DATOS

CAO

Recuperacion
de capital

VP del CAO

Vida

VS

$13,000.00

$9,000.00

$2,500.00

$5,300.00

$2,273.00

$8,000.00

$2,700.00

$3,681.00

$2,231.00

$6,000.00

$3,000.00

$3,415.00

$2,254.00

$2,000.00

$3,500.00

$3,670.00

$2,391.00

$0.00

$4,500.00

$3,429.00

$2,794.00

CONCLUSION: La vida econmica de este activo es de 3 aos con un VA de $6,132,00

p= 13,000
i= 10%
n= 5 aos

Cantidad del
CAO

Costos de op.
Equivalentes

VA

$2,273.00

$2,500.00

$7,800.00

$4,504.00

$2,595.00

$6,276.00

$6,758.00

$2,717.00

$6,132.00

$9,149.00

$2,886.00

$6,556.00

$11,943.00

$3,151.00

$6,580.00

n un VA de $6,132,00