Evaluation For Aluminum Cladding

EVALUATED ITEMS FOR AWARD
CLIENT PROJECT LOCATION PJT CODE : : : : DIVINE LIGHT ACADEMY, INC. / ENGR. & MRS. SESE DLA 3-STOREY SCHOOL BUILDING with GYM Lot 7 & Lot 8, National Road, Las Pias City DLA11-01-C EVAL C. CODE DATE 2295-1 EVALUATED ITEM Supply of Aluminum Wall Cladding for 26-Mar-11 DLA 3-Storey School Building with Gym (Supply & Delivery) LMM PROJECT RBF CCS CAO LOGISTICS CAP EFC WRSE DFD RFB CCM RCT FIN. NPA CEO RSC
QTY Item No. COST CODE DESCRIPTION UNIT ORIG. V.O. TOTAL U.COST AMT. ORIG.
BUDGET AMOUNT * ** Approved Approval Pending U.COST AMT. TOTAL AMT. QTY U.COST AMOUNT QTY MULTI-LINE STRUCTURES CORP. FHA&R
Supplier (Labor Installation) U.COST AMOUNT FHA&R QTY U.COST (Materials) AMOUNT QTY TOTAL AMT REMARKS
1.00
2295-1
Supply of Labor, Materials, equipments and Installation of Aluminum wall Cladding Materials
sq.m
306.55
3,200.00
980,945.54 (ALUCOBEST)
(AULAND)
1.00
Supply and Installation of aluminum Composites Panels 4mm thick
sq.m pcs
227.45 76.00 (equivalent pieces)
227.454
1,374.25
312,578.00
76.000
2,150.00
163,400.00
76.00
163,400.00
2.00
Aluminum Sub-Framing
lot
1.00
1.00
195,837.89
195,837.89
1.00
46,150.00
46,150.00
1.00
46,150.00
Installation 3.00 Labor & Supervision Cost sq.m 227.45 227.45 680.01 154,668.72 226.24 399.99 90,494.72 226.24 90,494.72
4.00
Scaffoldings
lot
1.00
1.00
11,500.00
11,500.00
(Owners Supplied)
5.00
Installation & Dismantling of Scaffoldings
lot
1.00
1.00
25,100.00
25,100.00
(sub-con manpower - FHAR)
6.00
Delivery Charge
lot
1.00
1.00
5,000.00
5,000.00
1.00
6,000.00
6,000.00
1.00
6,000.00
7.00
General Requirements / Profit
lot
1.00
(included)
1.00
17,961.58
17,961.58
1.00
17,961.58
8.00
Consumables
lot
1.00
(included)
1.00
81,875.00
81,875.00
1.00
81,875.00
9.00
Less Discount
(224,684.61)
(22,481.30)
(22,481.30)
THIS AWARD VARIANCE VS. BUDGET AMT. (%) PREVIOUS AWARD TOTAL AWARD TO DATE BUDGET VARIANCE
980,945.54
480,000.00 500,945.54 51.07%
220,000.00
163,400.00
383,400.00 597,545.54 60.915%
AMT.
(%) BALANCE OF BUDGET YET FOR AWARD Aluminum Composite Panels 4mm thinck A B EXCLUSION Mainsteel Framing if needed Barracks for workers 50% Downpayment upon signing of contract 50% Remaining before Delivery of Materials C TERMS OF PAYMENT 50% downpayment upon signing of contract for installation 50% Progress Billings D E F WARRANTY RECOMMENDATION DELIVERY product = 15 YEARS Color Fading and Warping 1 year on workmanship product = 15 YEARS Color Fading and Warping 1 year on workmanship FHA&R at site FHA&R at site 30% Downpayment 70% Progress Billing Scaffolds and Gondola (by Gencon) SPECIFICATION (Color approved by architect & owner) Supply of Water & Power Warehouse & fabrication area (by Gencon) Aluminum Composite Panels 4mm thinck (Color approved by architect & owner) Supply of Water & Power Warehouse & fabrication area (by Gencon)

BUDGET AMOUNT * ** Approved Approval Pending U.COST AMT. TOTAL AMT. QTY U.COST AMOUNT QTY FHA&R (Materials) FHA&R
1.00
2295-1
sq.m
306.55
3,200.00
980,945.54 Additional Quantity (AULAND) (AULAND) 2,150.00 96,750.00 76.000 2,150.00 163,400.00 76.00 163,400.00
1.00
sq.m pcs
45.000
2.00
lot
1.00
1.00
21,010.00
21,010.00
1.00
46,150.00
46,150.00
1.00
46,150.00
4.00
Scaffoldings
lot
1.00
(Owners Supplied)
5.00
lot
1.00
6.00
Delivery Charge
lot
1.00
1.00
3,000.00
3,000.00
1.00
6,000.00
6,000.00
1.00
6,000.00
7.00
lot
1.00
1.00
8,588.50
8,588.50
1.00
17,961.58
17,961.58
1.00
17,961.58
8.00
Consumables
lot
1.00
1.00
38,145.00
38,145.00
1.00
81,875.00
81,875.00
1.00
81,875.00
9.00
Less Discount
1.00
(8,588.50)
(8,588.50)
(22,481.30)
(22,481.30)
980,945.54
210,106.28
220,000.00
163,400.00
383,400.00 597,545.54 60.915%
AMT.
(%) BALANCE OF BUDGET YET FOR AWARD A B EXCLUSION Scaffolds and Gondola (by Gencon) SPECIFICATION (Color approved by architect & owner) Supply of Water & Power
383,400.00 593,506.28 387,439.26 39.497% 387,439.26 Aluminum Composite Panels 4mm thinck Aluminum Composite Panels 4mm thinck (Color approved by architect & owner) Supply of Water & Power Warehouse & fabrication area (by Gencon) Scaffolds and Gondola (by Gencon)
Warehouse & fabrication area (by Gencon)
30% Downpayment 70% Progress Billing C TERMS OF PAYMENT
30% Downpayment 70% Progress Billing
D E F
WARRANTY RECOMMENDATION DELIVERY
product = 15 YEARS Color Fading and Warping 1 year on workmanship FHA&R at site
product = 15 YEARS Color Fading and Warping 1 year on workmanship FHA&R at site FHA&R at site

BUDGET AMOUNT * ** Approved Approval Pending U.COST AMT. TOTAL AMT. QTY U.COST AMOUNT QTY FHA&R
1.00
2295-1
sq.m
306.55
3,200.00
980,945.54 (AULAND)
1.00
sq.m pcs
121.000
2,150.00
260,150.00
121.00
260,150.00
2.00
lot
1.00
1.00
67,160.00
67,160.00
1.00
67,160.00
Installation 3.00 Labor & Supervision Cost sq.m 227.45 354.24 400.00 141,969.00 354.24 141,969.00
4.00
Scaffoldings
lot
1.00
(Owners Supplied)
5.00
lot
1.00
6.00
Delivery Charge
lot
1.00
1.00
3,000.00
3,000.00
1.00
3,000.00
7.00
lot
1.00
1.00
26,550.08
26,550.08
1.00
26,550.08
8.00
Consumables
lot
1.00
1.00
120,020.00
120,020.00
1.00
120,020.00
9.00
Less Discount
(31,176.08)
(31,176.08)
980,945.54
327,523.00
260,150.00
587,673.00 393,272.54
AMT.
(%) BALANCE OF BUDGET YET FOR AWARD A B EXCLUSION SPECIFICATION
587,673.00 587,673.00 393,272.54 40.091% 393,272.54 Aluminum Composite Panels 4mm thinck (Color approved by architect & owner) Supply of Water & Power Warehouse & fabrication area (by Gencon) Scaffolds and Gondola (by Gencon)
30% Downpayment 70% Progress Billing C TERMS OF PAYMENT
D E F
WARRANTY RECOMMENDATION DELIVERY
product = 15 YEARS Color Fading and Warping 1 year on workmanship FHA&R at site FHA&R at site

CLIENT PROJECT LOCATION PJT CODE : : : : DIVINE LIGHT ACADEMY, INC. / ENGR. & MRS. SESE DLA 3-STOREY SCHOOL BUILDING with GYM Lot 7 & Lot 8, National Road, Las Pias City DLA11-01-C EVAL C. CODE DATE 2295-1 26-Mar-11 EVALUATED ITEM Supply of Aluminum Wall Cladding for DLA 3-Storey School Building with Gym (Supply & Delivery) LMM PROJECT RBF CCS CAO LOGISTICS CAP EFC WRSE DFD RFB CCM RCT FIN. NPA CEO RSC
BUDGET AMOUNT * ** Approved Approval Pending U.COST AMT. TOTAL AMT. MULTI-LINE STRUCTURES CORP. QTY U.COST AMOUNT F.H.A.&R.
Supplier (Labor Installation) QTY U.COST AMOUNT F.H.A.&R. QTY U.COST (Materials) AMOUNT QTY TOTAL AMT REMARKS
1.00
2295-1
sq.m
306.55
3,200.00
980,945.54 (ALUCOBEST)
(AULAND)
1.00
sq.m pcs
227.454
1,374.25
312,578.00
121.000
2,150.00
260,150.00
121.00
260,150.00
2.00
lot
1.00
1.00
195,837.89
195,837.89
1.00
67,160.00
67,160.00
1.00
67,160.00
4.00
Scaffoldings
lot
1.00
1.00
11,500.00
11,500.00
(Owners Supplied)
5.00
lot
1.00
1.00
25,100.00
25,100.00
6.00
Delivery Charge
lot
1.00
1.00
5,000.00
5,000.00
1.00
9,000.00
9,000.00
1.00
9,000.00
7.00
lot
1.00
(included)
1.00
26,550.08
26,550.08
1.00
26,550.08
8.00
Consumables
lot
1.00
(included)
1.00
120,020.00
120,020.00
1.00
120,020.00
9.00
Less Discount
(224,684.61)
1.00
(31,176.08)
(31,176.08)
(31,176.08)
980,945.54
480,000.00 500,945.54 51.07%
333,250.00
260,150.00
593,400.00 387,545.54 39.507%
AMT.
(%) BALANCE OF BUDGET YET FOR AWARD Aluminum Composite Panels 4mm thinck A B EXCLUSION Mainsteel Framing if needed Barracks for workers 50% Downpayment upon signing of contract 50% Remaining before Delivery of Materials C TERMS OF PAYMENT 50% downpayment upon signing of contract for installation 50% Progress Billings D E F WARRANTY RECOMMENDATION DELIVERY product = 15 YEARS Color Fading and Warping 1 year on workmanship 1 year on workmanship FHA&R at site product = 15 YEARS Color Fading and Warping FHA&R at site 30% Downpayment 70% Progress Billing 50% Downpayment 50% Balance before Delivery Scaffolds and Gondola (by Gencon) SPECIFICATION (Color approved by architect & owner) Supply of Water & Power Warehouse & fabrication area (by Gencon) Aluminum Composite Panels 4mm thinck (Color approved by architect & owner) Supply of Water & Power Warehouse & fabrication area (by Gencon)

Evaluation For Aluminum Cladding

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Evaluation For Aluminum Cladding

Uploaded by

Copyright:

Available Formats

EVALUATED ITEMS FOR AWARD

Supply and Installation of aluminum Composites Panels 4mm thick

227.45 76.00 (equivalent pieces)

Installation & Dismantling of Scaffoldings

(sub-con manpower - FHAR)

General Requirements / Profit

480,000.00 500,945.54 51.07%

383,400.00 597,545.54 60.915%

EVALUATED ITEMS FOR AWARD

Supply and Installation of aluminum Composites Panels 4mm thick

227.45 121.00 (equivalent pieces)

Installation & Dismantling of Scaffoldings

(sub-con manpower - FHAR)

General Requirements / Profit

383,400.00 597,545.54 60.915%

Warehouse & fabrication area (by Gencon)

30% Downpayment 70% Progress Billing C TERMS OF PAYMENT

30% Downpayment 70% Progress Billing

WARRANTY RECOMMENDATION DELIVERY

EVALUATED ITEMS FOR AWARD

Supply and Installation of aluminum Composites Panels 4mm thick

227.45 121.00 (equivalent pieces)

Installation & Dismantling of Scaffoldings

(sub-con manpower - FHAR)

General Requirements / Profit

(%) BALANCE OF BUDGET YET FOR AWARD A B EXCLUSION SPECIFICATION

30% Downpayment 70% Progress Billing C TERMS OF PAYMENT

WARRANTY RECOMMENDATION DELIVERY

EVALUATED ITEMS FOR AWARD

Supply and Installation of aluminum Composites Panels 4mm thick

227.45 76.00 (equivalent pieces)

Installation & Dismantling of Scaffoldings

(sub-con manpower - FHAR)

General Requirements / Profit

480,000.00 500,945.54 51.07%

593,400.00 387,545.54 39.507%

You might also like