EMI

7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33

34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77

78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121

122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165

166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209

210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240

EMI Calculator
Created by Naveen
Loan Amount
990000
Loan Term (Years)
5
Payments Per Year
12
Downloaded From
Rate of Interest
18.00%
http://www.naveen.info
Monthly Installment
25139
Values are rounded to "0" --- Calculator is good for "20" years
S.No
Monthly Installment Interest
Principal
Balance
0
990000
1
25139
14850
10289 979711
2
25139
14696
10444 969267
3
25139
14539
10600 958666
4
25139
14380
10760 947907
5
25139
14219
10921 936986
6
25139
14055
11085 925901
7
25139
13889
11251 914650
8
25139
13720
11420 903230
9
25139
13548
11591 891639
10
25139
13375
11765 879874
11
25139
13198
11941 867933
12
25139
13019
12120 855813
13
25139
12837
12302 843510
14
25139
12653
12487 831023
15
25139
12465
12674 818349
16
25139
12275
12864 805485
17
25139
12082
13057 792428
18
25139
11886
13253 779175
19
25139
11688
13452 765723
20
25139
11486
13654 752069
21
25139
11281
13858 738211
22
25139
11073
14066 724144
23
25139
10862
14277 709867
24
25139
10648
14491 695376
25
25139
10431
14709 680667
26
25139
10210
14929 665737
27
25139
9986
15153 650584
28
25139
9759
15381 635203
29
25139
9528
15611 619592
30
25139
9294
15846 603746
31
25139
9056
16083 587663
32
25139
8815
16325 571338
33
25139
8570
16569 554769

34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77

25139
25139
25139
25139
25139
25139
25139
25139
25139
25139
25139
25139
25139
25139
25139
25139
25139
25139
25139
25139
25139
25139
25139
25139
25139
25139
25139
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

8322
8069
7813
7553
7290
7022
6750
6474
6194
5910
5622
5329
5032
4730
4424
4113
3798
3478
3153
2823
2488
2148
1803
1453
1098
738
372
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

16818
17070
17326
17586
17850
18118
18389
18665
18945
19229
19518
19811
20108
20409
20716
21026
21342
21662
21987
22317
22651
22991
23336
23686
24041
24402
24768
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

537951
520881
503554
485968
468118
450000
431611
412946
394000
374771
355253
335442
315334
294925
274209
253183
231841
210179
188192
165876
143224
120233
96897
73211
49170
24768
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0