CA Pawan Chaturvedi

G.No. 8

M.No. 125751

Company Name: Ackruti City

d Details 122.74 900.00 1,325.57 2,348.31 122,735,871 191.33 190.00 2,331.98

gh private placement ion and payment to

CA Pawan Chaturvedi

G.No. 8

M.No. 125751

Company Name: Ackruti City

her in a positive or in a negative way.

Mumbai and its adjoin

mangement.

e as well as housing

. ties and prevent the

CA Pawan Chaturvedi

G.No. 8

M.No. 125751

Company Name: Ackruti City

Balance Sheet of Ackruti City


------------------- in Rs. Cr. ------------------Mar '11 Mar '10 Mar '09 Mar '08 Mar '07 12 mths 12 mths 12 mths 12 mths 12 mths Sources Of Funds Total Share Capital Equity Share Capital Share Application Money Preference Share Capital Reserves Revaluation Reserves Networth Secured Loans Unsecured Loans Total Debt Total Liabilities

72.74 72.74 0 0 ### 0 ### ### ### ### ### Mar '11

72.74 72.74 0 0 ### 0 ### ### ### ### ### Mar '10

66.7 66.7 0 0 ### 0 ### ### ### ### ### Mar '09

66.7 66.7 0 0 ### 0 ### ### 90.09 ### ### Mar '08

66.7 66.7 0 0 ### 0 ### ### 0.3 ### ### Mar '07

Application Of Funds CA Pawan Chaturvedi G.No. 8 M.No. 125751

Company Name: Ackruti City Gross Block 82.75 Less: Accum. Depreciation 13.6 Net Block 69.15 Capital Work in Progress 15.56 Investments ### Inventories ### Sundry Debtors 150.7 Cash and Bank Balance 71.38 Total Current Assets ### Loans and Advances ### Fixed Deposits 0 Total CA, Loans & Advances ### Deffered Credit 0 Current Liabilities ### Provisions 21.62 Total CL & Provisions ### Net Current Assets ### Miscellaneous Expenses 0 Total Assets ### Contingent Liabilities Book Value (Rs) ### ### 24.05 8.96 15.09 ### ### 517.8 78.7 61.88 ### ### 17.38 ### 0 ### ### ### ### 0 ### ### 199.8 27.51 9.35 18.16 ### ### 327 451.3 1.47 ### ### 3.27 ### 0 ### 85.36 ### ### 5.62 ### 139.7 ### ### 20.37 81.75 ### ### ### ### 15.97 ### 516.3 5.36 ### 0 ### 58.92 175.7 ### 0 ### 75.8 ### ### ### ### 0.27 ### ### 71.6 ### ### ### ### ### 0 ### ### ### ### 0 ### ### ###

CA Pawan Chaturvedi

G.No. 8

M.No. 125751

Company Name: Ackruti City

CA Pawan Chaturvedi

G.No. 8

M.No. 125751

Company Name: Ackruti City

CA Pawan Chaturvedi

G.No. 8

M.No. 125751

Company Name: Ackruti City

CA Pawan Chaturvedi

G.No. 8

M.No. 125751

Company Name: Ackruti City

CA Pawan Chaturvedi

G.No. 8

M.No. 125751

You might also like