Professional Documents
Culture Documents
2008
Current Asset
Stocks
2,935,437,852
Book Debts
882,989,812
Investment
Loan to S. Alam Power Generation Ltd
Advances, Deposits & Payments
162,545,451
Cash & Bank Balances
65,842,362
Total
4,046,815,477
Current Liabilities
Creditors & Accruals
681,874,676
Advances against sales
18,504,975
Short term Bank Loans
2,816,010,992
Provisions for Workers' Profit Participation Fund
8,434,157
Income Tax Payable
Unclaimed Dividend
27,558,842
Current portion of term loan
142,398,600
Proposed Dividend
90,686,160
Total
3,785,468,402
Ratio Analysis
Current Ratio
Quick Ratio
Cash Ratio
Accounts Receivable Turnover
Average Collection Period
Inventory Turnover Ratio
Inventory Conversion Period
Payable turnover Ratio
Payment Deferel Time
Cash Conversion Cycle
1.069039561
0.29
0.017393452
2
210.77
0.358081534
1005.357622
1.50
239.8729104
976.26
2009
2010
3,149,557,029
826,940,279
1,400,000
1,311,757
82,818,550
33,857,003
4,095,884,618
3,972,056,127
120,685,452
268,400,000
7,924,852
146,455,965
602,596,148
5,118,118,544
645,113,924
8,622,963
2,614,957,683
10,377,356
38,806,130
7,367,964
360,531,000
80,017,200
3,765,794,220
685,068,260
17,514,201
2,587,165,036
13,447,572
108,173,554
10,143,837
376,800,000
134,142,420
3,932,454,880
1.087654922
0.25
0.008990667
2.101654948
171.29
0.40
901.16
1.92
187.05
885.41
1.301507252
0.29
0.153236634
15.51373489
23.21
0.337690726
1066.064219
1.91
188.57
900.70
314,067,615
2,614,957,683
10,377,356
38,806,130
7,367,964
334,572,056
2,587,165,036
13,447,572
108,173,554
10,143,837
142,398,600
90,686,160
3,318,795,887
360,531,000
80,017,200
3,426,124,948
376,800,000
134,142,420
3,564,444,475
-1.406485022
-1.220514122
-1.866228765
2008
Net Turnover
1,508,149,013
Cost of Goods Sold 1,051,126,090
Gross Profit
457,022,923
2009
2010
1,737,943,129 1,872,282,108
1,258,200,116 1,341,326,517
479,743,013
530,955,591
Current Assets
Inventories
Accounts Receivables
Due From Affilited Company
Advances, Deposits and Pre-payments
Cash & Bank Balance
Total
Current Liabilities
Short term Liabilities
Liabilities for Expenses
Advance against Sales
Long Term Loan -Current portion
Liability against Share application Money
Due to affiliated companies
Provision for Income Tax
Provision for WPPF and Welfare Fund
Other Liabilities
Total
Ratio Analysis
Current Ratio
Quick Ratio
Cash Ratio
Accounts Receivable Turnover
Average Collection Period
Inventory Turnover Ratio
Inventory Conversion Period
Payable turnover Ratio
Payment Deferel Time
Cash Conversion Cycle
2008
Balance Sheet
2009
2,615,913,391
377,728,509
387,356,311
307,082,700
1,439,357,882
5,127,438,793
3,303,134,020
762,047,139
893,362,894
2,241,976,912
189,064,696
7,389,585,661
5,721,109,289
48,614,146
46,548,082
370,344,383
960,549,736
15,742,045
7,162,907,681
7,272,573,290
75,398,829
348,124,235
415,346,724
51,871,335
71,535,777
5,000
56,891,460
43,090,382
8,334,837,032
0.715832037
0.35
0.20
14.52
24.80
2.60
138.59
71.40
5.04
158.35
0.8865903
0.49
0.02
20.79
17.32
4.80
75.05
33.67
10.69
81.68
Balance Sheet
2010
4,349,499,048
942,650,434
2,396,843,662
1,313,763,159
187,174,200
9,189,930,503
2008
5,483,534,721
6,794,902,299
(1,311,367,578)
Turnover
Less: Cost of goods Sold
Gross Profit/(Loss)
80.00
70.00
60.00
Ratio
8,995,462,049
100,702,864
311,952,056
707,344,069
8,026,824
158,377,250
3,335,093
56,891,460
43,090,382
10,385,182,047
50.00
40.00
30.00
20.00
10.00
0.00
0.884907983
0.47
0.02
23.44
15.36
5.08
70.86
48.16
7.47
78.74
Year
160.00
140.00
120.00
100.00
Days
80.00
60.00
40.00
20.00
0.00
Year
2010
22,098,026,402
19,874,313,513
2,223,712,889