You are on page 1of 21

VCE Accounting Unit 3 Chapter 1

Pre double-entry
Excluding GST

Concepts and skills: Balance Sheet Assets and equities Stakeholders Stock cards Transactions evidenced by documents Cash journals Unclassified Cash Flow Statement Income Statement Reporting period Revenue and expenses Net profit Gross profit Drawings Liability Accounting equation Review of the elements Agreed value Stock for advertising purposes

Instructional videos: Basic concepts (1 & 2): assets, Balance Sheet, equities, owners equity, capital, liabilities, accounting equation. Documents (simple) Stock card (simple) Revenue (1 & 2) Expenses (1, 2 &3) Simple Cash Flow Statement Income Statement (simple) Reporting period (simple) Drawings Stock for advertising use Agreed value (simple)

Podcasts: Assets Equities Liabilities Revenue Expenses

1. Pre double-entry

VCE Accounting Unit 3

Clean Cut Mowers buy and sell ride-on mowers. Clean Cut Mowers is a trading business which buys and sells mowers on a cash basis. Selling the mowers is the businesss revenue activity. The business is owned by one person, Bob, thus Clean Cut Mowers is a sole-trader or sole-proprietorship. On 30/6/18. Clean Cut Mowers had the following Balance Sheet.

Balance Sheet
Clean Cut Mowers. Balance Sheet at 30/6/18 Assets $ Equities $ Bank 40000 Owners equity Stock control 20000 Capital, Bob 175000 Office assets 25000 Premises 90000 Total assets 175000 Total equities 175000
Assets are resources under the control of the business, as a result of past events, which will provide future economic benefits. Assets and equities balance in a Balance Sheet.

Equities refers to who has an interest or ownership in the assets. At 30/6/18, Bob, the owner, has 100% interest or ownership in the assets. Bobs ownership is called owners equity or capital.

The accounting reports, like the Balance Sheet, are prepared for stakeholders. Stakeholders are individuals or businesses that are interested in the performance of the business. Examples of stakeholders include the owner, manager, potential owner, people/businesses who are owed money by the business, employees, Australian Taxation Office (ATO) etc.

Ride-on mowers is the stock that is traded by Clean Cut Mowers. Detailed information about stock is recorded in the stock card: see below. Note that the stock balance at 30/6/18 is $20000 as per the Balance Sheet of the same date: see above.

Stock card
STOCK CARD: Ride-on mower 2018 Date Details 30/6 Balance QTY. IN COST VALUE QTY. OUT COST VALUE QTY. 10 BALANCE COST 2000 VALUE 20000

The IN column of the stock card records all movements of stock into the business. The most common example of an IN transaction would be the purchase of stock.

The OUT column of the stock card records all movements of stock out of the business. The most common example of an OUT transaction would be the sale of stock.

On 30/6/18 the business has 10 rideon mowers with a unit cost of $2000.

The BALANCE column changes after each stock transaction and represents the value of stock on hand at any point in time.

1. Pre double-entry

VCE Accounting Unit 3

July transactions
Bank of Melton
Date: 7/7/18 To: Just Mowers For: 3 Mowers at $2000 each. This cheque $6000 Cheque number 56 Clean Cut Mowers
Cheque #56 is for the cash purchase of more trading stock.

The following transactions, evidenced by documents, occurred during July 2018.

Clean Cut Mowers Receipt # 43


Date: 8/7/18 From: Cash Customers Sale of 2 mowers For: at $4000 each. $: $8000.00 Thank you
Receipt #43 is for the cash sale of trading stock. Cost of sales = $4000.

Bank of Melton
Date: 17/7/18 To: OfficeWorks For: Office expenses. (Stationery etc.) This cheque $900 Cheque number 57 Clean Cut Mowers
Cheque #57 is for the cash payment of office expenses.

Clean Cut Mowers Receipt # 44


Date: 28/7/18 From: Cash Customers Sale of 3 mowers For: at $4000 each. $: $12000.00 Thank you
Receipt #44 is for the cash sale of trading stock. Cost of sales = $6000.

Cash Journals
Cash Receipts Journal (CRJ)
CFS IS BS calc. X exp. X rev. X X calc. X calc.

Receipts are recorded in the Cash Receipts Journal and cheques in the Cash Payments Journal.

Date Details

Doc.

Bank

Cost of Sales

Sales

Loan

Capital Sundry

Total the cash journals at the end of July.

31/7 Totals

Cash Payments Journal (CPJ)


CFS IS BS calc. exp. X X X calc. exp. X X calc. exp. X exp. X ? ?

Date Details

Doc.

Bank

Internet Drawings Exps.

Loan

Interest Stock Cleaning

Office Exps.

Sundry

31/7 Totals

Reports
Clean Cut Mowers. Unclassified Cash Flow Statement for July 2018. Cash Receipts Sales Cash Payments Stock purchases Office expenses Change in cash + Cash at start = Cash at end $ $

Clean Cut Mowers. Income Statement for July 2018. Revenue Sales Less Cost of Goods Sold Cost of sales Gross profit Less other expenses Office expenses Net profit $

40000

From Balance Sheet.

The Cash Flow Statement reports cash receipts and cash payments over the reporting period and shows the cash balance at the end of the reporting period. The cash flow data is sourced from the cash journals.

Profit is revenue earned less expenses incurred over the reporting period (July) and this data is reported in the Income Statement. The revenue activity for this business is sales. Expenses are incurred to earn revenue. In July, the expenses are cost of sales and office expenses. Revenue and expense data is sourced from the cash journals and/or the Cash Flow Statement.

Clean Cut Mowers. Balance Sheet at 31/7/18


Assets Bank Stock control Office assets Premises Total assets 1. Pre double-entry $ Equities Owners equity Capital, Bob Add net profit Total equities $

The data for the Balance Sheet at the end of the reporting period comes from the original Balance but takes into account any changes to assets, (such as Bank and Stock) and equities. Net profit belongs to the owner so it is added to Capital in the new Balance at the end of the reporting period.

From stock cards

VCE Accounting Unit 3

Balance Sheet
Clean Cut Mowers. Balance Sheet at 1/8/18
Assets Bank Stock control Office assets Premises Total assets $ 53100 16000 25000 90000 184100 Equities Owners equity Capital, Bob $ 184100
Capital at the start of August is the capital at the end of July. This capital figure includes the impact of the profit from July. This data comes from the last Balance Sheet.

Total equities

184100

Stock card
STOCK CARD: Ride on mower 2018 Date Details 1/8 Balance QTY. IN COST VALUE QTY. OUT COST VALUE QTY. 8 BALANCE COST 2000 VALUE 16000
Stock cards only record the cost price of stock.

August transactions
Bank of Melton
Date: 5/8/18 To: Just Mowers For: 4 Mowers at $2000 each. This cheque $8000 Cheque number 58 Clean Cut Mowers
Cheque #58 is for the cash purchase of more trading stock.

The following transactions, evidenced by documents, occurred during August 2018.

Clean Cut Mowers Receipt # 45


Date: 11/8/18 From: Cash Customers Sale of 3 mowers For: at $4000 each. $: $12000.00 Thank you
Receipt #45 is for the cash sale of trading stock. Cost of sales = $6000.

Bank of Melton
Date: 18/8/18 To: Netspace

Clean Cut Mowers Receipt # 46

For: Internet expenses Date: 28/8/18 From: Cash Customers This cheque $500 Sale of 5 mowers For: Cheque number 59 at $4000 each. Clean Cut Mowers $: $20000.00 Thank you
Cheque #59 is for the cash payment of internet expenses. Receipt #46 is for the cash sale of trading stock. Cost of sales = $10000.

Journals for August


Cash Receipts Journal (CRJ)
CFS IS BS calc. X exp. X rev. X X calc. X calc.

Date Details

Doc.

Bank

Cost of Sales

Sales

Loan

Capital Sundry

Total the cash journals at the end of August.

31/8 Totals

Cash Payments Journal (CPJ)


CFS IS BS calc. exp. X X X calc. exp. X X calc. exp. X exp. X ? ?

Date Details

Doc.

Bank

Internet Drawings Exps.

Loan

Interest Stock Cleaning

Office Exps.

Sundry

31/8 Totals

1. Pre double-entry

VCE Accounting Unit 3

Reports for August


Clean Cut Mowers. Unclassified Cash Flow Statement for August 2018. Cash Receipts Sales Cash Payments Stock purchases Internet expenses Change in cash + Cash at start = Cash at end $ $ The reports must contain relevant information for stakeholders such as the name of the business, the name of the report and the relevant date or dates. The Cash Flow Statement and Income Statement must clearly indicate the reporting period, in this case, August 2018.
from?

Clean Cut Mowers. Income Statement for August 2018. Revenue Sales Less Cost of Goods Sold Cost of sales Gross profit Less other expenses Internet expenses Net profit $

Revenue can be defined as any transaction that leads to an increase in owners equity (excluding capital contribution). The most common example of revenue is sales. Expenses can be defined as any transaction that leads to a decrease in owners equity (excluding drawings). Common examples of expenses are cost of sales, office expenses, internet expenses, wages, rent, cleaning, advertising, interest on loans, etc. You will become skilled at identifying expenses. If revenue is greater than expenses for the reporting period, a profit has been generated. If revenue is less than expenses for the reporting period, a loss has been incurred.

Gross profit is the difference between sales and the cost of goods soldthe profit made on the purchase and sale of stock only. Net profit is the difference between gross profit and other expensesthe final profit after all expenses have been deducted from sales.

Get the Bank value from the Cash Flow Statement.

Clean Cut Mowers. Balance Sheet at 31/8/18


Assets Bank Stock control Office assets Premises Total assets $ Equities Owners equity Capital, Bob Add net profit Total equities $ Get the profit value from the Income Statement.

The stock value must match the final balance of the stock card.

Summary of the accounting process so far:


Business transactions are evidenced by documents. Transactions are recorded in the stock cards and journals: Cash Receipts Journal Cash Payments Journal Prepare Accounting Reports: Cash Flow Statement Income Statement Balance Sheet

Start of reporting period

End of reporting period

Input stage

Processing stage Recording

Output stage Reporting

Unit 3, Outcome 1, focuses on recording not reporting! 1. Pre double-entry VCE Accounting Unit 3

Balance Sheet

Clean Cut Mowers. Balance Sheet at 1/9/18


Assets Bank Stock control Office assets Premises Total assets $ 76600 8000 25000 90000 199600 Equities Owners equity Capital, Bob $ 199600

Stock card
STOCK CARD: Ride-on mower 2018 Date Details 1/9 Balance QTY. IN COST

Total equities

199600

OUT VALUE QTY. COST VALUE QTY. 4

BALANCE COST 2000 VALUE 8000

September transactions
Bank of Melton
Date: 3/9/18 To: Just Mowers For: 7 Mowers at $2000 each. This cheque $14000 Cheque number 60 Clean Cut Mowers

The following transactions, evidenced by documents, occurred during September 2018.

Clean Cut Mowers Receipt # 47


Date: 12/9/18 From: Cash Customers Sale of 4 mowers For: at $4000 each. $: $16000.00 Thank you

Clean Cut Mowers Receipt # 48


Date: 15/9/18 From: ABC Finance Co. For: $: Loan. $10000.00 Thank you

Bank of Melton
Date: 19/9/18 To: OfficeWorks For: Office expenses This cheque $700 Cheque number 61 Clean Cut Mowers

Bank of Melton
Date: 21/9/18 To: Rez Design For: Advertising This cheque $1400 Cheque number 62 Clean Cut Mowers

Clean Cut Mowers Receipt # 49


Date: 23/9/18 From: Cash Customers Sale of 3 mowers For: at $4000 each. $: $12000.00 Thank you

Bank of Melton
Date: 25/9/18 To: Cash For: Drawings This cheque $2000 Cheque number 63 Clean Cut Mowers

Clean Cut Mowers Receipt # 50


Date: 30/9/18 From: Cash Customers Sale of 2 mowers For: at $4000 each. $: $8000.00 Thank you
The design of the journals depends on the information needs of the businessthis can vary from business to business.

Journals for September


Cash Receipts Journal (CRJ)
CFS IS BS calc. X exp. X rev. X

X calc.

X calc.

Date Details

Doc.

Bank

Cost of Sales

Sales

ABC Loan

Capital Sundry

Total the cash journals at the end of Sept. 30/9 Totals

Cash Payments Journal (CPJ)


CFS IS BS calc. exp. X X X calc. exp. X X calc. exp. X exp. X ? ?

Date Details

Doc.

Bank

Internet Drawings Exps.

Loan

Interest Stock Cleaning

Office Exps.

Sundry

30/9 Totals

1. Pre double-entry

VCE Accounting Unit 3

Reports for September


Clean Cut Mowers. Unclassified Cash Flow Statement for September 2018. Cash Receipts $ $ Clean Cut Mowers. Income Statement for September 2018. Revenue Less Cost of Goods Sold Cash Payments Gross profit Less other expenses $ $

Change in cash + Cash at start = Cash at end

Net profit

Cheque #63 was for drawings. Drawings is when the owner takes assets out of the business for private use. Drawings is usually cash but it can be any asset. Drawings will be reported in the Balance sheet as a negative owners equity item as it works to reduce the owners interest or ownership in the businesss assets.

Get the Bank value from the Cash Flow Statement.

During September, the business borrowed $10000 cash from ACE Finance Co. The $10000 has to be repaid and so it is a liability for the business. Liabilities are present obligations of the business that will lead to a future outflow of economic benefits to external entities (businesses or individuals). The ABC Finance Co. has an interest or ownership in assets of the business, hence liabilities are also equities.

Clean Cut Mowers. Balance Sheet at 30/9/18


Assets Bank Stock control Office assets Premises $ Equities Liabilities ABC Finance Co. Owners equity Capital, Bob Add net profit Less drawings Total equities $ 10000

The stock value must match the final balance of the stock card.

Total assets

Accounting equation
The Balance Sheet is an expression of the accounting equation, that is: Assets = Equities or Assets = Liabilities + Owners Equity or Owners Equity = Assets Liabilities.

Accounting equation at 30/9/18:


ASSETS $

=
$

EQUITIES

ASSETS $

EQUITIES

LIABILITIES $

OWNERS EQUITY $

1. Pre double-entry

VCE Accounting Unit 3

Identify how the following transactions will impact on the accounting equation. Treat each transaction separately. Non cumulative.

Bank of Melton
Date: 3/9/18 To: Just Mowers For: 7 Mowers at $2000 each. This cheque $14000 Cheque number 60 Clean Cut Mowers

Cash purchase of stock.

ASSETS

LIABILITIES

OWNERS EQUITY

Clean Cut Mowers Receipt # 47


Date: 12/9/19 From: Cash Customers Sale of 4 mowers For: at $4000 each. $: $16000.00 Thank you Difficult transaction. Cash sale of stock. The total cost of sales = $8000 (4 x $2000).

ASSETS

LIABILITIES

OWNERS EQUITY

Clean Cut Mowers Receipt # 48


Date: 15/9/19 From: ABC Finance Co. For: $: Loan. $10000.00 Thank you Loan of $10000 cash.

ASSETS

LIABILITIES

OWNERS EQUITY

Bank of Melton
Date: 19/9/18 To: OfficeWorks For: Office expenses This cheque $700 Cheque number 61 Clean Cut Mowers Cash expenses of $700. Important On the two exams, avoid all abbreviations such as arrows : the examiners do not like them!

ASSETS

LIABILITIES

OWNERS EQUITY

1. Pre double-entry

VCE Accounting Unit 3

Bank of Melton
Date: 21/9/18 To: Rez Design For: Advertising This cheque $1400 Cheque number 62 Clean Cut Mowers Cash expenses of $1400.

ASSETS

LIABILITIES

OWNERS EQUITY

Clean Cut Mowers Receipt # 49


Date: 23/9/19 From: Cash Customers Sale of 3 mowers For: at $4000 each. $: $12000.00 Thank you Difficult transaction. Cash sale of stock. The total cost of sales = $6000 (3 x $2000).

ASSETS

LIABILITIES

OWNERS EQUITY

Bank of Melton
Date: 25/9/18 To: Cash For: Drawings This cheque $2000 Cheque number 63 Clean Cut Mowers Cash drawings $2000. Important You can use pencil in class and on all assessment tasks including the two exams!

ASSETS

LIABILITIES

OWNERS EQUITY

Clean Cut Mowers Receipt # 50


Date: 30/9/19 From: Cash Customers Sale of 2 mowers For: at $4000 each. $: $8000.00 Thank you Difficult transaction. Cash sale of stock. The total cost of sales = $4000 (2 x $2000).

ASSETS

LIABILITIES

OWNERS EQUITY

1. Pre double-entry

VCE Accounting Unit 3

Balance Sheet

Clean Cut Mowers. Balance Sheet at 1/10/18


Assets Bank Stock control Office assets Premises Total assets $ 104500 4000 25000 90000 223500 Equities Liabilities ABC Finance Co. Owners equity Capital, Bob Total equities $ 10000 213500 223500

Stock card
2018 Date Details 1/10 Balance QTY. IN

STOCK CARD: Ride-on mower OUT VALUE QTY. COST VALUE QTY. 2 BALANCE COST 2000 VALUE 4000

COST

October transactions
Bank of Melton
Date: 4/10/18 To: Just Mowers For: 9 Mowers at $2000 each. This cheque $18000 Cheque number 64 Clean Cut Mowers

The following transactions, evidenced by documents, occurred during October 2018.

Clean Cut Mowers Receipt # 51


Date: 15/10/18 From: Cash Customers Sale of 5 mowers For: at $4000 each. $: $20000.00 Thank you

Bank of Melton
Date: 25/10/18 To: OfficeWorks For: Power expenses. This cheque $500 Cheque number 65 Clean Cut Mowers

Bank of Melton
Date: 27/10/18 To: ABC Finance Co. For: Repayment of loan including $70 interest. This cheque $770 Cheque number 66 Clean Cut Mowers

MEMO #1: 29/10/18 The owner, Bob, contributed his personal computer to the business (office assets). $1000.

MEMO #2: 31/10/18 The owner, Bob, took 1 unit of stock home for his private use. $2000. Drawings of stock.

Journals for October


Cash Receipts Journal (CRJ)
CFS IS BS calc. X exp. X rev. X X calc. X calc.

Of course most businesses use electronic systems not these ol fashioned manual systems!

Date

Details

Doc.

Bank

Cost of Sales

Sales

Loan

Capital Sundry

31/10 Totals

Total the cash journals at the end of Oct.

Cash Payments Journal (CPJ)


CFS IS BS calc. exp. X X X calc. exp. X X calc. exp. X exp. X ? ?

Date

Details

Doc.

Bank

Internet Drawings Exps.

ABC Loan

Interest Stock Cleaning on loan

Office Exps.

Sundry

31/10 Totals

General Journal (GJ) Date Details $

1. Pre double-entry

VCE Accounting Unit 3

10

Reports for October


Clean Cut Mowers. Unclassified Cash Flow Statement for October 2018. Cash Receipts $ $ Clean Cut Mowers. Income Statement for October 2018. Revenue Less Cost of Goods Sold Cash Payments Gross profit Less other expenses $ $ Can you think of two separate places to find the cost of sales data?

Change in cash + Cash at start = Cash at end Calculation space (if required)

Net profit

Clean Cut Mowers. Balance Sheet at 31/10/18


Assets Bank Stock control Office assets Premises $ Equities Liabilities ABC Finance Co. Owners equity Capital, Bob Add net profit Less drawings Total equities $

Total assets

Accounting equation @ 31/10/18


ASSETS $ ASSETS $

=
$

EQUITIES

EQUITIES

LIABILITIES $

OWNERS EQUITY $

Identify how the following 2 transactions will impact on the accounting equation. Treat each transaction separately. Non cumulative.

MEMO #1: 29/10/18 The owner, Bob, contributed his personal computer to the business (office assets). $1000.

Eventually you will be able to identify the impact of any transaction on the accounting equation.

ASSETS

LIABILITIES

OWNERS EQUITY

MEMO #2: 31/10/18 The owner, Bob, took 1 unit of stock home for his private use. $2000. Drawings of stock.

ASSETS

LIABILITIES

OWNERS EQUITY

1. Pre double-entry

VCE Accounting Unit 3

11

Quick Review

A L
A. B. C. D.

OE

R E

1. Which one of the following is the best description of an asset? A. Present obligations of the business that will lead to a future outflow of economic benefits. B. Resources under the control of the business which will provide future economic benefits. C. Causes an increase in owners equity. D. Causes a decrease in owners equity. 2. Which one of the following is the best description of a liability? A. Present obligations of the business that will lead to a future outflow of economic benefits. B. Resources under the control of the business which will provide future economic benefits. C. Causes an increase in owners equity. D. Causes a decrease in owners equity. 3. Which one of the following is the best description of owners equity? A. Future obligations of the business. B. Resources under the control of the business which will provide future economic benefits. C. Liabilities less assets. D. Assets less liabilities. 4. Revenue could be defined as .. A. Future obligations of the business. B. Resources under the control of the business which will provide future economic benefits. C. Transactions that cause an increase in owners equity excluding capital contributions. D. Transactions that cause a decrease in owners equity excluding drawings. 5. Expenses could be defined as A. Future obligations of the business. B. Resources under the control of the business which will provide future economic benefits. C. Transactions that cause an increase in owners equity excluding capital contributions. D. Transactions that cause a decrease in owners equity excluding drawings. 6. The reporting period is best described as A. B. C. D. Period of time over which assets are determined. Period of time over which profit is determined. Period of time over which liabilities are determined. 1/7/XX to 30/6/XX

9. Transactions are evidenced by Cash Flow Statement. Income Statement. Documents. Journals.

PS: the current VCE exams do not include multiple-choice questions.

10. An item will usually get its own column in the journals if A. B. C. D. It has a high dollar value. It is a frequent transaction. It is an infrequent transaction. There is enough room.

11. The report that provides stakeholders with detailed information about the businesses cash resources A. B. C. D. Balance sheet Cash receipts journal. Cash flow statement. Income statement.

12. Owners equity can change due to A. B. C. D. Revenue. Expenses. Drawings. All of the above.

13. If drawings exceeds profit for a reporting period, owners equity will A. B. C. D. Increase. Decrease. No impact. Impact cannot be determined from this data.

14. The owners equity section of the Balance Sheet can report A. B. C. D. Capital plus revenue less drawings. Assets plus profit less drawings. Capital plus profit less drawings. Assets less loss less drawings.

15. The most likely sequence for a simple accounting process is A. B. C. D. Documents, journals & stock-cards, reports. Journals & stock-cards, documents, reports. Reports, documents, journals & stock-cards. Documents, reports, journals & stock-cards.

7. Equities are best described as A. B. C. D. Assets and liabilities. Assets less liabilities. Liabilities and owners equity. Assets less owners equity.

16. Information in the accounting reports is said to be more reliable if A. The Income Statement reports a profit. B. The reports are supported by documentary evidence. C. The reports are prepared frequently. D. The Balance Sheet balances. 17. The accounting equation shows A. B. C. D. Liabilities equals assets plus owners equity. Assets equal liabilities plus owners equity. Owners equity less liabilities equals assets. Assets plus liabilities equals owners equity.

8. In a Balance Sheet, the following balance A. B. C. D. Assets and liabilities. Assets and equities. Assets and revenues. Equities and liabilities.

17

1. Pre double-entry

VCE Accounting Unit 3

12

Accounting Equation again


The accounting equation is Assets (A)= Liabilities (L) + Owners Equity (OE) which represents the relationships in the Balance Sheet. Alternative ways to express the accounting equation are: OE = A L and A L = OE. Example 1: Excludes revenue, expenses and GST. Treat each transaction separately.

ASSETS

LIABILITIES

OWNERS EQUITY

Transaction 1: owner contributed $100000 cash to start business.

=
2: owner contributed personal stock to business worth $6000.

=
3: owner contributed personal vehicle to business worth $20000.

=
4: bought computer for $4000 cash.

=
5: bought office desk for $2000 cash.

=
6: borrowed $8000 from ANZ Bank.

=
7: paid ANZ Bank $500 to reduce loan.

=
8: paid $5000 cash for stock.

=
9: owner took $1000 cash for private use (Drawings).

=
10: borrowed additional $3000 from ANZ.

=
1. Pre double-entry

+
VCE Accounting Unit 3

13

Example 2: Includes revenue and expenses but excludes GST.

Cumulative exercise.

ASSETS $100000

LIABILITIES $20000

OWNERS EQUITY $80000

Transaction 1: owner contributed $6000 cash to business.

=
Transaction 2: Sold stock for $3000 cash (cost of stock $1500).

=
Transaction 3: Sold stock for $2000 cash (cost of stock $1000).

=
Transaction 4: Paid wages expense $1000.

=
Transaction 5: Paid advertising expense $800.

=
Transaction 6: Bought stock for cash $6000.

=
Transaction 7: Paid rent expense $2000.

=
Transaction 8: Cash sales of stock $7000. Cost of sales $3500.

=
Transaction 9: Cash drawings by owner for private use, $800.

=
Transaction 10: Paid wages $1000.

=
Transaction 11: Cash sales of stock $8000, cost of sales $4000.

=
1. Pre double-entry

+
VCE Accounting Unit 3

14

The Elements again

A L

OE

R E

The elements are: assets (A), liabilities (L), owners equity (OE), revenue (R) and expenses (E). You need to understand these terms eventually! You could use this sheet to assist you! Why not do this in pairs? Resources? www.aasb.gov.au Find the AASB Glossary to help you complete this page. Just Computers. Balance Sheet at 31/7/21 ASSETS $ EQUITIES Bank 24700 LIABILIITIES Fixtures & Fittings 2000 Loan, ANZ Stock of Computer Systems 9600 OWNERS EQUITY Office Equipment 3700 Capital, Jennifer Total Assets 40000 Total Equities Find the AASB definitions of the following: Assets Liabilities Owners Equity $ 10000 30000 40000

Just Computers, Income Statement for August 2022 Revenue $ $ Sales Less Cost of Goods Sold Cost of sales Gross Profit Less other Expenses Advertising Wages Net Profit Revenue 3700 12400 16100 4200 8700 20300 29000

A L

OE

R E

Find the AASB definitions of the following: Expenses

1. Pre double-entry

VCE Accounting Unit 3

15

Agreed value
MEMO #66: 3/6/22 Owner contributed a personal vehicle to the business which had originally cost her $40000 on 1/6/19. After consulting some valuation experts, the agreed value is $30000. Which value should the business use to value the vehicle? $40000 or $30000? The original cost of $40000 is not relevant to the business since it was paid by the owner as a private individual: the business entity did not pay $40000. Even though the $30000 is an estimate, and thus lacks reliability, it is a more relevant valuation for the stakeholders. (Note that the use of experts does, however, help to improve the reliability of the estimate).

General Journal (GJ) Date 3/6/22 Details Contribution of vehicle at agreed value, memo #66 $ 30000

ASSETS Vehicle

Ace Traders. Balance Sheet extract at 3/6/22 $ EQUITIES 30000

Explain how memo #66 impacts on the accounting equation of Ace Traders. Assets: _______________________________________________________________________________ Liabilities: _____________________________________________________________________________ Owners equity: _________________________________________________________________________

Stock for advertising purposes


Sometimes a business will take some of its stock to use for promotional or advertising purposes. It might be that the business is attending a Trade Expo or other function and wants to display its stock. Perhaps the business has a travelling sales person who takes stock to show to potential customers. MEMO #22: 1/11/32 Took 5 iPads for advertising purposes.

STOCK CARD: iPads 2032 Date Details 1/11 Balance Memo 22 QTY. IN COST VALUE QTY. 5 OUT COST 300 VALUE 1500 QTY. 20 15 BALANCE COST 300 300 VALUE 6000 4500

General Journal (GJ) Date 1/11/32 Details Stock for advertising purposes, 5 iPads, memo #22 $ 1500

Hi Tech Traders. Income Statement extract for November 2032. $ Less other expenses Advertising Net profit 1. Pre double-entry 1500 $

The stock used for advertising will be reported as an expense in the Income Statement. This is an example of a non cash expense. Another example of an non cash expense is cost of sales. VCE Accounting Unit 3

16

1. Pre double-entry

VCE Accounting Unit 3

17

System review

Just TVs. Balance Sheet at 1/7/28


Assets Stock control Bank Office assets Total assets $ 50000 12000 20000 82000 Equities Liabilities Bank of Kew loan Owners equity Capital, Emmy Total equities $ 7000 75000 82000

The following transactions occurred during July 2028: 5/7, purchased 10 TVs at $1000 each, total $10000, cheque #124. 9/7, sold 15 TVs at $3000 each, total $45000, (cost of sales $15000), receipt #432. 10/7, took 2 TVs for business expo, memo #55, total of $2000. 13/7, owner contributed her vehicle (asset) which had an original cost of $60000 when bought in 2025 and now has an agreed value of $28000, memo #56. 14/7, paid office expenses, $3200, cheque #125. 16/7, drawings of cash $6000, cheque #126. 20/7 paid $1200, including $200 interest, to Bank of Kew, internet transfer #IT89. 22/7, sold 5 TVs at $3000 each, total $15000, (cost of sales $5000), receipt 433. 28/7, purchased 6 TVs at $1000 each, total $6000, cheque #126.

Records for July


Cash Receipts Journal (CRJ)
CFS IS BS calc. X exp. X rev. X X calc. X calc.

Date

Details

Doc.

Bank

Cost of Sales

Sales

Kew Loan

Total cash journals at the end of the month.

Capital Sundry

31/7 Totals

Cash Payments Journal (CPJ)


CFS IS BS calc. exp. X X X calc. exp. X X calc. exp. X exp. X ? ?

Date

Details

Doc.

Bank

Internet Drawings Exps.

Kew Loan

Interest Stock Cleaning on loan

Office Exps.

Sundry

31/7 Totals

General Journal (GJ) Date Details

STOCK CARD: TVs 2028 Date Details 1/7 Balance QTY. IN COST VALUE QTY. OUT COST VALUE QTY. 50 BALANCE COST 1000 VALUE 50000

1. Pre double-entry

VCE Accounting Unit 3

18

Reports for July


Just TVs. Unclassified Cash Flow Statement for July 2028. Cash Receipts $ $ Just TVs. Income Statement for July 2028. Revenue Less Cost of Goods Sold Cash Payments Gross profit Less other expenses $ $

Net profit Change in cash + Cash at start = Cash at end

Just TVs. Balance Sheet at 31/7/28


Assets $ Equities Liabilities Owners equity $

Total assets

Total equities

Show the impact of memo #55 on the accounting equation:

ASSETS

LIABILITIES

OWNERS EQUITY

Show the impact of memo #56 on the accounting equation:

ASSETS

LIABILITIES

OWNERS EQUITY

Assume that it is now discovered that wages of $2000 was not recorded in July 2028. Explain how this error would impact on: 1. The Cash Flow Statement for July: ________________________________________________________________________________________ ________________________________________________________________________________________ ________________________________________________________________________________________ 2. The Income Statement for July: ________________________________________________________________________________________ ________________________________________________________________________________________ ________________________________________________________________________________________ 3. The Balance Sheet at 31/7/28: ________________________________________________________________________________________ ________________________________________________________________________________________ ________________________________________________________________________________________ 1. Pre double-entry VCE Accounting Unit 3

19

VCE Accounting Unit 3: Nano Exam 1. Marks = 34. Time = 34 minutes.


Stephanie owns and manages BusinessWorks trading in business equipment on a cash basis only. On 3/7/27 the business took 2 printers from stock so that the salesperson could demonstrate them for potential customers. Total value of stock = $1200. 1.1 What documentation would be used to record this transaction? 1 mark ________________________________________________________________________________________ 1.2 List two accounting records that would be used to record this transaction. 2 marks Record 1: __________________________________________ Record 2: __________________________________________ 1.3 Show the impact of this transaction on the accounting equation by completing this following table: 2 marks Asset Increase $________ Decrease $_______ No change
STOCK CARD: Leather Chairs 2027 Date 1/9 3/9 Details Balance Doc. #99 QTY. 17 IN COST 1000 VALUE 17000 QTY. OUT COST VALUE QTY. 11 BALANCE COST 1000 VALUE 11000

Liability Increase $________ Decrease $_______ No change

Owners equity Increase $________ Decrease $_______ No change

1.4 Which document (Doc. #99) was probably used on 3/9? Give evidence to support your answer. 1 mark ________________________________________________________________________________________ ________________________________________________________________________________________ 1.5 Identify which journal would be used to record Doc. #99. 1 mark ________________________________________________________________________________________ 1.6 List 3 separate types of transactions that may be recorded in the OUT column of the stock card. 3 marks Transaction 1: ___________________________________________________________ Transaction 2: ___________________________________________________________ Transaction 3: ___________________________________________________________ 1.7 Stock is an asset. Provide a definition of an asset. 3 marks ________________________________________________________________________________________ ________________________________________________________________________________________ ________________________________________________________________________________________ ________________________________________________________________________________________ ________________________________________________________________________________________ Cash Receipts Journal (CRJ)
Date Details 2027 30/11 Totals Doc. Bank Cost of Sales 4500 Sales 15000 Loan 1000 Capital 5000 Sundry

1.8 Calculate and record the total Bank value for November 2027 in the above journal. 1 mark 1.9 Indicate the impact of Loan $1000 on the following accounting equation: 2 marks Assets Liabilities Owners Equity

1. Pre double-entry

VCE Accounting Unit 3

20

1.10 How could you check or verify the accuracy of the cost of sales value of $4500? 2 marks ________________________________________________________________________________________ ________________________________________________________________________________________ ________________________________________________________________________________________ 1.11 The cost of sales $4500 is an expense: explain why. 3 marks ________________________________________________________________________________________ ________________________________________________________________________________________ ________________________________________________________________________________________ ________________________________________________________________________________________ ________________________________________________________________________________________ A Reports Journals and stock cards Transactions B Journals and stock cards Reports Transactions C Transactions Journals and stock cards Reports

1.12 Which of the above, A or B or C, best represents the order in a simple accounting system? 1 mark ________________________________________________________________________________________ 1.13 Give 3 examples of Reports. 3 marks Report 1: ___________________________________________________________ Report 2: ___________________________________________________________ Report 3: ___________________________________________________________ The following transactions occurred during December 2028: Cash sales $3000 (cost of sales $900), paid wages $500, cash sales $4000 (cost of sales $1200), drawings of $1000, received ANZ loan $5000, paid advertising $900, purchased new computer $2500. 1.14 Calculate the net profit or loss for December. Show workings. 3 marks ________________________________________________________________________________________ ________________________________________________________________________________________ ________________________________________________________________________________________ ________________________________________________________________________________________ ________________________________________________________________________________________
STOCK CARD: Leather Brief Case 2028 Date 1/6 5/6 10/6 18/6 28/6 Details Balance Rec. #75 Memo #13 Rec. #76 Chq. #90 QTY. IN COST VALUE QTY. 7 1 10 20 200 4000 OUT COST 200 200 200 VALUE 1400 200 2000 QTY. 40 33 32 22 42 BALANCE COST 200 200 200 200 200 VALUE 8000 6600 6400 4400 8400

1.15 Work out the cost of sales for June 2028. 2 marks ________________________________________________________________________________________ ________________________________________________________________________________________ ________________________________________________________________________________________ 1.16 Complete the following table to identify the relevant journal for each transaction. 2 marks Date 5/6 10/6 18/6 28/6 1. Pre double-entry Journal? 1.17 The last value in the stock card is $8400. Indicate how the manager would use this value at the end of June. 2 marks _________________________________________ _________________________________________ _________________________________________ _________________________________________ _________________________________________ VCE Accounting Unit 3

21

You might also like