Results Tracker

Friday, 14 Oct 2011

make more, for sure.

Q2FY12
Results to be Declared on 14th Oct 2011
COMPANIES NAME
Asian Flora
Balaji Tele
Centrum Cap

Eskay Knit
Explicit Fin
Gateway Distr

KLIFESTYLE
Reliance Indl Infra
RS Software

Geojit Bnp
Heidelbergcement
Infomedia 18

Results Announced on 13th Oct 2011 (Rs Million)

Kajaria Ceramics
Quarter ended

Year to Date

201109

201009

Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

3167.6
0
468
106
362
88.2
273.8
84.8
0
189

2222.1
0
348.9
81.2
267.7
77.5
190.2
57
0
133.2

Equity
PBIDTM(%)

147.2
13.87

147.2
14.84

% Var
42.55

Year ended

201109

201009

0
34.14
30.54
35.23
13.81
43.95
48.77
0
41.89

5869.3
0
887.5
194.3
693.2
175.5
517.7
160.4
0
357.3

4177.1
0
661.9
158.9
503
151.1
351.9
105.5
0
246.4

0
-6.51

147.2
15.12

147.2
15.85

% Var
40.51

201103

201003

0
34.08
22.28
37.81
16.15
47.12
52.04
0
45.01

9534.2
0
1485.4
298.6
1186.8
295
891.8
285.2
0
606.6

7363.5
0
1156.7
375.2
781.5
267.1
514.4
155.9
0
358.5

0
-4.57

147.1
14.77

147.1
15.07

% Var
29.48
0
28.42
-20.42
51.86
10.45
73.37
82.94
0
69.21
0
-1.98

The sales moved up 42.55% to Rs. 3167.60 millions for the September 2011 quarter as compared to Rs. 2222.10 millions during the yearago period.An average growth of 41.89% was recorded for the quarter ended September 2011 to Rs. 189.00 millions from Rs. 133.20
illions.The company reported a good operating profit of 468.00 millions compared to 348.90 millions of corresponding previous quarter.

Praj Industries
Quarter ended

Year to Date

Year ended

201109
2289

201009
1087.7

% Var
110.44

201109
3936.1

201009
2024.4

% Var
94.43

201103
5553.8

201003
6031.2

% Var
-7.92

Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

89.9
282.8
0
282.8
29.2
253.6
48.3
0
205.3

63.7
130.4
0
130.4
27.2
103.2
14.2
0
89

41.13
116.87
0
116.87
7.35
145.74
240.14
0
130.67

156.5
484.2
0
484.2
57.7
426.5
84.5
0
342

123.7
277.3
0
277.3
54
223.3
30.7
0
192.6

26.52
74.61
0
74.61
6.85
91
175.24
0
77.57

265.8
710.8
0.1
710.7
111.4
599.3
64.7
0
534.6

416.1
1398.6
3.3
1335.7
105.1
1230.6
91.8
0
1138.8

-36.12
-49.18
-96.97
-46.79
5.99
-51.3
-29.52
0
-53.06

Equity
PBIDTM(%)

369.6
12.35

369.5
11.99

0.03
3.05

369.6
12.3

369.5
13.7

0.03
-10.19

369.6
12.8

369.5
23.19

0.03
-44.81

Sales

The total revenue hovered 110.44% to Rs. 2289.00 millions for the September 2011 quarter as against Rs. 1087.70 millions during the
corresponding quarter last year.Net Profit for the quarter ended September 2011 zoomed to 130.67% from Rs. 89.00 millions to Rs. 205.30
millions.Operating profit surged to 282.80 millions from the corresponding previous quarter of 130.40 millions.
Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q2FY12
make more, for sure.

VST Industries
Quarter ended

Year to Date

201109

201009

Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

1647.6
72.3
544.5
0
544.5
49.5
495
159.1
0
335.9

1604
30.7
395.2
0
395.2
47.3
347.9
107.8
0
240.1

Equity
PBIDTM(%)

154.4
14.17

154.4
11.16

% Var
2.72

Year ended

201109

201009

135.5
37.78
0
37.78
4.65
42.28
47.59
0
39.9

3119.7
126.1
1092.3
0
1092.3
99.7
992.6
314.5
0
678.1

2875.3
103.6
670.8
0
670.8
93.2
577.6
157.3
0
420.3

0
27.05

154.4
35.01

154.4
23.33

% Var
8.5

201103

201003

21.72
62.84
0
62.84
6.97
71.85
99.94
0
61.34

5845.7
171.1
1596.8
0
1596.8
244.2
1352.6
402.5
0
950.1

4822.7
232.4
1158.2
0
1034.1
178.7
855.4
234.9
0
620.5

0
50.08

154.4
11.38

154.4
10.2

% Var
21.21
-26.38
37.87
0
54.41
36.65
58.12
71.35
0
53.12
0
11.61

The Total revenue for the quarter ended September 2011 of Rs. 1647.60 millions remain, more or less, the same.A comparatively good net
profit growth of 39.90% to Rs. 335.90 millions was reported for the quarter ended September 2011 compared to Rs. 240.10 millions of
previous same quarter.The company reported a good operating profit of 544.50 millions compared to 395.20 millions of corresponding
previous quarter.

Avantel Ltd
Quarter ended

Year to Date

201109

201009

Sales

52.87

Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

0.18
30.62
0.32
30.3
3
27.3
0
0
27.3

Equity
PBIDTM(%)

47.07
57.08

Year ended

201109

201009

32.68

% Var
61.78

201103

201003

58.62

% Var
63.22

222.61

215.44

% Var
3.33

95.68

0.52
5.68
0.44
5.24
2.8
2.44
0
0
2.44

-65.38
439.08
-27.27
478.24
7.14
1018.85
0
0
1018.85

0.52
35.59
0.66
34.93
5.56
29.37
0
0
29.37

1.05
9.68
0.68
9
5.53
3.47
0
0
3.47

-50.48
267.67
-2.94
288.11
0.54
746.4
0
0
746.4

0.85
46.82
4.06
42.76
11.47
31.29
6.24
0
25.05

1.11
26.85
2.82
24.03
12.34
11.69
1.06
0
10.64

-23.42
74.38
43.97
77.94
-7.05
167.66
488.68
0
135.43

47.07
16.44

0
247.13

47.07
37.2

47.07
16.51

0
125.26

47.07
19.45

47.07
11.83

0
64.41

The Turnover for the quarter ended September 2011 of Rs. 52.87 millions increase by 61.78% from Rs. 32.68 millions.The Net Profit of the
company vaulted to 1018.85% to Rs. 27.30 millions from Rs. 2.44 millions in the previous quarter.Operating profit for the quarter ended
September 2011 rose to 30.62 millions as compared to 5.68 millions of corresponding quarter ended September 2010.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q2FY12
make more, for sure.

Data Source : ACE Equity

NAME

DESIGNATION

E-MAIL

Varun Gupta

Head - Research

varungupta@moneysukh.com

Pashupati Nath Jha

Research Analyst

pashupatinathjha@moneysukh.com

Vikram Singh

Research Analyst

vikram_research@moneysukh.com

This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and noninfringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387