+


c

 




 

 





  
 

!
!


"
c

 %


   

c






# 
 !
c


 &' 

!


  

"
(
"
' %
 

c






"

$$










   


 

#"



$# $$



#

$##


c)
c)
$#*



$
#

% 
&



c






'



$#  

c







 
   



  







$









$

c








'



% 
&



 ####   



$
$
$c)
c)
$#*$#*

c

 




 






 




  





 




# $ 

"

"

%
 

($ '

'





$) *
+
) *


(
+



c )
 

# * ,
 
"!

"!
- c.  


+


 


c
 







 !

"&"'!"

"!
""!
!& 
2
 
' !"








 "
"
!!
'
!
!
'!& !


&''

'!
"!

&!
&'"&"
!
''" !
!
&!

!
!

!
'"
'!
"&' 
'!
&!&'&

/ 


 "!

"!

-  

0 
+
 




!

!

-  


1


%
 



$

2  $ 

!


"


3




 
!

!

$

2  $ 

!
"&'''''

"
&''''''

'



3
4




  

c
c


c



!   +

5 *



&'!'' -  

-


 
(

&! " +

,

c
/
. c
3
c
c  


. 6) 6

. +
-  63
21

  


 *

c

""&'
"&!

c
c 



"!!" ' &

"!!" 

"" 
"& 

 

 


c
 


"!
'&''&
!
"&!!
"!
'&"



!
"'&&'
'!
'!'&
!
&!!


 
!
! !
 !"'"

  
'
 !
&'" 

47cc

8!+8!9
+7c5 *

8 
5 *

+648!9
97c-


 
(8 



 
648+
47cc


+7c5 *


97c-


 
(

c


cc



c5 *

  
5 *

+
c-

/
 
-

/+

5 *


!:

:

-


 

/ 

!:
!:


 .






"
!"'&
"
!!

!

"!"

"&&"'

,

 24
 




"
!"'&

"&"'!"
'

'
"!"'
2 
&' '

- $
 




"
!"'&
!
!

'





c


'
'



 

"&"'!"
!
!
""!
!& 

""&&

-


 

5 *

 / 

'

'









!
!
!
!
!
!
!
!
""!
""!
!& 
!& 


""&&
""&&

!
!

!
'"
"
! ''
"
'&"





'!&' !
!'"!
'
!'"!
''" !


'









!


!'!






!


!'!






!


!'!





"


"



&''''''










"
&''''''

"
&''''''















 

"&''''













"'
"& !


 

 

 

 .


!
"'&&'
"
!""
!
&!!

,

 24
  - $
 

'
!!!!
''
'!

'&&


'
"''
''




'
'
!"&!

  

"
!
'!'

 

5 *



;!
"

"
;

-


 

/ 

;!
;!


  


 



&"

c


1
1"
1'

 



"
'
c


5 *


-


 

/ 


%
$



$ 
&
2
 &" $  


&! "'
!  
&'!''
&! "

c

 





c
 






2

 !"


!& !"









!
2

&'&

 






 




  





 




# $ 

 

 

%
 

($ 

&





$) *





+

2



) *

(
+



# * ,
 




&
!""!

' !

c )
 

- c.  


+


 




2


&""&

' !'"



'"'' 
 


&"&"&"
 


&







"''"



&"&"&"





/ 


 



-  

0 
+
 








-  


1


%
 



$

2  $ 

2

&"&"&"&"



!!!!

3




 




$

2  $ 

2

!!!!



''''

3
4


 


 





 ""''&
 ""''
6,121,100.88 1,349,880.98

Total Cost per department

c


c

c



&   +

5 *



"'

-


 
(

& +

,

c
/
. c
3
c
c  


-  

. 6) 6

. +
-  63
21

  


 *

c

!'!'' "
 !

c
c 



 "'&!!
 "'&!

c
 


2

""'
 


""!&!

"&





"'



""!

&'

6,256,206.70


!"""

1,407,605.28
&

'"!

47cc

8+89
+7c5 *

8 
5 *

+6489
97c-


 
(8 



 
648+
47cc


+7c5 *


97c-


 
(

c


cc



c5 *

 
5 *

+
c-

/  
-

/+

5 *


:

:

-


 

/ 

:
:


 .






2

 '
2

&'&

,

 24
  - $
 










 '
 '




!"'
 & !









2

"
!

''
&'"
&  


' !'"
' !'"&


c


"
"



!


!"'

5 *


"
"






 & !

-


 

/ 

!
!






 & !










'! 
  


&"&

2




'! 
 
&"&


'! 
 
&"&







"''"



&"&"&"










!
&''!'
 


&"&"&"
 


&










"
 '!






"
 '!






"
 '!







!!!!



!!!!



''''












''''



''''



  










 





 


 


 











 ""''
 ""''&

1,325,415.10
3,275,205.53

169,819.01

 .




"'



""!

&'

,

 24
  - $
 


2

! " !
&"''
 



""!&!



"'"
&&!&

1,383,139.40
&

!!&&' 

3,357,254.88


& !!

c


1
1
1&











112,916.22





99,624.29





114,839.61

176,893.20


"!'&

-


 

/ 

5 *


;
;

;
;




&
c


5 *


-


 

/ 


%
$



$ 
'"


''" ' $  

 !&'"
&  
"'
&

Total area developed

No. of legal permissions
Raw materials used
Time to finish work
No. of employees
Avg. Cost of labour (per unit)
No. of units developed
Area developed (sft)

c






 
  
 


   c

 


1.00
10.00
10.00
90.00
250.00
350.00
10.00
106,500.00

0.00
4.00
20.00
30.00
150.00
500.00
10.00
136,500.00

0.00
2.00
20.00
40.00
150.00
500.00
10.00
21,000.00

0.00
2.00
10.00
30.00
100.00
400.00
10.00
532,500.00

0.00
2.00
5.00
0.00
30.00
0.00
1.00
0.00

0.00
1.00
10.00
150.00
15.00
400.00
1.00
0.00

0.00
0.00
5.00
150.00
15.00
400.00
1.00
0.00

0.00
0.00
5.00
150.00
15.00
400.00
1.00
0.00

20.00

20.00

20.00

10.00

0.00

0.00

0.00

No of machines/ tools used (per house) 50.00

 


c


  
   






    c

 
 
Total area developed
No. of legal permissions
Raw materials used
Time to finish work
No. of employees
Avg. Cost of labour (per unit)
No. of units developed
Area developed (sft)
No of machines/ tools used (per house)

1.00
0.00




"
!
!
!
!
!
20.00
20.00
!#
!#




0.00



!
!
20.00
!#


0.00
2.00




20.00
!#


0.00
2.00
!
"!


1.00
0.00
!

0.00
1.00

0.00
0.00

0.00
0.00


150.00
!

1.00
0.00

!
150.00
!

1.00
0.00

!
150.00
!

1.00
0.00

0.00

0.00

0.00

c
 
   


 
   

  


  


  

  



   
!

  
   
" 

   
#

$ 

%



   
&


   
&
 
'



(


 

c
 
   


 
   

  


  


  

  



   
!

  
   
" 

   
#

$ 

%



   
&


   
&
 
'



(


 

#

$ 

%



   
&


   

&
 
'