You are on page 1of 23

30/

360

911.94 27358.08 60958.08


30032.40 30925.68

762.44

22873.08

56473.08

27399.28

29073.80

1797.38

728.35

21850.56

55450.56

29664.48

25786.08

1468.61

673.98

20219.52

53819.52

25748.96

28070.56

1697.06

642.10

19263.12

52863.12

26636.00

26227.12

1512.71

601.80

18054.00

51654.00

24099.20

27554.80

1645.48

565.02

16950.60

50550.60

21344.00

29206.60

1810.66

844.43

25332.75

49332.75

21561.52

27771.23

1667.12

415.79

12473.76

46073.76

22919.62

23154.14

1205.41

410.74

12322.32

45922.32

24751.71

21170.61

1007.06

783.78

23513.52

45513.52

25537.02

19976.50

887.65

390.49

11714.64

45314.64

20471.52

24843.12

1374.31

365.85

10975.56

44575.56

23817.86

20757.70

965.77

362.85

10885.44

44485.44

22624.16

21861.28

1076.13

649.42

19482.51

43482.51

22002.24

21480.27

1038.03

575.05

17251.59

41251.59

24153.76

17097.83

599.78

571.92

17157.66

41157.66

25399.65

15758.01

465.80

641.02

19230.48

40830.48

21778.59

19051.89

795.19

360.31

10809.36

40409.36

19755.65

20653.71

955.37

546.05

16381.44

40381.44

17668.29

22713.15

1161.32

216.46

6493.68

40093.68

16875.20

23218.48

1211.85

521.99

15659.58

39659.58

16659.17

23000.41

1190.04

307.43

9222.96

38822.96

18299.87

20523.09

942.31

644.84

19345.25

38545.25

15212.43

23332.82

1223.28

163.06

4891.92

38491.92

16756.48

21735.44

1063.54

476.50

14295.03

38295.03

20447.68

17847.35

674.74

457.66

13729.83

37729.83

17995.10

19734.73

863.47

451.51

13545.15

37545.15

20826.74

16718.41

561.84

404.49

12134.67

36134.67

17481.72

18652.95

755.29

79.12

2373.66

35973.66

15712.14

20261.52

916.15

394.10

11822.85

35822.85

17627.60

18195.25

709.52

393.38

11801.52

35801.52

18017.50

17784.02

668.40

383.93

11517.96

35517.96

17533.89

17984.07

688.41

363.55

10906.38

34906.38

17506.56

17399.82

629.98

420.67

12620.16

34620.16

17347.14

17273.02

617.30

501.88

15056.28

34256.28

17653.54

16602.74

550.27

16.10

482.88

34082.88

14757.28

19325.60

822.56

1982.57

334.57

10037.22

34037.22

18137.57

15899.65

479.97

332.82

9984.54

33984.54

18109.57

15874.97

477.50

12.52

375.60

33975.60

7243.20

26732.40

1563.24

331.72

9951.60

33951.60

17998.24

15953.36

485.34

305.78

9173.49

33173.49

19442.90

13730.59

263.06

301.47

9044.01

33044.01

18130.85

14913.16

381.32

284.38

8531.52

32531.52

17863.62

14667.90

356.79

91.64

2749.20

32349.20

14166.40

18182.80

708.28

275.33

8259.84

32259.84

18568.32

13691.52

259.15

432.22

12966.72

32166.72

15008.32

17158.40

605.84

258.11

7743.36

31743.36

14835.58

16907.78

580.78

255.39

7661.58

31661.58

15220.86

16440.72

534.07

414.26

12427.68

31627.68

16364.64

15263.04

416.30

314.32

9429.60

31429.60

15047.78

16381.82

528.18

242.72

7281.60

31281.60

16830.08

14451.52

335.15

240.81

7224.24

31224.24

16117.31

15106.93

400.69

238.29

7148.64

31148.64

14222.94

16925.70

582.57

228.18

6845.52

30845.52

14575.30

16270.22

517.02

226.70

6801.12

30801.12

14293.50

16507.62

540.76

382.41

11472.30

30672.30

18940.42

11731.88

106.59

218.72

6561.60

30561.60

15757.12

14804.48

370.45

361.03

10830.78

30030.78

12955.36

17075.42

597.54

197.55

5926.50

29926.50

15552.78

14373.72

327.37

183.79

5513.82

29513.82

15209.89

14303.93

320.39

340.67

10220.16

29420.16

12615.78

16804.38

570.44

175.49

5264.64

29264.64

14870.75

14393.89

329.39

172.97

5189.16

29189.16

14240.53

14948.63

384.86

329.59

9887.70

29087.70

12535.08

16552.62

545.26

159.78

4793.28

28793.28

16097.82

12695.46

159.55

156.70

4701.12

28701.12

18571.23

10129.89

26.49

152.84

4585.20

28585.20

11702.72

16882.48

578.25

310.32

9309.60

28509.60

14831.36

13678.24

257.82

146.88

4406.46

28406.46

17066.46

11340.00

87.00

140.65

4219.44

28219.44

14061.44

14158.00

305.80

134.70

4040.88

28040.88

13522.94

14517.94

341.79

133.73

4011.84

28011.84

15227.58

12784.26

168.43

130.71

3921.36

27921.36

14792.80

13128.56

202.86

130.46

3913.68

27913.68

13798.46

14115.22

301.52

284.95

8548.38

27748.38

13725.53

14022.85

292.29

182.17

5465.04

27465.04

12319.46

15145.58

404.56

194.04

5821.20

27421.20

13855.04

13566.16

246.62

273.64

8209.32

27409.32

12299.04

15110.28

401.03

179.65

5389.50

27389.50

14212.03

13177.47

207.75

353.70

10611.12

27311.12

16125.54

11185.58

79.28

109.54

3286.32

27286.32

12612.16

14674.16

357.42

340.17

10205.04

26905.04

16754.30

10150.74

27.54

96.34

2890.32

26890.32

11640.00

15250.32

415.03

92.05

2761.44

26761.44

11986.30

14775.14

367.51

249.40

7482.00

26682.00

11965.06

14716.94

361.69

84.46

2533.92

26533.92

13772.93

12760.99

166.10

233.84

7015.20

26215.20

13035.78

13179.42

207.94

66.40

1992.00

25992.00

12661.44

13330.56

223.06

217.34

6520.11

25720.11

11788.85

13931.26

283.13

214.42

6432.72

25632.72

16434.75

9197.97

0.00

53.78

1613.28

25613.28

12010.94

13602.34

250.23

111.45

3343.44

25343.44

10174.66

15168.78

406.88

264.49

7934.64

25214.64

12034.69

13179.95

208.00

199.70

5990.88

25190.88

12975.30

12215.58

130.78

39.36

1180.80

25180.80

11304.00

13876.80

277.68

194.25

5827.56

25027.56

8005.86

17021.70

592.17

186.28

5588.40

24788.40

11138.50

13649.90

254.99

23.10

693.00

24693.00

13962.32

10730.68

56.53

181.66

5449.92

24649.92

10338.59

14311.33

321.13

176.94

5308.08

24508.08

11378.62

13129.46

202.95

169.57

5087.16

24287.16

9743.20

14543.96

344.40

252.20

7566.00

24266.00

15614.59

8651.41

0.00

251.92

7557.66

24257.66

12017.43

12240.23

132.01

8.50

254.88

24254.88

11416.67

12838.21

173.82

0.00

0.00

24000.00

12882.25

8555.49

0.00

0.00

0.00

24000.00

12401.38

3411.42

0.00

151.03

4530.96

23730.96

14082.30

9648.66

2.43

224.30

6728.88

23428.88

13670.27

9758.61

7.93

139.70

4191.06

23391.06

11385.12

12005.94

120.30

136.52

4095.60

23295.60

10539.74

12755.86

165.59

29.23

876.96

22876.96

9982.02

12894.94

179.49

319.08

9572.40

22772.40

13045.92

9726.48

6.32

118.19

3545.76

22745.76

11837.38

10908.38

65.42

97.43

2922.75

22122.75

14676.10

7446.65

0.00

161.56

4846.80

21546.80

9810.98

11735.82

106.79

59.11

1773.36

20973.36

8849.22

12124.14

126.21

57.49

1724.58

20924.58

10705.67

10218.91

30.95

0.00

0.00

20785.78

12318.40

8467.38

0.00

31.12

933.60

20133.60

9609.02

10524.58

46.23

30.02

900.54

20100.54

6979.40

13121.14

202.11

26.74

802.08

20002.08

7404.50

12597.58

149.88

23.08

692.40

19892.40

8836.67

11055.73

72.79

19.09

572.64

19772.64

9493.66

10278.98

33.95

15.52

465.60

19665.60

10810.56

8855.04

0.00

11.56

346.80

19546.80

9834.59

9712.21

5.61

3.27

98.19

19298.19

9183.42

10114.77

25.74

194.06

5821.92

19021.92

13071.23

5950.69

0.00

0.00

0.00

18952.96

8133.98

10818.98

60.95

0.00

0.00

18554.72

11566.87

6987.85

0.00

57.40

1722.00

18422.00

8265.60

10156.40

27.82

0.00

0.00

18060.00

9204.00

8856.00

0.00

0.00

0.00

17642.24

9156.10

8486.14

0.00

0.00

0.00

16796.59

4648.80

12147.79

127.39

66.62

1998.48

15198.48

7977.02

7221.46

0.00

53.74

1612.32

14812.32

10967.87

3844.45

0.00

07

50.80

1524.00

14724.00

6581.50

8142.50

0.00

0.00

0.00

13957.55

7361.12

6596.43

0.00

0.00

0.00

13920.00

6336.00

7584.00

0.00

0.00

0.00

13707.45

9319.52

4387.93

0.00

0.00

0.00

13668.80

7388.16

6280.64

0.00

0.00

0.00

13227.95

9466.11

3761.84

0.00

0.00

0.00

13211.52

4209.41

9002.11

0.00

0.00

0.00

13197.95

10267.87

2930.08

0.00

0.00

0.00

12000.00

200.00

11800.00

110.00

0.00

0.00

10146.77

6280.00

3866.77

0.00

0.00

0.00

9763.93

4720.80

5043.13

0.00

0.00

0.00

9600.00

6444.27

0.00

4962.99

0.00

0.00

0.00

9600.00

0.00

0.00

8550.40

4555.20

3995.20

0.00

0.00

0.00

8496.00

7646.40

849.60

0.00

0.00

0.00

7541.33

6787.20

754.13

0.00

479.53

14385.96

6035.90

6101.98

20483.86

938.39

6000.00

0.00

2630.77

0.00

6000.00

0.00

0.00

3964.11

1333.33

170.25

5107.44

13540.00

244.00

44.00

1320.00

10920.00

66.00

0.00

0.00

6688.40

6000.00

0.00

0.00

4872.00

0.00

0.00

2794.67

0.00

119.00

0.00

59.68

7671.04

28943.11

3500

27276.42

4000

3500

28072.43

4500

4000

873.21

5000

4500

24317.47

26373.50

24714.41

27421.20

6000

5000

25909.32

24000.00

7000

6000

27395.94

10871.35

8000

7000

26104.11

118186261.54

9000

8000

21948.73

0.40

10000

9000

20163.55

0.38

11000

10000

19088.85

56993.97

12000

11000

23468.81

3964.11

13000

12000

19791.93

60958.08

14000

13000

20785.15

4351227.30

15000

14000

20442.24

155.00

18000

15000

16498.05

21000

18000

15292.21

24000

21000

16

18256.70

27000

24000

11

19698.34

30000

27000

23

21551.84

33000

30000

23

22006.63

36000

33000

16

21810.37

39000

36000

14

19580.78

42000

39000

22109.54

45000

42000

20671.90

50000

45000

17172.62

55000

50000

18871.25

60000

55000

16156.57

65000

60000

65000

17897.65
19345.37
17485.72
17115.61
17295.66
16769.84
16655.72
16052.47
18503.04

15419.69
15397.47
25169.16
15468.02
13467.53
14531.85
14311.11
17474.52
13432.37
16552.56
16327.00
15906.64
14846.74
15853.64
14116.37
14706.24
16343.13
15753.20
15966.85
11625.29
14434.03
16477.88
14046.35
13983.54
16233.95
14064.50
14563.77
16007.36
12535.91
10103.39
16304.23
13420.42
11253.00
13852.20
14176.14
12615.83
12925.70
13813.69
13730.57
14741.03

13319.54
14709.25
12969.72
11106.30
14316.74
10123.20
14835.29
14407.62
14355.25
12594.89
12971.48
13107.50
13648.13
9197.97
13352.10
14761.91
12971.96
12084.80
13599.12
16429.53
13394.91
10674.15
13990.20
12926.51
14199.56
8651.41
12108.22
12664.39
8555.49
3411.42
9646.22
9750.68
11885.64
12590.27
12715.45
9720.16
10842.96
7446.65
11629.03
11997.94

10187.96
8467.38
10478.35
12919.03
12447.70
10982.94
10245.03
8855.04
9706.60
10089.03
5950.69
10758.03
6987.85
10128.58
8856.00
8486.14
12020.40
7221.46
3844.45
8142.50
6596.43
7584.00
4387.93
6280.64
3761.84
9002.11
2930.08
11690.00
3866.77
5043.13
6444.27
4962.99
3995.20
849.60
754.13
19545.47
6000.00
2630.77
13296.00
10854.00

6000.00
4872.00
2794.67
119.00

0.00%
0.65%

25

0.65%
0.65%
1.29%

20

1.94%
2.58%
3.87%

15

6.45%
7.10%
7.10%

5.81%

10

11.61%
12.90%
14.84%

25.16%
32.26%
47.10%

61.94%
72.26%
81.29%
85.81%
90.32%
92.26%
95.48%
98.06%
99.35%
100.00%
100.00%

120.00%

100.00%

80.00%

60.00%

%
40.00%

20.00%

0.00%

60958.08
56473.08
55450.56
53819.52
52863.12
51654.00
50550.60
49332.75
46073.76
45922.32
45513.52
45314.64
44575.56
44485.44
43482.51
41251.59
41157.66
40830.48
40409.36
40381.44
40093.68
39659.58
38822.96
38545.25
38491.92
38295.03
37729.83
37545.15
36134.67
35973.66
35822.85
35801.52
35517.96
34906.38
34620.16
34256.28
34082.88
34037.22
33984.54
33975.60
33951.60
33173.49
33044.01
32531.52
32349.20
32259.84

()

32166.72
31743.36
31661.58
31627.68
31429.60
31281.60
31224.24
31148.64
30845.52
30801.12
30672.30
30561.60
30030.78
29926.50
29513.82
29420.16
29264.64
29189.16
29087.70
28793.28
28701.12
28585.20
28509.60
28406.46
28219.44
28040.88
28011.84
27921.36
27913.68
27748.38
27465.04
27421.20
27409.32
27389.50
27311.12
27286.32
26905.04
26890.32
26761.44
26682.00
26533.92
26215.20
25992.00
25720.11
25632.72
25613.28
25343.44

07

25214.64
25190.88
25180.80
25027.56
24788.40
24693.00
24649.92
24508.08
24287.16
24266.00
24257.66
24254.88
24000.00
24000.00
23730.96
23428.88
23391.06
23295.60
22876.96
22772.40
22745.76
22122.75
21546.80
20973.36
20924.58
20785.78
20133.60
20100.54
20002.08
19892.40
19772.64
19665.60
19546.80
19298.19
19021.92
18952.96
18554.72
18422.00
18060.00
17642.24
16796.59
15198.48
14812.32
14724.00

13957.55

13920.00

13707.45
13668.80
13227.95
13211.52
13197.95
12000.00
10146.77
9763.93
9600.00
9600.00
8550.40
8496.00
7541.33
6035.90
6000.00
3964.11

21
66
54
12
2
155


43958.37
60958.08
30502.44
49332.75
23036.05
38545.25
12949.49
22772.40
7800.00
9600.00
28072.43
60958.08


:
20785.78
923125.72
21.22%
7541.33
2013160.89
46.27%
8550.40
1243946.84
28.59%
3964.11
155393.84
3.57%
6000.00
15600.00
0.36%
3964.11
4351227.30
100.00%

()

21
66
54
12
2
155

43958.37
30502.44
23036.05
12949.49
7800.00
28072.43

60958.08
49332.75
38545.25
22772.40
9600.00
60958.08

20785.78
7541.33
8550.40
3964.11
6000.00
3964.11

50000.00
45000.00
40000.00
35000.00
30000.00
25000.00
20000.00
15000.00
10000.00
5000.00
0.00

923125.72
2013160.89
1243946.84
155393.84
15600.00
4351227.30

21.22%
46.27%
28.59%
3.57%
0.36%
100.00%

50.00%
45.00%
40.00%
35.00%
30.00%
25.00%
20.00%
15.00%
10.00%
5.00%
0.00%

()

()