Contoh Rab

RANCANGAN ANGGARAN BIAYA
PEKERJAAN : PEMBANGUNAN 1234 TYPE - A KABUPATEN 56678I

LOKASI
: DESA GDGDFG, KEC. 56678I
PELAKSANA : PT.252
No
URAIAN PEKERJAAN
I.
1.1.
1.1.1.
I.
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
PEKERJAAN PEMBANGUNAN GEDUNG UTAMA

PEMBANGUNAN UNIT
BANGUNAN KANTOR UTAMA
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
174.16
0.009
20,500.00
1
2
3
4
5
6
7
8
PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Kembali
Urugan Tanah peninggian elevasi Bangunan
Pemadatan Tanah
Urugan Pasir Bawah Pondasi t = 10 cm
Urugan Pasir Bawah Lantai dasar t = 10 cm
Urugan Pasir Bawah Sloof t : 10 cm
Urugan Pasir Lantai 2 t = 7 cm
M3
M3
M3
M3
M3
M3
M3
M3
533.20
285.11
445.93
445.93
35.84
59.46
18.23
39.93
0.021
0.004
0.075
0.017
0.005
0.009
0.003
0.006
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00
PEKERJAAN BETON
Pondasi Struos dan Sloof
a. Titik Bor Strouse
b. Beton Strous 30 cm h= 6 m
c. Pile Cape 200 x 100 x 30
d. Pile Cape 300 x 100 x 30
e. Sloof 20/30 cm
f. Sloof 15/20 cm
Ttk
M3
M3
M3
M3
M3
104.00
44.11
27.60
4.80
26.10
1.00
0.064
0.153
0.154
0.034
0.200
0.006
238,750.00
1,339,160.00
2,156,860.00
2,775,620.00
2,962,950.00
2,278,500.00
II.
III.
1
Page 1
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
g. Beton Tangga
h. Beton Balok Tangga 20/30 cm
i. Lantai Kerja t : 7 cm
M3
M3
M2
8.24
2.88
227.94
0.063
0.020
0.014
2,951,540.00
2,736,690.00
24,250.00
Plat Beton
a . Rabat Beton 10 cm lt. dasar
b. Lantai 2 t : 12 cm
c. Lantai Atap t : 10 cm
d . Plat Lantai Atap t : 12 cm
M2
M3
M3
M3
594.58
68.46
38.68
5.91
0.053
0.417
0.273
0.036
34,640.00
2,357,330.00
2,730,390.00
2,357,330.00
Plat Kanopi
- Plat Kanopi Selasar + Entrance depan elev. 4.00
- Plat Kanopi Entrance Belakang ( type L )
- Plat Kanopi Elev. 7.25
- Plat Shading beton t = 10 cm
M3
M3
M3
M3
M3
M3
6.61
1.13
2.41
3.01
1.92
56.54
0.047
0.008
0.017
0.021
0.014
0.399
2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00
Kolom
Lanlai 1
a. Kolom 30/30 cm
c. Kolom Praktis 15/15 cm
M3
M3
32.76
9.45
0.259
0.062
3,059,050.00
2,543,690.00
Lantai 2
a. Kolom 30/30 cm
b. Kolom Praktis 15/15 cm
M3
M3
23.40
5.69
0.185
0.037
3,059,050.00
2,543,690.00
Balok
Lantai 1
a. Balok Induk 20/40 cm
b. Balok Latai 15/20 cm
c. Balok Ring Lisplank 15/15
M3
M3
M3
39.54
9.41
0.20
0.313
0.056
0.001
3,065,920.00
2,309,300.00
2,309,300.00
Lantai 2
Page 2
No
URAIAN PEKERJAAN
10
1
2
1.1.
1.1.2.
I.
1
2
3
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
a. Balok 20/30 cm
M3
M3
54.10
16.06
0.383
0.096
2,736,690.00
2,309,300.00
Water Proofing
M2
1,270.34
0.086
26,060.00
M2
1,138.10
0.046
15,580.00
M2
M'
M2
M'
1,138.10
101.50
105.46
18.40
0.141
0.010
0.049
0.007
48,030.00
36,580.00
179,080.00
145,000.00
M3
M3
6.65
80.16
0.002
0.061
118,520.00
296,220.00
M2
M2
138.33
275.54
0.015
0.030
42,400.00
42,400.00
M2
M2
576.45
1,170.48
0.061
0.123
40,800.00
40,800.00
M2
M'
Ls
Bh
M3
M2
M2
79.80
80.80
1.00
10.00
0.18
428.62
509.38
0.019
0.030
0.005
0.012
0.001
0.216
0.021
93,460.00
145,000.00
2,000,000.00
450,000.00
1,869,630.00
194,540.00
15,740.00
PEKERJAAN ATAP
Rangka Atap Baja Ringan
Penutup Atap
- Genteng
- Bubungan
- Lisplank 2/30
- Jurai Dalam / Talang
PEMBANGUNAN UNIT
PEKERJAAN ARSITEKTUR
PEKERJAAN PASANGAN
Pas. Batu Kosong ( Aanstampeng )
Pas. Batu Kali 1 Pc : 4 Ps
Pas. Trasram 1/2 Bata 1 Pc : 3 Psr
a. Lantai 1
b. Lantai 2
Pas. Dinding 1/2 Bata 1 Pc : 5 Psr
a. Lantai 1
b. Lantai 2
Pekerjaan Acsessoris
- Pasangan Trap Bt Bata 1 Pc : 3 Psr
- Pipa Tangga Railling Besi Stainless
- Tulisan Unit Bangunan bahan tembaga
- Papan Nama dan Petunjuk Arah
- Meja Wastavel ( Beton t = 7 cm )
- Pasangan Batu Alam
- Plesteran Camprot
Page 3
No
URAIAN PEKERJAAN
II.
1
III.
1
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
- Roster Bata 20 x 20
M2
5.76
0.0005
31,370.00
PEKERJAAN KUSEN PINTU, JENDELA & DINDING PARTISI

Lantai 1
- PJ1
- PJ2
- PJ3
- P1
- P2
- P3
- P4
- P5
- J1
- S1
- S2
- BV 1
-R
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
1.00
2.00
4.00
4.00
1.00
4.00
1.00
2.00
12.00
10.00
4.00
10.00
10.00
0.016
0.052
0.087
0.039
0.010
0.037
0.021
0.010
0.074
0.036
0.013
0.012
0.095
6,230,928.70
10,057,003.30
8,458,631.15
3,803,518.00
4,042,496.00
3,554,760.00
8,099,241.04
1,847,818.00
2,381,910.00
1,373,042.00
1,247,974.00
451,090.72
3,676,482.20
Lantai 2
- PJ3
- P1
- P2
- P3
- P5
- J1
- J2
- J3
-S1
-S2
- BV1
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
6.00
2.00
2.00
2.00
3.00
2.00
13.00
1.00
10.00
4.00
8.00
0.131
0.020
0.021
0.018
0.014
0.012
0.058
0.029
0.036
0.013
0.009
8,458,631.15
3,803,518.00
4,042,496.00
3,554,760.00
1,847,818.00
2,381,910.00
1,737,306.00
11,348,228.80
1,373,042.00
1,247,974.00
451,090.72
M2
276.67
0.013
17,830.00
PEKERJAAN PLESTERAN
Plesteran Trasram 1/2 Bata 1 Pc : 3 Ps
b. Lantai 1
Page 4
No
URAIAN PEKERJAAN
3
4
5
6
IV.
1
V.
1
SATUAN
c. Lantai 2
Plesteran Dinding 1/2 Bata 1 Pc : 5 Ps
a. Lantai 1
b. Lantai 2
Plesteran Beton 1 Pc : 3 Psr
Acian Beton
Benangan
Tali Air
PEKERJAAN ATAP PLAFOND
Pada Bangunan Utama
a. Pekerjaan Atap Lantai 1
- Pasang Rangka Plafond Metalfuring
- Plafond Penutup Gipsum (dalam)
b. Pekerjaan Atap Lantai 2
- Plafond Penutup Kalsiboard (Luar)
Pada KM / WC
- Plafond Penutup Gipsum
List Gypsum Motif
- Lantai 1
- Lantai 2
PEKERJAAN LANTAI
Lantai Keramik 30 x 30 cm Polos
a. Lantai 1
b. Lantai 2
Lantai Keramik Pada Kamar Mandi 20 x 20 cm
Page 5
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
M2
551.08
0.025
17,830.00
M2
M2
M2
M2
M'
M'
1,152.90
2,340.96
2,331.80
3,003.69
15,718.53
1,948.00
0.048
0.098
0.133
0.171
0.199
0.025
16,170.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
M2
M2
389.83
389.83
28,000.00
24,680.00
M2
M2
M2
665.68
554.58
111.10
0.028
0.025
0.000
0.048
0.035
0.008
M2
M2
24.00
24.00
0.002
0.002
28,000.00
24,680.00
M2
M2
24.00
24.00
0.002
0.002
28,000.00
24,680.00
M'
M'
650.00
950.00
0.025
0.036
14,710.00
14,710.00
M2
M2
570.58
546.47
0.131
0.125
88,630.00
88,630.00
28,000.00
24,680.00
27,950.00
No
URAIAN PEKERJAAN
6
7
8
a. Lantai 1
b. Lantai 2
Keramik Dinding Kamar Mandi 20 x 25 cm
a. Lantai 1
b. Lantai 2
Keramik 30 x 30 cm Warna
Pasang Col Plint Keramik
Steepnoise
1
2
3
4
5
6
7
PEKERJAAN SANITAIR
Pasangan Kloset Duduk + Acsesoris
Pasang Urinoir + Acsesoris
Pasang Wastavel + Acsesoris
Pasang Kran Air 1/2"
Pasang Shower Kran
Pasang Floor Drain
Pasang Kaca Cermin Wastavel
VI.
VII.
1
2
3
1.1.
SATUAN
PEKERJAAN PENGECATAN
Cat Dinding Bangunan
a. Lantai 1
- Cat Tembok
b. Lantai 2
- Cat Tembok
Cat Beton
Cat Plafond
a. Lantai 1
b. Lantai 2
1.1.3.
PEMBANGUNAN UNIT
PEKERJAAN MEKANIKAL ELEKTRIKAL
I.
PEKERJAAN PANEL
Page 6
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
M2
M2
32.00
32.00
0.008
0.008
91,630.00
91,630.00
M2
M2
M2
M'
M'
284.45
495.97
63.30
300.00
196.50
0.066
0.115
0.015
0.050
0.017
89,620.00
89,620.00
92,630.00
65,000.00
33,490.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
6.00
3.00
4.00
10.00
2.00
9.00
4.00
0.027
0.016
0.007
0.001
0.002
0.001
0.004
1,717,040.00
2,088,430.00
712,780.00
54,380.00
450,000.00
54,330.00
407,750.00
M2
3,761.37
0.106
10,940.00
M2
M2
2,892.04
5,335.50
0.082
0.151
10,940.00
10,940.00
M2
M2
413.83
578.58
0.012
0.016
10,940.00
10,940.00
No
URAIAN PEKERJAAN
1
II.
1
2
3
4
5
6
7
8
9
10
11
12
13
1
2
3
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Panel SDP LP 1 60 X 40
- Box SDP 60 x 40 cm komplit busbar, pilot lamp
- MCCB 30A/3P/18 kA NS100N TM40D
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
- Wiring instalasi dan material bantu
Unit
Bh
Bh
Bh
Ls
1.00
1.00
7.00
3.00
1.00
0.002
0.001
0.001
0.000
0.001
673,585.00
441,595.00
63,085.00
63,085.00
254,375.00
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
Unit
Bh
Bh
Bh
Ls
1.00
1.00
4.00
3.00
1.00
0.002
0.001
0.001
0.000
0.001
673,585.00
441,595.00
63,085.00
63,085.00
254,375.00
PEK. INSTALASI LAMPU DAN STOP KONTAK

Lantai 1
Lampu dinding TL acrilic 18 W
Down light DO 3 Halogen 50 W
Lampu SL 18 w + fitting broco
Down light SL 18 W RD150 E27
Lampu emergency 20 W + stop kontak
Lampu TKI 2 x 20 W
Lampu baret acr susu kotak 25 w
Lampu SPOT 80 w
Saklar double / seri
Saklar hotel
Instalasi lampu
Stop kontak broco
Instalasi stop kontak
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
2.00
8.00
10.00
14.00
15.00
33.00
6.00
14.00
30.00
2.00
101.00
30.00
30.00
0.001
0.003
0.002
0.006
0.026
0.023
0.004
0.006
0.001
0.000
0.036
0.002
0.012
215,000.00
136,853.75
59,015.00
170,940.00
670,532.50
269,841.00
267,856.88
167,887.50
17,094.00
32,560.00
137,362.50
25,030.50
154,660.00
Lantai 2
Lampu SL 18 w + fitting
Bh
Bh
Bh
1.00
12.00
9.00
0.001
0.002
0.016
267,856.88
59,015.00
670,532.50
Page 7
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
4
5
6
7
8
9
Lampu TKI 2 x 20 W
Saklar hotel
Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Ttk
Bh
Ttk
43.00
18.00
2.00
73.00
44.00
44.00
0.030
0.001
0.000
0.026
0.003
0.018
269,841.00
17,094.00
32,560.00
137,362.50
25,030.50
154,660.00
1
2
3
4
5
6
7
8
PEKERJAAN FIRE ALARM PROTECTION ( FAP )

Indikator Lamp
Test Commisioning
Fire Alarm control Panel, system 500 cap 8 zone Notifier
ROR Detector HD-601
Break Glass MUS3A-R000SG-0001
Alarm bell
Instalasi
Portable extinguisher 3.5 NAF PIV
Bh
Ls
Unit
Bh
Bh
Bh
Ttk
Bh
4.00
1.00
1.00
37.00
6.00
4.00
51.00
7.00
0.002
0.004
0.068
0.019
0.002
0.004
0.018
0.012
157,500.00
1,550,000.00
26,200,625.00
200,956.25
140,923.75
386,650.00
137,362.50
681,725.00
1
2
3
4
5
6
7
8
PEKERJAAN SOUND SYSTEM

Power Amplifier VM 2240
Zone Selector SS021
Microphone PM660D
Rack Box
Kolom Speaker 30 W
Volume Control ZV303
1234 Box Uk. 30 x 10 cm
Instalasi Speaker
Unit
Unit
Bh
Unit
Bh
Unit
Unit
Ttk
1.00
1.00
1.00
1.00
11.00
6.00
1.00
11.00
0.025
0.017
0.003
0.017
0.018
0.002
0.002
0.005
9,513,625.00
6,410,250.00
1,271,875.00
6,715,500.00
646,112.50
159,645.75
763,125.00
178,062.50
Unit
1.00
0.049
18,989,195.50
Ttk
Bh
Rol
Bh
12.00
1.00
2.00
18.00
0.008
0.002
0.005
0.0002
244,200.00
763,125.00
890,312.50
3,561.25
III.
IV.
V.
1
2
3
4
5
INSTALASI PABX
PABX , TDN 1212 Lengkap terpasang
- Ex. Nasional Panasonic
Instalasi titik telephone + program
1234 Box 20 pairs
Kabel 4 x 0,6 mm2 ex Supreme (@500 m)
Roset model tanam tembok
Page 8
No
URAIAN PEKERJAAN
VI.
1
2
3
4
5
6
1.1.
1.1.4.
I.
1
2
3
4
5
II.
1
2
3
4
5
6
7
8
9
10
III.
1
SATUAN
PEKERJAAN PENANGKAL PETIR

Penangkal petir sistem emisi Viking
Instalasi
Test Commisioning DEPNAKER
Bak Kontrol
BC 70 mm2 + Klem / NYA 70 mm2 + Klem
grounding
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Unit
Ls
Ls
Unit
M'
Ttk
1.00
1.00
1.00
1.00
60.00
1.00
0.023
0.009
0.007
0.000
0.015
0.004
8,801,375.00
3,561,250.00
2,543,750.00
67,500.00
96,662.50
1,510,000.00
PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET LT 1 & 2

Pipa PVC kelas AW dia 4"
Wash Basin
Clean Out
Fitting & supporting
M'
M'
Bh
Bh
Ls
128.21
52.31
4.00
8.00
1.00
0.090
0.014
0.007
0.006
0.007
270,940.00
105,710.00
661,375.00
309,218.25
2,543,750.00
PEKERJAAN INSTALASI AIR BERSIH TOILET LT 1 & 2

Pipa PVC AW kelas medium A dia 2"
Pipa PVC AW kelas medium A dia 1 1/4"
Pipa PVC AW kelas medium A dia 3/4"
Gate Valve dia. 1 1/4"
Gate Valve dia. 1 "
Hand Shower
Faucet dia 1/2" /Spray Shower
Roof Tank 1100 Lt
M'
M'
M'
M'
Bh
Bh
Bh
Bh
Bh
Ls
10.00
73.10
7.34
126.94
8.00
4.00
2.00
10.00
2.00
1.00
0.003
0.005
0.001
0.012
0.004
0.001
0.002
0.004
0.009
0.004
105,710.00
27,472.50
31,980.00
35,850.00
188,237.50
135,836.25
330,687.50
137,362.50
1,800,000.00
1,526,250.00
M'
233.29
0.107
177,940.00
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
PEKERJAAN INSTALASI TALANG TEGAK

Page 9
No
URAIAN PEKERJAAN
2
3
SATUAN
Roof drain almunium dia. 3"

VOLUME
1.2.1.
I.
HARGA
SATUAN
M'
Ls
17.60
1.00
0.014
0.007
8.084
309,218.25
2,543,750.00
TOTAL
1.2.
BOBOT FISIK
SELURUH
PEKERJAAN
PEMBANGUNAN UNIT
BANGUNAN RUANG TUNGGU DAN RETAIL
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
431.00
0.023
20,500.00
1
2
3
5
6
7
8
PEKERJAAN TANAH
Galian Tanah
Pemadatan Tanah
Urugan Pasir Bawah Lantai t = 7 cm
M3
M3
M3
M3
M3
M3
M3
989.63
620.79
1,743.23
1,743.23
49.75
25.04
221.55
0.039
0.009
0.292
0.065
0.008
0.004
0.034
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
PEKERJAAN BETON
Pondasi dan Sloof
a. Pondasi Foot Plate ( 150 x 150 x 30 )
b. Sloof 20/30 cm Mutu Beton K 225
c. Sloof 15/20 cm Mutu Beton K 175
d. Lantai Kerja Bawah Pondasi t : 10 cm
e. Lantai Kerja Bawah Sloof t : 7 cm
M3
M3
M3
M2
M2
27.00
38.88
0.38
202.50
250.40
0.153
0.298
0.002
0.018
0.016
2,184,630.00
2,962,950.00
2,278,500.00
34,640.00
24,250.00
Plat
a. Plat Lantai / Rabatan Beton t = 10 cm
b. Plat Dapur t : 10 cm
M2
M3
2,215.50
2.16
0.198
0.015
34,640.00
2,730,390.00
II.
III.
1
Kolom
Page 10
No
URAIAN PEKERJAAN
IV.
1
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
a. Kolom 30/30 cm Mutu Beton K 225

b. Kolom 20/20 cm Mutu Beton K 225
c. Kolom Praktis 15/15 cm Mutu Beton K 175
M3
M3
M3
37.80
8.40
19.13
0.299
0.067
0.126
3,059,050.00
3,089,750.00
2,543,690.00
Balok
a. Balok 20/40 cm Mutu Beton K 225
b. Balok 15/30 cm Mutu Beton K 225
c. Balok 15/20 cm Mutu Beton K 175
M3
M3
M3
47.44
6.30
3.84
0.376
0.045
0.023
3,065,920.00
2,790,380.00
2,309,300.00
PEKERJAAN ATAP
Penutup Atap :
- Zincalume
- Bubungan Zincalume
- Talang Air Seng Galvanis lebar 80 cm
M2
M'
M'
2,314.80
169.68
339.36
0.512
0.011
0.028
85,490.00
25,608.00
32,010.00
Gording :
- CNP 150 x 65 x 20 x 3.2
Kg
12,095.33
0.252
8,055.85
Rafter :
- WF 200 x 100 x 5.5 x 8
Kg
8,097.69
0.221
10,563.30
Regel :
- WF 150 x 75 x 5 x 7
Kg
4,848.48
0.132
10,563.30
Vute :
- WF 200 x 100 x 5.5 x 8
Kg
1,717.93
0.047
10,563.30
Lisplank :
- L 30 x 30 x 3
- Seng
Kg
M2
2,651.74
443.52
0.070
0.033
10,163.18
29,000.00
Kolom :
- WF 200 x 100 x 5.5 x 8
Kg
837.02
0.023
10,563.30
Page 11
No
URAIAN PEKERJAAN
8
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Aksesiries :
- Ikatan Angin Besi Beton 14
- Ankur 3/4" - 35 cm
- Pengaku Talang Pl. Strip 2"
- Span Baut / Jarum Keras Dia. 14 mm
- Meni Zinkromate + Cat Besi
- Plat 12 mm
- Plat 10 mm
- Plat 8 mm
- Mur Baut Dia. 12 mm
- Trekstang Dia. 12 mm
Kg
Pcs
Kg
Bh
M2
Kg
Kg
Kg
Bh
Bh
Bh
Kg
550.42
242.40
228.16
67.00
3,011.27
2,154.96
21.63
265.09
1,265.00
870.00
69.00
758.24
0.013
0.006
0.006
0.002
0.296
0.056
0.001
0.007
0.010
0.007
0.001
0.018
9,336.25
9,122.85
9,976.45
10,136.50
38,000.00
9,976.45
9,976.45
9,976.45
3,201.00
3,201.00
3,201.00
9,336.25
Atap Polycarbonat
M2
190.08
476,980.00
10
Talang Seng 0.4 cm
M'
70.40
0.234
0.000
0.006
M2
M2
M2
136.50
2,636.50
94.40
0.015
0.289
0.023
42,400.00
42,400.00
93,460.00
M2
M2
M2
M2
M2
Unit
Unit
354.00
354.00
708.00
708.00
661.00
4.00
228.00
0.078
0.039
0.033
0.318
0.273
0.021
0.103
84,960.00
42,400.00
17,830.00
173,540.00
160,000.00
2,000,000.00
175,000.00
1.2.
1.2.2.
I.
1
2
3
4
32,010.00
PEMBANGUNAN UNIT
PEKERJAAN PASANGAN
Pasangan Trasram 1/2 Bata 1 Pc : 3 Ps
Pasangan 1/2 Batu Bata 1 Pc : 5 Ps
Pasangan Roolag Pot Taman 1 Pc : 3 Ps
Pekerjaan Aksesories :
- Pasangan Bata Penebalan Kolom 1 Pc : 5 Ps
- Pasangan 1/2 Bata Pada Pot Taman 1 Pc : 3 Ps
- Plesteran 1/2 Bata Pada Pot Taman 1 Pc : 3 Ps
- Pasangan Batu Palimanan Pada Pot Taman
- Pasangan Batu Lempeng
- Pasang Meja Information & Security
- Pasang Kursi Ruang Tunggu (1 unit @ 4 Tempat Duduk)
Page 12
No
URAIAN PEKERJAAN
SATUAN
- Pasang Petunjuk Tanda Ruang

II.
1
2
3
4
5
6
7
8
9
10
III.
1
2
3
4
5
6
IV.
1
2
V.
1
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Bh
4.00
0.003
250,000.00
PEKERJAAN KUSEN, PINTU, JENDELA & PARTISI

P1
P2
P3
RD (Rolling Door)
M1 (Partisi)
M2 (Partisi)
M3 (Partisi)
M4 (Partisi)
R1 (Rooster)
R2 (Rooster)
Unit
Unit
Unit
Unit
Unit
Unit
Unit
M2
M2
M2
2.00
2.00
4.00
44.00
14.00
6.00
12.00
48.50
41.60
47.52
0.032
0.050
0.038
0.324
0.043
0.018
0.029
0.000
0.029
0.062
6,219,318.38
9,761,902.50
3,720,876.47
2,851,923.50
1,183,443.30
1,165,404.50
918,794.50
271,544.00
507,267.60
PEKERJAAN PLESTERAN
Plesteran Transram 1/2 Bata 1 Pc : 3 Ps
Plesteran Beton 1 Pc : 3 Ps
Acian Beton
Benangan
Tali Air
M2
M2
M2
M2
M'
M'
273.00
6,097.40
1,377.20
43.20
10,650.00
6,500.00
0.013
0.255
0.078
0.002
0.135
0.082
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
PEKERJAAN PLAFOND
Pada Bangunan Retail & Warung
- Plafond Penutup Gypsum Board
List Gypsum
M2
M2
M'
624.00
624.00
513.37
0.045
0.040
0.020
28,000.00
24,680.00
14,710.00
M2
M2
140.70
1,596.00
0.034
0.382
92,630.00
92,630.00
M2
824.74
0.191
89,620.00
PEKERJAAN LANTAI
Pasang Keramik Lantai :
- (K1) Keramik Lantai 30 x 30 cm Warna Gelap
- (K2) Keramik Lantai 30 x 30 cm Warna Terang
Pasang Keramik Dinding :
- Keramik Dinding 20 x 25 cm
Page 13
No
URAIAN PEKERJAAN
3
4
VI.
1
2
3
4
VII.
1
2
3
1.2.
1.2.3.
I.
1
II.
A.
SATUAN
Pasang Collplint
- Collplint 10 x 30 cm
Pasang Step Noise
- Step Noise
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
M'
430.40
0.072
65,000.00
M'
498.18
0.043
33,490.00
PEKERJAAN SANITAR
Pasang Kitchen Sink & Pelengkapan
Pasang Kran Air Dia. 1/2"
Pasang Tempat Cuci Piring
Pasang Foor Drian
Unit
Bh
Unit
Bh
16.00
16.00
16.00
16.00
0.083
0.002
0.010
0.002
2,000,000.00
54,380.00
250,000.00
54,330.00
Cat Dinding
- Cat Dinding Luar
- Cat Dinding Dalam
Cat Beton
Cat Plafond
M2
M2
M2
M2
3,503.72
2,866.68
1,420.40
624.00
0.099
0.081
0.040
0.018
10,940.00
10,940.00
10,940.00
10,940.00
Unit
Bh
Bh
Bh
Bh
Ls
Bh
1.00
1.00
1.00
17.00
3.00
1.00
44.00
0.002
0.001
0.000
0.003
0.000
0.001
0.040
673,585.00
441,595.00
63,085.00
63,085.00
63,085.00
254,375.00
355,000.00
PEMBANGUNAN UNIT
PEKERJAAN PANEL
Panel SDP RUANG TUNGGU
- MCB 16A/1P/6kA
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
- KWH Meter
Kedatangan Bus
Page 14
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
1
2
3
4
5
6
7
Lampu TL BAMBU 2X40 W Phillips

Lampu gantung 20 W
Lampu Sorot 80 w
Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
15.00
24.00
12.00
6.00
57.00
14.00
14.00
0.015
0.028
0.005
0.000
0.020
0.001
0.006
391,991.88
455,331.25
167,887.50
17,094.00
137,362.50
25,030.50
154,660.00
1
2
3
4
5
6
7
8
Keberangkatan Bus
Lampu gantung 20 W
Lampu Sorot 80 w
Lampu SL 18 W + Fitting
Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
11.00
22.00
11.00
1.00
16.00
45.00
12.00
12.00
0.011
0.026
0.005
0.000
0.001
0.016
0.001
0.005
391,991.88
455,331.25
167,887.50
59,015.00
17,094.00
137,362.50
25,030.50
154,660.00
1
2
3
4
5
6
7
Kedatangan Angkot
Lampu gantung 20 W
Lampu Sorot 80 w
Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
13.00
29.00
10.00
12.00
43.00
12.00
12.00
0.013
0.034
0.004
0.001
0.015
0.001
0.005
391,991.88
455,331.25
167,887.50
17,094.00
137,362.50
25,030.50
154,660.00
1
2
3
4
5
6
Keberangkatan Angkot
Lampu gantung 20 W
Lampu Sorot 80 w
Lampu SL 18 W + fitting Broco
Instalasi lampu
Bh
Bh
Bh
Bh
Bh
Ttk
15.00
25.00
12.00
1.00
16.00
54.00
0.015
0.029
0.005
0.0002
0.001
0.019
391,991.88
455,331.25
167,887.50
59,015.00
17,094.00
137,362.50
B.
C.
D.
Page 15
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
7
8
9
Stop kontak broco

Saklar Engkel
Bh
Ttk
Bh
15.00
15.00
3.00
0.001
0.006
0.0003
25,030.50
154,660.00
32,560.00

Portable extinguisher 3.5 kg
Bh
8.00
0.014
681,725.00
III.
1.2.
1.2.4.
I.
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
1
2
3
4
PEKERJAAN INSTALASI AIR KOTOR

Clean Out
M'
M'
Bh
Ls
288.00
192.00
32.00
1.00
0.202
0.088
0.026
0.007
270,940.00
177,940.00
309,218.25
2,543,750.00
1
2
3
4
5
PEKERJAAN INSTALASI AIR BERSIH

Stop Kran 2"
Pipa PVC AW Dia. 1 "
Pipa PVC AW Dia. 3/4 "
Fitting & Supporting
Kran unt. Kicthen Zink
Bh
M'
M'
Ls
Bh
4.00
592.00
1,280.00
1.00
32.00
0.005
0.049
0.119
0.007
0.005
464,285.25
31,980.00
35,850.00
2,543,750.00
64,380.00
1
2
3

Pipa PVC Dia. 3 "
accesoris pipa 3"
floor drain 3"
M'
Ls
Bh
1,545.28
1.00
62.00
0.711
0.004
0.009
9.230
177,940.00
1,526,250.00
54,330.00
II.
III.
TOTAL
1.3.
1.3.1.
PEMBANGUNAN UNIT
BANGUNAN KEDATANGAN BUS
PEKERJAAN STRUKTUR
Page 16
No
URAIAN PEKERJAAN
I.
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M2
88.00
0.005
20,500.00
1
2
3
4
5
6
7
8
PEKERJAAN TANAH
Galian Tanah
Peninggian Tanah Elevasi
Pemadatan tanah
Urugan Pasir di bawah Pondasi t = 10 cm
Urugan Pasir di bawah Sloof t = 10 cm
Urugan pasir di bawah Lantai t = 7 cm
Urugan Pasir Bawah Rigit Pavement
M3
M3
M3
M3
M3
M3
M3
M3
76.04
60.83
31.50
15.75
3.20
3.01
2.31
27.50
0.003
0.001
0.005
0.001
0.0005
0.0005
0.0004
0.004
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00
PEKERJAAN BETON
Pondasi dan Sloof
- Pondasi Foot Plate 150 x 150 x 30
- Sloof 20/40 cm
- Lantai Kerja di bawah Pondasi t = 10 cm
- Lantai Kerja di bawah Sloof t = 7 cm
M3
M3
M2
M2
5.40
4.32
32.00
30.10
0.031
0.034
0.003
0.002
2,184,630.00
3,055,050.00
34,640.00
24,250.00
Kolom :
- Kolom 40 x 40 cm
M3
2.56
2,997,650.00
Rigit Pavement
M3
45.05
0.020
0.000
0.313
M2
M'
M'
234.50
25.00
50.00
0.052
0.002
0.008
85,490.00
25,608.00
65,000.00
Kg
1.53
0.00003
8,055.85
II.
III.
1
3
IV.
1
2
3
PEKERJAAN ATAP
Penutup Atap :
- Zincalume
Gording :
- CNP 150 x 50 x 20 x 3.2
Rangka Kuda Kuda :
Page 17
2,684,150.00
No
URAIAN PEKERJAAN
4
5
7
8
1.3.
1.3.2.
I.
1
2
SATUAN
- 2L ( 75 x 75 x 7 )
- 2L ( 50 x 50 x 5 )
- L ( 50 x 50 x 5 )
Regel :
- WF 150 x 75 x 5 x 7
Penutup Lisplank :
- Seng
Kolom :
- WF 250 x 125 x 6 x 9
Aksesiries :
- Ankur 3/4" - 35 cm
- Plat 12 mm
- Plat 10 mm
- Plat 8 mm
- Plat 6 mm
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Kg
Kg
Kg
635.00
508.95
645.91
0.017
0.013
0.017
10,163.18
10,163.18
10,163.18
Kg
588.00
0.016
10,563.30
M2
83.30
0.006
29,000.00
Kg
1,404.00
0.038
10,563.30
Kg
Pcs
Kg
Bh
M2
Kg
Kg
Kg
Kg
Bh
Bh
Bh
Kg
156.10
35.20
112.17
13.00
370.15
9.32
185.98
13.82
155.62
34.00
266.00
34.00
60.10
0.004
0.001
0.003
0.0003
0.036
0.0002
0.005
0.0004
0.004
0.0003
0.002
0.0003
0.001
9,336.25
9,122.85
9,976.45
10,136.50
38,000.00
9,976.45
9,976.45
9,976.45
9,976.45
3,201.00
3,201.00
3,201.00
9,336.25
M2
M2
M3
M3
M'
120.00
81.90
6.00
4.29
140.00
0.029
0.009
0.001
0.001
0.016
93,460.00
44,720.00
58,870.00
77,870.00
45,000.00
PEMBANGUNAN UNIT
PEKERJAAN PASANGAN
Pas. Penebalan 1 Bata Pada Kolom
Pasang Conblock :
- Urugan Pasir Bawah Conblock t : 7 cm
- Abu Batu t : 5 cm
Pasang Kanstin
Page 18
No
URAIAN PEKERJAAN
4
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
- Pasang Papan Nama + Acc
Bh
4.00
0.006
550,000.00
1
2
3
PEKERJAAN PLESTERAN
Plesteran Bata Penebalan Kolom
Tali Air
Benangan
M2
M'
M'
120.00
240.00
210.00
0.005
0.003
0.003
16,170.00
4,890.00
4,890.00
1
2
3
PEKERJAAAN PENGECATAN
Cat Dinding
Cat Besi
Cat Kanstin
M2
M2
M2
120.00
77.00
42.00
0.003
0.004
0.002
10,940.00
21,900.00
21,900.00
Bh
Ttk
6.00
6.00
0.004
0.002
250,686.56
137,362.50
M'
M'
M'
Ls
73.92
46.20
8.00
1.00
0.034
0.032
0.006
0.004
0.815
177,940.00
270,940.00
309,218.25
1,526,250.00
II.
III.
1.3.
1.3.3.
I.
1
2
1.3.
1.3.4.
I.
1
1
2
3
PEMBANGUNAN UNIT
Lampu TKI 2X40W
Instalasi lampu
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
TOTAL
1.4.
PEMBANGUNAN UNIT
Page 19
No
URAIAN PEKERJAAN
1.4.1.
I.
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
BANGUNAN KEBERANGKATAN BUS

PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M2
378.00
0.020
20,500.00
1
2
3
4
5
6
7
8
PEKERJAAN TANAH
Galian Tanah
Pemadatan tanah
M3
M3
M3
M3
M3
M3
M3
M3
302.40
221.20
687.99
687.99
8.00
11.20
6.93
135.00
0.012
0.003
0.115
0.026
0.001
0.002
0.001
0.021
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00
PEKERJAAN BETON
Pondasi dan Sloof
- Pondasi Foot Plate 150 x 150 x 30 cm
- Sloof 20/40 cm
M3
M3
M2
M2
13.50
12.00
80.00
112.00
0.076
0.095
0.007
0.007
2,184,630.00
3,055,050.00
34,640.00
24,250.00
Kolom :
- Kolom 40/40 cm
M3
18.97
0.147
2,997,650.00
Rigit Pavement
M3
137.36
0.953
2,684,150.00
M2
M'
M'
582.90
67.00
134.00
0.129
0.004
0.023
85,490.00
25,608.00
65,000.00
II.
III.
1
3
IV.
1
PEKERJAAN ATAP
Penutup Atap :
- Zincalume
Gording :
Page 20
No
URAIAN PEKERJAAN
4
5
7
8
1.4.
1.4.2.
I.
1
2
SATUAN
- CNP 150 x 50 x 20 x 3.2

Rangka Kuda Kuda :
- 2L ( 75 x 75 x 7 )
- 2L ( 50 x 50 x 5 )
- L ( 50 x 50 x 5 )
Regel :
- WF 150 x 75 x 5 x 7
Penutup Lisplank :
- Seng
Kolom :
- WF 250 x 125 x 6 x 9
Aksesiries :
- Ankur 3/4" - 35 cm
- Plat 12 mm
- Plat 10 mm
- Plat 8 mm
- Plat 6 mm
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Kg
4,107.10
0.086
8,055.85
Kg
Kg
Kg
1,588.00
1,450.35
1,651.65
0.042
0.038
0.043
10,163.18
10,163.18
10,163.18
Kg
1,764.00
0.048
10,563.30
M2
183.26
0.014
29,000.00
Kg
3,560.00
0.097
10,563.30
Kg
Pcs
Kg
Bh
M2
Kg
Kg
Kg
Kg
Bh
Bh
Bh
Kg
195.12
85.00
300.61
15.00
894.59
9.32
464.94
34.55
389.04
82.00
698.00
35.20
158.46
0.005
0.002
0.008
0.0004
0.088
0.0002
0.012
0.001
0.010
0.001
0.006
0.000
0.004
9,336.25
9,122.85
9,976.45
10,136.50
38,000.00
9,976.45
9,976.45
9,976.45
9,976.45
3,201.00
3,201.00
3,201.00
9,336.25
M2
M2
M3
335.00
245.70
25.62
0.081
0.028
0.004
93,460.00
44,720.00
58,870.00
PEMBANGUNAN UNIT
PEKERJAAN PASANGAN
Pasang Conblock
Page 21
No
URAIAN PEKERJAAN
3
4
II.
SATUAN
- Abu batu t = 5 cm
Pasang Kanstin
Pekerjaan Aksesories
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
M3
M'
18.30
369.00
0.004
0.043
77,870.00
45,000.00
Bh
9.00
0.013
550,000.00
1
2
3
PEKERJAAN PLESTERAN
Tali Air
Benangan
M2
M'
M'
300.00
1,440.00
633.33
0.013
0.018
0.008
16,170.00
4,890.00
4,890.00
1
2
3
Cat Dinding
Cat Besi
Cat Kanstin
M2
M2
M2
300.00
306.49
167.18
0.008
0.017
0.009
10,940.00
21,900.00
21,900.00
Bh
Ttk
18.00
18.00
0.012
0.018
250,686.56
385,000.00
M'
M'
M'
Ls
173.80
110.00
30.00
1.00
0.080
0.077
0.024
0.004
2.608
177,940.00
270,940.00
309,218.25
1,526,250.00
III.
1.4.
1.4.3.
I.
1
2
1.4.
1.4.4.
I.
1
1
2
3
PEMBANGUNAN UNIT
Lampu TKI 2X40W
Instalasi lampu dng kabel NYY 2x2.5mm2
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
TOTAL
Page 22
No
URAIAN PEKERJAAN
1.5.
I.
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
PEMBANGUNAN UNIT
BANGUNAN KEDATANGAN ANGKOT
PEKERJAAN PERSIAPAN
Uitzet dan Pasangan Bowplank
M'
219.44
0.012
20,500.00
1
2
PEKERJAAN TANAH
Urugan Pasir Bawah Perkerasan Paving 10 cm
Urugan Abu Batu Bawah Perkerasan Paving 7 cm
M3
M3
31.61
22.13
0.005
0.004
58,870.00
77,870.00
1
2
3
PEKERJAAN PASANGAN
Pasang Perkerasan Paving
Kansteen
Papan Nama
M2
M'
Bh
316.12
34.00
1.00
0.037
0.004
0.004
44,720.00
45,000.00
1,500,000.00
Pengecatan Kansteen
M2
15.15
0.001
0.066
21,900.00
PEKERJAAN PERSIAPAN
M'
118.00
0.006
20,500.00
1
2
3
4
5
6
PEKERJAAN TANAH
Galian Tanah Pondasi
Urugan Tanah Peninggian Elevasi
M3
M3
M3
M3
M3
M3
2.51
2.01
87.94
0.22
63.70
16.66
0.0001
0.00003
0.015
0.000
0.010
0.003
15,100.00
5,510.00
64,780.00
58,870.00
58,870.00
58,870.00
II.
III.
IV.
TOTAL
1.6.
I.
II.
PEMBANGUNAN UNIT
BANGUNAN KEBERANGKATAN ANGKOT
Page 23
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
7
8

M3
M3
44.59
11.90
0.009
0.002
77,870.00
77,870.00
1
2
3
PEKERJAAN BETON
Pondasi Foot Plate 60 x 60 x 20 cm
Kolom 20 x 20 cm
Lantai Kerja Bawah Pondasi t = 5 cm
M3
M3
M3
0.50
0.21
0.24
0.004
0.002
0.00001
3,140,710.00
3,089,750.00
17,320.00
III.
IV.
PEKERJAAN PASANGAN
Kansteen
Pasang Papan Jurusan Keberangkatan :
- Pipa Galvanis Dia. 4"
- Plat Baja Plendes t = 6 mm
- Baut 1/2"
- Papan Nama Jurusan Keberangkatan
- Angkur 1/2
M2
M'
637.00
285.00
0.074
0.033
44,720.00
45,000.00
M'
M'
Kg
Bh
Unit
Bh
21.00
33.60
2.94
28.00
7.00
28.00
0.009
0.009
0.000
0.001
0.010
0.001
160,940.00
108,080.00
15,580.00
7,800.00
550,000.00
7,800.00
Pengecatan Kansteen
M2
156.75
0.009
0.196
21,900.00
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
88.00
0.005
20,500.00
1
2
PEKERJAAN TANAH
Galian Tanah
M3
M3
334.20
205.95
0.013
0.003
15,100.00
5,510.00
1
2
3
V.
1
TOTAL
1.7.
1.7.1.
I.
II.
PEMBANGUNAN UNIT
BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR
PEKERJAAN STRUKTUR
Page 24
No
URAIAN PEKERJAAN
3
4
5
6
7
8
9
III.
1
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN

Pemadatan Tanah
Urugan Pasir Bawah Sloof t = 10 cm
Urugan Pasir Bawah Perkerasan Paving t : 10 cm
Urugan Abu Batu Perkerasan Paving t = 7 cm
M3
M3
M3
M3
M3
M3
M3
68.25
68.25
10.79
10.52
6.75
26.30
18.41
0.011
0.003
0.002
0.002
0.001
0.004
0.004
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00
77,870.00
PEKERJAAN BETON
Pondasi, Sloof & Lantai Kerja :
- Sloof 20 x 30 cm
- Sloof 15 x 20 cm
- Lantai Kerja Bawah Pondasi t = 10 cm
- Lantai Kerja Bawah Sloof t = 7 cm
M3
M3
M3
M2
M2
10.37
7.45
0.62
75.14
67.52
0.059
0.057
0.004
0.007
0.004
2,190,480.00
2,962,950.00
2,278,500.00
34,640.00
24,250.00
Kolom :
- Kolom 30 x 30 cm
- Kolom 20 x 20 cm
- Kolom Praktis 15 x 15 cm
M3
M3
M3
8.64
2.40
1.89
0.068
0.019
0.012
3,059,050.00
3,089,750.00
2,543,690.00
Balok :
a. Balok 15 x 30 cm
b. Balok 15 x 20 cm
c. Balok 20 x 40 cm
M3
M3
M3
0.24
0.60
7.20
2,790,380.00
2,309,300.00
3,065,920.00
Plat Beton :
a. Plat Kanopi t = 10 cm
b. Plat Dapur t = 10 cm
c. Rabat beton t = 10 cm
d. Plat Car Wash Area t = 15 cm
e. Plat Wastafel t = 10 cm
M3
M3
M2
M3
M3
6.79
0.30
2.63
15.78
0.20
0.002
0.004
0.057
0.000
0.000
0.048
0.002
0.000
0.111
0.001
M2
67.92
0.005
26,060.00
Water proofing
Page 25
2,730,390.00
2,730,390.00
34,640.00
2,730,390.00
2,730,390.00
No
URAIAN PEKERJAAN
IV.
1
2
3
4
5
6
7
8
1.7.
SATUAN
PEKERJAAN ATAP
Penutup Atap :
- Zincalume
Gording :
- CNP 150 x 65 x 20 x 3.2
Rafter :
- WF 150 x 75 x 5 x 7
- Plat 6
Regel :
- WF 150 x 75 x 5 x 7
Vute :
- WF 150 x 75 x 5 x 7
Lisplank :
- L 50 x 50 x 5
- Seng
Kolom :
- WF 200 x 100 x 5.5 x 8
Aksesiries :
- Ankur 3/4" - 35 cm
- Plat 12 mm
- Plat 10 mm
- Plat 8 mm
PEMBANGUNAN UNIT
Page 26
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
M2
M'
M'
496.00
36.00
72.00
0.110
0.002
0.006
85,490.00
25,608.00
32,010.00
Kg
4.33
0.0001
8,055.85
Kg
Kg
1,543.00
324.17
0.042
0.008
10,563.30
9,976.45
Kg
784.00
0.021
10,563.30
Kg
597.79
0.016
10,563.30
Kg
M2
282.10
80.60
0.007
0.006
10,163.18
29,000.00
Kg
937.20
0.026
10,563.30
Kg
Pcs
Kg
Bh
M2
Kg
Kg
Kg
Bh
Bh
Kg
237.57
65.00
494.55
36.00
496.00
89.76
40.44
57.45
400.00
336.00
655.20
0.006
0.002
0.013
0.001
0.049
0.002
0.001
0.001
0.003
0.003
0.016
9,336.25
9,122.85
9,976.45
10,136.50
38,000.00
9,976.45
9,976.45
9,976.45
3,201.00
3,201.00
9,336.25
No
URAIAN PEKERJAAN
1.7.2.
I.
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN

PEKERJAAN PASANGAN
Pasangan Anstampeng
Pasangan Dinding 1/2 Bata 1 Pc : 5 Ps
Pasangan Asesoris :
- Plesteran Camprot
- Pasang Batu Lempeng
- Pasang Batu Palimanan Taman
- Pasang Bata Taman
- Pasang Penebalan Kolom
M3
M3
M2
M2
M2
6.56
14.43
104.38
471.36
24.60
0.002
0.011
0.011
0.050
0.003
118,520.00
296,220.00
42,400.00
40,800.00
44,720.00
M2
M2
M2
M2
M2
Unit
46.14
56.32
12.60
12.60
56.54
3.00
0.002
0.023
0.006
0.001
0.012
0.003
15,740.00
160,000.00
173,540.00
42,400.00
84,960.00
350,000.00
1
2
3
4
5
PEKERJAAN KUSEN, PINTU & JENDELA

R1 (Rolling Door)
J1
BV
S (Shading)
RS1 (Rooster)
Unit
Unit
Unit
Unit
Unit
6.00
6.00
4.00
6.00
5.00
0.045
0.009
0.005
0.009
0.007
2,901,549.71
592,407.40
451,090.72
597,000.00
508,892.00
1
2
3
4
5
6
PEKERJAAN PLESTERAN
Plesteran Trassram 1/2 Bata 1 Pc : 3 Ps
Acian Beton
Benangan
Tali Air
M2
M2
M2
M2
M'
M'
208.75
942.72
356.12
356.12
712.23
676.62
0.010
0.039
0.020
0.020
0.009
0.009
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
PEKERJAAN PLAFOND
Plafond :
1
2
3
4
5
6
II.
III.
IV.
Page 27
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN

- Pasang Plafond Gypsum Board
M2
M2
96.00
96.00
0.007
0.006
28,000.00
24,680.00
List Gipsum
M'
128.25
0.005
14,710.00
1
2
3
4
5
6
7
PEKERJAAN LANTAI
Keramik Lantai 30 x 30 cm Warna Terang
Keramik Lantai 30 x 30 cm Warna Gelap
Keramik Lantai KM / WC 20 x 20 cm Warna Terang
Keramik Lantai KM / WC 20 x 20 cm Warna Gelap
Keramik Dinding KM / WC 20 x 25 cm
Step Noise
Coll Plint
M2
M2
M2
M2
M2
M'
M'
78.00
8.00
10.00
0.60
26.00
16.00
153.13
0.019
0.002
0.002
0.000
0.006
0.001
0.026
92,630.00
92,630.00
91,630.00
91,630.00
89,620.00
33,490.00
65,000.00
1
2
3
4
5
6
PEKERJAAN SANITAIR
Pasang Wastafel + Acc
Pasang Kloset Jongkok
Pasang Kitchen Sink
Pasang Kran Air d : 1/2 "
Pasang Floor Drain
Bh
Bh
Bh
Bh
Bh
Bh
3.00
2.00
2.00
12.00
1.00
6.00
0.006
0.001
0.010
0.002
0.001
0.001
712,780.00
273,650.00
2,000,000.00
54,380.00
250,000.00
54,330.00
Cat Dinding :
- Cat Dinding Luar
- Cat Dinding Dalam
Cat Plafond
Cat Beton
M2
M2
M2
M2
633.31
518.16
96.00
356.12
0.018
0.015
0.003
0.010
10,940.00
10,940.00
10,940.00
10,940.00
V.
VI.
VII.
1
2
4
1.7.
1.7.3.
PEMBANGUNAN UNIT
PEKERJAAN MEKANIKAL EKEKTRIKAL
I.
PEKERJAAN PANEL
Page 28
No
URAIAN PEKERJAAN
1
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Panel SDP BENGKEL

- MCB 6A/3P/6 kA
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
Unit
Bh
Bh
Bh
Bh
Ls
1.00
1.00
3.00
6.00
6.00
1.00
0.002
0.001
0.000
0.001
0.001
0.001
673,585.00
441,595.00
63,085.00
63,085.00
63,085.00
254,375.00

Lampu TKI 2X20W
Lampu gantung Industrial 150 W
Saklar Cam
Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
8.00
12.00
3.00
3.00
6.00
23.00
6.00
6.00
0.006
0.014
0.000
0.001
0.000
0.008
0.000
0.002
269,841.00
455,331.25
59,015.00
177,500.00
17,094.00
137,362.50
25,030.50
154,660.00
1
2
3
4
5
PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET & WARUNG

CO 3'
CO 4'
M'
M'
Ls
Bh
Bh
36.65
26.20
1.00
1.00
1.00
0.026
0.012
0.002
0.001
0.001
270,940.00
177,940.00
763,125.00
309,218.25
371,387.50
1
2
3
PEKERJAAN INSTALASI AIR BERSIH TOILET & WARUNG

M'
M'
Ls
44.22
92.40
1.00
0.004
0.009
0.001
31,980.00
35,850.00
356,125.00
II.
1
2
3
4
5
6
7
8
1.7.
1.7.4.
I.
II
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
Page 29
No
URAIAN PEKERJAAN
II
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
1
2
3

M'
M'
Ls
82.61
11.00
1.00
0.038
0.009
0.001
177,940.00
309,218.25
508,750.00
1
2

APAR 25 Kg
Bh
Bh
2.00
1.00
0.000
0.004
0.011
1.451
681,725.00
4,110,000.00
III.
TOTAL
1.8.
1.8.1.
I.
PEMBANGUNAN UNIT
BANGUNAN PAGUYUPAN ANGKOT
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
59.40
0.003
20,500.00
1
2
3
4
5
6
7
PEKERJAAN TANAH
Galian Tanah
Pemadatan Tanah
M3
M3
M3
M3
M3
M3
M3
54.12
42.68
66.40
66.40
2.76
10.08
5.10
0.002
0.001
0.011
0.002
0.000
0.002
0.001
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
PEKERJAAN BETON
- Sloof 20 x 40 cm
- Sloof 15 x 30 cm
M3
M3
M3
M2
M2
6.05
5.88
0.69
27.45
51.00
0.034
0.046
0.005
0.002
0.003
2,190,480.00
3,055,050.00
3,025,510.00
34,640.00
24,250.00
II.
III.
1
Page 30
No
URAIAN PEKERJAAN
IV.
1
2
3
4
5
6
7
8
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Kolom :
- Kolom 20 x 20 cm
M3
M3
3.36
0.81
0.027
0.005
3,089,750.00
2,543,690.00
Balok :
a. Ring Balk. 15 x 20 cm
b. Ring Balk. 20 x 40 cm
c. Balok Latai 15 x 20 cm
M3
M3
M3
0.42
5.84
1.78
0.003
0.046
0.011
2,309,300.00
3,065,920.00
2,309,300.00
Plat Beton :
a. Plat Dapur t = 10 cm
b. Rabat beton t = 10 cm
M3
M2
0.55
144.00
0.004
1.017
2,730,390.00
2,730,390.00
M2
M'
M'
202.54
19.00
38.00
0.045
0.001
0.003
85,490.00
25,608.00
32,010.00
Kg
1,997.66
0.042
8,055.85
Kg
Kg
746.20
33.03
0.020
0.001
10,563.30
9,976.45
Kg
448.00
0.012
10,563.30
Kg
210.00
0.006
10,563.30
Kg
M2
1,017.00
60.00
0.027
0.004
10,163.18
29,000.00
Kg
102.20
0.003
10,563.30
PEKERJAAN ATAP
Penutup Atap :
- Zincalume
Gording :
- CNP 150 x 65 x 20 x 3.2
Rafter :
- WF 150 x 75 x 5 x 7
- Plat 6
Regel :
- WF 150 x 75 x 5 x 7
Vute :
- WF 150 x 75 x 5 x 7
Lisplank :
- L 50 x 50 x 5
- Seng
Kolom :
- WF 150 x 75 x 5 x 7
Aksesories :
Page 31
No
URAIAN PEKERJAAN
9
1.8.
1.8.2.
I.
1
2
3
II.
1
2
3
4
5
6
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN

- Ankur 3/4" - 35 cm
- Plat 12 mm
- Plat 8 mm
Kg
Pcs
Kg
Bh
M2
Kg
Kg
Bh
Bh
Kg
134.40
40.00
150.72
140.00
273.60
20.58
114.16
330.00
280.00
159.66
0.003
0.001
0.004
0.004
0.027
0.001
0.003
0.003
0.002
0.004
9,336.25
9,122.85
9,976.45
10,136.50
38,000.00
9,976.45
9,976.45
3,201.00
3,201.00
9,336.25
Penutup Atap Polycarbonat + Rangka GIP
M2
23.50
0.029
476,980.00
PEMBANGUNAN UNIT
PEKERJAAN PASANGAN
Pasangan Asesoris :
- Pasang Bata Taman
M2
M2
52.00
220.85
0.006
0.023
42,400.00
40,800.00
M2
M2
M2
Unit
40.00
46.40
28.00
3.00
0.017
0.005
0.006
0.003
160,000.00
42,400.00
84,960.00
350,000.00

P1
P2
P3
BV
RS (Rooster)
Partisi
Unit
Unit
Unit
Unit
M2
M2
1.00
1.00
2.00
4.00
35.00
6.65
0.020
0.008
0.003
0.005
0.046
0.007
7,750,176.80
2,901,549.71
592,407.40
451,090.72
508,892.00
425,688.42
Page 32
No
URAIAN PEKERJAAN
III.
VOLUME
HARGA
SATUAN
PEKERJAAN PLESTERAN
Acian Beton
Benangan
Tali Air
M2
M2
M2
M2
M'
M'
104.00
441.70
149.00
149.00
596.00
188.73
0.005
0.018
0.008
0.008
0.008
0.002
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
PEKERJAAN PLAFOND
Plafond :
M2
M2
144.00
144.00
0.010
0.009
28,000.00
24,680.00
List Gipsum
M'
112.00
0.004
14,710.00
1
2
3
4
5
6
7
PEKERJAAN LANTAI
Keramik Lantai 30 x 30 cm Warna Gelap Medium
Keramik Lantai KM / WC 20 x 20 cm
Step Noise
Coll Plint
M2
M2
M2
M2
M2
M'
M'
60.00
55.28
13.40
16.00
27.00
16.00
94.00
0.014
0.013
0.003
0.004
0.006
0.001
0.016
92,630.00
92,630.00
92,630.00
91,630.00
89,620.00
33,490.00
65,000.00
1
2
3
4
5
6
7
PEKERJAAN SANITAIR
Pasang Wastafel + Acsesoris
Pasang Kitchen Sink + Acsesoris
Pasang Floor Drain
Bh
Bh
Bh
Bh
Bh
Bh
Bh
2.00
2.00
4.00
1.00
2.00
1.00
2.00
0.004
0.001
0.022
0.005
0.0003
0.001
0.0003
712,780.00
273,650.00
2,088,430.00
2,000,000.00
54,380.00
250,000.00
54,330.00
1
2
3
4
5
6
IV.
1
V.
VI.
VII.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN
Page 33
No
URAIAN PEKERJAAN
1
2
4
1.8.
1.8.3.
I.
1
II.
1
3
4
5
6
7
1.8.
1.8.4.
I.
1
2
3
SATUAN
Cat Dinding :
- Cat Dinding Luar
- Cat Dinding Dalam
Cat Plafond
Cat Beton
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
M2
M2
M2
M2
218.28
327.42
144.00
298.00
0.006
0.009
0.004
0.008
10,940.00
10,940.00
10,940.00
10,940.00
PEKERJAAN PANEL
Panel SDP BENGKEL
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
Unit
Bh
Bh
Bh
Ls
1.00
1.00
3.00
1.00
1.00
0.002
0.001
0.0005
0.0002
0.001
673,585.00
441,595.00
63,085.00
63,085.00
254,375.00

Lampu TKI 2X20 W
Lampu SL 18 W
Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Bh
Ttk
Bh
11.00
4.00
4.00
15.00
6.00
6.00
0.008
0.001
0.0002
0.005
0.0004
0.002
269,841.00
59,015.00
17,094.00
137,362.50
25,030.50
154,660.00
M'
M'
M'
16.00
10.50
19.40
0.011
0.005
0.005
270,940.00
177,940.00
105,710.00
PEMBANGUNAN UNIT
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET
Page 34
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
LS
1.00
0.001
254,375.00
1
2
3
4
PEKERJAAN INSTALASI AIR BERSIH TOILET

Faucet dia 1/2"
M'
M'
Bh
LS
26.00
9.50
2.00
1.00
0.001
0.001
0.001
0.0004
19,027.25
25,742.75
137,362.50
152,625.00
1
2
3

Pipa PVC Dia. 3 "
accesoris pipa 3"
floor drain 3"
M'
Ls
Bh
40.50
1.00
4.00
0.019
0.0004
0.001
1.877
177,940.00
152,625.00
54,330.00
II.
II.
TOTAL
1.9.
1.9.1.
REKAP UNIT BANGUNAN SELASAR

PEKERJAAN STRUKTUR
I.
1
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
833.75
0.044
20,500.00
1
2
3
4
5
6
7
PEKERJAAN TANAH
Galian Tanah
Tanah Peninggian Elevasi
Pemadatan Tanah
Urugan Pasir Bawah lantai t = 7 cm
M3
M3
M3
M3
M3
M3
M3
340.94
194.84
1,668.44
1,668.44
27.81
89.51
15.09
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
1
2
3
PEKERJAAN BETON
Sloof 15 x 20 cm
Kolom 15 x 15 cm
Rabatan Beton t = 10 cm
M3
M3
M2
8.28
8.01
552.00
0.013
0.003
0.279
0.062
0.004
0.014
0.002
0.000
0.000
0.049
0.053
0.049
II.
III.
Page 35
2,278,500.00
2,543,690.00
34,640.00
No
URAIAN PEKERJAAN
4
IV.
1
2
3
4
5
6
7
8
9
10
11
Lantai Kerja Bawah Sloof t = 10 cm

PEKERJAAN ATAP
Penutup Atap Zincalum
Kolom Pipa Besi Dia 10 cm
Regel Pipa Besi Dia. 7.5 cm
Plat 10 mm
Kuda Kuda Pipa Dia. 7.5
Gording :
C 125 x 50 x 2.3
Baut Ankur
Sag rod Dia. 12
Cat Besi
Bubungan Zincalum
Jurai
1.9.
1.9.2.

I.
PEKERJAAN PASANGAN
Pasangan Anstampeng
Pasangan Trasram
Pasangan Roolag
Pasangan Aksesoris :
- Papan Petunjuk
- Pasangan Bata Penebalan Kolom
1
2
3
4
5
II.
1
2
3
III.
SATUAN
PEKERJAAN PLESTERAN
Plesteran Trasram 1Pc : 3 Ps
Plesteran Penebalan Kolom 1 Pc : 5 Ps
Benangan
PEKERJAAN LANTAI
Page 36
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
M2
150.85
M2
M1
M
Kg
M'
846.60
58.46
272.00
837.73
992.02
Kg
Bh
Kg
M2
M'
M'
8,832.38
1,264.00
584.98
8,541.01
136.00
39.84
0.014
0.000
0.000
0.187
0.023
0.054
0.022
0.198
0.000
0.184
0.039
0.014
0.484
0.009
0.007
34,640.00
M3
M2
M3
M2
55.63
261.36
62.66
51.39
0.017
0.029
0.048
0.012
118,520.00
42,400.00
296,220.00
93,460.00
Bh
M2
1.00
249.20
0.001
0.055
550,000.00
84,960.00
M2
M2
M'
522.72
632.00
1,390.40
0.024
0.026
0.018
17,830.00
16,170.00
4,890.00
85,490.00
151,674.05
77,010.73
9,976.45
77,010.73
8,055.85
11,843.70
9,336.25
21,900.00
25,608.00
72,175.00
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
1
2
Keramik Lantai 30 x 30 cm, Terang

Keramik Lantai 20 x 30 cm, Gelap
M2
M2
492.00
69.00
0.118
0.017
92,630.00
92,630.00
Cat Penebalan Kolom
M2
632.00
0.018
10,940.00
Bh
Bh
Bh
Ttk
39.00
10.00
20.00
69.00
0.027
0.012
0.009
0.025
2.261
269,637.50
455,331.25
167,887.50
137,362.50
IV.
1.9.
1.9.3.

I.

Lampu Gantung
Lampu SPOT 80 w
Instalasi lampu
1
2
3
4
TOTAL
II.
2.1.
2.1.1.
PEKERJAAN PEMBANGUNAN FASILITAS PENUNJANG

BANGUNAN UNIT FOOD COURT
PEKERJAAN STRUKTUR
I.
1
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
80.00
0.004
20,500.00
1
2
3
4
5
6
7
PEKERJAAN TANAH
Galian Tanah
Pemadatan Tanah
M3
M3
M3
M3
M3
M3
M3
87.20
75.80
140.00
140.00
4.04
28.00
3.00
0.003
0.001
0.023
0.005
0.001
0.004
0.000
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
II.
III.
PEKERJAAN BETON
Page 37
No
URAIAN PEKERJAAN
1
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Pondasi dan Sloof

a. Foot Plat 150 x 150 x 30 cm
b. Foot Plat 100 x 100 x 30 cm
c. Sloof 15/30 cm
d. Sloof 15/20 cm
e. Lantai Kerja Bawah Pondasi t : 10 cm
f. Lantai Kerja Bawah Sloof t : 7 cm
M3
M3
M3
M3
M2
M2
8.10
1.20
3.60
1.20
31.00
20.40
0.046
0.007
0.028
0.007
0.003
0.001
2,184,630.00
2,257,730.00
3,025,510.00
2,278,500.00
34,640.00
24,250.00
Plat
a. Rabatan Beton t = 10 cm
b. Plat Luifel t = 5 cm
M2
M3
400.00
5.72
0.036
0.040
34,640.00
2,730,390.00
Kolom
a. Kolom 30/30 cm
b. Kolom 20/20 cm
c. Kolom Praktis 15 /15 cm
M3
M3
M3
7.56
5.76
0.27
0.060
0.046
0.002
3,059,050.00
3,089,750.00
2,543,690.00
Balok
b. Balok Ring 15/30 cm
c. Balok Latai 15/15 cm
d. Ring Balk 15/20
M3
M3
M3
M3
7.20
1.20
1.48
0.50
0.051
0.009
0.009
0.003
2,736,690.00
2,790,380.00
2,309,300.00
2,309,300.00
Water Proofing
M2
269.18
0.018
26,060.00
1
2
3
4
5
PEKERJAAN ATAP
Rangka Atap Galvalume (baja Ringan)
Penutup Zincalume
Lisplank Kayu
Bubungan Zincalume
Ornamen Puncak Atap
M2
M2
M2
M'
Bh
489.72
564.33
54.84
70.50
1.00
0.020
0.125
0.025
0.005
0.001
15,580.00
85,490.00
179,080.00
25,608.00
500,000.00
IV.
2.1.
2.1.2.

Page 38
No
URAIAN PEKERJAAN
I.
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
PEKERJAAN PASANGAN
Pekerjaan Accessories
a. Pasangan Lempeng Batu Kali
b. Meja Wastavel ( Beton t = 7 cm )
c. Plesteran Camprotan
d. Pasangan Aluminnium Shading / Trawangan
e. Meja Saji Dag Beton
f. Box Penyajian Menu
g. Lemari Dapur
h. Penebalan Kolom
M2
M2
54.00
223.00
0.006
0.024
42,400.00
40,800.00
M2
M2
M2
M2
Unit
M2
Ls
M2
300.00
2.00
68.52
52.00
1.00
1.31
1.00
63.36
0.124
0.014
0.003
0.004
0.002
0.001
0.004
0.014
160,000.00
2,730,390.00
15,740.00
27,000.00
750,000.00
375,000.00
1,600,000.00
84,960.00
1
2
3
4
PEKERJAAN KUSEN PINTU, JENDELA DAN PARTISI

P1
RL
RS1
RS2
Unit
Unit
Unit
Unit
2.00
1.00
2.00
1.00
0.002
0.003
0.001
0.001
348,818.88
1,033,360.00
139,684.00
535,264.00
1
2
3
4
5
6
PEKERJAAN PLESTERAN
Plesteran Trasram 1/2 Bata 1 Pc : 3 Psr
Plesteran Dinding 1/2 Bata 1 Pc : 5 Psr
Acian Beton
Tali Air
Benangan
M2
M2
M2
M2
M'
M'
117.00
377.50
164.00
164.00
1,066.00
4,756.00
0.005
0.016
0.009
0.009
0.013
0.060
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
PEKERJAAN PLAFOND
Pada Ruang Dapur
List Gypsum
M2
M2
M'
25.00
25.00
75.00
0.002
0.002
0.003
28,000.00
24,680.00
14,710.00
1
2
3
II.
III.
IV.
1
Page 39
No
URAIAN PEKERJAAN
V.
VOLUME
HARGA
SATUAN
1
2
3
4
5
6
PEKERJAAN LANTAI
Keramik Lantai 30 x 30 Warna Gelap (K1)
Keramik Lantai 30 x 30 Warna Sedang (K3 & K4)
Keramik Lantai 30 x 30 Warna Terang (K2)
Keramik Dinding 20 x 25 cm
Keramik Coll Plint
Step Noise
M2
M2
M2
M2
M'
M'
39.60
56.16
289.84
18.75
162.50
93.75
0.009
0.013
0.069
0.004
0.027
0.008
92,630.00
92,630.00
92,630.00
89,620.00
65,000.00
33,490.00
1
2
3
4
5
PEKERJAAN SANITAIR
Bh
Bh
Bh
Bh
M2
1.00
2.00
2.00
2.00
0.84
0.005
0.000
0.001
0.004
0.001
2,000,000.00
54,380.00
250,000.00
712,780.00
407,750.00
Cat Dinding
- Cat Luar
- Cat Dalam
Cat Beton
Cat Plafond
M2
M2
M2
M2
45.68
226.56
164.00
24.00
0.001
0.006
0.005
0.001
10,940.00
10,940.00
10,940.00
10,940.00
Unit
Bh
Bh
Bh
Ls
1.00
1.00
6.00
3.00
1.00
0.002
0.001
0.001
0.000
0.001
673,585.00
441,595.00
63,085.00
63,085.00
254,375.00
VI.
VII.
1
2
3
2.1.
2.1.3.

I.
PEKERJAAN PANEL
Panel SDP FOOD COURT
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
II.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN
Page 40
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
1
2
3
4
5
6
7

Tiang dan lampu taman komplit type fullglobe 2m
Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
28.00
39.00
20.00
20.00
87.00
8.00
8.00
0.024
0.027
0.158
0.001
0.031
0.001
0.003
335,775.00
269,637.50
3,052,500.00
17,094.00
137,362.50
25,030.50
154,660.00

Portable extinguisher 3.5 kg NAF PIV
Bh
6.00
0.011
681,725.00
1
2
3
4
5
PEKERJAAN INSTALASI LAMPU RUMAH POMPA

Stop kontak broco
Lampu TK 1 x 40 W
Instalasi lampu
Bh
Bh
Bh
Ttk
Ttk
1.00
1.00
2.00
2.00
1.00
0.00004
0.0001
0.001
0.001
0.0004
17,094.00
25,030.50
265,200.00
137,362.50
154,660.00
III.
IV.
2.1.
2.1.4.

PEKERJAAN PLAMBING
I.
1
2
3
PEKERJAAN INSTALASI AIR BEKAS WARUNG

M'
M'
Ls
22.00
5.76
1.00
0.015
0.003
0.001
270,940.00
177,940.00
508,750.00
1
2
5
PEKERJAAN INSTALASI AIR BERSIH WARUNG

Faucet dia. 1/2
M'
Bh
Ls
34.39
3.00
1.00
0.003
0.001
0.007
1.355
35,850.00
137,362.50
2,543,750.00
II.
TOTAL
2.2.
PEMBANGUNAN UNIT BANGUNAN MUSHOLLA
Page 41
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
2.2.1.
PEKERJAAN STRUKTUR
I.
1
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
58.00
0.003
20,500.00
1
2
3
4
5
6
7
PEKERJAAN TANAH
Galian Tanah
Peninggian Elevasi Bangunan
Pemadatan Tanah
Urugan pasir bawah sloof t = 10 cm
M3
M3
M3
M3
M3
M3
M3
110.80
68.47
168.20
168.20
3.15
19.06
0.88
0.004
0.001
0.028
0.006
0.000
0.003
0.0001
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
PEKERJAAN BETON
Pondasi dan Sloof
b. Food Plate 100 x 100 x 30 cm
c. Sloof 15/30 cm
d. Sloof 20/30 cm
e. Sloof 15/20 cm
f. Lantai Kerja Bawah Pondasi t : 10 cm
g. Lantai Kerja Bawah Sloof t : 7 cm
M3
M3
M3
M3
M3
M2
M2
9.45
1.60
0.83
2.58
0.90
37.50
18.41
0.053
0.009
0.006
0.020
0.005
0.003
0.001
2,184,630.00
2,257,730.00
3,025,510.00
2,962,950.00
2,278,500.00
34,640.00
24,250.00
Plat Beton
b. Plat Dag Lisplank t = 10 cm
c. Plat Dag Wudhlu t = 10 cm
d. Plat Luifel t = 10 cm
e. Plat Dag Entrance
M2
M3
M3
M3
M3
210.25
2.36
1.11
0.82
1.10
0.019
0.017
0.008
0.006
0.008
34,640.00
2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00
Kolom
a. Kolom 30/30 cm
b. Kolom 15/30 cm
M3
M3
8.19
0.87
0.065
0.007
3,059,050.00
3,028,350.00
II.
III.
1
Page 42
No
URAIAN PEKERJAAN
5
IV.
1
VOLUME
HARGA
SATUAN
c. Kolom 15/25 cm
d. Kolom Atap Wudhlu 20/20 cm
e. Kolom Praktis 15/15 cm
M3
M3
M3
0.36
1.55
1.96
0.003
0.012
0.013
3,081,230.00
3,089,750.00
2,543,690.00
Balok
a. Balok Ring 20/30 cm
b. Balok 15/30 cm
c. Balok Lisplank 20/30 cm
d. Balok Praktis Luifel 30/20 cm
e. Balok Latai 15/20 cm
M3
M3
M3
M3
M3
2.92
1.44
1.32
1.90
0.18
0.021
0.010
0.009
0.013
0.001
2,736,690.00
2,790,380.00
2,736,690.00
2,736,690.00
2,309,300.00
Water Profing
M2
110.00
0.007
26,060.00
M2
M2
M2
112.00
112.00
27.50
0.005
0.014
0.034
15,580.00
48,030.00
476,980.00
M2
45.00
0.021
179,080.00
M2
M2
M2
28.48
188.47
29.00
0.003
0.020
0.006
42,400.00
40,800.00
84,960.00
Bh
M2
M2
M2
1.00
39.75
25.21
3.42
0.004
0.002
0.012
0.0002
1,500,000.00
15,740.00
185,000.00
27,000.00
PEKERJAAN ATAP
Rangka Atap dan Penutup Atap Genteng
- Rangka Atap Galvalume (baja Ringan)
- Penutup Atap Genteng Beton
Rangka Atap dan Penutup Atap Polycarbonat
- Rangka Portal Pipa Stainlees D 1 1/2" & Gording
- Pipa Stainless D 1"
Lisplank Kayu
2.2.
2.2.2.

I.
PEKERJAAN PASANGAN
Pas. Trasram 1/2 Bata 1 Pc : 3 Ps
Pas. Dinding 1/2 Bata 1 Pc : 5 Ps
Pasangan Rolaag 1 Pc : 5 Ps
- Tulisan Kaligrafi Al Qur'an
- Plesteran Camprotan
- Pasangan Batu Susun Sirih
- Pasangan Aluminium Shading
1
2
3
4
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN
Page 43
No
URAIAN PEKERJAAN
VOLUME
HARGA
SATUAN
- Pasangan Conblock
- Pondasi batu kali
- Anstampeng
Pasangan Penebalan Dinding Kolom
M2
M3
M3
M2
42.00
1.89
0.69
43.20
0.005
0.001
0.0002
0.009
44,720.00
296,220.00
118,520.00
84,960.00
1
2
3
4

P1
J1
J2
J3
Unit
Unit
Unit
Unit
1.00
4.00
4.00
6.00
0.008
0.015
0.001
0.008
2,916,563.74
1,465,774.27
138,176.00
511,050.00
1
2
3
4
5
6
PEKERJAAN PLESTERAN
Acian Beton
Tali Air
Benangan
M2
M2
M2
M2
M'
M'
40.87
377.74
308.48
308.48
328.02
771.19
0.002
0.016
0.018
0.018
0.004
0.010
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00

Pasang Rangka Plafond dan Penutup Plafond Gipsum
List Gypsum
M2
M2
M'
91.96
91.96
68.16
0.007
0.006
0.003
28,000.00
24,680.00
14,710.00
1
2
3
4
5
6
PEKERJAAN LANTAI
Keramik 60 x 60 cm Articwhite semi doff
Keramik 10 x 10 cm Soft Blue Semi Doff
Keramik Lantai KM/WC 20 x 20 cm
Keramik Dinding Km/WC 20 x 25 cm
Coll Plint
Steep Noise
M2
M2
M2
M2
M'
M'
98.33
0.65
10.74
66.80
107.12
19.62
0.049
0.0001
0.003
0.015
0.018
0.002
191,520.00
39,000.00
91,630.00
89,620.00
65,000.00
33,490.00
II.
III.
IV.
1
V.
VI.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN
PEKERJAAN SANITAIR
Page 44
No
URAIAN PEKERJAAN
1
2
VII.
1
2
4
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN

Pasang Floor Drain
Bh
Bh
18.00
8.00
0.003
0.001
0.000
54,380.00
54,330.00
Cat Dinding
- Cat Luar
- Cat Dalam
Cat Beton
Cat Plafond
M2
M2
M2
M2
142.00
142.00
308.48
91.96
0.004
0.004
0.009
0.003
10,940.00
10,940.00
10,940.00
10,940.00
2.2.
2.2.3.

I.
PEKERJAAN PANEL
Panel SDP MASJID
- MCB 6A/1P/6 kA
Unit
Bh
Bh
Bh
Ls
1.00
1.00
1.00
4.00
1.00
0.002
0.001
0.000
0.001
0.001
673,585.00
441,595.00
63,085.00
63,085.00
254,375.00
1
2
3
4
5
6
7
8
9

Lampu TKI 2 x 20 W
Lampu Sorot 80 w
Lampu Baret 32 W
Instalasi lampu
Stop kontak broco
Kipas Angin + Instalasi
Lampu SL 18 W
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
Bh
Ttk
6.00
4.00
2.00
4.00
12.00
2.00
2.00
2.00
4.00
0.004
0.002
0.001
0.000
0.004
0.000
0.001
0.002
0.001
269,841.00
167,887.50
263,250.00
17,094.00
137,362.50
25,030.50
154,660.00
450,000.00
59,015.00

Power Amplifier ex Z A 1061
Unit
1.00
0.025
9,513,625.00
II.
III.
Page 45
No
URAIAN PEKERJAAN
2
3
4
5
SATUAN
Microphone PM660D
Kolom Speaker 30 W
Speaker Outdor Horn 150 W
Instalasi dng kabel NYFHY 2x1.5 mm2
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Bh
Bh
Unit
Ttk
1.00
2.00
4.00
4.00
0.003
0.003
0.006
0.005
1,271,875.00
646,112.50
559,625.00
475,000.00
2.2.
2.2.4.

PEKERJAAN PLAMBING
I.
1
2
3
4
PEKERJAAN INSTALASI AIR KOTOR/BEKAS TEMPAT WUDLU

Clean Out
M'
M'
Bh
Ls
32.00
26.00
4.00
1.00
0.022
0.007
0.003
0.007
270,940.00
105,710.00
309,218.25
2,543,750.00
1
2
3
4
5
6
7
PEKERJAAN INSTALASI AIR BERSIH TEMPAT WUDLU

Faucet dia 1/2"
M'
M'
M'
M'
Bh
Bh
Ls
24.00
28.00
97.90
68.00
2.00
36.00
1.00
0.003
0.002
0.009
0.005
0.001
0.013
0.004
43,600.00
31,980.00
35,850.00
27,472.50
188,237.50
137,362.50
1,526,250.00
1
2
3

M'
M'
Ls
132.30
12.00
1.00
0.061
0.010
0.007
0.939
177,940.00
309,218.25
2,543,750.00
II.
III.
TOTAL
2.3.
2.3.1.
PEMBANGUNAN UNIT BANGUNAN KAMAR MANDI UMUM

PEKERJAAN STRUKTUR
I.
PEKERJAAN PERSIAPAN
Page 46
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Uitzet dan Bowplank
M'
80.00
0.004
20,500.00
1
2
3
4
5
6
7
PEKERJAAN TANAH
Galian Tanah
Peninggian Elevasi
Pemadatan Tanah
M3
M3
M3
M3
M3
M3
M3
236.03
174.43
87.73
87.73
9.26
7.18
15.95
0.009
0.002
0.015
0.003
0.001
0.001
0.002
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
PEKERJAAN BETON
a. Pondasi Foot Plate 150 x 150 x 30 cm
b. Sloof 20 x 30 cm
c. Sloof 15 x 20 cm
M3
M3
M3
M2
M2
8.10
7.74
1.73
48.00
71.80
0.046
0.059
0.010
0.004
0.005
2,184,630.00
2,962,950.00
2,278,500.00
34,640.00
24,250.00
Plat :
b. Plat Dag 10 cm
c. Plat Lisplank t = 7 cm
M2
M3
M3
M3
M3
159.50
14.22
6.46
3.15
0.40
0.014
0.100
0.046
0.022
0.003
34,640.00
2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00
Kolom :
a. Kolom 30 x 30 cm
b. Kolom Praktis 15 x 15 cm
M3
M3
4.64
5.44
0.037
0.036
3,059,050.00
2,543,690.00
Balok :
a. Balok Induk 20 x 40 cm
b. Balok 15 x 30 cm
c. Balok Konsol 20 x 40 - 30 cm
M3
M3
M3
6.88
3.60
4.58
0.055
0.026
0.036
3,065,920.00
2,790,380.00
3,065,920.00
II.
III.
1
Page 47
No
URAIAN PEKERJAAN
5
IV.
1
SATUAN
M3
M3
2.27
1.35
0.014
0.008
2,309,300.00
2,309,300.00
Water Proofing
M2
142.24
0.010
26,060.00
PEKERJAAN ATAP
Penutup Atap Genteng + Rangka
- Rangka Atap Baja Ringan
M2
M3
123.00
123.00
0.005
0.015
15,580.00
48,030.00
M3
M3
M2
M2
8.93
15.71
206.52
288.00
0.003
0.012
0.023
0.030
118,520.00
296,220.00
42,400.00
40,800.00
M2
M2
Bh
122.88
109.36
4.00
0.027
0.004
0.003
84,960.00
15,740.00
250,000.00

I.
PEKERJAAN PASANGAN
Pasangan Anstampeng
Pasangan Batu Kali
Pasangan Dinding 1/2 Batu Bata 1 Pc : 5 Ps
- Pasang Bata Penebalan Kolom
- Plesteran Camprot
II.
HARGA
SATUAN
d. Balok Ring 15 x 20 cm
e. Balok Latai 15 x 20 cm
2.3.
2.3.2.
1
2
3
4
5
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
1
2
3
4
5
6

P1
P2
S (Shading)
M1 (Partisi)
M2 (Partisi)
M3 (Partisi)
Unit
Unit
Unit
Unit
Unit
Unit
10.00
18.00
16.00
8.00
4.00
32.00
0.092
0.155
0.018
0.155
0.174
0.105
3,567,991.00
3,331,277.60
428,058.84
7,501,580.00
16,858,513.00
1,263,916.92
1
2
PEKERJAAN PLESTERAN
Plesteran Trasaram 1/2 Bata 1 Pc : 3 Ps
M2
M2
413.04
1,589.80
0.019
0.066
17,830.00
16,170.00
III.
Page 48
No
URAIAN PEKERJAAN
3
4
5
6
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Acian Beton
Benangan
Tali Air
M2
M2
M'
M'
426.13
547.05
615.15
2,478.00
0.024
0.031
0.008
0.031
22,010.00
22,010.00
4,890.00
4,890.00
PEKERJAAN PLAFOND
Pasang Rangka Metal Furing Penutup Plafond Gipsum
- Lubang Angin Kasa Aluminium
List Gypsum
M2
M2
M2
M'
280.00
280.00
8.00
592.40
0.020
0.018
0.001
0.023
28,000.00
24,680.00
25,000.00
14,710.00
1
2
3
4
5
6
PEKERJAAN LANTAI
K1 (Keramik 20 x 20 Warna Gelap Bertekstur)
K2 (Keramik 20 x 20 Warna Terang Bertekstur)
K3 (Keramik 30 x 30 Warna Terang)
Keramik Dinding KM/WC 20 x 25 cm
Coll Plint
Step Noise
M2
M2
M2
M2
M'
M'
1.05
140.00
45.44
258.20
70.25
10.20
0.0002
0.033
0.011
0.060
0.012
0.001
91,630.00
91,630.00
92,630.00
89,620.00
65,000.00
33,490.00
1
2
3
4
5
6
7
8
PEKERJAAN SANITAR
Pasang Wastafel + Asesories
Pasang Clooset Duduk + Asesories
Pasang Clooset Jongkok
Pasang Floor Drian
Pasang Kaca Cermin 5 mm
Pasang Timba Bak Air
Pasang Urinoir Muslem
Unit
Bh
Unit
Unit
Bh
M2
Bh
Bh
6.00
26.00
4.00
2.00
26.00
1.69
26.00
12.00
0.011
0.004
0.018
0.001
0.004
0.002
0.013
0.065
712,780.00
64,380.00
1,717,040.00
273,650.00
54,330.00
407,750.00
200,000.00
2,088,430.00
Cat Dinding
- Dalam
- Luar
M2
M2
901.28
1,101.56
0.025
0.031
10,940.00
10,940.00
IV.
1
V.
VI.
VII.
1
Page 49
No
URAIAN PEKERJAAN
2
3
SATUAN
Cat Beton
Cat Plafond
2.3.
2.3.3.

I.

Instalasi lampu
1
2
3
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
M2
M2
941.68
280.00
0.027
0.008
10,940.00
10,940.00
Bh
Bh
Ttk
108.00
40.00
108.00
0.016
0.002
0.038
59,015.00
17,094.00
137,362.50
2.3.
2.3.4.

PEKERJAAN PLAMBING
I.
1
2
3
4
PEKERJAAN INSTALASI AIR KOTOR/BEKAS

Clean Out
M'
M'
Bh
Ls
346.00
168.00
12.00
2.00
0.242
0.046
0.010
0.013
270,940.00
105,710.00
309,218.25
2,543,750.00
1
2
3
4

M'
M'
M'
Ls
51.20
88.00
440.00
2.00
0.014
0.007
0.041
0.002
105,710.00
31,980.00
35,850.00
356,125.00
1
2
3

M'
M'
Ls
196.00
12.00
2.00
0.090
0.010
0.003
2.491
177,940.00
309,218.25
508,750.00
II
III
TOTAL
2.4.
PEMBANGUNAN UNIT BANGUNAN MENARA PANTAU

Page 50
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
2.4.1.
PEKERJAAN STRUKTUR
I.
1
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
96.20
0.005
20,500.00
1
2
3
4
5
6
7
8
PEKERJAAN TANAH
Galian Tanah
Pemadatan Tanah
Urugan Pasir Bawah Pondasi Foot Plate t = 10 cm
Urugan Pasir Bawah Pondasi Batu Kali t = 10 cm
M3
M3
M3
M3
M3
M3
M3
M3
150.41
120.33
26.44
26.44
0.90
6.00
0.63
5.88
0.006
0.002
0.004
0.001
0.0001
0.001
0.000
0.001
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00
Titik
M3
16.00
9.61
0.010
0.033
238,750.00
1,339,160.00
M3
6.40
0.031
1,902,490.00
M3
M3
M3
M2
M2
M2
2.50
1.01
2.98
16.00
32.50
40.26
0.019
0.008
0.023
0.001
0.002
0.002
2,894,710.00
3,025,510.00
2,962,950.00
34,640.00
24,250.00
17,320.00
M3
M3
3.00
12.97
0.018
0.092
2,357,330.00
2,730,390.00
II.
III.
1
PEKERJAAN BETON
Pondasi Strous dan Sloof
a. Strous
- Pengeboran Pondasi Strous h = 8.5 m
- Beton Strous 30 cm h= 8.5 m
b. Pondasi Foot Plate
- Pondasi Pile Cape 200 x 200 x 40 cm
c. Sloof :
- Sloof 25 x 50 cm pada Bangunan
- Sloof 15/30 cm
- Sloof 20 x 30 cm pada pagar keliling
d. Lantai Kerja Bawah Pondasi t = 10 cm
e. Lantai Kerja Bawah Sloof t = 7 cm
f. Rabat Beton Lantai Dasar t = 5 cm
Plat :
a. Plat Lantai t = 12 cm
b. Plat Kanopi
Page 51
No
URAIAN PEKERJAAN
2
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Kolom :
a. Kolom 40 x 40 cm
b. Kolom15 x 15 cm
c. Kolom Pagar
d. Kolom 15X30
M3
M3
M3
M3
11.84
2.63
0.59
1.44
0.092
0.017
0.004
0.011
2,997,650.00
2,543,690.00
2,543,690.00
3,028,350.00
Balok :
a. Balok Latai 15 x 20 cm
b. Balok Ring 20 x 30
c. Balok Ring 15/30 cm
d. Balok induk 20 x 40
e. Balok Konsol 20x40/20
f. Ring Balok Pagar
M3
M3
M3
M3
M3
M3
0.15
1.20
0.90
9.80
0.91
1.04
0.001
0.008
0.006
0.078
0.007
0.006
2,309,300.00
2,736,690.00
2,790,380.00
3,065,920.00
3,065,920.00
2,309,300.00
Water Proofing
M2
68.14
0.005
26,060.00
1
2
3
4
5
6
PEKERJAAN ATAP DAN TANGGA

Penutup Atap Genteng Beton
Lisplank 2 x 30
Bubungan Genteng
Rangka Atap Pada Tangga (Canal)
Penutup Atap Zincalume
M2
M2
M1
M1
M2
M2
51.69
39.00
32.00
14.00
30.00
12.30
0.002
0.005
0.015
0.001
0.001
0.003
15,580.00
48,030.00
179,080.00
36,580.00
15,580.00
85,490.00
M3
M3
M2
M2
M2
Bh
18.75
40.00
56.89
313.59
165.00
4,273.00
0.006
0.031
0.006
0.033
0.036
0.347
118,520.00
296,220.00
42,400.00
40,800.00
84,960.00
31,370.00
IV.
2.4.
2.4.2.

I.
PEKERJAAN PASANGAN
Pasangan Anstampeng
Pasangan Batu Kali
Pasangan 1 Bata Pagar Keliling Bangunan
Pasang Roster Beton Ukuran 20 x 20
1
2
3
4
5
6
Page 52
No
URAIAN PEKERJAAN
7
- Pasang Tulisan Identitas Bangunan
- Pasang Tangga
VOLUME
HARGA
SATUAN
Bh
M'
1.00
36.00
0.002
0.012
750,000.00
125,000.00
1
2
3
4

P1
P2
P3
J1
Unit
Unit
Unit
Unit
1.00
2.00
1.00
3.00
0.021
0.020
0.010
0.028
8,115,046.00
3,803,518.00
3,743,870.00
3,575,784.00
1
2
3
4
5
6
7
8
9
PEKERJAAN PLESTERAN
Acian Beton
Benangan
Tali Air
Lantai Rabat t = 10 cm keliling luar Bangunan
Plesteran Kasar Lantai Rabat
Plesteran Pagar Keliling
M2
M2
M2
M2
M'
M'
M2
M2
M2
113.77
987.17
385.80
104.70
1,621.00
218.00
170.85
170.85
164.47
0.012
0.104
0.022
0.006
0.020
0.003
0.015
0.010
0.017
42,400.00
40,800.00
22,010.00
22,010.00
4,890.00
4,890.00
34,640.00
22,010.00
40,800.00
PEKERJAAN PLAFOND
Pasang Rangka Metal Furing Penutup Atap Gipsum :
- Penutup Plafond Gypsum Board
List Gypsum
M2
M2
M'
81.25
81.25
48.00
0.006
0.005
0.002
28,000.00
24,680.00
14,710.00
1
2
3
4
PEKERJAAN LANTAI
Keramik Lantai 30 x 30 cm Warna sedang
Coll Plint 10 x 30 cm
M2
M2
M2
M'
55.55
3.00
13.84
8.65
0.013
0.001
0.003
0.001
92,630.00
91,630.00
89,620.00
65,000.00
II.
III.
IV.
1
V.
VI.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN
PEKERJAAN SANITAR
Page 53
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
1
2
3
4
5
6
Pasang Clooset Jongkok + Perlengkapan

Pasang Floor Drian
Pasang Kran dia' 3/4"
Pasang Wastafel
Bak Air
Pasang Kaca Wastafel
Unit
Bh
Bh
Bh
Bh
Bh
1.00
1.00
1.00
1.00
1.00
1.00
0.001
0.000
0.000
0.002
0.001
0.001
273,650.00
54,330.00
64,380.00
712,780.00
450,000.00
407,750.00
1
2
Cat Dinding
Cat Plafond
M2
M2
1,486.74
81.25
0.042
0.002
10,940.00
10,940.00
VII.
2.4.
2.4.3.

I.
PEKERJAAN PANEL
Panel SDP MENARA DAN POMPA
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
Unit
Bh
Bh
Bh
Ls
1.00
1.00
4.00
3.00
1.00
0.002
0.001
0.001
0.000
0.001
673,585.00
441,595.00
63,085.00
63,085.00
254,375.00
1
2
3
4
5
6
7
8

Lampu dinding TK 1 x 40 Acrilic
Lampu emergency 20 W
Saklar hotel
Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
5.00
2.00
5.00
3.00
2.00
12.00
5.00
5.00
0.003
0.003
0.001
0.0001
0.0001
0.004
0.0003
0.0003
225,000.00
670,532.50
59,015.00
17,094.00
17,094.00
137,362.50
25,030.50
25,030.50

Power Amplifier ex TOA 300 W
Unit
1.00
0.025
9,666,250.00
II.
III.
Page 54
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
2
3
4
Microphone PM660D
Bh
Unit
Ttk
1.00
4.00
4.00
0.017
0.006
0.005
6,410,250.00
559,625.00
475,000.00
1
2
3
4
5
6

Instalasi
Bak Kontrol
grounding
Unit
Ls
Ls
Unit
M'
Ttk
1.00
1.00
1.00
1.00
60.00
1.00
0.023
0.009
0.007
0.0002
0.015
0.004
8,801,375.00
3,561,250.00
2,543,750.00
67,500.00
96,662.50
1,510,000.00
PEKERJAAN FIRE ALARM PROTECTION (FAP)

Fire Extinguser 3,0 Kg ABC dengan meter kontrol
Bh
2.00
0.004
681,725.00
IV.
V.
2.4.
2.4.4.

PEKERJAAN PLAMBING
I.
1
2
8

M'
M'
Ls
32.79
44.30
1.00
0.023
0.020
0.002
270,940.00
177,940.00
763,125.00
1
2
3

M'
M'
Ls
18.03
5.00
1.00
0.001
0.0005
0.001
1.542
31,980.00
35,850.00
356,125.00
II
TOTAL
2.5.
2.5.1.
BANGUNAN UNIT BANGUNAN PINTU GERBANG

PEKERJAAN STRUKTUR
I.
PEKERJAAN PERSIAPAN
Page 55
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Uitzet dan Bowplank
M'
52.60
0.003
20,500.00
1
2
3
4
5
6
7
8
9
PEKERJAAN TANAH
Galian Tanah
Pemadatan Tanah
Urugan Pasir Bawah Rigid
Urugan Abu Batu t = 7 cm
M3
M3
M3
M3
M3
M3
M3
M3
M3
84.14
79.51
86.10
86.10
4.50
0.61
1.81
15.20
5.97
0.003
0.001
0.014
0.003
0.001
0.0001
0.0003
0.002
0.001
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00
77,870.00
M3
M3
M3
M2
M2
M2
.
8.10
1.80
1.92
45.00
36.36
152.00
0.046
0.011
0.015
0.004
0.002
0.014
2,184,630.00
2,257,730.00
3,055,050.00
34,640.00
24,250.00
34,640.00
Plat :
a. Rabat Beton t = 10 cm
b. Plat Dag t= 12 cm
c. Balustrade Lisplank t = 7 cm
d. Plat Kanopi Beton
e. Plat Rigid Beton
M2
M3
M3
M3
M3
81.40
1.92
1.86
2.95
12.72
0.007
0.012
0.013
0.021
0.090
34,640.00
2,357,330.00
2,730,390.00
2,730,390.00
2,730,390.00
Kolom :
a. Kolom 30 x 30 cm
M3
6.16
0.049
3,059,050.00
M3
1.68
0.012
2,736,690.00
II.
III.
1
PEKERJAAN BETON
Pondasi dan Sloof :
a. Pondasi Foot Plate 150 X 150 X 30 cm
b. Pondasi Foot Plate 100 x 100 x 30 cm
b. Sloof 20 x 40 cm
f. Lantai Kerja Bawah Rigid t = 10 cm
Balok :
a. Balok 20 x 30 cm
Page 56
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
b. Balok Kanopi Beton 15 x 15 cm
M3
0.30
0.002
2,309,300.00
Water Proofing
M2
55.59
0.004
26,060.00
M2
17.70
0.002
42,400.00
2.5.
2.5.2.

I.
PEKERJAAN PASANGAN
- Lantai 1
- Lantai 2
- Pasang Tanda Plakat
- Pasang Huruf Timbul
- Pasang Pipa Galvanize dia. 3"
- Pasang Pipa Galvanize dia. 1.5"
- Pasang Pipa Baja dia' 10"
M2
M2
104.00
44.17
0.011
0.005
40,800.00
40,800.00
Unit
Unit
M'
M'
M'
M2
M'
4.00
13.00
233.64
90.64
195.36
70.67
60.00
0.003
0.016
0.079
0.025
0.027
0.029
0.031
275,000.00
475,000.00
130,040.00
108,080.00
52,540.00
160,000.00
200,000.00

P1
P2
J1
R1
Unit
Unit
Unit
Bh
2.00
2.00
4.00
84.00
0.025
0.019
0.011
0.020
4,745,526.00
3,736,150.00
1,023,279.81
94,258.00
M2
34.19
0.002
17,830.00
M2
M2
M2
M2
228.00
108.33
105.95
105.95
0.010
0.005
0.006
0.006
16,170.00
16,170.00
22,010.00
22,010.00
1
2
II.
1
2
3
4
III.
1
2
3
4
PEKERJAAN PLESTERAN
- Lantai 1
- Lantai 2
Acian Beton
Page 57
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
5
6
7
Benangan
Tali Air
Camprot
M'
M'
M2
583.22
47.00
9.60
0.007
0.001
0.0004
4,890.00
4,890.00
15,740.00
1
2
3
4
5
PEKERJAAN LANTAI
Keramik Lantai 20 x 20 cm, Sedang
Coll Plint
Step Noise
M2
M2
M2
M'
M'
12.00
4.00
9.76
17.63
2.55
0.003
0.001
0.002
0.003
0.0002
92,630.00
91,630.00
89,620.00
65,000.00
33,490.00
1
2
3
4
PEKERJAAN SANITAIR
Pasang Closet Jongkok
Bak Air
Pasang Floor Drain
Pasang Kran dia' 3/4"cm
Bh
Bh
Bh
Bh
1.00
1.00
1.00
1.00
0.001
0.001
0.0001
0.0002
273,650.00
450,000.00
54,330.00
64,380.00
M2
M2
152.00
141.20
0.004
0.004
10,940.00
10,940.00
M2
M2
M2
M2
88.27
155.95
170.21
46.80
0.002
0.004
0.010
0.003
10,940.00
10,940.00
21,900.00
21,900.00
Bh
Bh
2.00
2.00
0.028
0.008
5,500,000.00
1,500,000.00
IV.
V.
VI.
1
2
3
4
Cat Dinding Warna Putih
- Lantai 1
- Dinding Dalam
- Dinding Luar
- Lantai 2
- Dinding Luar
Cat Beton
Cat Pipa Galvanize Warna Hitam Dop
Cat Pipa Baja dia' 10"
2.5.
2.5.3.

I.

Neon box 50x200 cm lengkap dgn lampu
Instalasi Power untuk Neon Box
1
2
Page 58
No
URAIAN PEKERJAAN
3
4
5
6
7
8
SATUAN

Instalasi lampu
Stop kontak broco
BOX MCB (HAGER) lengkap
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Bh
Bh
Ttk
Bh
Ttk
Unit
4.00
8.00
6.00
2.00
2.00
1.00
0.001
0.0004
0.002
0.0001
0.001
0.001
59,015.00
17,094.00
137,362.50
25,030.50
154,660.00
375,000.00
2.5.
2.5.4.
PEMBANGUNAN UNIT BANGUNAN GERBANG

PEKERJAAN PLAMBING
I.
1
2
3

Pipa PVC Kelas AW dia 4"
M'
M'
Ls
10.00
27.00
1.00
0.007
0.012
0.001
270,940.00
177,940.00
508,750.00
1
2
3
4
5

Gate Valve dia. 3/4"
Sumur dangkal 20 m
Pompa Jet Pump
M'
Bh
Ls
Bh
Bh
51.00
1.00
1.00
1.00
1.00
0.005
0.000
0.002
0.028
0.009
35,850.00
111,925.00
763,125.00
10,683,750.00
3,663,000.00
1
2
3

M'
M'
Ls
11.13
2.00
1.00
0.005
0.002
0.001
0.820
177,940.00
309,218.25
305,250.00
II.
III.
TOTAL
2.6.
2.6.1.
PEMBANGUNAN UNIT
BANGUNAN RUMAH GENSET DAN TOILET SOPIR
PEKERJAAN STRUKTUR
I.
PEKERJAAN PERSIAPAN
Page 59
No
URAIAN PEKERJAAN
1
II.
1
2
3
4
5
6
7
8
9
10
III.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
2.6.
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Uitzet dan Bowplank
M'
47.20
0.003
20,500.00
PEKERJAAN TANAH
Galian Tanah
Peninggian Elevasi
Pemadatan Tanah
Urugan pasir bawah Pondasi t : 10 cm
Urugan pasir bawah Sloof t : 10 cm
Urugan Pasir bawah Rabatan t : 10 cm
Urugan Pasir bawah Plat Landasan t : 10 cm
Urugan Pasir Bawah Lantai
Urugan Pasir Bawah Paving
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
27.84
24.24
83.39
83.39
1.00
2.97
8.00
1.50
8.00
3.80
0.001
0.000
0.014
0.003
0.0002
0.0005
0.001
0.0002
0.001
0.001
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00
58,870.00
58,870.00
Ttk
M3
M3
M3
M3
M2
M2
M2
M3
M3
M3
M3
M3
10.00
72.00
3.00
3.36
0.55
10.00
18.38
80.00
2.79
0.63
3.20
0.48
0.84
0.006
0.249
0.018
0.024
0.003
0.001
0.002
0.004
0.022
0.004
0.025
0.003
0.006
238,750.00
1,339,160.00
2,257,730.00
2,746,880.00
2,278,500.00
34,640.00
34,640.00
17,320.00
3,059,050.00
2,543,690.00
3,065,920.00
2,309,300.00
2,736,690.00
M3
M3
M2
11.00
4.00
100.00
0.078
0.026
0.007
2,730,390.00
2,554,550.00
26,060.00
PEKERJAAN BETON
Titik Bor Strouse
Pondasi Strouss dia 30 cm, h = 6 M
Beton Sloof 30/40 cm
Lantai Kerja Bawah Pondasi
Lantai Kerja Bawah Sloof
Lantai Kerja Bawah Lantai 1
Beton Kolom 30/30 cm
Beton Kolom Praktis 15/15 cm
Ring Balk 20/40 cm
Ring Balk 15/20 cm
Balok Konsol 20/30 cm
Plat Beton :
- Plat Dag Atap t = 10 cm
- Plat landasan genzet t = 40 cm
Pasang Water Proofing
PEMBANGUNAN UNIT
Page 60
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN

PEKERJAAN PASANGAN
Pasangan Trassram 1 Pc : 3 Ps
Pasangan Batu Bata 1 Pc : 5 Ps
Pasangan Rolaag
M2
M2
M2
31.40
104.20
13.50
0.003
0.011
0.003
42,400.00
40,800.00
93,460.00
1
2
3
4
5
PEKERJAAN KUSEN PINTU dan JENDELA

Rolling Door
Pintu ( P1 )
J1
BV
Aluminium Shading
Unit
Unit
Unit
Unit
M2
1.00
5.00
4.00
4.00
2.25
0.012
0.049
0.006
0.005
0.0002
4,463,324.00
3,803,518.00
628,414.60
451,090.72
27,000.00
1
2
3
4
5
6
PEKERJAAN PLESTERAN
Plesteran Trassram 1 Pc : 3 Ps
Plesteran 1/2 Bata 1 Pc : 5 ps
Acian Beton
Benangan
Tali Air
M2
M2
M2
M'
M'
M'
62.80
208.40
264.69
264.69
500.00
94.70
0.003
0.009
0.015
0.015
0.006
0.001
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
1
2
3
4
PEKERJAAN LANTAI
Pasang Keramik 30 x 30 cm, Terang
Pasang Keramik 30 x 30 cm, sedang & gelap
Pasang Keramik Dinding 20 x 25 cm.
M2
M2
M2
M2
6.00
0.60
6.52
25.00
0.001
0.0001
0.002
0.006
92,630.00
92,630.00
91,630.00
89,620.00
1
2
3
4
5
PEKERJAAN SANITAIR
Pasang Kran dia 3/4'
Pasang Floor Drain
Pasang Wastafel + Cermin
Bh
Bh
Bh
Bh
Bh
3.00
4.00
4.00
1.00
4.00
0.002
0.001
0.001
0.002
0.002
273,650.00
64,380.00
54,330.00
712,780.00
200,000.00
2.6.2.
I.
1
2
3
II.
III.
IV.
Page 61
No
URAIAN PEKERJAAN
VI.
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Cat Dinding
- Cat Dinding Luar
- Cat Dinding Dalam
M2
M2
133.00
259.00
0.004
0.007
10,940.00
10,940.00
Cat Beton
M2
264.69
0.007
10,940.00
Bh
Bh
Bh
Ttk
Bh
Ttk
4.00
5.00
2.00
9.00
1.00
1.00
0.004
0.001
0.000
0.003
0.0001
0.0004
385,000.00
59,015.00
17,094.00
137,362.50
25,030.50
154,660.00
1
2
3
3
4

Clean Out dia. 3"
Clean Out dia. 4"
M'
M'
Bh
Bh
Ls
18.00
12.00
2.00
2.00
1.00
0.013
0.003
0.002
0.002
0.001
270,940.00
105,710.00
309,218.25
371,387.50
508,750.00
1
2

M'
Ls
32.00
1.00
0.003
0.001
35,850.00
508,750.00
2
2.6.
2.6.3.
I.
1
2
3
4
5
6
2.6.
2.6.4.
I.
II.
PEMBANGUNAN UNIT
Lampu TL Simmbad 1 X 40
Instalasi lampu
Stop kontak broco
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
Page 62
No
URAIAN PEKERJAAN
III.
1
2
3
SATUAN

VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
M'
M'
Ls
8.50
6.00
1.00
0.004
0.005
0.001
0.720
177,940.00
309,218.25
508,750.00
TOTAL
2.7.
2.7.1.
PEMBANGUNAN UNIT BANGUNAN POS JAGA

PEKERJAAN STRUKTUR
I.
1
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
24.00
0.001
20,500.00
1
2
3
PEKERJAAN TANAH
Galian Tanah
M3
M3
M3
19.80
13.86
2.20
0.001
0.0002
0.0003
15,100.00
5,510.00
58,870.00
PEKERJAAN BETON
Pondasi, Lantai Kerja & Sloof :
a. Sloof 15 x 20 cm
b. Rabat Beton Bawah Lantai t = 10 cm
M3
M2
0.69
2.50
0.004
0.0002
2,309,300.00
34,640.00
Plat :
b. Plat Dag t = 7 cm
c. Plat Lisplank t= 5 cm
M3
M3
0.54
0.32
0.004
0.002
2,730,390.00
2,730,390.00
Kolom :
a. Kolom 20 x 20 cm
M3
M3
0.84
0.24
0.007
0.002
3,089,750.00
2,543,690.00
M3
0.48
0.003
2,309,300.00
II.
III.
1
Balok :
Page 63
No
URAIAN PEKERJAAN
5
IV.
1
M3
0.01
0.0001
2,309,300.00
Water Proofing
M2
8.42
0.001
26,060.00
PEKERJAAN ATAP
Pasang Rangka Atap + Penutup
- Penutup Atap Genteng
Lisplank
M2
M2
M2
30.38
30.38
5.37
0.001
0.004
0.002
15,580.00
48,030.00
179,080.00
M3
M3
M2
M2
4.40
9.68
16.50
48.93
0.001
0.007
0.002
0.005
118,520.00
296,220.00
42,400.00
40,800.00
M2
Ls
M2
9.45
1.00
4.48
0.004
0.001
0.0004
175,000.00
450,000.00
31,370.00

I.
PEKERJAAN PASANGAN
Aanstampeng
Pasangan Batu Kali
- Pasangan Batu Candi Susun Dirih
- Pasang Tulisan Dengan Cat
- Pasangan Roaster
II.
VOLUME
HARGA
SATUAN
d. Balok Latai 15 x 20 cm
2.7.
2.7.2.
1
2
3
4
5
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN
1
2
3
4

P1
P2
J1
J2
Unit
Unit
Unit
Unit
1.00
1.00
1.00
1.00
0.011
0.010
0.002
0.001
4,072,930.60
3,886,661.00
736,632.60
479,914.60
1
2
3
4
PEKERJAAN PLESTERAN
Acian Beton
M2
M2
M2
M2
33.00
81.47
27.71
1.22
0.002
0.003
0.002
0.0001
17,830.00
16,170.00
22,010.00
22,010.00
III.
Page 64
No
URAIAN PEKERJAAN
5
6
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Benangan
Tali Air
M'
M'
378.16
54.60
0.005
0.001
4,890.00
4,890.00
PEKERJAAN PLAFOND
Pasang Rangka Metal Furing
- Pasang Rangka Metal Furing
- Penutup Plafond Kalsibord
Pasang List Gypsum
M2
M2
M2
M'
45.28
45.28
0.18
40.00
0.003
0.126
0.000
0.002
28,000.00
1,075,440.00
25,000.00
14,710.00
PEKERJAAN LANTAI
- Keramik Lantai 30 x 30 cm W. Terang
- Keramik Lantai 30 x 30 cm W. Gelap
Keramik Dinding KM/WC 20 x 25 cm Polos
M2
M2
M2
35.00
0.25
10.58
0.008
0.000
0.002
92,630.00
92,630.00
89,620.00
1
2
3
4
PEKERJAAN SANITAIR
Kran Air Dia. 3/4"
Bak Plastik Air
Pasang Floor Drian
Unit
Bh
Bh
Bh
1.00
1.00
1.00
1.00
0.004
0.0002
0.001
0.0001
1,717,040.00
64,380.00
250,000.00
54,330.00
Cat Dinding :
- Dalam
- Luar
Cat Beton
Cat Plafond
M2
M2
M2
M2
89.61
29.87
32.12
45.28
0.003
0.001
0.001
0.001
10,940.00
10,940.00
10,940.00
10,940.00
IV.
1
2
V.
1
VI.
VII.
1
2
3
2.7.
2.7.3.

I.
A.
PEKERJAAN PANEL
Page 65
No
URAIAN PEKERJAAN
1
SATUAN
HARGA
SATUAN
Panel SDP Pos Jaga

- Box SDP 40 x 30 x 20 cm komplit busbar, pilot lamp
B.
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
Unit
1.00
0.002
673,585.00
Bh
1.00
0.001
441,595.00
Bh
1.00
0.0002
63,085.00
- MCB 6A/1P/6 kA
Bh
9.00
0.001
63,085.00
Ls
1.00
0.001
254,375.00

1
Bh
1.00
0.002
670,532.50
Bh
4.00
0.001
59,015.00
Bh
4.00
0.000
17,094.00
Instalasi lampu
Ttk
5.00
0.002
137,362.50
Stop kontak broco
Bh
3.00
0.0002
25,030.50
Ttk
3.00
0.001
154,660.00
2.7.
2.7.4.

PEKERJAAN PLAMBING
I.
1
2
3
4

Clean Out
M'
M'
Bh
Ls
11.00
29.70
3.00
1.00
0.008
0.014
0.002
0.007
270,940.00
177,940.00
309,218.25
2,543,750.00
1
2
3

Faucet dia 1/2"
M'
Bh
Ls
26.00
3.00
1.00
0.002
0.001
0.007
0.294
35,850.00
137,362.50
2,543,750.00
II.
TOTAL
Page 66
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
2.8.
2.8.1.
PEMBANGUNAN UNIT BANGUNAN RESTRIBUSI DEPAN

PEKERJAAN STRUKTUR
I.
1
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
24.00
0.001
20,500.00
1
2
3
PEKERJAAN TANAH
Galian Tanah
M3
M3
M3
19.80
13.86
2.20
0.001
0.0002
0.0003
15,100.00
5,510.00
58,870.00
PEKERJAAN BETON
a. Sloof 15 x 20 cm
M3
M2
0.69
2.50
0.004
0.0002
2,278,500.00
34,640.00
Plat :
M3
M3
0.54
0.32
0.004
0.002
2,730,390.00
2,730,390.00
Kolom :
a. Kolom 20 x 20 cm
M3
M3
0.84
0.24
0.007
0.002
3,089,750.00
2,543,690.00
Balok :
M3
M3
0.48
0.01
0.003
0.0001
2,309,300.00
2,309,300.00
Water Proofing
M2
8.42
0.001
26,060.00
PEKERJAAN ATAP
M2
M2
30.38
30.38
0.001
0.004
15,580.00
48,030.00
II.
III.
1
5
IV.
1
Page 67
No
URAIAN PEKERJAAN
2
SATUAN
Lisplank
2.8.
2.8.2.

I.
PEKERJAAN PASANGAN
Aanstampeng
Pasangan Batu Kali
- Pasangan Roaster
1
2
3
4
5
II.
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
M2
5.37
0.002
179,080.00
M3
M3
M2
M2
4.00
8.80
16.50
48.93
0.001
0.007
0.002
0.005
118,520.00
296,220.00
42,400.00
40,800.00
M2
Ls
M2
9.45
1.00
4.48
0.004
0.001
0.0004
175,000.00
450,000.00
31,370.00
1
2
3
4

P1
P2
J1
J2
Unit
Unit
Unit
Unit
1.00
1.00
1.00
1.00
0.011
0.010
0.002
0.001
4,072,930.60
3,886,661.00
736,632.60
479,914.60
1
2
3
4
5
6
PEKERJAAN PLESTERAN
Acian Beton
Benangan
Tali Air
M2
M2
M2
M2
M'
M'
33.00
81.47
27.71
1.22
378.16
54.60
0.002
0.003
0.002
0.000
0.005
0.001
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
PEKERJAAN PLAFOND
M2
M2
M2
45.28
45.28
0.18
0.003
0.126
0.000
28,000.00
1,075,440.00
25,000.00
III.
IV.
1
Page 68
No
URAIAN PEKERJAAN
2
SATUAN
HARGA
SATUAN
Pasang List Gypsum
M'
40.00
0.002
14,710.00
PEKERJAAN LANTAI
M2
M2
M2
35.00
0.25
10.58
0.008
0.000
0.002
92,630.00
92,630.00
89,620.00
1
2
3
4
PEKERJAAN SANITAIR
Kran Air Dia. 3/4"
Bak Plastik Air
Pasang Floor Drian
Unit
Bh
Bh
Bh
1.00
1.00
1.00
1.00
0.004
0.000
0.001
0.0001
1,717,040.00
64,380.00
250,000.00
54,330.00
Cat Dinding :
- Dalam
- Luar
Cat Beton
Cat Plafond
M2
M2
M2
M2
89.61
29.87
32.12
45.28
0.003
0.001
0.001
0.001
10,940.00
10,940.00
10,940.00
10,940.00
Unit
Bh
Bh
Bh
Ls
1.00
1.00
1.00
9.00
1.00
0.002
0.001
0.0002
0.001
0.001
673,585.00
441,595.00
63,085.00
63,085.00
254,375.00
V.
1
VI.
VII.
1
2
3
2.8.
2.8.3.

I.
A.

PEKERJAAN PANEL
Panel SDP Pos Retribusi
- MCB 6A/1P/6 kA
B.
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
Page 69
No
URAIAN PEKERJAAN
1
2
3
4
5
6
SATUAN

Instalasi lampu
Stop kontak broco
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Bh
Bh
Bh
Ttk
Bh
Ttk
1.00
4.00
4.00
5.00
3.00
3.00
0.002
0.001
0.0002
0.002
0.0002
0.001
670,532.50
59,015.00
17,094.00
137,362.50
25,030.50
154,660.00
2.8.
2.8.4.

PEKERJAAN PLAMBING
I.
1
2
3
4

Clean Out
M'
M'
Bh
Ls
11.00
29.70
3.00
1.00
0.008
0.008
0.002
0.007
270,940.00
105,710.00
309,218.25
2,543,750.00
1
2
3

Faucet dia 1/2"
M'
Bh
Ls
24.00
3.00
1.00
0.002
0.001
0.007
0.287
35,850.00
137,362.50
2,543,750.00
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
18.00
0.002
36.00
1
2
3
4
PEKERJAAN TANAH
Galian Tanah
Peninggian Elevasi
Pemadatan Tanah
M3
M3
M3
M3
11.00
4.80
1.80
1.80
0.001
0.0001
0.001
0.0001
22.00
9.60
3.60
3.60
II.
TOTAL
III.
3.1.
I.
II.
PEKERJAAN PEMBANGUNAN BANGUNAN INFRASTRUKTUR

REKAP UNIT BANGUNAN DEPO SAMPAH
Page 70
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
5
7
Urugan pasir bawah Pondasi t = 10 cm

M3
M3
1.00
0.60
0.0003
0.0002
2.00
1.20
1
2
3
4
PEKERJAAN BETON
Sloof 15 x 20 cm
Plat Lantai (Rabatan) t = 10 cm
Kolom 15 x 15 cm
Ring Balk 15/20 cm
M3
M2
M3
M3
0.30
6.00
0.11
0.30
0.004
0.001
0.001
0.004
0.60
12.00
0.22
0.60
1
2
3
4
5
PEKERJAAN PASANGAN
Pasangan Aanstampeng
Pasangan Batu Kali 1 Pc : 4 Ps
Pasangan Rolaag
Pasang Bak Kontrol 60 x 80 x 70 cm
M3
M3
M2
M2
Bh
2.00
4.40
18.00
1.50
1.00
0.001
0.007
0.004
0.001
0.002
4.00
8.80
36.00
3.00
2.00
1
2

Pintu besi lipat
Exhouse rangka besi jolusi
Unit
Unit
1.00
1.00
0.009
0.001
2.00
2.00
1
2
3
PEKERJAAN PLESTERAN
Benangan
M2
M2
M'
36.00
15.20
76.90
0.003
0.002
0.002
72.00
30.40
153.80
PEKERJAAN SANITAIR
Pasang Pipa Pvc D 4'
M'
0.80
0.001
1.60
Cat Dinding
- Cat Dinding Luar
- Cat Dinding Dalam
M2
M2
33.70
17.00
67.40
34.00
M2
22.14
0.002
0.001
0.000
0.001
III.
IV.
V.
VI.
VII
VIII
1
Cat Beton
Page 71
44.28
No
URAIAN PEKERJAAN
SATUAN
VOLUME
TOTAL
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
0.051
3.2.
3.2.1.
PEMBANGUNAN UNIT PAGAR

PEMBANGUNAN UNIT PAGAR TYPE A
I.
1
2
PEKERJAAN PERSIAPAN
Pembersihan Lapangan
Uitzet dan Bowplank
M2
M'
152.50
138.00
0.002
0.007
4,370.00
20,500.00
1
2
3
4
PEKERJAAN TANAH
Galian Tanah
M3
M3
M3
M3
34.48
25.86
2.03
1.01
0.001
0.0004
0.0003
0.0002
15,100.00
5,510.00
58,870.00
58,870.00
PEKERJAAN BETON
Pondasi dan Sloof
- Titik Bor Strouss Dia. 20 cm, H : 2 m
- Beton Strouss Dia. 20 cm, H : 2 m
- Sloof 20/30 cm
M3
Ttk
M3
M3
M2
M2
10.17
24.00
6.03
2.02
47.32
20.10
0.062
0.015
0.020
0.015
0.004
0.001
2,358,600.00
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00
Kolom :
- Kolom 20/20 cm
M3
4.61
0.037
3,089,750.00
Ring balk 15/20 cm
M3
2.01
0.012
2,309,300.00
1
3
PEKERJAAN PASANGAN
Pasangan Dinding Batako
- Pasang Tralis Besi Dia. 10 mm
M2
97.87
0.004
16,500.00
Kg
61.93
0.016
101,720.00
II.
III.
1
IV.
Page 72
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
- Plesteran Camprot Tebal 2 cm

- Pas. Bata Penebalan Kolom
- Sealant
M2
M2
M'
86.40
43.20
24.00
0.004
0.009
0.0002
15,740.00
84,960.00
3,000.00
1
2
3
PEKERJAAN PLESTERAN
Plesteran Dinding Batako
Tali Air
Benangan
M2
M'
M'
195.73
142.00
474.80
0.003
0.002
0.006
6,610.00
4,890.00
4,890.00
1
2
Cat Dinding
Cat Besi
M2
M2
507.00
31.56
0.014
0.002
10,940.00
21,900.00
V.
VI.
3.2.
3.2.2.

PEMBANGUNAN UNIT PAGAR TYPE B
I.
1
2
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M2
M'
510.00
355.00
0.006
0.019
4,370.00
20,500.00
1
2
3
4
PEKERJAAN TANAH
Galian Tanah
M3
M3
M3
M3
215.48
161.61
50.36
7.10
0.008
0.002
0.008
0.001
15,100.00
5,510.00
58,870.00
58,870.00
PEKERJAAN BETON
Pondasi dan Sloof
- Sloof 20/30 cm
M3
Ttk
M3
M3
M2
M2
36.40
150.00
37.68
20.30
253.50
195.25
0.222
0.093
0.123
0.156
0.023
0.012
2,358,600.00
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00
II.
III.
1
Page 73
No
URAIAN PEKERJAAN
SATUAN
Kolom :
- Kolom 20/20 cm
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
M3
28.30
0.226
3,089,750.00
M2
M2
106.50
213.00
0.012
0.022
42,400.00
40,800.00
M2
Kg
Kg
Kg
M2
M2
M2
M'
M'
Kg
Kg
Bh
M'
25.60
2,444.71
1,548.24
4.28
447.20
42.60
43.85
288.08
95.00
3.26
27.13
296.00
116.00
0.006
0.643
0.407
0.001
0.018
0.002
0.017
0.108
0.018
0.001
0.007
0.001
0.001
84,960.00
101,720.00
101,720.00
101,720.00
15,740.00
17,830.00
150,000.00
145,000.00
75,000.00
101,720.00
101,720.00
1,150.00
3,000.00
1
2
3
4
5
PEKERJAAN PLESTERAN
Plesteran Trasram 1 pc : 3 Ps
Plesteran 1/2 Bata 1 Pc : 5 Ps
Plesteran Penebalan 1 Pc : 5 Ps
Tali Air
Benangan
M2
M2
M2
M'
M'
238.60
426.00
456.30
1,540.40
2,912.85
0.004
0.018
0.019
0.019
0.037
6,610.00
16,170.00
16,170.00
4,890.00
4,890.00
1
3
Cat Dinding
Cat Besi
M2
M2
1,072.81
196.61
0.030
0.011
10,940.00
21,900.00
IV.
1
2
3
V.
VI.
3.2.
PEKERJAAN PASANGAN
Pasangan Trasram 1 Pc : 3 Ps
Pasangan 1/2 Bata 1 Pc 5 Ps
- Pasang Tralis Besi
- Pipa Besi Hollow 5 cm
- Ring Penguat 7
- List Plesteran Dinding 3 cm
- Pasang Acrilic bening
- Stanliss L 2 cm
- Stanliss L 1 cm
- Plat Besi t = 1 cm
- Besi Hollow 3 cm
- Skrup t = 5 cm
- Sealant
Page 74
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
3.2.3.
PEMBANGUNAN UNIT PAGAR TYPE C
I.
1
2
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M2
M'
701.13
613.54
0.008
0.033
4,370.00
20,500.00
1
2
3
4
PEKERJAAN TANAH
Galian Tanah
M3
M3
M3
M3
268.18
151.14
70.24
7.61
0.010
0.002
0.011
0.001
15,100.00
5,510.00
58,870.00
58,870.00
PEKERJAAN BETON
Pondasi dan Sloof
- Sloof 20/30 cm
M3
Ttk
M3
M3
M2
M2
43.52
170.00
42.70
18.27
108.80
152.23
0.265
0.105
0.139
0.140
0.010
0.010
2,358,600.00
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00
Kolom :
- Kolom 20/20 cm
M3
21.34
0.170
3,089,750.00
M2
M2
101.54
148.77
0.011
0.016
42,400.00
40,800.00
M2
Kg
Kg
Kg
M2
M2
306.00
307.11
539.98
16.18
308.00
608.94
0.067
0.081
0.142
0.004
0.013
0.028
84,960.00
101,720.00
101,720.00
101,720.00
15,740.00
17,830.00
II.
III.
1
IV.
1
2
3
PEKERJAAN PASANGAN
- Ring Penguat 7
Page 75
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
- Sealant
M'
61.20
0.0005
3,000.00
1
2
3
4
PEKERJAAN PLESTERAN
Tali Air
Benangan
M2
M2
M'
M'
203.07
377.54
1,020.00
2,179.00
0.003
0.016
0.013
0.028
6,610.00
16,170.00
4,890.00
4,890.00
1
3
Cat Dinding
Cat Besi
M2
M2
893.63
375.48
0.025
0.021
10,940.00
21,900.00
V.
VI.
3.2.
3.2.4.

PEMBANGUNAN UNIT PAGAR TYPE D
I.
1
2
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M2
M'
241.70
487.20
0.003
0.026
4,370.00
20,500.00
1
2
3
4
PEKERJAAN TANAH
Galian Tanah
M3
M3
M3
M3
146.52
109.89
34.24
6.05
0.006
0.002
0.005
0.001
15,100.00
5,510.00
58,870.00
58,870.00
PEKERJAAN BETON
Pondasi dan Sloof
- Sloof 20/30 cm
M3
Ttk
M3
M3
M2
M2
24.83
102.00
25.62
14.48
172.38
120.93
0.151
0.063
0.083
0.111
0.015
0.008
2,358,600.00
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00
II.
III.
1
Page 76
No
URAIAN PEKERJAAN
2
SATUAN
Kolom :
- Kolom 20/20 cm
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
M3
18.08
0.144
3,089,750.00
M2
M2
72.56
131.68
0.008
0.014
42,400.00
40,800.00
M2
Kg
Kg
Kg
M2
M'
349.20
398.67
322.69
14.28
349.20
56.00
0.077
0.105
0.085
0.004
0.014
0.0004
84,960.00
101,720.00
101,720.00
101,720.00
15,740.00
3,000.00
1
2
3
4
5
PEKERJAAN PLESTERAN
Plesteran Penebalan Bata
Tali Air
Benangan
M2
M2
M2
M'
M'
145.11
273.35
1,206.00
731.60
1,658.63
0.002
0.011
0.050
0.009
0.021
6,610.00
16,170.00
16,170.00
4,890.00
4,890.00
1
3
Cat Dinding
Cat Besi
M2
M2
416.49
414.63
0.012
0.023
10,940.00
21,900.00
M2
M'
316.00
320.00
0.004
0.017
4,370.00
20,500.00
M3
198.29
0.008
15,100.00
IV.
1
2
3
V.
VI.
PEKERJAAN PASANGAN
- Pipa Holo 5
- Ring Penguat 7
- Sealant
3.2.
3.2.5.

PEMBANGUNAN UNIT PAGAR TYPE E
I.
1
2
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
PEKERJAAN TANAH
Galian Tanah
II.
Page 77
No
URAIAN PEKERJAAN
2
3
4
III.
1
3
IV.
1
2
V.
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN

M3
M3
M3
148.72
29.75
2.37
0.002
0.005
0.0004
5,510.00
58,870.00
58,870.00
PEKERJAAN BETON
Pondasi dan Sloof
- Sloof 20/30 cm
M3
Ttk
M3
M3
M2
M2
18.43
72.00
18.09
9.48
133.28
47.40
0.112
0.044
0.059
0.073
0.012
0.003
2,358,600.00
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00
Kolom :
- Kolom 20/20 cm
M3
12.82
0.102
3,089,750.00
Ring balk 15/20 cm
M3
4.74
0.028
2,309,300.00
M2
435.87
0.019
16,500.00
M2
M2
M'
174.00
192.20
54.00
0.007
0.042
0.0004
15,740.00
84,960.00
3,000.00
PEKERJAAN PASANGAN
- Sealant
1
2
3
PEKERJAAN PLESTERAN
Tali Air
Benangan
M2
M'
M'
861.73
527.60
1,102.80
0.015
0.007
0.014
6,610.00
4,890.00
4,890.00
Cat Dinding
M2
1,042.87
0.030
10,940.00
VI.
3.2.
Page 78
No
URAIAN PEKERJAAN
3.2.6.
I.

Lampu SL 22 W
Instalasi lampu
1
2
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Bh
Ttk
37.00
37.00
0.006
0.013
5.589
65,000.00
137,362.50
1
2
3
PEKERJAAN TANAH
Urugan Tanah kembali
M3
M3
M3
67.44
53.95
5.25
0.003
0.001
0.001
15,100.00
5,510.00
58,870.00
1
2
3
4
PEKERJAAN PONDASI DAN BETON

Beton Plat Pondasi 80 x 80 x 30 cm
Beton Kolom 25 x 25 cm
Beton Sloof 20 x 30 cm
Lantai Kerja Beton 10 cm
M3
M3
M3
M2
5.10
3.19
4.20
52.48
0.031
0.025
0.032
0.005
2,358,600.00
3,000,440.00
2,962,950.00
34,640.00
PEKERJAAN ATAP PARKIR

Area 1 :
Penutup Atap :
- Asbes Gelombang Besar
- Bubungan Asbes Gelombang Besar
Kolom Pipa Galvanis Dia. 4"
Skur Dia. 3"
Rafter Dia. 3"
Gording CNP 150.150.20.3,2
Picres t = 6 mm
Ankur
Baut Picres
Track Stank Dia. 12
M2
M'
M'
M'
M'
Kg
Kg
Pcs
Pcs
Kg
78.63
26.04
29.70
23.76
24.35
424.25
15.55
39.00
75.00
19.37
0.013
0.002
0.012
0.008
0.008
0.017
0.001
0.001
0.002
0.0005
62,290.00
24,240.00
160,940.00
130,040.00
130,040.00
15,580.00
15,580.00
9,122.85
9,122.85
9,336.25
TOTAL
3.3.
I.
II.
III.
A.
1
2
3
4
5
6
7
8
9
PEMBANGUNAN UNIT PARKIR RODA DUA (BERATAP)
Page 79
No
URAIAN PEKERJAAN
10
11
12
B.
1
2
3
4
5
6
7
8
9
10
11
12
C.
1
2
3
4
5
6
7
8
9
10
11
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Ikatan Angin Dia. 10

Jarum Keras
Plandes t = 10 mm
Kg
Bh
Kg
32.01
19.00
31.06
0.001
0.0005
0.001
9,336.25
10,136.50
9,976.45
Area 2 :
Penutup Atap :
Skur Dia. 3"
Rafter Dia. 3"
Gording CNP 150.150.20.3,2
Picres t = 6 mm
Ankur
Baut Picres
Track Stank Dia. 12
Jarum Keras
Plandes t = 10 mm
M2
M'
M'
M'
M'
Kg
Kg
Bh
Bh
Kg
Kg
Bh
Kg
32.89
10.89
13.20
10.56
10.82
125.08
6.63
19.00
35.00
7.27
16.01
11.00
13.81
0.005
0.001
0.005
0.004
0.004
0.005
0.0003
0.0004
0.001
0.0002
0.0004
0.0003
0.0004
62,290.00
24,240.00
160,940.00
130,040.00
130,040.00
15,580.00
15,580.00
9,122.85
9,122.85
9,336.25
9,336.25
10,136.50
9,976.45
Area 3 :
Penutup Atap :
Skur Dia. 3"
Rafter Dia. 3"
Gording CNP 150.150.20.3,2
Picres t = 6 mm
Ankur
Baut Picres
Track Stank Dia. 12
Jarum Keras
M2
M'
M'
M'
M'
Kg
Kg
Bh
Bh
Kg
Kg
Bh
32.89
10.89
13.20
10.56
10.82
125.08
6.63
19.00
32.30
7.27
16.01
11.00
0.005
0.001
0.005
0.004
0.004
0.005
0.0003
0.0004
0.001
0.0002
0.0004
0.0003
62,290.00
24,240.00
160,940.00
130,040.00
130,040.00
15,580.00
15,580.00
9,122.85
9,122.85
9,336.25
9,336.25
10,136.50
Page 80
No
URAIAN PEKERJAAN
12
IV.
A.
1
2
SATUAN
VOLUME
I.
HARGA
SATUAN
Plandes t = 10 mm
Kg
13.81
0.0004
9,976.45

PEKERJAAN INSTALASI DAN STOP KONTAK
Lampu TL Balk 18 W
Instalasi Lampu
Ttk
Bh
17.00
20.00
0.011
0.007
0.234
250,000.00
137,362.50
TOTAL
3.4.
BOBOT FISIK
SELURUH
PEKERJAAN
PEMBANGUNAN UNIT BANGUNAN SCHULPTURE UTAMA
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
129.26
0.007
20,500.00
1
2
3
4
5
6
7
PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Peninggian Lokasi
Pemadatan Tanah
Urugan Pasir Bawah Pondasi Foot Plate t : 10 cm
Urugan Pasir Bawah Plat beton t = 10 cm
M3
M3
M3
M3
M3
M3
M3
95.63
57.38
812.65
812.65
0.16
0.22
0.52
0.004
0.001
0.136
0.030
0.00002
0.00003
0.00008
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
1
2
2
3
4
5
6
7
8
9
PEKERJAAN PASANGAN
Pasangan Dinding Penahan Batu Kali 1 Pc : 4 Psr
Pasang Hiasan Batu Kosong
Pasangan Dinding Bata 1 Pc : 5 Ps
Pasangan Rolaag Trap
Plesteran 1 Pc : 3 Ps
Benangan
Urugan Pasir t = 10 cm
Urugan Tanah Humus t = 20 cm
Plesteran Beton
Acian Beton
M3
M3
M2
M2
M2
M'
M3
M3
M2
M2
133.73
79.64
803.06
6.30
317.58
540.80
11.25
136.90
29.43
29.43
0.102
0.024
0.088
0.001
0.015
0.007
0.002
0.028
0.002
0.002
296,220.00
118,520.00
42,400.00
84,960.00
17,830.00
4,890.00
58,870.00
79,390.00
22,010.00
22,010.00
II.
III.
Page 81
No
URAIAN PEKERJAAN
10
11
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Pasangan Batu Granit

Pasang Tulisan Kuningan 1234
M2
Ls
58.84
1.00
0.036
0.002
235,850.00
950,000.00
1
2
3
4
5
5
6
7
PEKERJAAN BETON
Plat Beton t = 10 cm
Sloof 15 x 20 cm
Kolom 15 x 15 cm
Balok 15 x 20 cm
Pondasi Pile Cape 80 x 80 x 40 cm
Titik Bor Strouss Dia. 20 cm, H : 3 m
Beton Strouss Dia. 20 cm, H : 3 m
Lantai Kerja Bawah Pile Cape t : 5 cm
M3
M3
M3
M3
M3
Ttk
M3
M2
0.54
0.44
2.51
0.51
1.28
5.00
1.88
3.20
0.004
0.003
0.017
0.003
0.008
0.003
0.006
0.0001
2,730,390.00
2,278,500.00
2,543,690.00
2,309,300.00
2,358,600.00
238,750.00
1,258,480.00
17,320.00
1
2
3
4
5
6
PEKERJAAN VEGETASI
Pasang Rumput Jepang
Pasang Gebalan Rumput
Tanam Palm Raja
Tanam Karai Payung
Tanam Aster
Tanam Lili Paris
M2
M2
Btg
Btg
Btg
Btg
181.82
62.76
4.00
4.00
6.00
6.00
0.007
0.002
0.000
0.001
0.002
0.002
15,000.00
15,000.00
15,000.00
98,000.00
110,000.00
98,000.00
1
2
3
4

Lampu SPOT 80 w + Rangka Pengaman
Instalasi lampu taman
Kabel NYY 3x2.5 mm2
Bh
Unit
Ttk
M'
2.00
4.00
6.00
100.00
0.001
0.032
0.002
0.025
0.604
178,062.50
3,052,500.00
137,362.50
96,662.50
M2
4,966.47
0.056
4,370.00
IV.
V.
VI.
A.
TOTAL
3.5.
I.
1
PEKERJAAN UNIT SCHULPTURE DEPAN BANGUNAN UTAMA

PEKERJAAN PERSIAPAN
Pembersihan Lokasi
Page 82
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Uitzet dan Bowplank
M'
429.69
0.023
20,500.00
1
2
3
4
5
6
PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Peninggian Elevasi Taman
Urugan Sirtu Peninggian Elevasi Kawasan
Pemadatan Tanah
Striping
M3
M3
M3
M3
M3
M2
2,550.50
10.56
915.15
8,443.00
8,443.00
1,489.94
0.100
0.000
0.153
1.414
0.314
0.006
15,100.00
5,510.00
64,780.00
64,780.00
14,370.00
1,430.00
1
2
3
4
PEKERJAAN PASANGAN
Pasangan Rolaag
Urugan Pasir bawah Roolag
Benangan
M2
M3
M2
M'
58.68
3.52
117.36
234.72
0.013
0.001
0.005
0.003
84,960.00
58,870.00
17,830.00
4,890.00
1
2
3
4
5
PEKERJAAN PERKERASAN + AREA PARKIR

Perkerasan Jalan dan Parkir Tidak Beratap
Urugan Pasir Bawah Paving t = 10 cm
Pasang Paving Block Perkerasan Jalan
Pasang Kanstein
Pengecatan Kanstein
M3
M3
M2
M'
M2
390.05
273.04
3,900.50
2,649.56
883.19
0.059
0.055
0.451
0.308
0.050
58,870.00
77,870.00
44,720.00
45,000.00
21,900.00
1
2
3
4
5
Perkerasan Rigid Pavement

Urugan Pasir Rigid Beton
Lantai Kerja Beton Rigid
Beton Rigid
Plat Injak
Pasang Grill Besi
M3
M2
M3
M3
M'
2.21
22.08
3.31
5.60
9.00
0.0003
0.002
0.023
0.040
0.004
58,870.00
34,640.00
2,684,150.00
2,730,390.00
165,000.00
1
2
PEKERJAAN DINDING PENAHAN PAS. BT. KALI

Galian Tanah
M3
M3
93.16
43.84
0.004
0.001
15,100.00
5,510.00
II.
III.
IV.
A
V.
Page 83
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
3
4
5
6
Urugan Pasir
Pasangan Batu Kali 1 Pc : 4 Psr
Acian Setrikan
Benangan
M3
M2
M2
M'
17.54
34.10
78.29
313.16
0.003
0.026
0.002
0.004
58,870.00
296,220.00
11,380.00
4,890.00
1
2
3
4
5
6
7
8
PEKERJAAN VEGETASI
Tanam Palm Raja
Tanam Glodokan
Tanam Kerai Payung
Tanam Lili Paris
Tanam Puring
Tanam Aster
M3
M2
Btg
Btg
Btg
Btg
Btg
Btg
175.54
828.58
4.00
22.00
5.00
12.00
4.00
14.00
0.036
0.032
0.0002
0.001
0.0002
0.003
0.000
0.004
3.195
79,390.00
15,000.00
15,000.00
12,500.00
15,000.00
98,000.00
15,000.00
110,000.00
VII.
TOTAL
3.6.
3.6.a.
PEKERJAAN SITE DEVELOPMENT

PEKERJAAN PEMATANGAN 1234 DAN KANTOR UJI KIR
I
A
1
2
PEMATANGAN LAHAN 1234

PEKERJAAN PERSIAPAN
Pembersihan Lokasi
Pagar Pengaman Proyek
M2
M'
23,836.82
975.66
0.269
0.238
4,370.00
94,360.00
1
2
3
4
5
PEKERJAAN TANAH
Striping Tanah
Galian Tanah Biasa
Urugan Sirtu Peninggian Elevasi 1234
Pemadatan Tanah
Agregat A Area 1234
M2
M3
M3
M3
M3
14,409.43
28,630.85
72,770.08
72,770.08
7,058.15
0.053
1.118
12.867
2.704
1.916
1,430.00
15,100.00
68,380.00
14,370.00
105,000.00
II
A
PEMATANGAN LAHAN KANTOR UJI KIR

PEKERJAAN PERSIAPAN
Page 84
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
1
2
Pembersihan Lokasi
M2
M'
11,985.09
274.26
0.135
0.067
4,370.00
94,360.00
1
2
3
4
PEKERJAAN TANAH
Striping Tanah
Galian Tanah Biasa
Urugan Sirtu Peninggian Elevasi Kantor Uji Kir
Pemadatan Tanah
M2
M3
M3
M3
2,397.02
7,191.05
14,082.48
14,082.48
0.009
0.281
2.490
0.523
22.671
1,430.00
15,100.00
68,380.00
14,370.00
TOTAL
3.6.
3.6.b.
I.
A.
1
2
3

PEKERJAAN LANDSCAPE
LANDSCAPE
PEKERJAAN PERSIAPAN
Pembuatan Direksi Keet
Pembuatan Gudang Sementara
Mobilisasi dan Demobilisasi
M2
M2
Ls
24.00
20.00
1.00
0.028
0.020
0.005
446,750.00
393,840.00
2,000,000.00
B.
1
2
3
4
5
6
7
PEKERJAAN DINDING PENAHAN PAS. BATU KALI

Galian Tanah
Urugan Pasir
Acian Strikan
Benangan
Plesteran
M3
M3
M3
M3
M2
M'
M2
668.88
413.38
134.87
470.27
1,829.37
4,259.08
143.70
0.026
0.006
0.021
0.360
0.054
0.054
0.007
15,100.00
5,510.00
58,870.00
296,220.00
11,380.00
4,890.00
17,830.00
1
2
3
4
5
PEKERJAAN VEGETASI
Tanam Bambu Kuning
M3
M3
M2
M2
Btg
1,059.21
1,521.27
3,500.00
4,000.00
322.00
0.177
0.312
0.136
0.155
0.092
64,780.00
79,390.00
15,000.00
15,000.00
110,000.00
C.
Page 85
No
URAIAN PEKERJAAN
6
7
8
9
10
11
12
VOLUME
HARGA
SATUAN
Tanam Palm Raja

Tanam Glodokan
Tanam Kerai Payung
Tanam Lili Paris
Tanam Puring
Tanam Aster
Tanam Angsana
Btg
Btg
Btg
Btg
Btg
Btg
Btg
27.00
503.00
51.00
19.00
97.00
57.00
12.00
0.001
0.016
0.013
0.005
0.004
0.016
0.000
15,000.00
12,500.00
98,000.00
98,000.00
15,000.00
110,000.00
10,000.00
1
2
3
4

INSTALASI PEMASANGAN KEMBALI
Biaya pasang 66 kVA
Biaya KIR gambar
Trafo 100 KVA
Tiang PLN
Unit
Ls
Unit
Bh
1.00
1.00
1.00
4.00
0.110
0.017
0.509
0.078
42,500,000.00
6,500,000.00
197,000,000.00
7,500,000.00
PEKERJAAN PEMADAM KEBAKARAN

Fire Extinguisher 25 Kg Trolly
Unit
1.00
0.002
681,725.00
Set
Set
Set
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Ls
1.00
1.00
1.00
3.00
1.00
1.00
1.00
1.00
1.00
2.00
4.00
3.00
1.00
0.015
0.005
0.009
0.001
0.001
0.001
0.001
0.001
0.001
0.002
0.005
0.0005
0.001
5,986,970.00
2,035,000.00
3,500,000.00
152,625.00
254,375.00
254,375.00
254,375.00
441,595.00
441,595.00
441,595.00
441,595.00
63,085.00
254,375.00
II.
A.
B.
C.
1
2
3
4
5
6
7
8
9
10
11
12
13
D.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN
PANEL MDP
Panel + CU busbar (3 sel) 1bh 120 x 80 x 20
Arester 100 KA/4 Pole OBBO 1 bh
COS
Amper meter 0-200A + CT 200/5 GAE
Volt meter 0-200 V
Selector switch 10 A / 7 posisi GAE
Frequensi meter GAE
MCCB 50 A / 18 KA / 3 pole (NS 100 N) MG
MCCB 40 A / NS 100 N / 3 pole MG NS100N
MCB 10 A / NC 45 A / 3 pole MG
Wiring dan instalasi
PANEL SDP KAWASAN
Page 86
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
1
2
3
4
5
6
Box SDP 60 x 40 cm komplit busbar, pilot lamp

MCCB 40A/3P/18 kA NS100N TM40D
MCB 10A/3P/6kA
MCB 10A/1P/6 kA
MCB 6A/1P/6 kA
Wiring instalasi dan material bantu
Unit
Bh
Bh
Bh
Bh
Ls
1.00
1.00
7.00
1.00
3.00
1.00
0.002
0.001
0.001
0.0002
0.0005
0.001
673,585.00
441,595.00
63,085.00
63,085.00
63,085.00
254,375.00
1
2
3
4
5
6
PANEL SDP PJU

Kontaktor telemecanique 10/3p + kontak bantu
Timer omron
Push button ON
Push button Off
Unit
Bh
Bh
Bh
Bh
Ls
1.00
12.00
6.00
6.00
6.00
1.00
0.002
0.111
0.039
0.004
0.004
0.001
673,585.00
3,561,250.00
2,543,750.00
279,812.50
279,812.50
254,375.00
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
22.00
16.50
293.70
303.60
226.60
182.60
293.70
157.55
22.00
298.10
179.30
314.60
129.80
429.00
46.20
79.64
106.15
121.00
0.027
0.008
0.361
0.373
0.278
0.224
0.361
0.194
0.027
0.366
0.220
0.386
0.019
0.062
0.007
0.012
0.015
0.030
475,000.00
193,325.00
475,000.00
475,000.00
475,000.00
475,000.00
475,000.00
475,000.00
475,000.00
475,000.00
475,000.00
475,000.00
55,962.50
55,962.50
55,962.50
55,962.50
55,962.50
96,662.50
E.
F.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
PEKERJAAN PENARIKAN KABEL

NYFGBY 4x50 mm2 kWhPLN - MDP
NYY 4x50 mm2 DEG - AMF
NYFGBY 4x10 mm2 MDP - SDP LP 1 (KANTOR)
NYFGBY 4x16 mm2 MDP - SDP FOOD COURT
NYFGBY 4x10 mm2 MDP - SDP R. TUNGGU
NYFGBY 4x10 mm2 MDP - SDP MENARA
NYFGBY 4x10 mm2 MDP - SDP BENGKEL
NYFGBY 4x10 mm2 MDP - SDP KAWASAN
NYFGBY 4x10 mm2 SDP KAWASAN - SDP POS JAGA
NYFGBY 4x10 mm2 MDP - SDP MUSHOLA
NYFGBY 4x10 mm2 MDP - SDP paguyuban
NYY 4x4 mm2 SDP paguyuban - box MCB pos jaga
NYY 4x4 mm2 SDP pos jaga - box MCB gerbang
NYY 4x4 mm2 SDP R. Tunggu- SDP Keberangkatan bus
NYY 4x4 mm2 SDP R. Tunggu- SDP Kedatangan angkot
NYY 4x4 mm2 SDP R. Tunggu- SDP Keberangkatan angkot
NYY 3x2.5 mm2 SDP P. jaga - SDP Pos retribusi
Page 87
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
19
20
21
22
23
24
Box SDP (HAGER) lengkap pos jaga + 2 MCB

Box SDP (HAGER) lengkap gerbang + 3 MCB
BOX SDP keberangkatan bus + 3 MCB 10A
BOX SDP kedatangan angkot + 3 MCB 10A
BOX SDP keberangkatan angkot + 3 MCB 10A
BOX SDP pos restribusi + 1 MCB 6A
Unit
Unit
Unit
Unit
Unit
Unit
1.00
1.00
1.00
1.00
1.00
1.00
0.001
0.001
0.001
0.001
0.001
0.001
375,000.00
375,000.00
375,000.00
375,000.00
375,000.00
375,000.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
PEKERJAAN GROUNDING
Plate Tembaga 100x100x0,02
Cu Bus Bars 40.4.200 mm
Adonan bentonite
Galian Tanah / Urugan tanah
Soldering / Welding
BC wire 50 mm2 bak kontrol - plat grounding
Pek. Bak Kontrol 40x40x50 + tutup
BC 50 mm2 DEG - AMF
BC 50 mm2 MDP - MDP - SDP LP 1 (KANTOR)
BC 50 mm2 MDP - SDP FOOD COURT
BC 50 mm2 MDP - SDP R. TUNGGU
BC 50 mm2 MDP - SDP MENARA & POMPA
BC 50 mm2 MDP - SDP SDP BENGKEL
BC 50 mm2 MDP - SDP KAWASAN
BC 50 mm2 SDP KAWASAN - SDP POS JAGA
BC 50 mm2 MDP - SDP MUSHOLA
Bh
Bh
Zak
M3
Unit
M'
Bh
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
2.00
1.00
225.00
6.00
2.00
20.00
2.00
15.00
295.00
320.00
302.40
225.60
294.00
192.00
314.60
310.00
179.30
0.002
0.001
0.050
0.0002
0.001
0.007
0.004
0.004
0.071
0.077
0.072
0.054
0.070
0.046
0.075
0.074
0.043
483,312.50
356,125.00
86,000.00
15,100.00
157,712.50
127,187.50
825,000.00
92,592.50
92,592.50
92,592.50
92,592.50
92,592.50
92,592.50
92,592.50
92,592.50
92,592.50
92,592.50
PENERANGAN JALAN UMUM

Tiang dan lampu PJU Single komplit
Tiang dan lampu PJU double komplit
Kabel NYY 3X2,5 mm2
Kabel NYY 4X10 mm2
Instalasi lampu PJU single
Instalasi lampu PJU double
Unit
Unit
M'
M'
Ttk
Ttk
31.00
17.00
940.50
2,970.00
31.00
17.00
0.612
0.447
0.235
0.576
0.061
0.038
7,631,250.00
10,175,000.00
96,662.50
75,000.00
763,125.00
864,875.00
G.
H.
1
2
3
4
5
6
Page 88
No
URAIAN PEKERJAAN
I.
1
2
3
III.
A.
I.
1
2
3
4
5
6
7
8
9
10
11
12
II.
VOLUME
HARGA
SATUAN
PENERANGAN TAMAN
Kabel NYY 3x2.5 mm2
Unit
M'
Ttk
41.00
1,000.00
41.00
0.324
0.250
0.015
3,052,500.00
96,662.50
137,362.50
PEKERJAAN DRAINASE KAWASAN

PEKERJAAN MEKANIKAL AREA TAPAK
PEKERJAAN SUPPLY AIR BERSIH
Rumah Pompa
Sumur dalam (80 meter)
Pressure Tank Kap 1000 l lengkap dengan peralatan penunjangnya
Submersible Pump SP 7
Header pipa GIP dia 6"
Pipa GIP kelas medium A dia 2"
Gate Valve dia. 2"
Gate Valve dia. 2,5"
Check Valve dia 2"
Pressure Gauge
Pressure Switch
Unit
Unit
Unit
Unit
Unit
M'
Bh
Bh
Bh
Bh
Bh
Ls
1.00
1.00
1.00
1.00
2.00
95.70
3.00
9.00
1.00
1.00
1.00
1.00
0.103
0.465
0.023
0.047
0.002
0.026
0.003
0.009
0.001
0.003
0.003
0.004
40,000,000.00
180,000,000.00
9,000,000.00
18,000,000.00
350,000.00
107,000.00
340,000.00
400,000.00
340,000.00
1,250,000.00
1,250,000.00
1,526,250.00
M'
M'
M'
Bh
Bh
Bh
Bh
Ls
406.00
317.00
540.00
5.00
17.00
12.00
18.00
1.00
0.119
0.045
0.055
0.002
0.005
0.002
0.008
0.004
112,990.00
54,950.00
39,450.00
135,836.25
111,925.00
54,380.00
164,970.00
1,526,250.00
7.00
6.00
0.204
0.087
11,255,560.00
5,627,780.00
1
2
3
4
5
6
7
8
PEKERJAAN DISTRIBUSI AIR BERSIH TAPAK

Pipa GIP kelas medium A dia 2,5"
Pipa GIP kelas medium A dia 3/4"
Gate Valve dia. 1"
Kran Taman
Bak Kontrol Gate Valve Uk. 40x40 cm
1
2
PEKERJAAN AIR KOTOR & AIR BEKAS TAPAK

Septictank Besar
Septictank Kecil
III.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN
Page 89
Unit
Unit
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
3
4
5
6
7
Sumur Peresapan Besar

Sumur Peresapan Kecil
Bak Kontrol Penangkap Lemak Uk. 40x40 cm
Resapan Air Hujan
Unit
Unit
Unit
Ls
Unit
13.00
6.00
17.00
1.00
58.00
0.111
0.026
0.007
0.004
0.195
3,311,130.00
1,655,565.00
164,970.00
1,526,250.00
1,300,000.00
a
b
c
d
e
f
g
h
PEKERJAAN DRAINAGE AREA TAPAK

Saluran Pembuang Jalur A - B
Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plat Beton, t = 7 cm
Plesteran
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
836.26
490.09
61.88
48.62
9.28
176.80
565.76
266.08
0.033
0.007
0.019
0.006
0.066
0.010
0.017
0.204
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
a
b
c
d
e
f
g
h
i
j
k
l
Saluran Pembuang Jalur C - D

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
Kanstin
Pengecatan Kanstin
Galian Kanstin
Timbunan Kanstin
M3
M3
M3
M3
M3
M2
M2
M3
M'
M2
M3
M3
803.46
522.17
56.56
44.44
8.48
80.80
636.30
339.36
202.00
161.60
48.48
16.16
0.031
0.007
0.017
0.006
0.060
0.005
0.019
0.260
0.024
0.005
0.002
0.0002
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
45,000.00
10,940.00
15,100.00
5,510.00
Saluran Pembuang Jalur L - D

Galian
M3
190.92
0.007
15,100.00
B.
I.
1.
2.
3.
Page 90
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
b
c
d
e
f
g
h
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M2
M2
M3
124.08
13.44
6.72
2.02
19.20
190.08
57.70
0.002
0.004
0.001
0.014
0.001
0.006
0.044
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
a
b
c
d
e
f
g
h
Saluran Pembuang Jalur A - E

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 40 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
494.52
300.03
36.40
18.20
5.46
104.00
288.60
175.24
0.019
0.004
0.011
0.002
0.039
0.012
0.008
0.134
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
44,020.00
11,380.00
296,220.00
a
b
c
d
e
f
g
h
Saluran Pembuang Jalur E-F Dibawah Jalan Raya

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plat Beton Beton Bertulang, t = 20 cm
Plesteran 40 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
43.11
24.79
5.04
2.52
2.16
14.40
44.28
15.12
0.002
0.0004
0.002
0.0003
0.014
0.002
0.001
0.012
15,100.00
5,510.00
118,520.00
51,000.00
2,530,650.00
44,020.00
11,380.00
296,220.00
a
b
c
d
e
Saluran Pembuang Jalur F - G

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
M3
M3
M3
M3
M3
233.27
139.02
23.24
11.62
3.49
0.009
0.002
0.007
0.002
0.025
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
4.
5.
6.
Page 91
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
f
g
h
i
j
k
l
m
n
Plesteran 40 cm
Siaran
Pasangan Batu Kali
Kanstin
Pengecatan Kanstin
Galian Kanstin
Timbunan Kanstin
Urugan pasir paving
Paving
M2
M2
M3
M'
M2
M3
M3
M3
M2
66.40
167.66
67.06
100.00
80.00
24.00
8.00
10.00
100.00
0.008
0.005
0.051
0.012
0.002
0.001
0.0001
0.001
0.017
44,020.00
11,380.00
296,220.00
45,000.00
10,940.00
15,100.00
5,510.00
51,000.00
65,200.00
a
b
c
d
e
f
g
h
i
j
k
l
m
n
Saluran Pembuang Jalur H - G

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
Kanstin
Pengecatan Kanstin
Galian Kanstin
Timbunan Kanstin
Pasir Katel Taman
Rumput
M3
M3
M3
M3
M3
M2
M2
M3
M'
M2
M3
M3
M3
M2
218.21
132.32
16.80
8.40
2.52
24.00
145.20
55.44
60.00
48.00
2.52
48.00
4.20
60.00
0.009
0.002
0.005
0.001
0.018
0.001
0.004
0.042
0.007
0.001
0.0001
0.001
0.001
0.002
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
45,000.00
10,940.00
15,100.00
5,510.00
51,000.00
15,000.00
a
b
c
d
e
f
g
Saluran Pembuang Jalur I' - I

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
M3
M3
M3
M3
M3
M2
M2
69.05
45.83
4.48
2.24
0.67
6.40
42.72
0.003
0.001
0.001
0.000
0.005
0.0004
0.001
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
7.
8.
Page 92
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
h
i
j
k
l
m
n
Pasangan Batu Kali

Kanstin
Pengecatan Kanstin
Galian Kanstin
Timbunan Kanstin
Pasir Katel Taman
Rumput
M3
M'
M2
M3
M3
M3
M2
15.78
16.00
12.80
0.67
12.80
1.12
16.00
0.012
0.002
0.0004
0.00003
0.0002
0.0001
0.001
296,220.00
45,000.00
10,940.00
15,100.00
5,510.00
51,000.00
15,000.00
a
b
c
d
e
f
g
h
i
j
k
l
m
n
Saluran Pembuang Jalur H - I

Galian A-B, Luasan B
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
Kanstin
Pengecatan Kanstin
Galian Kanstin
Timbunan Kanstin
Pasir Katel Taman
Rumput
M3
M3
M3
M3
M3
M2
M2
M3
M'
M2
M2
M2
M3
M2
86.13
54.18
5.60
2.80
0.84
8.00
53.20
19.68
20.00
16.00
16.00
20.00
1.40
20.00
0.003
0.001
0.002
0.000
0.006
0.0005
0.002
0.015
0.002
0.0005
0.001
0.0003
0.0002
0.001
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
45,000.00
10,940.00
15,100.00
5,510.00
51,000.00
15,000.00
a
b
c
d
e
f
g
h
i
Saluran Pembuang Jalur I - J

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
Kanstin
M3
M3
M3
M3
M3
M2
M2
M3
M'
28.11
17.55
1.82
0.91
0.27
2.60
18.20
6.68
3.25
0.001
0.0003
0.001
0.000
0.002
0.0001
0.001
0.005
0.0004
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
45,000.00
9.
10.
Page 93
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
j
k
l
Pengecatan Kanstin
Galian Kanstin
Timbunan Kanstin
M2
M3
M3
4.71
2.60
2.60
0.0001
0.0001
0.00004
10,940.00
15,100.00
5,510.00
a
b
c
d
e
f
g
h
Saluran Pembuang Jalur J - K

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
270.60
171.08
16.24
8.12
2.44
23.20
176.90
64.50
0.011
0.002
0.005
0.001
0.017
0.001
0.005
0.049
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
a
b
c
d
e
f
g
h
Saluran Pembuang Jalur K - L,

dibawah jalan dengan pelat penutup
Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plat Beton, t = 20 cm, dibawah jalan
Plesteran 20 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
77.94
51.01
4.62
2.31
1.98
6.60
58.08
20.89
0.003
0.001
0.001
0.0003
0.014
0.0004
0.002
0.016
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
a
b
c
d
e
f
g
Saluran Pembuang Jalur M - N,

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
M3
M3
M3
M3
M3
M2
M2
111.97
70.79
6.72
3.36
2.88
9.60
54.48
0.004
0.001
0.002
0.0004
0.020
0.001
0.002
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
11.
12.
13.
Page 94
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
Pasangan Batu Kali
M3
20.83
0.016
296,220.00
a
b
c
d
e
f
g
h
Saluran Pembuang Jalur O - P

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
299.57
193.78
24.64
12.32
3.70
35.20
216.48
76.03
0.012
0.003
0.008
0.002
0.026
0.002
0.006
0.058
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
a
b
c
d
e
f
g
h
Saluran Pembuang Jalur O - P - Q

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
343.61
213.46
28.70
14.35
4.31
41.00
310.58
114.80
0.013
0.003
0.009
0.002
0.030
0.002
0.009
0.088
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
a
b
c
d
e
f
g
h
Saluran Pembuang Jalur Q - R

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
276.98
199.60
22.40
11.20
3.36
32.00
286.40
102.24
0.011
0.003
0.007
0.001
0.024
0.002
0.008
0.078
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
BAK KONTROL
Unit
22.00
0.002
39,450.00
14.
15.
16.
17.
Page 95
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
b
c
d
e
f
g
h
i
j

Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
17.00
5.00
13.00
8.00
5.00
4.00
8.00
18.00
7.00
0.002
0.001
0.001
0.001
0.001
0.0004
0.001
0.002
0.001
39,450.00
39,450.00
39,450.00
39,450.00
39,450.00
39,450.00
39,450.00
39,450.00
39,450.00
a
b
c
d
e
f
g
h
i
j
PEKERJAAN DRAINASE KAWASAN (PRIMER)

Galian
Urugan
Anstampeng
Urugan Pasir
Pasangan Batu Kali
Buis Beton Dia. 60 cm
Kanstin 30 x10 x15
Urugan Pasir bawah Paving
Paving
Pasangan bata Samb.
M3
M3
M3
M3
M3
Bh
Bh
M3
M2
M2
63.02
58.88
5.76
2.88
5.76
25.00
240.00
2.88
30.00
24.70
0.002
0.001
0.002
0.000
0.004
0.005
0.028
0.0004
0.005
0.003
15,100.00
5,510.00
118,520.00
51,000.00
296,220.00
75,000.00
45,000.00
51,000.00
65,200.00
42,400.00
a
b
c
d
e
f
g
h
i
j
Saluran Pembuang Jalur C - A

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Pasangan Batu Kali
Kanstin 30x10x15
Paving
Pasangan bata Samb.
M3
M3
M3
M3
M3
Bh
Bh
M3
M2
M2
9.39
8.70
0.96
0.48
0.96
5.00
40.00
0.48
5.00
4.94
0.0004
0.0001
0.0003
0.0001
0.001
0.001
0.005
0.0001
0.001
0.001
15,100.00
5,510.00
118,520.00
51,000.00
296,220.00
75,000.00
45,000.00
51,000.00
65,200.00
42,400.00
II.
1.
2.
Page 96
No
3.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
a
b
c
d
e
f
g
h
i
Saluran Pembuang Jalur D - E

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Pasangan Batu Kali
Kanstin 30x10x15
Pasangan bata Samb.
M3
M3
M3
M3
M3
Bh
Bh
M3
M2
104.87
98.38
9.02
4.51
9.02
39.17
376.00
4.51
39.51
0.004
0.001
0.003
0.001
0.007
0.008
0.044
0.001
0.004
15,100.00
5,510.00
118,520.00
51,000.00
296,220.00
75,000.00
45,000.00
51,000.00
42,400.00
a
b
c
d
e
f
g

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Pasangan Batu Kali
Pasangan bata Samb.
M3
M3
M3
M3
M3
Bh
M2
210.52
182.47
12.29
6.14
12.29
53.33
53.34
0.008
0.003
0.004
0.001
0.009
0.010
0.006
15,100.00
5,510.00
118,520.00
51,000.00
296,220.00
75,000.00
42,400.00
a
b
c
d
e
f
g

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Pasangan Batu Kali
Pasangan bata Samb.
M3
M3
M3
M3
M3
Bh
M2
423.54
384.10
17.28
8.64
17.28
75.00
74.09
0.017
0.005
0.005
0.001
0.013
0.015
0.008
15,100.00
5,510.00
118,520.00
51,000.00
296,220.00
75,000.00
42,400.00
a
b
c

Galian
Urugan Kembali
Anstampeng
M3
M3
M3
320.30
295.76
10.75
0.013
0.004
0.003
15,100.00
5,510.00
118,520.00
4.
5.
6.
Page 97
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
d
e
f
g
Urugan Pasir
Pasangan Batu Kali
Pasangan bata Samb.
M3
M3
Bh
M2
5.38
10.75
46.67
46.43
0.001
0.008
0.009
0.005
51,000.00
296,220.00
75,000.00
42,400.00
a
b
c
d
e
f
g
Saluran Pembuang Jalur K - L

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Pasangan Batu Kali
Pasangan bata Samb.
M3
M3
M3
M3
M2
Bh
M2
182.38
157.84
10.75
5.38
86.02
46.67
46.43
0.007
0.002
0.003
0.001
0.066
0.009
0.005
15,100.00
5,510.00
118,520.00
51,000.00
296,220.00
75,000.00
42,400.00
BAK KONTROL SALURAN PRIMER

Bak Kontrol 60 x 60 X 150 cm
Unit
46.00
0.056
468,330.00
a
b
c
d
e
f
PEKERJAAN DRAINASE KAWASAN (TERAS)

Drainase Teras
Galian
Urugan Kembali
Urugan pasir
Pasangan Bata
Plesteran
Grill Besi
M3
M3
M3
M2
M2
M2
1,972.96
944.00
106.20
5,295.84
3,009.00
354.00
0.077
0.013
0.033
0.581
0.139
0.151
15,100.00
5,510.00
118,520.00
42,400.00
17,830.00
165,000.00
BAK KONTROL TERAS

Bak Kontrol 60 x 60 x 60 cm
Unit
30.00
0.020
13.663
256,000.00
7.
8.
C.
I.
II.
TOTAL
3.6.
3.6.c.

PEKERJAAN PERKERASAN 1234
Page 98
No
URAIAN PEKERJAAN
I.
A
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
1
2
3
4
5

Pasang Kanstein
Pengecatan Kanstein
M3
M3
M2
M'
M2
2,352.72
1,646.90
23,527.15
6,339.63
3,402.49
0.358
0.332
2.721
0.738
0.193
58,870.00
77,870.00
44,720.00
45,000.00
21,900.00
1
2
3
Perkerasan Paving Parkir Inap Beratap

Pasang Paving Block
M3
M3
M2
30.90
21.63
289.00
0.005
0.004
0.033
58,870.00
77,870.00
44,720.00
1
2
3
4
5

Beton Rigid
Plat Injak
Pasang Grill Besi
M3
M2
M3
M3
M'
92.61
483.00
65.00
9.00
27.00
0.014
0.043
0.451
0.064
0.012
4.967
58,870.00
34,640.00
2,684,150.00
2,730,390.00
165,000.00
1.00
0.0001
20,500.00
15,383.43
23,075.15
23,075.15
0.057
0.857
4.080
1,430.00
14,370.00
68,380.00
TOTAL
IV.
4.1.
I.
A
PEKERJAAN PEMBANGUNAN JALAN JALUR 1234

PEKERJAAN PEMATANGAN AKSES JALAN
1234 DAN AKSES JALAN UJI KIR
PEMATANGAN AKSES JALAN MASUK 1234

PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
1
2
3
PEKERJAAN TANAH
Striping Aksses Jalan
Pemadatan Tanah
Timbunan pilihan Akses Jalan 1234
ls
Page 99
M2
M3
M3
No
URAIAN PEKERJAAN
4
5
Galian Tanah Biasa

Agregat A Akses Jalan 1234
PEMATANGAN AKSES JALAN MASUK KANTOR UJI KIR

PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
1
2
3
4
PEKERJAAN TANAH
Pemadatan Tanah
Timbunan pilihan Akses Jalan Kantor Uji Kir
Galian Tanah Biasa
II.
A
SATUAN
M3
M3
VOLUME
I.
HARGA
SATUAN
7,691.72
4,615.03
0.300
1.253
15,100.00
105,000.00
1.00
0.0001
20,500.00
M2
M3
M3
M3
5,866.98
8,800.47
8,800.47
2,933.49
0.022
0.327
1.556
0.115
8.567
1,430.00
14,370.00
68,380.00
15,100.00
ls
TOTAL
4.2.
BOBOT FISIK
SELURUH
PEKERJAAN
PEKERJAAN PERKERASAN AKSES 1234
1
2
3
PEKERJAAN TANAH
Urugan Pasir Bawah Paving Block t = 10 cm
Urugan Tanah Humus
M3
M3
M3
1,249.70
874.79
1,318.63
0.190
0.176
0.271
58,870.00
77,870.00
79,390.00
1
2
3
PEKERJAAN PELENGKAP
Pasangan Kanstein
Pasangan Paving Stone
Pengecatan Kansteen
M'
M2
M2
3,833.24
12,496.98
2,108.28
0.446
1.445
0.119
45,000.00
44,720.00
21,900.00
1
2
3
PEKERJAAN VEGETASI
Pasangan Gebalan Rumput
Palm Raja
Glodokan
M2
Btg
Btg
685.58
11.00
162.00
0.027
0.000
0.005
2.680
15,000.00
15,000.00
12,500.00
II.
III.
TOTAL
Page 100
No
URAIAN PEKERJAAN
V.
5.1.
5.1.1.
I.
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
PEKERJAAN AKSES PEJALAN KAKI,

JEMBATAN DAN POS RETRIBUSI
PEMBANGUNAN UNIT
BANGUNAN POS RESTRIBUSI BELAKANG
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
24.00
0.001
20,500.00
1
2
3
4
PEKERJAAN TANAH
Galian Tanah
Tanah Urug
M3
M3
M3
M3
19.80
13.86
2.20
9.34
0.001
0.0002
0.0003
0.002
15,100.00
5,510.00
58,870.00
64,780.00
PEKERJAAN BETON
a. Sloof 15 x 20 cm
M3
M2
0.69
25.00
0.004
0.002
2,278,500.00
34,640.00
Plat :
M3
M3
0.54
0.32
0.004
0.002
2,730,390.00
2,730,390.00
Kolom :
a. Kolom 20 x 20 cm
M3
M3
0.84
0.24
0.007
0.002
3,089,750.00
2,543,690.00
Balok :
M3
M3
1.05
0.01
0.006
0.0001
2,309,300.00
2,309,300.00
Water Proofing
M2
8.42
0.001
26,060.00
II.
III.
1
Page 101
No
URAIAN PEKERJAAN
IV.
1
2
5.1.
5.1.2.
I.
1
2
3
4
5
II.
PEKERJAAN ATAP
Lisplank
VOLUME
HARGA
SATUAN
M2
M2
M2
31.35
31.35
7.65
0.001
0.004
0.004
15,580.00
48,030.00
179,080.00
M3
M3
M2
M2
4.40
9.68
16.50
48.93
0.001
0.007
0.002
0.005
118,520.00
296,220.00
42,400.00
40,800.00
Ls
M2
1.00
1.12
0.00004
0.00009
15,740.00
31,370.00
PEMBANGUNAN UNIT
PEKERJAAN PASANGAN
Aanstampeng
Pasangan Batu Kali
- Pasangan Roaster
1
2
3
4

P1
P2
J1
J2
Unit
Unit
Unit
Unit
1.00
1.00
1.00
1.00
0.011
0.010
0.002
0.001
4,072,930.60
3,886,661.00
736,632.60
479,914.60
1
2
3
4
5
6
PEKERJAAN PLESTERAN
Acian Beton
Benangan
Tali Air
M2
M2
M2
M2
M'
M'
33.00
81.47
27.71
1.22
378.16
54.60
0.002
0.003
0.002
0.0001
0.005
0.001
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
III.
IV.
SATUAN
BOBOT FISIK
SELURUH
PEKERJAAN
PEKERJAAN PLAFOND
Page 102
No
URAIAN PEKERJAAN
1
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN

Pasang List Gypsum
M2
M2
M2
M'
45.28
45.28
0.18
40.00
0.003
0.126
0.00001
0.002
28,000.00
1,075,440.00
25,000.00
14,710.00
PEKERJAAN LANTAI
- Keramik Lantai KM/WC 20 x 20 cm W. Terang
M2
M2
M2
M2
12.64
0.11
2.25
10.58
0.003
0.00003
0.001
0.002
92,630.00
92,630.00
91,630.00
89,620.00
1
2
3
4
PEKERJAAN SANITAIR
Kran Air Dia. 3/4"
Bak Plastik Air
Pasang Floor Drian
Unit
Bh
Bh
Bh
1.00
1.00
1.00
1.00
0.004
0.000
0.001
0.0001
1,717,040.00
64,380.00
250,000.00
54,330.00
Cat Dinding :
- Dalam
- Luar
Cat Beton
Cat Plafond
M2
M2
M2
M2
80.13
34.34
32.12
45.28
0.002
0.001
0.001
0.001
10,940.00
10,940.00
10,940.00
10,940.00
Unit
1.00
0.002
673,585.00
2
V.
1
VI.
VII.
1
2
3
5.1.
5.1.3.
I.
A.
1
PEMBANGUNAN UNIT
PEKERJAAN PANEL
Page 103
No
URAIAN PEKERJAAN
B.
1
2
3
4
5
6
5.1.
5.1.4.
I.
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN

- MCB 6A/1P/6 kA
Bh
Bh
Bh
Ls
1.00
1.00
9.00
1.00
0.001
0.000
0.001
0.001
441,595.00
63,085.00
63,085.00
254,375.00

Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Ttk
Bh
Ttk
1.00
4.00
12.00
5.00
2.00
2.00
0.002
0.001
0.001
0.002
0.0001
0.001
670,532.50
59,015.00
17,094.00
137,362.50
25,030.50
154,660.00
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
1
2
3
4

Clean Out
M'
M'
Bh
Ls
12.10
32.67
3.00
1.00
0.008
0.015
0.002
0.007
270,940.00
177,940.00
309,218.25
2,543,750.00
1
2
3

Faucet dia 1/2"
M'
Bh
Ls
28.60
3.00
1.00
0.003
0.001
0.007
35,850.00
137,362.50
2,543,750.00
1
2
3

Pipa PVC Dia. 3 "
accesoris pipa 3"
floor drain 3"
M'
Ls
Bh
9.90
1.00
2.00
0.005
0.004
0.0003
0.302
177,940.00
1,526,250.00
54,330.00
II.
II.
TOTAL
Page 104
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
5.2.
5.2.1.
PEMBANGUNAN UNIT JEMBATAN

PEKERJAAN STRUKTUR
I.
1
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
50.00
0.003
20,500.00
1
2
3
4
PEKERJAAN TANAH
Galian Tanah
M3
M3
M3
M3
13.79
8.27
0.81
22.86
0.001
0.0001
0.0001
0.004
15,100.00
5,510.00
58,870.00
64,780.00
PEKERJAAN BETON
a. Foot Plate 80 x 80 x 30 cm
b. Sloof 20 x 40 cm
c. Lantai Kerja Bawah Pondasi t = 10 cm
M3
M3
M2
0.92
0.74
8.11
0.006
0.006
0.001
2,358,600.00
3,055,050.00
34,640.00
Plat Lantai t = 20 cm
M3
4.15
0.027
2,530,650.00
Kolom 20 x 20 cm
M3
0.73
0.006
3,089,750.00
Beton Tiang Sandaran
M3
0.41
0.003
2,543,690.00
1
2
3
4
5
PEKERJAAN BOX CULVERT

Galian Tanah
Beton Box Culvert
Lantai Kerja t = 10 cm
M3
M3
M3
M2
M3
15.74
7.56
28.92
26.24
2.62
0.001
0.0001
0.204
0.002
0.0004
15,100.00
5,510.00
2,730,390.00
34,640.00
58,870.00
5.2.2.
V.
PEKERJAAN PASANGAN
II.
III.
1
IV.
Page 105
No
URAIAN PEKERJAAN
1
2
3
4
SATUAN
HARGA
SATUAN
M2
M2
M2
7.85
22.40
6.72
0.002
0.002
0.001
93,460.00
42,400.00
40,800.00
M2
M3
M3
M'
63.50
4.45
3.18
43.20
0.007
0.001
0.001
0.005
44,720.00
58,870.00
77,870.00
45,000.00
M'
23.55
0.008
130,040.00
M'
M'
M'
Ls
4.00
8.10
3.50
1.00
0.001
0.002
0.000
0.002
130,040.00
108,080.00
54,950.00
850,000.00
1
2
3
4
PEKERJAAN PLESTERAN
Plesteran Bata
Benangan
Tali Air
M2
M2
M'
M'
32.16
77.36
537.32
115.20
0.001
0.004
0.007
0.001
17,830.00
17,830.00
4,890.00
4,890.00
1
2
Cat Pasangan Bata
Cat Beton
M2
M2
32.16
77.36
0.001
0.002
0.312
10,940.00
10,940.00
Ls
Unit
1.00
16.00
0.019
0.016
7,500,000.00
375,000.00
VI.
Pasangan 1 Bata Tempat Duduk Samping Tiang Sandaran

Pasangan Trap Bata
Pasangan Penebalan Kolom
Pekerjaan Paving:
- Pasang Paving
- Urugan Pasir Bawah Paving t = 7 cm
- Urugan Abu Batu Bawah Paving t = 5 cm
- Pasang Kansteen
- Pasang Pipa Galvanis 3" Reeling Tiang Sandaran
- Pekerjaan Asesoris Gapura Masuk :
a. Pipa Galvanis D 3"
b. Pipa Galvanis D 2"
c. Pipa Galvanis D 1"
d. Tulisan "1234 56678I"
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
TOTAL
VI.
I.
1
2
PEKERJAAN PELEBARAN JALAN

PEKERJAAN PERSIAPAN
Pembersihan Lahan dan Pasang Bowplank
Pembuatan Rambu - rambu Jalan
Page 106
No
URAIAN PEKERJAAN
II.
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
PEKERJAAN TANAH
Galian Tanah
M3
2,198.00
0.086
15,100.00
1
2
3
4
5
PEKERJAAN PERKERASAAN
Urugan Tanah Pilihan
Lapisan Pondasi Agregat Klas B
Lapisan Pondasi Agregat Klas A
Asphalt Threat Base (ATB) t : 7 cm
Aspal HRS t : 3 cm
M3
M3
M3
M3
M2
1,347.36
1,217.20
302.72
101.14
2,167.20
0.238
0.423
0.138
0.302
0.205
68,380.00
134,440.98
176,295.15
1,155,947.47
36,500.60
1
2
3
PEKERJAAN PASANGAN BATU KALI

Galian Tanah Pasangan Batu Kali
Pasangan Batu Kali
M3
M3
M3
1,080.00
270.00
765.00
0.042
0.004
0.586
15,100.00
5,510.00
296,220.00
1
2
PEKERJAAN LAIN - LAIN

Marka Jalan
Patok Pengarah
M2
Bh
186.24
167.00
0.026
0.045
2.131
55,000.00
105,000.00
III.
IV.
V.
TOTAL
100.000
Page 107
JUMLAH
PPN 10 %
TOTAL
SELISIH
GAN ANGGARAN BIAYA
JUMLAH
3,570,212.15
8,051,306.56
1,570,968.26
28,887,523.55
6,408,053.62
2,110,140.52
3,500,274.80
1,073,288.41
2,350,841.58
24,830,000.00
59,064,455.30
59,529,336.00
13,322,976.00
77,332,995.00
2,273,487.30
Page 108
REVISI
JUMLAH
3,570,212.15
8,051,306.56
1,570,968.26
28,887,523.55
6,408,053.62
2,110,140.52
3,500,274.80
1,073,288.41
2,350,841.58
24,830,000.00
59,064,455.30
59,529,336.00
13,322,976.00
77,332,995.00
2,273,487.30
REVISI
JUMLAH
JUMLAH
24,325,854.80
7,881,667.20
5,527,527.68
20,596,147.28
161,373,759.65
105,621,041.57
13,922,980.31
18,054,703.88
3,095,153.04
6,566,587.95
8,208,234.94
5,242,348.80
154,376,250.60
100,214,478.00
24,037,870.50
71,581,770.00
14,479,955.33
121,238,740.48
21,732,535.66
467,633.25
Page 109
24,325,854.80
7,881,667.20
5,527,527.68
20,596,147.28
161,373,759.65
105,621,041.57
13,922,980.31
18,054,703.88
3,095,153.04
6,566,587.95
8,208,234.94
5,242,348.80
154,376,250.60
100,214,478.00
24,037,870.50
71,581,770.00
14,479,955.33
121,238,740.48
21,732,535.66
467,633.25
-
JUMLAH
148,049,455.62
37,079,852.78
33,105,044.11
17,731,587.05
54,662,909.23
3,712,870.00
18,885,776.80
2,668,000.00
788,395.04
23,744,190.07
5,865,351.00
11,682,922.50
23,519,109.00
47,755,647.75
7,458,108.00
11,716,000.00
2,000,000.00
4,500,000.00
336,533.40
83,383,734.80
8,017,562.50
Page 110
REVISI
JUMLAH
148,049,455.62
37,079,852.78
33,105,044.11
17,731,587.05
54,662,909.23
3,712,870.00
18,885,776.80
2,668,000.00
788,395.04
23,744,190.07
5,865,351.00
11,682,922.50
23,519,109.00
47,755,647.75
7,458,108.00
11,716,000.00
2,000,000.00
4,500,000.00
336,533.40
83,383,734.80
8,017,562.50
JUMLAH
180,691.20
6,230,928.70
20,114,006.60
33,834,524.60
15,214,072.00
4,042,496.00
14,219,040.00
8,099,241.04
3,695,636.00
28,582,920.00
13,730,420.00
4,991,896.00
4,510,907.16
36,764,822.00
50,751,786.90
7,607,036.00
8,084,992.00
7,109,520.00
5,543,454.00
4,763,820.00
22,584,978.00
11,348,228.80
13,730,420.00
4,991,896.00
3,608,725.73
4,932,981.53
Page 111
REVISI
JUMLAH
180,691.20
6,230,928.70
20,114,006.60
33,834,524.60
15,214,072.00
4,042,496.00
14,219,040.00
8,099,241.04
3,695,636.00
28,582,920.00
13,730,420.00
4,991,896.00
4,510,907.16
36,764,822.00
50,751,786.90
7,607,036.00
8,084,992.00
7,109,520.00
5,543,454.00
4,763,820.00
22,584,978.00
11,348,228.80
13,730,420.00
4,991,896.00
3,608,725.73
4,932,981.53
REVISI
JUMLAH
JUMLAH
9,825,778.69
18,642,352.58
37,853,373.73
51,322,990.22
66,111,276.23
76,863,594.98
9,525,720.00
10,915,240.00
9,621,004.40
18,638,900.00
13,686,960.36
3,105,189.10
672,000.00
592,320.00
672,000.00
592,320.00
9,561,500.00
13,974,500.00
50,570,239.51
48,433,458.84
Page 112
9,825,778.69
18,642,352.58
37,853,373.73
51,322,990.22
66,111,276.23
76,863,594.98
9,525,720.00
10,915,240.00
9,621,004.40
18,638,900.00
13,686,960.36
3,105,189.10
672,000.00
592,320.00
672,000.00
592,320.00
9,561,500.00
13,974,500.00
50,570,239.51
48,433,458.84
-
REVISI
JUMLAH
JUMLAH
2,932,160.00
2,932,160.00
25,491,960.90
44,449,111.46
5,863,479.00
19,500,000.00
6,580,785.00
10,302,240.00
6,265,290.00
2,851,120.00
543,800.00
900,000.00
488,970.00
1,631,000.00
41,149,369.00
31,638,965.46
58,370,325.99
4,527,300.20
6,329,632.38
Page 113
2,932,160.00
2,932,160.00
25,491,960.90
44,449,111.46
5,863,479.00
19,500,000.00
6,580,785.00
10,302,240.00
6,265,290.00
2,851,120.00
543,800.00
900,000.00
488,970.00
1,631,000.00
41,149,369.00
31,638,965.46
58,370,325.99
4,527,300.20
6,329,632.38
-
JUMLAH
673,585.00
441,595.00
441,595.00
189,255.00
254,375.00
673,585.00
441,595.00
252,340.00
189,255.00
254,375.00
430,000.00
1,094,830.00
590,150.00
2,393,160.00
10,057,987.50
8,904,753.00
1,607,141.25
2,350,425.00
512,820.00
65,120.00
13,873,612.50
750,915.00
4,639,800.00
267,856.88
708,180.00
6,034,792.50
Page 114
REVISI
JUMLAH
673,585.00
441,595.00
441,595.00
189,255.00
254,375.00
673,585.00
441,595.00
252,340.00
189,255.00
254,375.00
430,000.00
1,094,830.00
590,150.00
2,393,160.00
10,057,987.50
8,904,753.00
1,607,141.25
2,350,425.00
512,820.00
65,120.00
13,873,612.50
750,915.00
4,639,800.00
267,856.88
708,180.00
6,034,792.50
JUMLAH
11,603,163.00
307,692.00
65,120.00
10,027,462.50
1,101,342.00
6,805,040.00
630,000.00
1,550,000.00
26,200,625.00
7,435,381.25
845,542.50
1,546,600.00
7,005,487.50
4,772,075.00
9,513,625.00
6,410,250.00
1,271,875.00
6,715,500.00
7,107,237.50
957,874.50
763,125.00
1,958,687.50
18,989,195.50
2,930,400.00
763,125.00
1,780,625.00
64,102.50
Page 115
REVISI
JUMLAH
11,603,163.00
307,692.00
65,120.00
10,027,462.50
1,101,342.00
6,805,040.00
630,000.00
1,550,000.00
26,200,625.00
7,435,381.25
845,542.50
1,546,600.00
7,005,487.50
4,772,075.00
9,513,625.00
6,410,250.00
1,271,875.00
6,715,500.00
7,107,237.50
957,874.50
763,125.00
1,958,687.50
18,989,195.50
2,930,400.00
763,125.00
1,780,625.00
64,102.50
JUMLAH
8,801,375.00
3,561,250.00
2,543,750.00
67,500.00
5,799,750.00
1,510,000.00
34,735,862.70
5,529,161.55
2,645,500.00
2,473,746.00
2,543,750.00
1,057,100.00
2,008,239.75
234,637.26
4,550,799.00
1,505,900.00
543,345.00
661,375.00
1,373,625.00
3,600,000.00
1,526,250.00
41,512,441.12
Page 116
REVISI
JUMLAH
8,801,375.00
3,561,250.00
2,543,750.00
67,500.00
5,799,750.00
1,510,000.00
34,735,862.70
5,529,161.55
2,645,500.00
2,473,746.00
2,543,750.00
1,057,100.00
2,008,239.75
234,637.26
4,550,799.00
1,505,900.00
543,345.00
661,375.00
1,373,625.00
3,600,000.00
1,526,250.00
41,512,441.12
REVISI
JUMLAH
JUMLAH
5,442,241.20
2,543,750.00
8,835,500.00
14,943,337.50
3,420,525.35
112,926,115.50
25,050,143.25
2,928,782.50
1,474,104.80
13,042,648.50
58,985,010.00
115,199,496.00
854,437.50
7,014,600.00
6,072,200.00
76,744,920.00
5,897,642.40
Page 117
5,442,241.20
2,543,750.00
8,835,500.00
14,943,337.50
3,420,525.35
112,926,115.50
25,050,143.25
2,928,782.50
1,474,104.80
13,042,648.50
58,985,010.00
115,199,496.00
854,437.50
7,014,600.00
6,072,200.00
76,744,920.00
5,897,642.40
-
REVISI
JUMLAH
JUMLAH
115,632,090.00
25,953,900.00
48,648,071.25
145,447,244.80
17,579,394.00
8,867,712.00
197,892,149.41
4,345,165.44
10,862,913.60
97,438,123.90
85,538,357.60
51,215,948.78
18,147,056.45
26,950,057.02
12,862,080.00
8,841,672.24
Page 118
115,632,090.00
25,953,900.00
48,648,071.25
145,447,244.80
17,579,394.00
8,867,712.00
197,892,149.41
4,345,165.44
10,862,913.60
97,438,123.90
85,538,357.60
51,215,948.78
18,147,056.45
26,950,057.02
12,862,080.00
8,841,672.24
-
JUMLAH
5,138,855.92
2,211,378.84
2,276,216.86
679,145.50
114,428,412.00
21,498,850.69
215,750.71
2,644,647.15
4,049,265.00
2,784,870.00
220,869.00
7,079,127.54
90,664,358.40
2,253,504.00
5,787,600.00
111,787,600.00
8,822,624.00
30,075,840.00
15,009,600.00
12,623,640.00
122,866,320.00
105,760,000.00
8,000,000.00
39,900,000.00
Page 119
REVISI
JUMLAH
5,138,855.92
2,211,378.84
2,276,216.86
679,145.50
114,428,412.00
21,498,850.69
215,750.71
2,644,647.15
4,049,265.00
2,784,870.00
220,869.00
7,079,127.54
90,664,358.40
2,253,504.00
5,787,600.00
111,787,600.00
8,822,624.00
30,075,840.00
15,009,600.00
12,623,640.00
122,866,320.00
105,760,000.00
8,000,000.00
39,900,000.00
JUMLAH
1,000,000.00
12,438,636.75
19,523,805.00
14,883,505.88
125,484,634.00
16,568,206.20
6,992,427.00
11,025,534.00
11,296,230.40
24,105,356.35
4,867,590.00
98,594,958.00
30,312,172.00
950,832.00
52,078,500.00
31,785,000.00
17,472,000.00
15,400,320.00
7,551,672.70
13,033,041.00
147,837,480.00
73,912,840.32
Page 120
REVISI
JUMLAH
1,000,000.00
12,438,636.75
19,523,805.00
14,883,505.88
125,484,634.00
16,568,206.20
6,992,427.00
11,025,534.00
11,296,230.40
24,105,356.35
4,867,590.00
98,594,958.00
30,312,172.00
950,832.00
52,078,500.00
31,785,000.00
17,472,000.00
15,400,320.00
7,551,672.70
13,033,041.00
147,837,480.00
73,912,840.32
REVISI
JUMLAH
JUMLAH
27,976,000.00
16,684,048.20
32,000,000.00
870,080.00
4,000,000.00
869,280.00
38,330,696.80
31,361,479.20
15,539,176.00
6,826,560.00
673,585.00
441,595.00
63,085.00
1,072,445.00
189,255.00
254,375.00
15,620,000.00
Page 121
27,976,000.00
16,684,048.20
32,000,000.00
870,080.00
4,000,000.00
869,280.00
38,330,696.80
31,361,479.20
15,539,176.00
6,826,560.00
673,585.00
441,595.00
63,085.00
1,072,445.00
189,255.00
254,375.00
15,620,000.00
-
JUMLAH
5,879,878.13
10,927,950.00
2,014,650.00
102,564.00
7,829,662.50
350,427.00
2,165,240.00
4,311,910.63
10,017,287.50
1,846,762.50
59,015.00
273,504.00
6,181,312.50
300,366.00
1,855,920.00
5,095,894.38
13,204,606.25
1,678,875.00
205,128.00
5,906,587.50
300,366.00
1,855,920.00
5,879,878.13
11,383,281.25
2,014,650.00
59,015.00
273,504.00
7,417,575.00
Page 122
REVISI
JUMLAH
5,879,878.13
10,927,950.00
2,014,650.00
102,564.00
7,829,662.50
350,427.00
2,165,240.00
4,311,910.63
10,017,287.50
1,846,762.50
59,015.00
273,504.00
6,181,312.50
300,366.00
1,855,920.00
5,095,894.38
13,204,606.25
1,678,875.00
205,128.00
5,906,587.50
300,366.00
1,855,920.00
5,879,878.13
11,383,281.25
2,014,650.00
59,015.00
273,504.00
7,417,575.00
REVISI
JUMLAH
JUMLAH
375,457.50
2,319,900.00
97,680.00
5,453,800.00
78,030,720.00
34,164,480.00
9,894,984.00
2,543,750.00
1,857,141.00
18,932,160.00
45,888,000.00
2,543,750.00
2,060,160.00
274,967,123.20
1,526,250.00
3,368,460.00
Page 123
375,457.50
2,319,900.00
97,680.00
5,453,800.00
78,030,720.00
34,164,480.00
9,894,984.00
2,543,750.00
1,857,141.00
18,932,160.00
45,888,000.00
2,543,750.00
2,060,160.00
274,967,123.20
1,526,250.00
3,368,460.00
-
REVISI
JUMLAH
JUMLAH
1,804,000.00
1,148,204.00
335,184.32
2,040,570.00
226,327.50
188,384.00
177,198.70
135,989.70
1,618,925.00
11,797,002.00
13,197,816.00
1,108,480.00
729,925.00
7,673,984.00
120,907,536.75
20,047,405.00
640,200.00
3,250,000.00
12,341.56
Page 124
1,804,000.00
1,148,204.00
335,184.32
2,040,570.00
226,327.50
188,384.00
177,198.70
135,989.70
1,618,925.00
11,797,002.00
13,197,816.00
1,108,480.00
729,925.00
7,673,984.00
120,907,536.75
20,047,405.00
640,200.00
3,250,000.00
12,341.56
-
JUMLAH
6,453,616.13
5,172,547.92
6,564,470.96
6,211,220.40
2,415,700.00
14,830,873.20
1,457,397.96
321,124.32
1,119,028.47
131,774.50
14,065,700.00
92,950.58
1,855,390.24
137,834.63
1,552,505.22
108,834.00
851,466.00
108,834.00
561,135.41
11,215,200.00
3,662,568.00
353,367.18
333,867.63
6,300,000.00
Page 125
REVISI
JUMLAH
6,453,616.13
5,172,547.92
6,564,470.96
6,211,220.40
2,415,700.00
14,830,873.20
1,457,397.96
321,124.32
1,119,028.47
131,774.50
14,065,700.00
92,950.58
1,855,390.24
137,834.63
1,552,505.22
108,834.00
851,466.00
108,834.00
561,135.41
11,215,200.00
3,662,568.00
353,367.18
333,867.63
6,300,000.00
REVISI
JUMLAH
JUMLAH
2,200,000.00
1,940,400.00
1,173,600.00
1,026,900.00
1,312,800.00
1,686,300.00
919,800.00
1,504,119.38
824,175.00
13,153,324.80
12,517,428.00
2,473,746.00
1,526,250.00
Page 126
2,200,000.00
1,940,400.00
1,173,600.00
1,026,900.00
1,312,800.00
1,686,300.00
919,800.00
1,504,119.38
824,175.00
13,153,324.80
12,517,428.00
2,473,746.00
1,526,250.00
-
REVISI
JUMLAH
JUMLAH
7,749,000.00
4,566,240.00
1,218,812.00
44,567,992.20
9,886,416.30
470,960.00
659,344.00
407,969.10
7,947,450.00
29,492,505.00
36,660,600.00
2,771,200.00
2,716,000.00
56,865,420.50
368,694,844.00
49,832,121.00
1,715,736.00
8,710,000.00
Page 127
7,749,000.00
4,566,240.00
1,218,812.00
44,567,992.20
9,886,416.30
470,960.00
659,344.00
407,969.10
7,947,450.00
29,492,505.00
36,660,600.00
2,771,200.00
2,716,000.00
56,865,420.50
368,694,844.00
49,832,121.00
1,715,736.00
8,710,000.00
-
JUMLAH
33,086,181.54
16,139,121.90
14,740,160.86
16,786,007.99
18,633,661.20
5,314,540.00
37,605,348.00
1,821,670.43
775,442.25
2,999,000.68
152,047.50
33,994,268.00
92,950.58
4,638,420.73
344,696.32
3,881,208.18
262,482.00
2,234,298.00
112,675.20
1,479,386.05
31,309,100.00
10,987,704.00
1,508,249.40
Page 128
REVISI
JUMLAH
33,086,181.54
16,139,121.90
14,740,160.86
16,786,007.99
18,633,661.20
5,314,540.00
37,605,348.00
1,821,670.43
775,442.25
2,999,000.68
152,047.50
33,994,268.00
92,950.58
4,638,420.73
344,696.32
3,881,208.18
262,482.00
2,234,298.00
112,675.20
1,479,386.05
31,309,100.00
10,987,704.00
1,508,249.40
REVISI
JUMLAH
JUMLAH
1,425,021.00
16,605,000.00
4,950,000.00
4,851,000.00
7,041,600.00
3,096,998.37
3,282,000.00
6,712,131.00
3,661,242.00
4,512,358.13
6,930,000.00
30,925,972.00
29,803,400.00
9,276,547.50
1,526,250.00
Page 129
1,425,021.00
16,605,000.00
4,950,000.00
4,851,000.00
7,041,600.00
3,096,998.37
3,282,000.00
6,712,131.00
3,661,242.00
4,512,358.13
6,930,000.00
30,925,972.00
29,803,400.00
9,276,547.50
1,526,250.00
-
JUMLAH
4,498,520.00
1,861,008.74
1,723,148.05
14,136,964.66
1,530,000.00
1,500,000.00
331,785.00
2,419,000.00
37,959.51
11,081.16
5,696,591.25
13,058.10
3,750,019.00
980,774.20
Page 130
REVISI
JUMLAH
4,498,520.00
1,861,008.74
1,723,148.05
14,136,964.66
1,530,000.00
1,500,000.00
331,785.00
2,419,000.00
37,959.51
11,081.16
5,696,591.25
13,058.10
3,750,019.00
980,774.20
JUMLAH
3,472,223.30
926,653.00
1,582,917.84
648,847.50
4,158.53
28,486,640.00
12,825,000.00
3,379,740.00
3,631,488.00
45,863.63
218,400.00
3,850,000.00
218,400.00
3,432,825.00
1,804,000.00
5,046,420.00
1,134,795.52
Page 131
REVISI
JUMLAH
3,472,223.30
926,653.00
1,582,917.84
648,847.50
4,158.53
28,486,640.00
12,825,000.00
3,379,740.00
3,631,488.00
45,863.63
218,400.00
3,850,000.00
218,400.00
3,432,825.00
1,804,000.00
5,046,420.00
1,134,795.52
JUMLAH
4,421,235.00
980,752.50
635,442.78
619,312.40
397,490.24
1,548,281.00
1,433,586.70
22,710,896.64
22,079,903.40
1,421,784.00
2,602,849.60
1,637,360.00
26,430,192.00
7,415,400.00
4,807,574.10
669,691.20
1,385,580.00
22,074,624.00
18,544,808.88
819,117.00
91,103.20
43,085,554.20
550,856.18
1,769,995.20
Page 132
REVISI
JUMLAH
4,421,235.00
980,752.50
635,442.78
619,312.40
397,490.24
1,548,281.00
1,433,586.70
22,710,896.64
22,079,903.40
1,421,784.00
2,602,849.60
1,637,360.00
26,430,192.00
7,415,400.00
4,807,574.10
669,691.20
1,385,580.00
22,074,624.00
18,544,808.88
819,117.00
91,103.20
43,085,554.20
550,856.18
1,769,995.20
REVISI
JUMLAH
JUMLAH
42,403,040.00
921,888.00
2,304,720.00
34,841.55
16,299,171.90
3,234,093.73
8,281,627.20
6,314,622.43
2,867,031.67
2,337,400.00
9,899,924.76
2,217,999.67
592,985.25
4,933,853.35
364,914.00
18,848,000.00
895,486.15
403,463.60
573,111.14
1,280,400.00
1,075,536.00
6,117,111.00
Page 133
42,403,040.00
921,888.00
2,304,720.00
34,841.55
16,299,171.90
3,234,093.73
8,281,627.20
6,314,622.43
2,867,031.67
2,337,400.00
9,899,924.76
2,217,999.67
592,985.25
4,933,853.35
364,914.00
18,848,000.00
895,486.15
403,463.60
573,111.14
1,280,400.00
1,075,536.00
6,117,111.00
-
REVISI
JUMLAH
JUMLAH
777,491.20
4,275,047.04
4,425,500.00
19,231,430.88
1,100,112.00
726,237.30
9,010,560.00
2,186,604.00
534,240.00
4,803,638.40
1,050,000.00
17,409,298.26
3,554,444.40
1,804,362.86
3,582,000.00
2,544,460.00
3,722,012.50
15,243,737.12
7,838,091.15
7,838,091.15
3,482,804.70
3,308,664.47
Page 134
777,491.20
4,275,047.04
4,425,500.00
19,231,430.88
1,100,112.00
726,237.30
9,010,560.00
2,186,604.00
534,240.00
4,803,638.40
1,050,000.00
17,409,298.26
3,554,444.40
1,804,362.86
3,582,000.00
2,544,460.00
3,722,012.50
15,243,737.12
7,838,091.15
7,838,091.15
3,482,804.70
3,308,664.47
-
REVISI
JUMLAH
JUMLAH
2,688,000.00
2,369,280.00
1,886,557.50
7,225,140.00
741,040.00
916,300.00
54,978.00
2,330,120.00
535,840.00
9,953,125.00
2,138,340.00
547,300.00
4,000,000.00
652,560.00
250,000.00
325,980.00
6,928,378.14
5,668,673.03
1,050,240.00
3,895,898.10
Page 135
2,688,000.00
2,369,280.00
1,886,557.50
7,225,140.00
741,040.00
916,300.00
54,978.00
2,330,120.00
535,840.00
9,953,125.00
2,138,340.00
547,300.00
4,000,000.00
652,560.00
250,000.00
325,980.00
6,928,378.14
5,668,673.03
1,050,240.00
3,895,898.10
-
REVISI
JUMLAH
JUMLAH
673,585.00
441,595.00
189,255.00
378,510.00
378,510.00
254,375.00
2,158,728.00
5,463,975.00
177,045.00
532,500.00
102,564.00
3,159,337.50
150,183.00
927,960.00
9,930,492.88
4,662,383.88
763,125.00
309,218.25
371,387.50
1,414,155.60
3,312,540.00
356,125.00
Page 136
673,585.00
441,595.00
189,255.00
378,510.00
378,510.00
254,375.00
2,158,728.00
5,463,975.00
177,045.00
532,500.00
102,564.00
3,159,337.50
150,183.00
927,960.00
9,930,492.88
4,662,383.88
763,125.00
309,218.25
371,387.50
1,414,155.60
3,312,540.00
356,125.00
-
JUMLAH
14,699,623.40
3,401,400.75
508,750.00
1,363,450.00
4,110,000.00
1,217,700.00
817,212.00
235,166.80
4,301,392.00
954,168.00
162,481.20
593,409.60
300,237.00
13,248,023.04
17,963,694.00
2,087,601.90
950,868.00
1,236,750.00
Page 137
REVISI
JUMLAH
14,699,623.40
3,401,400.75
508,750.00
1,363,450.00
4,110,000.00
1,217,700.00
817,212.00
235,166.80
4,301,392.00
954,168.00
162,481.20
593,409.60
300,237.00
13,248,023.04
17,963,694.00
2,087,601.90
950,868.00
1,236,750.00
REVISI
JUMLAH
JUMLAH
10,381,560.00
2,060,388.90
969,906.00
17,904,972.80
4,115,172.60
1,501,714.50
393,176,160.00
17,315,144.60
486,552.00
1,216,380.00
16,092,849.31
7,882,334.46
329,552.07
4,732,358.40
2,218,293.00
10,335,948.98
1,740,000.00
1,079,569.26
Page 138
10,381,560.00
2,060,388.90
969,906.00
17,904,972.80
4,115,172.60
1,501,714.50
393,176,160.00
17,315,144.60
486,552.00
1,216,380.00
16,092,849.31
7,882,334.46
329,552.07
4,732,358.40
2,218,293.00
10,335,948.98
1,740,000.00
1,079,569.26
-
REVISI
JUMLAH
JUMLAH
1,254,792.00
364,914.00
1,503,650.54
1,419,110.00
10,396,800.00
205,315.34
1,138,911.53
1,056,330.00
896,280.00
1,490,625.68
11,209,030.00
2,204,800.00
9,010,622.88
6,400,000.00
1,967,360.00
2,378,880.00
1,050,000.00
7,750,176.80
2,901,549.71
1,184,814.80
1,804,362.86
17,811,220.00
2,830,828.02
Page 139
1,254,792.00
364,914.00
1,503,650.54
1,419,110.00
10,396,800.00
205,315.34
1,138,911.53
1,056,330.00
896,280.00
1,490,625.68
11,209,030.00
2,204,800.00
9,010,622.88
6,400,000.00
1,967,360.00
2,378,880.00
1,050,000.00
7,750,176.80
2,901,549.71
1,184,814.80
1,804,362.86
17,811,220.00
2,830,828.02
-
REVISI
JUMLAH
JUMLAH
1,854,320.00
7,142,243.72
3,279,490.00
3,279,490.00
2,914,440.00
922,906.00
4,032,000.00
3,553,920.00
1,647,520.00
5,557,800.00
5,120,586.40
1,241,242.00
1,466,080.00
2,419,740.00
535,840.00
6,110,000.00
1,425,560.00
547,300.00
8,353,720.00
2,000,000.00
108,760.00
250,000.00
108,660.00
Page 140
1,854,320.00
7,142,243.72
3,279,490.00
3,279,490.00
2,914,440.00
922,906.00
4,032,000.00
3,553,920.00
1,647,520.00
5,557,800.00
5,120,586.40
1,241,242.00
1,466,080.00
2,419,740.00
535,840.00
6,110,000.00
1,425,560.00
547,300.00
8,353,720.00
2,000,000.00
108,760.00
250,000.00
108,660.00
-
JUMLAH
2,387,970.95
3,581,956.42
1,575,360.00
3,260,120.00
673,585.00
441,595.00
189,255.00
63,085.00
254,375.00
2,968,251.00
236,060.00
68,376.00
2,060,437.50
150,183.00
927,960.00
4,335,040.00
1,868,370.00
2,050,774.00
Page 141
REVISI
JUMLAH
2,387,970.95
3,581,956.42
1,575,360.00
3,260,120.00
673,585.00
441,595.00
189,255.00
63,085.00
254,375.00
2,968,251.00
236,060.00
68,376.00
2,060,437.50
150,183.00
927,960.00
4,335,040.00
1,868,370.00
2,050,774.00
JUMLAH
254,375.00
494,708.50
244,556.13
274,725.00
152,625.00
7,206,570.00
152,625.00
217,320.00
17,091,875.00
5,148,156.25
1,073,590.44
108,081,413.64
23,975,454.06
1,637,321.88
5,269,600.88
888,053.95
18,865,980.00
20,374,956.90
19,121,280.00
Page 142
REVISI
JUMLAH
254,375.00
494,708.50
244,556.13
274,725.00
152,625.00
7,206,570.00
152,625.00
217,320.00
17,091,875.00
5,148,156.25
1,073,590.44
108,081,413.64
23,975,454.06
1,637,321.88
5,269,600.88
888,053.95
18,865,980.00
20,374,956.90
19,121,280.00
REVISI
JUMLAH
JUMLAH
5,225,444.00
72,375,834.00
8,866,864.96
20,946,917.20
8,357,571.46
76,395,871.37
71,152,360.65
14,970,436.80
5,461,482.18
187,048,075.20
3,482,688.00
2,875,452.00
6,592,675.00
11,081,664.00
18,559,960.32
4,802,909.40
550,000.00
21,172,032.00
9,320,097.60
10,219,440.00
6,799,056.00
Page 143
5,225,444.00
72,375,834.00
8,866,864.96
20,946,917.20
8,357,571.46
76,395,871.37
71,152,360.65
14,970,436.80
5,461,482.18
187,048,075.20
3,482,688.00
2,875,452.00
6,592,675.00
11,081,664.00
18,559,960.32
4,802,909.40
550,000.00
21,172,032.00
9,320,097.60
10,219,440.00
6,799,056.00
-
REVISI
JUMLAH
JUMLAH
45,573,960.00
6,391,470.00
6,914,080.00
10,515,862.50
4,553,312.50
3,357,750.00
9,478,012.50
1,640,000.00
1,316,720.00
417,658.00
9,069,200.00
2,011,800.00
238,070.28
1,648,360.00
176,610.00
Page 144
45,573,960.00
6,391,470.00
6,914,080.00
10,515,862.50
4,553,312.50
3,357,750.00
9,478,012.50
1,640,000.00
1,316,720.00
417,658.00
9,069,200.00
2,011,800.00
238,070.28
1,648,360.00
176,610.00
-
REVISI
JUMLAH
JUMLAH
17,695,503.00
2,709,276.00
10,891,836.00
2,734,200.00
1,073,840.00
494,700.00
13,856,000.00
15,617,830.80
23,126,418.00
17,796,960.00
686,796.30
19,704,168.00
3,348,456.00
3,408,526.80
1,154,650.00
7,014,700.50
7,629,837.60
48,244,571.70
9,820,747.20
1,805,364.00
500,000.00
Page 145
17,695,503.00
2,709,276.00
10,891,836.00
2,734,200.00
1,073,840.00
494,700.00
13,856,000.00
15,617,830.80
23,126,418.00
17,796,960.00
686,796.30
19,704,168.00
3,348,456.00
3,408,526.80
1,154,650.00
7,014,700.50
7,629,837.60
48,244,571.70
9,820,747.20
1,805,364.00
500,000.00
-
REVISI
JUMLAH
JUMLAH
2,289,600.00
9,098,400.00
48,000,000.00
5,460,780.00
1,078,504.80
1,404,000.00
750,000.00
491,250.00
1,600,000.00
5,383,065.60
697,637.76
1,033,360.00
279,368.00
535,264.00
2,086,110.00
6,104,175.00
3,609,640.00
3,609,640.00
5,212,740.00
23,256,840.00
700,000.00
617,000.00
1,103,250.00
Page 146
2,289,600.00
9,098,400.00
48,000,000.00
5,460,780.00
1,078,504.80
1,404,000.00
750,000.00
491,250.00
1,600,000.00
5,383,065.60
697,637.76
1,033,360.00
279,368.00
535,264.00
2,086,110.00
6,104,175.00
3,609,640.00
3,609,640.00
5,212,740.00
23,256,840.00
700,000.00
617,000.00
1,103,250.00
-
REVISI
JUMLAH
JUMLAH
3,668,148.00
5,202,100.80
26,847,879.20
1,680,375.00
10,562,500.00
3,139,687.50
2,000,000.00
108,760.00
500,000.00
1,425,560.00
344,039.06
499,739.20
2,478,566.40
1,794,160.00
262,560.00
673,585.00
441,595.00
378,510.00
189,255.00
254,375.00
Page 147
3,668,148.00
5,202,100.80
26,847,879.20
1,680,375.00
10,562,500.00
3,139,687.50
2,000,000.00
108,760.00
500,000.00
1,425,560.00
344,039.06
499,739.20
2,478,566.40
1,794,160.00
262,560.00
673,585.00
441,595.00
378,510.00
189,255.00
254,375.00
-
REVISI
JUMLAH
JUMLAH
9,401,700.00
10,515,862.50
61,050,000.00
341,880.00
11,950,537.50
200,244.00
1,237,280.00
4,090,350.00
17,094.00
25,030.50
530,400.00
274,725.00
154,660.00
5,960,680.00
1,024,934.40
508,750.00
1,232,702.25
412,087.50
2,543,750.00
Page 148
9,401,700.00
10,515,862.50
61,050,000.00
341,880.00
11,950,537.50
200,244.00
1,237,280.00
4,090,350.00
17,094.00
25,030.50
530,400.00
274,725.00
154,660.00
5,960,680.00
1,024,934.40
508,750.00
1,232,702.25
412,087.50
2,543,750.00
-
JUMLAH
1,189,000.00
1,673,080.00
377,269.70
10,895,996.00
2,417,034.00
185,440.50
1,122,062.20
51,993.98
20,644,753.50
3,612,368.00
2,511,173.30
7,644,411.00
2,050,650.00
1,299,000.00
446,442.50
7,283,060.00
6,454,641.96
3,019,811.34
2,236,189.41
3,003,429.00
25,053,619.50
2,634,664.50
Page 149
REVISI
JUMLAH
1,189,000.00
1,673,080.00
377,269.70
10,895,996.00
2,417,034.00
185,440.50
1,122,062.20
51,993.98
20,644,753.50
3,612,368.00
2,511,173.30
7,644,411.00
2,050,650.00
1,299,000.00
446,442.50
7,283,060.00
6,454,641.96
3,019,811.34
2,236,189.41
3,003,429.00
25,053,619.50
2,634,664.50
JUMLAH
1,109,242.80
4,789,112.50
4,985,632.40
7,991,134.80
4,018,147.20
3,612,430.80
5,187,450.63
406,944.85
2,866,600.00
1,744,960.00
5,379,360.00
13,116,950.00
8,058,600.00
1,207,382.40
7,689,657.60
2,463,840.00
1,500,000.00
625,633.52
4,663,480.00
92,340.00
Page 150
REVISI
JUMLAH
1,109,242.80
4,789,112.50
4,985,632.40
7,991,134.80
4,018,147.20
3,612,430.80
5,187,450.63
406,944.85
2,866,600.00
1,744,960.00
5,379,360.00
13,116,950.00
8,058,600.00
1,207,382.40
7,689,657.60
2,463,840.00
1,500,000.00
625,633.52
4,663,480.00
92,340.00
REVISI
JUMLAH
JUMLAH
1,878,240.00
559,855.80
81,778.80
3,670,272.00
2,916,563.74
5,863,097.08
552,704.00
3,066,300.00
728,747.76
6,108,120.48
6,789,556.76
6,789,556.76
1,603,998.24
3,771,119.10
2,574,880.00
2,269,572.80
1,002,633.60
18,832,161.60
25,350.00
984,106.20
5,986,616.00
6,962,800.00
657,073.80
Page 151
1,878,240.00
559,855.80
81,778.80
3,670,272.00
2,916,563.74
5,863,097.08
552,704.00
3,066,300.00
728,747.76
6,108,120.48
6,789,556.76
6,789,556.76
1,603,998.24
3,771,119.10
2,574,880.00
2,269,572.80
1,002,633.60
18,832,161.60
25,350.00
984,106.20
5,986,616.00
6,962,800.00
657,073.80
-
JUMLAH
978,840.00
434,640.00
1,553,480.00
1,553,480.00
3,374,727.44
1,006,042.40
673,585.00
441,595.00
63,085.00
252,340.00
254,375.00
1,619,046.00
671,550.00
526,500.00
68,376.00
1,648,350.00
50,061.00
309,320.00
900,000.00
236,060.00
9,513,625.00
Page 152
REVISI
JUMLAH
978,840.00
434,640.00
1,553,480.00
1,553,480.00
3,374,727.44
1,006,042.40
673,585.00
441,595.00
63,085.00
252,340.00
254,375.00
1,619,046.00
671,550.00
526,500.00
68,376.00
1,648,350.00
50,061.00
309,320.00
900,000.00
236,060.00
9,513,625.00
REVISI
JUMLAH
JUMLAH
1,271,875.00
1,292,225.00
2,238,500.00
1,900,000.00
8,670,080.00
2,748,460.00
1,236,873.00
2,543,750.00
1,046,400.00
895,440.00
3,509,715.00
1,868,130.00
376,475.00
4,945,050.00
1,526,250.00
23,541,462.00
3,710,619.00
2,543,750.00
Page 153
1,271,875.00
1,292,225.00
2,238,500.00
1,900,000.00
8,670,080.00
2,748,460.00
1,236,873.00
2,543,750.00
1,046,400.00
895,440.00
3,509,715.00
1,868,130.00
376,475.00
4,945,050.00
1,526,250.00
23,541,462.00
3,710,619.00
2,543,750.00
-
JUMLAH
1,640,000.00
3,564,090.75
961,092.77
5,682,825.50
1,260,608.25
545,283.38
422,657.17
938,976.50
17,695,503.00
22,933,233.00
3,944,083.50
1,662,720.00
1,741,028.75
5,525,080.00
38,837,067.36
17,638,319.40
8,607,554.48
1,092,156.00
14,193,992.00
13,837,673.60
21,093,529.60
10,045,368.00
14,041,913.60
Page 154
REVISI
JUMLAH
1,640,000.00
3,564,090.75
961,092.77
5,682,825.50
1,260,608.25
545,283.38
422,657.17
938,976.50
17,695,503.00
22,933,233.00
3,944,083.50
1,662,720.00
1,741,028.75
5,525,080.00
38,837,067.36
17,638,319.40
8,607,554.48
1,092,156.00
14,193,992.00
13,837,673.60
21,093,529.60
10,045,368.00
14,041,913.60
JUMLAH
5,244,420.30
3,117,555.00
3,706,774.40
1,916,340.00
5,907,690.00
1,057,791.00
4,653,023.76
8,756,448.00
11,750,400.00
10,439,884.80
1,721,326.40
1,000,000.00
35,679,910.00
59,962,996.80
6,848,941.44
60,012,640.00
67,434,052.00
40,445,341.44
7,364,503.20
25,707,066.00
Page 155
REVISI
JUMLAH
5,244,420.30
3,117,555.00
3,706,774.40
1,916,340.00
5,907,690.00
1,057,791.00
4,653,023.76
8,756,448.00
11,750,400.00
10,439,884.80
1,721,326.40
1,000,000.00
35,679,910.00
59,962,996.80
6,848,941.44
60,012,640.00
67,434,052.00
40,445,341.44
7,364,503.20
25,707,066.00
JUMLAH
9,379,121.30
12,040,570.50
3,008,083.50
12,117,420.00
7,840,000.00
6,910,400.00
200,000.00
8,714,204.00
96,211.50
12,828,200.00
4,209,107.20
23,139,884.00
4,566,250.00
341,598.00
4,276,680.00
1,673,880.00
6,868,160.00
547,300.00
1,412,580.00
688,078.13
5,200,000.00
25,061,160.00
9,859,981.32
12,051,088.28
Page 156
REVISI
JUMLAH
9,379,121.30
12,040,570.50
3,008,083.50
12,117,420.00
7,840,000.00
6,910,400.00
200,000.00
8,714,204.00
96,211.50
12,828,200.00
4,209,107.20
23,139,884.00
4,566,250.00
341,598.00
4,276,680.00
1,673,880.00
6,868,160.00
547,300.00
1,412,580.00
688,078.13
5,200,000.00
25,061,160.00
9,859,981.32
12,051,088.28
REVISI
JUMLAH
JUMLAH
10,301,979.20
3,063,200.00
6,373,620.00
683,760.00
14,835,150.00
93,745,240.00
17,759,280.00
3,710,619.00
5,087,500.00
5,412,352.00
2,814,240.00
15,774,000.00
712,250.00
34,876,240.00
3,710,619.00
1,017,500.00
Page 157
10,301,979.20
3,063,200.00
6,373,620.00
683,760.00
14,835,150.00
93,745,240.00
17,759,280.00
3,710,619.00
5,087,500.00
5,412,352.00
2,814,240.00
15,774,000.00
712,250.00
34,876,240.00
3,710,619.00
1,017,500.00
-
REVISI
JUMLAH
JUMLAH
1,972,100.00
2,271,153.25
662,996.26
1,712,912.76
379,971.54
52,983.00
353,220.00
36,793.75
345,920.12
3,820,000.00
12,867,184.94
12,175,936.00
7,236,775.00
3,049,714.08
8,829,591.00
554,240.00
788,125.00
697,303.20
7,071,990.00
35,413,158.30
Page 158
1,972,100.00
2,271,153.25
662,996.26
1,712,912.76
379,971.54
52,983.00
353,220.00
36,793.75
345,920.12
3,820,000.00
12,867,184.94
12,175,936.00
7,236,775.00
3,049,714.08
8,829,591.00
554,240.00
788,125.00
697,303.20
7,071,990.00
35,413,158.30
-
JUMLAH
35,492,176.00
6,689,904.70
1,500,777.10
4,360,824.00
346,395.00
3,284,028.00
2,511,342.00
30,046,016.00
2,796,119.04
2,401,672.00
1,775,802.86
805,330.20
1,873,170.00
5,730,560.00
512,120.00
467,400.00
1,051,527.00
2,222,250.00
11,848,800.00
2,411,924.00
12,794,268.00
14,018,400.00
134,044,010.00
Page 159
REVISI
JUMLAH
35,492,176.00
6,689,904.70
1,500,777.10
4,360,824.00
346,395.00
3,284,028.00
2,511,342.00
30,046,016.00
2,796,119.04
2,401,672.00
1,775,802.86
805,330.20
1,873,170.00
5,730,560.00
512,120.00
467,400.00
1,051,527.00
2,222,250.00
11,848,800.00
2,411,924.00
12,794,268.00
14,018,400.00
134,044,010.00
REVISI
JUMLAH
JUMLAH
750,000.00
4,500,000.00
8,115,046.00
7,607,036.00
3,743,870.00
10,727,352.00
4,823,848.00
40,276,536.00
8,491,458.00
2,304,447.00
7,926,690.00
1,066,020.00
5,918,244.00
3,760,408.50
6,710,376.00
2,275,000.00
2,005,250.00
706,080.00
5,145,596.50
274,890.00
1,240,340.80
562,250.00
Page 160
750,000.00
4,500,000.00
8,115,046.00
7,607,036.00
3,743,870.00
10,727,352.00
4,823,848.00
40,276,536.00
8,491,458.00
2,304,447.00
7,926,690.00
1,066,020.00
5,918,244.00
3,760,408.50
6,710,376.00
2,275,000.00
2,005,250.00
706,080.00
5,145,596.50
274,890.00
1,240,340.80
562,250.00
-
JUMLAH
273,650.00
54,330.00
64,380.00
712,780.00
450,000.00
407,750.00
16,264,935.60
888,875.00
673,585.00
441,595.00
252,340.00
189,255.00
254,375.00
1,125,000.00
1,341,065.00
295,075.00
51,282.00
34,188.00
1,648,350.00
125,152.50
125,152.50
9,666,250.00
Page 161
REVISI
JUMLAH
273,650.00
54,330.00
64,380.00
712,780.00
450,000.00
407,750.00
16,264,935.60
888,875.00
673,585.00
441,595.00
252,340.00
189,255.00
254,375.00
1,125,000.00
1,341,065.00
295,075.00
51,282.00
34,188.00
1,648,350.00
125,152.50
125,152.50
9,666,250.00
REVISI
JUMLAH
JUMLAH
6,410,250.00
2,238,500.00
1,900,000.00
8,801,375.00
3,561,250.00
2,543,750.00
67,500.00
5,799,750.00
1,510,000.00
1,363,450.00
8,884,393.54
7,882,208.18
763,125.00
576,599.40
179,250.00
356,125.00
Page 162
6,410,250.00
2,238,500.00
1,900,000.00
8,801,375.00
3,561,250.00
2,543,750.00
67,500.00
5,799,750.00
1,510,000.00
1,363,450.00
8,884,393.54
7,882,208.18
763,125.00
576,599.40
179,250.00
356,125.00
-
JUMLAH
1,078,300.00
1,270,520.04
438,074.75
5,577,298.88
1,237,199.52
264,915.00
35,675.22
106,790.18
894,824.00
464,728.16
17,695,503.00
4,063,914.00
5,865,696.00
1,558,800.00
881,730.00
5,265,280.00
2,819,696.00
4,526,073.60
5,076,341.09
8,046,240.90
34,730,560.80
18,831,511.80
4,597,639.20
Page 163
REVISI
JUMLAH
1,078,300.00
1,270,520.04
438,074.75
5,577,298.88
1,237,199.52
264,915.00
35,675.22
106,790.18
894,824.00
464,728.16
17,695,503.00
4,063,914.00
5,865,696.00
1,558,800.00
881,730.00
5,265,280.00
2,819,696.00
4,526,073.60
5,076,341.09
8,046,240.90
34,730,560.80
18,831,511.80
4,597,639.20
JUMLAH
701,449.88
1,448,784.85
750,352.80
4,243,200.00
1,801,932.00
1,100,000.00
6,175,000.00
30,382,545.60
9,796,371.20
10,264,214.40
11,307,200.00
12,000,000.00
9,491,052.00
7,472,300.00
4,093,119.23
7,917,672.00
609,679.02
3,686,760.00
1,751,696.10
2,332,021.13
2,332,021.13
Page 164
REVISI
JUMLAH
701,449.88
1,448,784.85
750,352.80
4,243,200.00
1,801,932.00
1,100,000.00
6,175,000.00
30,382,545.60
9,796,371.20
10,264,214.40
11,307,200.00
12,000,000.00
9,491,052.00
7,472,300.00
4,093,119.23
7,917,672.00
609,679.02
3,686,760.00
1,751,696.10
2,332,021.13
2,332,021.13
JUMLAH
2,851,945.80
229,830.00
151,104.00
1,111,560.00
366,098.50
874,511.96
1,145,950.00
85,399.50
273,650.00
450,000.00
54,330.00
64,380.00
1,662,880.00
1,544,728.00
965,706.62
1,706,123.63
3,727,563.96
1,024,920.00
11,000,000.00
3,000,000.00
Page 165
REVISI
JUMLAH
2,851,945.80
229,830.00
151,104.00
1,111,560.00
366,098.50
874,511.96
1,145,950.00
85,399.50
273,650.00
450,000.00
54,330.00
64,380.00
1,662,880.00
1,544,728.00
965,706.62
1,706,123.63
3,727,563.96
1,024,920.00
11,000,000.00
3,000,000.00
REVISI
JUMLAH
JUMLAH
236,060.00
136,752.00
824,175.00
50,061.00
309,320.00
375,000.00
2,709,400.00
4,804,380.00
508,750.00
1,828,350.00
111,925.00
763,125.00
10,683,750.00
3,663,000.00
1,980,828.08
618,436.50
305,250.00
Page 166
236,060.00
136,752.00
824,175.00
50,061.00
309,320.00
375,000.00
2,709,400.00
4,804,380.00
508,750.00
1,828,350.00
111,925.00
763,125.00
10,683,750.00
3,663,000.00
1,980,828.08
618,436.50
305,250.00
-
REVISI
JUMLAH
JUMLAH
967,600.00
420,384.00
133,562.40
5,402,004.20
1,198,314.30
58,870.00
174,843.90
470,960.00
88,305.00
470,960.00
223,706.00
2,387,500.00
96,419,520.00
6,773,190.00
9,229,516.80
1,253,175.00
346,400.00
636,510.00
1,385,600.00
8,534,749.50
1,602,524.70
9,810,944.00
1,108,464.00
2,298,819.60
30,034,290.00
10,218,200.00
2,606,000.00
Page 167
967,600.00
420,384.00
133,562.40
5,402,004.20
1,198,314.30
58,870.00
174,843.90
470,960.00
88,305.00
470,960.00
223,706.00
2,387,500.00
96,419,520.00
6,773,190.00
9,229,516.80
1,253,175.00
346,400.00
636,510.00
1,385,600.00
8,534,749.50
1,602,524.70
9,810,944.00
1,108,464.00
2,298,819.60
30,034,290.00
10,218,200.00
2,606,000.00
-
JUMLAH
1,331,360.00
4,251,360.00
1,261,710.00
4,463,324.00
19,017,590.00
2,513,658.40
1,804,362.86
60,750.00
1,119,724.00
3,369,828.00
5,825,826.90
5,825,826.90
2,445,000.00
463,083.00
555,780.00
55,578.00
597,427.60
2,240,500.00
820,950.00
257,520.00
217,320.00
712,780.00
800,000.00
Page 168
REVISI
JUMLAH
1,331,360.00
4,251,360.00
1,261,710.00
4,463,324.00
19,017,590.00
2,513,658.40
1,804,362.86
60,750.00
1,119,724.00
3,369,828.00
5,825,826.90
5,825,826.90
2,445,000.00
463,083.00
555,780.00
55,578.00
597,427.60
2,240,500.00
820,950.00
257,520.00
217,320.00
712,780.00
800,000.00
JUMLAH
1,455,020.00
2,833,460.00
2,895,708.60
1,540,000.00
295,075.00
34,188.00
1,236,262.50
25,030.50
154,660.00
4,876,920.00
1,268,520.00
618,436.50
742,775.00
508,750.00
1,147,200.00
508,750.00
Page 169
REVISI
JUMLAH
1,455,020.00
2,833,460.00
2,895,708.60
1,540,000.00
295,075.00
34,188.00
1,236,262.50
25,030.50
154,660.00
4,876,920.00
1,268,520.00
618,436.50
742,775.00
508,750.00
1,147,200.00
508,750.00
JUMLAH
1,512,490.00
1,855,309.50
508,750.00
492,000.00
298,980.00
76,368.60
129,514.00
1,600,344.90
86,600.00
1,481,236.58
884,646.36
2,595,390.00
618,116.67
1,108,464.00
Page 170
REVISI
JUMLAH
1,512,490.00
1,855,309.50
508,750.00
492,000.00
298,980.00
76,368.60
129,514.00
1,600,344.90
86,600.00
1,481,236.58
884,646.36
2,595,390.00
618,116.67
1,108,464.00
JUMLAH
23,093.00
219,425.20
473,242.50
1,458,911.25
961,659.60
521,488.00
2,867,409.60
699,600.00
1,996,507.20
1,653,750.00
450,000.00
140,537.60
4,072,930.60
3,886,661.00
736,632.60
479,914.60
588,390.00
1,317,434.58
609,787.05
26,940.24
Page 171
REVISI
JUMLAH
23,093.00
219,425.20
473,242.50
1,458,911.25
961,659.60
521,488.00
2,867,409.60
699,600.00
1,996,507.20
1,653,750.00
450,000.00
140,537.60
4,072,930.60
3,886,661.00
736,632.60
479,914.60
588,390.00
1,317,434.58
609,787.05
26,940.24
REVISI
JUMLAH
JUMLAH
1,849,202.40
266,994.00
1,267,840.00
48,695,923.20
4,500.00
588,400.00
3,242,050.00
23,157.50
948,179.60
1,717,040.00
64,380.00
250,000.00
54,330.00
980,284.17
326,761.39
351,392.80
495,363.20
1,849,202.40
266,994.00
1,267,840.00
48,695,923.20
4,500.00
588,400.00
3,242,050.00
23,157.50
948,179.60
1,717,040.00
64,380.00
250,000.00
54,330.00
980,284.17
326,761.39
351,392.80
495,363.20
-
Page 172
REVISI
JUMLAH
JUMLAH
673,585.00
673,585.00
441,595.00
441,595.00
63,085.00
63,085.00
567,765.00
567,765.00
254,375.00
254,375.00
-
670,532.50
670,532.50
236,060.00
236,060.00
68,376.00
68,376.00
686,812.50
686,812.50
75,091.50
75,091.50
463,980.00
463,980.00
2,980,340.00
5,284,818.00
927,654.75
2,543,750.00
932,100.00
412,087.50
2,543,750.00
-
2,980,340.00
5,284,818.00
927,654.75
2,543,750.00
932,100.00
412,087.50
2,543,750.00
Page 173
JUMLAH
492,000.00
298,980.00
76,368.60
129,514.00
1,579,000.50
86,600.00
1,481,236.58
884,646.36
2,595,390.00
618,116.67
1,108,464.00
23,093.00
219,425.20
473,242.50
1,458,911.25
Page 174
REVISI
JUMLAH
492,000.00
298,980.00
76,368.60
129,514.00
1,579,000.50
86,600.00
1,481,236.58
884,646.36
2,595,390.00
618,116.67
1,108,464.00
23,093.00
219,425.20
473,242.50
1,458,911.25
JUMLAH
961,659.60
474,080.00
2,606,736.00
699,600.00
1,996,507.20
1,653,750.00
450,000.00
140,537.60
4,072,930.60
3,886,661.00
736,632.60
479,914.60
588,390.00
1,317,434.58
609,787.05
26,940.24
1,849,202.40
266,994.00
1,267,840.00
48,695,923.20
4,500.00
Page 175
REVISI
JUMLAH
961,659.60
474,080.00
2,606,736.00
699,600.00
1,996,507.20
1,653,750.00
450,000.00
140,537.60
4,072,930.60
3,886,661.00
736,632.60
479,914.60
588,390.00
1,317,434.58
609,787.05
26,940.24
1,849,202.40
266,994.00
1,267,840.00
48,695,923.20
4,500.00
REVISI
JUMLAH
JUMLAH
588,400.00
3,242,050.00
23,157.50
948,179.60
1,717,040.00
64,380.00
250,000.00
54,330.00
980,284.17
326,761.39
351,392.80
495,363.20
673,585.00
441,595.00
63,085.00
567,765.00
254,375.00
Page 176
588,400.00
3,242,050.00
23,157.50
948,179.60
1,717,040.00
64,380.00
250,000.00
54,330.00
980,284.17
326,761.39
351,392.80
495,363.20
673,585.00
441,595.00
63,085.00
567,765.00
254,375.00
-
JUMLAH
670,532.50
236,060.00
68,376.00
686,812.50
75,091.50
463,980.00
2,980,340.00
3,139,587.00
927,654.75
2,543,750.00
860,400.00
412,087.50
2,543,750.00
738,000.00
332,200.00
52,896.00
233,208.00
51,732.00
Page 177
REVISI
JUMLAH
670,532.50
236,060.00
68,376.00
686,812.50
75,091.50
463,980.00
2,980,340.00
3,139,587.00
927,654.75
2,543,750.00
860,400.00
412,087.50
2,543,750.00
648.00
242.00
46.08
6.48
6.48
JUMLAH
117,740.00
70,644.00
1,367,100.00
415,680.00
549,437.04
1,385,580.00
474,080.00
2,606,736.00
1,526,400.00
280,380.00
950,000.00
3,585,600.00
370,000.00
1,283,760.00
669,104.00
752,082.00
433,504.00
737,356.00
371,960.00
484,423.20
Page 178
REVISI
JUMLAH
2.00
0.72
0.18
72.00
0.02
0.18
8.00
38.72
648.00
4.50
2.00
2.00
2.00
2,592.00
462.08
11,827.22
1.28
2,271.38
578.00
980.36
JUMLAH
666,425.00
2,829,000.00
520,587.60
142,472.07
119,388.36
59,164.35
23,993,566.08
5,730,000.00
7,587,124.22
5,985,159.00
1,639,164.80
487,425.00
14,237,568.00
4,641,693.00
1,614,772.50
6,299,581.90
Page 179
REVISI
JUMLAH
666,425.00
2,829,000.00
520,587.60
142,472.07
119,388.36
59,164.35
23,993,566.08
5,730,000.00
7,587,124.22
5,985,159.00
1,639,164.80
487,425.00
14,237,568.00
4,641,693.00
1,614,772.50
6,299,581.90
JUMLAH
1,359,936.00
3,670,272.00
72,000.00
1,293,775.30
694,380.00
2,321,772.00
5,546,580.00
691,098.30
2,228,700.00
7,277,500.00
3,253,672.50
890,450.44
2,964,398.85
417,977.00
85,853,040.00
35,812,500.00
47,419,526.40
60,147,885.00
8,781,240.00
4,734,812.50
Page 180
REVISI
JUMLAH
1,359,936.00
3,670,272.00
72,000.00
1,293,775.30
694,380.00
2,321,772.00
5,546,580.00
691,098.30
2,228,700.00
7,277,500.00
3,253,672.50
890,450.44
2,964,398.85
417,977.00
85,853,040.00
35,812,500.00
47,419,526.40
60,147,885.00
8,781,240.00
4,734,812.50
REVISI
JUMLAH
JUMLAH
87,439,925.00
4,515,600.00
8,690,400.00
2,174,976.00
248,675,754.98
157,486,972.80
435,361.60
7,038,928.00
759,558.00
6,576,900.00
41,771,600.00
7,125,000.00
332,104.00
2,759,867.04
340,400.00
348,000.00
1,577,146.00
6,888,420.00
7,378,371.00
7,532,556.00
14,243,836.50
11,736,519.52
4,305,649.50
Page 181
87,439,925.00
4,515,600.00
8,690,400.00
2,174,976.00
248,675,754.98
157,486,972.80
435,361.60
7,038,928.00
759,558.00
6,576,900.00
41,771,600.00
7,125,000.00
332,104.00
2,759,867.04
340,400.00
348,000.00
1,577,146.00
6,888,420.00
7,378,371.00
7,532,556.00
14,243,836.50
11,736,519.52
4,305,649.50
-
JUMLAH
3,063,916.25
12,577,570.00
4,049,518.00
832,753.85
4,135,264.28
448,074.29
102,646,272.00
40,587,500.00
53,742,129.92
54,124,207.65
3,768,832.00
3,691,456.25
65,935,265.00
4,305,084.00
6,069,816.00
25,997,760.00
31,239,097.73
54,926,969.04
1,646,236.48
4,847,920.00
10,857,400.20
Page 182
REVISI
JUMLAH
3,063,916.25
12,577,570.00
4,049,518.00
832,753.85
4,135,264.28
448,074.29
102,646,272.00
40,587,500.00
53,742,129.92
54,124,207.65
3,768,832.00
3,691,456.25
65,935,265.00
4,305,084.00
6,069,816.00
25,997,760.00
31,239,097.73
54,926,969.04
1,646,236.48
4,847,920.00
10,857,400.20
REVISI
JUMLAH
JUMLAH
183,600.00
1,342,292.70
6,104,821.80
4,987,800.00
10,655,310.00
9,776,312.20
8,222,941.92
1,056,229.00
9,987,600.00
2,212,497.30
605,506.30
2,015,791.22
355,942.74
58,568,755.20
24,352,500.00
32,245,277.95
42,906,478.95
5,971,243.20
2,932,431.25
Page 183
183,600.00
1,342,292.70
6,104,821.80
4,987,800.00
10,655,310.00
9,776,312.20
8,222,941.92
1,056,229.00
9,987,600.00
2,212,497.30
605,506.30
2,015,791.22
355,942.74
58,568,755.20
24,352,500.00
32,245,277.95
42,906,478.95
5,971,243.20
2,932,431.25
-
JUMLAH
55,875,039.00
3,076,332.00
5,372,340.00
29,668,032.00
40,552,279.91
32,823,619.92
1,452,561.60
5,496,408.00
168,000.00
959,177.10
4,420,069.50
19,501,020.00
3,577,524.00
8,110,676.25
4,556,444.36
9,080,375.10
1,380,920.00
6,560,000.00
2,994,148.80
Page 184
REVISI
JUMLAH
55,875,039.00
3,076,332.00
5,372,340.00
29,668,032.00
40,552,279.91
32,823,619.92
1,452,561.60
5,496,408.00
168,000.00
959,177.10
4,420,069.50
19,501,020.00
3,577,524.00
8,110,676.25
4,556,444.36
9,080,375.10
1,380,920.00
6,560,000.00
2,994,148.80
REVISI
JUMLAH
JUMLAH
819,425.16
1,751,406.05
139,521.90
43,473,715.20
17,190,000.00
22,761,372.67
28,088,766.00
4,616,819.20
1,149,450.00
39,622,954.00
10,946,082.00
7,191,772.50
2,738,760.00
16,329,312.00
162,000.00
5,696,035.30
2,579,964.00
5,392,692.00
11,408,943.10
Page 185
819,425.16
1,751,406.05
139,521.90
43,473,715.20
17,190,000.00
22,761,372.67
28,088,766.00
4,616,819.20
1,149,450.00
39,622,954.00
10,946,082.00
7,191,772.50
2,738,760.00
16,329,312.00
162,000.00
5,696,035.30
2,579,964.00
5,392,692.00
11,408,943.10
-
JUMLAH
2,405,000.00
5,082,412.50
1,018,344.00
297,275.52
308,949.76
12,028,860.00
9,563,902.50
12,444,390.00
1,817,907.20
4,897,738.12
631,136.88
4,779,918.00
3,089,750.40
3,166,994.16
6,609,792.39
242,331.32
355,791.15
684,213.75
180,852.50
Page 186
REVISI
JUMLAH
2,405,000.00
5,082,412.50
1,018,344.00
297,275.52
308,949.76
12,028,860.00
9,563,902.50
12,444,390.00
1,817,907.20
4,897,738.12
631,136.88
4,779,918.00
3,089,750.40
3,166,994.16
6,609,792.39
242,331.32
355,791.15
684,213.75
180,852.50
JUMLAH
298,853.36
192,593.50
309,908.44
2,048,718.10
263,973.60
2,124,408.00
1,373,222.40
1,407,552.96
1,948,778.13
103,342.14
173,334.15
319,299.75
67,883.87
149,426.68
111,501.50
137,724.89
2,048,718.10
263,973.60
2,124,408.00
1,373,222.40
1,407,552.96
1,948,778.13
103,342.14
173,334.15
294,668.06
67,883.87
149,426.68
111,501.50
Page 187
REVISI
JUMLAH
298,853.36
192,593.50
309,908.44
2,048,718.10
263,973.60
2,124,408.00
1,373,222.40
1,407,552.96
1,948,778.13
103,342.14
173,334.15
319,299.75
67,883.87
149,426.68
111,501.50
137,724.89
2,048,718.10
263,973.60
2,124,408.00
1,373,222.40
1,407,552.96
1,948,778.13
103,342.14
173,334.15
294,668.06
67,883.87
149,426.68
111,501.50
JUMLAH
137,724.89
4,250,000.00
2,747,250.00
2,649,727.50
1,443,988.84
316,147.49
52,643,143.10
11,677,708.65
9,419.20
13,145.67
30,612.40
39,613,500.60
9,438,932.80
34,049,540.48
535,248.00
5,662,465.66
2,644,512.00
662,311.05
10,868,236.95
647,820.33
647,820.33
Page 188
REVISI
JUMLAH
137,724.89
4,250,000.00
2,747,250.00
2,649,727.50
1,443,988.84
316,147.49
52,643,143.10
11,677,708.65
9,419.20
13,145.67
30,612.40
39,613,500.60
9,438,932.80
34,049,540.48
535,248.00
5,662,465.66
2,644,512.00
662,311.05
10,868,236.95
647,820.33
647,820.33
JUMLAH
13,877,414.00
950,000.00
1,474,410.60
1,010,059.05
6,394,836.66
1,185,363.69
3,019,008.00
1,193,750.00
2,370,976.32
55,424.00
2,727,300.00
941,400.00
60,000.00
392,000.00
660,000.00
588,000.00
356,125.00
12,210,000.00
824,175.00
9,666,250.00
21,703,473.90
Page 189
REVISI
JUMLAH
13,877,414.00
950,000.00
1,474,410.60
1,010,059.05
6,394,836.66
1,185,363.69
3,019,008.00
1,193,750.00
2,370,976.32
55,424.00
2,727,300.00
941,400.00
60,000.00
392,000.00
660,000.00
588,000.00
356,125.00
12,210,000.00
824,175.00
9,666,250.00
21,703,473.90
JUMLAH
8,808,645.00
38,512,605.87
58,198.82
59,283,546.56
546,937,475.22
121,325,895.63
2,130,615.63
4,985,452.80
207,269.50
2,092,528.80
1,147,780.80
22,962,243.50
21,261,235.45
174,430,360.00
119,230,380.00
19,341,817.20
129,984.96
764,851.20
8,889,904.80
15,290,184.00
1,485,000.00
1,406,783.13
241,569.93
Page 190
REVISI
JUMLAH
8,808,645.00
38,512,605.87
58,198.82
59,283,546.56
546,937,475.22
121,325,895.63
2,130,615.63
4,985,452.80
207,269.50
2,092,528.80
1,147,780.80
22,962,243.50
21,261,235.45
174,430,360.00
119,230,380.00
19,341,817.20
129,984.96
764,851.20
8,889,904.80
15,290,184.00
1,485,000.00
1,406,783.13
241,569.93
REVISI
JUMLAH
JUMLAH
1,032,393.58
10,101,956.42
890,933.94
1,531,341.64
13,936,247.62
12,428,700.00
60,000.00
275,000.00
75,000.00
1,176,000.00
60,000.00
1,540,000.00
104,166,884.35
92,063,428.58
20,605,478.88
432,325,853.72
4,976,018,086.47
1,045,706,052.98
741,105,283.07
Page 191
1,032,393.58
10,101,956.42
890,933.94
1,531,341.64
13,936,247.62
12,428,700.00
60,000.00
275,000.00
75,000.00
1,176,000.00
60,000.00
1,540,000.00
104,166,884.35
92,063,428.58
20,605,478.88
432,325,853.72
4,976,018,086.47
1,045,706,052.98
741,105,283.07
-
JUMLAH
52,374,838.93
25,879,145.29
3,427,735.45
108,584,906.34
962,959,953.34
202,365,231.49
10,722,000.00
7,876,800.00
2,000,000.00
10,100,020.87
2,277,734.31
7,939,865.38
139,304,192.70
20,818,179.96
20,826,911.96
2,562,171.00
68,615,421.69
120,773,787.30
52,500,000.00
60,000,000.00
35,420,000.00
Page 192
REVISI
JUMLAH
52,374,838.93
25,879,145.29
3,427,735.45
108,584,906.34
962,959,953.34
202,365,231.49
10,722,000.00
7,876,800.00
2,000,000.00
10,100,020.87
2,277,734.31
7,939,865.38
139,304,192.70
20,818,179.96
20,826,911.96
2,562,171.00
68,615,421.69
120,773,787.30
52,500,000.00
60,000,000.00
35,420,000.00
REVISI
JUMLAH
JUMLAH
405,000.00
6,287,500.00
4,998,000.00
1,862,000.00
1,455,000.00
6,270,000.00
120,000.00
42,500,000.00
6,500,000.00
197,000,000.00
30,000,000.00
681,725.00
5,986,970.00
2,035,000.00
3,500,000.00
457,875.00
254,375.00
254,375.00
254,375.00
441,595.00
441,595.00
883,190.00
1,766,380.00
189,255.00
254,375.00
Page 193
405,000.00
6,287,500.00
4,998,000.00
1,862,000.00
1,455,000.00
6,270,000.00
120,000.00
42,500,000.00
6,500,000.00
197,000,000.00
30,000,000.00
681,725.00
5,986,970.00
2,035,000.00
3,500,000.00
457,875.00
254,375.00
254,375.00
254,375.00
441,595.00
441,595.00
883,190.00
1,766,380.00
189,255.00
254,375.00
-
JUMLAH
673,585.00
441,595.00
441,595.00
63,085.00
189,255.00
254,375.00
673,585.00
42,735,000.00
15,262,500.00
1,678,875.00
1,678,875.00
254,375.00
10,450,000.00
3,189,862.50
139,507,500.00
144,210,000.00
107,635,000.00
86,735,000.00
139,507,500.00
74,836,250.00
10,450,000.00
141,597,500.00
85,167,500.00
149,435,000.00
7,263,932.50
24,007,912.50
2,585,467.50
4,456,853.50
5,940,419.38
11,696,162.50
Page 194
REVISI
JUMLAH
673,585.00
441,595.00
441,595.00
63,085.00
189,255.00
254,375.00
673,585.00
42,735,000.00
15,262,500.00
1,678,875.00
1,678,875.00
254,375.00
10,450,000.00
3,189,862.50
139,507,500.00
144,210,000.00
107,635,000.00
86,735,000.00
139,507,500.00
74,836,250.00
10,450,000.00
141,597,500.00
85,167,500.00
149,435,000.00
7,263,932.50
24,007,912.50
2,585,467.50
4,456,853.50
5,940,419.38
11,696,162.50
REVISI
JUMLAH
JUMLAH
375,000.00
375,000.00
375,000.00
375,000.00
375,000.00
375,000.00
966,625.00
356,125.00
19,350,000.00
90,600.00
315,425.00
2,543,750.00
1,650,000.00
1,388,887.50
27,314,787.50
29,629,600.00
27,999,972.00
20,888,868.00
27,222,195.00
17,777,760.00
29,129,600.50
28,703,675.00
16,601,835.25
236,568,750.00
172,975,000.00
90,911,081.25
222,750,000.00
23,656,875.00
14,702,875.00
Page 195
375,000.00
375,000.00
375,000.00
375,000.00
375,000.00
375,000.00
966,625.00
356,125.00
19,350,000.00
90,600.00
315,425.00
2,543,750.00
1,650,000.00
1,388,887.50
27,314,787.50
29,629,600.00
27,999,972.00
20,888,868.00
27,222,195.00
17,777,760.00
29,129,600.50
28,703,675.00
16,601,835.25
236,568,750.00
172,975,000.00
90,911,081.25
222,750,000.00
23,656,875.00
14,702,875.00
-
JUMLAH
125,152,500.00
96,662,500.00
5,631,862.50
40,000,000.00
180,000,000.00
9,000,000.00
18,000,000.00
700,000.00
10,239,900.00
1,020,000.00
3,600,000.00
340,000.00
1,250,000.00
1,250,000.00
1,526,250.00
45,873,940.00
17,419,150.00
21,303,000.00
679,181.25
1,902,725.00
652,560.00
2,969,460.00
1,526,250.00
78,788,920.00
33,766,680.00
Page 196
REVISI
JUMLAH
125,152,500.00
96,662,500.00
5,631,862.50
40,000,000.00
180,000,000.00
9,000,000.00
18,000,000.00
700,000.00
10,239,900.00
1,020,000.00
3,600,000.00
340,000.00
1,250,000.00
1,250,000.00
1,526,250.00
45,873,940.00
17,419,150.00
21,303,000.00
679,181.25
1,902,725.00
652,560.00
2,969,460.00
1,526,250.00
78,788,920.00
33,766,680.00
JUMLAH
43,044,690.00
9,933,390.00
2,804,490.00
1,526,250.00
75,400,000.00
12,627,586.40
2,700,393.70
7,334,017.60
2,479,620.00
25,343,479.98
3,891,368.00
6,438,348.80
78,819,402.48
12,132,170.50
2,877,156.70
6,703,491.20
2,266,440.00
23,164,628.76
1,778,408.00
7,241,094.00
100,525,219.20
9,090,000.00
1,767,904.00
732,048.00
89,041.60
2,882,892.00
Page 197
REVISI
JUMLAH
43,044,690.00
9,933,390.00
2,804,490.00
1,526,250.00
75,400,000.00
12,627,586.40
2,700,393.70
7,334,017.60
2,479,620.00
25,343,479.98
3,891,368.00
6,438,348.80
78,819,402.48
12,132,170.50
2,877,156.70
6,703,491.20
2,266,440.00
23,164,628.76
1,778,408.00
7,241,094.00
100,525,219.20
9,090,000.00
1,767,904.00
732,048.00
89,041.60
2,882,892.00
JUMLAH
683,680.80
1,592,908.80
342,720.00
5,504,466.24
422,592.00
2,163,110.40
17,090,709.12
7,467,252.00
1,653,148.77
4,314,128.00
928,200.00
14,907,929.40
4,578,080.00
3,284,268.00
51,909,592.80
650,933.82
136,600.61
597,340.80
128,520.00
5,466,204.00
633,888.00
503,906.40
4,478,846.40
3,522,399.65
765,982.02
2,754,404.80
592,620.00
9,518,139.54
Page 198
REVISI
JUMLAH
683,680.80
1,592,908.80
342,720.00
5,504,466.24
422,592.00
2,163,110.40
17,090,709.12
7,467,252.00
1,653,148.77
4,314,128.00
928,200.00
14,907,929.40
4,578,080.00
3,284,268.00
51,909,592.80
650,933.82
136,600.61
597,340.80
128,520.00
5,466,204.00
633,888.00
503,906.40
4,478,846.40
3,522,399.65
765,982.02
2,754,404.80
592,620.00
9,518,139.54
JUMLAH
2,922,928.00
1,907,970.80
19,865,698.08
4,500,000.00
875,200.00
362,400.00
44,080.00
510,000.00
6,520,000.00
3,295,031.40
729,072.18
1,991,136.00
428,400.00
6,880,582.80
528,240.00
1,652,376.00
16,422,436.80
2,700,000.00
525,120.00
38,052.00
264,480.00
214,200.00
900,000.00
1,042,648.96
252,543.14
530,969.60
114,240.00
1,834,822.08
140,864.00
486,153.60
Page 199
REVISI
JUMLAH
2,922,928.00
1,907,970.80
19,865,698.08
4,500,000.00
875,200.00
362,400.00
44,080.00
510,000.00
6,520,000.00
3,295,031.40
729,072.18
1,991,136.00
428,400.00
6,880,582.80
528,240.00
1,652,376.00
16,422,436.80
2,700,000.00
525,120.00
38,052.00
264,480.00
214,200.00
900,000.00
1,042,648.96
252,543.14
530,969.60
114,240.00
1,834,822.08
140,864.00
486,153.60
JUMLAH
4,673,166.72
720,000.00
140,032.00
10,147.20
70,528.00
57,120.00
240,000.00
1,300,563.00
298,553.84
663,712.00
142,800.00
2,293,527.60
176,080.00
605,416.00
5,829,609.60
900,000.00
175,040.00
241,600.00
110,200.00
71,400.00
300,000.00
424,459.49
96,718.41
215,706.40
46,410.00
745,396.47
57,226.00
207,116.00
1,979,342.04
146,250.00
Page 200
REVISI
JUMLAH
4,673,166.72
720,000.00
140,032.00
10,147.20
70,528.00
57,120.00
240,000.00
1,300,563.00
298,553.84
663,712.00
142,800.00
2,293,527.60
176,080.00
605,416.00
5,829,609.60
900,000.00
175,040.00
241,600.00
110,200.00
71,400.00
300,000.00
424,459.49
96,718.41
215,706.40
46,410.00
745,396.47
57,226.00
207,116.00
1,979,342.04
146,250.00
JUMLAH
51,554.75
39,260.00
14,326.00
4,086,132.48
942,633.17
1,924,764.80
414,120.00
6,651,230.04
510,632.00
2,013,122.00
19,105,005.12
1,176,884.94
281,081.91
547,562.40
117,810.00
5,406,172.20
145,266.00
660,950.40
6,187,739.58
1,690,813.44
390,055.10
796,454.40
171,360.00
7,863,523.20
211,296.00
619,982.40
Page 201
REVISI
JUMLAH
51,554.75
39,260.00
14,326.00
4,086,132.48
942,633.17
1,924,764.80
414,120.00
6,651,230.04
510,632.00
2,013,122.00
19,105,005.12
1,176,884.94
281,081.91
547,562.40
117,810.00
5,406,172.20
145,266.00
660,950.40
6,187,739.58
1,690,813.44
390,055.10
796,454.40
171,360.00
7,863,523.20
211,296.00
619,982.40
JUMLAH
6,170,855.04
4,523,567.40
1,067,754.25
2,920,332.80
628,320.00
10,091,521.44
774,752.00
2,463,542.40
22,522,199.04
5,188,444.94
1,176,143.94
3,401,524.00
731,850.00
11,754,328.95
902,410.00
3,534,343.50
34,006,056.00
4,182,398.00
1,099,796.00
2,654,848.00
571,200.00
9,174,110.40
704,320.00
3,259,232.00
30,285,532.80
867,900.00
Page 202
REVISI
JUMLAH
6,170,855.04
4,523,567.40
1,067,754.25
2,920,332.80
628,320.00
10,091,521.44
774,752.00
2,463,542.40
22,522,199.04
5,188,444.94
1,176,143.94
3,401,524.00
731,850.00
11,754,328.95
902,410.00
3,534,343.50
34,006,056.00
4,182,398.00
1,099,796.00
2,654,848.00
571,200.00
9,174,110.40
704,320.00
3,259,232.00
30,285,532.80
867,900.00
JUMLAH
670,650.00
197,250.00
512,850.00
315,600.00
197,250.00
157,800.00
315,600.00
710,100.00
276,150.00
951,662.40
324,421.75
682,675.20
146,880.00
1,706,227.20
1,875,000.00
10,800,000.00
146,880.00
1,956,000.00
1,047,110.40
141,826.75
47,945.93
113,779.20
24,480.00
284,371.20
375,000.00
1,800,000.00
24,480.00
326,000.00
209,422.08
Page 203
REVISI
JUMLAH
670,650.00
197,250.00
512,850.00
315,600.00
197,250.00
157,800.00
315,600.00
710,100.00
276,150.00
951,662.40
324,421.75
682,675.20
146,880.00
1,706,227.20
1,875,000.00
10,800,000.00
146,880.00
1,956,000.00
1,047,110.40
141,826.75
47,945.93
113,779.20
24,480.00
284,371.20
375,000.00
1,800,000.00
24,480.00
326,000.00
209,422.08
JUMLAH
1,583,553.61
542,056.32
1,069,524.48
230,112.00
2,673,089.28
2,937,500.00
16,920,000.00
230,112.00
1,675,376.64
3,178,779.52
1,005,420.37
1,456,373.76
313,344.00
3,639,951.36
4,000,000.00
2,261,758.46
6,395,454.00
2,116,413.92
2,048,025.60
440,640.00
5,118,681.60
5,625,000.00
3,141,331.20
4,836,493.76
1,629,636.19
1,274,327.04
Page 204
REVISI
JUMLAH
1,583,553.61
542,056.32
1,069,524.48
230,112.00
2,673,089.28
2,937,500.00
16,920,000.00
230,112.00
1,675,376.64
3,178,779.52
1,005,420.37
1,456,373.76
313,344.00
3,639,951.36
4,000,000.00
2,261,758.46
6,395,454.00
2,116,413.92
2,048,025.60
440,640.00
5,118,681.60
5,625,000.00
3,141,331.20
4,836,493.76
1,629,636.19
1,274,327.04
REVISI
JUMLAH
JUMLAH
274,176.00
3,184,957.44
3,500,000.00
1,968,567.55
2,753,950.08
869,714.62
1,274,327.04
274,176.00
25,479,659.52
3,500,000.00
1,968,567.55
21,543,180.00
29,791,696.00
5,201,440.00
12,586,824.00
224,543,616.00
53,650,470.00
58,410,000.00
7,680,000.00
Page 205
274,176.00
3,184,957.44
3,500,000.00
1,968,567.55
2,753,950.08
869,714.62
1,274,327.04
274,176.00
25,479,659.52
3,500,000.00
1,968,567.55
21,543,180.00
29,791,696.00
5,201,440.00
12,586,824.00
224,543,616.00
53,650,470.00
58,410,000.00
7,680,000.00
-
JUMLAH
138,504,342.90
128,244,151.98
1,052,134,230.45
285,283,400.63
74,514,532.10
1,819,083.00
1,684,328.10
12,924,080.00
5,451,774.09
16,731,120.00
174,475,386.72
24,573,510.00
4,455,000.00
20,500.00
21,998,306.62
331,589,859.52
1,577,878,538.18
Page 206
REVISI
JUMLAH
138,504,342.90
128,244,151.98
1,052,134,230.45
285,283,400.63
74,514,532.10
1,819,083.00
1,684,328.10
12,924,080.00
5,451,774.09
16,731,120.00
174,475,386.72
24,573,510.00
4,455,000.00
20,500.00
21,998,306.62
331,589,859.52
1,577,878,538.18
REVISI
JUMLAH
JUMLAH
116,144,905.56
484,578,082.80
20,500.00
8,389,786.12
126,462,825.03
601,776,477.08
44,295,723.92
73,569,738.92
68,119,804.63
104,686,313.57
172,495,980.00
558,865,079.76
46,171,423.98
10,283,700.00
165,000.00
2,025,000.00
Page 207
116,144,905.56
484,578,082.80
20,500.00
8,389,786.12
126,462,825.03
601,776,477.08
44,295,723.92
73,569,738.92
68,119,804.63
104,686,313.57
172,495,980.00
558,865,079.76
46,171,423.98
10,283,700.00
165,000.00
2,025,000.00
-
REVISI
JUMLAH
JUMLAH
492,000.00
298,980.00
76,368.60
129,514.00
604,786.08
1,579,000.50
866,000.00
1,481,236.58
884,646.36
2,595,390.00
618,116.67
2,424,765.00
23,093.00
219,425.20
Page 208
492,000.00
298,980.00
76,368.60
129,514.00
604,786.08
1,579,000.50
866,000.00
1,481,236.58
884,646.36
2,595,390.00
618,116.67
2,424,765.00
23,093.00
219,425.20
-
REVISI
JUMLAH
JUMLAH
488,433.00
1,505,740.50
1,369,962.00
521,488.00
2,867,409.60
699,600.00
1,996,507.20
15,740.00
35,134.40
4,072,930.60
3,886,661.00
736,632.60
479,914.60
588,390.00
1,317,434.58
609,787.05
26,940.24
1,849,202.40
266,994.00
Page 209
488,433.00
1,505,740.50
1,369,962.00
521,488.00
2,867,409.60
699,600.00
1,996,507.20
15,740.00
35,134.40
4,072,930.60
3,886,661.00
736,632.60
479,914.60
588,390.00
1,317,434.58
609,787.05
26,940.24
1,849,202.40
266,994.00
-
JUMLAH
1,267,840.00
48,695,923.20
4,500.00
588,400.00
1,171,028.46
10,004.04
206,167.50
948,179.60
1,717,040.00
64,380.00
250,000.00
54,330.00
876,641.89
375,703.67
351,392.80
495,363.20
673,585.00
Page 210
REVISI
JUMLAH
1,267,840.00
48,695,923.20
4,500.00
588,400.00
1,171,028.46
10,004.04
206,167.50
948,179.60
1,717,040.00
64,380.00
250,000.00
54,330.00
876,641.89
375,703.67
351,392.80
495,363.20
673,585.00
REVISI
JUMLAH
JUMLAH
441,595.00
63,085.00
567,765.00
254,375.00
670,532.50
236,060.00
205,128.00
686,812.50
50,061.00
309,320.00
3,278,374.00
5,813,299.80
927,654.75
2,543,750.00
1,025,310.00
412,087.50
2,543,750.00
1,761,606.00
1,526,250.00
108,660.00
Page 211
441,595.00
63,085.00
567,765.00
254,375.00
670,532.50
236,060.00
205,128.00
686,812.50
50,061.00
309,320.00
3,278,374.00
5,813,299.80
927,654.75
2,543,750.00
1,025,310.00
412,087.50
2,543,750.00
1,761,606.00
1,526,250.00
108,660.00
-
REVISI
JUMLAH
JUMLAH
1,025,000.00
208,235.04
45,591.06
47,755.34
1,480,870.80
2,173,685.76
2,272,957.20
280,999.68
10,495,111.68
2,254,281.60
1,030,194.45
237,734.40
41,639.73
78,962,332.72
908,953.60
154,474.88
Page 212
1,025,000.00
208,235.04
45,591.06
47,755.34
1,480,870.80
2,173,685.76
2,272,957.20
280,999.68
10,495,111.68
2,254,281.60
1,030,194.45
237,734.40
41,639.73
78,962,332.72
908,953.60
154,474.88
-
REVISI
JUMLAH
JUMLAH
733,661.00
949,760.00
274,176.00
2,839,720.00
261,677.15
247,237.25
1,944,000.00
3,062,442.00
520,160.00
875,448.00
192,325.00
850,000.00
573,412.80
1,379,328.80
2,627,494.80
563,328.00
351,830.40
846,318.40
7,500,000.00
6,000,000.00
Page 213
733,661.00
949,760.00
274,176.00
2,839,720.00
261,677.15
247,237.25
1,944,000.00
3,062,442.00
520,160.00
875,448.00
192,325.00
850,000.00
573,412.80
1,379,328.80
2,627,494.80
563,328.00
351,830.40
846,318.40
7,500,000.00
6,000,000.00
-
REVISI
JUMLAH
JUMLAH
33,189,800.00
92,132,476.80
163,641,560.32
53,368,066.66
116,907,902.92
79,104,101.31
16,308,000.00
1,487,700.00
226,608,300.00
10,243,200.00
17,535,000.00
38,673,396,769.78
3,867,339,676.98
42,540,736,446.76
Page 214
33,189,800.00
92,132,476.80
163,641,560.32
53,368,066.66
116,907,902.92
79,104,101.31
16,308,000.00
1,487,700.00
226,608,300.00
10,243,200.00
17,535,000.00
38,653,577,609.22
3,865,357,760.92
42,518,935,370.15
21,801,076.61
RANCANGAN ANGGARAN BIAYA

PEKERJAAN : PEMBANGUNAN GDGDFG TYPE - A KABUPATEN 258
LOKASI
: DESA DSFSFO, KEC. 258
PELAKSANA : PT.258258 UTAMA
No
I.
1.1.
1.1.1.
I.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
PEKERJAAN PEMBANGUNAN GEDUNG UTAMA

PEMBANGUNAN UNIT
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
174.16
0.009
20,500.00
3,570,212.15
1
2
3
4
5
6
7
8
PEKERJAAN TANAH
Galian Tanah
Pemadatan Tanah
Urugan Pasir Bawah Lantai dasar t = 10 cm
Urugan Pasir Lantai 2 t = 7 cm
M3
M3
M3
M3
M3
M3
M3
M3
533.20
285.11
445.93
445.93
35.84
59.46
18.23
39.93
0.021
0.004
0.075
0.017
0.005
0.009
0.003
0.006
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00
8,051,306.56
1,570,968.26
28,887,523.55
6,408,053.62
2,110,140.52
3,500,274.80
1,073,288.41
2,350,841.58
PEKERJAAN BETON
Pondasi Struos dan Sloof
a. Titik Bor Strouse
b. Beton Strous 30 cm h= 6 m
c. Pile Cape 200 x 100 x 30
d. Pile Cape 300 x 100 x 30
e. Sloof 20/30 cm
f. Sloof 15/20 cm
g. Beton Tangga
h. Beton Balok Tangga 20/30 cm
i. Lantai Kerja t : 7 cm
Ttk
M3
M3
M3
M3
M3
M3
M3
M2
104.00
44.11
27.60
4.80
26.10
1.00
8.24
2.88
227.94
0.064
0.153
0.154
0.034
0.200
0.006
0.063
0.020
0.014
238,750.00
1,339,160.00
2,156,860.00
2,775,620.00
2,962,950.00
2,278,500.00
2,951,540.00
2,736,690.00
24,250.00
24,830,000.00
59,064,455.30
59,529,336.00
13,322,976.00
77,332,995.00
2,273,487.30
24,325,854.80
7,881,667.20
5,527,527.68
M2
M3
M3
Page 215
594.58
68.46
38.68
0.053
0.417
0.273
34,640.00
2,357,330.00
2,730,390.00
20,596,147.28
161,373,759.65
105,621,041.57
II.
III.
1
Plat Beton
a . Rabat Beton 10 cm lt. dasar
b. Lantai 2 t : 12 cm
c. Lantai Atap t : 10 cm
No
10
1
2
1.1.
1.1.2.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
d . Plat Lantai Atap t : 12 cm
M3
5.91
0.036
2,357,330.00
13,922,980.31
Plat Kanopi
- Plat Kanopi Selasar + Entrance depan elev. 4.00
- Plat Kanopi Entrance Belakang ( type L )
- Plat Shading beton t = 10 cm
M3
M3
M3
M3
M3
M3
6.61
1.13
2.41
3.01
1.92
56.54
0.047
0.008
0.017
0.021
0.014
0.399
2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00
18,054,703.88
3,095,153.04
6,566,587.95
8,208,234.94
5,242,348.80
154,376,250.60
Kolom
Lanlai 1
a. Kolom 30/30 cm
c. Kolom Praktis 15/15 cm
M3
M3
32.76
9.45
0.259
0.062
3,059,050.00
2,543,690.00
100,214,478.00
24,037,870.50
Lantai 2
a. Kolom 30/30 cm
b. Kolom Praktis 15/15 cm
M3
M3
23.40
5.69
0.185
0.037
3,059,050.00
2,543,690.00
71,581,770.00
14,479,955.33
Balok
Lantai 1
c. Balok Ring Lisplank 15/15
M3
M3
M3
39.54
9.41
0.20
0.313
0.056
0.001
3,065,920.00
2,309,300.00
2,309,300.00
121,238,740.48
21,732,535.66
467,633.25
Lantai 2
a. Balok 20/30 cm
M3
M3
54.10
16.06
0.383
0.096
2,736,690.00
2,309,300.00
148,049,455.62
37,079,852.78
Water Proofing
M2
1,270.34
0.086
26,060.00
33,105,044.11
M2
1,138.10
0.046
15,580.00
17,731,587.05
M2
M'
M2
M'
1,138.10
101.50
105.46
18.40
0.141
0.010
0.049
0.007
48,030.00
36,580.00
179,080.00
145,000.00
54,662,909.23
3,712,870.00
18,885,776.80
2,668,000.00
PEKERJAAN ATAP
Penutup Atap
- Genteng
- Bubungan
- Lisplank 2/30
- Jurai Dalam / Talang
PEMBANGUNAN UNIT
Page 216
No
I.
1
2
3
II.
1
URAIAN PEKERJAAN
PEKERJAAN PASANGAN
Pas. Batu Kosong ( Aanstampeng )
a. Lantai 1
b. Lantai 2
a. Lantai 1
b. Lantai 2
Pekerjaan Acsessoris
- Pasangan Trap Bt Bata 1 Pc : 3 Psr
- Pipa Tangga Railling Besi Stainless
- Tulisan Unit Bangunan bahan tembaga
- Papan Nama dan Petunjuk Arah
- Meja Wastavel ( Beton t = 7 cm )
- Pasangan Batu Alam
- Plesteran Camprot
- Roster Bata 20 x 20
PEKERJAAN KUSEN PINTU, JENDELA & DINDING PARTISI
Lantai 1
- PJ1
- PJ2
- PJ3
- P1
- P2
- P3
- P4
- P5
- J1
- S1
- S2
- BV 1
-R
Lantai 2
- PJ3
- P1
- P2
- P3
- P5
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
M3
M3
6.65
80.16
0.002
0.061
118,520.00
296,220.00
788,395.04
23,744,190.07
M2
M2
138.33
275.54
0.015
0.030
42,400.00
42,400.00
5,865,351.00
11,682,922.50
M2
M2
576.45
1,170.48
0.061
0.123
40,800.00
40,800.00
23,519,109.00
47,755,647.75
M2
M'
Ls
Bh
M3
M2
M2
M2
79.80
80.80
1.00
10.00
0.18
428.62
509.38
5.76
0.019
0.030
0.005
0.012
0.001
0.216
0.021
0.0005
93,460.00
145,000.00
2,000,000.00
450,000.00
1,869,630.00
194,540.00
15,740.00
31,370.00
7,458,108.00
11,716,000.00
2,000,000.00
4,500,000.00
336,533.40
83,383,734.80
8,017,562.50
180,691.20
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
1.00
2.00
4.00
4.00
1.00
4.00
1.00
2.00
12.00
10.00
4.00
10.00
10.00
0.016
0.052
0.087
0.039
0.010
0.037
0.021
0.010
0.074
0.036
0.013
0.012
0.095
6,230,928.70
10,057,003.30
8,458,631.15
3,803,518.00
4,042,496.00
3,554,760.00
8,099,241.04
1,847,818.00
2,381,910.00
1,373,042.00
1,247,974.00
451,090.72
3,676,482.20
6,230,928.70
20,114,006.60
33,834,524.60
15,214,072.00
4,042,496.00
14,219,040.00
8,099,241.04
3,695,636.00
28,582,920.00
13,730,420.00
4,991,896.00
4,510,907.16
36,764,822.00
Unit
Unit
Unit
Unit
Unit
Page 217
6.00
2.00
2.00
2.00
3.00
0.131
0.020
0.021
0.018
0.014
8,458,631.15
3,803,518.00
4,042,496.00
3,554,760.00
1,847,818.00
50,751,786.90
7,607,036.00
8,084,992.00
7,109,520.00
5,543,454.00
No
URAIAN PEKERJAAN
- J1
- J2
- J3
-S1
-S2
- BV1
III.
1
3
4
5
6
IV.
1
V.
1
PEKERJAAN PLESTERAN
Plesteran Trasram 1/2 Bata 1 Pc : 3 Ps
b. Lantai 1
c. Lantai 2
a. Lantai 1
b. Lantai 2
Acian Beton
Benangan
Tali Air
Pada Bangunan Utama
- Plafond Penutup Kalsiboard (Luar)
Pada KM / WC
List Gypsum Motif
- Lantai 1
- Lantai 2
PEKERJAAN LANTAI
Lantai Keramik 30 x 30 cm Polos
a. Lantai 1
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
Unit
Unit
Unit
Unit
Unit
Unit
2.00
13.00
1.00
10.00
4.00
8.00
0.012
0.058
0.029
0.036
0.013
0.009
2,381,910.00
1,737,306.00
11,348,228.80
1,373,042.00
1,247,974.00
451,090.72
4,763,820.00
22,584,978.00
11,348,228.80
13,730,420.00
4,991,896.00
3,608,725.73
M2
M2
276.67
551.08
0.013
0.025
17,830.00
17,830.00
4,932,981.53
9,825,778.69
M2
M2
M2
M2
M'
M'
1,152.90
2,340.96
2,331.80
3,003.69
15,718.53
1,948.00
0.048
0.098
0.133
0.171
0.199
0.025
16,170.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
18,642,352.58
37,853,373.73
51,322,990.22
66,111,276.23
76,863,594.98
9,525,720.00
M2
M2
389.83
389.83
28,000.00
24,680.00
10,915,240.00
9,621,004.40
M2
M2
M2
665.68
554.58
111.10
0.028
0.025
0.000
0.048
0.035
0.008
28,000.00
24,680.00
27,950.00
18,638,900.00
13,686,960.36
3,105,189.10
M2
M2
24.00
24.00
0.002
0.002
28,000.00
24,680.00
672,000.00
592,320.00
M2
M2
24.00
24.00
0.002
0.002
28,000.00
24,680.00
672,000.00
592,320.00
M'
M'
650.00
950.00
0.025
0.036
14,710.00
14,710.00
9,561,500.00
13,974,500.00
M2
Page 218
570.58
0.131
88,630.00
50,570,239.51
No
URAIAN PEKERJAAN
6
7
8
b. Lantai 2
Lantai Keramik Pada Kamar Mandi 20 x 20 cm
a. Lantai 1
b. Lantai 2
Keramik Dinding Kamar Mandi 20 x 25 cm
a. Lantai 1
b. Lantai 2
Keramik 30 x 30 cm Warna
Pasang Col Plint Keramik
Steepnoise
1
2
3
4
5
6
7
PEKERJAAN SANITAIR
Pasangan Kloset Duduk + Acsesoris
Pasang Shower Kran
Pasang Floor Drain
VI.
VII.
1
2
3
1.1.
1.1.3.
I.
1
Cat Dinding Bangunan
a. Lantai 1
- Cat Tembok
b. Lantai 2
- Cat Tembok
Cat Beton
Cat Plafond
a. Lantai 1
b. Lantai 2
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
M2
546.47
0.125
88,630.00
48,433,458.84
M2
M2
32.00
32.00
0.008
0.008
91,630.00
91,630.00
2,932,160.00
2,932,160.00
M2
M2
M2
M'
M'
284.45
495.97
63.30
300.00
196.50
0.066
0.115
0.015
0.050
0.017
89,620.00
89,620.00
92,630.00
65,000.00
33,490.00
25,491,960.90
44,449,111.46
5,863,479.00
19,500,000.00
6,580,785.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
6.00
3.00
4.00
10.00
2.00
9.00
4.00
0.027
0.016
0.007
0.001
0.002
0.001
0.004
1,717,040.00
2,088,430.00
712,780.00
54,380.00
450,000.00
54,330.00
407,750.00
10,302,240.00
6,265,290.00
2,851,120.00
543,800.00
900,000.00
488,970.00
1,631,000.00
M2
3,761.37
0.106
10,940.00
41,149,369.00
M2
M2
2,892.04
5,335.50
0.082
0.151
10,940.00
10,940.00
31,638,965.46
58,370,325.99
M2
M2
413.83
578.58
0.012
0.016
10,940.00
10,940.00
4,527,300.20
6,329,632.38
Unit
Bh
Bh
Bh
Ls
Page 219
1.00
1.00
7.00
3.00
1.00
0.002
0.001
0.001
0.000
0.001
673,585.00
441,595.00
63,085.00
63,085.00
254,375.00
673,585.00
441,595.00
441,595.00
189,255.00
254,375.00
PEMBANGUNAN UNIT
PEKERJAAN PANEL
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
Unit
Bh
Bh
Bh
Ls
1.00
1.00
4.00
3.00
1.00
0.002
0.001
0.001
0.000
0.001
673,585.00
441,595.00
63,085.00
63,085.00
254,375.00
673,585.00
441,595.00
252,340.00
189,255.00
254,375.00

Lantai 1
Lampu dinding TL acrilic 18 W
Down light DO 3 Halogen 50 W
Down light SL 18 W RD150 E27
Lampu TKI 2 x 20 W
Lampu SPOT 80 w
Saklar hotel
Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
2.00
8.00
10.00
14.00
15.00
33.00
6.00
14.00
30.00
2.00
101.00
30.00
30.00
0.001
0.003
0.002
0.006
0.026
0.023
0.004
0.006
0.001
0.000
0.036
0.002
0.012
215,000.00
136,853.75
59,015.00
170,940.00
670,532.50
269,841.00
267,856.88
167,887.50
17,094.00
32,560.00
137,362.50
25,030.50
154,660.00
430,000.00
1,094,830.00
590,150.00
2,393,160.00
10,057,987.50
8,904,753.00
1,607,141.25
2,350,425.00
512,820.00
65,120.00
13,873,612.50
750,915.00
4,639,800.00
1
2
3
4
5
6
7
8
9
Lantai 2
Lampu SL 18 w + fitting
Lampu TKI 2 x 20 W
Saklar hotel
Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
1.00
12.00
9.00
43.00
18.00
2.00
73.00
44.00
44.00
0.001
0.002
0.016
0.030
0.001
0.000
0.026
0.003
0.018
267,856.88
59,015.00
670,532.50
269,841.00
17,094.00
32,560.00
137,362.50
25,030.50
154,660.00
267,856.88
708,180.00
6,034,792.50
11,603,163.00
307,692.00
65,120.00
10,027,462.50
1,101,342.00
6,805,040.00
1
2
3
4
5
6

Indikator Lamp
Test Commisioning
Fire Alarm control Panel, system 500 cap 8 zone Notifier
ROR Detector HD-601
Break Glass MUS3A-R000SG-0001
Alarm bell
Bh
Ls
Unit
Bh
Bh
Bh
Page 220
4.00
1.00
1.00
37.00
6.00
4.00
0.002
0.004
0.068
0.019
0.002
0.004
157,500.00
1,550,000.00
26,200,625.00
200,956.25
140,923.75
386,650.00
630,000.00
1,550,000.00
26,200,625.00
7,435,381.25
845,542.50
1,546,600.00
II.
1
2
3
4
5
6
7
8
9
10
11
12
13
III.
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
7
8
Instalasi
Ttk
Bh
51.00
7.00
0.018
0.012
137,362.50
681,725.00
7,005,487.50
4,772,075.00
1
2
3
4
5
6
7
8

Power Amplifier VM 2240
Zone Selector SS021
Microphone PM660D
Rack Box
Kolom Speaker 30 W
Volume Control ZV303
GDGDFG Box Uk. 30 x 10 cm
Instalasi Speaker
Unit
Unit
Bh
Unit
Bh
Unit
Unit
Ttk
1.00
1.00
1.00
1.00
11.00
6.00
1.00
11.00
0.025
0.017
0.003
0.017
0.018
0.002
0.002
0.005
9,513,625.00
6,410,250.00
1,271,875.00
6,715,500.00
646,112.50
159,645.75
763,125.00
178,062.50
9,513,625.00
6,410,250.00
1,271,875.00
6,715,500.00
7,107,237.50
957,874.50
763,125.00
1,958,687.50
Unit
1.00
0.049
18,989,195.50
18,989,195.50
Ttk
Bh
Rol
Bh
12.00
1.00
2.00
18.00
0.008
0.002
0.005
0.0002
244,200.00
763,125.00
890,312.50
3,561.25
2,930,400.00
763,125.00
1,780,625.00
64,102.50
Unit
Ls
Ls
Unit
M'
Ttk
1.00
1.00
1.00
1.00
60.00
1.00
0.023
0.009
0.007
0.000
0.015
0.004
8,801,375.00
3,561,250.00
2,543,750.00
67,500.00
96,662.50
1,510,000.00
8,801,375.00
3,561,250.00
2,543,750.00
67,500.00
5,799,750.00
1,510,000.00
M'
M'
Bh
Bh
Ls
128.21
52.31
4.00
8.00
1.00
0.090
0.014
0.007
0.006
0.007
270,940.00
105,710.00
661,375.00
309,218.25
2,543,750.00
34,735,862.70
5,529,161.55
2,645,500.00
2,473,746.00
2,543,750.00
M'
Page 221
10.00
0.003
105,710.00
1,057,100.00
IV.
V.
2
3
4
5
INSTALASI PABX
PABX , TDN 1212 Lengkap terpasang
- Ex. Nasional Panasonic
Instalasi titik telephone + program
GDGDFG Box 20 pairs
Kabel 4 x 0,6 mm2 ex Supreme (@500 m)
Roset model tanam tembok
1
2
3
4
5
6

Instalasi
Bak Kontrol
grounding
VI.
1.1.
1.1.4.
I.
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
1
2
3
4
5
PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET LT 1 & 2

Wash Basin
Clean Out
PEKERJAAN INSTALASI AIR BERSIH TOILET LT 1 & 2

II.
No
2
3
4
5
6
7
8
9
10
III.
1
2
3
URAIAN PEKERJAAN
SATUAN
VOLUME
1.2.1.
I.
HARGA
SATUAN
JUMLAH

Gate Valve dia. 1 "
Hand Shower
Faucet dia 1/2" /Spray Shower
Roof Tank 1100 Lt
M'
M'
M'
Bh
Bh
Bh
Bh
Bh
Ls
73.10
7.34
126.94
8.00
4.00
2.00
10.00
2.00
1.00
0.005
0.001
0.012
0.004
0.001
0.002
0.004
0.009
0.004
27,472.50
31,980.00
35,850.00
188,237.50
135,836.25
330,687.50
137,362.50
1,800,000.00
1,526,250.00
2,008,239.75
234,637.26
4,550,799.00
1,505,900.00
543,345.00
661,375.00
1,373,625.00
3,600,000.00
1,526,250.00

M'
M'
Ls
233.29
17.60
1.00
0.107
0.014
0.007
8.084
177,940.00
309,218.25
2,543,750.00
41,512,441.12
5,442,241.20
2,543,750.00
TOTAL
1.2.
BOBOT FISIK
SELURUH
PEKERJAAN
PEMBANGUNAN UNIT
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
431.00
0.023
20,500.00
8,835,500.00
1
2
3
5
6
7
8
PEKERJAAN TANAH
Galian Tanah
Pemadatan Tanah
M3
M3
M3
M3
M3
M3
M3
989.63
620.79
1,743.23
1,743.23
49.75
25.04
221.55
0.039
0.009
0.292
0.065
0.008
0.004
0.034
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
14,943,337.50
3,420,525.35
112,926,115.50
25,050,143.25
2,928,782.50
1,474,104.80
13,042,648.50
PEKERJAAN BETON
Pondasi dan Sloof
b. Sloof 20/30 cm Mutu Beton K 225
c. Sloof 15/20 cm Mutu Beton K 175
M3
M3
M3
M2
M2
27.00
38.88
0.38
202.50
250.40
0.153
0.298
0.002
0.018
0.016
2,184,630.00
2,962,950.00
2,278,500.00
34,640.00
24,250.00
58,985,010.00
115,199,496.00
854,437.50
7,014,600.00
6,072,200.00
II.
III.
1
Plat
Page 222
No
IV.
1
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
a. Plat Lantai / Rabatan Beton t = 10 cm

b. Plat Dapur t : 10 cm
M2
M3
2,215.50
2.16
0.198
0.015
34,640.00
2,730,390.00
76,744,920.00
5,897,642.40
Kolom
a. Kolom 30/30 cm Mutu Beton K 225
b. Kolom 20/20 cm Mutu Beton K 225
c. Kolom Praktis 15/15 cm Mutu Beton K 175
M3
M3
M3
37.80
8.40
19.13
0.299
0.067
0.126
3,059,050.00
3,089,750.00
2,543,690.00
115,632,090.00
25,953,900.00
48,648,071.25
Balok
a. Balok 20/40 cm Mutu Beton K 225
b. Balok 15/30 cm Mutu Beton K 225
c. Balok 15/20 cm Mutu Beton K 175
M3
M3
M3
47.44
6.30
3.84
0.376
0.045
0.023
3,065,920.00
2,790,380.00
2,309,300.00
145,447,244.80
17,579,394.00
8,867,712.00
PEKERJAAN ATAP
Penutup Atap :
- Zincalume
M2
M'
M'
2,314.80
169.68
339.36
0.512
0.011
0.028
85,490.00
25,608.00
32,010.00
197,892,149.41
4,345,165.44
10,862,913.60
Gording :
- CNP 150 x 65 x 20 x 3.2
Kg
12,095.33
0.252
8,055.85
97,438,123.90
Rafter :
- WF 200 x 100 x 5.5 x 8
Kg
8,097.69
0.221
10,563.30
85,538,357.60
Regel :
- WF 150 x 75 x 5 x 7
Kg
4,848.48
0.132
10,563.30
51,215,948.78
Vute :
- WF 200 x 100 x 5.5 x 8
Kg
1,717.93
0.047
10,563.30
18,147,056.45
Lisplank :
- L 30 x 30 x 3
- Seng
Kg
M2
2,651.74
443.52
0.070
0.033
10,163.18
29,000.00
26,950,057.02
12,862,080.00
Kolom :
- WF 200 x 100 x 5.5 x 8
Kg
837.02
0.023
10,563.30
8,841,672.24
Kg
Pcs
Kg
Page 223
550.42
242.40
228.16
0.013
0.006
0.006
9,336.25
9,122.85
9,976.45
5,138,855.92
2,211,378.84
2,276,216.86
Aksesiries :
- Ankur 3/4" - 35 cm
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH

- Plat 12 mm
- Plat 10 mm
- Plat 8 mm
Bh
M2
Kg
Kg
Kg
Bh
Bh
Bh
Kg
67.00
3,011.27
2,154.96
21.63
265.09
1,265.00
870.00
69.00
758.24
0.002
0.296
0.056
0.001
0.007
0.010
0.007
0.001
0.018
10,136.50
38,000.00
9,976.45
9,976.45
9,976.45
3,201.00
3,201.00
3,201.00
9,336.25
679,145.50
114,428,412.00
21,498,850.69
215,750.71
2,644,647.15
4,049,265.00
2,784,870.00
220,869.00
7,079,127.54
Atap Polycarbonat
M2
190.08
476,980.00
90,664,358.40
10
Talang Seng 0.4 cm
M'
70.40
0.234
0.000
0.006
32,010.00
2,253,504.00
M2
M2
M2
136.50
2,636.50
94.40
0.015
0.289
0.023
42,400.00
42,400.00
93,460.00
5,787,600.00
111,787,600.00
8,822,624.00
M2
M2
M2
M2
M2
Unit
Unit
Bh
354.00
354.00
708.00
708.00
661.00
4.00
228.00
4.00
0.078
0.039
0.033
0.318
0.273
0.021
0.103
0.003
84,960.00
42,400.00
17,830.00
173,540.00
160,000.00
2,000,000.00
175,000.00
250,000.00
30,075,840.00
15,009,600.00
12,623,640.00
122,866,320.00
105,760,000.00
8,000,000.00
39,900,000.00
1,000,000.00
Unit
Unit
Unit
Unit
Unit
Unit
Unit
M2
M2
Page 224
2.00
2.00
4.00
44.00
14.00
6.00
12.00
48.50
41.60
0.032
0.050
0.038
0.324
0.043
0.018
0.029
0.000
0.029
6,219,318.38
9,761,902.50
3,720,876.47
2,851,923.50
1,183,443.30
1,165,404.50
918,794.50
271,544.00
12,438,636.75
19,523,805.00
14,883,505.88
125,484,634.00
16,568,206.20
6,992,427.00
11,025,534.00
11,296,230.40
1.2.
1.2.2.
I.
1
2
3
4
II.
1
2
3
4
5
6
7
8
9
PEMBANGUNAN UNIT
PEKERJAAN PASANGAN
Pasangan Roolag Pot Taman 1 Pc : 3 Ps
- Pasangan Bata Penebalan Kolom 1 Pc : 5 Ps
- Pasangan 1/2 Bata Pada Pot Taman 1 Pc : 3 Ps
- Plesteran 1/2 Bata Pada Pot Taman 1 Pc : 3 Ps
- Pasangan Batu Palimanan Pada Pot Taman
- Pasangan Batu Lempeng
- Pasang Meja Information & Security
- Pasang Kursi Ruang Tunggu (1 unit @ 4 Tempat Duduk)
P1
P2
P3
RD (Rolling Door)
M1 (Partisi)
M2 (Partisi)
M3 (Partisi)
M4 (Partisi)
R1 (Rooster)
No
10
III.
1
2
3
4
5
6
IV.
1
2
V.
1
2
3
4
VI.
1
2
3
4
VII.
1
2
3
1.2.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
R2 (Rooster)
M2
47.52
0.062
507,267.60
24,105,356.35
PEKERJAAN PLESTERAN
Plesteran Transram 1/2 Bata 1 Pc : 3 Ps
Acian Beton
Benangan
Tali Air
M2
M2
M2
M2
M'
M'
273.00
6,097.40
1,377.20
43.20
10,650.00
6,500.00
0.013
0.255
0.078
0.002
0.135
0.082
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
4,867,590.00
98,594,958.00
30,312,172.00
950,832.00
52,078,500.00
31,785,000.00
PEKERJAAN PLAFOND
Pada Bangunan Retail & Warung
List Gypsum
M2
M2
M'
624.00
624.00
513.37
0.045
0.040
0.020
28,000.00
24,680.00
14,710.00
17,472,000.00
15,400,320.00
7,551,672.70
M2
M2
140.70
1,596.00
0.034
0.382
92,630.00
92,630.00
13,033,041.00
147,837,480.00
M2
824.74
0.191
89,620.00
73,912,840.32
M'
430.40
0.072
65,000.00
27,976,000.00
M'
498.18
0.043
33,490.00
16,684,048.20
PEKERJAAN SANITAR
Pasang Foor Drian
Unit
Bh
Unit
Bh
16.00
16.00
16.00
16.00
0.083
0.002
0.010
0.002
2,000,000.00
54,380.00
250,000.00
54,330.00
32,000,000.00
870,080.00
4,000,000.00
869,280.00
Cat Dinding
- Cat Dinding Luar
- Cat Dinding Dalam
Cat Beton
Cat Plafond
M2
M2
M2
M2
3,503.72
2,866.68
1,420.40
624.00
0.099
0.081
0.040
0.018
10,940.00
10,940.00
10,940.00
10,940.00
38,330,696.80
31,361,479.20
15,539,176.00
6,826,560.00
PEKERJAAN LANTAI
- (K1) Keramik Lantai 30 x 30 cm Warna Gelap
- (K2) Keramik Lantai 30 x 30 cm Warna Terang
Pasang Keramik Dinding :
- Keramik Dinding 20 x 25 cm
Pasang Collplint
- Collplint 10 x 30 cm
Pasang Step Noise
- Step Noise
PEMBANGUNAN UNIT
Page 225
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
1.2.3.
I.
PEKERJAAN PANEL
Panel SDP RUANG TUNGGU
- MCB 16A/1P/6kA
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
- KWH Meter
Unit
Bh
Bh
Bh
Bh
Ls
Bh
1.00
1.00
1.00
17.00
3.00
1.00
44.00
0.002
0.001
0.000
0.003
0.000
0.001
0.040
673,585.00
441,595.00
63,085.00
63,085.00
63,085.00
254,375.00
355,000.00
673,585.00
441,595.00
63,085.00
1,072,445.00
189,255.00
254,375.00
15,620,000.00
1
2
3
4
5
6
7

Kedatangan Bus
Lampu gantung 20 W
Lampu Sorot 80 w
Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
15.00
24.00
12.00
6.00
57.00
14.00
14.00
0.015
0.028
0.005
0.000
0.020
0.001
0.006
391,991.88
455,331.25
167,887.50
17,094.00
137,362.50
25,030.50
154,660.00
5,879,878.13
10,927,950.00
2,014,650.00
102,564.00
7,829,662.50
350,427.00
2,165,240.00
1
2
3
4
5
6
7
8
Keberangkatan Bus
Lampu gantung 20 W
Lampu Sorot 80 w
Lampu SL 18 W + Fitting
Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
11.00
22.00
11.00
1.00
16.00
45.00
12.00
12.00
0.011
0.026
0.005
0.000
0.001
0.016
0.001
0.005
391,991.88
455,331.25
167,887.50
59,015.00
17,094.00
137,362.50
25,030.50
154,660.00
4,311,910.63
10,017,287.50
1,846,762.50
59,015.00
273,504.00
6,181,312.50
300,366.00
1,855,920.00
1
2
3
4
5
6
7
Kedatangan Angkot
Lampu gantung 20 W
Lampu Sorot 80 w
Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
13.00
29.00
10.00
12.00
43.00
12.00
12.00
0.013
0.034
0.004
0.001
0.015
0.001
0.005
391,991.88
455,331.25
167,887.50
17,094.00
137,362.50
25,030.50
154,660.00
5,095,894.38
13,204,606.25
1,678,875.00
205,128.00
5,906,587.50
300,366.00
1,855,920.00
II.
A.
B.
C.
D.
Keberangkatan Angkot
Page 226
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
1
2
3
4
5
6
7
8
9

Lampu gantung 20 W
Lampu Sorot 80 w
Lampu SL 18 W + fitting Broco
Instalasi lampu
Stop kontak broco
Saklar Engkel
Bh
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
Bh
15.00
25.00
12.00
1.00
16.00
54.00
15.00
15.00
3.00
0.015
0.029
0.005
0.0002
0.001
0.019
0.001
0.006
0.0003
391,991.88
455,331.25
167,887.50
59,015.00
17,094.00
137,362.50
25,030.50
154,660.00
32,560.00
5,879,878.13
11,383,281.25
2,014,650.00
59,015.00
273,504.00
7,417,575.00
375,457.50
2,319,900.00
97,680.00

Portable extinguisher 3.5 kg
Bh
8.00
0.014
681,725.00
5,453,800.00
III.
1.2.
1.2.4.
I.
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
1
2
3
4
PEKERJAAN INSTALASI AIR KOTOR

Clean Out
M'
M'
Bh
Ls
288.00
192.00
32.00
1.00
0.202
0.088
0.026
0.007
270,940.00
177,940.00
309,218.25
2,543,750.00
78,030,720.00
34,164,480.00
9,894,984.00
2,543,750.00
1
2
3
4
5

Stop Kran 2"
Pipa PVC AW Dia. 1 "
Pipa PVC AW Dia. 3/4 "
Fitting & Supporting
Kran unt. Kicthen Zink
Bh
M'
M'
Ls
Bh
4.00
592.00
1,280.00
1.00
32.00
0.005
0.049
0.119
0.007
0.005
464,285.25
31,980.00
35,850.00
2,543,750.00
64,380.00
1,857,141.00
18,932,160.00
45,888,000.00
2,543,750.00
2,060,160.00
1
2
3

Pipa PVC Dia. 3 "
accesoris pipa 3"
floor drain 3"
M'
Ls
Bh
1,545.28
1.00
62.00
0.711
0.004
0.009
9.230
177,940.00
1,526,250.00
54,330.00
274,967,123.20
1,526,250.00
3,368,460.00
II.
III.
TOTAL
1.3.
1.3.1.
PEMBANGUNAN UNIT
PEKERJAAN STRUKTUR
I.
PEKERJAAN PERSIAPAN
Page 227
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
Uitzet dan Bowplank
M2
88.00
0.005
20,500.00
1,804,000.00
1
2
3
4
5
6
7
8
PEKERJAAN TANAH
Galian Tanah
Pemadatan tanah
M3
M3
M3
M3
M3
M3
M3
M3
76.04
60.83
31.50
15.75
3.20
3.01
2.31
27.50
0.003
0.001
0.005
0.001
0.0005
0.0005
0.0004
0.004
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00
1,148,204.00
335,184.32
2,040,570.00
226,327.50
188,384.00
177,198.70
135,989.70
1,618,925.00
PEKERJAAN BETON
Pondasi dan Sloof
- Pondasi Foot Plate 150 x 150 x 30
- Sloof 20/40 cm
M3
M3
M2
M2
5.40
4.32
32.00
30.10
0.031
0.034
0.003
0.002
2,184,630.00
3,055,050.00
34,640.00
24,250.00
11,797,002.00
13,197,816.00
1,108,480.00
729,925.00
Kolom :
- Kolom 40 x 40 cm
M3
2.56
2,997,650.00
7,673,984.00
Rigit Pavement
M3
45.05
0.020
0.000
0.313
2,684,150.00
120,907,536.75
M2
M'
M'
234.50
25.00
50.00
0.052
0.002
0.008
85,490.00
25,608.00
65,000.00
20,047,405.00
640,200.00
3,250,000.00
Kg
1.53
0.00003
8,055.85
12,341.56
Kg
Kg
Kg
635.00
508.95
645.91
0.017
0.013
0.017
10,163.18
10,163.18
10,163.18
6,453,616.13
5,172,547.92
6,564,470.96
Kg
588.00
0.016
10,563.30
6,211,220.40
M2
83.30
0.006
29,000.00
2,415,700.00
Kg
1,404.00
0.038
10,563.30
14,830,873.20
II.
III.
1
3
IV.
1
2
3
4
5
7
8
PEKERJAAN ATAP
Penutup Atap :
- Zincalume
Gording :
- CNP 150 x 50 x 20 x 3.2
Rangka Kuda Kuda :
- 2L ( 75 x 75 x 7 )
- 2L ( 50 x 50 x 5 )
- L ( 50 x 50 x 5 )
Regel :
- WF 150 x 75 x 5 x 7
Penutup Lisplank :
- Seng
Kolom :
- WF 250 x 125 x 6 x 9
Aksesiries :
Page 228
No
URAIAN PEKERJAAN
- Ankur 3/4" - 35 cm
- Plat 12 mm
- Plat 10 mm
- Plat 8 mm
- Plat 6 mm
1.3.
1.3.2.
I.
1
2
3
4
II.
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
Kg
Pcs
Kg
Bh
M2
Kg
Kg
Kg
Kg
Bh
Bh
Bh
Kg
156.10
35.20
112.17
13.00
370.15
9.32
185.98
13.82
155.62
34.00
266.00
34.00
60.10
0.004
0.001
0.003
0.0003
0.036
0.0002
0.005
0.0004
0.004
0.0003
0.002
0.0003
0.001
9,336.25
9,122.85
9,976.45
10,136.50
38,000.00
9,976.45
9,976.45
9,976.45
9,976.45
3,201.00
3,201.00
3,201.00
9,336.25
1,457,397.96
321,124.32
1,119,028.47
131,774.50
14,065,700.00
92,950.58
1,855,390.24
137,834.63
1,552,505.22
108,834.00
851,466.00
108,834.00
561,135.41
M2
M2
M3
M3
M'
120.00
81.90
6.00
4.29
140.00
0.029
0.009
0.001
0.001
0.016
93,460.00
44,720.00
58,870.00
77,870.00
45,000.00
11,215,200.00
3,662,568.00
353,367.18
333,867.63
6,300,000.00
Bh
4.00
0.006
550,000.00
2,200,000.00
PEMBANGUNAN UNIT
PEKERJAAN PASANGAN
Pasang Conblock :
- Abu Batu t : 5 cm
Pasang Kanstin
1
2
3
PEKERJAAN PLESTERAN
Tali Air
Benangan
M2
M'
M'
120.00
240.00
210.00
0.005
0.003
0.003
16,170.00
4,890.00
4,890.00
1,940,400.00
1,173,600.00
1,026,900.00
1
2
3
Cat Dinding
Cat Besi
Cat Kanstin
M2
M2
M2
120.00
77.00
42.00
0.003
0.004
0.002
10,940.00
21,900.00
21,900.00
1,312,800.00
1,686,300.00
919,800.00
III.
1.3.
1.3.3.
PEMBANGUNAN UNIT
I.
Page 229
No
1
2
1.3.
1.3.4.
I.
1
1
2
3
URAIAN PEKERJAAN
SATUAN
Lampu TKI 2X40W

Instalasi lampu
VOLUME
1.4.1.
I.
HARGA
SATUAN
JUMLAH
Bh
Ttk
6.00
6.00
0.004
0.002
250,686.56
137,362.50
1,504,119.38
824,175.00
M'
M'
M'
Ls
73.92
46.20
8.00
1.00
0.034
0.032
0.006
0.004
0.815
177,940.00
270,940.00
309,218.25
1,526,250.00
13,153,324.80
12,517,428.00
2,473,746.00
1,526,250.00
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
TOTAL
1.4.
BOBOT FISIK
SELURUH
PEKERJAAN
PEMBANGUNAN UNIT
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M2
378.00
0.020
20,500.00
7,749,000.00
1
2
3
4
5
6
7
8
PEKERJAAN TANAH
Galian Tanah
Pemadatan tanah
M3
M3
M3
M3
M3
M3
M3
M3
302.40
221.20
687.99
687.99
8.00
11.20
6.93
135.00
0.012
0.003
0.115
0.026
0.001
0.002
0.001
0.021
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00
4,566,240.00
1,218,812.00
44,567,992.20
9,886,416.30
470,960.00
659,344.00
407,969.10
7,947,450.00
PEKERJAAN BETON
Pondasi dan Sloof
- Sloof 20/40 cm
M3
M3
M2
M2
13.50
12.00
80.00
112.00
0.076
0.095
0.007
0.007
2,184,630.00
3,055,050.00
34,640.00
24,250.00
29,492,505.00
36,660,600.00
2,771,200.00
2,716,000.00
Kolom :
- Kolom 40/40 cm
M3
18.97
0.147
2,997,650.00
56,865,420.50
II.
III.
1
Page 230
No
3
IV.
1
2
3
4
5
7
8
1.4.
1.4.2.
I.
1
2
URAIAN PEKERJAAN
Rigit Pavement
PEKERJAAN ATAP
Penutup Atap :
- Zincalume
Gording :
- CNP 150 x 50 x 20 x 3.2
Rangka Kuda Kuda :
- 2L ( 75 x 75 x 7 )
- 2L ( 50 x 50 x 5 )
- L ( 50 x 50 x 5 )
Regel :
- WF 150 x 75 x 5 x 7
Penutup Lisplank :
- Seng
Kolom :
- WF 250 x 125 x 6 x 9
Aksesiries :
- Ankur 3/4" - 35 cm
- Plat 12 mm
- Plat 10 mm
- Plat 8 mm
- Plat 6 mm
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
M3
137.36
0.953
2,684,150.00
368,694,844.00
M2
M'
M'
582.90
67.00
134.00
0.129
0.004
0.023
85,490.00
25,608.00
65,000.00
49,832,121.00
1,715,736.00
8,710,000.00
Kg
4,107.10
0.086
8,055.85
33,086,181.54
Kg
Kg
Kg
1,588.00
1,450.35
1,651.65
0.042
0.038
0.043
10,163.18
10,163.18
10,163.18
16,139,121.90
14,740,160.86
16,786,007.99
Kg
1,764.00
0.048
10,563.30
18,633,661.20
M2
183.26
0.014
29,000.00
5,314,540.00
Kg
3,560.00
0.097
10,563.30
37,605,348.00
Kg
Pcs
Kg
Bh
M2
Kg
Kg
Kg
Kg
Bh
Bh
Bh
Kg
195.12
85.00
300.61
15.00
894.59
9.32
464.94
34.55
389.04
82.00
698.00
35.20
158.46
0.005
0.002
0.008
0.0004
0.088
0.0002
0.012
0.001
0.010
0.001
0.006
0.000
0.004
9,336.25
9,122.85
9,976.45
10,136.50
38,000.00
9,976.45
9,976.45
9,976.45
9,976.45
3,201.00
3,201.00
3,201.00
9,336.25
1,821,670.43
775,442.25
2,999,000.68
152,047.50
33,994,268.00
92,950.58
4,638,420.73
344,696.32
3,881,208.18
262,482.00
2,234,298.00
112,675.20
1,479,386.05
M2
M2
M3
Page 231
335.00
245.70
25.62
0.081
0.028
0.004
93,460.00
44,720.00
58,870.00
31,309,100.00
10,987,704.00
1,508,249.40
PEMBANGUNAN UNIT
PEKERJAAN PASANGAN
Pasang Conblock
No
3
4
II.
URAIAN PEKERJAAN
SATUAN
- Abu batu t = 5 cm
Pasang Kanstin
Pekerjaan Aksesories
VOLUME
HARGA
SATUAN
JUMLAH
M3
M'
18.30
369.00
0.004
0.043
77,870.00
45,000.00
1,425,021.00
16,605,000.00
Bh
9.00
0.013
550,000.00
4,950,000.00
1
2
3
PEKERJAAN PLESTERAN
Tali Air
Benangan
M2
M'
M'
300.00
1,440.00
633.33
0.013
0.018
0.008
16,170.00
4,890.00
4,890.00
4,851,000.00
7,041,600.00
3,096,998.37
1
2
3
Cat Dinding
Cat Besi
Cat Kanstin
M2
M2
M2
300.00
306.49
167.18
0.008
0.017
0.009
10,940.00
21,900.00
21,900.00
3,282,000.00
6,712,131.00
3,661,242.00
Bh
Ttk
18.00
18.00
0.012
0.018
250,686.56
385,000.00
4,512,358.13
6,930,000.00
M'
M'
M'
Ls
173.80
110.00
30.00
1.00
0.080
0.077
0.024
0.004
2.608
177,940.00
270,940.00
309,218.25
1,526,250.00
30,925,972.00
29,803,400.00
9,276,547.50
1,526,250.00
M'
219.44
0.012
20,500.00
4,498,520.00
III.
1.4.
1.4.3.
I.
1
2
1.4.
1.4.4.
I.
1
1
2
3
PEMBANGUNAN UNIT
Lampu TKI 2X40W
Instalasi lampu dng kabel NYY 2x2.5mm2
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
TOTAL
1.5.
I.
1
II.
BOBOT FISIK
SELURUH
PEKERJAAN
PEMBANGUNAN UNIT
BANGUNAN KEDATANGAN ANGKOT
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH
Page 232
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
1
2

M3
M3
31.61
22.13
0.005
0.004
58,870.00
77,870.00
1,861,008.74
1,723,148.05
1
2
3
PEKERJAAN PASANGAN
Kansteen
Papan Nama
M2
M'
Bh
316.12
34.00
1.00
0.037
0.004
0.004
44,720.00
45,000.00
1,500,000.00
14,136,964.66
1,530,000.00
1,500,000.00
Pengecatan Kansteen
M2
15.15
0.001
0.066
21,900.00
331,785.00
III.
IV.
TOTAL
1.6.
I.
PEMBANGUNAN UNIT
BANGUNAN KEBERANGKATAN ANGKOT
PEKERJAAN PERSIAPAN
M'
118.00
0.006
20,500.00
2,419,000.00
1
2
3
4
5
6
7
8
PEKERJAAN TANAH
M3
M3
M3
M3
M3
M3
M3
M3
2.51
2.01
87.94
0.22
63.70
16.66
44.59
11.90
0.0001
0.00003
0.015
0.000
0.010
0.003
0.009
0.002
15,100.00
5,510.00
64,780.00
58,870.00
58,870.00
58,870.00
77,870.00
77,870.00
37,959.51
11,081.16
5,696,591.25
13,058.10
3,750,019.00
980,774.20
3,472,223.30
926,653.00
1
2
3
PEKERJAAN BETON
Kolom 20 x 20 cm
Lantai Kerja Bawah Pondasi t = 5 cm
M3
M3
M3
0.50
0.21
0.24
0.004
0.002
0.00001
3,140,710.00
3,089,750.00
17,320.00
1,582,917.84
648,847.50
4,158.53
M2
M'
637.00
285.00
0.074
0.033
44,720.00
45,000.00
28,486,640.00
12,825,000.00
M'
M'
Kg
Bh
Page 233
21.00
33.60
2.94
28.00
0.009
0.009
0.000
0.001
160,940.00
108,080.00
15,580.00
7,800.00
3,379,740.00
3,631,488.00
45,863.63
218,400.00
II.
III.
IV.
1
2
3
PEKERJAAN PASANGAN
Kansteen
Pasang Papan Jurusan Keberangkatan :
- Plat Baja Plendes t = 6 mm
- Baut 1/2"
No
URAIAN PEKERJAAN
SATUAN
- Papan Nama Jurusan Keberangkatan

- Angkur 1/2
V.
1
Pengecatan Kansteen
VOLUME
1.7.1.
I.
HARGA
SATUAN
JUMLAH
Unit
Bh
7.00
28.00
0.010
0.001
550,000.00
7,800.00
3,850,000.00
218,400.00
M2
156.75
0.009
0.196
21,900.00
3,432,825.00
TOTAL
1.7.
BOBOT FISIK
SELURUH
PEKERJAAN
PEMBANGUNAN UNIT
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
88.00
0.005
20,500.00
1,804,000.00
1
2
3
4
5
6
7
8
9
PEKERJAAN TANAH
Galian Tanah
Pemadatan Tanah
Urugan Pasir Bawah Perkerasan Paving t : 10 cm
Urugan Abu Batu Perkerasan Paving t = 7 cm
M3
M3
M3
M3
M3
M3
M3
M3
M3
334.20
205.95
68.25
68.25
10.79
10.52
6.75
26.30
18.41
0.013
0.003
0.011
0.003
0.002
0.002
0.001
0.004
0.004
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00
77,870.00
5,046,420.00
1,134,795.52
4,421,235.00
980,752.50
635,442.78
619,312.40
397,490.24
1,548,281.00
1,433,586.70
PEKERJAAN BETON
- Sloof 20 x 30 cm
- Sloof 15 x 20 cm
M3
M3
M3
M2
M2
10.37
7.45
0.62
75.14
67.52
0.059
0.057
0.004
0.007
0.004
2,190,480.00
2,962,950.00
2,278,500.00
34,640.00
24,250.00
22,710,896.64
22,079,903.40
1,421,784.00
2,602,849.60
1,637,360.00
Kolom :
- Kolom 30 x 30 cm
- Kolom 20 x 20 cm
M3
M3
M3
8.64
2.40
1.89
0.068
0.019
0.012
3,059,050.00
3,089,750.00
2,543,690.00
26,430,192.00
7,415,400.00
4,807,574.10
M3
M3
Page 234
0.24
0.60
0.002
0.004
2,790,380.00
2,309,300.00
669,691.20
1,385,580.00
II.
III.
1
Balok :
a. Balok 15 x 30 cm
b. Balok 15 x 20 cm
No
5
IV.
1
2
3
4
5
6
7
8
URAIAN PEKERJAAN
SATUAN
VOLUME
c. Balok 20 x 40 cm
M3
7.20
Plat Beton :
a. Plat Kanopi t = 10 cm
b. Plat Dapur t = 10 cm
c. Rabat beton t = 10 cm
d. Plat Car Wash Area t = 15 cm
M3
M3
M2
M3
M3
Water proofing
PEKERJAAN ATAP
Penutup Atap :
- Zincalume
Gording :
- CNP 150 x 65 x 20 x 3.2
Rafter :
- WF 150 x 75 x 5 x 7
- Plat 6
Regel :
- WF 150 x 75 x 5 x 7
Vute :
- WF 150 x 75 x 5 x 7
Lisplank :
- L 50 x 50 x 5
- Seng
Kolom :
- WF 200 x 100 x 5.5 x 8
Aksesiries :
- Ankur 3/4" - 35 cm
- Plat 12 mm
- Plat 10 mm
- Plat 8 mm
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
3,065,920.00
22,074,624.00
6.79
0.30
2.63
15.78
0.20
0.057
0.000
0.000
0.048
0.002
0.000
0.111
0.001
2,730,390.00
2,730,390.00
34,640.00
2,730,390.00
2,730,390.00
18,544,808.88
819,117.00
91,103.20
43,085,554.20
550,856.18
M2
67.92
0.005
26,060.00
1,769,995.20
M2
M'
M'
496.00
36.00
72.00
0.110
0.002
0.006
85,490.00
25,608.00
32,010.00
42,403,040.00
921,888.00
2,304,720.00
Kg
4.33
0.0001
8,055.85
34,841.55
Kg
Kg
1,543.00
324.17
0.042
0.008
10,563.30
9,976.45
16,299,171.90
3,234,093.73
Kg
784.00
0.021
10,563.30
8,281,627.20
Kg
597.79
0.016
10,563.30
6,314,622.43
Kg
M2
282.10
80.60
0.007
0.006
10,163.18
29,000.00
2,867,031.67
2,337,400.00
Kg
937.20
0.026
10,563.30
9,899,924.76
Kg
Pcs
Kg
Bh
M2
Kg
Kg
Kg
Bh
Bh
Kg
Page 235
237.57
65.00
494.55
36.00
496.00
89.76
40.44
57.45
400.00
336.00
655.20
0.006
0.002
0.013
0.001
0.049
0.002
0.001
0.001
0.003
0.003
0.016
9,336.25
9,122.85
9,976.45
10,136.50
38,000.00
9,976.45
9,976.45
9,976.45
3,201.00
3,201.00
9,336.25
2,217,999.67
592,985.25
4,933,853.35
364,914.00
18,848,000.00
895,486.15
403,463.60
573,111.14
1,280,400.00
1,075,536.00
6,117,111.00
No
1.7.
1.7.2.
I.
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
PEMBANGUNAN UNIT
PEKERJAAN PASANGAN
Pasangan Anstampeng
Pasangan Asesoris :
- Plesteran Camprot
- Pasang Batu Palimanan Taman
- Pasang Bata Taman
M3
M3
M2
M2
M2
6.56
14.43
104.38
471.36
24.60
0.002
0.011
0.011
0.050
0.003
118,520.00
296,220.00
42,400.00
40,800.00
44,720.00
777,491.20
4,275,047.04
4,425,500.00
19,231,430.88
1,100,112.00
M2
M2
M2
M2
M2
Unit
46.14
56.32
12.60
12.60
56.54
3.00
0.002
0.023
0.006
0.001
0.012
0.003
15,740.00
160,000.00
173,540.00
42,400.00
84,960.00
350,000.00
726,237.30
9,010,560.00
2,186,604.00
534,240.00
4,803,638.40
1,050,000.00
1
2
3
4
5

R1 (Rolling Door)
J1
BV
S (Shading)
RS1 (Rooster)
Unit
Unit
Unit
Unit
Unit
6.00
6.00
4.00
6.00
5.00
0.045
0.009
0.005
0.009
0.007
2,901,549.71
592,407.40
451,090.72
597,000.00
508,892.00
17,409,298.26
3,554,444.40
1,804,362.86
3,582,000.00
2,544,460.00
1
2
3
4
5
6
PEKERJAAN PLESTERAN
Acian Beton
Benangan
Tali Air
M2
M2
M2
M2
M'
M'
208.75
942.72
356.12
356.12
712.23
676.62
0.010
0.039
0.020
0.020
0.009
0.009
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
3,722,012.50
15,243,737.12
7,838,091.15
7,838,091.15
3,482,804.70
3,308,664.47
PEKERJAAN PLAFOND
Plafond :
M2
M2
96.00
96.00
0.007
0.006
28,000.00
24,680.00
2,688,000.00
2,369,280.00
List Gipsum
M'
128.25
0.005
14,710.00
1,886,557.50
1
2
3
4
5
6
II.
III.
IV.
1
2
V.
URAIAN PEKERJAAN
PEKERJAAN LANTAI
Page 236
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
1
2
3
4
5
6
7

Keramik Lantai KM / WC 20 x 20 cm Warna Terang
Keramik Lantai KM / WC 20 x 20 cm Warna Gelap
Step Noise
Coll Plint
M2
M2
M2
M2
M2
M'
M'
78.00
8.00
10.00
0.60
26.00
16.00
153.13
0.019
0.002
0.002
0.000
0.006
0.001
0.026
92,630.00
92,630.00
91,630.00
91,630.00
89,620.00
33,490.00
65,000.00
7,225,140.00
741,040.00
916,300.00
54,978.00
2,330,120.00
535,840.00
9,953,125.00
1
2
3
4
5
6
PEKERJAAN SANITAIR
Pasang Wastafel + Acc
Pasang Kitchen Sink
Pasang Floor Drain
Bh
Bh
Bh
Bh
Bh
Bh
3.00
2.00
2.00
12.00
1.00
6.00
0.006
0.001
0.010
0.002
0.001
0.001
712,780.00
273,650.00
2,000,000.00
54,380.00
250,000.00
54,330.00
2,138,340.00
547,300.00
4,000,000.00
652,560.00
250,000.00
325,980.00
Cat Dinding :
- Cat Dinding Luar
- Cat Dinding Dalam
Cat Plafond
Cat Beton
M2
M2
M2
M2
633.31
518.16
96.00
356.12
0.018
0.015
0.003
0.010
10,940.00
10,940.00
10,940.00
10,940.00
6,928,378.14
5,668,673.03
1,050,240.00
3,895,898.10
Unit
Bh
Bh
Bh
Bh
Ls
1.00
1.00
3.00
6.00
6.00
1.00
0.002
0.001
0.000
0.001
0.001
0.001
673,585.00
441,595.00
63,085.00
63,085.00
63,085.00
254,375.00
673,585.00
441,595.00
189,255.00
378,510.00
378,510.00
254,375.00
8.00
12.00
3.00
3.00
6.00
0.006
0.014
0.000
0.001
0.000
269,841.00
455,331.25
59,015.00
177,500.00
17,094.00
2,158,728.00
5,463,975.00
177,045.00
532,500.00
102,564.00
VI.
VII.
1
2
4
1.7.
1.7.3.
I.
1
II.
1
2
3
4
5
PEMBANGUNAN UNIT
PEKERJAAN PANEL
Panel SDP BENGKEL
- MCB 6A/3P/6 kA
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
Lampu TKI 2X20W
Lampu gantung Industrial 150 W
Saklar Cam
Bh
Bh
Bh
Bh
Bh
Page 237
No
6
7
8
1.7.
1.7.4.
I.
URAIAN PEKERJAAN
SATUAN
Instalasi lampu
Stop kontak broco
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
Ttk
Bh
Ttk
23.00
6.00
6.00
0.008
0.000
0.002
137,362.50
25,030.50
154,660.00
3,159,337.50
150,183.00
927,960.00
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
1
2
3
4
5

CO 3'
CO 4'
M'
M'
Ls
Bh
Bh
36.65
26.20
1.00
1.00
1.00
0.026
0.012
0.002
0.001
0.001
270,940.00
177,940.00
763,125.00
309,218.25
371,387.50
9,930,492.88
4,662,383.88
763,125.00
309,218.25
371,387.50
1
2
3
PEKERJAAN INSTALASI AIR BERSIH TOILET & WARUNG

M'
M'
Ls
44.22
92.40
1.00
0.004
0.009
0.001
31,980.00
35,850.00
356,125.00
1,414,155.60
3,312,540.00
356,125.00
1
2
3

M'
M'
Ls
82.61
11.00
1.00
0.038
0.009
0.001
177,940.00
309,218.25
508,750.00
14,699,623.40
3,401,400.75
508,750.00
1
2

APAR 25 Kg
Bh
Bh
2.00
1.00
0.000
0.004
0.011
1.451
681,725.00
4,110,000.00
1,363,450.00
4,110,000.00
M'
59.40
0.003
20,500.00
1,217,700.00
M3
M3
M3
Page 238
54.12
42.68
66.40
0.002
0.001
0.011
15,100.00
5,510.00
64,780.00
817,212.00
235,166.80
4,301,392.00
II
II
III.
TOTAL
1.8.
1.8.1.
I.
PEMBANGUNAN UNIT
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
1
2
3
PEKERJAAN TANAH
Galian Tanah
II.
No
4
5
6
7
III.
1
IV.
1
2
3
4
5
6
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
Pemadatan Tanah
M3
M3
M3
M3
66.40
2.76
10.08
5.10
0.002
0.000
0.002
0.001
14,370.00
58,870.00
58,870.00
58,870.00
954,168.00
162,481.20
593,409.60
300,237.00
PEKERJAAN BETON
- Sloof 20 x 40 cm
- Sloof 15 x 30 cm
M3
M3
M3
M2
M2
6.05
5.88
0.69
27.45
51.00
0.034
0.046
0.005
0.002
0.003
2,190,480.00
3,055,050.00
3,025,510.00
34,640.00
24,250.00
13,248,023.04
17,963,694.00
2,087,601.90
950,868.00
1,236,750.00
Kolom :
- Kolom 20 x 20 cm
M3
M3
3.36
0.81
0.027
0.005
3,089,750.00
2,543,690.00
10,381,560.00
2,060,388.90
Balok :
a. Ring Balk. 15 x 20 cm
b. Ring Balk. 20 x 40 cm
c. Balok Latai 15 x 20 cm
M3
M3
M3
0.42
5.84
1.78
0.003
0.046
0.011
2,309,300.00
3,065,920.00
2,309,300.00
969,906.00
17,904,972.80
4,115,172.60
Plat Beton :
a. Plat Dapur t = 10 cm
b. Rabat beton t = 10 cm
M3
M2
0.55
144.00
0.004
1.017
2,730,390.00
2,730,390.00
1,501,714.50
393,176,160.00
M2
M'
M'
202.54
19.00
38.00
0.045
0.001
0.003
85,490.00
25,608.00
32,010.00
17,315,144.60
486,552.00
1,216,380.00
Kg
1,997.66
0.042
8,055.85
16,092,849.31
Kg
Kg
746.20
33.03
0.020
0.001
10,563.30
9,976.45
7,882,334.46
329,552.07
Kg
448.00
0.012
10,563.30
4,732,358.40
Kg
210.00
0.006
10,563.30
2,218,293.00
Kg
Page 239
1,017.00
0.027
10,163.18
10,335,948.98
PEKERJAAN ATAP
Penutup Atap :
- Zincalume
Gording :
- CNP 150 x 65 x 20 x 3.2
Rafter :
- WF 150 x 75 x 5 x 7
- Plat 6
Regel :
- WF 150 x 75 x 5 x 7
Vute :
- WF 150 x 75 x 5 x 7
Lisplank :
- L 50 x 50 x 5
No
7
8
9
1.8.
1.8.2.
I.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
- Seng
Kolom :
- WF 150 x 75 x 5 x 7
Aksesories :
- Ankur 3/4" - 35 cm
- Plat 12 mm
- Plat 8 mm
M2
60.00
0.004
29,000.00
1,740,000.00
Kg
102.20
0.003
10,563.30
1,079,569.26
Kg
Pcs
Kg
Bh
M2
Kg
Kg
Bh
Bh
Kg
134.40
40.00
150.72
140.00
273.60
20.58
114.16
330.00
280.00
159.66
0.003
0.001
0.004
0.004
0.027
0.001
0.003
0.003
0.002
0.004
9,336.25
9,122.85
9,976.45
10,136.50
38,000.00
9,976.45
9,976.45
3,201.00
3,201.00
9,336.25
1,254,792.00
364,914.00
1,503,650.54
1,419,110.00
10,396,800.00
205,315.34
1,138,911.53
1,056,330.00
896,280.00
1,490,625.68
Penutup Atap Polycarbonat + Rangka GIP
M2
23.50
0.029
476,980.00
11,209,030.00
PEMBANGUNAN UNIT
PEKERJAAN PASANGAN
Pasangan Asesoris :
- Pasang Bata Taman
M2
M2
52.00
220.85
0.006
0.023
42,400.00
40,800.00
2,204,800.00
9,010,622.88
M2
M2
M2
Unit
40.00
46.40
28.00
3.00
0.017
0.005
0.006
0.003
160,000.00
42,400.00
84,960.00
350,000.00
6,400,000.00
1,967,360.00
2,378,880.00
1,050,000.00
1
2
3
4
5
6

P1
P2
P3
BV
RS (Rooster)
Partisi
Unit
Unit
Unit
Unit
M2
M2
1.00
1.00
2.00
4.00
35.00
6.65
0.020
0.008
0.003
0.005
0.046
0.007
7,750,176.80
2,901,549.71
592,407.40
451,090.72
508,892.00
425,688.42
7,750,176.80
2,901,549.71
1,184,814.80
1,804,362.86
17,811,220.00
2,830,828.02
1
2
3
PEKERJAAN PLESTERAN
M2
M2
M2
Page 240
104.00
441.70
149.00
0.005
0.018
0.008
17,830.00
16,170.00
22,010.00
1,854,320.00
7,142,243.72
3,279,490.00
1
2
3
II.
III.
No
4
5
6
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
Acian Beton
Benangan
Tali Air
M2
M'
M'
149.00
596.00
188.73
0.008
0.008
0.002
22,010.00
4,890.00
4,890.00
3,279,490.00
2,914,440.00
922,906.00
PEKERJAAN PLAFOND
Plafond :
M2
M2
144.00
144.00
0.010
0.009
28,000.00
24,680.00
4,032,000.00
3,553,920.00
List Gipsum
M'
112.00
0.004
14,710.00
1,647,520.00
1
2
3
4
5
6
7
PEKERJAAN LANTAI
Keramik Lantai 30 x 30 cm Warna Gelap Medium
Keramik Lantai KM / WC 20 x 20 cm
Step Noise
Coll Plint
M2
M2
M2
M2
M2
M'
M'
60.00
55.28
13.40
16.00
27.00
16.00
94.00
0.014
0.013
0.003
0.004
0.006
0.001
0.016
92,630.00
92,630.00
92,630.00
91,630.00
89,620.00
33,490.00
65,000.00
5,557,800.00
5,120,586.40
1,241,242.00
1,466,080.00
2,419,740.00
535,840.00
6,110,000.00
1
2
3
4
5
6
7
PEKERJAAN SANITAIR
Pasang Wastafel + Acsesoris
Pasang Kitchen Sink + Acsesoris
Pasang Floor Drain
Bh
Bh
Bh
Bh
Bh
Bh
Bh
2.00
2.00
4.00
1.00
2.00
1.00
2.00
0.004
0.001
0.022
0.005
0.0003
0.001
0.0003
712,780.00
273,650.00
2,088,430.00
2,000,000.00
54,380.00
250,000.00
54,330.00
1,425,560.00
547,300.00
8,353,720.00
2,000,000.00
108,760.00
250,000.00
108,660.00
Cat Dinding :
- Cat Dinding Luar
- Cat Dinding Dalam
Cat Plafond
Cat Beton
M2
M2
M2
M2
218.28
327.42
144.00
298.00
0.006
0.009
0.004
0.008
10,940.00
10,940.00
10,940.00
10,940.00
2,387,970.95
3,581,956.42
1,575,360.00
3,260,120.00
IV.
1
V.
VI.
VII.
1
2
4
1.8.
1.8.3.
I.
1
PEMBANGUNAN UNIT
PEKERJAAN PANEL
Panel SDP BENGKEL
Page 241
No
II.
1
3
4
5
6
7
1.8.
1.8.4.
I.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH

- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
Unit
Bh
Bh
Bh
Ls
1.00
1.00
3.00
1.00
1.00
0.002
0.001
0.0005
0.0002
0.001
673,585.00
441,595.00
63,085.00
63,085.00
254,375.00
673,585.00
441,595.00
189,255.00
63,085.00
254,375.00

Lampu TKI 2X20 W
Lampu SL 18 W
Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Bh
Ttk
Bh
11.00
4.00
4.00
15.00
6.00
6.00
0.008
0.001
0.0002
0.005
0.0004
0.002
269,841.00
59,015.00
17,094.00
137,362.50
25,030.50
154,660.00
2,968,251.00
236,060.00
68,376.00
2,060,437.50
150,183.00
927,960.00
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
1
2
3
4

M'
M'
M'
LS
16.00
10.50
19.40
1.00
0.011
0.005
0.005
0.001
270,940.00
177,940.00
105,710.00
254,375.00
4,335,040.00
1,868,370.00
2,050,774.00
254,375.00
1
2
3
4

Faucet dia 1/2"
M'
M'
Bh
LS
26.00
9.50
2.00
1.00
0.001
0.001
0.001
0.0004
19,027.25
25,742.75
137,362.50
152,625.00
494,708.50
244,556.13
274,725.00
152,625.00
1
2
3

Pipa PVC Dia. 3 "
accesoris pipa 3"
floor drain 3"
M'
Ls
Bh
40.50
1.00
4.00
0.019
0.0004
0.001
1.877
177,940.00
152,625.00
54,330.00
7,206,570.00
152,625.00
217,320.00
M'
Page 242
833.75
0.044
20,500.00
17,091,875.00
II.
II.
TOTAL
1.9.
1.9.1.

PEKERJAAN STRUKTUR
I.
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
No
II.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
1
2
3
4
5
6
7
PEKERJAAN TANAH
Galian Tanah
Pemadatan Tanah
M3
M3
M3
M3
M3
M3
M3
340.94
194.84
1,668.44
1,668.44
27.81
89.51
15.09
1
2
3
4
PEKERJAAN BETON
Sloof 15 x 20 cm
Kolom 15 x 15 cm
Rabatan Beton t = 10 cm
Lantai Kerja Bawah Sloof t = 10 cm
M3
M3
M2
M2
8.28
8.01
552.00
150.85
M2
M1
M
Kg
M'
846.60
58.46
272.00
837.73
992.02
Kg
Bh
Kg
M2
M'
M'
8,832.38
1,264.00
584.98
8,541.01
136.00
39.84
0.013
0.003
0.279
0.062
0.004
0.014
0.002
0.000
0.000
0.049
0.053
0.049
0.014
0.000
0.000
0.187
0.023
0.054
0.022
0.198
0.000
0.184
0.039
0.014
0.484
0.009
0.007
M3
M2
M3
M2
55.63
261.36
62.66
51.39
Bh
M2
1.00
249.20
III.
IV.
1
2
3
4
5
6
7
8
9
10
11
PEKERJAAN ATAP
Penutup Atap Zincalum
Kolom Pipa Besi Dia 10 cm
Regel Pipa Besi Dia. 7.5 cm
Plat 10 mm
Kuda Kuda Pipa Dia. 7.5
Gording :
C 125 x 50 x 2.3
Baut Ankur
Sag rod Dia. 12
Cat Besi
Bubungan Zincalum
Jurai
1.9.
1.9.2.

I.
PEKERJAAN PASANGAN
Pasangan Anstampeng
Pasangan Trasram
Pasangan Roolag
Pasangan Aksesoris :
- Papan Petunjuk
- Pasangan Bata Penebalan Kolom
1
2
3
4
5
Page 243
HARGA
SATUAN
JUMLAH
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
5,148,156.25
1,073,590.44
108,081,413.64
23,975,454.06
1,637,321.88
5,269,600.88
888,053.95
2,278,500.00
2,543,690.00
34,640.00
34,640.00
18,865,980.00
20,374,956.90
19,121,280.00
5,225,444.00
85,490.00
151,674.05
77,010.73
9,976.45
77,010.73
72,375,834.00
8,866,864.96
20,946,917.20
8,357,571.46
76,395,871.37
8,055.85
11,843.70
9,336.25
21,900.00
25,608.00
72,175.00
71,152,360.65
14,970,436.80
5,461,482.18
187,048,075.20
3,482,688.00
2,875,452.00
0.017
0.029
0.048
0.012
118,520.00
42,400.00
296,220.00
93,460.00
6,592,675.00
11,081,664.00
18,559,960.32
4,802,909.40
0.001
0.055
550,000.00
84,960.00
550,000.00
21,172,032.00
No
II.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
1
2
3
PEKERJAAN PLESTERAN
Plesteran Trasram 1Pc : 3 Ps
Plesteran Penebalan Kolom 1 Pc : 5 Ps
Benangan
M2
M2
M'
522.72
632.00
1,390.40
0.024
0.026
0.018
17,830.00
16,170.00
4,890.00
9,320,097.60
10,219,440.00
6,799,056.00
1
2
PEKERJAAN LANTAI
Keramik Lantai 20 x 30 cm, Gelap
M2
M2
492.00
69.00
0.118
0.017
92,630.00
92,630.00
45,573,960.00
6,391,470.00
Cat Penebalan Kolom
M2
632.00
0.018
10,940.00
6,914,080.00
Bh
Bh
Bh
Ttk
39.00
10.00
20.00
69.00
0.027
0.012
0.009
0.025
2.261
269,637.50
455,331.25
167,887.50
137,362.50
10,515,862.50
4,553,312.50
3,357,750.00
9,478,012.50
III.
IV.
1.9.
1.9.3.

I.

Lampu Gantung
Lampu SPOT 80 w
Instalasi lampu
1
2
3
4
TOTAL
II.
2.1.
2.1.1.
PEKERJAAN PEMBANGUNAN FASILITAS PENUNJANG

PEKERJAAN STRUKTUR
I.
1
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
80.00
0.004
20,500.00
1,640,000.00
1
2
3
4
5
6
7
PEKERJAAN TANAH
Galian Tanah
Pemadatan Tanah
M3
M3
M3
M3
M3
M3
M3
87.20
75.80
140.00
140.00
4.04
28.00
3.00
0.003
0.001
0.023
0.005
0.001
0.004
0.000
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
1,316,720.00
417,658.00
9,069,200.00
2,011,800.00
238,070.28
1,648,360.00
176,610.00
M3
Page 244
8.10
0.046
2,184,630.00
17,695,503.00
II.
III.
1
PEKERJAAN BETON
Pondasi dan Sloof
a. Foot Plat 150 x 150 x 30 cm
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
b. Foot Plat 100 x 100 x 30 cm

c. Sloof 15/30 cm
d. Sloof 15/20 cm
e. Lantai Kerja Bawah Pondasi t : 10 cm
f. Lantai Kerja Bawah Sloof t : 7 cm
M3
M3
M3
M2
M2
1.20
3.60
1.20
31.00
20.40
0.007
0.028
0.007
0.003
0.001
2,257,730.00
3,025,510.00
2,278,500.00
34,640.00
24,250.00
2,709,276.00
10,891,836.00
2,734,200.00
1,073,840.00
494,700.00
Plat
b. Plat Luifel t = 5 cm
M2
M3
400.00
5.72
0.036
0.040
34,640.00
2,730,390.00
13,856,000.00
15,617,830.80
Kolom
a. Kolom 30/30 cm
b. Kolom 20/20 cm
c. Kolom Praktis 15 /15 cm
M3
M3
M3
7.56
5.76
0.27
0.060
0.046
0.002
3,059,050.00
3,089,750.00
2,543,690.00
23,126,418.00
17,796,960.00
686,796.30
Balok
b. Balok Ring 15/30 cm
c. Balok Latai 15/15 cm
d. Ring Balk 15/20
M3
M3
M3
M3
7.20
1.20
1.48
0.50
0.051
0.009
0.009
0.003
2,736,690.00
2,790,380.00
2,309,300.00
2,309,300.00
19,704,168.00
3,348,456.00
3,408,526.80
1,154,650.00
Water Proofing
M2
269.18
0.018
26,060.00
7,014,700.50
1
2
3
4
5
PEKERJAAN ATAP
Rangka Atap Galvalume (baja Ringan)
Penutup Zincalume
Lisplank Kayu
Bubungan Zincalume
Ornamen Puncak Atap
M2
M2
M2
M'
Bh
489.72
564.33
54.84
70.50
1.00
0.020
0.125
0.025
0.005
0.001
15,580.00
85,490.00
179,080.00
25,608.00
500,000.00
7,629,837.60
48,244,571.70
9,820,747.20
1,805,364.00
500,000.00
M2
M2
54.00
223.00
0.006
0.024
42,400.00
40,800.00
2,289,600.00
9,098,400.00
M2
M2
M2
M2
Unit
Page 245
300.00
2.00
68.52
52.00
1.00
0.124
0.014
0.003
0.004
0.002
160,000.00
2,730,390.00
15,740.00
27,000.00
750,000.00
48,000,000.00
5,460,780.00
1,078,504.80
1,404,000.00
750,000.00
IV.
2.1.
2.1.2.

I.
PEKERJAAN PASANGAN
a. Pasangan Lempeng Batu Kali
b. Meja Wastavel ( Beton t = 7 cm )
c. Plesteran Camprotan
d. Pasangan Aluminnium Shading / Trawangan
e. Meja Saji Dag Beton
1
2
3
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
f. Box Penyajian Menu

g. Lemari Dapur
h. Penebalan Kolom
M2
Ls
M2
1.31
1.00
63.36
0.001
0.004
0.014
375,000.00
1,600,000.00
84,960.00
491,250.00
1,600,000.00
5,383,065.60
1
2
3
4

P1
RL
RS1
RS2
Unit
Unit
Unit
Unit
2.00
1.00
2.00
1.00
0.002
0.003
0.001
0.001
348,818.88
1,033,360.00
139,684.00
535,264.00
697,637.76
1,033,360.00
279,368.00
535,264.00
1
2
3
4
5
6
PEKERJAAN PLESTERAN
Plesteran Trasram 1/2 Bata 1 Pc : 3 Psr
Plesteran Dinding 1/2 Bata 1 Pc : 5 Psr
Acian Beton
Tali Air
Benangan
M2
M2
M2
M2
M'
M'
117.00
377.50
164.00
164.00
1,066.00
4,756.00
0.005
0.016
0.009
0.009
0.013
0.060
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
2,086,110.00
6,104,175.00
3,609,640.00
3,609,640.00
5,212,740.00
23,256,840.00
PEKERJAAN PLAFOND
Pada Ruang Dapur
List Gypsum
M2
M2
M'
25.00
25.00
75.00
0.002
0.002
0.003
28,000.00
24,680.00
14,710.00
700,000.00
617,000.00
1,103,250.00
1
2
3
4
5
6
PEKERJAAN LANTAI
Keramik Lantai 30 x 30 Warna Gelap (K1)
Keramik Lantai 30 x 30 Warna Sedang (K3 & K4)
Keramik Lantai 30 x 30 Warna Terang (K2)
Keramik Coll Plint
Step Noise
M2
M2
M2
M2
M'
M'
39.60
56.16
289.84
18.75
162.50
93.75
0.009
0.013
0.069
0.004
0.027
0.008
92,630.00
92,630.00
92,630.00
89,620.00
65,000.00
33,490.00
3,668,148.00
5,202,100.80
26,847,879.20
1,680,375.00
10,562,500.00
3,139,687.50
1
2
3
4
5
PEKERJAAN SANITAIR
Bh
Bh
Bh
Bh
M2
1.00
2.00
2.00
2.00
0.84
0.005
0.000
0.001
0.004
0.001
2,000,000.00
54,380.00
250,000.00
712,780.00
407,750.00
2,000,000.00
108,760.00
500,000.00
1,425,560.00
344,039.06
M2
Page 246
45.68
0.001
10,940.00
499,739.20
II.
III.
IV.
1
V.
VI.
VII.
1
Cat Dinding
- Cat Luar
No
2
3
URAIAN PEKERJAAN
- Cat Dalam
Cat Beton
Cat Plafond
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
M2
M2
M2
226.56
164.00
24.00
0.006
0.005
0.001
10,940.00
10,940.00
10,940.00
2,478,566.40
1,794,160.00
262,560.00
2.1.
2.1.3.

I.
PEKERJAAN PANEL
Panel SDP FOOD COURT
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
Unit
Bh
Bh
Bh
Ls
1.00
1.00
6.00
3.00
1.00
0.002
0.001
0.001
0.000
0.001
673,585.00
441,595.00
63,085.00
63,085.00
254,375.00
673,585.00
441,595.00
378,510.00
189,255.00
254,375.00
1
2
3
4
5
6
7

Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
28.00
39.00
20.00
20.00
87.00
8.00
8.00
0.024
0.027
0.158
0.001
0.031
0.001
0.003
335,775.00
269,637.50
3,052,500.00
17,094.00
137,362.50
25,030.50
154,660.00
9,401,700.00
10,515,862.50
61,050,000.00
341,880.00
11,950,537.50
200,244.00
1,237,280.00

Portable extinguisher 3.5 kg NAF PIV
Bh
6.00
0.011
681,725.00
4,090,350.00
1
2
3
4
5
PEKERJAAN INSTALASI LAMPU RUMAH POMPA

Stop kontak broco
Lampu TK 1 x 40 W
Instalasi lampu
Bh
Bh
Bh
Ttk
Ttk
1.00
1.00
2.00
2.00
1.00
0.00004
0.0001
0.001
0.001
0.0004
17,094.00
25,030.50
265,200.00
137,362.50
154,660.00
17,094.00
25,030.50
530,400.00
274,725.00
154,660.00
M'
M'
Ls
22.00
5.76
1.00
0.015
0.003
0.001
270,940.00
177,940.00
508,750.00
5,960,680.00
1,024,934.40
508,750.00
II.
III.
IV.
2.1.
2.1.4.

PEKERJAAN PLAMBING
I.
PEKERJAAN INSTALASI AIR BEKAS WARUNG

1
2
3
Page 247
No
II.
1
2
5
URAIAN PEKERJAAN
SATUAN
PEKERJAAN INSTALASI AIR BERSIH WARUNG

Faucet dia. 1/2
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
M'
Bh
Ls
34.39
3.00
1.00
0.003
0.001
0.007
1.355
35,850.00
137,362.50
2,543,750.00
1,232,702.25
412,087.50
2,543,750.00
TOTAL
2.2.
2.2.1.

PEKERJAAN STRUKTUR
I.
1
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
58.00
0.003
20,500.00
1,189,000.00
1
2
3
4
5
6
7
PEKERJAAN TANAH
Galian Tanah
Pemadatan Tanah
Urugan pasir bawah sloof t = 10 cm
M3
M3
M3
M3
M3
M3
M3
110.80
68.47
168.20
168.20
3.15
19.06
0.88
0.004
0.001
0.028
0.006
0.000
0.003
0.0001
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
1,673,080.00
377,269.70
10,895,996.00
2,417,034.00
185,440.50
1,122,062.20
51,993.98
PEKERJAAN BETON
Pondasi dan Sloof
b. Food Plate 100 x 100 x 30 cm
c. Sloof 15/30 cm
d. Sloof 20/30 cm
e. Sloof 15/20 cm
f. Lantai Kerja Bawah Pondasi t : 10 cm
g. Lantai Kerja Bawah Sloof t : 7 cm
M3
M3
M3
M3
M3
M2
M2
9.45
1.60
0.83
2.58
0.90
37.50
18.41
0.053
0.009
0.006
0.020
0.005
0.003
0.001
2,184,630.00
2,257,730.00
3,025,510.00
2,962,950.00
2,278,500.00
34,640.00
24,250.00
20,644,753.50
3,612,368.00
2,511,173.30
7,644,411.00
2,050,650.00
1,299,000.00
446,442.50
Plat Beton
b. Plat Dag Lisplank t = 10 cm
c. Plat Dag Wudhlu t = 10 cm
e. Plat Dag Entrance
M2
M3
M3
M3
M3
210.25
2.36
1.11
0.82
1.10
0.019
0.017
0.008
0.006
0.008
34,640.00
2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00
7,283,060.00
6,454,641.96
3,019,811.34
2,236,189.41
3,003,429.00
M3
M3
Page 248
8.19
0.87
0.065
0.007
3,059,050.00
3,028,350.00
25,053,619.50
2,634,664.50
II.
III.
1
Kolom
a. Kolom 30/30 cm
b. Kolom 15/30 cm
No
5
IV.
1
URAIAN PEKERJAAN
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
M3
M3
M3
0.36
1.55
1.96
0.003
0.012
0.013
3,081,230.00
3,089,750.00
2,543,690.00
1,109,242.80
4,789,112.50
4,985,632.40
Balok
a. Balok Ring 20/30 cm
b. Balok 15/30 cm
c. Balok Lisplank 20/30 cm
d. Balok Praktis Luifel 30/20 cm
e. Balok Latai 15/20 cm
M3
M3
M3
M3
M3
2.92
1.44
1.32
1.90
0.18
0.021
0.010
0.009
0.013
0.001
2,736,690.00
2,790,380.00
2,736,690.00
2,736,690.00
2,309,300.00
7,991,134.80
4,018,147.20
3,612,430.80
5,187,450.63
406,944.85
Water Profing
M2
110.00
0.007
26,060.00
2,866,600.00
M2
M2
M2
112.00
112.00
27.50
0.005
0.014
0.034
15,580.00
48,030.00
476,980.00
1,744,960.00
5,379,360.00
13,116,950.00
M2
45.00
0.021
179,080.00
8,058,600.00
M2
M2
M2
28.48
188.47
29.00
0.003
0.020
0.006
42,400.00
40,800.00
84,960.00
1,207,382.40
7,689,657.60
2,463,840.00
Bh
M2
M2
M2
M2
M3
M3
M2
1.00
39.75
25.21
3.42
42.00
1.89
0.69
43.20
0.004
0.002
0.012
0.0002
0.005
0.001
0.0002
0.009
1,500,000.00
15,740.00
185,000.00
27,000.00
44,720.00
296,220.00
118,520.00
84,960.00
1,500,000.00
625,633.52
4,663,480.00
92,340.00
1,878,240.00
559,855.80
81,778.80
3,670,272.00
Unit
Unit
Page 249
1.00
4.00
0.008
0.015
2,916,563.74
1,465,774.27
2,916,563.74
5,863,097.08
PEKERJAAN ATAP
Rangka Atap dan Penutup Atap Genteng
- Rangka Atap Galvalume (baja Ringan)
Rangka Atap dan Penutup Atap Polycarbonat
- Rangka Portal Pipa Stainlees D 1 1/2" & Gording
- Pipa Stainless D 1"
Lisplank Kayu
I.
PEKERJAAN PASANGAN
Pas. Trasram 1/2 Bata 1 Pc : 3 Ps
Pas. Dinding 1/2 Bata 1 Pc : 5 Ps
Pasangan Rolaag 1 Pc : 5 Ps
- Tulisan Kaligrafi Al Qur'an
- Plesteran Camprotan
- Pasangan Batu Susun Sirih
- Pasangan Aluminium Shading
- Pasangan Conblock
- Pondasi batu kali
- Anstampeng
Pasangan Penebalan Dinding Kolom
1
2

P1
J1
II.
VOLUME
c. Kolom 15/25 cm
d. Kolom Atap Wudhlu 20/20 cm
e. Kolom Praktis 15/15 cm
2.2.
2.2.2.
1
2
3
4
SATUAN
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
3
4
J2
J3
Unit
Unit
4.00
6.00
0.001
0.008
138,176.00
511,050.00
552,704.00
3,066,300.00
1
2
3
4
5
6
PEKERJAAN PLESTERAN
Acian Beton
Tali Air
Benangan
M2
M2
M2
M2
M'
M'
40.87
377.74
308.48
308.48
328.02
771.19
0.002
0.016
0.018
0.018
0.004
0.010
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
728,747.76
6,108,120.48
6,789,556.76
6,789,556.76
1,603,998.24
3,771,119.10

Pasang Rangka Plafond dan Penutup Plafond Gipsum
List Gypsum
M2
M2
M'
91.96
91.96
68.16
0.007
0.006
0.003
28,000.00
24,680.00
14,710.00
2,574,880.00
2,269,572.80
1,002,633.60
1
2
3
4
5
6
PEKERJAAN LANTAI
Keramik 60 x 60 cm Articwhite semi doff
Keramik 10 x 10 cm Soft Blue Semi Doff
Keramik Dinding Km/WC 20 x 25 cm
Coll Plint
Steep Noise
M2
M2
M2
M2
M'
M'
98.33
0.65
10.74
66.80
107.12
19.62
0.049
0.0001
0.003
0.015
0.018
0.002
191,520.00
39,000.00
91,630.00
89,620.00
65,000.00
33,490.00
18,832,161.60
25,350.00
984,106.20
5,986,616.00
6,962,800.00
657,073.80
1
2
PEKERJAAN SANITAIR
Pasang Floor Drain
Bh
Bh
18.00
8.00
0.003
0.001
0.000
54,380.00
54,330.00
978,840.00
434,640.00
Cat Dinding
- Cat Luar
- Cat Dalam
Cat Beton
Cat Plafond
M2
M2
M2
M2
142.00
142.00
308.48
91.96
0.004
0.004
0.009
0.003
10,940.00
10,940.00
10,940.00
10,940.00
1,553,480.00
1,553,480.00
3,374,727.44
1,006,042.40
Unit
Page 250
1.00
0.002
673,585.00
673,585.00
III.
IV.
1
V.
VI.
VII.
1
2
4
2.2.
2.2.3.

I.
PEKERJAAN PANEL
Panel SDP MASJID
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH

- MCB 6A/1P/6 kA
Bh
Bh
Bh
Ls
1.00
1.00
4.00
1.00
0.001
0.000
0.001
0.001
441,595.00
63,085.00
63,085.00
254,375.00
441,595.00
63,085.00
252,340.00
254,375.00
1
2
3
4
5
6
7
8
9

Lampu TKI 2 x 20 W
Lampu Sorot 80 w
Lampu Baret 32 W
Instalasi lampu
Stop kontak broco
Kipas Angin + Instalasi
Lampu SL 18 W
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
Bh
Ttk
6.00
4.00
2.00
4.00
12.00
2.00
2.00
2.00
4.00
0.004
0.002
0.001
0.000
0.004
0.000
0.001
0.002
0.001
269,841.00
167,887.50
263,250.00
17,094.00
137,362.50
25,030.50
154,660.00
450,000.00
59,015.00
1,619,046.00
671,550.00
526,500.00
68,376.00
1,648,350.00
50,061.00
309,320.00
900,000.00
236,060.00
1
2
3
4
5

Power Amplifier ex Z A 1061
Microphone PM660D
Kolom Speaker 30 W
Unit
Bh
Bh
Unit
Ttk
1.00
1.00
2.00
4.00
4.00
0.025
0.003
0.003
0.006
0.005
9,513,625.00
1,271,875.00
646,112.50
559,625.00
475,000.00
9,513,625.00
1,271,875.00
1,292,225.00
2,238,500.00
1,900,000.00
II.
III.
2.2.
2.2.4.

PEKERJAAN PLAMBING
I.
1
2
3
4
PEKERJAAN INSTALASI AIR KOTOR/BEKAS TEMPAT WUDLU

Clean Out
M'
M'
Bh
Ls
32.00
26.00
4.00
1.00
0.022
0.007
0.003
0.007
270,940.00
105,710.00
309,218.25
2,543,750.00
8,670,080.00
2,748,460.00
1,236,873.00
2,543,750.00
1
2
3
4
5
6
7
PEKERJAAN INSTALASI AIR BERSIH TEMPAT WUDLU

Faucet dia 1/2"
M'
M'
M'
M'
Bh
Bh
Ls
24.00
28.00
97.90
68.00
2.00
36.00
1.00
0.003
0.002
0.009
0.005
0.001
0.013
0.004
43,600.00
31,980.00
35,850.00
27,472.50
188,237.50
137,362.50
1,526,250.00
1,046,400.00
895,440.00
3,509,715.00
1,868,130.00
376,475.00
4,945,050.00
1,526,250.00
II.
III.
Page 251
No
1
2
3
URAIAN PEKERJAAN
SATUAN

VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
M'
M'
Ls
132.30
12.00
1.00
0.061
0.010
0.007
0.939
177,940.00
309,218.25
2,543,750.00
23,541,462.00
3,710,619.00
2,543,750.00
TOTAL
2.3.
2.3.1.

PEKERJAAN STRUKTUR
I.
1
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
80.00
0.004
20,500.00
1,640,000.00
1
2
3
4
5
6
7
PEKERJAAN TANAH
Galian Tanah
Peninggian Elevasi
Pemadatan Tanah
M3
M3
M3
M3
M3
M3
M3
236.03
174.43
87.73
87.73
9.26
7.18
15.95
0.009
0.002
0.015
0.003
0.001
0.001
0.002
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
3,564,090.75
961,092.77
5,682,825.50
1,260,608.25
545,283.38
422,657.17
938,976.50
PEKERJAAN BETON
a. Pondasi Foot Plate 150 x 150 x 30 cm
b. Sloof 20 x 30 cm
c. Sloof 15 x 20 cm
M3
M3
M3
M2
M2
8.10
7.74
1.73
48.00
71.80
0.046
0.059
0.010
0.004
0.005
2,184,630.00
2,962,950.00
2,278,500.00
34,640.00
24,250.00
17,695,503.00
22,933,233.00
3,944,083.50
1,662,720.00
1,741,028.75
Plat :
b. Plat Dag 10 cm
c. Plat Lisplank t = 7 cm
M2
M3
M3
M3
M3
159.50
14.22
6.46
3.15
0.40
0.014
0.100
0.046
0.022
0.003
34,640.00
2,730,390.00
2,730,390.00
2,730,390.00
2,730,390.00
5,525,080.00
38,837,067.36
17,638,319.40
8,607,554.48
1,092,156.00
Kolom :
a. Kolom 30 x 30 cm
M3
M3
4.64
5.44
0.037
0.036
3,059,050.00
2,543,690.00
14,193,992.00
13,837,673.60
M3
Page 252
6.88
0.055
3,065,920.00
21,093,529.60
II.
III.
1
Balok :
No
5
IV.
1
URAIAN PEKERJAAN
HARGA
SATUAN
JUMLAH
3.60
4.58
2.27
1.35
0.026
0.036
0.014
0.008
2,790,380.00
3,065,920.00
2,309,300.00
2,309,300.00
10,045,368.00
14,041,913.60
5,244,420.30
3,117,555.00
Water Proofing
M2
142.24
0.010
26,060.00
3,706,774.40
PEKERJAAN ATAP
Penutup Atap Genteng + Rangka
M2
M3
123.00
123.00
0.005
0.015
15,580.00
48,030.00
1,916,340.00
5,907,690.00
M3
M3
M2
M2
8.93
15.71
206.52
288.00
0.003
0.012
0.023
0.030
118,520.00
296,220.00
42,400.00
40,800.00
1,057,791.00
4,653,023.76
8,756,448.00
11,750,400.00
M2
M2
Bh
122.88
109.36
4.00
0.027
0.004
0.003
84,960.00
15,740.00
250,000.00
10,439,884.80
1,721,326.40
1,000,000.00
I.
PEKERJAAN PASANGAN
Pasangan Anstampeng
Pasangan Batu Kali
- Pasang Bata Penebalan Kolom
- Plesteran Camprot
1
2
3
4
5
6

P1
P2
S (Shading)
M1 (Partisi)
M2 (Partisi)
M3 (Partisi)
Unit
Unit
Unit
Unit
Unit
Unit
10.00
18.00
16.00
8.00
4.00
32.00
0.092
0.155
0.018
0.155
0.174
0.105
3,567,991.00
3,331,277.60
428,058.84
7,501,580.00
16,858,513.00
1,263,916.92
35,679,910.00
59,962,996.80
6,848,941.44
60,012,640.00
67,434,052.00
40,445,341.44
1
2
3
4
5
6
PEKERJAAN PLESTERAN
Acian Beton
Benangan
Tali Air
M2
M2
M2
M2
M'
M'
413.04
1,589.80
426.13
547.05
615.15
2,478.00
0.019
0.066
0.024
0.031
0.008
0.031
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
7,364,503.20
25,707,066.00
9,379,121.30
12,040,570.50
3,008,083.50
12,117,420.00
III.
IV.
BOBOT FISIK
SELURUH
PEKERJAAN
M3
M3
M3
M3

II.
VOLUME
b. Balok 15 x 30 cm
c. Balok Konsol 20 x 40 - 30 cm
d. Balok Ring 15 x 20 cm
e. Balok Latai 15 x 20 cm
2.3.
2.3.2.
1
2
3
4
5
SATUAN
PEKERJAAN PLAFOND
Page 253
No
1
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
Pasang Rangka Metal Furing Penutup Plafond Gipsum

List Gypsum
M2
M2
M2
M'
280.00
280.00
8.00
592.40
0.020
0.018
0.001
0.023
28,000.00
24,680.00
25,000.00
14,710.00
7,840,000.00
6,910,400.00
200,000.00
8,714,204.00
1
2
3
4
5
6
PEKERJAAN LANTAI
K1 (Keramik 20 x 20 Warna Gelap Bertekstur)
K2 (Keramik 20 x 20 Warna Terang Bertekstur)
K3 (Keramik 30 x 30 Warna Terang)
Coll Plint
Step Noise
M2
M2
M2
M2
M'
M'
1.05
140.00
45.44
258.20
70.25
10.20
0.0002
0.033
0.011
0.060
0.012
0.001
91,630.00
91,630.00
92,630.00
89,620.00
65,000.00
33,490.00
96,211.50
12,828,200.00
4,209,107.20
23,139,884.00
4,566,250.00
341,598.00
1
2
3
4
5
6
7
8
PEKERJAAN SANITAR
Pasang Wastafel + Asesories
Pasang Clooset Duduk + Asesories
Pasang Clooset Jongkok
Pasang Floor Drian
Pasang Kaca Cermin 5 mm
Pasang Urinoir Muslem
Unit
Bh
Unit
Unit
Bh
M2
Bh
Bh
6.00
26.00
4.00
2.00
26.00
1.69
26.00
12.00
0.011
0.004
0.018
0.001
0.004
0.002
0.013
0.065
712,780.00
64,380.00
1,717,040.00
273,650.00
54,330.00
407,750.00
200,000.00
2,088,430.00
4,276,680.00
1,673,880.00
6,868,160.00
547,300.00
1,412,580.00
688,078.13
5,200,000.00
25,061,160.00
Cat Dinding
- Dalam
- Luar
Cat Beton
Cat Plafond
M2
M2
M2
M2
901.28
1,101.56
941.68
280.00
0.025
0.031
0.027
0.008
10,940.00
10,940.00
10,940.00
10,940.00
9,859,981.32
12,051,088.28
10,301,979.20
3,063,200.00
Bh
Bh
Ttk
108.00
40.00
108.00
0.016
0.002
0.038
59,015.00
17,094.00
137,362.50
6,373,620.00
683,760.00
14,835,150.00
V.
VI.
VII.
1
2
3
2.3.
2.3.3.

I.

Instalasi lampu
1
2
3
2.3.
2.3.4.

PEKERJAAN PLAMBING
Page 254
No
I.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
1
2
3
4
PEKERJAAN INSTALASI AIR KOTOR/BEKAS

Clean Out
M'
M'
Bh
Ls
346.00
168.00
12.00
2.00
0.242
0.046
0.010
0.013
270,940.00
105,710.00
309,218.25
2,543,750.00
93,745,240.00
17,759,280.00
3,710,619.00
5,087,500.00
1
2
3
4

M'
M'
M'
Ls
51.20
88.00
440.00
2.00
0.014
0.007
0.041
0.002
105,710.00
31,980.00
35,850.00
356,125.00
5,412,352.00
2,814,240.00
15,774,000.00
712,250.00
1
2
3

M'
M'
Ls
196.00
12.00
2.00
0.090
0.010
0.003
2.491
177,940.00
309,218.25
508,750.00
34,876,240.00
3,710,619.00
1,017,500.00
II
III
TOTAL
2.4.
2.4.1.

PEKERJAAN STRUKTUR
I.
1
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
96.20
0.005
20,500.00
1,972,100.00
1
2
3
4
5
6
7
8
PEKERJAAN TANAH
Galian Tanah
Pemadatan Tanah
Urugan Pasir Bawah Pondasi Foot Plate t = 10 cm
Urugan Pasir Bawah Pondasi Batu Kali t = 10 cm
M3
M3
M3
M3
M3
M3
M3
M3
150.41
120.33
26.44
26.44
0.90
6.00
0.63
5.88
0.006
0.002
0.004
0.001
0.0001
0.001
0.000
0.001
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00
2,271,153.25
662,996.26
1,712,912.76
379,971.54
52,983.00
353,220.00
36,793.75
345,920.12
Titik
M3
16.00
9.61
0.010
0.033
238,750.00
1,339,160.00
3,820,000.00
12,867,184.94
6.40
0.031
1,902,490.00
12,175,936.00
II.
III.
1
PEKERJAAN BETON
Pondasi Strous dan Sloof
a. Strous
- Pengeboran Pondasi Strous h = 8.5 m
- Beton Strous 30 cm h= 8.5 m
b. Pondasi Foot Plate
M3
Page 255
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
c. Sloof :
- Sloof 25 x 50 cm pada Bangunan
- Sloof 15/30 cm
- Sloof 20 x 30 cm pada pagar keliling
d. Lantai Kerja Bawah Pondasi t = 10 cm
e. Lantai Kerja Bawah Sloof t = 7 cm
f. Rabat Beton Lantai Dasar t = 5 cm
M3
M3
M3
M2
M2
M2
2.50
1.01
2.98
16.00
32.50
40.26
0.019
0.008
0.023
0.001
0.002
0.002
2,894,710.00
3,025,510.00
2,962,950.00
34,640.00
24,250.00
17,320.00
7,236,775.00
3,049,714.08
8,829,591.00
554,240.00
788,125.00
697,303.20
Plat :
a. Plat Lantai t = 12 cm
b. Plat Kanopi
M3
M3
3.00
12.97
0.018
0.092
2,357,330.00
2,730,390.00
7,071,990.00
35,413,158.30
Kolom :
a. Kolom 40 x 40 cm
b. Kolom15 x 15 cm
c. Kolom Pagar
d. Kolom 15X30
M3
M3
M3
M3
11.84
2.63
0.59
1.44
0.092
0.017
0.004
0.011
2,997,650.00
2,543,690.00
2,543,690.00
3,028,350.00
35,492,176.00
6,689,904.70
1,500,777.10
4,360,824.00
Balok :
a. Balok Latai 15 x 20 cm
b. Balok Ring 20 x 30
c. Balok Ring 15/30 cm
d. Balok induk 20 x 40
e. Balok Konsol 20x40/20
f. Ring Balok Pagar
M3
M3
M3
M3
M3
M3
0.15
1.20
0.90
9.80
0.91
1.04
0.001
0.008
0.006
0.078
0.007
0.006
2,309,300.00
2,736,690.00
2,790,380.00
3,065,920.00
3,065,920.00
2,309,300.00
346,395.00
3,284,028.00
2,511,342.00
30,046,016.00
2,796,119.04
2,401,672.00
Water Proofing
M2
68.14
0.005
26,060.00
1,775,802.86
1
2
3
4
5
6
PEKERJAAN ATAP DAN TANGGA

Penutup Atap Genteng Beton
Lisplank 2 x 30
Bubungan Genteng
Rangka Atap Pada Tangga (Canal)
Penutup Atap Zincalume
M2
M2
M1
M1
M2
M2
51.69
39.00
32.00
14.00
30.00
12.30
0.002
0.005
0.015
0.001
0.001
0.003
15,580.00
48,030.00
179,080.00
36,580.00
15,580.00
85,490.00
805,330.20
1,873,170.00
5,730,560.00
512,120.00
467,400.00
1,051,527.00
M3
M3
Page 256
18.75
40.00
0.006
0.031
118,520.00
296,220.00
2,222,250.00
11,848,800.00
IV.
2.4.
2.4.2.

I.
PEKERJAAN PASANGAN
Pasangan Anstampeng
Pasangan Batu Kali
1
2
No
3
4
5
6
7
II.
URAIAN PEKERJAAN
Pasangan 1 Bata Pagar Keliling Bangunan
Pasang Roster Beton Ukuran 20 x 20
- Pasang Tulisan Identitas Bangunan
- Pasang Tangga
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
M2
M2
M2
Bh
56.89
313.59
165.00
4,273.00
0.006
0.033
0.036
0.347
42,400.00
40,800.00
84,960.00
31,370.00
2,411,924.00
12,794,268.00
14,018,400.00
134,044,010.00
Bh
M'
1.00
36.00
0.002
0.012
750,000.00
125,000.00
750,000.00
4,500,000.00
1
2
3
4

P1
P2
P3
J1
Unit
Unit
Unit
Unit
1.00
2.00
1.00
3.00
0.021
0.020
0.010
0.028
8,115,046.00
3,803,518.00
3,743,870.00
3,575,784.00
8,115,046.00
7,607,036.00
3,743,870.00
10,727,352.00
1
2
3
4
5
6
7
8
9
PEKERJAAN PLESTERAN
Acian Beton
Benangan
Tali Air
Lantai Rabat t = 10 cm keliling luar Bangunan
Plesteran Kasar Lantai Rabat
Plesteran Pagar Keliling
M2
M2
M2
M2
M'
M'
M2
M2
M2
113.77
987.17
385.80
104.70
1,621.00
218.00
170.85
170.85
164.47
0.012
0.104
0.022
0.006
0.020
0.003
0.015
0.010
0.017
42,400.00
40,800.00
22,010.00
22,010.00
4,890.00
4,890.00
34,640.00
22,010.00
40,800.00
4,823,848.00
40,276,536.00
8,491,458.00
2,304,447.00
7,926,690.00
1,066,020.00
5,918,244.00
3,760,408.50
6,710,376.00
PEKERJAAN PLAFOND
Pasang Rangka Metal Furing Penutup Atap Gipsum :
- Penutup Plafond Gypsum Board
List Gypsum
M2
M2
M'
81.25
81.25
48.00
0.006
0.005
0.002
28,000.00
24,680.00
14,710.00
2,275,000.00
2,005,250.00
706,080.00
1
2
3
4
PEKERJAAN LANTAI
Keramik Lantai 30 x 30 cm Warna sedang
Coll Plint 10 x 30 cm
M2
M2
M2
M'
55.55
3.00
13.84
8.65
0.013
0.001
0.003
0.001
92,630.00
91,630.00
89,620.00
65,000.00
5,145,596.50
274,890.00
1,240,340.80
562,250.00
1
2
3
4
PEKERJAAN SANITAR
Pasang Clooset Jongkok + Perlengkapan
Pasang Floor Drian
Pasang Kran dia' 3/4"
Pasang Wastafel
Unit
Bh
Bh
Bh
Page 257
1.00
1.00
1.00
1.00
0.001
0.000
0.000
0.002
273,650.00
54,330.00
64,380.00
712,780.00
273,650.00
54,330.00
64,380.00
712,780.00
III.
IV.
1
V.
VI.
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
5
6
Bak Air
Pasang Kaca Wastafel
Bh
Bh
1.00
1.00
0.001
0.001
450,000.00
407,750.00
450,000.00
407,750.00
1
2
Cat Dinding
Cat Plafond
M2
M2
1,486.74
81.25
0.042
0.002
10,940.00
10,940.00
16,264,935.60
888,875.00
VII.
2.4.
2.4.3.

I.
PEKERJAAN PANEL
Panel SDP MENARA DAN POMPA
- MCB 10A/1P/6 kA
- MCB 6A/1P/6 kA
Unit
Bh
Bh
Bh
Ls
1.00
1.00
4.00
3.00
1.00
0.002
0.001
0.001
0.000
0.001
673,585.00
441,595.00
63,085.00
63,085.00
254,375.00
673,585.00
441,595.00
252,340.00
189,255.00
254,375.00
1
2
3
4
5
6
7
8

Lampu dinding TK 1 x 40 Acrilic
Lampu emergency 20 W
Saklar hotel
Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Bh
Bh
Ttk
Bh
Ttk
5.00
2.00
5.00
3.00
2.00
12.00
5.00
5.00
0.003
0.003
0.001
0.0001
0.0001
0.004
0.0003
0.0003
225,000.00
670,532.50
59,015.00
17,094.00
17,094.00
137,362.50
25,030.50
25,030.50
1,125,000.00
1,341,065.00
295,075.00
51,282.00
34,188.00
1,648,350.00
125,152.50
125,152.50
1
2
3
4

Power Amplifier ex TOA 300 W
Microphone PM660D
Unit
Bh
Unit
Ttk
1.00
1.00
4.00
4.00
0.025
0.017
0.006
0.005
9,666,250.00
6,410,250.00
559,625.00
475,000.00
9,666,250.00
6,410,250.00
2,238,500.00
1,900,000.00
1
2
3
4
5
6

Instalasi
Bak Kontrol
grounding
Unit
Ls
Ls
Unit
M'
Ttk
1.00
1.00
1.00
1.00
60.00
1.00
0.023
0.009
0.007
0.0002
0.015
0.004
8,801,375.00
3,561,250.00
2,543,750.00
67,500.00
96,662.50
1,510,000.00
8,801,375.00
3,561,250.00
2,543,750.00
67,500.00
5,799,750.00
1,510,000.00
II.
III.
IV.
Page 258
No
V.
1
URAIAN PEKERJAAN
SATUAN
PEKERJAAN FIRE ALARM PROTECTION (FAP)

Fire Extinguser 3,0 Kg ABC dengan meter kontrol
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
Bh
2.00
0.004
681,725.00
1,363,450.00
2.4.
2.4.4.

PEKERJAAN PLAMBING
I.
1
2
8

M'
M'
Ls
32.79
44.30
1.00
0.023
0.020
0.002
270,940.00
177,940.00
763,125.00
8,884,393.54
7,882,208.18
763,125.00
1
2
3

M'
M'
Ls
18.03
5.00
1.00
0.001
0.0005
0.001
1.542
31,980.00
35,850.00
356,125.00
576,599.40
179,250.00
356,125.00
II
TOTAL
2.5.
2.5.1.

PEKERJAAN STRUKTUR
I.
1
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
52.60
0.003
20,500.00
1,078,300.00
1
2
3
4
5
6
7
8
9
PEKERJAAN TANAH
Galian Tanah
Pemadatan Tanah
Urugan Pasir Bawah Rigid
M3
M3
M3
M3
M3
M3
M3
M3
M3
84.14
79.51
86.10
86.10
4.50
0.61
1.81
15.20
5.97
0.003
0.001
0.014
0.003
0.001
0.0001
0.0003
0.002
0.001
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
58,870.00
77,870.00
1,270,520.04
438,074.75
5,577,298.88
1,237,199.52
264,915.00
35,675.22
106,790.18
894,824.00
464,728.16
M3
M3
M3
M2
M2
Page 259
8.10
1.80
1.92
45.00
36.36
0.046
0.011
0.015
0.004
0.002
2,184,630.00
2,257,730.00
3,055,050.00
34,640.00
24,250.00
17,695,503.00
4,063,914.00
5,865,696.00
1,558,800.00
881,730.00
II.
III.
1
PEKERJAAN BETON
Pondasi dan Sloof :
a. Pondasi Foot Plate 150 X 150 X 30 cm
b. Pondasi Foot Plate 100 x 100 x 30 cm
b. Sloof 20 x 40 cm
No
URAIAN PEKERJAAN
f. Lantai Kerja Bawah Rigid t = 10 cm
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
M2
.
152.00
0.014
34,640.00
5,265,280.00
Plat :
a. Rabat Beton t = 10 cm
b. Plat Dag t= 12 cm
c. Balustrade Lisplank t = 7 cm
d. Plat Kanopi Beton
e. Plat Rigid Beton
M2
M3
M3
M3
M3
81.40
1.92
1.86
2.95
12.72
0.007
0.012
0.013
0.021
0.090
34,640.00
2,357,330.00
2,730,390.00
2,730,390.00
2,730,390.00
2,819,696.00
4,526,073.60
5,076,341.09
8,046,240.90
34,730,560.80
Kolom :
a. Kolom 30 x 30 cm
M3
6.16
0.049
3,059,050.00
18,831,511.80
Balok :
a. Balok 20 x 30 cm
b. Balok Kanopi Beton 15 x 15 cm
M3
M3
1.68
0.30
0.012
0.002
2,736,690.00
2,309,300.00
4,597,639.20
701,449.88
Water Proofing
M2
55.59
0.004
26,060.00
1,448,784.85
M2
17.70
0.002
42,400.00
750,352.80
2.5.
2.5.2.

I.
PEKERJAAN PASANGAN
- Lantai 1
- Lantai 2
- Pasang Tanda Plakat
- Pasang Huruf Timbul
- Pasang Pipa Galvanize dia. 1.5"
- Pasang Pipa Baja dia' 10"
M2
M2
104.00
44.17
0.011
0.005
40,800.00
40,800.00
4,243,200.00
1,801,932.00
Unit
Unit
M'
M'
M'
M2
M'
4.00
13.00
233.64
90.64
195.36
70.67
60.00
0.003
0.016
0.079
0.025
0.027
0.029
0.031
275,000.00
475,000.00
130,040.00
108,080.00
52,540.00
160,000.00
200,000.00
1,100,000.00
6,175,000.00
30,382,545.60
9,796,371.20
10,264,214.40
11,307,200.00
12,000,000.00

P1
P2
J1
R1
Unit
Unit
Unit
Bh
2.00
2.00
4.00
84.00
0.025
0.019
0.011
0.020
4,745,526.00
3,736,150.00
1,023,279.81
94,258.00
9,491,052.00
7,472,300.00
4,093,119.23
7,917,672.00
1
2
II.
1
2
3
4
III.
PEKERJAAN PLESTERAN
Page 260
No
1
2
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
3
4
5
6
7

- Lantai 1
- Lantai 2
Acian Beton
Benangan
Tali Air
Camprot
1
2
3
4
5
PEKERJAAN LANTAI
Keramik Lantai 20 x 20 cm, Sedang
Coll Plint
Step Noise
M2
M2
M2
M'
M'
12.00
4.00
9.76
17.63
2.55
0.003
0.001
0.002
0.003
0.0002
92,630.00
91,630.00
89,620.00
65,000.00
33,490.00
1,111,560.00
366,098.50
874,511.96
1,145,950.00
85,399.50
1
2
3
4
PEKERJAAN SANITAIR
Bak Air
Pasang Floor Drain
Pasang Kran dia' 3/4"cm
Bh
Bh
Bh
Bh
1.00
1.00
1.00
1.00
0.001
0.001
0.0001
0.0002
273,650.00
450,000.00
54,330.00
64,380.00
273,650.00
450,000.00
54,330.00
64,380.00
M2
M2
152.00
141.20
0.004
0.004
10,940.00
10,940.00
1,662,880.00
1,544,728.00
M2
M2
M2
M2
88.27
155.95
170.21
46.80
0.002
0.004
0.010
0.003
10,940.00
10,940.00
21,900.00
21,900.00
965,706.62
1,706,123.63
3,727,563.96
1,024,920.00
Bh
Bh
Bh
Bh
Page 261
2.00
2.00
4.00
8.00
0.028
0.008
0.001
0.0004
5,500,000.00
1,500,000.00
59,015.00
17,094.00
11,000,000.00
3,000,000.00
236,060.00
136,752.00
IV.
V.
VI.
1
2
3
4
Cat Dinding Warna Putih
- Lantai 1
- Dinding Dalam
- Dinding Luar
- Lantai 2
- Dinding Luar
Cat Beton
Cat Pipa Galvanize Warna Hitam Dop
Cat Pipa Baja dia' 10"
2.5.
2.5.3.

I.

Neon box 50x200 cm lengkap dgn lampu
Instalasi Power untuk Neon Box
1
2
3
4
M2
34.19
0.002
17,830.00
609,679.02
M2
M2
M2
M2
M'
M'
M2
228.00
108.33
105.95
105.95
583.22
47.00
9.60
0.010
0.005
0.006
0.006
0.007
0.001
0.0004
16,170.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
15,740.00
3,686,760.00
1,751,696.10
2,332,021.13
2,332,021.13
2,851,945.80
229,830.00
151,104.00
No
5
6
7
8
URAIAN PEKERJAAN
SATUAN
Instalasi lampu
Stop kontak broco
BOX MCB (HAGER) lengkap
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
Ttk
Bh
Ttk
Unit
6.00
2.00
2.00
1.00
0.002
0.0001
0.001
0.001
137,362.50
25,030.50
154,660.00
375,000.00
824,175.00
50,061.00
309,320.00
375,000.00
2.5.
2.5.4.
PEMBANGUNAN UNIT BANGUNAN GERBANG

PEKERJAAN PLAMBING
I.
1
2
3

M'
M'
Ls
10.00
27.00
1.00
0.007
0.012
0.001
270,940.00
177,940.00
508,750.00
2,709,400.00
4,804,380.00
508,750.00
1
2
3
4
5

Sumur dangkal 20 m
Pompa Jet Pump
M'
Bh
Ls
Bh
Bh
51.00
1.00
1.00
1.00
1.00
0.005
0.000
0.002
0.028
0.009
35,850.00
111,925.00
763,125.00
10,683,750.00
3,663,000.00
1,828,350.00
111,925.00
763,125.00
10,683,750.00
3,663,000.00
1
2
3

M'
M'
Ls
11.13
2.00
1.00
0.005
0.002
0.001
0.820
177,940.00
309,218.25
305,250.00
1,980,828.08
618,436.50
305,250.00
M'
47.20
0.003
20,500.00
967,600.00
M3
M3
M3
M3
M3
M3
M3
Page 262
27.84
24.24
83.39
83.39
1.00
2.97
8.00
0.001
0.000
0.014
0.003
0.0002
0.0005
0.001
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
420,384.00
133,562.40
5,402,004.20
1,198,314.30
58,870.00
174,843.90
470,960.00
II.
III.
TOTAL
2.6.
2.6.1.
I.
PEMBANGUNAN UNIT
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
1
2
3
4
5
6
7
PEKERJAAN TANAH
Galian Tanah
Peninggian Elevasi
Pemadatan Tanah
Urugan pasir bawah Pondasi t : 10 cm
Urugan pasir bawah Sloof t : 10 cm
Urugan Pasir bawah Rabatan t : 10 cm
II.
No
8
9
10
URAIAN PEKERJAAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
M3
M3
M3
1.50
8.00
3.80
0.0002
0.001
0.001
58,870.00
58,870.00
58,870.00
88,305.00
470,960.00
223,706.00
Ttk
M3
M3
M3
M3
M2
M2
M2
M3
M3
M3
M3
M3
10.00
72.00
3.00
3.36
0.55
10.00
18.38
80.00
2.79
0.63
3.20
0.48
0.84
0.006
0.249
0.018
0.024
0.003
0.001
0.002
0.004
0.022
0.004
0.025
0.003
0.006
238,750.00
1,339,160.00
2,257,730.00
2,746,880.00
2,278,500.00
34,640.00
34,640.00
17,320.00
3,059,050.00
2,543,690.00
3,065,920.00
2,309,300.00
2,736,690.00
2,387,500.00
96,419,520.00
6,773,190.00
9,229,516.80
1,253,175.00
346,400.00
636,510.00
1,385,600.00
8,534,749.50
1,602,524.70
9,810,944.00
1,108,464.00
2,298,819.60
M3
M3
M2
11.00
4.00
100.00
0.078
0.026
0.007
2,730,390.00
2,554,550.00
26,060.00
30,034,290.00
10,218,200.00
2,606,000.00
PEMBANGUNAN UNIT
PEKERJAAN PASANGAN
Pasangan Batu Bata 1 Pc : 5 Ps
Pasangan Rolaag
M2
M2
M2
31.40
104.20
13.50
0.003
0.011
0.003
42,400.00
40,800.00
93,460.00
1,331,360.00
4,251,360.00
1,261,710.00
1
2
3
4
5

Rolling Door
Pintu ( P1 )
J1
BV
Aluminium Shading
Unit
Unit
Unit
Unit
M2
1.00
5.00
4.00
4.00
2.25
0.012
0.049
0.006
0.005
0.0002
4,463,324.00
3,803,518.00
628,414.60
451,090.72
27,000.00
4,463,324.00
19,017,590.00
2,513,658.40
1,804,362.86
60,750.00
1
2
3
PEKERJAAN PLESTERAN
Plesteran 1/2 Bata 1 Pc : 5 ps
M2
M2
M2
Page 263
62.80
208.40
264.69
0.003
0.009
0.015
17,830.00
16,170.00
22,010.00
1,119,724.00
3,369,828.00
5,825,826.90
III.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
2.6.
2.6.2.
I.
1
2
3
II.
III.
Urugan Pasir bawah Plat Landasan t : 10 cm

Urugan Pasir Bawah Lantai
Urugan Pasir Bawah Paving
SATUAN
PEKERJAAN BETON
Titik Bor Strouse
Pondasi Strouss dia 30 cm, h = 6 M
Lantai Kerja Bawah Pondasi
Lantai Kerja Bawah Sloof
Lantai Kerja Bawah Lantai 1
Beton Kolom 30/30 cm
Beton Kolom Praktis 15/15 cm
Ring Balk 20/40 cm
Ring Balk 15/20 cm
Balok Konsol 20/30 cm
Plat Beton :
- Plat Dag Atap t = 10 cm
- Plat landasan genzet t = 40 cm
Pasang Water Proofing
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
4
5
6
Acian Beton
Benangan
Tali Air
M'
M'
M'
264.69
500.00
94.70
0.015
0.006
0.001
22,010.00
4,890.00
4,890.00
5,825,826.90
2,445,000.00
463,083.00
1
2
3
4
PEKERJAAN LANTAI
Pasang Keramik 30 x 30 cm, Terang
Pasang Keramik Dinding 20 x 25 cm.
M2
M2
M2
M2
6.00
0.60
6.52
25.00
0.001
0.0001
0.002
0.006
92,630.00
92,630.00
91,630.00
89,620.00
555,780.00
55,578.00
597,427.60
2,240,500.00
1
2
3
4
5
PEKERJAAN SANITAIR
Pasang Kran dia 3/4'
Pasang Floor Drain
Pasang Wastafel + Cermin
Bh
Bh
Bh
Bh
Bh
3.00
4.00
4.00
1.00
4.00
0.002
0.001
0.001
0.002
0.002
273,650.00
64,380.00
54,330.00
712,780.00
200,000.00
820,950.00
257,520.00
217,320.00
712,780.00
800,000.00
Cat Dinding
- Cat Dinding Luar
- Cat Dinding Dalam
M2
M2
133.00
259.00
0.004
0.007
10,940.00
10,940.00
1,455,020.00
2,833,460.00
Cat Beton
M2
264.69
0.007
10,940.00
2,895,708.60
Bh
Bh
Bh
Ttk
Bh
Ttk
4.00
5.00
2.00
9.00
1.00
1.00
0.004
0.001
0.000
0.003
0.0001
0.0004
385,000.00
59,015.00
17,094.00
137,362.50
25,030.50
154,660.00
1,540,000.00
295,075.00
34,188.00
1,236,262.50
25,030.50
154,660.00
M'
Page 264
18.00
0.013
270,940.00
4,876,920.00
IV.
VI.
1
2
2.6.
2.6.3.
I.
1
2
3
4
5
6
2.6.
2.6.4.
I.
1
PEMBANGUNAN UNIT
Lampu TL Simmbad 1 X 40
Instalasi lampu
Stop kontak broco
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
2
3
3
4

Clean Out dia. 3"
Clean Out dia. 4"
M'
Bh
Bh
Ls
12.00
2.00
2.00
1.00
0.003
0.002
0.002
0.001
105,710.00
309,218.25
371,387.50
508,750.00
1,268,520.00
618,436.50
742,775.00
508,750.00
1
2

M'
Ls
32.00
1.00
0.003
0.001
35,850.00
508,750.00
1,147,200.00
508,750.00
1
2
3

M'
M'
Ls
8.50
6.00
1.00
0.004
0.005
0.001
0.720
177,940.00
309,218.25
508,750.00
1,512,490.00
1,855,309.50
508,750.00
II.
III.
TOTAL
2.7.
2.7.1.

PEKERJAAN STRUKTUR
I.
1
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
24.00
0.001
20,500.00
492,000.00
1
2
3
PEKERJAAN TANAH
Galian Tanah
M3
M3
M3
19.80
13.86
2.20
0.001
0.0002
0.0003
15,100.00
5,510.00
58,870.00
298,980.00
76,368.60
129,514.00
PEKERJAAN BETON
a. Sloof 15 x 20 cm
M3
M2
0.69
2.50
0.004
0.0002
2,309,300.00
34,640.00
1,600,344.90
86,600.00
Plat :
M3
M3
0.54
0.32
0.004
0.002
2,730,390.00
2,730,390.00
1,481,236.58
884,646.36
Kolom :
a. Kolom 20 x 20 cm
M3
M3
0.84
0.24
0.007
0.002
3,089,750.00
2,543,690.00
2,595,390.00
618,116.67
M3
Page 265
0.48
0.003
2,309,300.00
1,108,464.00
II.
III.
1
Balok :
No
5
IV.
1
URAIAN PEKERJAAN
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
M3
0.01
0.0001
2,309,300.00
23,093.00
Water Proofing
M2
8.42
0.001
26,060.00
219,425.20
PEKERJAAN ATAP
Lisplank
M2
M2
M2
30.38
30.38
5.37
0.001
0.004
0.002
15,580.00
48,030.00
179,080.00
473,242.50
1,458,911.25
961,659.60
M3
M3
M2
M2
4.40
9.68
16.50
48.93
0.001
0.007
0.002
0.005
118,520.00
296,220.00
42,400.00
40,800.00
521,488.00
2,867,409.60
699,600.00
1,996,507.20
M2
Ls
M2
9.45
1.00
4.48
0.004
0.001
0.0004
175,000.00
450,000.00
31,370.00
1,653,750.00
450,000.00
140,537.60

I.
PEKERJAAN PASANGAN
Aanstampeng
Pasangan Batu Kali
- Pasangan Roaster
II.
VOLUME
2.7.
2.7.2.
1
2
3
4
5
SATUAN
1
2
3
4

P1
P2
J1
J2
Unit
Unit
Unit
Unit
1.00
1.00
1.00
1.00
0.011
0.010
0.002
0.001
4,072,930.60
3,886,661.00
736,632.60
479,914.60
4,072,930.60
3,886,661.00
736,632.60
479,914.60
1
2
3
4
5
6
PEKERJAAN PLESTERAN
Acian Beton
Benangan
Tali Air
M2
M2
M2
M2
M'
M'
33.00
81.47
27.71
1.22
378.16
54.60
0.002
0.003
0.002
0.0001
0.005
0.001
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
588,390.00
1,317,434.58
609,787.05
26,940.24
1,849,202.40
266,994.00
M2
M2
M2
Page 266
45.28
45.28
0.18
0.003
0.126
0.000
28,000.00
1,075,440.00
25,000.00
1,267,840.00
48,695,923.20
4,500.00
III.
IV.
1
PEKERJAAN PLAFOND
No
2
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
Pasang List Gypsum
M'
40.00
0.002
14,710.00
588,400.00
PEKERJAAN LANTAI
M2
M2
M2
35.00
0.25
10.58
0.008
0.000
0.002
92,630.00
92,630.00
89,620.00
3,242,050.00
23,157.50
948,179.60
1
2
3
4
PEKERJAAN SANITAIR
Kran Air Dia. 3/4"
Bak Plastik Air
Pasang Floor Drian
Unit
Bh
Bh
Bh
1.00
1.00
1.00
1.00
0.004
0.0002
0.001
0.0001
1,717,040.00
64,380.00
250,000.00
54,330.00
1,717,040.00
64,380.00
250,000.00
54,330.00
Cat Dinding :
- Dalam
- Luar
Cat Beton
Cat Plafond
M2
M2
M2
M2
89.61
29.87
32.12
45.28
0.003
0.001
0.001
0.001
10,940.00
10,940.00
10,940.00
10,940.00
980,284.17
326,761.39
351,392.80
495,363.20
V.
1
VI.
VII.
1
2
3
2.7.
2.7.3.

I.
A.
PEKERJAAN PANEL
1
Panel SDP Pos Jaga

B.
Unit
1.00
0.002
673,585.00
673,585.00
Bh
1.00
0.001
441,595.00
441,595.00
Bh
1.00
0.0002
63,085.00
63,085.00
- MCB 6A/1P/6 kA
Bh
9.00
0.001
63,085.00
567,765.00
Ls
1.00
0.001
254,375.00
254,375.00

1
Bh
1.00
0.002
670,532.50
670,532.50
Bh
4.00
0.001
59,015.00
236,060.00
Bh
4.00
0.000
17,094.00
68,376.00
Instalasi lampu
Ttk
5.00
0.002
137,362.50
686,812.50
Stop kontak broco
Bh
Page 267
3.00
0.0002
25,030.50
75,091.50
No
6
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
Ttk
3.00
0.001
154,660.00
463,980.00
2.7.
2.7.4.

PEKERJAAN PLAMBING
I.
1
2
3
4

Clean Out
M'
M'
Bh
Ls
11.00
29.70
3.00
1.00
0.008
0.014
0.002
0.007
270,940.00
177,940.00
309,218.25
2,543,750.00
2,980,340.00
5,284,818.00
927,654.75
2,543,750.00
1
2
3

Faucet dia 1/2"
M'
Bh
Ls
26.00
3.00
1.00
0.002
0.001
0.007
0.294
35,850.00
137,362.50
2,543,750.00
932,100.00
412,087.50
2,543,750.00
II.
TOTAL
2.8.
2.8.1.

PEKERJAAN STRUKTUR
I.
1
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
24.00
0.001
20,500.00
492,000.00
1
2
3
PEKERJAAN TANAH
Galian Tanah
M3
M3
M3
19.80
13.86
2.20
0.001
0.0002
0.0003
15,100.00
5,510.00
58,870.00
298,980.00
76,368.60
129,514.00
PEKERJAAN BETON
a. Sloof 15 x 20 cm
M3
M2
0.69
2.50
0.004
0.0002
2,278,500.00
34,640.00
1,579,000.50
86,600.00
Plat :
M3
M3
0.54
0.32
0.004
0.002
2,730,390.00
2,730,390.00
1,481,236.58
884,646.36
M3
M3
Page 268
0.84
0.24
0.007
0.002
3,089,750.00
2,543,690.00
2,595,390.00
618,116.67
II.
III.
1
Kolom :
a. Kolom 20 x 20 cm
No
5
IV.
1
URAIAN PEKERJAAN
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
M3
M3
0.48
0.01
0.003
0.0001
2,309,300.00
2,309,300.00
1,108,464.00
23,093.00
Water Proofing
M2
8.42
0.001
26,060.00
219,425.20
PEKERJAAN ATAP
Lisplank
M2
M2
M2
30.38
30.38
5.37
0.001
0.004
0.002
15,580.00
48,030.00
179,080.00
473,242.50
1,458,911.25
961,659.60
M3
M3
M2
M2
4.00
8.80
16.50
48.93
0.001
0.007
0.002
0.005
118,520.00
296,220.00
42,400.00
40,800.00
474,080.00
2,606,736.00
699,600.00
1,996,507.20
M2
Ls
M2
9.45
1.00
4.48
0.004
0.001
0.0004
175,000.00
450,000.00
31,370.00
1,653,750.00
450,000.00
140,537.60

I.
PEKERJAAN PASANGAN
Aanstampeng
Pasangan Batu Kali
- Pasangan Roaster
II.
VOLUME
Balok :
2.8.
2.8.2.
1
2
3
4
5
SATUAN
1
2
3
4

P1
P2
J1
J2
Unit
Unit
Unit
Unit
1.00
1.00
1.00
1.00
0.011
0.010
0.002
0.001
4,072,930.60
3,886,661.00
736,632.60
479,914.60
4,072,930.60
3,886,661.00
736,632.60
479,914.60
1
2
3
4
5
6
PEKERJAAN PLESTERAN
Acian Beton
Benangan
Tali Air
M2
M2
M2
M2
M'
M'
33.00
81.47
27.71
1.22
378.16
54.60
0.002
0.003
0.002
0.000
0.005
0.001
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
588,390.00
1,317,434.58
609,787.05
26,940.24
1,849,202.40
266,994.00
PEKERJAAN PLAFOND
III.
IV.
Page 269
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH

Pasang List Gypsum
M2
M2
M2
M'
45.28
45.28
0.18
40.00
0.003
0.126
0.000
0.002
28,000.00
1,075,440.00
25,000.00
14,710.00
1,267,840.00
48,695,923.20
4,500.00
588,400.00
PEKERJAAN LANTAI
M2
M2
M2
35.00
0.25
10.58
0.008
0.000
0.002
92,630.00
92,630.00
89,620.00
3,242,050.00
23,157.50
948,179.60
1
2
3
4
PEKERJAAN SANITAIR
Kran Air Dia. 3/4"
Bak Plastik Air
Pasang Floor Drian
Unit
Bh
Bh
Bh
1.00
1.00
1.00
1.00
0.004
0.000
0.001
0.0001
1,717,040.00
64,380.00
250,000.00
54,330.00
1,717,040.00
64,380.00
250,000.00
54,330.00
Cat Dinding :
- Dalam
- Luar
Cat Beton
Cat Plafond
M2
M2
M2
M2
89.61
29.87
32.12
45.28
0.003
0.001
0.001
0.001
10,940.00
10,940.00
10,940.00
10,940.00
980,284.17
326,761.39
351,392.80
495,363.20
Unit
Bh
Bh
Bh
Ls
1.00
1.00
1.00
9.00
1.00
0.002
0.001
0.0002
0.001
0.001
673,585.00
441,595.00
63,085.00
63,085.00
254,375.00
673,585.00
441,595.00
63,085.00
567,765.00
254,375.00
Bh
Bh
Bh
Ttk
Bh
Page 270
1.00
4.00
4.00
5.00
3.00
0.002
0.001
0.0002
0.002
0.0002
670,532.50
59,015.00
17,094.00
137,362.50
25,030.50
670,532.50
236,060.00
68,376.00
686,812.50
75,091.50
2
V.
1
VI.
VII.
1
2
3
2.8.
2.8.3.

I.
A.

PEKERJAAN PANEL
- MCB 6A/1P/6 kA
B.
1
2
3
4
5

Instalasi lampu
Stop kontak broco
No
6
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
Ttk
3.00
0.001
154,660.00
463,980.00
2.8.
2.8.4.

PEKERJAAN PLAMBING
I.
1
2
3
4

Clean Out
M'
M'
Bh
Ls
11.00
29.70
3.00
1.00
0.008
0.008
0.002
0.007
270,940.00
105,710.00
309,218.25
2,543,750.00
2,980,340.00
3,139,587.00
927,654.75
2,543,750.00
1
2
3

Faucet dia 1/2"
M'
Bh
Ls
24.00
3.00
1.00
0.002
0.001
0.007
0.287
35,850.00
137,362.50
2,543,750.00
860,400.00
412,087.50
2,543,750.00
II.
TOTAL
III.
3.1.
I.
PEKERJAAN PEMBANGUNAN BANGUNAN INFRASTRUKTUR

REKAP UNIT BANGUNAN DEPO SAMPAH
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
18.00
0.002
36.00
738,000.00
1
2
3
4
5
7
PEKERJAAN TANAH
Galian Tanah
Peninggian Elevasi
Pemadatan Tanah
Urugan pasir bawah Pondasi t = 10 cm
M3
M3
M3
M3
M3
M3
11.00
4.80
1.80
1.80
1.00
0.60
0.001
0.0001
0.001
0.0001
0.0003
0.0002
22.00
9.60
3.60
3.60
2.00
1.20
332,200.00
52,896.00
233,208.00
51,732.00
117,740.00
70,644.00
1
2
3
4
PEKERJAAN BETON
Sloof 15 x 20 cm
Plat Lantai (Rabatan) t = 10 cm
Kolom 15 x 15 cm
Ring Balk 15/20 cm
M3
M2
M3
M3
0.30
6.00
0.11
0.30
0.004
0.001
0.001
0.004
0.60
12.00
0.22
0.60
1,367,100.00
415,680.00
549,437.04
1,385,580.00
1
2
3
PEKERJAAN PASANGAN
Pasangan Aanstampeng
Pasangan Batu Kali 1 Pc : 4 Ps
M3
M3
M2
Page 271
2.00
4.40
18.00
0.001
0.007
0.004
4.00
8.80
36.00
474,080.00
2,606,736.00
1,526,400.00
II.
III.
IV.
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
4
5
Pasangan Rolaag
Pasang Bak Kontrol 60 x 80 x 70 cm
M2
Bh
1.50
1.00
0.001
0.002
3.00
2.00
280,380.00
950,000.00
1
2

Pintu besi lipat
Exhouse rangka besi jolusi
Unit
Unit
1.00
1.00
0.009
0.001
2.00
2.00
3,585,600.00
370,000.00
1
2
3
PEKERJAAN PLESTERAN
Benangan
M2
M2
M'
36.00
15.20
76.90
0.003
0.002
0.002
72.00
30.40
153.80
1,283,760.00
669,104.00
752,082.00
PEKERJAAN SANITAIR
Pasang Pipa Pvc D 4'
M'
0.80
0.001
1.60
433,504.00
Cat Dinding
- Cat Dinding Luar
- Cat Dinding Dalam
M2
M2
33.70
17.00
67.40
34.00
737,356.00
371,960.00
M2
22.14
0.002
0.001
0.000
0.001
0.051
44.28
484,423.20
V.
VI.
VII
VIII
1
Cat Beton
TOTAL
3.2.
3.2.1.

PEMBANGUNAN UNIT PAGAR TYPE A
I.
1
2
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M2
M'
152.50
138.00
0.002
0.007
4,370.00
20,500.00
666,425.00
2,829,000.00
1
2
3
4
PEKERJAAN TANAH
Galian Tanah
M3
M3
M3
M3
34.48
25.86
2.03
1.01
0.001
0.0004
0.0003
0.0002
15,100.00
5,510.00
58,870.00
58,870.00
520,587.60
142,472.07
119,388.36
59,164.35
M3
Ttk
M3
Page 272
10.17
24.00
6.03
0.062
0.015
0.020
2,358,600.00
238,750.00
1,258,480.00
23,993,566.08
5,730,000.00
7,587,124.22
II.
III.
1
PEKERJAAN BETON
Pondasi dan Sloof
No
3
IV.
1
3
V.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
- Sloof 20/30 cm
M3
M2
M2
2.02
47.32
20.10
0.015
0.004
0.001
2,962,950.00
34,640.00
24,250.00
5,985,159.00
1,639,164.80
487,425.00
Kolom :
- Kolom 20/20 cm
M3
4.61
0.037
3,089,750.00
14,237,568.00
Ring balk 15/20 cm
M3
2.01
0.012
2,309,300.00
4,641,693.00
M2
97.87
0.004
16,500.00
1,614,772.50
Kg
M2
M2
M'
61.93
86.40
43.20
24.00
0.016
0.004
0.009
0.0002
101,720.00
15,740.00
84,960.00
3,000.00
6,299,581.90
1,359,936.00
3,670,272.00
72,000.00
PEKERJAAN PASANGAN
- Pasang Tralis Besi Dia. 10 mm
- Sealant
1
2
3
PEKERJAAN PLESTERAN
Tali Air
Benangan
M2
M'
M'
195.73
142.00
474.80
0.003
0.002
0.006
6,610.00
4,890.00
4,890.00
1,293,775.30
694,380.00
2,321,772.00
1
2
Cat Dinding
Cat Besi
M2
M2
507.00
31.56
0.014
0.002
10,940.00
21,900.00
5,546,580.00
691,098.30
VI.
3.2.
3.2.2.

PEMBANGUNAN UNIT PAGAR TYPE B
I.
1
2
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M2
M'
510.00
355.00
0.006
0.019
4,370.00
20,500.00
2,228,700.00
7,277,500.00
1
2
3
4
PEKERJAAN TANAH
Galian Tanah
M3
M3
M3
M3
215.48
161.61
50.36
7.10
0.008
0.002
0.008
0.001
15,100.00
5,510.00
58,870.00
58,870.00
3,253,672.50
890,450.44
2,964,398.85
417,977.00
M3
Page 273
36.40
0.222
2,358,600.00
85,853,040.00
II.
III.
1
PEKERJAAN BETON
Pondasi dan Sloof
No
IV.
1
2
3
V.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH

- Sloof 20/30 cm
Ttk
M3
M3
M2
M2
150.00
37.68
20.30
253.50
195.25
0.093
0.123
0.156
0.023
0.012
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00
35,812,500.00
47,419,526.40
60,147,885.00
8,781,240.00
4,734,812.50
Kolom :
- Kolom 20/20 cm
M3
28.30
0.226
3,089,750.00
87,439,925.00
M2
M2
106.50
213.00
0.012
0.022
42,400.00
40,800.00
4,515,600.00
8,690,400.00
M2
Kg
Kg
Kg
M2
M2
M2
M'
M'
Kg
Kg
Bh
M'
25.60
2,444.71
1,548.24
4.28
447.20
42.60
43.85
288.08
95.00
3.26
27.13
296.00
116.00
0.006
0.643
0.407
0.001
0.018
0.002
0.017
0.108
0.018
0.001
0.007
0.001
0.001
84,960.00
101,720.00
101,720.00
101,720.00
15,740.00
17,830.00
150,000.00
145,000.00
75,000.00
101,720.00
101,720.00
1,150.00
3,000.00
2,174,976.00
248,675,754.98
157,486,972.80
435,361.60
7,038,928.00
759,558.00
6,576,900.00
41,771,600.00
7,125,000.00
332,104.00
2,759,867.04
340,400.00
348,000.00
PEKERJAAN PASANGAN
- Ring Penguat 7
- Pasang Acrilic bening
- Stanliss L 2 cm
- Stanliss L 1 cm
- Plat Besi t = 1 cm
- Besi Hollow 3 cm
- Skrup t = 5 cm
- Sealant
1
2
3
4
5
PEKERJAAN PLESTERAN
Plesteran Penebalan 1 Pc : 5 Ps
Tali Air
Benangan
M2
M2
M2
M'
M'
238.60
426.00
456.30
1,540.40
2,912.85
0.004
0.018
0.019
0.019
0.037
6,610.00
16,170.00
16,170.00
4,890.00
4,890.00
1,577,146.00
6,888,420.00
7,378,371.00
7,532,556.00
14,243,836.50
1
3
Cat Dinding
Cat Besi
M2
M2
1,072.81
196.61
0.030
0.011
10,940.00
21,900.00
11,736,519.52
4,305,649.50
VI.
3.2.
3.2.3.

PEMBANGUNAN UNIT PAGAR TYPE C
I.
PEKERJAAN PERSIAPAN
Page 274
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
1
2
Uitzet dan Bowplank
M2
M'
701.13
613.54
0.008
0.033
4,370.00
20,500.00
3,063,916.25
12,577,570.00
1
2
3
4
PEKERJAAN TANAH
Galian Tanah
M3
M3
M3
M3
268.18
151.14
70.24
7.61
0.010
0.002
0.011
0.001
15,100.00
5,510.00
58,870.00
58,870.00
4,049,518.00
832,753.85
4,135,264.28
448,074.29
PEKERJAAN BETON
Pondasi dan Sloof
- Sloof 20/30 cm
M3
Ttk
M3
M3
M2
M2
43.52
170.00
42.70
18.27
108.80
152.23
0.265
0.105
0.139
0.140
0.010
0.010
2,358,600.00
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00
102,646,272.00
40,587,500.00
53,742,129.92
54,124,207.65
3,768,832.00
3,691,456.25
Kolom :
- Kolom 20/20 cm
M3
21.34
0.170
3,089,750.00
65,935,265.00
M2
M2
101.54
148.77
0.011
0.016
42,400.00
40,800.00
4,305,084.00
6,069,816.00
M2
Kg
Kg
Kg
M2
M2
M'
306.00
307.11
539.98
16.18
308.00
608.94
61.20
0.067
0.081
0.142
0.004
0.013
0.028
0.0005
84,960.00
101,720.00
101,720.00
101,720.00
15,740.00
17,830.00
3,000.00
25,997,760.00
31,239,097.73
54,926,969.04
1,646,236.48
4,847,920.00
10,857,400.20
183,600.00
M2
M2
M'
M'
203.07
377.54
1,020.00
2,179.00
0.003
0.016
0.013
0.028
6,610.00
16,170.00
4,890.00
4,890.00
1,342,292.70
6,104,821.80
4,987,800.00
10,655,310.00
M2
M2
Page 275
893.63
375.48
0.025
0.021
10,940.00
21,900.00
9,776,312.20
8,222,941.92
II.
III.
1
IV.
1
2
3
V.
PEKERJAAN PASANGAN
- Ring Penguat 7
- Sealant
1
2
3
4
PEKERJAAN PLESTERAN
Tali Air
Benangan
1
3
Cat Dinding
Cat Besi
VI.
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
3.2.
3.2.4.

PEMBANGUNAN UNIT PAGAR TYPE D
I.
1
2
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M2
M'
241.70
487.20
0.003
0.026
4,370.00
20,500.00
1,056,229.00
9,987,600.00
1
2
3
4
PEKERJAAN TANAH
Galian Tanah
M3
M3
M3
M3
146.52
109.89
34.24
6.05
0.006
0.002
0.005
0.001
15,100.00
5,510.00
58,870.00
58,870.00
2,212,497.30
605,506.30
2,015,791.22
355,942.74
PEKERJAAN BETON
Pondasi dan Sloof
- Sloof 20/30 cm
M3
Ttk
M3
M3
M2
M2
24.83
102.00
25.62
14.48
172.38
120.93
0.151
0.063
0.083
0.111
0.015
0.008
2,358,600.00
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00
58,568,755.20
24,352,500.00
32,245,277.95
42,906,478.95
5,971,243.20
2,932,431.25
Kolom :
- Kolom 20/20 cm
M3
18.08
0.144
3,089,750.00
55,875,039.00
M2
M2
72.56
131.68
0.008
0.014
42,400.00
40,800.00
3,076,332.00
5,372,340.00
M2
Kg
Kg
Kg
M2
M'
349.20
398.67
322.69
14.28
349.20
56.00
0.077
0.105
0.085
0.004
0.014
0.0004
84,960.00
101,720.00
101,720.00
101,720.00
15,740.00
3,000.00
29,668,032.00
40,552,279.91
32,823,619.92
1,452,561.60
5,496,408.00
168,000.00
M2
M2
M2
M'
Page 276
145.11
273.35
1,206.00
731.60
0.002
0.011
0.050
0.009
6,610.00
16,170.00
16,170.00
4,890.00
959,177.10
4,420,069.50
19,501,020.00
3,577,524.00
II.
III.
1
IV.
1
2
3
V.
1
2
3
4
PEKERJAAN PASANGAN
- Pipa Holo 5
- Ring Penguat 7
- Sealant
PEKERJAAN PLESTERAN
Plesteran Penebalan Bata
Tali Air
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
Benangan
M'
1,658.63
0.021
4,890.00
8,110,676.25
1
3
Cat Dinding
Cat Besi
M2
M2
416.49
414.63
0.012
0.023
10,940.00
21,900.00
4,556,444.36
9,080,375.10
VI.
3.2.
3.2.5.

PEMBANGUNAN UNIT PAGAR TYPE E
I.
1
2
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M2
M'
316.00
320.00
0.004
0.017
4,370.00
20,500.00
1,380,920.00
6,560,000.00
1
2
3
4
PEKERJAAN TANAH
Galian Tanah
M3
M3
M3
M3
198.29
148.72
29.75
2.37
0.008
0.002
0.005
0.0004
15,100.00
5,510.00
58,870.00
58,870.00
2,994,148.80
819,425.16
1,751,406.05
139,521.90
PEKERJAAN BETON
Pondasi dan Sloof
- Sloof 20/30 cm
M3
Ttk
M3
M3
M2
M2
18.43
72.00
18.09
9.48
133.28
47.40
0.112
0.044
0.059
0.073
0.012
0.003
2,358,600.00
238,750.00
1,258,480.00
2,962,950.00
34,640.00
24,250.00
43,473,715.20
17,190,000.00
22,761,372.67
28,088,766.00
4,616,819.20
1,149,450.00
Kolom :
- Kolom 20/20 cm
M3
12.82
0.102
3,089,750.00
39,622,954.00
Ring balk 15/20 cm
M3
4.74
0.028
2,309,300.00
10,946,082.00
M2
435.87
0.019
16,500.00
7,191,772.50
M2
M2
M'
174.00
192.20
54.00
0.007
0.042
0.0004
15,740.00
84,960.00
3,000.00
2,738,760.00
16,329,312.00
162,000.00
M2
Page 277
861.73
0.015
6,610.00
5,696,035.30
II.
III.
1
3
IV.
1
2
V.
1
PEKERJAAN PASANGAN
- Sealant
PEKERJAAN PLESTERAN
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
2
3
Tali Air
Benangan
M'
M'
527.60
1,102.80
0.007
0.014
4,890.00
4,890.00
2,579,964.00
5,392,692.00
Cat Dinding
M2
1,042.87
0.030
10,940.00
11,408,943.10
Bh
Ttk
37.00
37.00
0.006
0.013
5.589
65,000.00
137,362.50
2,405,000.00
5,082,412.50
VI.
3.2.
3.2.6.

I.

Lampu SL 22 W
Instalasi lampu
1
2
TOTAL
3.3.
I.
PEMBANGUNAN UNIT PARKIR RODA DUA (BERATAP)
1
2
3
PEKERJAAN TANAH
Urugan Tanah kembali
M3
M3
M3
67.44
53.95
5.25
0.003
0.001
0.001
15,100.00
5,510.00
58,870.00
1,018,344.00
297,275.52
308,949.76
1
2
3
4
PEKERJAAN PONDASI DAN BETON

Beton Plat Pondasi 80 x 80 x 30 cm
Beton Kolom 25 x 25 cm
Beton Sloof 20 x 30 cm
Lantai Kerja Beton 10 cm
M3
M3
M3
M2
5.10
3.19
4.20
52.48
0.031
0.025
0.032
0.005
2,358,600.00
3,000,440.00
2,962,950.00
34,640.00
12,028,860.00
9,563,902.50
12,444,390.00
1,817,907.20
M2
M'
M'
M'
M'
Kg
Kg
Pcs
Pcs
Kg
Kg
Page 278
78.63
26.04
29.70
23.76
24.35
424.25
15.55
39.00
75.00
19.37
32.01
0.013
0.002
0.012
0.008
0.008
0.017
0.001
0.001
0.002
0.0005
0.001
62,290.00
24,240.00
160,940.00
130,040.00
130,040.00
15,580.00
15,580.00
9,122.85
9,122.85
9,336.25
9,336.25
4,897,738.12
631,136.88
4,779,918.00
3,089,750.40
3,166,994.16
6,609,792.39
242,331.32
355,791.15
684,213.75
180,852.50
298,853.36
II.
III.
A.
1
2
3
4
5
6
7
8
9
10
PEKERJAAN ATAP PARKIR

Area 1 :
Penutup Atap :
Skur Dia. 3"
Rafter Dia. 3"
Gording CNP 150.150.20.3,2
Picres t = 6 mm
Ankur
Baut Picres
Track Stank Dia. 12
No
11
12
B.
1
2
3
4
5
6
7
8
9
10
11
12
C.
1
2
3
4
5
6
7
8
9
10
11
12
IV.
A.
1
2
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
Jarum Keras
Plandes t = 10 mm
Bh
Kg
19.00
31.06
0.0005
0.001
10,136.50
9,976.45
192,593.50
309,908.44
Area 2 :
Penutup Atap :
Skur Dia. 3"
Rafter Dia. 3"
Gording CNP 150.150.20.3,2
Picres t = 6 mm
Ankur
Baut Picres
Track Stank Dia. 12
Jarum Keras
Plandes t = 10 mm
M2
M'
M'
M'
M'
Kg
Kg
Bh
Bh
Kg
Kg
Bh
Kg
32.89
10.89
13.20
10.56
10.82
125.08
6.63
19.00
35.00
7.27
16.01
11.00
13.81
0.005
0.001
0.005
0.004
0.004
0.005
0.0003
0.0004
0.001
0.0002
0.0004
0.0003
0.0004
62,290.00
24,240.00
160,940.00
130,040.00
130,040.00
15,580.00
15,580.00
9,122.85
9,122.85
9,336.25
9,336.25
10,136.50
9,976.45
2,048,718.10
263,973.60
2,124,408.00
1,373,222.40
1,407,552.96
1,948,778.13
103,342.14
173,334.15
319,299.75
67,883.87
149,426.68
111,501.50
137,724.89
Area 3 :
Penutup Atap :
Skur Dia. 3"
Rafter Dia. 3"
Gording CNP 150.150.20.3,2
Picres t = 6 mm
Ankur
Baut Picres
Track Stank Dia. 12
Jarum Keras
Plandes t = 10 mm
M2
M'
M'
M'
M'
Kg
Kg
Bh
Bh
Kg
Kg
Bh
Kg
32.89
10.89
13.20
10.56
10.82
125.08
6.63
19.00
32.30
7.27
16.01
11.00
13.81
0.005
0.001
0.005
0.004
0.004
0.005
0.0003
0.0004
0.001
0.0002
0.0004
0.0003
0.0004
62,290.00
24,240.00
160,940.00
130,040.00
130,040.00
15,580.00
15,580.00
9,122.85
9,122.85
9,336.25
9,336.25
10,136.50
9,976.45
2,048,718.10
263,973.60
2,124,408.00
1,373,222.40
1,407,552.96
1,948,778.13
103,342.14
173,334.15
294,668.06
67,883.87
149,426.68
111,501.50
137,724.89

PEKERJAAN INSTALASI DAN STOP KONTAK
Lampu TL Balk 18 W
Instalasi Lampu
Ttk
Bh
17.00
20.00
0.011
0.007
0.234
250,000.00
137,362.50
4,250,000.00
2,747,250.00
TOTAL
Page 279
No
3.4.
I.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
PEMBANGUNAN UNIT BANGUNAN SCHULPTURE UTAMA
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
129.26
0.007
20,500.00
2,649,727.50
1
2
3
4
5
6
7
PEKERJAAN TANAH
Galian Tanah
Urugan Tanah Peninggian Lokasi
Pemadatan Tanah
Urugan Pasir Bawah Pondasi Foot Plate t : 10 cm
Urugan Pasir Bawah Plat beton t = 10 cm
M3
M3
M3
M3
M3
M3
M3
95.63
57.38
812.65
812.65
0.16
0.22
0.52
0.004
0.001
0.136
0.030
0.00002
0.00003
0.00008
15,100.00
5,510.00
64,780.00
14,370.00
58,870.00
58,870.00
58,870.00
1,443,988.84
316,147.49
52,643,143.10
11,677,708.65
9,419.20
13,145.67
30,612.40
1
2
2
3
4
5
6
7
8
9
10
11
PEKERJAAN PASANGAN
Pasangan Dinding Penahan Batu Kali 1 Pc : 4 Psr
Pasang Hiasan Batu Kosong
Pasangan Dinding Bata 1 Pc : 5 Ps
Pasangan Rolaag Trap
Benangan
Plesteran Beton
Acian Beton
Pasangan Batu Granit
Pasang Tulisan Kuningan GDGDFG
M3
M3
M2
M2
M2
M'
M3
M3
M2
M2
M2
Ls
133.73
79.64
803.06
6.30
317.58
540.80
11.25
136.90
29.43
29.43
58.84
1.00
0.102
0.024
0.088
0.001
0.015
0.007
0.002
0.028
0.002
0.002
0.036
0.002
296,220.00
118,520.00
42,400.00
84,960.00
17,830.00
4,890.00
58,870.00
79,390.00
22,010.00
22,010.00
235,850.00
950,000.00
39,613,500.60
9,438,932.80
34,049,540.48
535,248.00
5,662,465.66
2,644,512.00
662,311.05
10,868,236.95
647,820.33
647,820.33
13,877,414.00
950,000.00
1
2
3
4
5
5
6
7
PEKERJAAN BETON
Plat Beton t = 10 cm
Sloof 15 x 20 cm
Kolom 15 x 15 cm
Balok 15 x 20 cm
Pondasi Pile Cape 80 x 80 x 40 cm
Titik Bor Strouss Dia. 20 cm, H : 3 m
Beton Strouss Dia. 20 cm, H : 3 m
Lantai Kerja Bawah Pile Cape t : 5 cm
M3
M3
M3
M3
M3
Ttk
M3
M2
0.54
0.44
2.51
0.51
1.28
5.00
1.88
3.20
0.004
0.003
0.017
0.003
0.008
0.003
0.006
0.0001
2,730,390.00
2,278,500.00
2,543,690.00
2,309,300.00
2,358,600.00
238,750.00
1,258,480.00
17,320.00
1,474,410.60
1,010,059.05
6,394,836.66
1,185,363.69
3,019,008.00
1,193,750.00
2,370,976.32
55,424.00
1
2
3
PEKERJAAN VEGETASI
Tanam Palm Raja
M2
M2
Btg
Page 280
181.82
62.76
4.00
0.007
0.002
0.000
15,000.00
15,000.00
15,000.00
2,727,300.00
941,400.00
60,000.00
II.
III.
IV.
V.
No
URAIAN PEKERJAAN
SATUAN
VOLUME
HARGA
SATUAN
JUMLAH
4
5
6
Tanam Karai Payung

Tanam Aster
Tanam Lili Paris
Btg
Btg
Btg
4.00
6.00
6.00
0.001
0.002
0.002
98,000.00
110,000.00
98,000.00
392,000.00
660,000.00
588,000.00
1
2
3
4

Lampu SPOT 80 w + Rangka Pengaman
Kabel NYY 3x2.5 mm2
Bh
Unit
Ttk
M'
2.00
4.00
6.00
100.00
0.001
0.032
0.002
0.025
0.604
178,062.50
3,052,500.00
137,362.50
96,662.50
356,125.00
12,210,000.00
824,175.00
9,666,250.00
VI.
A.
TOTAL
3.5.
I.
PEKERJAAN UNIT SCHULPTURE DEPAN BANGUNAN UTAMA
1
2
PEKERJAAN PERSIAPAN
Pembersihan Lokasi
Uitzet dan Bowplank
M2
M'
4,966.47
429.69
0.056
0.023
4,370.00
20,500.00
21,703,473.90
8,808,645.00
1
2
3
4
5
6
PEKERJAAN TANAH
Galian Tanah
Urugan Sirtu Peninggian Elevasi Kawasan
Pemadatan Tanah
Striping
M3
M3
M3
M3
M3
M2
2,550.50
10.56
915.15
8,443.00
8,443.00
1,489.94
0.100
0.000
0.153
1.414
0.314
0.006
15,100.00
5,510.00
64,780.00
64,780.00
14,370.00
1,430.00
38,512,605.87
58,198.82
59,283,546.56
546,937,475.22
121,325,895.63
2,130,615.63
1
2
3
4
PEKERJAAN PASANGAN
Pasangan Rolaag
Urugan Pasir bawah Roolag
Benangan
M2
M3
M2
M'
58.68
3.52
117.36
234.72
0.013
0.001
0.005
0.003
84,960.00
58,870.00
17,830.00
4,890.00
4,985,452.80
207,269.50
2,092,528.80
1,147,780.80
1
2
3
4
5

Pasang Kanstein
Pengecatan Kanstein
M3
M3
M2
M'
M2
390.05
273.04
3,900.50
2,649.56
883.19
0.059
0.055
0.451
0.308
0.050
58,870.00
77,870.00
44,720.00
45,000.00
21,900.00
22,962,243.50
21,261,235.45
174,430,360.00
119,230,380.00
19,341,817.20
II.
III.
IV.
A
BOBOT FISIK
SELURUH
PEKERJAAN
Page 281
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
1
2
3
4
5

Beton Rigid
Plat Injak
Pasang Grill Besi
M3
M2
M3
M3
M'
2.21
22.08
3.31
5.60
9.00
0.0003
0.002
0.023
0.040
0.004
58,870.00
34,640.00
2,684,150.00
2,730,390.00
165,000.00
129,984.96
764,851.20
8,889,904.80
15,290,184.00
1,485,000.00
1
2
3
4
5
6
PEKERJAAN DINDING PENAHAN PAS. BT. KALI

Galian Tanah
Urugan Pasir
Acian Setrikan
Benangan
M3
M3
M3
M2
M2
M'
93.16
43.84
17.54
34.10
78.29
313.16
0.004
0.001
0.003
0.026
0.002
0.004
15,100.00
5,510.00
58,870.00
296,220.00
11,380.00
4,890.00
1,406,783.13
241,569.93
1,032,393.58
10,101,956.42
890,933.94
1,531,341.64
1
2
3
4
5
6
7
8
PEKERJAAN VEGETASI
Tanam Palm Raja
Tanam Glodokan
Tanam Kerai Payung
Tanam Lili Paris
Tanam Puring
Tanam Aster
M3
M2
Btg
Btg
Btg
Btg
Btg
Btg
175.54
828.58
4.00
22.00
5.00
12.00
4.00
14.00
0.036
0.032
0.0002
0.001
0.0002
0.003
0.000
0.004
3.195
79,390.00
15,000.00
15,000.00
12,500.00
15,000.00
98,000.00
15,000.00
110,000.00
13,936,247.62
12,428,700.00
60,000.00
275,000.00
75,000.00
1,176,000.00
60,000.00
1,540,000.00
V.
VII.
TOTAL
3.6.
3.6.a.

PEKERJAAN PEMATANGAN GDGDFG DAN KANTOR UJI KIR
I
A
1
2
PEMATANGAN LAHAN GDGDFG

PEKERJAAN PERSIAPAN
Pembersihan Lokasi
M2
M'
23,836.82
975.66
0.269
0.238
4,370.00
94,360.00
104,166,884.35
92,063,428.58
1
2
3
4
5
PEKERJAAN TANAH
Striping Tanah
Galian Tanah Biasa
Urugan Sirtu Peninggian Elevasi GDGDFG
Pemadatan Tanah
Agregat A Area GDGDFG
M2
M3
M3
M3
M3
14,409.43
28,630.85
72,770.08
72,770.08
7,058.15
0.053
1.118
12.867
2.704
1.916
1,430.00
15,100.00
68,380.00
14,370.00
105,000.00
20,605,478.88
432,325,853.72
4,976,018,086.47
1,045,706,052.98
741,105,283.07
II
PEMATANGAN LAHAN KANTOR UJI KIR
Page 282
No
A
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
1
2
PEKERJAAN PERSIAPAN
Pembersihan Lokasi
M2
M'
11,985.09
274.26
0.135
0.067
4,370.00
94,360.00
52,374,838.93
25,879,145.29
1
2
3
4
PEKERJAAN TANAH
Striping Tanah
Galian Tanah Biasa
Urugan Sirtu Peninggian Elevasi Kantor Uji Kir
Pemadatan Tanah
M2
M3
M3
M3
2,397.02
7,191.05
14,082.48
14,082.48
0.009
0.281
2.490
0.523
22.671
1,430.00
15,100.00
68,380.00
14,370.00
3,427,735.45
108,584,906.34
962,959,953.34
202,365,231.49
TOTAL
3.6.
3.6.b.
I.
A.
1
2
3

PEKERJAAN LANDSCAPE
LANDSCAPE
PEKERJAAN PERSIAPAN
Pembuatan Direksi Keet
Pembuatan Gudang Sementara
Mobilisasi dan Demobilisasi
M2
M2
Ls
24.00
20.00
1.00
0.028
0.020
0.005
446,750.00
393,840.00
2,000,000.00
10,722,000.00
7,876,800.00
2,000,000.00
B.
PEKERJAAN DINDING PENAHAN PAS. BATU KALI

Galian Tanah
Urugan Pasir
Acian Strikan
Benangan
Plesteran
M3
M3
M3
M3
M2
M'
M2
668.88
413.38
134.87
470.27
1,829.37
4,259.08
143.70
0.026
0.006
0.021
0.360
0.054
0.054
0.007
15,100.00
5,510.00
58,870.00
296,220.00
11,380.00
4,890.00
17,830.00
10,100,020.87
2,277,734.31
7,939,865.38
139,304,192.70
20,818,179.96
20,826,911.96
2,562,171.00
M3
M3
M2
M2
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Page 283
1,059.21
1,521.27
3,500.00
4,000.00
322.00
27.00
503.00
51.00
19.00
97.00
57.00
12.00
0.177
0.312
0.136
0.155
0.092
0.001
0.016
0.013
0.005
0.004
0.016
0.000
64,780.00
79,390.00
15,000.00
15,000.00
110,000.00
15,000.00
12,500.00
98,000.00
98,000.00
15,000.00
110,000.00
10,000.00
68,615,421.69
120,773,787.30
52,500,000.00
60,000,000.00
35,420,000.00
405,000.00
6,287,500.00
4,998,000.00
1,862,000.00
1,455,000.00
6,270,000.00
120,000.00
1
2
3
4
5
6
7
C.
1
2
3
4
5
6
7
8
9
10
11
12
PEKERJAAN VEGETASI
Tanam Bambu Kuning
Tanam Palm Raja
Tanam Glodokan
Tanam Kerai Payung
Tanam Lili Paris
Tanam Puring
Tanam Aster
Tanam Angsana
No
II.
A.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
1
2
3
4

INSTALASI PEMASANGAN KEMBALI
Biaya pasang 66 kVA
Biaya KIR gambar
Trafo 100 KVA
Tiang PLN
Unit
Ls
Unit
Bh
1.00
1.00
1.00
4.00
0.110
0.017
0.509
0.078
42,500,000.00
6,500,000.00
197,000,000.00
7,500,000.00
42,500,000.00
6,500,000.00
197,000,000.00
30,000,000.00
PEKERJAAN PEMADAM KEBAKARAN

Fire Extinguisher 25 Kg Trolly
Unit
1.00
0.002
681,725.00
681,725.00
Set
Set
Set
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Ls
1.00
1.00
1.00
3.00
1.00
1.00
1.00
1.00
1.00
2.00
4.00
3.00
1.00
0.015
0.005
0.009
0.001
0.001
0.001
0.001
0.001
0.001
0.002
0.005
0.0005
0.001
5,986,970.00
2,035,000.00
3,500,000.00
152,625.00
254,375.00
254,375.00
254,375.00
441,595.00
441,595.00
441,595.00
441,595.00
63,085.00
254,375.00
5,986,970.00
2,035,000.00
3,500,000.00
457,875.00
254,375.00
254,375.00
254,375.00
441,595.00
441,595.00
883,190.00
1,766,380.00
189,255.00
254,375.00
B.
C.
1
2
3
4
5
6
7
8
9
10
11
12
13
D.
PANEL MDP
Panel + CU busbar (3 sel) 1bh 120 x 80 x 20
Arester 100 KA/4 Pole OBBO 1 bh
COS
Amper meter 0-200A + CT 200/5 GAE
Volt meter 0-200 V
Selector switch 10 A / 7 posisi GAE
Frequensi meter GAE
MCCB 50 A / 18 KA / 3 pole (NS 100 N) MG
MCB 10 A / NC 45 A / 3 pole MG
Wiring dan instalasi
1
2
3
4
5
6
PANEL SDP KAWASAN

MCCB 40A/3P/18 kA NS100N TM40D
MCB 10A/3P/6kA
MCB 10A/1P/6 kA
MCB 6A/1P/6 kA
Unit
Bh
Bh
Bh
Bh
Ls
1.00
1.00
7.00
1.00
3.00
1.00
0.002
0.001
0.001
0.0002
0.0005
0.001
673,585.00
441,595.00
63,085.00
63,085.00
63,085.00
254,375.00
673,585.00
441,595.00
441,595.00
63,085.00
189,255.00
254,375.00
1
2
3
4
5
6
PANEL SDP PJU

Kontaktor telemecanique 10/3p + kontak bantu
Timer omron
Push button ON
Push button Off
Unit
Bh
Bh
Bh
Bh
Ls
1.00
12.00
6.00
6.00
6.00
1.00
0.002
0.111
0.039
0.004
0.004
0.001
673,585.00
3,561,250.00
2,543,750.00
279,812.50
279,812.50
254,375.00
673,585.00
42,735,000.00
15,262,500.00
1,678,875.00
1,678,875.00
254,375.00
E.
Page 284
No
F.
URAIAN PEKERJAAN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
PEKERJAAN PENARIKAN KABEL

NYFGBY 4x50 mm2 kWhPLN - MDP
NYY 4x50 mm2 DEG - AMF
NYFGBY 4x16 mm2 MDP - SDP FOOD COURT
NYFGBY 4x10 mm2 MDP - SDP R. TUNGGU
NYFGBY 4x10 mm2 MDP - SDP MENARA
NYFGBY 4x10 mm2 MDP - SDP BENGKEL
NYFGBY 4x10 mm2 MDP - SDP KAWASAN
NYFGBY 4x10 mm2 SDP KAWASAN - SDP POS JAGA
NYFGBY 4x10 mm2 MDP - SDP MUSHOLA
NYFGBY 4x10 mm2 MDP - SDP paguyuban
NYY 4x4 mm2 SDP paguyuban - box MCB pos jaga
NYY 4x4 mm2 SDP pos jaga - box MCB gerbang
NYY 4x4 mm2 SDP R. Tunggu- SDP Keberangkatan bus
NYY 4x4 mm2 SDP R. Tunggu- SDP Kedatangan angkot
NYY 4x4 mm2 SDP R. Tunggu- SDP Keberangkatan angkot
NYY 3x2.5 mm2 SDP P. jaga - SDP Pos retribusi
Box SDP (HAGER) lengkap pos jaga + 2 MCB
Box SDP (HAGER) lengkap gerbang + 3 MCB
BOX SDP keberangkatan bus + 3 MCB 10A
BOX SDP kedatangan angkot + 3 MCB 10A
BOX SDP keberangkatan angkot + 3 MCB 10A
BOX SDP pos restribusi + 1 MCB 6A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
PEKERJAAN GROUNDING
Plate Tembaga 100x100x0,02
Cu Bus Bars 40.4.200 mm
Adonan bentonite
Galian Tanah / Urugan tanah
Soldering / Welding
BC wire 50 mm2 bak kontrol - plat grounding
Pek. Bak Kontrol 40x40x50 + tutup
BC 50 mm2 DEG - AMF
BC 50 mm2 MDP - SDP FOOD COURT
BC 50 mm2 MDP - SDP R. TUNGGU
BC 50 mm2 MDP - SDP MENARA & POMPA
BC 50 mm2 MDP - SDP SDP BENGKEL
BC 50 mm2 MDP - SDP KAWASAN
G.
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
M'
Unit
Unit
Unit
Unit
Unit
Unit
22.00
16.50
293.70
303.60
226.60
182.60
293.70
157.55
22.00
298.10
179.30
314.60
129.80
429.00
46.20
79.64
106.15
121.00
1.00
1.00
1.00
1.00
1.00
1.00
0.027
0.008
0.361
0.373
0.278
0.224
0.361
0.194
0.027
0.366
0.220
0.386
0.019
0.062
0.007
0.012
0.015
0.030
0.001
0.001
0.001
0.001
0.001
0.001
475,000.00
193,325.00
475,000.00
475,000.00
475,000.00
475,000.00
475,000.00
475,000.00
475,000.00
475,000.00
475,000.00
475,000.00
55,962.50
55,962.50
55,962.50
55,962.50
55,962.50
96,662.50
375,000.00
375,000.00
375,000.00
375,000.00
375,000.00
375,000.00
10,450,000.00
3,189,862.50
139,507,500.00
144,210,000.00
107,635,000.00
86,735,000.00
139,507,500.00
74,836,250.00
10,450,000.00
141,597,500.00
85,167,500.00
149,435,000.00
7,263,932.50
24,007,912.50
2,585,467.50
4,456,853.50
5,940,419.38
11,696,162.50
375,000.00
375,000.00
375,000.00
375,000.00
375,000.00
375,000.00
Bh
Bh
Zak
M3
Unit
M'
Bh
M'
M'
M'
M'
M'
M'
M'
M'
Page 285
2.00
1.00
225.00
6.00
2.00
20.00
2.00
15.00
295.00
320.00
302.40
225.60
294.00
192.00
314.60
0.002
0.001
0.050
0.0002
0.001
0.007
0.004
0.004
0.071
0.077
0.072
0.054
0.070
0.046
0.075
483,312.50
356,125.00
86,000.00
15,100.00
157,712.50
127,187.50
825,000.00
92,592.50
92,592.50
92,592.50
92,592.50
92,592.50
92,592.50
92,592.50
92,592.50
966,625.00
356,125.00
19,350,000.00
90,600.00
315,425.00
2,543,750.00
1,650,000.00
1,388,887.50
27,314,787.50
29,629,600.00
27,999,972.00
20,888,868.00
27,222,195.00
17,777,760.00
29,129,600.50
No
16
17
H.
URAIAN PEKERJAAN
BC 50 mm2 SDP KAWASAN - SDP POS JAGA
BC 50 mm2 MDP - SDP MUSHOLA
SATUAN
M'
M'
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
310.00
179.30
0.074
0.043
92,592.50
92,592.50
28,703,675.00
16,601,835.25
1
2
3
4
5
6
PENERANGAN JALAN UMUM

Tiang dan lampu PJU Single komplit
Tiang dan lampu PJU double komplit
Kabel NYY 3X2,5 mm2
Kabel NYY 4X10 mm2
Instalasi lampu PJU single
Instalasi lampu PJU double
Unit
Unit
M'
M'
Ttk
Ttk
31.00
17.00
940.50
2,970.00
31.00
17.00
0.612
0.447
0.235
0.576
0.061
0.038
7,631,250.00
10,175,000.00
96,662.50
75,000.00
763,125.00
864,875.00
236,568,750.00
172,975,000.00
90,911,081.25
222,750,000.00
23,656,875.00
14,702,875.00
1
2
3
PENERANGAN TAMAN
Kabel NYY 3x2.5 mm2
Unit
M'
Ttk
41.00
1,000.00
41.00
0.324
0.250
0.015
3,052,500.00
96,662.50
137,362.50
125,152,500.00
96,662,500.00
5,631,862.50

PEKERJAAN MEKANIKAL AREA TAPAK
PEKERJAAN SUPPLY AIR BERSIH
Rumah Pompa
Sumur dalam (80 meter)
Pressure Tank Kap 1000 l lengkap dengan peralatan penunjangnya
Submersible Pump SP 7
Header pipa GIP dia 6"
Gate Valve dia. 2"
Gate Valve dia. 2,5"
Check Valve dia 2"
Pressure Gauge
Pressure Switch
Unit
Unit
Unit
Unit
Unit
M'
Bh
Bh
Bh
Bh
Bh
Ls
1.00
1.00
1.00
1.00
2.00
95.70
3.00
9.00
1.00
1.00
1.00
1.00
0.103
0.465
0.023
0.047
0.002
0.026
0.003
0.009
0.001
0.003
0.003
0.004
40,000,000.00
180,000,000.00
9,000,000.00
18,000,000.00
350,000.00
107,000.00
340,000.00
400,000.00
340,000.00
1,250,000.00
1,250,000.00
1,526,250.00
40,000,000.00
180,000,000.00
9,000,000.00
18,000,000.00
700,000.00
10,239,900.00
1,020,000.00
3,600,000.00
340,000.00
1,250,000.00
1,250,000.00
1,526,250.00
M'
M'
M'
Bh
Bh
Bh
Bh
Ls
406.00
317.00
540.00
5.00
17.00
12.00
18.00
1.00
0.119
0.045
0.055
0.002
0.005
0.002
0.008
0.004
112,990.00
54,950.00
39,450.00
135,836.25
111,925.00
54,380.00
164,970.00
1,526,250.00
45,873,940.00
17,419,150.00
21,303,000.00
679,181.25
1,902,725.00
652,560.00
2,969,460.00
1,526,250.00
I.
III.
A.
I.
1
2
3
4
5
6
7
8
9
10
11
12
II.
1
2
3
4
5
6
7
8
PEKERJAAN DISTRIBUSI AIR BERSIH TAPAK

Pipa GIP kelas medium A dia 2,5"
Pipa GIP kelas medium A dia 3/4"
Gate Valve dia. 1"
Kran Taman
Bak Kontrol Gate Valve Uk. 40x40 cm
Page 286
No
III.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
1
2
3
4
5
6
7
PEKERJAAN AIR KOTOR & AIR BEKAS TAPAK

Septictank Besar
Septictank Kecil
Sumur Peresapan Besar
Sumur Peresapan Kecil
Bak Kontrol Penangkap Lemak Uk. 40x40 cm
Resapan Air Hujan
Unit
Unit
Unit
Unit
Unit
Ls
Unit
7.00
6.00
13.00
6.00
17.00
1.00
58.00
0.204
0.087
0.111
0.026
0.007
0.004
0.195
11,255,560.00
5,627,780.00
3,311,130.00
1,655,565.00
164,970.00
1,526,250.00
1,300,000.00
78,788,920.00
33,766,680.00
43,044,690.00
9,933,390.00
2,804,490.00
1,526,250.00
75,400,000.00
a
b
c
d
e
f
g
h
PEKERJAAN DRAINAGE AREA TAPAK

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
836.26
490.09
61.88
48.62
9.28
176.80
565.76
266.08
0.033
0.007
0.019
0.006
0.066
0.010
0.017
0.204
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
12,627,586.40
2,700,393.70
7,334,017.60
2,479,620.00
25,343,479.98
3,891,368.00
6,438,348.80
78,819,402.48
a
b
c
d
e
f
g
h
i
j
k
l

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
Kanstin
Pengecatan Kanstin
Galian Kanstin
Timbunan Kanstin
M3
M3
M3
M3
M3
M2
M2
M3
M'
M2
M3
M3
803.46
522.17
56.56
44.44
8.48
80.80
636.30
339.36
202.00
161.60
48.48
16.16
0.031
0.007
0.017
0.006
0.060
0.005
0.019
0.260
0.024
0.005
0.002
0.0002
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
45,000.00
10,940.00
15,100.00
5,510.00
12,132,170.50
2,877,156.70
6,703,491.20
2,266,440.00
23,164,628.76
1,778,408.00
7,241,094.00
100,525,219.20
9,090,000.00
1,767,904.00
732,048.00
89,041.60
a
b
c
d
e
f

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
M3
M3
M3
M3
M3
M2
Page 287
190.92
124.08
13.44
6.72
2.02
19.20
0.007
0.002
0.004
0.001
0.014
0.001
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
2,882,892.00
683,680.80
1,592,908.80
342,720.00
5,504,466.24
422,592.00
B.
I.
1.
2.
3.
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
g
h
Siaran
Pasangan Batu Kali
M2
M3
190.08
57.70
0.006
0.044
11,380.00
296,220.00
2,163,110.40
17,090,709.12
a
b
c
d
e
f
g
h

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 40 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
494.52
300.03
36.40
18.20
5.46
104.00
288.60
175.24
0.019
0.004
0.011
0.002
0.039
0.012
0.008
0.134
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
44,020.00
11,380.00
296,220.00
7,467,252.00
1,653,148.77
4,314,128.00
928,200.00
14,907,929.40
4,578,080.00
3,284,268.00
51,909,592.80
a
b
c
d
e
f
g
h
Saluran Pembuang Jalur E-F Dibawah Jalan Raya

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plat Beton Beton Bertulang, t = 20 cm
Plesteran 40 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
43.11
24.79
5.04
2.52
2.16
14.40
44.28
15.12
0.002
0.0004
0.002
0.0003
0.014
0.002
0.001
0.012
15,100.00
5,510.00
118,520.00
51,000.00
2,530,650.00
44,020.00
11,380.00
296,220.00
650,933.82
136,600.61
597,340.80
128,520.00
5,466,204.00
633,888.00
503,906.40
4,478,846.40
a
b
c
d
e
f
g
h
i
j
k
l
m
n

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 40 cm
Siaran
Pasangan Batu Kali
Kanstin
Pengecatan Kanstin
Galian Kanstin
Timbunan Kanstin
Urugan pasir paving
Paving
M3
M3
M3
M3
M3
M2
M2
M3
M'
M2
M3
M3
M3
M2
233.27
139.02
23.24
11.62
3.49
66.40
167.66
67.06
100.00
80.00
24.00
8.00
10.00
100.00
0.009
0.002
0.007
0.002
0.025
0.008
0.005
0.051
0.012
0.002
0.001
0.0001
0.001
0.017
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
44,020.00
11,380.00
296,220.00
45,000.00
10,940.00
15,100.00
5,510.00
51,000.00
65,200.00
3,522,399.65
765,982.02
2,754,404.80
592,620.00
9,518,139.54
2,922,928.00
1,907,970.80
19,865,698.08
4,500,000.00
875,200.00
362,400.00
44,080.00
510,000.00
6,520,000.00
a
b

Galian
Urugan Kembali
M3
M3
Page 288
218.21
132.32
0.009
0.002
15,100.00
5,510.00
3,295,031.40
729,072.18
4.
5.
6.
7.
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
c
d
e
f
g
h
i
j
k
l
m
n
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
Kanstin
Pengecatan Kanstin
Galian Kanstin
Timbunan Kanstin
Pasir Katel Taman
Rumput
M3
M3
M3
M2
M2
M3
M'
M2
M3
M3
M3
M2
16.80
8.40
2.52
24.00
145.20
55.44
60.00
48.00
2.52
48.00
4.20
60.00
0.005
0.001
0.018
0.001
0.004
0.042
0.007
0.001
0.0001
0.001
0.001
0.002
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
45,000.00
10,940.00
15,100.00
5,510.00
51,000.00
15,000.00
1,991,136.00
428,400.00
6,880,582.80
528,240.00
1,652,376.00
16,422,436.80
2,700,000.00
525,120.00
38,052.00
264,480.00
214,200.00
900,000.00
a
b
c
d
e
f
g
h
i
j
k
l
m
n
Saluran Pembuang Jalur I' - I

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
Kanstin
Pengecatan Kanstin
Galian Kanstin
Timbunan Kanstin
Pasir Katel Taman
Rumput
M3
M3
M3
M3
M3
M2
M2
M3
M'
M2
M3
M3
M3
M2
69.05
45.83
4.48
2.24
0.67
6.40
42.72
15.78
16.00
12.80
0.67
12.80
1.12
16.00
0.003
0.001
0.001
0.000
0.005
0.0004
0.001
0.012
0.002
0.0004
0.00003
0.0002
0.0001
0.001
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
45,000.00
10,940.00
15,100.00
5,510.00
51,000.00
15,000.00
1,042,648.96
252,543.14
530,969.60
114,240.00
1,834,822.08
140,864.00
486,153.60
4,673,166.72
720,000.00
140,032.00
10,147.20
70,528.00
57,120.00
240,000.00
a
b
c
d
e
f
g
h
i
j
k
l

Galian A-B, Luasan B
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
Kanstin
Pengecatan Kanstin
Galian Kanstin
Timbunan Kanstin
M3
M3
M3
M3
M3
M2
M2
M3
M'
M2
M2
M2
Page 289
86.13
54.18
5.60
2.80
0.84
8.00
53.20
19.68
20.00
16.00
16.00
20.00
0.003
0.001
0.002
0.000
0.006
0.0005
0.002
0.015
0.002
0.0005
0.001
0.0003
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
45,000.00
10,940.00
15,100.00
5,510.00
1,300,563.00
298,553.84
663,712.00
142,800.00
2,293,527.60
176,080.00
605,416.00
5,829,609.60
900,000.00
175,040.00
241,600.00
110,200.00
8.
9.
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
m
n
Pasir Katel Taman

Rumput
M3
M2
1.40
20.00
0.0002
0.001
51,000.00
15,000.00
71,400.00
300,000.00
a
b
c
d
e
f
g
h
i
j
k
l

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
Kanstin
Pengecatan Kanstin
Galian Kanstin
Timbunan Kanstin
M3
M3
M3
M3
M3
M2
M2
M3
M'
M2
M3
M3
28.11
17.55
1.82
0.91
0.27
2.60
18.20
6.68
3.25
4.71
2.60
2.60
0.001
0.0003
0.001
0.000
0.002
0.0001
0.001
0.005
0.0004
0.0001
0.0001
0.00004
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
45,000.00
10,940.00
15,100.00
5,510.00
424,459.49
96,718.41
215,706.40
46,410.00
745,396.47
57,226.00
207,116.00
1,979,342.04
146,250.00
51,554.75
39,260.00
14,326.00
a
b
c
d
e
f
g
h

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
270.60
171.08
16.24
8.12
2.44
23.20
176.90
64.50
0.011
0.002
0.005
0.001
0.017
0.001
0.005
0.049
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
4,086,132.48
942,633.17
1,924,764.80
414,120.00
6,651,230.04
510,632.00
2,013,122.00
19,105,005.12
a
b
c
d
e
f
g
h
Saluran Pembuang Jalur K - L,

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plat Beton, t = 20 cm, dibawah jalan
Plesteran 20 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
77.94
51.01
4.62
2.31
1.98
6.60
58.08
20.89
0.003
0.001
0.001
0.0003
0.014
0.0004
0.002
0.016
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
1,176,884.94
281,081.91
547,562.40
117,810.00
5,406,172.20
145,266.00
660,950.40
6,187,739.58
a
b
Saluran Pembuang Jalur M - N,

Galian
Urugan Kembali
M3
M3
Page 290
111.97
70.79
0.004
0.001
15,100.00
5,510.00
1,690,813.44
390,055.10
10.
11.
12.
13.
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
c
d
e
f
g
h
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M2
M2
M3
6.72
3.36
2.88
9.60
54.48
20.83
0.002
0.0004
0.020
0.001
0.002
0.016
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
796,454.40
171,360.00
7,863,523.20
211,296.00
619,982.40
6,170,855.04
a
b
c
d
e
f
g
h
Saluran Pembuang Jalur O - P

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
299.57
193.78
24.64
12.32
3.70
35.20
216.48
76.03
0.012
0.003
0.008
0.002
0.026
0.002
0.006
0.058
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
4,523,567.40
1,067,754.25
2,920,332.80
628,320.00
10,091,521.44
774,752.00
2,463,542.40
22,522,199.04
a
b
c
d
e
f
g
h

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
343.61
213.46
28.70
14.35
4.31
41.00
310.58
114.80
0.013
0.003
0.009
0.002
0.030
0.002
0.009
0.088
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
5,188,444.94
1,176,143.94
3,401,524.00
731,850.00
11,754,328.95
902,410.00
3,534,343.50
34,006,056.00
a
b
c
d
e
f
g
h

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Plesteran 20 cm
Siaran
Pasangan Batu Kali
M3
M3
M3
M3
M3
M2
M2
M3
276.98
199.60
22.40
11.20
3.36
32.00
286.40
102.24
0.011
0.003
0.007
0.001
0.024
0.002
0.008
0.078
15,100.00
5,510.00
118,520.00
51,000.00
2,730,390.00
22,010.00
11,380.00
296,220.00
4,182,398.00
1,099,796.00
2,654,848.00
571,200.00
9,174,110.40
704,320.00
3,259,232.00
30,285,532.80
a
b
c
d
BAK KONTROL
Unit
Unit
Unit
Unit
Page 291
22.00
17.00
5.00
13.00
0.002
0.002
0.001
0.001
39,450.00
39,450.00
39,450.00
39,450.00
867,900.00
670,650.00
197,250.00
512,850.00
14.
15.
16.
17.
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
e
f
g
h
i
j

Unit
Unit
Unit
Unit
Unit
Unit
8.00
5.00
4.00
8.00
18.00
7.00
0.001
0.001
0.0004
0.001
0.002
0.001
39,450.00
39,450.00
39,450.00
39,450.00
39,450.00
39,450.00
315,600.00
197,250.00
157,800.00
315,600.00
710,100.00
276,150.00
a
b
c
d
e
f
g
h
i
j
PEKERJAAN DRAINASE KAWASAN (PRIMER)

Galian
Urugan
Anstampeng
Urugan Pasir
Pasangan Batu Kali
Kanstin 30 x10 x15
Paving
Pasangan bata Samb.
M3
M3
M3
M3
M3
Bh
Bh
M3
M2
M2
63.02
58.88
5.76
2.88
5.76
25.00
240.00
2.88
30.00
24.70
0.002
0.001
0.002
0.000
0.004
0.005
0.028
0.0004
0.005
0.003
15,100.00
5,510.00
118,520.00
51,000.00
296,220.00
75,000.00
45,000.00
51,000.00
65,200.00
42,400.00
951,662.40
324,421.75
682,675.20
146,880.00
1,706,227.20
1,875,000.00
10,800,000.00
146,880.00
1,956,000.00
1,047,110.40
a
b
c
d
e
f
g
h
i
j
Saluran Pembuang Jalur C - A

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Pasangan Batu Kali
Kanstin 30x10x15
Paving
Pasangan bata Samb.
M3
M3
M3
M3
M3
Bh
Bh
M3
M2
M2
9.39
8.70
0.96
0.48
0.96
5.00
40.00
0.48
5.00
4.94
0.0004
0.0001
0.0003
0.0001
0.001
0.001
0.005
0.0001
0.001
0.001
15,100.00
5,510.00
118,520.00
51,000.00
296,220.00
75,000.00
45,000.00
51,000.00
65,200.00
42,400.00
141,826.75
47,945.93
113,779.20
24,480.00
284,371.20
375,000.00
1,800,000.00
24,480.00
326,000.00
209,422.08
a
b
c
d
e
f
g
h
i
Saluran Pembuang Jalur D - E

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Pasangan Batu Kali
Kanstin 30x10x15
Pasangan bata Samb.
M3
M3
M3
M3
M3
Bh
Bh
M3
M2
Page 292
104.87
98.38
9.02
4.51
9.02
39.17
376.00
4.51
39.51
0.004
0.001
0.003
0.001
0.007
0.008
0.044
0.001
0.004
15,100.00
5,510.00
118,520.00
51,000.00
296,220.00
75,000.00
45,000.00
51,000.00
42,400.00
1,583,553.61
542,056.32
1,069,524.48
230,112.00
2,673,089.28
2,937,500.00
16,920,000.00
230,112.00
1,675,376.64
II.
1.
2.
3.
No
4.
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
a
b
c
d
e
f
g

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Pasangan Batu Kali
Pasangan bata Samb.
M3
M3
M3
M3
M3
Bh
M2
210.52
182.47
12.29
6.14
12.29
53.33
53.34
0.008
0.003
0.004
0.001
0.009
0.010
0.006
15,100.00
5,510.00
118,520.00
51,000.00
296,220.00
75,000.00
42,400.00
3,178,779.52
1,005,420.37
1,456,373.76
313,344.00
3,639,951.36
4,000,000.00
2,261,758.46
a
b
c
d
e
f
g

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Pasangan Batu Kali
Pasangan bata Samb.
M3
M3
M3
M3
M3
Bh
M2
423.54
384.10
17.28
8.64
17.28
75.00
74.09
0.017
0.005
0.005
0.001
0.013
0.015
0.008
15,100.00
5,510.00
118,520.00
51,000.00
296,220.00
75,000.00
42,400.00
6,395,454.00
2,116,413.92
2,048,025.60
440,640.00
5,118,681.60
5,625,000.00
3,141,331.20
a
b
c
d
e
f
g

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Pasangan Batu Kali
Pasangan bata Samb.
M3
M3
M3
M3
M3
Bh
M2
320.30
295.76
10.75
5.38
10.75
46.67
46.43
0.013
0.004
0.003
0.001
0.008
0.009
0.005
15,100.00
5,510.00
118,520.00
51,000.00
296,220.00
75,000.00
42,400.00
4,836,493.76
1,629,636.19
1,274,327.04
274,176.00
3,184,957.44
3,500,000.00
1,968,567.55
a
b
c
d
e
f
g
Saluran Pembuang Jalur K - L

Galian
Urugan Kembali
Anstampeng
Urugan Pasir
Pasangan Batu Kali
Pasangan bata Samb.
M3
M3
M3
M3
M2
Bh
M2
182.38
157.84
10.75
5.38
86.02
46.67
46.43
0.007
0.002
0.003
0.001
0.066
0.009
0.005
15,100.00
5,510.00
118,520.00
51,000.00
296,220.00
75,000.00
42,400.00
2,753,950.08
869,714.62
1,274,327.04
274,176.00
25,479,659.52
3,500,000.00
1,968,567.55
BAK KONTROL SALURAN PRIMER

Bak Kontrol 60 x 60 X 150 cm
Unit
46.00
0.056
468,330.00
21,543,180.00
5.
6.
7.
8.
C.
I.
URAIAN PEKERJAAN
PEKERJAAN DRAINASE KAWASAN (TERAS)

Drainase Teras
Page 293
No
URAIAN PEKERJAAN
a
b
c
d
e
f
Galian
Urugan Kembali
Urugan pasir
Pasangan Bata
Plesteran
Grill Besi
BAK KONTROL TERAS

Bak Kontrol 60 x 60 x 60 cm
II.
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
M3
M3
M3
M2
M2
M2
1,972.96
944.00
106.20
5,295.84
3,009.00
354.00
0.077
0.013
0.033
0.581
0.139
0.151
15,100.00
5,510.00
118,520.00
42,400.00
17,830.00
165,000.00
29,791,696.00
5,201,440.00
12,586,824.00
224,543,616.00
53,650,470.00
58,410,000.00
Unit
30.00
0.020
13.663
256,000.00
7,680,000.00
TOTAL
3.6.
3.6.c.

PEKERJAAN PERKERASAN GDGDFG
I.
A
1
2
3
4
5

Pasang Kanstein
Pengecatan Kanstein
M3
M3
M2
M'
M2
2,352.72
1,646.90
23,527.15
6,339.63
3,402.49
0.358
0.332
2.721
0.738
0.193
58,870.00
77,870.00
44,720.00
45,000.00
21,900.00
138,504,342.90
128,244,151.98
1,052,134,230.45
285,283,400.63
74,514,532.10
1
2
3
Perkerasan Paving Parkir Inap Beratap

Pasang Paving Block
M3
M3
M2
30.90
21.63
289.00
0.005
0.004
0.033
58,870.00
77,870.00
44,720.00
1,819,083.00
1,684,328.10
12,924,080.00
1
2
3
4
5

Beton Rigid
Plat Injak
Pasang Grill Besi
M3
M2
M3
M3
M'
92.61
483.00
65.00
9.00
27.00
0.014
0.043
0.451
0.064
0.012
4.967
58,870.00
34,640.00
2,684,150.00
2,730,390.00
165,000.00
5,451,774.09
16,731,120.00
174,475,386.72
24,573,510.00
4,455,000.00
TOTAL
IV.
4.1.
I.
PEKERJAAN PEMBANGUNAN JALAN JALUR GDGDFG

PEKERJAAN PEMATANGAN AKSES JALAN
GDGDFG DAN AKSES JALAN UJI KIR
PEMATANGAN AKSES JALAN MASUK GDGDFG
Page 294
No
A
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
1
2
3
4
5
PEKERJAAN TANAH
Pemadatan Tanah
Timbunan pilihan Akses Jalan GDGDFG
Galian Tanah Biasa
Agregat A Akses Jalan GDGDFG
PEMATANGAN AKSES JALAN MASUK KANTOR UJI KIR

PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
1
2
3
4
PEKERJAAN TANAH
Pemadatan Tanah
Timbunan pilihan Akses Jalan Kantor Uji Kir
Galian Tanah Biasa
II.
A
SATUAN
ls
VOLUME
I.
JUMLAH
0.0001
20,500.00
20,500.00
15,383.43
23,075.15
23,075.15
7,691.72
4,615.03
0.057
0.857
4.080
0.300
1.253
1,430.00
14,370.00
68,380.00
15,100.00
105,000.00
21,998,306.62
331,589,859.52
1,577,878,538.18
116,144,905.56
484,578,082.80
1.00
0.0001
20,500.00
20,500.00
M2
M3
M3
M3
5,866.98
8,800.47
8,800.47
2,933.49
0.022
0.327
1.556
0.115
8.567
1,430.00
14,370.00
68,380.00
15,100.00
8,389,786.12
126,462,825.03
601,776,477.08
44,295,723.92
M2
M3
M3
M3
M3
ls
PEKERJAAN PERKERASAN AKSES GDGDFG
1
2
3
PEKERJAAN TANAH
Urugan Pasir Bawah Paving Block t = 10 cm
Urugan Tanah Humus
M3
M3
M3
1,249.70
874.79
1,318.63
0.190
0.176
0.271
58,870.00
77,870.00
79,390.00
73,569,738.92
68,119,804.63
104,686,313.57
1
2
3
PEKERJAAN PELENGKAP
Pasangan Kanstein
Pasangan Paving Stone
Pengecatan Kansteen
M'
M2
M2
3,833.24
12,496.98
2,108.28
0.446
1.445
0.119
45,000.00
44,720.00
21,900.00
172,495,980.00
558,865,079.76
46,171,423.98
1
2
3
PEKERJAAN VEGETASI
Pasangan Gebalan Rumput
Palm Raja
Glodokan
M2
Btg
Btg
685.58
11.00
162.00
0.027
0.000
0.005
2.680
15,000.00
15,000.00
12,500.00
10,283,700.00
165,000.00
2,025,000.00
II.
III.
TOTAL
V.
HARGA
SATUAN
1.00
TOTAL
4.2.
BOBOT FISIK
SELURUH
PEKERJAAN
PEKERJAAN AKSES PEJALAN KAKI,
Page 295
No
5.1.
5.1.1.
I.
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
JEMBATAN DAN POS RETRIBUSI

PEMBANGUNAN UNIT
PEKERJAAN STRUKTUR
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
24.00
0.001
20,500.00
492,000.00
1
2
3
4
PEKERJAAN TANAH
Galian Tanah
Tanah Urug
M3
M3
M3
M3
19.80
13.86
2.20
9.34
0.001
0.0002
0.0003
0.002
15,100.00
5,510.00
58,870.00
64,780.00
298,980.00
76,368.60
129,514.00
604,786.08
PEKERJAAN BETON
a. Sloof 15 x 20 cm
M3
M2
0.69
25.00
0.004
0.002
2,278,500.00
34,640.00
1,579,000.50
866,000.00
Plat :
M3
M3
0.54
0.32
0.004
0.002
2,730,390.00
2,730,390.00
1,481,236.58
884,646.36
Kolom :
a. Kolom 20 x 20 cm
M3
M3
0.84
0.24
0.007
0.002
3,089,750.00
2,543,690.00
2,595,390.00
618,116.67
Balok :
M3
M3
1.05
0.01
0.006
0.0001
2,309,300.00
2,309,300.00
2,424,765.00
23,093.00
Water Proofing
M2
8.42
0.001
26,060.00
219,425.20
PEKERJAAN ATAP
Lisplank
M2
M2
M2
31.35
31.35
7.65
0.001
0.004
0.004
15,580.00
48,030.00
179,080.00
488,433.00
1,505,740.50
1,369,962.00
II.
III.
1
5
IV.
1
2
5.1.
5.1.2.
PEMBANGUNAN UNIT
Page 296
No
I.
1
2
3
4
5
II.
URAIAN PEKERJAAN
PEKERJAAN PASANGAN
Aanstampeng
Pasangan Batu Kali
- Pasangan Roaster
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
M3
M3
M2
M2
4.40
9.68
16.50
48.93
0.001
0.007
0.002
0.005
118,520.00
296,220.00
42,400.00
40,800.00
521,488.00
2,867,409.60
699,600.00
1,996,507.20
Ls
M2
1.00
1.12
0.00004
0.00009
15,740.00
31,370.00
15,740.00
35,134.40
1
2
3
4

P1
P2
J1
J2
Unit
Unit
Unit
Unit
1.00
1.00
1.00
1.00
0.011
0.010
0.002
0.001
4,072,930.60
3,886,661.00
736,632.60
479,914.60
4,072,930.60
3,886,661.00
736,632.60
479,914.60
1
2
3
4
5
6
PEKERJAAN PLESTERAN
Acian Beton
Benangan
Tali Air
M2
M2
M2
M2
M'
M'
33.00
81.47
27.71
1.22
378.16
54.60
0.002
0.003
0.002
0.0001
0.005
0.001
17,830.00
16,170.00
22,010.00
22,010.00
4,890.00
4,890.00
588,390.00
1,317,434.58
609,787.05
26,940.24
1,849,202.40
266,994.00
PEKERJAAN PLAFOND
Pasang List Gypsum
M2
M2
M2
M'
45.28
45.28
0.18
40.00
0.003
0.126
0.00001
0.002
28,000.00
1,075,440.00
25,000.00
14,710.00
1,267,840.00
48,695,923.20
4,500.00
588,400.00
PEKERJAAN LANTAI
- Keramik Lantai KM/WC 20 x 20 cm W. Terang
M2
M2
M2
M2
12.64
0.11
2.25
10.58
0.003
0.00003
0.001
0.002
92,630.00
92,630.00
91,630.00
89,620.00
1,171,028.46
10,004.04
206,167.50
948,179.60
1
2
3
PEKERJAAN SANITAIR
Kran Air Dia. 3/4"
Bak Plastik Air
Unit
Bh
Bh
Page 297
1.00
1.00
1.00
0.004
0.000
0.001
1,717,040.00
64,380.00
250,000.00
1,717,040.00
64,380.00
250,000.00
III.
IV.
1
2
V.
1
VI.
No
4
VII.
1
2
3
5.1.
5.1.3.
I.
A.
1
B.
1
2
3
4
5
6
5.1.
5.1.4.
I.
URAIAN PEKERJAAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
Pasang Floor Drian
Bh
1.00
0.0001
54,330.00
54,330.00
Cat Dinding :
- Dalam
- Luar
Cat Beton
Cat Plafond
M2
M2
M2
M2
80.13
34.34
32.12
45.28
0.002
0.001
0.001
0.001
10,940.00
10,940.00
10,940.00
10,940.00
876,641.89
375,703.67
351,392.80
495,363.20

PEKERJAAN PANEL
- MCB 6A/1P/6 kA
Unit
Bh
Bh
Bh
Ls
1.00
1.00
1.00
9.00
1.00
0.002
0.001
0.000
0.001
0.001
673,585.00
441,595.00
63,085.00
63,085.00
254,375.00
673,585.00
441,595.00
63,085.00
567,765.00
254,375.00

Instalasi lampu
Stop kontak broco
Bh
Bh
Bh
Ttk
Bh
Ttk
1.00
4.00
12.00
5.00
2.00
2.00
0.002
0.001
0.001
0.002
0.0001
0.001
670,532.50
59,015.00
17,094.00
137,362.50
25,030.50
154,660.00
670,532.50
236,060.00
205,128.00
686,812.50
50,061.00
309,320.00
M'
M'
Bh
Ls
12.10
32.67
3.00
1.00
0.008
0.015
0.002
0.007
270,940.00
177,940.00
309,218.25
2,543,750.00
3,278,374.00
5,813,299.80
927,654.75
2,543,750.00
M'
Page 298
28.60
0.003
35,850.00
1,025,310.00
PEMBANGUNAN UNIT
PEMBANGUNAN UNIT
PEKERJAAN PLAMBING
1
2
3
4

Clean Out

II.
SATUAN
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
2
3
Faucet dia 1/2"

Bh
Ls
3.00
1.00
0.001
0.007
137,362.50
2,543,750.00
412,087.50
2,543,750.00
1
2
3

Pipa PVC Dia. 3 "
accesoris pipa 3"
floor drain 3"
M'
Ls
Bh
9.90
1.00
2.00
0.005
0.004
0.0003
0.302
177,940.00
1,526,250.00
54,330.00
1,761,606.00
1,526,250.00
108,660.00
II.
TOTAL
5.2.
5.2.1.
PEMBANGUNAN UNIT JEMBATAN

PEKERJAAN STRUKTUR
I.
1
PEKERJAAN PERSIAPAN
Uitzet dan Bowplank
M'
50.00
0.003
20,500.00
1,025,000.00
1
2
3
4
PEKERJAAN TANAH
Galian Tanah
M3
M3
M3
M3
13.79
8.27
0.81
22.86
0.001
0.0001
0.0001
0.004
15,100.00
5,510.00
58,870.00
64,780.00
208,235.04
45,591.06
47,755.34
1,480,870.80
PEKERJAAN BETON
a. Foot Plate 80 x 80 x 30 cm
b. Sloof 20 x 40 cm
c. Lantai Kerja Bawah Pondasi t = 10 cm
M3
M3
M2
0.92
0.74
8.11
0.006
0.006
0.001
2,358,600.00
3,055,050.00
34,640.00
2,173,685.76
2,272,957.20
280,999.68
Plat Lantai t = 20 cm
M3
4.15
0.027
2,530,650.00
10,495,111.68
Kolom 20 x 20 cm
M3
0.73
0.006
3,089,750.00
2,254,281.60
Beton Tiang Sandaran
M3
0.41
0.003
2,543,690.00
1,030,194.45
1
2
3
4
5
PEKERJAAN BOX CULVERT

Galian Tanah
Beton Box Culvert
Lantai Kerja t = 10 cm
M3
M3
M3
M2
M3
15.74
7.56
28.92
26.24
2.62
0.001
0.0001
0.204
0.002
0.0004
15,100.00
5,510.00
2,730,390.00
34,640.00
58,870.00
237,734.40
41,639.73
78,962,332.72
908,953.60
154,474.88
5.2.2.
II.
III.
1
IV.
Page 299
No
V.
1
2
3
4
VI.
URAIAN PEKERJAAN
SATUAN
PEKERJAAN PASANGAN
Pasangan 1 Bata Tempat Duduk Samping Tiang Sandaran
Pasangan Trap Bata
Pasangan Penebalan Kolom
Pekerjaan Paving:
- Pasang Paving
- Urugan Pasir Bawah Paving t = 7 cm
- Urugan Abu Batu Bawah Paving t = 5 cm
- Pasang Kansteen
- Pasang Pipa Galvanis 3" Reeling Tiang Sandaran
- Pekerjaan Asesoris Gapura Masuk :
a. Pipa Galvanis D 3"
b. Pipa Galvanis D 2"
c. Pipa Galvanis D 1"
d. Tulisan "GDGDFG 258"
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
M2
M2
M2
7.85
22.40
6.72
0.002
0.002
0.001
93,460.00
42,400.00
40,800.00
733,661.00
949,760.00
274,176.00
M2
M3
M3
M'
63.50
4.45
3.18
43.20
0.007
0.001
0.001
0.005
44,720.00
58,870.00
77,870.00
45,000.00
2,839,720.00
261,677.15
247,237.25
1,944,000.00
M'
23.55
0.008
130,040.00
3,062,442.00
M'
M'
M'
Ls
4.00
8.10
3.50
1.00
0.001
0.002
0.000
0.002
130,040.00
108,080.00
54,950.00
850,000.00
520,160.00
875,448.00
192,325.00
850,000.00
1
2
3
4
PEKERJAAN PLESTERAN
Plesteran Bata
Benangan
Tali Air
M2
M2
M'
M'
32.16
77.36
537.32
115.20
0.001
0.004
0.007
0.001
17,830.00
17,830.00
4,890.00
4,890.00
573,412.80
1,379,328.80
2,627,494.80
563,328.00
1
2
Cat Pasangan Bata
Cat Beton
M2
M2
32.16
77.36
0.001
0.002
0.312
10,940.00
10,940.00
351,830.40
846,318.40
TOTAL
VI.
I.
PEKERJAAN PELEBARAN JALAN
1
2
PEKERJAAN PERSIAPAN
Pembersihan Lahan dan Pasang Bowplank
Pembuatan Rambu - rambu Jalan
Ls
Unit
1.00
16.00
0.019
0.016
7,500,000.00
375,000.00
7,500,000.00
6,000,000.00
PEKERJAAN TANAH
Galian Tanah
M3
2,198.00
0.086
15,100.00
33,189,800.00
1
2
3
PEKERJAAN PERKERASAAN
Urugan Tanah Pilihan
Lapisan Pondasi Agregat Klas B
Lapisan Pondasi Agregat Klas A
M3
M3
M3
Page 300
1,347.36
1,217.20
302.72
0.238
0.423
0.138
68,380.00
134,440.98
176,295.15
92,132,476.80
163,641,560.32
53,368,066.66
II.
III.
No
URAIAN PEKERJAAN
SATUAN
VOLUME
BOBOT FISIK
SELURUH
PEKERJAAN
HARGA
SATUAN
JUMLAH
4
5
Asphalt Threat Base (ATB) t : 7 cm

Aspal HRS t : 3 cm
M3
M2
101.14
2,167.20
0.302
0.205
1,155,947.47
36,500.60
116,907,902.92
79,104,101.31
1
2
3
PEKERJAAN PASANGAN BATU KALI

Galian Tanah Pasangan Batu Kali
Pasangan Batu Kali
M3
M3
M3
1,080.00
270.00
765.00
0.042
0.004
0.586
15,100.00
5,510.00
296,220.00
16,308,000.00
1,487,700.00
226,608,300.00
1
2
PEKERJAAN LAIN - LAIN

Marka Jalan
Patok Pengarah
M2
Bh
186.24
167.00
0.026
0.045
2.131
55,000.00
105,000.00
10,243,200.00
17,535,000.00
IV.
V.
TOTAL
100.000
Page 301
JUMLAH
PPN 10 %
TOTAL
38,673,396,769.78
3,867,339,676.98
42,540,736,446.76

Contoh Rab

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Contoh Rab

Uploaded by

Copyright:

Available Formats

RANCANGAN ANGGARAN BIAYA

PEKERJAAN : PEMBANGUNAN 1234 TYPE - A KABUPATEN 56678I

PEKERJAAN PEMBANGUNAN GEDUNG UTAMA

PEKERJAAN KUSEN PINTU, JENDELA & DINDING PARTISI

PEK. INSTALASI LAMPU DAN STOP KONTAK

PEKERJAAN FIRE ALARM PROTECTION ( FAP )

PEKERJAAN SOUND SYSTEM

PEKERJAAN PENANGKAL PETIR

PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET LT 1 & 2

PEKERJAAN INSTALASI AIR BERSIH TOILET LT 1 & 2

PEKERJAAN INSTALASI TALANG TEGAK

Roof drain almunium dia. 3"

a. Kolom 30/30 cm Mutu Beton K 225

Talang Seng 0.4 cm

- Pasang Petunjuk Tanda Ruang

PEKERJAAN KUSEN, PINTU, JENDELA & PARTISI

Lampu TL BAMBU 2X40 W Phillips

Stop kontak broco

PEKERJAAN FIRE ALARM PROTECTION ( FAP )

PEKERJAAN INSTALASI AIR KOTOR

PEKERJAAN INSTALASI AIR BERSIH

PEKERJAAN INSTALASI TALANG TEGAK

BANGUNAN KEBERANGKATAN BUS

- CNP 150 x 50 x 20 x 3.2

Urugan Abu Batu Bawah Perkerasan Paving 7 cm

Peninggian Tanah Elevasi

BANGUNAN SERVICE DAN RUANG ISTIRAHAT SOPIR

PEKERJAAN KUSEN, PINTU & JENDELA

- Pasang Rangka Plafond Metalfuring

Panel SDP BENGKEL

PEK. INSTALASI LAMPU DAN STOP KONTAK

PEKERJAAN INSTALASI AIR KOTOR/BEKAS TOILET & WARUNG

PEKERJAAN INSTALASI AIR BERSIH TOILET & WARUNG

PEKERJAAN INSTALASI TALANG TEGAK

PEKERJAAN FIRE ALARM PROTECTION ( FAP )

- Ikatan Angin Besi Beton 14

Penutup Atap Polycarbonat + Rangka GIP

PEKERJAAN KUSEN, PINTU & JENDELA

PEK. INSTALASI LAMPU DAN STOP KONTAK

Fitting & supporting

PEKERJAAN INSTALASI AIR BERSIH TOILET

PEKERJAAN INSTALASI TALANG TEGAK

REKAP UNIT BANGUNAN SELASAR

Lantai Kerja Bawah Sloof t = 10 cm

REKAP UNIT BANGUNAN SELASAR

Keramik Lantai 30 x 30 cm, Terang

REKAP UNIT BANGUNAN SELASAR

PEK. INSTALASI LAMPU DAN STOP KONTAK

PEKERJAAN PEMBANGUNAN FASILITAS PENUNJANG

Pondasi dan Sloof

BANGUNAN UNIT FOOD COURT

PEKERJAAN KUSEN PINTU, JENDELA DAN PARTISI

BANGUNAN UNIT FOOD COURT

PEK. INSTALASI LAMPU DAN STOP KONTAK

Lampu TL BAMBU 1X40 W Phillips

PEKERJAAN FIRE ALARM PROTECTION ( FAP )

PEKERJAAN INSTALASI LAMPU RUMAH POMPA

BANGUNAN UNIT FOOD COURT

PEKERJAAN INSTALASI AIR BEKAS WARUNG

PEKERJAAN INSTALASI AIR BERSIH WARUNG

PEMBANGUNAN UNIT BANGUNAN MUSHOLLA

PEMBANGUNAN UNIT BANGUNAN MUSHOLLA

PEKERJAAN KUSEN PINTU, JENDELA DAN PARTISI