Professional Documents
Culture Documents
NO
ITEM
RATE1
UNIT
REMARK
TAX
CEMENT OPC
230.00
BAG
INC.TAX
CEMENT PPC
230.00
BAG
INC.TAX
STEEL
35000.00
TON
GALLET /BURNALA
INC.TAX
KAPCHI
1900.00
BRASS
INC.TAX
BLACK SAND
1600.00
BRASS
INC.TAX
YELLOW SAND
1600.00
BRASS
INC.TAX
BRICKS
NO
INC.TAX
YELLOW SOIL
500.00
BRASS
INC.TAX
QUARRY SPOIL
900.00
BRASS
INC.TAX
10
9" RUBBLE
1100.00
BRASS
INC.TAX
11
19.00
BAG
INC.TAX
12
40.00
SFT
13
35.00
SFT
14
115.00
SFT
15
85.00
SFT
16
COLOR GRANITE
125.00
SFT
ONWARDS
17
22.00
SFT
18
KOTA SLAB
27.50
SFT
19
45.00
SFT
20
VETRIFIED ( 24 X 24 )
32.00
SFT
ONWARDS
INC.TAX
21
VETRIFIED ( 32 X 32 )
42.00
SFT
ONWARDS
INC.TAX
22
VETRIFIED ( 36 X 36 )
65.00
SFT
ONWARDS
INC.TAX
23
VETRIFIED ( 39 X 39 )
70.00
SFT
ONWARDS
INC.TAX
24
GLAZE TILES ( 6 X 8 )
120.00
25
GLAZE TILES ( 8 X 8 )
160.00
PER BOX
INC.TAX
26
GLAZE TILES ( 8 X 12 )
110.00
PER BOX
INC.TAX
27
GLAZE TILES ( 12 X 12 )
165.00
PER BOX
INC.TAX
28
GLAZE TILES ( 12 X 18 )
230.00
PER BOX
INC.TAX
29
GLAZE TILES ( 12 X 24 )
330.00
PER BOX
INC.TAX
3.00
30
GLAZE TILES ( 13 X 10 )
31
32
33
SAL WOOD
34
35
230.00
PER BOX
INC.TAX
25.50
SFT
INC.TAX
25.50
SFT
INC.TAX
651.00
CFT
INC.TAX
1200.00
CFT
INC.TAX
24.00
SFT
INC.TAX
36
45.00
SFT
INC.TAX
37
50.00
SFT
INC.TAX
38
12.00
SFT
INC.TAX
39
24.00
SFT
INC.TAX
40
VINEER LAMINATE
40.00
SFT
INC.TAX
41
12.00
RFT
INC.TAX
42
650.00
NO
INC.TAX
43
350.00
NO
INC.TAX
44
350.00
NO
INC.TAX
45
22.00
NO
INC.TAX
46
25.00
NO
INC.TAX
47
35.00
NO
INC.TAX
48
18.00
NO
INC.TAX
49
26.00
NO
INC.TAX
50
175.00
NO
INC.TAX
51
14.00
NO
INC.TAX
52
9.50
NO
INC.TAX
53
17.00
NO
INC.TAX
54
26.00
NO
INC.TAX
55
130.00
NO
INC.TAX
56
80.00
NO
INC.TAX
57
50.00
NO
INC.TAX
1.10
SFT
59
2.65
SFT
60
OIL PAINT
5.25
SFT
61
LUSTER PAINT
7.50
SFT
62
PLASTICK PAINT
7.00
SFT
63
WEATHER SHIELD
7.50
SFT
64
6.50
SFT
65
SFT
66
POP PUNNING
12.00
SFT
67
POP CEILLING
35.00
SFT
68
GYPSUM CEILLING
45.00
SFT
69
SFT
70
SFT
71
M.S GRILL
40.00
KG
72
FRENCH POLISH
6.00
SFT
73
MELAMINE POLISH
22.00
SFT
SCHEDULE -D
BASIC ITEM RATE ANALYSIS
SR
1
PARTICULAR
QTY
QTY
RATE
UNIT
1.00
shrinkage 15 %
1600.00
1600.00
0.20
320.00
mat. Cost
labor cost
100.00
2.00
1920.00
19.20
200
2.00
2120.00
5% ohd/.supervision+ water + el.power
5.00
106.00
1.06
profit on material
15.00
288.00
2.88
profit ON LABOUR
15.00
30.00
0.30
total cost
2544.00
25.44 cft
1.00
500.00
500.00
0.35
175.00
675.00
6.75
labor cost
100.00
2.00
200
2.00
875.00
5% ohd/.supervision+ water + el.power
5.00
43.75
0.44
131.25
1.31
15.00
875.00
total cost
1050.00
10.50 cft
1.00
shrinkage 20%
900.00
900.00
0.20
180.00
mat. Cost
labor cost
100.00
2.00
1080.00
10.80
200
2.00
1280.00
5% ohd/.supervision+ water + el.power
5.00
64.00
0.64
192.00
1.92
15.00
1280.00
total cost
1536.00
15.36 cft
1.00
1100.00
mat. Cost
labor cost
100.00
4.00
1100.00
1100.00
11.00
400
4.00
1500.00
5% ohd/.supervision+ water + el.power
5.00
profit
total cost
15.00
1500.00
75.00
0.75
225.00
2.25
1800.00
18.00 cft
Ruble
1.00
1100.00
mat. Cost
labor cost
100.00
6.00
1100.00
1100.00
11.00
600
6.00
1700.00
5% ohd/.supervision+ water + el.power
5.00
profit
15.00
1700.00
total cost
85.00
0.85
255.00
2.55
2040.00
20.40 cft
100.00
0.17
16.67
cement
8.11
1.35
230.00
310.88
3.11
sand
0.63
0.10
1600.00
166.99
1.67
metal
0.84
0.14
1900.00
264.42
2.64
mat. Cost
742.29
labor cost
100.00
3.00
300.00
3.00
1042.29
5% ohd/.supervision+ water + el.power
5.00
52.11
0.52
310.88
31.09
0.31
15.00
431.40
64.71
0.65
15.00
300.00
45.00
0.45
total cost
1235.20
12.35 sq.ft
100.00
0.25
25.00
cement
8.11
2.03
230.00
466.33
4.66
sand
0.63
0.16
1600.00
250.48
2.50
metal
0.84
0.21
1900.00
396.63
3.97
mat. Cost
labor cost
1113.43
100.00
4.00
400.00
4.00
1513.43
5% ohd/.supervision+ water + el.power
5.00
75.67
0.76
466.33
46.63
0.47
647.11
97.07
0.97
15.00
15.00
400.00
60.00
total cost
0.60
1792.80
17.93 sq.ft
100.00
0.25
25.00
cement
11.39
2.85
230.00
654.93
6.55
sand
0.57
0.14
1600.00
227.72
2.28
metal
0.85
0.21
1900.00
405.65
4.06
mat. Cost
1288.30
labor cost
100.00
4.00
400.00
4.00
1688.30
5% ohd/.supervision+ water + el.power
5.00
84.41
0.84
654.93
65.49
0.65
15.00
633.37
95.01
0.95
15.00
400.00
60.00
0.60
total cost
1993.21
19.93 sq.ft
100.00
0.33
33.33
cement
8.11
2.70
230.00
621.77
6.22
sand
0.63
0.21
1600.00
333.97
3.34
metal
0.84
0.28
1900.00
528.83
5.29
mat. Cost
labor cost
1484.57
100.00
4.00
400.00
4.00
1884.57
5% ohd/.supervision+ water + el.power
5.00
94.23
0.94
621.77
62.18
0.62
15.00
862.81
129.42
1.29
15.00
400.00
60.00
0.60
total cost
2230.40
22.30 sq.ft
10
total concrete
100.00
0.33
33.33
cement
11.39
3.80
230.00
873.23
8.73
sand
0.57
0.19
1600.00
303.63
3.04
metal
0.85
0.28
1900.00
540.87
5.41
mat. Cost
1717.73
labor cost
100.00
4.00
400.00
4.00
2117.73
5% ohd/.supervision+ water + el.power
5.00
105.89
1.06
873.23
87.32
0.87
15.00
844.49
126.67
1.27
15.00
400.00
60.00
0.60
total cost
2497.61
24.98 sq.ft
11
100.00
0.50
50.00
cement
8.11
4.06
230.00
932.65
9.33
sand
0.63
0.31
1600.00
500.96
5.01
metal
0.84
0.42
1900.00
793.25
7.93
mat. Cost
2226.86
labor cost
100.00
5.00
500.00
5.00
2726.86
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
136.34
1.36
932.65
93.27
0.93
15.00
1294.21
194.13
1.94
15.00
500.00
75.00
0.75
total cost
3225.60
32.26 sq.ft
12
100.00
0.50
50.00
cement
11.39
5.70
230.00
1309.85
13.10
sand
0.57
0.28
1600.00
455.44
4.55
metal
0.85
0.43
1900.00
811.30
8.11
mat. Cost
labor cost
2576.59
100.00
5.00
500.00
5.00
3076.59
5% ohd/.supervision+ water + el.power
5.00
153.83
1.54
1309.85
130.99
1.31
15.00
1266.74
190.01
1.90
15.00
500.00
75.00
0.75
total cost
3626.42
36.26 sq.ft
13
100.00
0.44
44.16
cement
22.00
9.71
230.00
2234.31
22.34
sand
0.5219
0.23
1600.00
368.72
3.69
metal
0.7828
0.35
1900.00
656.74
6.57
mat. Cost
3259.77
labor cost
100.00
18.00
1800.00
18.00
5059.77
5% ohd/.supervision+ water + el.power
5.00
252.99
2.53
2234.31
223.43
2.23
15.00
1025.47
153.82
1.54
15.00
1800.00
270.00
2.70
total cost
5960.01
59.60 rft
14
FOUNDATION (M-20)
total concrete
100.00
1.00
100.00
cement
22.00
22.00
230.00
5060.00
50.60
sand
0.5219
0.52
1600.00
835.04
8.35
metal
0.7828
0.78
1900.00
1487.32
14.87
mat. Cost
labor cost
7382.36
100.00
20.00
2000.00
20.00
9382.36
5% ohd/.supervision+ water + el.power
5.00
469.12
4.69
5060.00
506.00
5.06
15.00
2322.36
348.35
3.48
15.00
2000.00
300.00
3.00
total cost
11005.83
110.06 cft
15
100.00
0.38
37.50
cement
22.00
8.25
230.00
1897.50
18.98
sand
0.5219
0.20
1600.00
313.14
3.13
metal
0.7828
0.29
1900.00
557.75
5.58
mat. Cost
2768.39
labor cost
100.00
40.83
4083.33
40.83
6851.72
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
342.59
3.43
1897.50
189.75
1.90
15.00
870.89
130.63
1.31
15.00
4083.33
612.50
6.13
total cost
8127.19
81.27 rft
16
100.00
0.50
50.00
cement
22.00
11.00
230.00
2530.00
25.30
sand
0.5219
0.26
1600.00
417.52
4.18
metal
0.7828
0.39
1900.00
743.66
7.44
mat. Cost
3691.18
labor cost
100.00
40.83
4083.33
40.83
7774.51
5% ohd/.supervision+ water + el.power
5.00
388.73
3.89
2530.00
253.00
2.53
15.00
1161.18
174.18
1.74
15.00
4083.33
612.50
6.13
total cost
9202.92
92.03 rft
17
100.00
0.56
56.25
cement
22.00
12.38
230.00
2846.25
28.46
sand
0.5219
0.29
1600.00
469.71
4.70
metal
0.7828
0.44
1900.00
mat. Cost
836.62
8.37
4152.58
labor cost
100.00
40.83
4083.33
40.83
8235.91
5% ohd/.supervision+ water + el.power
5.00
411.80
4.12
2846.25
284.63
2.85
15.00
1306.33
195.95
1.96
15.00
4083.33
612.50
6.13
total cost
9740.78
97.41 rft
18
100.00
0.75
75.00
cement
22.00
16.50
230.00
3795.00
37.95
sand
0.5219
0.39
1600.00
626.28
6.26
metal
0.7828
0.59
1900.00
1115.49
11.15
mat. Cost
5536.77
labor cost
100.00
40.83
4083.33
40.83
9620.10
5% ohd/.supervision+ water + el.power
5.00
481.01
4.81
3795.00
379.50
3.80
15.00
1741.77
261.27
2.61
15.00
4083.33
612.50
6.13
total cost
11354.37
113.54 rft
19
100.00
0.94
93.75
cement
22.00
20.63
230.00
4743.75
47.44
sand
0.5219
0.49
1600.00
782.85
7.83
metal
0.7828
0.73
1900.00
1394.36
13.94
mat. Cost
labor cost
6920.96
100.00
40.83
4083.33
40.83
11004.30
5% ohd/.supervision+ water + el.power
5.00
550.21
5.50
4743.75
474.38
4.74
2177.21
326.58
3.27
15.00
15.00
4083.33
612.50
total cost
6.13
12967.97
129.68 rft
20
100.00
1.00
100.00
cement
22.00
22.00
230.00
5060.00
50.60
sand
0.5219
0.52
1600.00
835.04
8.35
metal
0.7828
0.78
1900.00
1487.32
14.87
mat. Cost
7382.36
labor cost
100.00
40.83
4083.33
40.83
11465.69
5% ohd/.supervision+ water + el.power
5.00
573.28
5.73
5060.00
506.00
5.06
15.00
2322.36
348.35
3.48
15.00
4083.33
612.50
6.13
total cost
13505.83
135.06 cft
21
100.00
0.38
37.50
cement
22.00
8.25
230.00
1897.50
18.98
sand
0.5219
0.20
1600.00
313.14
3.13
metal
0.7828
0.29
1900.00
557.75
5.58
mat. Cost
2768.39
labor cost
100.00
18.67
1866.67
18.67
4635.05
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
231.75
2.32
1897.50
189.75
1.90
15.00
870.89
130.63
1.31
15.00
1866.67
280.00
2.80
total cost
5467.19
54.67 sft
22
100.00
0.42
41.67
22.00
9.17
230.00
2108.33
21.08
sand
0.5219
0.22
1600.00
347.93
3.48
metal
0.7828
0.33
1900.00
619.72
6.20
mat. Cost
3075.98
labor cost
100.00
19.83
1983.33
19.83
5059.32
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
252.97
2.53
2108.33
210.83
2.11
15.00
967.65
145.15
1.45
15.00
1983.33
297.50
2.98
total cost
5965.76
59.66 sft
23
100.00
0.50
50.00
cement
22.00
11.00
230.00
2530.00
25.30
sand
0.5219
0.26
1600.00
417.52
4.18
metal
0.7828
0.39
1900.00
743.66
7.44
mat. Cost
3691.18
labor cost
100.00
21.00
2100.00
21.00
5791.18
5% ohd/.supervision+ water + el.power
5.00
289.56
2.90
2530.00
253.00
2.53
15.00
1161.18
174.18
1.74
15.00
2100.00
315.00
3.15
total cost
6822.92
68.23 sft
24
100.00
0.38
37.50
cement
22.00
8.25
230.00
1897.50
18.98
sand
0.5219
0.20
1600.00
313.14
3.13
metal
0.7828
0.29
1900.00
557.75
5.58
mat. Cost
labor cost
2768.39
100.00
28.00
2800.00
5568.39
28.00
278.42
2.78
1897.50
189.75
1.90
15.00
870.89
130.63
1.31
15.00
2800.00
420.00
4.20
total cost
6587.19
65.87 sft
25
100.00
0.42
41.67
cement
22.00
9.17
230.00
2108.33
21.08
sand
0.5219
0.22
1600.00
347.93
3.48
metal
0.7828
0.33
1900.00
619.72
6.20
mat. Cost
3075.98
labor cost
100.00
28.00
2800.00
28.00
5875.98
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
293.80
2.94
2108.33
210.83
2.11
15.00
967.65
145.15
1.45
15.00
2800.00
420.00
4.20
total cost
6945.76
69.46 sft
26
100.00
0.50
50.00
cement
27.83
13.92
230.00
3200.45
32.00
sand
0.52
0.26
1600.00
417.52
4.18
metal
0.70
0.35
1900.00
661.01
6.61
mat. Cost
labor cost
4278.98
100.00
21.00
2100.00
21.00
6378.98
5% ohd/.supervision+ water + el.power
5.00
318.95
3.19
3200.45
320.05
3.20
15.00
1078.53
161.78
1.62
15.00
2100.00
315.00
3.15
total cost
7494.75
74.95 sft
27
100.00
0.25
25.00
cement
22.00
5.50
230.00
1265.00
12.65
sand
0.5219
0.13
1600.00
208.76
2.09
metal
0.7828
0.20
1900.00
371.83
3.72
mat. Cost
1845.59
labor cost
100.00
18.67
1866.67
18.67
3712.26
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
185.61
1.86
1265.00
126.50
1.27
15.00
580.59
87.09
0.87
15.00
1866.67
280.00
2.80
total cost
4391.46
43.91 rft
28
100.00
0.38
37.50
cement
22.00
8.25
230.00
1897.50
18.98
sand
0.5219
0.20
1600.00
313.14
3.13
metal
0.7828
0.29
1900.00
557.75
5.58
mat. Cost
2768.39
labor cost
100.00
18.67
1866.67
18.67
4635.05
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
231.75
2.32
1897.50
189.75
1.90
15.00
870.89
130.63
1.31
15.00
1866.67
280.00
2.80
total cost
5467.19
54.67 rft
29
100.00
0.44
43.75
cement
22.00
9.63
230.00
2213.75
22.14
sand
0.5219
0.23
1600.00
365.33
3.65
metal
0.7828
0.34
1900.00
650.70
6.51
mat. Cost
3229.78
labor cost
100.00
18.67
1866.67
18.67
5096.45
5% ohd/.supervision+ water + el.power
5.00
254.82
2.55
2213.75
221.38
2.21
15.00
1016.03
152.40
1.52
15.00
1866.67
280.00
2.80
total cost
6005.05
60.05 rft
30
100.00
0.25
25.00
cement
22.00
5.50
230.00
1265.00
12.65
sand
0.5219
0.13
1600.00
208.76
2.09
metal
0.7828
0.20
1900.00
371.83
3.72
mat. Cost
1845.59
labor cost
100.00
18.67
1866.67
18.67
3712.26
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
185.61
1.86
1265.00
126.50
1.27
15.00
580.59
87.09
0.87
15.00
1866.67
280.00
2.80
total cost
4391.46
43.91 rft
31
100.00
0.17
16.50
cement
22.00
3.63
230.00
834.90
8.35
sand
0.5219
0.09
1600.00
137.78
1.38
metal
0.7828
0.13
1900.00
245.41
2.45
mat. Cost
labor cost
1218.09
100.00 RFT
23.33
2333.33
23.33
3551.42
5% ohd/.supervision+ water + el.power
5.00
177.57
1.78
834.90
83.49
0.83
383.19
57.48
0.57
15.00
15.00
2333.33
350.00
total cost
3.50
4219.96
42.20 rft
32
100.00
0.29
29.00
cement
22.00
6.38
230.00
1467.40
14.67
sand
0.5219
0.15
1600.00
242.16
2.42
metal
0.7828
0.23
1900.00
431.32
4.31
mat. Cost
2140.88
labor cost
100.00 RFT
23.33
2333.33
23.33
4474.22
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
223.71
2.24
1467.40
146.74
1.47
15.00
673.48
101.02
1.01
15.00
2333.33
350.00
3.50
total cost
5295.69
52.96 rft
33
100.00
0.125
12.50
cement
22.00
2.75
230.00
632.50
6.33
sand
0.5219
0.07
1600.00
104.38
1.04
metal
0.7828
0.10
1900.00
185.92
1.86
mat. Cost
922.80
labor cost
100.00 rft
16.33
1633.33
16.33
2556.13
5% ohd/.supervision+ water + el.power
5.00
127.81
1.28
632.50
63.25
0.63
15.00
290.30
43.54
0.44
15.00
1633.33
245.00
2.45
total cost
3035.73
30.36 rft
34
100.00
0.188
18.75
22.00
4.13
230.00
948.75
9.49
sand
0.5219
0.10
1600.00
156.57
1.57
metal
0.7828
0.15
1900.00
278.87
2.79
mat. Cost
1384.19
labor cost
100.00 rft
16.33
1633.33
16.33
3017.53
5% ohd/.supervision+ water + el.power
5.00
150.88
1.51
948.75
94.88
0.95
15.00
435.44
65.32
0.65
15.00
1633.33
245.00
2.45
total cost
3573.59
35.74 rft
35
100.00
0.333
33.33
cement
22.00
7.33
230.00
1686.67
16.87
sand
0.5219
0.17
1600.00
278.35
2.78
metal
0.7828
0.26
1900.00
495.77
4.96
mat. Cost
2460.79
labor cost
100.00 sft
23.33
2333.33
23.33
4794.12
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
239.71
2.40
1686.67
168.67
1.69
15.00
774.12
116.12
1.16
15.00
2333.33
350.00
3.50
total cost
5668.61
56.69 sft
36
100.00
0.417
41.67
cement
22.00
9.17
230.00
2108.33
21.08
sand
0.5219
0.22
1600.00
347.93
3.48
metal
0.7828
0.33
1900.00
619.72
6.20
mat. Cost
labor cost
3075.98
100.00 sft
23.33
2333.33
23.33
5409.32
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
2108.33
270.47
2.70
210.83
2.11
15.00
967.65
145.15
1.45
15.00
2333.33
350.00
3.50
total cost
6385.76
63.86 sq.ft
37
100.00
0.580
58.00
cement
22.00
12.76
230.00
2934.80
29.35
sand
0.5219
0.30
1600.00
484.32
4.84
metal
0.7828
0.45
1900.00
862.65
8.63
mat. Cost
4281.77
labor cost
100.00 sft
23.33
2333.33
23.33
6615.10
5% ohd/.supervision+ water + el.power
5.00
330.76
3.31
2934.80
293.48
2.93
15.00
1346.97
202.05
2.02
15.00
2333.33
350.00
3.50
total cost
7791.38
77.91 sq.ft
38
0.50 12.5"+5.5"
10"
100.00
0.625
62.50
cement
22.00
13.75
230.00
3162.50
31.63
sand
0.5219
0.33
1600.00
521.90
5.22
metal
0.7828
0.49
1900.00
929.58
9.30
mat. Cost
labor cost
4613.98
100.00 rft
116.67 11666.67
116.67
16280.64
5% ohd/.supervision+ water + el.power
5.00
814.03
8.14
3162.50
316.25
3.16
15.00
1451.48
217.72
2.18
15.00 11666.67
1750.00
17.50
total cost
19378.65
193.79 rft
39
100.00
0.333
33.33
cement
15.66
5.22
230.00
1200.60
12.01
sand
0.59
0.20
1600.00
313.12
3.13
metal
0.78
0.26
1900.00
495.77
4.96
mat. Cost
2009.49
labor cost
100.00 sft
6.00
600.00
6.00
2609.49
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
130.47
1.30
1200.60
120.06
1.20
15.00
808.89
121.33
1.21
15.00
600.00
90.00
0.90
total cost
3071.36
30.71 sft
40
100.00
0.500
50.00
cement
15.66
7.83
230.00
1800.90
18.01
sand
0.59
0.29
1600.00
469.68
4.70
metal
0.78
0.39
1900.00
743.66
7.44
mat. Cost
labor cost
3014.24
100.00 sft
6.00
600.00
6.00
3614.24
5% ohd/.supervision+ water + el.power
5.00
180.71
1.81
1800.90
180.09
1.80
15.00
1213.34
182.00
1.82
15.00
600.00
90.00
0.90
total cost
4247.04
42.47 sft
BRICK MASONARY
41
2.65
230.00
609.50
6.10
sand
0.2672
1600.00
427.52
4.28
bricks
1006.00
3.00
3018.00
30.18
mat. Cost
labor cost
4055.02
100.00
7.00
700.00
7.00
4755.02
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
237.75
2.38
609.50
60.95
0.61
15.00
3445.52
516.83
5.17
15.00
700.00
105.00
1.05
total cost
5675.55
56.76 sft
42
1.43
230.00
328.90
3.29
sand
0.086
1600.00
137.60
1.38
bricks
478.00
3.00
1434.00
14.34
mat. Cost
labor cost
1900.50
100.00
5.83
583.33
5.83
2483.83
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
124.19
1.24
328.90
32.89
0.33
15.00
1571.60
235.74
2.36
15.00
583.33
87.50
0.88
total cost
2964.16
29.64 sft
43
5.30
230.00
1219.00
12.19
0.477
1600.00
763.84
7.64
1485.00
3.00
4455.00
44.55
mat. Cost
labor cost
6437.84
100.00 sft
11.08
1108.33
11.08
7546.17
5% ohd/.supervision+ water + el.power
5.00
377.31
3.77
1219.00
121.90
1.22
15.00
5218.84
782.83
7.83
15.00
1108.33
166.25
1.66
total cost
8994.46
89.94 sft
44
1.19
230.00
273.70
2.74
sand
0.072
1600.00
114.40
1.14
bricks
294.00
3.00
882.00
8.82
mat. Cost
labor cost
1270.10
100.00 rft
9.33
933.33
9.33
2203.43
5% ohd/.supervision+ water + el.power
5.00
110.17
1.10
273.70
27.37
0.27
15.00
996.40
149.46
1.49
15.00
933.33
140.00
1.40
total cost
2630.44
26.30 rft
45
4.55
230.00
1046.50
10.47
0.409
1600.00
654.72
6.55
1271.00
3.00
3813.00
38.13
mat. Cost
labor cost
5514.22
100.00 cft
9.33
933.33
9.33
6447.55
5% ohd/.supervision+ water + el.power
5.00
322.38
3.22
1046.50
104.65
1.05
15.00
4467.72
670.16
6.70
15.00
933.33
140.00
1.40
total cost
7684.74
76.85 cft
46
2.19
230.00
503.70
5.04
sand
0.197
1600.00
315.20
3.15
bricks
755.00
3.00
2265.00
22.65
mat. Cost
labor cost
3083.90
100.00 rft
13.42
1341.67
13.42
4425.57
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
221.28
2.21
503.70
50.37
0.50
15.00
2580.20
387.03
3.87
15.00
1341.67
201.25
2.01
total cost
5285.50
52.85 rft
47
3.05
230.00
701.50
7.02
0.275
1600.00
439.36
4.39
1125.00
3.00
3375.00
33.75
mat. Cost
labor cost
4515.86
100.00 rft
13.42
1341.67
13.42
5857.53
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
292.88
2.93
701.50
70.15
0.70
15.00
3814.36
572.15
5.72
15.00
1341.67
201.25
2.01
total cost
6993.96
69.94 rft
48
3.75
230.00
862.50
8.63
0.343
1600.00
549.12
5.49
1260.00
3.00
3780.00
37.80
mat. Cost
labor cost
5191.62
100.00 rft
16.33
1633.33
6824.95
16.33
341.25
3.41
862.50
86.25
0.86
15.00
4329.12
649.37
6.49
15.00
1633.33
245.00
2.45
total cost
8146.82
81.47 rft
49
4.38
230.00
1007.40
10.07
0.400
1600.00
640.00
6.40
1510.00
3.00
4530.00
45.30
mat. Cost
labor cost
6177.40
100.00 rft
16.33
1633.33
16.33
7810.73
5% ohd/.supervision+ water + el.power
5.00
390.54
3.91
1007.40
100.74
1.01
15.00
5170.00
775.50
7.76
15.00
1633.33
245.00
2.45
total cost
9322.51
93.23 rft
50
5.30
230.00
1219.00
12.19
0.534
1600.00
855.04
8.55
2012.00
3.00
6036.00
60.36
mat. Cost
labor cost
8110.04
100.00 rft
11.00
1100.00
11.00
9210.04
5% ohd/.supervision+ water + el.power
5.00
460.50
4.61
1219.00
121.90
1.22
15.00
6891.04
1033.66
10.34
15.00
1100.00
165.00
1.65
total cost
10991.10
109.91 rft
51
SMALL PADESTALS/WALLS.
cement
2.65
230.00
609.50
6.10
sand
0.2672
1600.00
427.52
4.28
bricks
1006.00
3.00
3018.00
30.18
mat. Cost
labor cost
4055.02
100.00 RFT/SFT
7.00
700.00
7.00
4755.02
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
237.75
2.38
609.50
60.95
0.61
15.00
3445.52
516.83
5.17
15.00
700.00
105.00
1.05
total cost
5675.55
56.76 sft
52
4.75
230.00
1092.50
10.93
0.428
1600.00
684.48
6.84
1270.00
3.00
3810.00
38.10
mat. Cost
labor cost
5586.98
100.00 rft
16.33
1633.33
16.33
7220.31
5% ohd/.supervision+ water + el.power
5.00
361.02
3.61
1092.50
109.25
1.09
15.00
4494.48
674.17
6.74
15.00
1633.33
245.00
2.45
total cost
8609.75
86.10 rft
53
1.49
230.00
342.70
3.43
0.090
1600.00
144.00
1.44
mat. Cost
labor cost
486.70
100.00 sft
5.83
583.33
5.83
1070.03
5% ohd/.supervision+ water + el.power
5.00
53.50
0.54
342.70
34.27
0.34
15.00
144.00
21.60
0.22
15.00
583.33
87.50
0.88
total cost
1266.91
12.67 sft
54
0.25
230.00
57.50
0.58
2.000
19.00
38.00
0.38
mat. Cost
labor cost
95.50
100.00 sft
0.50
50.00
0.50
145.50
5% ohd/.supervision+ water + el.power
5.00
7.28
0.07
57.50
5.75
0.06
15.00
38.00
5.70
0.06
15.00
50.00
7.50
0.08
total cost
171.73
1.72 sft
55
1.49
230.00
342.70
3.43
0.111
1600.00
178.24
1.78
mat. Cost
labor cost
520.94
100.00 sft
7.00
700.00
7.00
1220.94
5% ohd/.supervision+ water + el.power
5.00
61.05
0.61
342.70
34.27
0.34
15.00
178.24
26.74
0.27
15.00
700.00
105.00
1.05
total cost
1447.99
14.48 sft
56
2.78
230.00
639.40
6.39
0.111
1600.00
178.24
1.78
0.062
1600.00
99.68
1.00
mat. Cost
labor cost
917.32
100.00 sft
9.33
933.33
9.33
1850.65
5% ohd/.supervision+ water + el.power
5.00
92.53
0.93
639.40
63.94
0.64
15.00
277.92
41.69
0.42
15.00
933.33
140.00
1.40
total cost
2188.81
21.89 sft
57
3.53
230.00
811.90
8.12
0.111
1600.00
178.24
1.78
0.062
1600.00
99.68
1.00
mat. Cost
labor cost
1089.82
100.00 sft
11.67
1166.67
11.67
2256.49
5% ohd/.supervision+ water + el.power
5.00
112.82
1.13
811.90
81.19
0.81
15.00
277.92
41.69
0.42
15.00
1166.67
175.00
1.75
total cost
2667.19
26.67 sft
58
3.53
0.5
230.00
405.95
4.06
0.111
0.5
1600.00
89.12
0.89
0.062
0.5
1600.00
49.84
0.50
mat. Cost
544.91
6.00
600.00
6.00
1144.91
57.25
0.57
405.95
40.60
0.41
15.00
138.96
20.84
0.21
15.00
600.00
90.00
0.90
total cost
1353.59
13.54 rft
59
3.65
230.00
839.50
8.40
0.111
1600.00
178.24
1.78
1600.00
0.00
0.00
7.00
1162.77
11.63
166.110 kg
mat. Cost
labor cost
2180.51
100.00 sft
16.33
1633.33
16.33
3813.84
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
190.69
1.91
839.50
83.95
0.84
15.00
1341.01
201.15
2.01
15.00
1633.33
245.00
2.45
total cost
4534.64
45.35 sft
60
3.65
0.5
230.00
419.75
4.20
0.111
0.5
1600.00
89.12
0.89
0.5
1600.00
0.00
0.00
stone chips
0.5
7.00
581.39
5.81
mat. Cost
166.110
1090.26
labor cost
100.00 sft
6.00
600.00
6.00
1690.26
5% ohd/.supervision+ water + el.power
5.00
84.51
0.85
419.75
41.98
0.42
15.00
670.51
100.58
1.01
15.00
600.00
90.00
0.90
total cost
2007.32
20.07 rft
61
1.13
230.00
259.90
2.60
0.110
1600.00
176.00
1.76
mat. Cost
labor cost
435.90
100.00 rft
6.00
600.00
6.00
1035.90
5% ohd/.supervision+ water + el.power
5.00
51.80
0.52
259.90
25.99
0.26
15.00
176.00
26.40
0.26
15.00
600.00
90.00
0.90
total cost
1230.09
12.30 rft
62
1.00
230.00
230.00
2.30
0.032
1600.00
50.72
0.51
mat. Cost
labor cost
280.72
100.00 rft
6.00
600.00
6.00
880.72
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
44.04
0.44
230.00
23.00
0.23
15.00
50.72
7.61
0.08
15.00
600.00
90.00
0.90
total cost
1045.36
10.45 rft
63
1.00
230.00
230.00
2.30
0.051
1600.00
81.28
0.81
mat. Cost
labor cost
311.28
100.00 rft
6.00
600.00
6.00
911.28
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
45.56
0.46
230.00
23.00
0.23
15.00
81.28
12.19
0.12
15.00
600.00
90.00
0.90
total cost
1082.04
10.82 rft
64
1.20
230.00
276.00
2.76
0.030
1600.00
48.00
0.48
1600.00
0.00
0.00
7.00
136.50
1.37
19.500 kg
mat. Cost
labor cost
460.50
100.00 rft
6.00
600.00
6.00
1060.50
5% ohd/.supervision+ water + el.power
5.00
53.03
0.53
276.00
27.60
0.28
15.00
184.50
27.68
0.28
15.00
600.00
90.00
0.90
total cost
1258.80
12.59 rft
65
REINFORCEMENT
STEEL with 2.5% wastage
BINDING WIRE
mat. Cost
0.001025 ton
0.02 kg/ton
29000.00
29.73
40.00
0.80
30.53
5% ohd/.supervision+ el.power
5.00
1.53
30.53
3.05
total cost
35.10
35.10 kg
66
100.00
0.167
16.67
cement+ toping
15.66
3.11
230.00
715.30
7.15
sand
0.59
0.10
1600.00
156.56
1.57
metal
0.78
0.13
1900.00
247.89
2.48
mat. Cost
1119.75
labor cost
100.00 rft
8.17
816.67
8.17
1936.41
5% ohd/.supervision+ water + el.power
5.00
96.82
0.97
715.30
71.53
0.72
15.00
404.45
60.67
0.61
15.00
816.67
122.50
1.23
total cost
2287.93
22.88 sft
67
40.00
1.000
40.00
cement
15.00
6.00
230.00
1380.00
13.80
sand
1.30
0.52
1600.00
832.00
8.32
rubble stone
1.25
0.75
1100.00
825.00
8.25
mat. Cost
labor cost
3037.00
100.00 cft
10.00
1000.00
10.00
4037.00
5% ohd/.supervision+ water + el.power
5.00
201.85
2.02
1380.00
138.00
1.38
15.00
1657.00
248.55
2.49
15.00
1000.00
150.00
1.50
total cost
4775.40
47.75 cft
68
Plum concrete
60% ruble + 40% concrete(1:3:6)40.00
1.000
40.00
cement
11.05
4.42
230.00
1016.60
10.17
sand
0.55
0.22
1600.00
352.00
3.52
metal
0.83
0.33
1900.00
630.80
rubble stone
1.25
0.75
1100.00
825.00
mat. Cost
8.25
2824.40
labor cost
100.00 cft
10.00
1000.00
10.00
3824.40
5% ohd/.supervision+ water + el.power
5.00
191.22
1.91
1016.60
101.66
1.02
15.00
1807.80
271.17
2.71
15.00
1000.00
150.00
1.50
total cost
4538.45
45.38 cft
69
0.80
230.00
184.00
1.84
sand
0.090
1600.00
144.00
1.44
mat. Cost
328.00
labor cost
100.00 sft
2.00
200.00
2.00
528.00
5% ohd/.supervision+ water + el.power
5.00
26.40
0.26
184.00
18.40
0.18
15.00
144.00
21.60
0.22
15.00
200.00
30.00
0.30
total cost
624.40
6.24 sft
70
2.00
230.00
460.00
4.60
sand
0.150
1600.00
mat. Cost
240.00
2.40
700.00
labor cost
100.00 sft
4.00
400.00
4.00
1100.00
5% ohd/.supervision+ water + el.power
5.00
55.00
0.55
460.00
46.00
0.46
15.00
240.00
36.00
0.36
15.00
400.00
60.00
0.60
total cost
1297.00
12.97 sft
71
0.125
12.50
cement
22.88
2.86
230.00
657.80
6.58
sand
132.00
0.165
1600.00
264.00
2.64
mat. Cost
921.80
labor cost
100.00 sft
5.00
500.00
5.00
1421.80
5% ohd/.supervision+ water + el.power
5.00
71.09
0.71
657.80
65.78
0.66
15.00
264.00
39.60
0.40
15.00
500.00
75.00
0.75
total cost
1673.27
16.73 sft
72
KOTA Flooring with ordinary Polish & cutting(22 x 16,18 x 18, 24 x 24)
100.00
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
121.00
121.00
22.00
2662.00
26.62
mat. Cost
labor cost
3388.67
100.00 sft
9.92
991.67
9.92
4380.33
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
460.00
219.02
2.19
46.00
0.46
15.00
2928.67
439.30
4.39
15.00
991.67
148.75
1.49
total cost
5233.40
52.33 sft
73
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
121.00
121.00
27.50
3327.50
33.28
mat. Cost
4054.17
labor cost
100.00 sft
9.92
991.67
9.92
5045.83
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
252.29
2.52
460.00
46.00
0.46
15.00
3594.17
539.13
5.39
15.00
991.67
148.75
1.49
total cost
6032.00
60.32 sft
74
GreenMarble Flooring
100.00
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
2.00
2.000
12.00
24.00
110.00
110.00
40.00
4400.00
mat. Cost
labor cost
44.00
5150.67
100.00 sft
14.00
1400.00
14.00
6550.67
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
327.53
3.28
460.00
46.00
0.46
15.00
4690.67
703.60
7.04
15.00
1400.00
210.00
2.10
total cost
7837.80
78.38 sft
75
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67 0.212585034
2.00
2.000
12.00
24.00
0.24 0.019756973
110.00
110.00
35.00
3850.00
38.50 1.975697342
mat. Cost
7.5
4600.67
labor cost
100.00 sft
14.00
1400.00
14.00
6000.67
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
300.03
3.00
460.00
46.00
0.46
15.00
4140.67
621.10
6.21
15.00
1400.00
210.00
2.10
total cost
7177.80
71.78 sft
76
P.KOTA for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 2.75" width)
100.00
0.250
25.00
cement
2.00
0.50
230.00
115.00
1.15
sand
0.17
0.042
1600.00
66.67
0.67
110.00
27.50
22.00
605.00
6.05
mat. Cost
786.67
labor cost
100.00 rft
9.92
991.67
9.92
1778.33
5% ohd/.supervision+ water + el.power
5.00
88.92
0.89
115.00
11.50
0.12
15.00
671.67
100.75
1.01
15.00
991.67
148.75
1.49
total cost
2128.25
21.28 rft
77
P.KOTA for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 3" to 5.75" width)
100.00
0.500
50.00
cement
2.00
1.00
230.00
230.00
2.30
sand
0.17
0.083
1600.00
133.33
1.33
105.00
52.50
22.00
1155.00
11.55
mat. Cost
1518.33
labor cost
100.00 rft
9.92
991.67
9.92
2510.00
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
125.50
1.26
230.00
23.00
0.23
15.00
1288.33
193.25
1.93
15.00
991.67
148.75
1.49
total cost
3000.50
30.01 rft
78
P.KOTA for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 6" to 11.75" width)
100.00
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
kota slab
100.00
100.00
27.50
2750.00
27.50
mat. Cost
3476.67
labor cost
100.00 rft
9.92
991.67
9.92
4468.33
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
223.42
2.23
460.00
46.00
0.46
15.00
3016.67
452.50
4.53
15.00
991.67
148.75
1.49
total cost
5339.00
53.39 rft
79
P.KOTA for sill / james / tappa / riser / shelves with cutting & jari finishing ( up to 12" to 17.75" width)
100.00
1.500
150.00
cement
2.00
3.00
230.00
690.00
6.90
sand
0.17
0.250
1600.00
400.00
4.00
kota slab
100.00
150.00
27.50
4125.00
41.25
mat. Cost
labor cost
5215.00
150.00 rft
9.92
1487.50
14.88
6702.50
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
15% profit on other material
15.00
335.13
3.35
690.00
69.00
0.69
4525.00
678.75
6.79
15.00
1487.50
223.13
total cost
2.23
8008.50
80.09 rft
80
P.Marble for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 3" width)
100.00
0.250
25.00
cement
2.00
0.50
230.00
115.00
1.15
sand
0.17
0.042
1600.00
66.67
0.67
105.00
26.25
35.00
918.75
9.19
white cement
2.00
0.50
12.00
6.00
0.06
mat. Cost
1106.42
labor cost
100.00 rft
14.00
1400.00
14.00
2506.42
5% ohd/.supervision+ water + el.power
5.00
125.32
1.25
115.00
11.50
0.12
15.00
991.42
148.71
1.49
15.00
1400.00
210.00
2.10
total cost
3001.95
30.02 rft
81
P.Marble for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 3" to 6" width)
100.00
0.500
50.00
cement
2.00
1.00
230.00
230.00
2.30
sand
0.17
0.083
1600.00
133.33
1.33
105.00
52.50
35.00
1837.50
18.38
white cement
2.00
1.00
12.00
12.00
0.12
mat. Cost
labor cost
2212.83
100.00 rft
14.00
1400.00
14.00
3612.83
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
180.64
1.81
230.00
23.00
0.23
15.00
1982.83
297.43
2.97
15.00
1400.00
210.00
2.10
total cost
4323.90
43.24 rft
82
P.Marble for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing ( up to 6" to 9" width)
100.00
0.750
75.00
cement
2.00
1.50
230.00
345.00
3.45
sand
0.17
0.125
1600.00
200.00
2.00
white marble
100.00
75.00
35.00
2625.00
26.25
white cement
2.00
1.50
12.00
18.00
0.18
mat. Cost
3188.00
labor cost
100.00 rft
14.00
1400.00
14.00
4588.00
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
229.40
2.29
345.00
34.50
0.35
15.00
2843.00
426.45
4.26
15.00
1400.00
210.00
2.10
total cost
5488.35
54.88 rft
83
P.Marble for sill / james / skirting / tappa / riser / shelves with cutting & jari finishing( up to 9" to 12" width)
100.00
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
white marble
100.00
100.00
35.00
3500.00
35.00
white cement
2.00
2.00
12.00
24.00
0.24
mat. Cost
labor cost
4250.67
100.00 rft
14.00
1400.00
14.00
5650.67
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
282.53
2.83
460.00
46.00
0.46
15.00
3790.67
568.60
5.69
15.00
1400.00
210.00
2.10
total cost
6757.80
67.58 rft
84
P.Marble for tappa / riser / shelves with cutting & jari finishing ( up to 12" to 18" width)
100.00
1.500
150.00
cement
2.00
3.00
230.00
690.00
6.90
sand
0.17
0.250
1600.00
400.00
4.00
white marble
100.00
150.00
35.00
5250.00
52.50
white cement
2.00
3.00
12.00
36.00
0.36
mat. Cost
6376.00
labor cost
150.00 rft
14.00
2100.00
21.00
8476.00
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
423.80
4.24
690.00
69.00
0.69
15.00
5686.00
852.90
8.53
15.00
2100.00
315.00
3.15
total cost
10136.70
101.37 rft
85
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
105.00
105.00
25.50
2677.50
26.78
2.00
2.00
12.00
24.00
0.24
mat. Cost
labor cost
3428.17
100.00 sft
8.17
816.67
8.17
4244.83
5% ohd/.supervision+ water + el.power
5.00
212.24
2.12
313.75
3.14
15.00
290.67
43.60
0.44
15.00
816.67
122.50
1.23
total cost
4936.93
49.37 sft
86
0.250
25.00
cement
2.00
0.50
230.00
115.00
1.15
sand
0.17
0.042
1600.00
66.67
0.67
105.00
26.25
25.50
669.38
6.69
2.00
0.50
12.00
6.00
0.06
mat. Cost
857.04
labor cost
100.00 rft
8.17
816.67
8.17
1673.71
5% ohd/.supervision+ water + el.power
5.00
83.69
0.84
78.44
0.78
15.00
72.67
10.90
0.11
15.00
816.67
122.50
1.23
total cost
1969.23
19.69 rft
87
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
105.00
105.00
32.00
3360.00
33.60
2.00
2.00
12.00
24.00
0.24
mat. Cost
labor cost
4110.67
100.00 sft
9.92
991.67
9.92
5102.33
5% ohd/.supervision+ water + el.power
5.00
255.12
2.55
382.00
3.82
15.00
290.67
43.60
0.44
15.00
991.67
148.75
1.49
total cost
5931.80
59.32 sft
88
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
105.00
105.00
42.00
4410.00
44.10
2.00
2.00
12.00
24.00
0.24
mat. Cost
5160.67
labor cost
100.00 sft
9.92
991.67
9.92
6152.33
5% ohd/.supervision+ water + el.power
5.00
307.62
3.08
487.00
4.87
15.00
290.67
43.60
0.44
15.00
991.67
148.75
1.49
total cost
7139.30
71.39 sft
89
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
105.00
105.00
65.00
6825.00
68.25
2.00
2.00
12.00
24.00
0.24
mat. Cost
7575.67
labor cost
100.00 sft
9.92
991.67
9.92
8567.33
5% ohd/.supervision+ water + el.power
5.00
428.37
4.28
728.50
7.29
15.00
290.67
43.60
0.44
15.00
991.67
148.75
1.49
total cost
90
9916.55
99.17 sft
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
105.00
105.00
70.00
7350.00
73.50
2.00
2.00
12.00
24.00
0.24
mat. Cost
8100.67
labor cost
100.00 sft
9.92
991.67
9.92
9092.33
5% ohd/.supervision+ water + el.power
5.00
454.62
4.55
781.00
7.81
15.00
290.67
43.60
0.44
15.00
991.67
148.75
1.49
total cost
10520.30
105.20 sft
91
1.000
100.00
cement
3.00
3.00
230.00
690.00
6.90
105.00
105.00
32.00
3360.00
33.60
2.00
2.00
12.00
24.00
0.24
mat. Cost
4074.00
labor cost
100.00 sft
10.50
1050.00
10.50
5124.00
5% ohd/.supervision+ water + el.power
5.00
256.20
2.56
405.00
4.05
15.00
24.00
3.60
0.04
15.00
1050.00
157.50
1.58
total cost
5946.30
59.46 sft
92
1.000
100.00
cement
3.00
3.00
230.00
690.00
6.90
105.00
105.00
42.00
4410.00
44.10
2.00
2.00
12.00
24.00
0.24
mat. Cost
labor cost
5124.00
100.00 sft
10.50
1050.00
10.50
6174.00
5% ohd/.supervision+ water + el.power
5.00
308.70
3.09
510.00
5.10
15.00
24.00
3.60
0.04
15.00
1050.00
157.50
1.58
total cost
7153.80
71.54 sft
93
1.000
100.00
cement
3.00
3.00
230.00
690.00
6.90
105.00
105.00
65.00
6825.00
68.25
2.00
2.00
12.00
24.00
0.24
mat. Cost
7539.00
labor cost
100.00 sft
10.50
1050.00
10.50
8589.00
5% ohd/.supervision+ water + el.power
5.00
429.45
4.29
751.50
7.52
15.00
24.00
3.60
0.04
15.00
1050.00
157.50
1.58
total cost
9931.05
99.31 sft
94
1.000
100.00
cement
3.00
3.00
230.00
690.00
6.90
105.00
105.00
70.00
7350.00
73.50
2.00
2.00
12.00
24.00
0.24
mat. Cost
labor cost
8064.00
100.00 sft
10.50
1050.00
10.50
9114.00
5% ohd/.supervision+ water + el.power
5.00
455.70
4.56
804.00
8.04
15.00
24.00
3.60
0.04
15.00
1050.00
157.50
1.58
total cost
10534.80
105.35 sft
95
100.00
0.167
16.67
cement
2.00
0.33
230.00
76.67
0.77
sand
0.17
0.028
1600.00
44.44
0.44
105.00
17.50
32.00
560.00
5.60
2.00
0.33
12.00
4.00
0.04
mat. Cost
685.11
labor cost
100.00 rft
9.92
991.67
9.92
1676.78
5% ohd/.supervision+ water + el.power
5.00
83.84
0.84
63.67
0.64
15.00
48.44
7.27
0.07
15.00
991.67
148.75
1.49
total cost
1980.30
19.80 rft
96
0.167
16.67
cement
2.00
0.33
230.00
76.67
0.77
sand
0.17
0.028
1600.00
44.44
0.44
105.00
17.50
42.00
735.00
7.35
2.00
0.33
12.00
4.00
0.04
mat. Cost
labor cost
860.11
100.00 rft
9.92
991.67
9.92
1851.78
5% ohd/.supervision+ water + el.power
5.00
92.59
0.93
81.17
0.81
15.00
48.44
7.27
0.07
15.00
991.67
148.75
1.49
total cost
2181.55
21.82 rft
97
0.167
16.67
cement
2.00
0.33
230.00
76.67
0.77
sand
0.17
0.028
1600.00
44.44
0.44
105.00
17.50
65.00
1137.50
11.38
2.00
0.33
12.00
4.00
0.04
mat. Cost
1262.61
labor cost
100.00 rft
9.92
991.67
9.92
2254.28
5% ohd/.supervision+ water + el.power
5.00
112.71
1.13
121.42
1.21
15.00
48.44
7.27
0.07
15.00
991.67
148.75
1.49
total cost
2644.43
26.44 rft
98
0.167
16.67
cement
2.00
0.33
230.00
76.67
0.77
sand
0.17
0.028
1600.00
44.44
0.44
105.00
17.50
70.00
1225.00
12.25
2.00
0.33
12.00
4.00
0.04
mat. Cost
1350.11
labor cost
100.00 sft
9.92
991.67
9.92
2341.78
5% ohd/.supervision+ water + el.power
5.00
117.09
1.17
130.17
1.30
15.00
48.44
7.27
0.07
15.00
991.67
148.75
1.49
total cost
2745.05
27.45 rft
99
100.00
1.000
100.00
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
Granite stone
105.00
105.00
2.00
2.00
1600.00
266.67
2.67
115.00 12075.00
120.75
12.00
mat. Cost
24.00
0.24
12825.67
labor cost
100.00 sft
16.33
1633.33
16.33
14459.00
5% ohd/.supervision+ water + el.power
5.00
722.95
7.23
460.00
46.00
0.46
15.00 12365.67
1854.85
18.55
15.00
245.00
2.45
1633.33
total cost
17327.80
173.28 sft
100
GRANITE for sill / james / skirting cutting & jari finishing (up to 3" wide)
100.00
0.250
25.00
cement
2.00
0.50
230.00
115.00
1.15
sand
0.17
0.042
1600.00
66.67
0.67
Granite stone
105.00
26.25
115.00
3018.75
30.19
2.00
0.50
12.00
6.00
0.06
mat. Cost
3206.42
labor cost
100.00 rft
16.33
1633.33
16.33
4839.75
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
241.99
2.42
115.00
11.50
0.12
15.00
3091.42
463.71
4.64
15.00
1633.33
245.00
2.45
total cost
5801.95
58.02 rft
101
GRANITE for sill / james / skirting / riser cutting & jari finishing (up to 3" to 6" wide)
cement
100.00
0.500
50.00
2.00
1.00
230.00
230.00
2.30
sand
0.17
0.083
1600.00
133.33
1.33
Granite stone
105.00
52.50
115.00
6037.50
60.38
2.00
1.00
12.00
12.00
0.12
mat. Cost
6412.83
labor cost
100.00 rft
16.33
1633.33
16.33
8046.17
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
402.31
4.02
230.00
23.00
0.23
15.00
6182.83
927.43
9.27
15.00
1633.33
245.00
2.45
total cost
9643.90
96.44 rft
102
GRANITE for sill / james / skirting /tappa/ riser cutting & jari finishing (up to 6" to 9" wide)
100.00
0.750
75.00
cement
2.00
1.50
230.00
345.00
3.45
sand
0.17
0.125
1600.00
200.00
2.00
Granite stone
105.00
78.75
115.00
9056.25
90.56
2.00
1.50
12.00
18.00
0.18
mat. Cost
9619.25
labor cost
100.00 rft
16.33
1633.33
16.33
11252.58
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
562.63
5.63
345.00
34.50
0.35
15.00
9274.25
1391.14
13.91
15.00
1633.33
245.00
2.45
total cost
13485.85
134.86 rft
103
GRANITE for sill / james / skirting /tappa/ riser cutting & jari finishing (up to 9" to 12" wide)
100.00
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
Granite stone
105.00
105.00
115.00 12075.00
120.75
2.00
2.00
12.00
mat. Cost
24.00
0.24
12825.67
labor cost
100.00 rft
16.33
1633.33
16.33
14459.00
5% ohd/.supervision+ water + el.power
5.00
722.95
7.23
460.00
46.00
0.46
15.00 12365.67
1854.85
18.55
15.00
245.00
2.45
1633.33
total cost
17327.80
173.28 rft
104
GRANITE for sill / james / skirting /tappa/ riser cutting & jari finishing (up to 12" to 15" wide)
100.00
1.250
125.00
cement
2.00
2.50
230.00
575.00
5.75
sand
0.17
0.208
1600.00
333.33
3.33
Granite stone
105.00
131.25
115.00 15093.75
150.94
2.00
2.50
12.00
mat. Cost
30.00
0.30
16032.08
labor cost
100.00 rft
16.33
1633.33
16.33
17665.42
5% ohd/.supervision+ water + el.power
5.00
883.27
8.83
575.00
57.50
0.58
15.00 15457.08
2318.56
23.19
15.00
245.00
2.45
1633.33
total cost
21169.75
211.70 rft
105
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
Granite stone
105.00
105.00
125.00 13125.00
131.25
2.00
2.00
12.00
24.00
0.24
mat. Cost
13875.67
labor cost
100.00 rft
16.33
1633.33
16.33
15509.00
5% ohd/.supervision+ water + el.power
5.00
775.45
7.75
460.00
46.00
0.46
15.00 13415.67
2012.35
20.12
15.00
245.00
2.45
1633.33
total cost
18587.80
185.88 rft
106
COLOR GRANITE for skirting cutting & jari finishing( up to 2" wide)
100.00
0.250
25.00
cement
2.00
0.50
230.00
115.00
1.15
sand
0.17
0.042
1600.00
66.67
0.67
Granite stone
105.00
26.25
125.00
3281.25
32.81
2.00
0.50
12.00
6.00
0.06
mat. Cost
3468.92
labor cost
100.00 rft
16.33
1633.33
16.33
5102.25
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
255.11
2.55
115.00
11.50
0.12
15.00
3353.92
503.09
5.03
15.00
1633.33
245.00
2.45
total cost
6116.95
61.17 rft
107
COLOR GRANITE for skirting cutting & jari finishing( up to 3" to 6" wide)
100.00
0.500
50.00
cement
2.00
1.00
230.00
230.00
2.30
sand
0.17
0.083
1600.00
133.33
1.33
Granite stone
105.00
52.50
125.00
6562.50
65.63
2.00
1.00
12.00
12.00
0.12
mat. Cost
labor cost
6937.83
100.00 rft
16.33
1633.33
8571.17
16.33
428.56
4.29
230.00
23.00
0.23
15.00
6707.83
1006.18
10.06
15.00
1633.33
245.00
2.45
total cost
10273.90
102.74 rft
108
COLOR GRANITE for skirting cutting & jari finishing( up to 6" to 9" wide)
100.00
0.750
75.00
cement
2.00
1.50
230.00
345.00
3.45
sand
0.17
0.125
1600.00
200.00
2.00
Granite stone
105.00
78.75
125.00
9843.75
98.44
2.00
1.50
12.00
18.00
0.18
mat. Cost
10406.75
labor cost
100.00 rft
16.33
1633.33
16.33
12040.08
5% ohd/.supervision+ water + el.power
5.00
602.00
6.02
345.00
34.50
0.35
15.00 10061.75
1509.26
15.09
15.00
245.00
2.45
1633.33
total cost
14430.85
144.31 rft
109
COLOR GRANITE for skirting cutting & jari finishing( up to 9" to 12" wide)
100.00
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.17
0.167
1600.00
266.67
2.67
Granite stone
105.00
105.00
125.00 13125.00
131.25
2.00
2.00
12.00
mat. Cost
labor cost
24.00
0.24
13875.67
100.00 rft
16.33
1633.33
16.33
15509.00
5% ohd/.supervision+ water + el.power
5.00
775.45
7.75
460.00
46.00
0.46
15.00 13415.67
2012.35
20.12
15.00
1633.33
245.00
total cost
2.45
18587.80
185.88 rft
110
COLOR GRANITE for sill / james / skirting /tappa/ riser cutting & jari finishing (up to 12" to 15" wide)
100.00
1.250
125.00
cement
2.00
2.50
230.00
575.00
5.75
sand
0.17
0.208
1600.00
333.33
3.33
Granite stone
105.00
131.25
125.00 16406.25
164.06
2.00
2.50
12.00
mat. Cost
30.00
0.30
17344.58
labor cost
100.00 rft
16.33
1633.33
16.33
18977.92
5% ohd/.supervision+ water + el.power
5.00
948.90
9.49
575.00
57.50
0.58
15.00 16769.58
2515.44
25.15
15.00
245.00
2.45
1633.33
total cost
22744.75
227.45 rft
111
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.13
0.125
1600.00
200.00
2.00
105.00
10.50
120.00
1260.00
12.60
2.00
2.00
12.00
24.00
0.24
mat. Cost
labor cost
1944.00
100.00 sft
8.17
816.67
8.17
2760.67
5% ohd/.supervision+ water + el.power
5.00
138.03
1.38
172.00
1.72
15.00
224.00
33.60
0.34
15.00
816.67
122.50
1.23
total cost
3226.80
32.27 sft
112
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.13
0.125
1600.00
200.00
2.00
105.00
10.50
160.00
1680.00
16.80
2.00
2.00
12.00
24.00
0.24
mat. Cost
2364.00
labor cost
100.00 sft
8.17
816.67
8.17
3180.67
5% ohd/.supervision+ water + el.power
5.00
159.03
1.59
214.00
2.14
15.00
224.00
33.60
0.34
15.00
816.67
122.50
1.23
total cost
3709.80
37.10 sft
113
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.13
0.125
1600.00
200.00
2.00
105.00
10.50
110.00
1155.00
11.55
2.00
2.00
12.00
24.00
0.24
mat. Cost
labor cost
1839.00
100.00 sft
8.17
816.67
8.17
2655.67
5% ohd/.supervision+ water + el.power
5.00
132.78
1.33
161.50
1.62
15.00
224.00
33.60
0.34
15.00
816.67
122.50
1.23
total cost
3106.05
31.06 sft
114
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.13
0.125
1600.00
200.00
2.00
105.00
10.50
165.00
1732.50
17.33
2.00
2.00
12.00
24.00
0.24
mat. Cost
2416.50
labor cost
100.00 sft
8.17
816.67
8.17
3233.17
5% ohd/.supervision+ water + el.power
5.00
161.66
1.62
219.25
2.19
15.00
224.00
33.60
0.34
15.00
816.67
122.50
1.23
total cost
3770.18
37.70 sft
115
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.13
0.125
1600.00
200.00
2.00
105.00
10.50
230.00
2415.00
24.15
2.00
2.00
12.00
24.00
0.24
mat. Cost
labor cost
3099.00
100.00 sft
8.17
816.67
8.17
3915.67
5% ohd/.supervision+ water + el.power
5.00
195.78
1.96
287.50
2.88
15.00
224.00
33.60
0.34
15.00
816.67
122.50
1.23
total cost
4555.05
45.55 sft
116
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.13
0.125
1600.00
200.00
2.00
105.00
10.50
330.00
3465.00
34.65
2.00
2.00
12.00
24.00
0.24
mat. Cost
4149.00
labor cost
100.00 sft
8.17
816.67
8.17
4965.67
5% ohd/.supervision+ water + el.power
5.00
248.28
2.48
392.50
3.93
15.00
224.00
33.60
0.34
15.00
816.67
122.50
1.23
total cost
5762.55
57.63 sft
117
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.13
0.125
1600.00
200.00
2.00
105.00
10.50
230.00
2415.00
24.15
2.00
2.00
12.00
24.00
0.24
mat. Cost
3099.00
labor cost
100.00 sft
8.17
816.67
8.17
3915.67
5% ohd/.supervision+ water + el.power
5.00
195.78
1.96
287.50
2.88
15.00
224.00
33.60
0.34
15.00
816.67
122.50
1.23
total cost
4555.05
45.55 sft
118
100.00
1.000
100.00
2.00
2.00
230.00
460.00
4.60
sand
0.13
0.125
1600.00
200.00
2.00
105.00
105.00
25.50
2677.50
26.78
2.00
2.00
12.00
24.00
0.24
mat. Cost
3361.50
labor cost
100.00 sft
8.17
816.67
8.17
4178.17
5% ohd/.supervision+ water + el.power
5.00
208.91
2.09
313.75
3.14
15.00
224.00
33.60
0.34
15.00
816.67
122.50
1.23
total cost
4856.93
48.57 sft
119
1.000
100.00
cement
4.00
4.00
230.00
920.00
9.20
sand
0.27
0.274
1600.00
438.56
4.39
brick bats
1024.00
1024.00
0.65
665.60
6.66
mat. Cost
2024.16
labor cost
100.00 sft
10.50
1050.00
10.50
3074.16
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
153.71
1.54
920.00
92.00
0.92
15.00
1104.16
165.62
1.66
15.00
1050.00
157.50
1.58
total cost
3642.99
36.43 sft
120
1.000
100.00
cement
4.00
4.00
230.00
920.00
9.20
sand
0.27
0.274
1600.00
438.56
4.39
brick bats
1024.00
1024.00
0.65
665.60
6.66
mat. Cost
labor cost
2024.16
100.00 sft
15.17
1516.67
15.17
3540.83
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
177.04
1.77
920.00
92.00
0.92
15.00
1104.16
165.62
1.66
15.00
1516.67
227.50
2.28
total cost
4202.99
42.03 sft
121
100.00
1.000
100.00
cement
4.00
4.00
230.00
920.00
9.20
sand
0.27
0.274
1600.00
438.56
4.39
brick bats
1024.00
1024.00
0.65
665.60
6.66
mat. Cost
2024.16
labor cost
100.00 rft
10.50
1050.00
10.50
3074.16
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
153.71
1.54
920.00
92.00
0.92
15.00
1104.16
165.62
1.66
15.00
1050.00
157.50
1.58
total cost
3642.99
36.43 rft
122
0.500
50.00
cement
3.00
0.50
230.00
345.00
3.45
sand
0.09
0.500
1600.00
72.00
0.72
mat. Cost
labor cost
417.00
100.00 rft
6.00
600.00
6.00
1017.00
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
50.85
0.51
345.00
34.50
0.35
15.00
72.00
10.80
0.11
15.00
600.00
90.00
0.90
total cost
1203.15
12.03 rft
123
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.40
0.400
1600.00
640.00
6.40
0.80
0.80
10.00
8.00
0.08
white cement
30.00
30.00
12.00
360.00
3.60
mat. Cost
1468.00
labor cost
100.00 sft
14.00
1400.00
14.00
2868.00
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
143.40
1.43
460.00
46.00
0.46
15.00
1008.00
151.20
1.51
15.00
1400.00
210.00
2.10
total cost
3418.60
34.19 sft
124
100.00
1.000
100.00
cement
2.00
2.00
230.00
460.00
4.60
sand
0.40
0.400
1600.00
640.00
6.40
0.70
0.70
10.00
7.00
0.07
white cement
30.00
30.00
12.00
360.00
3.60
mat. Cost
labor cost
1467.00
100.00 rft
14.00
1400.00
14.00
2867.00
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
143.35
1.43
460.00
46.00
0.46
15.00
1007.00
151.05
1.51
15.00
1400.00
210.00
2.10
total cost
3417.40
34.17 rft
125
total concrete
100.00
1.00
100.00
cement
8.11
8.11
230.00
1865.30
18.65
sand
0.61
0.61
1600.00
976.00
9.76
RODA
0.81
0.81
1500.00
1215.00
12.15
mat. Cost
4056.30
labor cost
100.00
9.33
933.33
9.33
4989.63
5% ohd/.supervision+ water + el.power
5.00
249.48
2.49
1865.30
186.53
1.87
15.00
2191.00
328.65
3.29
15.00
933.33
140.00
1.40
total cost
5894.30
58.94 cft
126
1.000
100.00
cement
1.50
1.50
230.00
345.00
3.45
sand
0.15
0.150
1600.00
240.00
2.40
r kota
100.00
100.00
15.00
1500.00
15.00
mat. Cost
2085.00
labor cost
100.00 sft
6.00
600.00
6.00
2685.00
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
134.25
1.34
345.00
34.50
0.35
15.00
1740.00
261.00
2.61
15.00
600.00
90.00
0.90
total cost
3204.75
32.05 sft
127
mat. Cost
100.00
0.500
50.00
cement
1.50
0.50
230.00
172.50
1.73
sand
0.15
0.500
1600.00
120.00
1.20
Chiken mesh
100.00
1.000
1.00
100.00
1.00
392.50
labor cost
100.00 sft
2.00
200.00
2.00
592.50
5% ohd/.supervision+ water + el.power
5.00
29.63
0.30
172.50
17.25
0.17
15.00
220.00
33.00
0.33
15.00
200.00
30.00
0.30
total cost
702.38
7.02 rft
0.35
mat. Cost
150.00
1.50
52.50
0.53
202.50
labor cost
100.00
2.00
200
2.00
402.50
5% ohd/.supervision
5.00
20.13
0.20
15.00
202.50
30.38
0.30
15.00
200.00
30.00
0.30
total cost
483.00
4.83 cft
129
0.59
cement
22.00
0.59
230.00
29.85
sand
0.5219
0.59
1600.00
4.93
metal
0.7828
0.59
1900.00
8.78
mat. Cost
labor cost
43.56
1.00
35.00
35.00
78.56
5% ohd/.supervision
5.00
3.93
29.85
2.99
15.00
13.70
2.06
15.00
35.00
5.25
total cost
130
92.77 NO
100.00
0.500
50.00
cement
22.00
11.00
230.00
2530.00
25.30
sand
0.5219
0.26
1600.00
417.52
4.18
metal
0.7828
0.39
1900.00
743.66
7.44
mat. Cost
3691.18
labor cost
100.00 sft
24.50
2450.00
24.50
6141.18
5% ohd/.supervision+ water + el.power
5.00
307.06
3.07
2530.00
253.00
2.53
15.00
1161.18
174.18
1.74
15.00
2450.00
367.50
3.68
total cost
7242.92
72.43 sq.ft
131
100.00
0.750
75.00
cement
22.00
16.50
230.00
3795.00
37.95
sand
0.5219
0.39
1600.00
626.28
6.26
metal
0.7828
0.59
1900.00
1115.49
11.15
mat. Cost
labor cost
5536.77
100.00 sft
28.00
2800.00
28.00
8336.77
5% ohd/.supervision+ water + el.power
5.00
416.84
4.17
3795.00
379.50
3.80
15.00
1741.77
261.27
2.61
15.00
2800.00
420.00
4.20
total cost
9814.37
98.14 sq.ft
132-a
1.49
230.00
342.70
3.43
0.50
230.00
115.00
1.15
0.110
1600.00
176.00
1.76
135.00
268.65
2.69
902.35
100.00 sft
7.00
700.00
7.00
1602.35
5% ohd/.supervision+ water + el.power
5.00
80.12
0.80
457.70
45.77
0.46
15.00
444.65
66.70
0.67
15.00
700.00
105.00
1.05
total cost
1899.94
19.00 sft
132-b
1.49
230.00
342.70
3.43
0.090
1600.00
144.00
1.44
mat. Cost
486.70
3.00
300.00
3.00
786.70
5% ohd/.supervision+ water + el.power
5.00
39.34
0.39
342.70
34.27
0.34
15.00
144.00
21.60
0.22
15.00
300.00
45.00
0.45
total cost
926.91
9.27 sft
133
0.25
230.00
57.50
0.58
135.00
33.75
0.34
mat. Cost
labor cost
91.25
100.00 sft
1.00
100.00
1.00
191.25
5% ohd/.supervision+ water + el.power
5.00
10% profit on cement supply by owner
10.00
57.50
9.56
0.10
5.75
0.06
15.00
33.75
5.06
0.05
15.00
100.00
15.00
0.15
total cost
226.63
2.27 sft
134
100.00
1.000
100.00
cement
1.49
1.49
230.00
342.70
3.43
sand
11.000
0.110
1600.00
176.00
1.76
kapchi
2.00
0.02
1900.00
38.00
0.38
1.25
230.00
287.50
2.88
0.25
230.00
57.50
0.58
BLACK sand
0.090
1600.00
144.00
1.44
mat. Cost
labor cost
1045.70
100.00 sft
9.00
900.00
9.00
1945.70
5% ohd/.supervision+ water + el.power
5.00
97.29
0.97
687.70
68.77
0.69
15.00
358.00
53.70
0.54
15.00
900.00
135.00
1.35
total cost
2300.46
23.00 sft
25.44 cft
10.50
cft
15.36
cft
18.00
cft
20.40
cft
0.116923077
3.340659341
55.67765568 0.556776557
17.93
2.783882784
0.08
5.567765568
0.16
sq.ft
22.30
sq.ft
0.116923077
3.340659341 1.113553114
111.3553114
24.98
sq.ft
32.26
sq.ft
36.26
sq.ft
59.60
rft
110.06
cft
81.27
rft
92.03
rft
97.41
rft
113.54
rft
129.68
rft
135.06
cft
54.67
sft
59.66
sft
68.23
sft
65.87
sft
69.46
sft
74.95
sft
43.91
rft
54.67
rft
60.05
rft
43.91
rft
42.20
rft
52.96 rft
30.36
rft
35.74
rft
56.69
sft
63.86
sq.ft
77.91 sq.ft
193.79
rft
30.71
sft
42.47
sft
56.76
sft
29.64
sft
89.94
sft
26.30
rft
76.85
cft
52.85
rft
69.94
rft
81.47
rft
93.23
109.91 rft
rft
56.76 sft
86.10
rft
12.67
sft
1.72
sft
14.48
sft
21.89
sft
26.67
sft
13.54 rft
45.35
20.07 rft
sft
12.30
rft
10.45
rft
10.82
rft
12.59
rft
35.10
kg
22.88
sft
47.75
cft
45.38
cft
6.24
sft
12.97
sft
16.73
sft
52.33
sft
60.32
sft
78.38
sft
71.78
sft
21.28
rft
30.01
rft
53.39
rft
80.09
rft
30.02
rft
43.24
rft
54.88
rft
67.58
rft
101.37
rft
49.37
sft
19.69
rft
59.32
sft
71.39
sft
99.17
sft
105.20
sft
59.46
sft
71.54
sft
99.31
sft
105.35
sft
19.80
rft
21.82
rft
26.44
rft
27.45
rft
173.28
sft
58.02
rft
96.44
rft
134.86
rft
173.28
rft
211.70
rft
185.88
rft
61.17
rft
102.74
rft
144.31
rft
185.88
rft
227.45
rft
32.27
sft
37.10
sft
31.06
sft
37.70
sft
45.55
sft
57.63
sft
45.55
sft
48.57
sft
36.43
42.03 sft
sft
36.43 rft
12.03 rft
34.19
sft
34.17 rft
58.94
cft
32.05
sft
7.02
rft
4.83
92.77 NO
cft
72.43 sq.ft
98.14 sq.ft
19.00
sft
9.27
sft
2.27
sft
23.00 sft
1500
4
35