Professional Documents
Culture Documents
Cash Disbursement
July 2007
CHECK PCV
Date PAYEE PROJECT CV# TIN NO. # CASH
TFS - Innova 003-821-973-000 578217 ### 12,144.00 ###
TFS - Avanza 6861003-821-973-000 578242 ### 15,048.00 ###
Ramon Liwag - office 976802 ### 17,000.00
Ramon Liwag - parking 7328 976808 (1,500.00) 1,500.00
EVY General Merchandise Mahogany 7386163-288-261-000 645766 ### 19,592.50 ###
3 bureau of internal revenue 7442 976891 (850.00) 850.00 850.00
Bureau of internal Revenue 7443 976892 (6,515.01) 6,515.01 6,515.01
Cash Mayors Permit GPI 7444 976893 ### 20,373.21 ###
Cash - Greenpeaks woods mahogany 7445122-241-694-002 976894 ### 11,360.00 ###
Cash -representation FR Sevilla 7446227-006-068-000 976895 (2,554.98) 2,554.98 2,281.23
Lorna Masalunga 7447 976896 (6,000.00) 6,000.00 6,000.00
Roberto de Guzman 7448 976897 ### 21,021.36 ###
BPI 7449005-298-371-000 976898 ### 38,436.13 ###
HSBC 7450005-298-371-000 976899 ### 26,046.89 ###
Citibank 7451221-252-819-004 976900 ### 30,856.17 ###
Pag-ibig 7452 976901 (1,100.00) 1,100.00 1,100.00
SSS 7453 976902 (1,093.75) 1,093.75 1,093.75
SSS 7454 976903 (7,900.00) 7,900.00 7,053.57
Philhealth 7455 976904 (1,875.00) 1,875.00 1,875.00
###
### ### ###
Input Tax
A/P-Trade
Direct Materials
Direct Labor
Direct-OH
Other Supplies
Lght, Water & Tel
Gasoline
Transportation
Accounts Payable-Other
Employee Benefit
Rental
Representation
Taxes, Licenses
SSS Contr. Payable
Pag-ibig Payable
W/Tax-compensation
W/Tax-Expanded
Philhealth Payable
Salaries & allw.
Fund Transfer
Repair & Maint.
Proffessional Fee
VAT Payable (2550M)
SSS Loans Payable
Advances to employees
Cash in Bank
Input A/P Direct Direct Direct Telephone Utilities
Tax TRADE Materials Labor Overhead Supplies GasolineTranportationExpense Expense
1,301.14
1,612.29
2,099.20 17,493.30
1,217.14 10,142.86
273.75 2,281.23
2,252.29
4,118.16 34,317.97
2,790.74 23,256.15
3,306.02 27,550.15
846.43
70.30 585.81
171.07 1,425.55
183.05 1,525.38
623.05 5,192.12
211.41 1,761.76
208.86 1,740.47
152.09 1,267.45
307.86 2,565.53
134.14 1,117.87
220.92 1,840.99
497.14 4,142.86
718.98 5,991.48
1,095.08 9,125.63
53.57 446.43
1,471.22
404.66 3,183.48
89,862.50
910.71 7,589.29
957.46 7,978.84
964.29 8,035.71
60.00 1,020.00
324.27 2,702.23
1,517.88
356.79
2,067.86 17,232.14
68,050.00
786.56 6,554.63
932.14 7,767.86
267.00 2,642.00 290.00
12,446.25
971.02 8,091.84
664.29 5,535.71
0.00
0.00
50,841.75
50,000.00
0.00
478.41 3,533.89 246.20 80.00
463.92 4,337.08
959.46 3,658.46 4,337.08
439.10 3,250.00
5,263.41 43,861.72
0.00
248.46 2,070.54
0.00
631.94 5,266.20
589.29 4,910.71
0.00
371.40 2,789.60 20.00
44,182.50
0.00
0.00
237.68
0.00
592.32
0.00
0.00
0.00
### 48,788.35 ### ### ### 44,107.92 0.00 5,196.08 27,114.77 7,978.84
Payable-Other
to employees
###
0 ###
###
Representation
Sundries Dr. Cr.
10,842.86 0.00
13,435.71 0.00
17,000.00 0.00
1,500.00 0.00
(0.00)
1601E 850.00 0.00
1601C 6,515.01 0.00
Mayors permit 20,373.21 0.00
0.00 Bonifacio St, Taguig City
(0.00) the 1970 / Quirino St Quezon City
Retaineers Fee 6,000.00 0.00
house rental 18,769.07 (0.00)
(0.00) Federal Hardware Builders center / Pasong Tamo Makati City
(0.00) Federal Hardware Builders center / Pasong Tamo Makati City
(0.00) Wilcon Builders Depot Inc. / Chino Roces Ave. San Lorenzo Maka
Pagibig 1,100.00 0.00
Sss Loan 1,093.75 0.00
Emp Benefits 7,053.57 (0.00)
PH cont. 937.50 (937.50)
PH Payables 937.50
(0.00)
(0.00)
(0.00)
0.00
0.00
(0.00)
0.00
0.00
0.00
(0.00)
0.00
(0.00) ayala ave north makati city
0.00 Ten Stars Inc. / Quezon Ave Paligsahan Quezon City
0.00
Emp. Benefits 12,260.21 0.00
0.00 Phil Standard Oil Corp. / Bangkal St. Makati City
0.00
0.00 Western Bicutan Taguig City
0.00
0.00
(0.00)
0.00 cavin caltex ervice sttion/sta lucia pasig city
(0.00) Pasong Tamo, Makati City
Insurance 12,649.02 0.00
Repair & Maintenance
2,973.21 (0.00)
(0.00)
License 15,940.65 0.00
0.00 Phil Standard Oil Corp. / Bangkal St. Makati City
0.00 Bo. Rosario Pasig City - (Rey Marketing)
0.00
0.00
0.00 Edsa construction co./ bangkal makati city
Allowance 21,283.30 0.00
0.00
0.01 arizona marketing corp./manalo s, cubao quezon city
donation 3,000.00 0.00
0.00 San francisco St., Mandaluyong city
0.00 Phil Standard Oil Corp. / Bangkal St. Makati City
0.00
0.00
(0.00)
(3,000.00)
0.00
0.00
0.00
0.00
0.00
35.00 (0.00) ace hardware phils/ bay city,pasay city
0.00 artes yers phils, guanzon st. paco manila
0.00 cebu pacific/
0.00 burgoo/gateway mall araneta ctr cubao qc
(0.00) Wilcon Buildersand depot inc/ 2212 chino roces ave. san lorenzo
0.00
(6,000.00) Pending
0.00 automax gasolinestation/tejeron sta ana manila
0.00
0.00
(0.00) Harrys hardware/western bicutan taguig city
0.00
0.00
allowance 5,390.00 0.00
0.00
Deposit rob.bank' 20,000.00 0.00
0.00
0.00
0.00
0.00
0.00
237.68
0.00
0.00
0.00
592.32
0.00
0.00
0.00
0.00
0.00
0.00
35.00 ### (9,107.49)
Pasong Tamo Makati City
Pasong Tamo Makati City
Roces Ave. San Lorenzo Makati City
###
### ### ### 77,568.39 ### ### ### ### ### 241.08 135.00 1,552.21 ### 1,203.18 ###
Entries
Input Tax 77,568.39
A/P-Trade 269,551.08
Direct Materials 111,912.99
Direct Labor 411,518.48
Direct-OH 86,314.17
Other Supplies 94,236.22
Lght, Water & Tel 22,442.57
Gasoline 241.08
Transportation 135.00
Accounts Payable-Other 24,278.57
Employee Benefit 2,500.00
Rental 36,602.44
Representation 1,203.18
Taxes, Licenses
SSS Contr. Payable 8,872.00
Pag-ibig Payable 1,300.00
W/Tax-compensation 7,053.19
W/Tax-Expanded 850.00
Philhealth Payable 2,100.00
Salaries & allw. 42,673.30
Fund Transfer
Repair & Maint. 17,785.72
Proffessional Fee 8,254.46
VAT Payable (2550M)
SSS Loans Payable 1,093.75
Advances to employees
Cash in Bank ###
### ###
-
(0.00)
Cr.
0.00
0.00
0.00
0.00
(0.00)
0.00
(0.00)
(0.00)
0.00
(0.00)
0.00
0.00
0.00
0.00
0.00
(0.00)
0.00
0.00
0.00
0.00
(0.00)
0.00
(0.00)
(0.00)
0.00
0.00
0.00
0.00
(1,050.00)
1,050.00
0.00
0.00
0.00
0.00
(0.00)
(0.00)
0.00
0.00
0.00
(0.00)
(0.00)
0.00
0.00
0.00
(0.00)
(0.00)
0.00
(0.00)
0.00
0.00
0.00
(0.00)
0.00
0.00
0.00
(0.00)
0.00
(0.00)
(0.00)
0.00
0.00
0.00
0.00
0.00
0.00
(0.00)
0.00
(0.00)
0.00
0.00
0.00
0.00
0.00
0.00
(0.00)
0.00
(0.00)
(0.00)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(0.01)
GLOSCORE PHILS., INC.
Cash Disbursement
May 2007
TFS 003-821-973-000
pdb# 578215(12,144.00) 12,144.00 ### 1,301.14
TFS 003-821-973-000
pdb# 578240(15,048.00) 15,048.00 ### 1,612.29
Ramon Liwag cbc# 962722(17,000.00) 17,000.00
Ramon Liwag cbc# 962728 (1,500.00) 1,500.00
4 Megacom Construction Supply Mahogany Place 7212
200-666-247-000
cbc# 976709(26,700.00) 26,700.00 ### 2,860.71 ###
4 EVY general Merchandise Mahogany Place 7213
163-288-261-000
cbc# 976710(25,928.15) 25,928.15 ### 2,778.02 ###
Megacom Construction Supply Mahogany Place 7237
200-666-247-000
cbc# 976734(17,800.00) 17,800.00 ### 1,907.14 ###
Radianteem Telecom Services Mahogany Place 7246 cbc# 976742(58,472.50) 58,472.50 ### 6,264.91 ###
CB Tobias & Sons Mahogany Place 7251
004-455-833-000
cbc# 976747 (7,500.00) 7,500.00 6,696.43 803.57 6,696.43
Megacom Construction Supply Mahogany Place 7262
200-666-247-000
cbc# 976756(17,800.00) 17,800.00 ### 1,907.14 ###
Novell Steel Forms corp. Mahogany Place 7274 cbc# 976768(18,600.00) 18,600.00 ### 1,992.86 ###
2 Cash-petty cash 7276
000-884-198-003
cbc# 976770 (4,799.00) 4,799.00 4,333.89 465.11 3,983.89 350.00
Cash (Revolving fund Mahogany Place 7277 cbc# 976771 (4,865.01) 4,865.01 4,343.76 521.25 536.00 3,807.76
3 Cash (payroll) Mahogany Place 7278 cbc# 976773(44,565.05) 44,565.05 ### ###
8 Megacom Construction Supply ( PDC) 7279
200-666-247-000
bpi# 374296 0.00 0.00 0.00
Citibank 7280 cbc#976774 ### ### ### ###
Next Mobile Inc. 7281
043-001-778-378
cbc# 976775 (7,440.00) 7,440.00 6,642.86 797.14 ###
Globe Telecom 7282
050-000-768-480
cbc# 976776 (992.89) 992.89 886.51 106.38 886.51
Globe Telecom 7283
050-000-768-480
cbc# 976777 (3,561.14) 3,561.14 3,179.59 381.55 ###
Globe Telecom 7284
050-000-768-480
cbc# 976778 (630.01) 630.01 562.51 67.50 562.51
Globe Telecom 7285
050-000-768-480
cbc# 976779 (1,154.65) 1,154.65 1,030.94 123.71 ###
Globe Telecom 7286
050-000-768-480
cbc# 976779 (1,479.94) 1,479.94 1,321.38 158.56 ###
Globe Telecom 7287
050-000-768-480
cbc# 976780 (3,500.00) 3,500.00 3,125.00 375.00 ###
Globe Telecom 7288
050-000-768-480
cbc# 976781 (1,908.19) 1,908.19 1,703.74 204.45 ###
Bureau of Internal Revenue 7289 cbc# 976782 (7,577.29) 7,577.29 W/Tax Compensation
Bureau of Internal REvenue 7290 cbc# 976783 (850.00) 850.00
Social Security System 7291 cbc# 976784 (9,112.00) 9,112.00 9,112.00
Social Security System 7292 cbc# 976785 (1,093.00) 1,093.00 1,093.00
Philhealth 7293 cbc# 976788 (2,100.00) 2,100.00 2,100.00 Philhealth Contri.
Philhealth Payable
Pag-ibig 7294 cbc# 976786 (1,000.00) 1,000.00 1,000.00
Global Cable Inc. 7295004-476480-000
cbc# 976787 (500.00) 500.00 446.43 53.57 446.43
Meralco 7296
000-101-528-000
bpi# 374297 (9,303.60) 9,303.60 8,306.79 996.81 ###
Roberto de Guzman 7297
205-172-564-000
bpi# 374298(17,980.60) 17,980.60 ### 1,926.49
Greenpeaks Wood Resources 7298 pdb# 578249(32,950.00) 32,950.00 ### 3,530.36 ###
Greenpeaks Wood Resources 7299 pdb# 578250(37,270.00) 37,270.00 ### 3,993.21 ###
Best Tank Manufacturing corp. hold 7300 0.00 0.00 0.00
Design Source International 7301 pdb# 645752(10,599.00) 10,599.00 9,463.39 1,135.61 9,463.39
11 Megacom Construction Supply (PDC) 7302
200-666-247-000
pdb# 645753 0.00 0.00 0.00
EVY Gen. Merchandise (PDC) 7303
163-288-261-000
pdb# 645754 0.00 0.00 0.00
Cash - [payroll) Mahogany Place 7304 pdb# 976789(47,697.55) 47,697.55 ### ###
Cash - (payroll staff) 7305 bdo# 414879(21,283.30) 21,283.30 ### salaries & wages
Cash (petty cash) 7306
228-055-717-001
bdo# 414880 (4,534.00) 4,534.00 4,195.53 338.47 4,195.53
fortune Care 7307
000-457-560-020
bdo# 414881 (2,310.00) 2,310.00 2,062.50 247.50
Esoliza Calimoso 7308 bpi# 374299(28,460.62) 28,460.62 ###
Cash (PAL) 7309
000-597-645-000
bpi# 374300 (6,500.00) 6,500.00 5,803.57 696.43 ###
Cash (revolving fund) Mahogany Place 7310
000-387-376-001
pdb# 645755 (7,000.00) 7,000.00 6,250.00 750.00 ###
Cash (Mores Freight) Metrotech Project 7311 bdo# 414882 (3,000.00) 3,000.00 2,678.57 321.43 2,678.57
Greenpeaks Wood Resources Mahogany Place 7312
122-241-694-002
pdb# 645756 (3,840.00) 3,840.00 3,428.57 411.43 3,428.57
Cash (revolving funf) Mahogany Place 7313
103-755-853-000
pdb# 645757(30,000.00) 30,000.00 ### 3,214.29 ###
17 Cash (payroll) Mahogany Place 7314 cbc# 976790(47,634.40) 47,634.40 ### ###
EC Daughson Mahogany Place 7315
228-685-089-000
cbc# 976791 (3,984.80) 3,984.80 3,557.86 426.94 3,557.86
cancelled 7316 0.00 0.00 0.00
21 Citibank 7317
226-527-915-001
cbc# 976793 (2,940.50) 2,940.50 2,625.45 315.05 Representation
citibank 7318 cbc# 976794(14,709.79) 14,709.79 ### 1,576.05 ###
Cash Donation 7319 cbc# 976795 (7,510.00) 7,510.00 7,510.00
Cash (revolving fund) Mahogany Place 7320
103-755-853-000
pdb# 645758(10,000.00) 10,000.00 8,928.57 1,071.43 ###
Cash (petty cash) 7321
228-055-717-001
cbc# 976796 (4,887.00) 4,887.00 4,450.71 436.29 4,256.71 108.00 86.00
Victorex Lumber & Hardware Mahogany Place 7322
048-100-185-000
cbc# 976797(12,265.00) 12,265.00 ### 1,314.11 ###
25 Cash ( payroll) Mahogany Place 7323 cbc# 976798(70,110.65) 70,110.65 ### ###
Cash (cash Advance) ELG) 7324 cbc# 976799 (5,000.00) 5,000.00 5,000.00
Jhelet Gen. Merchandise 7325
050-191-017-762
cbc# 976800 ### ### ### ### ###
Ramon Liwag water Bill 7326 cbc# 976801 (918.00) 918.00 918.00 918.00
Ramon Liwag (PDC) office rental 7327 0.00 0.00 0.00
Ramon Liwag (PDC) office Parking 7328 0.00 0.00 0.00
International Elevator & Equipment Mahogany Place 7329
000-407-656-000
pdb# 645759(90,000.00) 90,000.00 ### 9,642.86 ###
30 Spurway Enterprise Mahogany Place 7330
103-804-240-000
pdb# 645760 (7,579.92) 7,579.92 6,767.79 812.13 6,767.79
AMVG Marketing office Supplies 7331
210-370-979-000
cbc# 978814(10,060.55) 10,060.55 8,982.63 1,077.92 Office Supplies
AEC Domestic & International Legend Palawan 7332 cbc# 978815 (2,088.80) 2,088.80 1,865.00 223.80 1,865.00
Gemini Chemcial Corp. Fortune Tobacco 7333
221-848-806-000
cbc# 976816 ### ### ### ### ###
Suretech Enterprises Mahogany Place 7334
110-173-255-000
cbc# 976817 (2,542.50) 2,542.50 2,270.09 272.41 2,270.09
Robnic Printing Press 7335 cbc# 976818 (4,900.00) 4,900.00 4,375.00 525.00
Romtech Construction Inc. blue Torch/Double Share7336
214-639-504-000
cbc# 976819(31,637.52) 31,637.52 ### 3,389.73 ###
27 Cash (petty cash) 7337
103-941-822-000
cbc# 976820 (4,859.00) 4,859.00 4,510.36 348.64 4,473.36 37.00
28 Federal Construction Mahogany Place 7338
000-119-184-000
cbc# 976821(14,610.00) 14,610.00 ### 1,565.36 ###
Living Color Paint center Mahogany Place 7339
157-286-558-001
cbc# 976822(14,140.00) 14,140.00 ### 1,515.00 ###
Aeropac Mahogany Place 7340
104-385-975-000
cbc# 976823(17,024.00) 17,024.00 ### 1,824.00 ###
Cash - Staff Payroll 7341 cbc# 976824(21,690.00) 21,690.00 ### salaries and wages
29 Cash ( revolving fund) Mahogany Place 7342
000-252-592-003
cbc# 976825 (2,413.68) 2,413.68 2,155.07 258.61 ###
Cash (petty cash) 7343
005-519-778-005
cbc# 976826 (4,303.50) 4,303.50 3,866.84 436.66 3,758.84 108.00
Cash ( revolving fund) Mahogany Place 7344
208-278-570-000
cbc# 976827 (4,776.34) 4,776.34 4,531.42 244.92 4,475.42 56.00
Grand Aces Ventures Armadillo - Sales) 7345
220-892-750-000
cbc# 976828 (1,620.00) 1,620.00 1,446.43 173.57 1,446.43
BPI 7346 123-455-789cbc# 976833(24,267.59) 24,267.59 ### 853.70 Representaiton
Leigh Hardware Mahogany Place 7347
000-457-560-020
cbc# 976831 (7,400.00) 7,400.00 6,607.14 792.86 6,607.14
Victorex Lumber & Hardware PDC Mahogany Place 7348
048-100-185-000 0.00 0.00 0.00
BDO Insurance Brokers Inc. SM Harrison 7349
005-058-126-000
cbc# 976834 (2,804.63) 2,804.63 2,504.13 300.50 2,504.13
31 Globe Telecom 7350
050-000-768-480
cbc# 976835 (3,917.01) 3,917.01 3,497.33 419.68 ###
Globe Telecom 7351
050-000-768-480
cbc# 976836 (2,968.29) 2,968.29 2,650.26 318.03 ###
Globe Telecom 7352
050-000-768-480
cbc# 976837 (602.02) 602.02 537.52 64.50 537.52
Globe Telecom 7353
050-000-768-480
cbc# 976838 (815.01) 815.01 727.69 87.32 727.69
Globe Telecom 7354
050-000-768-480
cbc# 976839 (1,508.19) 1,508.19 1,346.60 161.59 ###
Globe Telecom 7355
050-000-768-480
cbc# 976840 (2,471.52) 2,471.52 2,206.71 264.81 ###
PLDT 7356
470-000-488-793
cbc# 976841 (674.16) 674.16 601.93 72.23 601.93
PLDT 7357
470-000-488-793
cbc# 976842 (1,408.58) 1,408.58 1,257.66 150.92 ###
###
### ### ### ### ### ### ### ### ### 0.00 0.00 ### ###
Entries
Input Tax ### 99,995.84
A/P-Trade ### 480,929.37
Direct Materials ### 77,155.35
Direct Labor ### 210,007.65
Direct-OH ### 169,010.37
Other Supplies 101.00 101.00
Lght, Water & Tel### 38,643.43
Gasoline -
Transportation ### 6,332.57
Accounts Payable-Other
### 10,842.86
Employee Benefit ### 30,523.12
Rental ### 34,554.11
Taxes, Licenses
SSS Contr. Payable
### 9,112.00
Pag-ibig Payable### 1,000.00
W/Tax-compensation
### 7,577.29
W/Tax-Expanded 850.00 850.00
Philhealth Payable
### 2,100.00
Salaries & allw. ### 42,973.30
Fund Transfer
Repair & Maint.
VAT Payable
SSS Loans Payable### 1,093.00
Advances to employees
### 5,000.00
Cash in Bank
###
Tel/ Water
Sundries Dr. Cr.
###
TOTAL ### ### ### ### ### 26,958.93
0.00
0.00
4,553.57 0.00
13,280.32 0.00
446.43 0.00
### 0.00
9,887.86 0.00
### 0.00
1,588.47 0.00
1,831.79 0.00
3,117.00 0.00
0.00
Representation ### 0.00
1,167.68 0.00
2,089.29 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Services 2,000.00 0.00
### 0.00
2,500.00 0.00
0.00
0.00
0.00
0.00
0.00
### 0.00
### 0.00
### 0.00
Representation 4,372.32 0.00
658.13 0.00
1,631.12 0.00
7,325.91 0.00
0.00
0.00
0.00
Transfer Fund from BPI account ### 0.00
Acctg. Service 6,000.00 0.00
Professional Fee ### 0.00
Representation/ Professional fee
3,150.00 0.00
0.00
Gemini Chemical Corporation Fortune Tobacco 7124 221-848-806-000 100,000.00 89,285.71 (100,000.00) 10,714.29 89,285.71
6 Jhelet General Merchanding Fortune Tobacco 7125 050-191-017-762 53,940.00 48,160.71 (53,940.00) 5,779.29 48,160.71
Megacom Construction supply Mahogany Place 7038 200-666-247-000 45,240.00 40,392.86 (45,240.00) 4,847.14 40,392.86
7 Meralco 7129 000-101-528-000 9,930.35 8,866.38 (9,930.35) 9,930.35
Cash/ Tax assessment BIR 7136 90,000.00 90,000.00 (90,000.00)
8 Social Security System 7130 1,093.75 1,093.75 (1,093.75)
Home Development & Mutual Fund Monthly Contribution 7131 1,500.00 1,500.00 (1,500.00)
Bureau of Internal Revenue 7132 7,704.79 7,704.79 (7,704.79)
Bureau of Internal Revenue 7133 850.00 850.00 (850.00)
Social Security System 7134 9,584.00 8,557.14 (9,584.00)
Global Cable, Inc. 7138 500.00 500.00 (500.00) 500.00
Cash - Payroll 7139 51,073.76 51,073.76 (51,073.76) 51,073.76
BDO InsuranceBrokers Car Insurance MAZDA 7140 4,670.27 4,670.27 (4,670.27) 4,670.27
BDO InsuranceBrokers Fortune Tobacco/ OB Montessori 7141 16,257.85 16,257.85 (16,257.85) 16,257.85
Philhealth 7127 2,550.00 2,550.00 (2,550.00)
Social Security System 7130 9,584.00 9,584.00 (9,584.00)
CB Tobias & Sons Mahogany Place 7049 004-455-833-000 8,700.00 7,767.86 (8,700.00) 932.14 7,767.86
9 Spurway Enterprises Mahogany Place 7117 103-804-240-000 12,202.99 10,895.53 (12,202.99) 1,307.46 10,895.53
Citibank - A/C # 4539-7206-9768-7007 7120 11,878.93 11,878.93 (11,878.93) 11,878.93
Roberto de Guzman 7128 205-172-564-000 19,754.02 17,637.52 (19,754.02)
Lorna T. Masalunga BIR Assessment 7142 5,000.00 5,000.00 (5,000.00)
Cash Replenishing of Revolving Fund 7144 4,489.50 4,489.50 (4,489.50)
Dorothy C. Culala 7147 15,120.32 15,120.32 (15,120.32)
12 Bureau of Internal Revenue 7137 22,650.36 22,650.36 (22,650.36)
13 Cash / Payroll 7148 30,225.00 30,225.00 (30,225.00)
14 Cash / Purchase of USDRS 7149 48,900.00 48,900.00 (48,900.00)
Cash - Representation 7150 20,000.00 20,000.00 (20,000.00)
15 Megacom Construction supply Mahogany Place 7151 200-666-247-000 43,600.00 38,928.57 (43,600.00) 4,671.43 38,928.57
Lorna C. Masalunga 7152 12,500.00 12,500.00 (12,500.00)
Cash Mahogany Place 7153 4,285.00 4,285.00 (4,285.00)
Cash/ Payroll Mahogany/ Waterproofing 7154 31,463.61 31,463.61 (31,463.61) 31,463.61
AMVG Marketing 7155 210-370-979-000 10,578.35 9,444.96 (10,578.35) 1,133.39 9,444.96
Jhelet General Merchanding 7156 050-191-017-762 61,040.00 54,500.00 (61,040.00) 6,540.00 54,500.00
Gemini Chemical Corporation Fortune Tobacco 7157 73,100.00 65,267.86 (73,100.00) 7,832.14 65,267.86
Robnic Printing press 7158 1,500.00 1,339.29 (1,500.00) 1,500.00
Federal Construction supply Mahogany Place 7159 000-119-184-000 21,078.00 18,819.64 (21,078.00) 2,258.36 18,819.64
Manhattan Chemical Corp. 7160 000-057-291-000 119,500.00 106,696.43 (119,500.00) 12,803.57 106,696.43
Next Mobile 7161 043-001-778-378 7,710.05 6,883.97 (7,710.05) 826.08 6,883.97
Cash - Gifts Ateneo de Manila University 7162 205-172-945-000 1,250.54 1,116.55 (1,250.54) 133.99 1,116.55
Bureau of Internal Revenue 7163 1,342.92 1,342.92 (1,342.92)
16 Megacom Construction supply Mahogany Place 7068 200-666-247-000 35,600.00 31,785.71 (35,600.00) 3,814.29 31,785.71
19 C.B. Tobias & Sons Mahogany Place 7118 004-455-833-000 8,250.00 7,366.07 (8,250.00) 883.93 7,366.07
7119
20 CB Tobias & Sons Mahogany Place 7076 004-455-833-000 16,500.00 14,732.14 (16,500.00) 1,767.86 14,732.14
Cash - Cash advance Benson yu 7166 3,000.00 3,000.00 (3,000.00) 3,000.00
Cash 7167 6,341.00 6,341.00 (6,341.00)
Project Concept & Admin. Services PMD's Product Presentation 7168 2,000.00 2,000.00 (2,000.00)
Cash /Petty Cash 7170 100-205-857-000 3,259.00 3,259.00 (3,259.00) 349.18 314.09 2,318.73
26 cash/ payroll allowance 7196 25,170.00 25,170.00 (25,170.00)
globe telecom 7182 050-000-768-480 4,000.00 3,571.43 (4,000.00) 428.57 3,571.43
27 PLDT w/ DSL 7183 470-000-488-793 10,330.21 9,223.40 (10,330.21) 1,106.81 9,223.40
PLDT 7184 470-000-488-793 674.15 601.92 (674.15) 72.23 601.92
PLDT 7185 470-000-488-793 1,474.90 1,316.88 (1,474.90) 158.03 1,316.88
Colorsteel Mahogany Place 7186 28,412.21 25,368.04 (28,412.21) 3,044.17 25,368.04
SSS Salary Loan 7187 1,093.75 1,093.75 (1,093.75)
Philhealth 7188 2,325.00 2,325.00 (2,325.00)
Pag-ibig 7189 1,500.00 1,500.00 (1,500.00)
Bureau of Internal Revenue 7190 7,577.29 7,577.29 (7,577.29)
Bureau of Internal Revenue 7191 850.00 850.00 (850.00)
Cash/ SSS 7192 9,948.00 9,948.00 (9,948.00)
Megacom Construction Supply Mahogany Place 7102 200-666-247-000 38,400.00 34,285.71 (38,400.00) 4,114.29 34,285.71
EVY General Merchandise Mahogany Place 7105 163-288-261-000 10,955.00 9,781.25 (10,955.00) 1,173.75 9,781.25
Leigh Hardware & Construction Supplymahogany Place 7198 165-073-208-000 10,300.00 9,196.43 (10,300.00) 1,103.57 9,196.43
Federal Construction supply Mahogany Place 7199 000-119-184-000 17,020.00 15,196.43 (17,020.00) 1,823.57 15,196.43
cash - mahogany fund 7200 4,470.48 4,470.48 (4,470.48) 1,435.48
Entries
Input Tax 141,903.43 141,364.36
A/P-Trade 1,137,715.67 1,137,715.67
Direct Materials 9,250.71 9,250.71
Direct Labor 200,346.78 200,346.78
Direct-OH 32,193.38 32,193.38
Other Supplies 21,373.33 21,373.33
Lght, Water & Tel 36,676.66 36,676.66
Gasoline 5,389.50 5,389.50
Transportation 456.00 456.00
Employee Benefit 28,297.73 28,297.73
Rental 23,354.02 23,354.02
Taxes, Licenses 141,650.36 141,650.36
SSS Contr. Payable 30,209.75 30,209.75
Pag-ibig Payable 3,000.00 3,000.00
W/Tax-compensation 15,282.08 15,282.08
W/Tax-Expanded 1,700.00 1,700.00
Philhealth Payable 4,875.00 4,875.00
Salaries & allw. 55,395.00 55,395.00
Fund Transfer 248,900.00 248,900.00
Repair & Maint. 26,243.00 26,243.00
VAT Payable 1,342.92 1,342.92
SSS Loans Payable 1,093.75 1,093.75
Advances to employees 999.06 999.06
Cash in Bank (2,167,109.05)
2,167,648.12 (2,167,109.05)
2,167,109.06
539.07
Gasoline Tranportation Sundries Dr. Cr.
0.00
0.00
Employees Benefit 4,838.40 0.00 Emp Benefit
0.00
0.00
(0.00)
0.00
(0.00)
(0.00)
0.00
Rental 3,600.00 0.00
0.00
0.00
0.00
0.00
0.00
Taxes, Licenses & Fees 90,000.00 0.00
SSS Contr. Payable 1,093.75 0.00
Pag-ibig Cotr. Payable 1,500.00 0.00
W/tax-Compensation 7,704.79 0.00
W/tax-E 850.00 0.00
SSS Contr. Payable 9,584.00 0.00
0.00
0.00
0.00
0.00
Philhealth. Payable 2,550.00 0.00
SSS Contr. Payable 9,584.00 0.00
0.00
0.00
0.00
Rental 19,754.02 0.00
Acctg. Fees 5,000.00 0.00
4,489.50 0.00
Seperation Fee 15,120.32 0.00
Taxes, Licenses & Fees 22,650.36 0.00
Salaries & Wages 30,225.00 0.00
Fund Transfer 48,900.00 0.00
Representation 20,000.00 0.00
0.00
Acctg. Fees 12,500.00 0.00
Representation 4,285.00 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(0.00)
VAT Payble 1,342.92 0.00
(0.00)
(0.00)
0.00
(0.00)
0.00
Employees Benefits 6,341.00 0.00
Employees Benefits 2,000.00 0.00
277.00 0.00
Sal. & Allw. 25,170.00 0.00
0.00
0.00
0.00
0.00
0.00
SSS Sal. Loan Payable 1,093.75 0.00
Philhealth Payable 2,325.00 0.00
Pag-ibig Payable 1,500.00 0.00
W/Tax-c 7,577.29 0.00
W/Tax-E 850.00 0.00
SSS 9,948.00 0.00
(0.00)
0.00
0.00
(0.00)
0.00
0.00
900.00 179.00 Representation 1,958.00 2.00
0.00
0.00
Svs. Fee 3,000.00 0.00
5,389.50 456.00 0.00 582,344.66 0.00
#REF!
GLOSCORE PHILS., INC.
Cash Disbursement
February 2007
project
PCV Input Direct Direct Direct
Date PAYEE PROJECT CV# TIN NO. CHECK# CASH Tax A/P Materials Labor Overhead Supplies
Entires
Input Tax 200,580.44 200,580.44
A/P-Trade 1,509,524.14 1,509,524.14
Direst Materials 839.20 839.20
Direct Labor 219,442.06 219,442.06
Direct Overhead 62,985.66 62,985.66
Other Supplies 145,660.40 145,660.40
Light, Water & Tel. 27,669.84 27,669.84
Gasoline Exp. - -
Transportation 1,104.50 1,104.50
Employee Benefits 9357.14 9,357.14
Repair & Maint. 9093.53 9,093.53
Philhealth Payable 2250 2,250.00
advances to employees 13500 13,500.00
Account payable- car amortization 24278.57 24,278.57
Membership Fee 3500 3,500.00
Commission 32310.11 32,310.11
Salaries & Wages 138203.34 138,203.34
Acctg Fees 18500 18,500.00
Representation Exp. 7560 7,560.00
Rental 18500 18,500.00
Cash in Bank (2,444,858.93)
2,444,858.93 (2,444,858.93)
2,444,858.93
(0.00)
Note:
Issued PDC for supplier
Light,Water
& Tel Gasoline Transpo. Sundries Dr. Cr.
TOTAL (2,252,784.45) 3,452,784.45 2,776,231.29 77,898.78 ### 36,000.00 ### ### 89,295.05 21,203.13 ### 50,479.69
1,200,000.00
Entries 601,345.62
Input Tax 77,898.78
A/P-Trade ###
Direct Materials 36,000.00
Direct Labor 107,002.24
Overhead 58,188.02
Other Supplies 89,295.05
Insurance Exp. 21,203.13
Gasoline 16,193.25
Light,Water & Tel 50,479.69
Phil. Payable 2,250.00
Pag-ibig Payable 3,000.00
W/Tax-expaned 1,700.00
W/Tax-Compensation 9,144.45
Rental 22,859.40
Miscellaneous 10,859.00
Taxes, Lic. & Fees 51,372.56
Repair & Maint. 1,710.00
Rev.Fund-Holy 3,000.00
SSS Contr. Payable19,495.50
Fund Transfer(BPI) 3,316.33
Output Tax Payable5,985.25
Interest Exp. 96,000.00
Rev.Fund-(FTC) 5,000.00
Office Supplies 3,000.00
Advances to Emp. 5,000.00
Salaries & Wages 11,640.00
Cash in Bank (2,252,784.45)
### (2,252,784.45)
(63,267.86)
Issued PDC ###
Sundries Dr. Cr.
-
-
-
-
(89,196.43)
0.00
Phil. Payable 2,250.00 -
Pag-ibig Payable 1,500.00 -
SSS Contr.Payable 1,093.75 -
SSS Contr.Payable 8,654.00 -
W/Tax-Expanded 850.00 -
W/Tax-Comp. 1,439.66 -
-
-
-
-
-
-
Rental 18,059.40 -
-
-
-
Misc. 1,500.00 -
-
-
-
-
Taxes,Licenses & Fees
31,564.66 -
Taxes,Licenses & Fees 500.00 -
Taxes,Licenses & Fees 500.00 -
(590,500.00)
-
(2,400.00)
(8,305.71)
(1,607.14)
(625.00)
(409.82)
(3,455.36)
(11,640.18)
(59,805.36)
-
-
-
-
-
-
-
-
-
Taxes,Lic.& Fees 3,807.90 -
7,011.25
17,016.24
11,533.30
Repair & Maint. 1,710.00 -
-
Rev. Fund 3,000.00 -
Fund Transfer 3,316.33 -
-
Output VAT Payable 5,985.25 -
-
A/P-Others ### 1,200,000.00
A/P-Others 96,000.00 -
-
-
-
-
-
10,841.50
-
17,001.02
-
-
-
-
17,001.02
-
-
-
Membership Fee 15,000.00 -
(16,517.86)
(15,133.93)
(156,205.36)
(1,875.00)
-
-
-
Rev. Fund 5,000.00 -
Rental 4,800.00 -
12,590.63
5,852.90
-
Office Supplies 3,000.00 -
-
Adv. To Employees 5,000.00 -
(8,479.46)
(10,780.36)
-
Salaries & Wages 11,640.00 -
(310,031.76)
-
Misc. Exp. 9,359.00 -
-
(65,187.36)
-
(189,035.71)
-
-
-
-
-
-
(0.00)
SSS Contr. Payable 1,093.75 -
SSS Contr. Payable 8,654.00 -
-
Pag-ibig Contr. 1,500.00 -
W/Tax expanded 850.00 -
W/Tax Compensation7,704.79 -
-
### 0.00 (234,189.56)
GLOSCORE PHILS., INC.
CDB
Jan.to April
January February March April Total