You are on page 1of 3

Jaya Pari Steel Tbk.

[S]

JPRS

COMPANY REPORT : AUGUST 2010

As of 31 August 2010
Individual Index
:
Listed Shares
:
Market Capitalization:

Development Board
Industry Sector : Basic Industry And Chemicals (3)
Industry Sub Sector : Metal And Allied Products (33)
COMPANY HISTORY

SHAREHOLDERS (August 2010)

Established Date

: 18-Jul-1973

1. International Magnificient Fortune Limited

Listing Date

: 04-Aug-1989

2. Vihara Limited

Under Writer IPO :

246.795
750,000,000
288,750,000,000

267,767,500 : 35.70%
245,390,000 : 32.72%
116,500,000 : 15.53%

3. Gwie Gunawan

PT Bapindo Bumi Securities


PT Bank Pembangunan Indonesia

DIVIDEND ANNOUNCEMENT

Securities Administration Bureau :

Bonus
Shares

Cash
Devidend

Cum
Date

Ex
Date

Payment
Date F/I

Recording
Date

PT EDI Indonesia

Year

Wisma SMR 10th Fl.

1990

125.00

12-Jul-91

15-Jul-91

20-Jul-91

01-Aug-91 F

Jln. Yos Sudarso Kav. 89 Jakarta 14350

1992

125.00

15-Jul-93

16-Jul-93

23-Jul-93

11-Aug-93 F

Phone : 520-4855

1993

100.00

15-Jul-94

18-Jul-94

25-Jul-94

12-Aug-94 F

Fax

1994

100.00

21-Aug-95

22-Aug-95

30-Aug-95

27-Sep-95 F

1995

150.00

16-Jul-96

17-Jul-96

25-Jul-96

23-Aug-96 F
06-Aug-97 F

: 520-4883

BOARD OF COMMISSIONERS
1. Gwie Gunawan
2. Syefullah
*) Independent Commissioners

30-Jun-97

01-Jul-97

09-Jul-97

1997

1996
2:3

08-Sep-97

09-Sep-97

17-Sep-97

16-Oct-97

2000

1:1

06-Dec-00

07-Dec-00

12-Dec-00

22-Dec-00

20-Jul-06

21-Jul-06

25-Jul-06

50.00

2005

80.00

08-Aug-06 F

BOARD OF DIRECTORS
1. Gwie Gunadi Gunawan

ISSUED HISTORY

2. Gwie Gunato Gunawan


3. Hadi Sutjipto

Type of Listing
1. First Issue

3,360,000

04-Aug-89

04-Aug-89

4. Yurnalis Ilyas

2. Company Listing

11,640,000

04-Aug-89

04-Aug-89

3. Stock Split

15,000,000

16-Oct-97

16-Oct-97

4. Bonus Shares

45,000,000

17-Oct-97

17-Oct-97

5. Bonus Shares

75,000,000

22-Dec-00

22-Dec-00

600,000,000

12-Dec-07

12-Dec-07

AUDIT COMMITTEE
1. Syaefullah
2. Agus Mulyono
3. Mujianto
CORPORATE SECRETARY
Yurnalis Ilyas
HEAD OFFICE
Jln. Margamulyo No. 4 Tandes
Surabaya 60186
Phone : (031) 749-0940, 749-1288
Fax

: (031) 749-1714

Homepage : Email

: jayapari@rad.net.id

6. Stock Split

Shares

Listing
Date

Trading
Date

Jaya Pari Steel Tbk [S]


Volume
(Mill. Sh)

875

140

750

120

625

100

500

80

375

60

250

40

125

20

Jan 06

Jan 07

Jan 08

Jan 09

Jan 10

CHANGE OF CLOSING PRICE


BASIC INDEX AND JAKARTA COMPOSITE INDEX
JANUARY 2006 - AUGUST 2010
430%

360%

430%
Jakarta Composite Index
Basic Index
Closing Price

360%

290%

290%

220%

220%

150%

150%

80%

80%

10%

10%

-60%
Jan 06

-60%
Jan 07

SHARES TRADED

Jan 08

Jan 09

Jan 10

2006
267
287
17,665
239

2007
404
762
28,311
245

2008
1,302
710
68,637
240

2009
1,379
407
53,708
239

Aug-10
593
214
29,751
166

Price (Rupiah)
High
Low
Close
Close*

1,640
600
1,590
318

2,775
355
355
355

840
133
166
166

420
152
265
265

450
205
385
385

PER (X)
PER Industry (X)
PBV (X)

8.90
17.78
1.33

5.18
20.60
1.22

2.53
10.41
0.46

-19.60
6.15
0.76

-18.12
6.54
0.70

Volume (Million Shares)


Value (Billion Rp)
Frequency (X)
Days

* Adjusted price after corporate action

TRADING ACTIVITIES
Closing Price
Month
High
Low Close
Jan-06
Feb-06
Mar-06
Apr-06
May-06
Jun-06
Jul-06
Aug-06
Sep-06
Oct-06
Nov-06
Dec-06
Jan-00
Jan-07
Feb-07
Mar-07
Apr-07
May-07
Jun-07
Jul-07
Aug-07
Sep-07
Oct-07
Nov-07
Dec-07
Jan-00
Jan-08
Feb-08
Mar-08
Apr-08
May 08
May-08
Jun-08
Jul-08
Aug-08
Sep-08
Oct-08
Nov-08
Dec-08
Jan-00
Jan-09
Feb-09
Mar-09
Apr-09
May-09
Jun-09
Jul-09
Aug-09
Sep-09
Oct-09
Nov-09
Dec-09
Jan-00
Jan-10
Feb-10
Mar-10
Apr-10
May-10
Jun-10
Jul-10
Aug-10
Sep-10
Oct-10
Nov-10
Dec-10

Freq.
(X)

Volume
Value
(Thou. Sh) (Million Rp)

Day

CLOSING PRICE* AND TRADING VOLUME


JAYA PARI STEEL TBK [S]
JANUARY 2006 - AUGUST 2010

Closing
Price*

JPRS

890
850
830
1,120
1,060
800
850
790
790
1,010
1,170
1,640

790
810
790
800
650
600
720
740
710
770
850
1,150

810
810
810
1,030
720
790
740
770
760
970
1,160
1,590

1,179
514
622
3,385
1,696
779
875
556
462
1,559
2,120
3,918

15,765
5,206
6,229
56,511
19,689
7,272
6,094
5,418
5,240
21,314
34,622
83,794

13,339
4,312
5,041
54,503
18,089
5,276
4,858.5
4,135
3,998
19,197
35,121
118,673

20
20
21
18
21
20
21
20
20
17
22
19

1,780
1,760
1,820
2,225
2,350
2,450
2,775
2,650
2,175
2,050
1,990
2,200

1,550
1,600
1,630
1,770
2,050
2,025
2,100
1,550
1,950
1,825
1,720
355

1,620
1,670
1,770
2,175
2,075
2,275
2,600
2,175
2,025
1,950
1,870
355

4,721
2,168
2,236
2,689
7,819
1,831
1,484
1,291
860
356
434
2,422

67,164
39,505
44,039
50,618
57,059
16,382
13,079
63,631
6,082
1,790
2,035
42,649

112,080
66,288
77,683
100,523
123,857
36,564
31,678
171,316
12,510
3,496
3,790
21,854

22
20
21
20
21
20
22
22
20
20
21
16

385
350
340
400
580
670
840
800
590
410
219
212

250
255
235
235
325
450
610
560
285
159
141
133

280
315
265
325
500
670
800
590
435
173
145
166

1,229
1,653
1,457
3,260
15 575
15,575
6,297
21,872
5,223
3,284
2,045
2,057
4,685

17,791
27,664
19,269
55,649
395 636
395,636
126,653
448,972
49,890
31,356
31,546
31,135
66,447

6,153
8,650
5,599
16,973
193 333
193,333
70,529
337,531
32,363
14,354
7,086
5,878
11,774

20
19
18
22
20
21
22
20
21
18
20
19

191
202
420
350
365
390
325
315
305
310
305
290

152
155
166
275
275
300
290
275
270
225
230
250

160
175
320
305
305
310
310
280
285
245
265
265

1,974
3,693
23,052
5,073
3,409
8,141
1,953
1,389
1,365
1,139
1,630
890

34,703
65,986
447,328
81,912
186,045
207,691
29,248
258,638
16,481
18,614
21,861
10,594

6,140
12,242
129,026
26,553
57,788
73,024
9,059
74,262
4,706
5,312
6,081
2,872

19
20
19
20
20
22
21
20
17
22
20
19

275
245
290
450
400
330
405
425

240
205
205
270
220
255
280
345

245
215
275
400
275
300
360
385

875
469
1,835
11,022
5,167
3,976
3,672
2,735

7,488
7,187
25,469
266,144
98,442
58,480
75,380
54,317

1,938
1,597
6,560
104,906
34,938
17,527
25,759
20,885

20
19
22
21
19
22
22
21

Jaya Pari Steel Tbk. [S]

JPRS

Financial Data and Ratios


Public Accountant : RSM Aryanto, Amir Jusuf, Mawar & Saptoto (Member of RSM International)
BALANCE SHEET

Dec-2006

Dec-2007

Dec-2008

Dec-2009

Jun-2010

2,501

4,601

116,224

1,430

37,866

R
Receivable
i bl

104,420
104 420

108,310
108 310

141
141,996
996

128,012
128 012

122,620
122 620

Inventories

43,903

91,571

111,757

78,939

103,862

166,940

248,084

373,882

217,576

267,108

21,896

19,254

18,549

19,192

18,236

TOTAL ASSETS AND LIABILITIES

(Million Rp except Par Value)


Cash & Cash Equivalents

(Billion Rupiah)
413

Assets
Liabilities

330

Current Assets
Fixed Assets

Book End : December

Other Assets

28

28

25,462

123

123

Total Assets

189,384

268,790

399,344

353,951

402,493

41.93%

48.57%

-11.37%

13.71%

Growth (%)

248
165
83
-

Current Liabilities

4,860

42,403

123,117

75,724

85,812

Long Term Liabilities

5,477

5,774

6,455

6,539

6,403

Total Liabilities

10,337

48,176

129,572

82,262

92,214

366.07%

168.95%

-36.51%

12.10%

150,000

150,000

150,000

150,000

150,000

75,000

75,000

75,000

75,000

75,000

Paid up Capital (Shares)

150

150

750

750

750

Par Value

500

500

100

100

100

Growth (%)
Minority Interest
Authorized Capital
Paid up Capital

2006

2007

2008

2009

Jun-10

TOTAL EQUITY (Billion Rupiah)


310
310

270

272

2008

2009

221

248

179
186

Retained Earnings

101,914

143,480

194,423

196,341

234,930

Total Equity

179,048

220,614

269,771

271,689

310,278

23.22%

22.28%

0.71%

14.20%

Dec-2006

Dec-2007

Dec-2008

Dec-2009

Jun-2010

340,210

432,808

732,703

302,868

237,032

27.22%

69.29%

-58.66%

286,459

362,804

617,319

267,460

185,776

Gross Profit

53,752

70,004

115,384

35,409

51,256

Operating Expenses

14,030

14,504

17,033

15,103

6,662

Operating Profit

39,722

44,594

Growth (%)
INCOME STATEMENTS
Total Revenues
Growth (%)
Expenses

Growth (%)

55,500

98,351

20,305

39.72%

77.21%

-79.35%

124

62

2006

2007

Jun-10

TOTAL REVENUES (Billion Rupiah)


733
733

586

433
440

Other Income (Expenses)

-1,826

3,660

-25,403

-17,575

1,893

Income before Tax

37,896

59,160

72,948

2,730

46,487

Tax

11,100

17,594

23,790

813

7,898

38,590

Minority Interest
Net Income

26,796

41,566

49,158

1,917

55.12%

18.26%

-96.10%

Dec-2006

Dec-2007

Dec-2008

Dec-2009

Jun-2010

3,434.76

585.07

303.68

287.33

311.27

178.64

277.11

65.54

2.56

51.45

BV (Rp)

1,193.65

1,470.76

359.70

362.25

413.70

DAR (X)

0.05

0.18

0.32

0.23

0.23

Growth (%)
RATIOS
Current Ratio (%)
Dividend (Rp)
EPS (Rp)

340

237

147

2006

DER(X)

0.06

0.22

0.48

0.30

0.30

ROA (%)

20.01

22.01

18.27

0.77

11.55

21.17

26.82

27.04

1.00

14.98

GPM (%)

15.80

16.17

15.75

11.69

21.62

OPM (%)

11.68

12.82

13.42

6.70

18.81

NPM (%)

7.88

9.60

6.71

0.63

16.28

Payout Ratio (%)

Yield (%)
( )

2007

2008

2009

Jun-10

NET INCOME (Billion Rupiah)


49
49

42

39

39

29

ROE (%)

303

293

27

20

10

2
-

2006

2007

2008

2009

Jun-10

You might also like