Professional Documents
Culture Documents
W23/AP 12 IX LB 09 /Ankamonikunta/MBNR/2010
Subject:-
Submitted Sir,
Name of the District
: Mahabubnagar
: Mahabubnagar
: Veldanda
Package No
: AP 12 IX LB 09
: Drawings given by Design section of this office
Rs.217.78 lakhs
( Rs 124.77 GOI + Rs.93.01 State share)
meters
MFL
: 99.1
RCL
: 101.65
Type of bridge
Type of foundation
Isolated footings
: 94.13
: 2.31
meters
: Not Proposed
: Not Furnished
Description
:
:
:
:
Rate
4600.00
34500.00
34500.00
Quantity
Rate
Unit
MT
MT
MT
Amount
2217.50
62.25
138039
547.35
71.15
38944
154.22
3180.33
490461
874.58
3850.00
3367129
439.74
4040.31
1776669
25.03
4949.66
123895
1068.00
4040.31
4315051
621.9
5330.63
3315119
17.1
4651.16
79535
58.75
4725.87
277635
5.25
3751.56
19696
207.68
1897.50
394074
36.70
44467.11
1631943
16.50
43720.87
721394
2.50
43622.56
109056
3660.00
314.00
1149222
157.82
950.79
150049
232.00
236.86
54951
LS
75961
Drainage sprouts,Piching of
slopes etc
Misllaneous items
Total
2 Approach road
95000
18323823
0
3 Vat @ 4%
732953
4 Seignioragre charges
500100
20000
183238
2017886
21778000
PART B
8 Maintenance cost
544000
22322000
Hence if agreed the estimate may be put up for technical sanction.Subject to approval
The estimate is h/w put up for technical sanction for Rs.217.78 lakhs against the
amount of Rs.217.78 lakhs for PART A and technical approval for Rs.232.22 lakhs for
PART (A+B).
MBNR/2010
8 lakhs
93.01 State share)
span
per AP Revised
H & CP excluding 4% VAT
Date
Oct -2010
Oct -2010
Oct -2010
ubject to approval
s against the OAS
Rs.232.22 lakhs for
Submitted Sir,
Please peruse the reference cited where in the SE,PR, Kurnool has submitted estimate for the
work , construction of Bridge on road from Maddur to Ahalyapuram, Est. cost Rs.83.84 lakhs for
accoridng technical sanction.
Name of the District
Name of the Division
: Kurnool
: Kurnool
: Panyam
: Panyam
: Construction of Bridge on road from Maddur to
Ahalyapuram
Package No
: AP 10 IX LB 14
: yes cleared
Habitations benefitted
: Ahalyapuram-618
Hydraulic particulars
Linear water way of the proposed
bridge
HFL
Rs.50.63 lakhs
( Rs 51.24 GOI + Rs.32.61 State share)
60m
: +98.00
RCL
: +99.625
LBL
: +96.325
Type of bridge
Type of foundation
Raft foundation
: 35.88
meters
cost per m
: 2.34
lakhs
: Not Furnished
Sl.
No
I
:
:
:
:
:
:
:
Rate
Rs
Rs
Rs
Rs
Rs
Rs
Quantity
unit
Unit
MT
MT
MT
MT
MT
MT
4600.00
34500
34500
29486.03
22128.83
22678.04
Rate
per
Date
Oct -2010
Oct -2010
Oct -2010
01-11-10
01-11-10
01-11-10
Amount
Part-A
Bridge work 2v 8m span
Foundation
1(i) Earth work excavationOrdinary soils below water
level up to 3m depth
#REF! #REF!
62.25
#REF!
#REF!
2136.54 cum
#REF!
1Cum
133000
73.50 cum
59.29
1Cum
4358
82.32 cum
206.47
1Cum
16997
58.88 cum
3375.14
1cum
198728
178.35 cum
4599.14
1Cum
820257
176.04 cum
4044.81
1Cum
712055
ii #REF!
6 PCC M 15 for
piers,Abutments
146.49 cum
4240.87
1Cum
621234
32.82 cum
5150.21
1Cum
169030
34.00 No
236.77
1Nos
8050
97.13 cum
597.92
1Cum
58075
56.96 cum
1107.99
1Cum
63111
156.71 cum
5540.76
1Cum
868270
15.21 Cum
4844.05
1Cum
73678
18.07 cum
4919.73
1Cum
88900
87.60 Rm
1923.88
1 RM
168532
27.50 Rm
256.60
1Rm
7057
27.50 Rm
22.16
1Rm
609
Steel
18 HYSD Reinforcement for
super structure (for Deck
slab 75kg/cum & for fly
wings 100kg/cum provided
as per instructions)
19 HYSD Reinforcement for
Sub structure ( as per
instructions steel for bed
blocks & backing wall
100kg/cum provided)
16.00 MT
44467.11
1 MT
711474
2.58 MT
43720.87
1MT
112669
14.10 MT
43622.56
1MT
615078
528.39 cum
949.09
1Cum
501490
#REF!
LS
23 Dismantling structure
Total
II
Approach road
Ls
36143
#REF!
GSB
WBM Gr-II
CC road
Laying Filter media
Laying pitching on slopes
2281.13 cum
159.22 1cum
363211
129.38 cum
488.17 1cum
63159
41.35 cum
2543.95 1cum
105192
110.25 cum
4968.10 1cum
547733
22.50 cum
648.05 1cum
14581
180.00 cum
1578.45 1cum
284121
L.S
18000
L.S
262
Total
1396260
#REF!
III
Vat @ 4%
#REF!
IV
Seignioragre charges
20000
VI
#VALUE!
VII
unforeseen items
210000
36743
#REF!
PART B
Maintenance cost
Grand Total
210000
#REF!
The detailed estimate submitted by SE,PR,Kurnool is scrutinised and here with placed for orders for
approval of technical sanction.It is further submitted that while scrutinying the estimate, the total
cost of estimate (i.e bridge part and approches) is worked out to Rs 113.90lakhs as against the
original sanctionof Rs.83.84 lakhs for PART A ( i.e, exceeding by Rs 30.06 Lakhs) . hence the
scrutinised estimate is here with put up for perusal & orders.
Name of Work: Construction of High Level Bridge across Kundu river at Bilakalaguduru (V)
Gadivemula
(M)
BarofBending
Schedule
S.
No.
1
Description
Foundation
s
i. Raft
No. of
Dia No of Lengt Total Weig
Struct
mm bars
h
length
ht
ures
Total
weight
Shape of
Remarks M.B.
bar
Bottom mesh
Type A
Type B
1
1
20
16
50
246
4670.110
3167.740
1
1
16
16
50
246
2988.570
3167.740
36.93+0.9
7.25+0.90
Top mesh
Type C
Type D
Abutments
Type F
Type G
front &
backview
Type E
sloped portion
13994.1
60
6.20
450.860 0.395
l=4.475+0.6-0.08+0.6+0.6
7.00
509.440 0.395
201.230
l=5.28+0.6-0.08+0.6+0.6
133.580 0.395
52.760
6.40
4
4
4
4
4
4
4
4
4
4
4
8
8
8
8
8
8
8
8
8
8
8
1
1
1
1
1
1
1
1
1
1
1
5.89
5.58
5.27
4.96
4.64
4.33
4.02
3.71
3.40
3.09
2.78
23.560
22.310
21.070
19.820
18.580
17.330
16.090
14.840
13.600
12.360
11.110
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
9.310
8.810
8.320
7.830
7.340
6.850
6.360
5.860
5.370
4.880
4.390
l=4.475+0.6-0.08+0.6+0.8
l=5.6/2.7*(2.7-0.18)+0.6
l=5.6/2.7*(2.7-0.36)
l=5.6/2.7*(2.7-0.54)
l=5.6/2.7*(2.7-0.72)
l=5.6/2.7*(2.7-0.9)
l=5.6/2.7*(2.7-1.08)
l=5.6/2.7*(2.7-1.26)
l=5.6/2.7*(2.7-1.44)
l=5.6/2.7*(2.7-1.62)
l=5.6/2.7*(2.7-1.8)
l=5.6/2.7*(2.7-1.98)
Type E1
Earth side
4
4
4
2
8
8
8
8
1
1
1
25
2.47
2.16
1.84
6.37
9.870
8.620
7.380
323.810
Type F1
water side
slope rods
25
6.37
Type G1
front &
backview
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
3.42
3.31
3.20
3.09
2.99
2.88
2.77
2.66
2.55
2.44
2.33
2.23
2.12
1.90
1.79
1.68
1.57
1.47
1.36
1.25
1.14
1.03
0.92
0.81
0.70
323.810 0.395
13.680
13.250
12.810
12.380
11.940
11.510
11.070
10.640
10.200
9.770
9.340
8.900
8.470
7.600
7.160
6.730
6.290
5.860
5.430
4.990
4.560
4.120
3.690
3.250
2.820
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
0.395
3.900
3.400
2.920 Horizontal
127.900 rods
l=5.6/2.7*(2.7-2.16)
l=5.6/2.7*(2.7-2.34)
l=5.6/2.7*(2.7-2.52)
127.900
l=6.45-0.08
5.400
5.230
5.060
4.890
4.720
4.550
4.370
4.200
4.030
3.860
3.690
3.520
3.350
3.000
2.830
2.660
2.480
2.310
2.140
1.970
1.800
1.630
1.460
1.280
1.110
l=0.72+2.7/4.475*(4.475-0)
l=0.72+2.7/4.475*(4.475-.18)
l=0.72+2.7/4.475*(4.475-0.36)
l=0.72+2.7/4.475*(4.475-0.54)
l=0.72+2.7/4.475*(4.475-0.72)
l=0.72+2.7/4.475*(4.475-0.9)
l=0.72+2.7/4.475*(4.475-1.08)
l=0.72+2.7/4.475*(4.475-1.26)
l=0.72+2.7/4.475*(4.475-1.44)
l=0.72+2.7/4.475*(4.475-1.62)
l=0.72+2.7/4.475*(4.475-1.8)
l=0.72+2.7/4.475*(4.475-1.98)
l=0.72+2.7/4.475*(4.475-2.16)
l=0.72+2.7/4.475*(4.475-2.52)
l=0.72+2.7/4.475*(4.475-2.7)
l=0.72+2.7/4.475*(4.475-2.88)
l=0.72+2.7/4.475*(4.475-3.06)
l=0.72+2.7/4.475*(4.475-3.24)
l=0.72+2.7/4.475*(4.475-3.42)
l=0.72+2.7/4.475*(4.475-3.6)
l=0.72+2.7/4.475*(4.475-3.78)
l=0.72+2.7/4.475*(4.475-3.96)
l=0.72+2.7/4.475*(4.475-4.14)
l=0.72+2.7/4.475*(4.475-4.32)
l=0.72+2.7/4.475*(4.475-4.5)
Piers
Type
Type
Type
Type
Type
Type
Type
Type
Type
Type
Type
Type
Type
Type
Type
Type
Type
Type
Type
Type
Type
Type
Type
Type
Type
Type
Type
Type
Type
Type
A
B
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
C
854.960
12.04 1654.300 0.395
17.28
51.840 0.395
17.21
51.630 0.395
17.14
51.420 0.395
17.07
51.210 0.395
17.00
51.000 0.395
16.93
50.790 0.395
16.86
50.580 0.395
16.79
50.370 0.395
16.72
50.160 0.395
16.65
49.950 0.395
16.58
49.740 0.395
16.51
49.530 0.395
16.44
49.320 0.395
16.37
49.110 0.395
16.30
48.900 0.395
16.23
48.690 0.395
16.16
48.480 0.395
16.10
48.300 0.395
16.04
48.120 0.395
15.98
47.940 0.395
15.92
47.760 0.395
15.86
47.580 0.395
15.80
47.400 0.395
15.74
47.220 0.395
15.68
47.040 0.395
15.62
46.860 0.395
15.56
46.680 0.395
15.50
46.500 0.395
15.44
46.320 0.395
653.450
20.480
20.390
20.310
20.230
20.150
20.060
19.980
19.900
19.810
19.730
19.650
19.560
19.480
19.400
19.320
19.230
19.150
19.080
19.010
18.940
18.870
18.790
18.720
18.650
18.580
18.510
18.440
18.370
18.300
l=0.6+0.6+4.48+0.68+4.48+1
l26=6.72+6.72+.68+.68+0.32
l1=6.72+6.72+1.22+1.22+0.7
17.28
30
1214.54
0
Fly wings
Earth side
other side
Top rods
Stirupps
Haunch bars
Beam V. rods
Beam V. rods
Stirupps
Bed Blocks
over
Abutments
Stirupps
over Piers
Stirupps
4
4
4
4
20
10
16
10
27
27
4
28
4.32
4.32
3.72
7.68
472.780
472.780
59.520
871.220
2.469
0.617
1.580
0.617
1167.290
291.710
94.040
537.540
4
4
4
4
16
20
16
10
28
8
8
24
1.20
3.42
3.42
2.54
136.130
109.440
109.440
241.810
1.580
2.469
1.580
0.617
215.090
270.210
172.920
149.200
2
2
3
3
12
10
12
10
16
65
16
65
6.37
2.13
6.37
2.20
203.840
275.620
305.760
427.020
0.889
0.617
0.889
0.617
181.210
170.060
271.820
263.470
2898.00
0
886.560
Dirt Wall
Deck slab
Z rods
2
2
16
12
43
43
1.52
1.00
132.140 1.580
86.930 0.889
208.780
77.280
H. rods Earth
side
12
43
6.37
553.770 0.889
492.300
H. rods Deck
slab side
12
43
6.37
553.770 0.889
492.300
4
4
25
12
54
88
8678.190
2002.740
4
4
10
10
28
30
662.330
473.860
8
8
8
8
4
30
8.70
2.20
109.970
208.560
C rods
Bottom Main
rods
4 spans Distributors
Top Main rods
Distributors
Top inverted
beam Beam rods
Stirupps
278.400 0.395
528.000 0.395
l=0.25+0.65-0.08+0.7
1270.66
0
12135.6
50
Approach
slab
on both
sides of
Bridge
Bottom mesh
12
44
4.20
366.800 0.889
326.090
Top mesh
2
2
12
12
26
44
6.80
4.20
358.130 0.889
366.800 0.889
318.380
326.090
12
26
6.80
358.130 0.889
318.380
Wearing
course
mesh
1288.940
Y 8 dia
@300 mm
c/c
1
147
19
5.40
793.800 0.395
313.550
42.80
813.200 0.395
321.210
634.760
0.6-0.08+0.6+0.6
.6-0.08+0.6+0.6
0.6-0.08+0.6+0.8
*(2.7-0.18)+0.6
*(2.7-0.36)
*(2.7-0.54)
*(2.7-0.72)
*(2.7-1.08)
*(2.7-1.26)
*(2.7-1.44)
*(2.7-1.62)
*(2.7-1.98)
*(2.7-2.16)
*(2.7-2.34)
*(2.7-2.52)
.7/4.475*(4.475-0) 25
.7/4.475*(4.475-.18)
.7/4.475*(4.475-0.36)
.7/4.475*(4.475-0.54)
.7/4.475*(4.475-0.72)
.7/4.475*(4.475-0.9)
.7/4.475*(4.475-1.08)
.7/4.475*(4.475-1.26)
.7/4.475*(4.475-1.44)
.7/4.475*(4.475-1.62)
.7/4.475*(4.475-1.8)
.7/4.475*(4.475-1.98)
.7/4.475*(4.475-2.16)
.7/4.475*(4.475-2.52)
.7/4.475*(4.475-2.7)
.7/4.475*(4.475-2.88)
.7/4.475*(4.475-3.06)
.7/4.475*(4.475-3.24)
.7/4.475*(4.475-3.42)
.7/4.475*(4.475-3.6)
.7/4.475*(4.475-3.78)
.7/4.475*(4.475-3.96)
.7/4.475*(4.475-4.14)
.7/4.475*(4.475-4.32)
.7/4.475*(4.475-4.5)
6+4.48+0.68+4.48+1.2
+6.72+.68+.68+0.32+0.32
6.72+1.22+1.22+0.7+0.7
.65-0.08+0.7
:: GENERAL ABSTRACT ::
Name of Work : Construction of High level Bridge on road from
Maddur to Ahalyapuram
Part-A
Description
S.No.
Amount (Rs.)
Bridge work
5998795
For approaches
1669000
SUB TOTAL
7667795
Add VAT @ 4%
306712
210000
97463
76300
20000
36743
Part- A TOTAL
(Rs.)
8415013
PART - B (Maintenance)
S.No.
Description
Amount (Rs.)
(Rs.)
Superintending Engineer
P.R. Kurnool.
210000
8625013
Description of item
No
Measurement
B D
Rate
Amount
10
11
12
Excess
Less
13
14
Bridge work
5500000.00
5998795.00
498795.00
0.00
For approaches
2130000.00
1669000.00
0.00
461000.00
7630000.00
7667795.00
Add VAT @ 4%
305200.00
306712.00
1512.00
0.00
243500.00
210000.00
0.00
33500.00
97463.00
97463.00
0.00
0.00
76300.00
76300.00
0.00
0.00
20000.00
20000.00
0.00
0.00
11537.00
36743.00
25206.00
0.00
8384000.00
8415013.00
525513.00
494500.00
Total
Superintending Engineer
P.R. Kurnool.
Executive Engineer
P.I.U.(P.R) Division, Kurnool.
8384000.00 Excess
8415013.00 Less
31013.00
525513.00
494500.00
-31013.00
Description of Item
No
Length
(m)
Width(m)
Depth
(m)
59.99 Lakhs
Quantity / unit
Rate (Rs)
unit
per
Amount
(Rs)
10
2
3
4
5
6
Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious material
and disposal up to a lead of 50 m, dressing of sides and bottom and
1 backfilling in trenches with excavated suitable material as per
Technical Specification 305 MORD / 304 MORTH ,including overhead
charges & Contractors profit but excluding VAT & Seigniorage charges.
37.08
7.40
2.50
685.98
37.08
7.00
1.80
467.21
37.08
12.00
1.80
800.93
1
1
37.08
37.08
0.60
0.60
0.85
1.35
18.91
30.03
2136.54
cum
62.25
1Cum
133000
73.50
cum
59.29
1Cum
4358
82.32
82.32
cum
206.47
1Cum
16997
cum
3375.14
1Cum
198728
3.50
3.50
1.50
73.50
Sand cushion
Below Raft
37.08
7.40
0.30
Below Raft
35.88
7.40
0.20
53.10
3.50
5.50
0.15
5.78
58.88
37.08
7.40
0.65
178.35
178.35
cum
4,599.14 1Cum
820257
cum
4,044.81 1Cum
712055
cum
4,240.87 1Cum
621234
6.45
3.80
0.30
14.71
6.45
3.50
0.30
13.55
6.45
3.20
0.30
12.38
6.80
3.10
0.30
18.97
6.80
2.50
0.30
15.30
Piers 3 rd footing
6.80
1.90
0.30
11.63
6.45
2.60+2.37
0.450
14.43
6.80
1.30+1.24
0.450
3.89
37.08
0.60
1.35
30.03
37.08
0.60
1.85
41.16
176.04
Plain cement concrete M15 grade (desigen mix) using 40,20 & 10mm
metal mechanically mixed in substructure complete as per drawings
and technical specification Clauses 802, 804, 805, 806, 807, 1202 and
6 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead
charges & Contractors profit but excluding VAT & Seigniorage charges.
Abutments
6.45
2.39+0.80
3.575
73.56
Piers
6.80
1.24+0.76
3.575
72.93
146.49
6.45
0.875
0.30
3.39
Backing wall
6.45
0.40
0.35
1.81
6.80
0.91
0.30
5.57
Fly wings
3.50
0.45
3.50
22.05
32.82
cum
5,150.21 1Cum
169030
2x9
18.00
1.50m level
2x8
16.00
34.00
No
236.77
1Nos
8050
Deck Slab
Kerbs
2x4
8.80
8.80
6.50
0.45+0.375
0.65
148.72
0.275
7.99
156.71
cum
5,540.76 1Cum
868270
cum
4,919.73 1Cum
88900
Cum
4844.05
73678
43.80
5.50
0.075
18.07
18.07
3.90
6.50
0.30
15.21
15.21
(178.35x75Kgs)
13376.25
Suface Area of
(h)
Surface Area
20.50
0.30
12.30
19.90
0.30
11.94
13400
1Cum
19.30
0.30
11.58
19.80
0.30
17.82
18.60
0.30
16.74
Piers 3 rd footing
17.40
0.30
15.66
17.90
0.45
16.11
16.14
0.45
21.79
123.94
R/F @ 5 kg /sqm
619.70
say
700.00
14.10
MT
43622.56
1MT
615078
MT
43720.87
1MT
112669
MT
44467.11 1 MT
1077.00
16.10
3.575
115.12
pier
15.60
3.575
167.31
282.43
.@5kg/sqm
1,412.13
say
1500.00
2.58
(158.95x80Kgs)
12536.48
2205.00
Approach slab
LS
400.00
Round off
LS
150.00
15291.48
say
16000.00
16.00
Behind abutments
5.55
0.60
4.100
27.31
711474
3.50
0.60
3.530
29.65
56.96
cum
1,107.99 1Cum
63111
Rm
1,923.88 1 RM
168532
43.80
87.60
87.60
Backfilling behind abutment, wing wall and return wall complete as per
drawings & technical specification Clause 1204.3.8 MORD / 710.14 of
17 IRC, 78 & 2200 MORTH ,including overhead charges & Contractors
profit but excluding VAT & Seigniorage charges.
2
5.55
3.50
2.500
97.13
97.13
cum
597.92
1Cum
58075
528.39
cum
949.09
1Cum
501490
27.50
27.50
Rm
256.60
1Rm
7057
27.50
27.50
Rm
22.16
1Rm
609
Providing and laying boulder apron for bed protection with stone
boulders of minimum size and weight as per Table 1300.1, no fragment
weighing less than 25 / 40 kg laid dry complete as per drawing and
18 technical specifications Clause 1301 MORD / 2503 MORTH ,including
overhead charges and contractors profit but excluding VAT &
Seigniorage charges
For Approns U/S
37.08
7.00
0.60+0.90
194.67
37.08
12.00
0.60+0.90
333.72
5.50
5.50
LS
10000
LS
36143
Total Rs.
Superintending Engineer
P.R. Kurnool.
Executive Engineer
P.I.U.(P.R) Division, Kurnool.
5998795
Description of item
2
No
3
Measurement
L
B D
QTY
RATE
AMOUNT
9
Qty
Rate
Amount
10
11
12
Excess
Less
13
14
59.29
62.25
67.76
5404.00
92336.00
3202.00
73.50
2136.54
59.29
62.25
4358.00
133000.00
0.00
40664.00
0.00
1046.00
0.00
3202.00
110.63
206.47
22842.00
82.32
206.47
16997.00
0.00
5845.00
50.03
3375.14
168858.00
58.88
3,375.14
198728.00
29870.00
0.00
173.06
4599.14
795927.00 178.35
4599.14
820257.00
24330.00
0.00
156.25
4044.81
632002 176.04
4044.81
712055
80053.00
0.00
83.58
4240.87
354452.00 146.49
4240.87
621234.00
266782.00
0.00
Plain cement concrete M15 grade (desigen mix) using 40,20 &
10mm metal mechanically mixed in substructure complete as
per drawings and technical specification Clauses 802, 804,
805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200
MORTH ,including overhead charges & Contractors profit but
excluding VAT & Seigniorage charges.
21.71
5150.21
111811.00
32.82
5150.21
169030.00
57219.00
0.00
34.00
236.77
8050.00
34.00
236.77
8050.00
0.00
0.00
158.95
5540.76
880704.00
156.71
5540.76
868270.00
0.00
12434.00
4919.73
88900
18.07
4919.73
88900.00
0.00
0.00
12.87
4844.05
62343.00
15.21
4844.05
73678.00
11335.00
0.00
13.42
43622.56
585415.00
14.10
43622.56
615078.00
29663.00
0.00
1.93
43720.87
84381.00
2.58
43720.87
112669.00
28288.00
0.00
44467.11
640326.00
16.00
44467.11
711474.00
71148.00
0.00
39.64
1107.99
43921
56.96
1107.99
63111.00
19190.00
0.00
87.60
1923.88
168532.00
87.60
1923.88
168532.00
0.00
0.00
99.75
597.92
59642.00
97.13
597.92
58075.00
0.00
1567.00
701.25
949.09
665549.00
528.39
949.09
501490.00
0.00
164059.00
27.50
256.60
7057.00
27.50
256.60
7057.00
0.00
0.00
27.50
22.16
609.00
27.50
22.16
609.00
0.00
0.00
16000.00
10000.00
0.00
6000.00
1737.00
36143.00
34406.00
0.00
5500000.00
5998795.00
692948.00
194153.00
Total
Superintending Engineer
P.R. Kurnool.
Executive Engineer
P.I.U(P.R) Division, Kurnool
5500000.00
5998795.00
498795.00
Excess
Less
692948.00
194153.00
-498795.00
Width
(m)
5
Thinkness
(m)
16.69 Lakhs
Quantity
Rate (Rs)
Amount
(Rs)
Cum
159.22
363211
Cum
488.17
63159
Cum
2543.95
105192
for Approaches
70.00
((17.0+7.50)/2
+ 7.50)/2
(3.00+0.3)/2
2281.13
2281.13
Sub base
15.00
(5.50+4.0)/2
0.15
21.38
Sub base
55.00
4.00
0.15
66.00
Shoulders
70.00
1.00
0.15
42.00
129.38
WBM Gr.II
15.00
(5.50+3.75)/2
0.075
10.41
WBM Gr.II
55.00
3.75
0.075
30.94
41.35
2
2
15.00
55.00
(5.50+3.75)/2
3.75
0.20
0.20
27.75
82.50
110.25
Cum
4,968.10
547733
22.50
22.50
Cum
648.05
14581
Cum
1,578.45
284121
40.00
(7.50+0)/2
0.15
40.00
(7.50+0)/2
0.30
180.00
180.00
Toe wall
Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and
other deleterious material and disposal up to a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with
7 excavated suitable material as per Technical Specification 305
MORD / 304 MORTH ,including overhead charges &
Contractors profit but excluding VAT & Seigniorage charges.
40.00
0.75
0.60
72.00
72.00
Cum
59.29
4269
Cum
206.47
4955
Cum
58.88
1413
Cum
4,044.81
262104
18000
262
1669000
40.00
0.75
0.20
24.00
24.00
40.00
0.75
0.20
24.00
24.00
40.00
(0.6+0.30)
2
0.90
64.80
64.80
Superintending Engineer
P.R. Kurnool.
Description of item
2
No
3
Measurement
L
B D
QTY
RATE
AMOUNT
9
Qty
Rate
Amount
10
11
12
Excess
Less
13
14
3216.35
159.22
132.19
488.17
512121.00
2281.13
159.22
363211.00
0.00
148910.00
488.17
63159.00
0.00
1372.00
64531.00 129.38
72.29
2543.95
183902.00
41.35
2,543.95
105192.00
0.00
78710.00
140.25
4968.10
50.63
648.05
696776.00 110.25
4,968.10
547733.00
0.00
149043.00
648.05
14581.00
0.00
18230.00
22.50
405.00
1578.45
639272.00 180.00
1578.45
284121.00
0.00
355151.00
72.00
59.29
4269.00
4269.00
0.00
24.00
206.47
4955.00
4955.00
0.00
24.00
58.88
1413.00
1413.00
0.00
64.80
587
Total
Superintending Engineer
P.R. Kurnool.
Executive Engineer
P.I.U(P.R) Division, Kurnool
2130000.00
2130000.00
1669000.00
-461000.00
Excess
Less
4044.81
262104.00 262104.00
0.00
18000
17413.00
0.00
262.00
262.00
0.00
1669000.00 290416.00
751416.00
290416.00
751416.00
461000.00
Item
Quantity
Unit
Seigniorage Charges
Qty
Rate
Amount
Bridge Work
1 Earth Work
2210.04
Cum
2210.04
22.00
48620.88
2 Sand Filling
82.32
Cum
82.32
40.00
3292.80
3 PCC (M10)
58.88
Cum
Metal
58.88
0.90
50.00
2649.60
Sand
58.88
0.45
40.00
1059.84
178.35
Metal
178.35
0.90
50.00
8025.75
Sand
178.35
0.45
40.00
3210.30
Cum
322.53
Cum
Metal
322.53
0.80
50.00
12901.16
Sand
322.53
0.48
40.00
6192.56
32.82
Cum
Metal
32.82
0.90
50.00
1476.90
Sand
32.82
0.45
40.00
590.76
156.71
Cum
Metal
156.71
0.90
50.00
7051.77
Sand
156.71
0.45
40.00
2820.71
18.07
Cum
Metal
18.07
0.9
50.00
813.15
Sand
18.07
0.45
40.00
325.26
15.21
Metal
15.21
0.9
50.00
684.45
Sand
15.21
0.45
40.00
273.78
1.2
22.00
2564.23
1.2
50.00
3417.60
1.2
50.00
31703.40
10 Back Filling
97.13
Gravel
11 Filter Media
Cum
Cum
97.13
56.96
Cum
56.96
12
528.39
Stone boulders
528.39
For Approaches
Cum
13 Earth Work
2353.13
Cum
1.00
22.00
51768.86
14 Sand Filling
24.00
Cum
24.00
40.00
960.00
15
16
17
GSB
129.38 Cum
Gravel
129.38
0.85
22.00
2419.41
Sand
129.38
0.43
40.00
2225.34
1.21
50.00
2501.68
41.35
Metal
41.35
Cement concrete
pavement
110.25 Cum
Metal
110.25
0.9
50.00
4961.25
Sand
110.25
0.45
40.00
1984.50
18 PCC (M10)
24.00
Metal
24.00
0.90
50.00
1080.00
Sand
24.00
0.45
40.00
432.00
Superintending Engineer
P.R. Kurnool.
Cum
64.80
Cum
Metal
64.80
0.80
50.00
2592.00
Sand
64.80
0.48
40.00
1244.16
Total Rs.
209844.09
or say Rs.
210000.00
Page 47 of 150
RATE ANALYSIS (ROAD WORK) - SSR 2010-11
Name of Work : Construction of High level Bridge on road from Maddur to Ahalyapuram
S.
No.
1
Index
Description of item
Code
RBR- Construction of Embankment with Material Obtained from
EECD-4 Borrow pits by Machinery
Construction of embankment with approved material obtained
from borrow pits with all lifts, transporting to site, spreading,
grading to required slope and compacting to meet requirement
of Tables 300.1 and 300.2 with a lead upto 2 Km as per
Technical Specification Clause 301.5 MORD including
overhead charges & Contractor profit, But excluding VAT &
Seigniorage charges
a)
b)
c)
d)
e)
Unit
Unit = cum
Taking output = 100 cum
Labour
Mazdoor (Unskilled)
day
Machinery
Hydraulic Excavator 0.9 cum bucket capacity @ 60 cum per hour
hour
Tipper 5.5cum with 10T capacity
hour
Dozer D50 for spreading @ 200 cum per hour
hour
Motor grader for grading @ 200cum per hour
hour
Water tanker 6 KL capacity
hour
Vibratory Roller 80-100 KN @100cum per hour
hour
Material
Cost of water
Kl
Basic rate of formation of road with borrow soils per
100Cum
Conveyance of earth for extra 1 Km
Basic rate of formation of road with borrow soils per 1
Cum
Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
Qty
Rate
Amount
1.04
196.00
203.84
1.670
1808.50
3020.20
4.5*2
0.50
0.50
2.00
1.00
629.80
1081.19
2,600.00
345.00
1704.60
5668.20
540.60
1300.00
690.00
1704.60
12.00
70.00
840.00
13967.44
139.67
14%
19.55
Rs.
159.22
By Manual means
Taking out put = 360 cum
a)
Labour
Mazdoor (Skilled)
day
12.08
196.00
2367.68
Mazdoor (unskilled)
day
250.00
196.00
49000.00
Page 48 of 150
S.
No.
Index
Code
b)
c)
Description of item
Unit
Qty
Rate
hour
6.00
1704.60
10227.60
hour
24.00
345.00
8280.00
Cum
217.80
430.00
93654.00
Cum
200.38
570.00
114216.60
Cum
17.42
1020.00
17768.40
Machinery
Stone Screening
Type B 11.2 mm for Grading 2 @ 0.18cum/10sqm
rate of 5-7 mm chips & 2.36 -5mm chips )
d)
225639.00
(Avg.
cum
86.40
501.25
43308.00
cum
19.01
236.00
4486.36
Gravel
33%
cum
9.79
50.50
494.40
Cost of water
Basic rate for 360 Cum
Kl
144.00
70.00
10080.00
579522.04
1609.78
14%
225.37
1835.15
cum
1.21
89.80
108.66
cum
1.21
394.80
477.71
cum
0.29
394.80
114.49
cum
0.027
294.00
7.94
Amount
Rs.
2543.95
a)
b)
c)
Cost of materials
day
day
2.40
8.00
196.00
196.00
470.40
1568.00
hour
hour
hour
hour
6.00
6.00
12.00
3.00
2,600.00
1704.60
345.00
345.00
15600.00
10227.60
4140.00
1035.00
Page 49 of 150
S.
No.
Index
Code
a)
c)
RBRCCPV-5
Description of item
Unit
Qty
Rate
Amount
255.00
129.00
18.00
50.50
70.00
70.00
cum
cum
0.85
0.43
294.00
57.40
Rs.
12877.50
9030.00
1260.00
56208.50
187.36
26.23
213.59
249.90
24.68
488.17
day
day
day
day
day
day
day
5.00
5.00
150.00
6.00
2.00
6.00
1.00
258.00
237.00
196.00
196.00
237.00
196.00
237.00
1,290.00
1,185.00
29,400.00
1,176.00
474.00
1,176.00
237.00
14%
a)
Unit = cum
Taking output = 75cum (172.50 t)
(100x3.75 x 0.200)
Labour
Mason (1st class)
Mason (2nd class)
Mazdoor (unskilled)
Mazdoor(skilled)
Surveyor
Mazdoor (semi-skilled)
Black smith for cutting of dowel bars including removal of
burrs, fabrications & fixing of dowel bars
34938.00
b)
Machinery
Concrete mixer 0.28/0.40 cum capacity ( 6 mixers) with weight
batcher and suitable capacity calibrated water tank
Hour
36.00
Needle vibrator
Screed vibrator
Plate vibrator
Water tanker 6 Kl. Capacity
Air compressor ( 1hour initial + 1 hour final)
Hour
Hour
Hour
Hour
Hour
9.00
9.00
9.00
5.00
2.00
345.00
345.00
370.00
12,420.00
0.00
0.00
1,725.00
740.00
14,885.00
Page 50 of 150
S.
No.
Index
Code
c)
(I)
(ii)
(iii)
(iv)
(v)
Description of item
20mm
10mm
Sand as per IS:383 and conforming to clause 1500.2.4.2. @
0.45 cum of concrete
Cement @ 350 Kg/cum of concrete
Polythene sheet 125 micron
Mild steel dowel bar 25mm dia of grade S 240.500 mm long
20 Nos. at culvert/bridge slab and at construction joint
including 5 percent wastage
(e)
Rate
Cum
Cum
cum
44.55
22.95
33.75
1125.00
770.00
220.00
50,118.75
17,671.50
7,425.00
t
sqm
26.25
412.5
4600.00
15.00
120,750.00
6,187.50
Kg
117.6
34.50
4057.2
t
Liter
m
m
0.01
19.00
90.00
90.00
24483.98
26.00
5.00
9.00
122.42
494.00
450.00
810.00
No
483.00
0.50
241.50
Liter
Liter
sqm
122.00
131.25
3.00
57.00
57.00
732.00
6954.00
7481.25
2196.00
Kl
18.00
70.00
Amount
cum
cum
0.90
0.45
394.80
646.80
Rs.
1260.00
226219.12
276042.12
8281.26
284323.38
3790.98
530.74
4321.72
355.32
291.06
4968.10
t
cum
cum
kl
0.16
0.45
0.9
1.2
4600.00
220.00
695.00
70.00
736.00
99.00
625.50
84.00
day
day
day
0.10
1.39
258.00
196.00
25.80
272.44
Total ( a+b+c)
Form work @ 3% on (a+b+c)
Cost for 75 cum = a+b+c+d
Rate per Cum = (a+b+c+d+e)/75
Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
Add for conveyance for Metal
Add for conveyance for Sand
Rate per cum
Qty
Material
Crushed stone coarse aggregates, grading will be as per
clause 1501.2.4.1 (Table 1500.1) of specifications @ 0.90
Cum/cum of concrete
(d)
Unit
14%
P.C.C grade M 10
Nominal mix 1:4:8
Unit = cum
(a) Material
Cement
Coarse sand
40 mm aggregate
Water
(b) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
(c) Machinery
Page 51 of 150
S.
No.
Index
Code
Description of item
Unit
Qty
Rate
Amount
Mechanical concrete mixer 0.4/0.28 cum capacity fitted with water measuring
device and preferably also with load cell.
hour
0.40
345.00
138.00
hour
0.13
196.00
25.48
2006.22
80.25
f).
26
4.00%
e).
Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
Add for conveyance for Metal
cum
Add for conveyance for Sand
cum
Rate per cum = a+b+c+d+e+f
0.90
0.45
14%
394.80
646.80
Rs
2086.47
292.11
355.32
291.06
3024.96
165.00
34.10
2086.47
165.00
6.82
521.62
RBR- Providing and laying pitching on slopes laid over prepared filter
PTWK-1 media including boulder appron laid with CC (1:4:8) in front of toe of
embankment complete as per Technical specifications 2504 of
MORTH. ,including overhead charges and contractors profit but
excluding VAT & Seigniorage charges
Unit = cum
(a) Material
Stone boulder (25 kg / 40 Kg minimum)
Stone spalls
cum
1.00
cum
0.20
cum
0.25
day
0.00
day
0.35
day
0.79
c).
Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
d).
Superintending Engineer
P.R. Kurnool.
345.00
196.00
14%
1.200
394.80
Rs
0.00
120.75
154.84
969.03
135.66
1104.69
473.76
1578.45
Page 52 of 150
Unit
Amount
Qty
Rate
8.32
196.00
1630.72
6.00
1808.50
Rs.
10851.00
12481.72
1747.44
14229.16
59.29
Excavation of structures:
Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and
other deleterious material and disposal up to a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305
MORD / 304 MORTH ,including overhead charges &
Contractors profit but excluding VAT & Seigniorage charges.
ii
day
day
8.32
196.00
1630.72
hour
6.00
1808.50
5%
12481.72
Rs.
10851.00
12481.72
624.09
13105.81
1834.81
14940.62
62.25
14%
14%
day
day
8.32
196.00
1630.72
hour
6.00
1808.50
10851.00
12481.72
12481.72
1747.44
14229.16
67.76
c). Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
Cost for 210 cum = a+b+c
Rate per cum = (a+b+c)/210
RBR- Filling in foundation trenches as per drawing and
FNDN- technical specification Clause 305.3.9 MORD & 304
2
MORTH ,including overhead charges & Contractors profit
but excluding VAT & Seigniorage charges.
Sand filling
Unit = cum
a) Labour
Mate
day
Mazdoor (Unskilled)
day
b) Material
Sand for filling
cum
c).
Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
Add for conveyance for filling Sand
cum
Rate per cum = a+b+c
14%
Rs.
0.31
196.00
60.76
1.00
70.00
1.00
14%
57.40
Rs.
70.00
130.76
18.31
57.40
206.47
Page 53 of 150
S. No. Index
Description of item
Code
3
RBR- Providing concrete for plain concrete M 10 grade in open
FNDN- foundations using 40 mm nominal size Graded hard stone
aggregate, mechanically mixed, placed in foundation and
4
Amount
Unit
Qty
Rate
t
cum
cum
kl
0.22
0.45
0.9
1.2
4600.00
220.00
695.00
70.00
1012.00
99.00
625.50
84.00
day
day
day
0.10
1.39
258.00
196.00
25.80
272.44
hour
0.40
345.00
138.00
hour
0.13
345.00
44.85
2301.59
92.06
P.C.C grade M 10
Nominal mix 1:3:6
Unit = cum
(a) Material
Cement
Coarse sand
40 mm aggregate
Water
(b) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
(c) Machinery
4.00%
e).
Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
f). Add for conveyance for Metal
cum
Add for conveyance for Sand
cum
Rate per cum = a+b+c+d+e+f
RBR- Providing and Laying Reinforced Cement Concrete
PCVT- Pipe NP3 as per design.
3
0.90
0.45
14%
394.80
646.80
Rs
2393.65
335.11
355.32
291.06
3375.14
258.00
196.00
64.50
409.64
220.00
4600.00
5230.70
866.00
646.80
Rs.
8.80
138.00
39230.25
1732.00
41583.19
5821.65
47404.84
6320.65
3.45
6324.10
Providing and laying reinforced cement concrete pipe NP3 for culverts
on first class bedding of granular material including fixing collar with
cement mortar 1:2 but excluding excavation, protection works,
backfilling, concrete and masonry works in head wall and parapets.
Tech Specification Clause 1106 MORD ,including overhead charges &
Contractors profit but excluding VAT & Seigniorage charges
i)
Unit = m
Taking output = 7.5 m
(3 pipes of 2.5 m length each)
1000 mm dia
a) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
Laying & fixing of Pipes with colors in position including lifting, aligning etc.,
day
day
day
rm
0.25
2.09
b) Material
Sand at site
cum
0.04
Cement at site
t
0.03
RCC pipe NP3 pipe
m
7.50
RCC pipe NP3 collar at site
nos
2
c).
Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
Cost for 7.5 m = a+b+c
Rate per m = (a+b+c)/7.5
Add for conveyance for Sand for 1 m length
cum 0.0053
Rate per m
RBR- Providing concrete for reinforced concrete M 20 grade
FNDN- (Design Mix) in open foundations using 20 & 10 mm
4
nominal size Graded hard stone aggregate, mechanically
mixed, placed in foundation and compacted by vibration
including curing for 14 days complete as per drawings
and technical specifications Clause 802, 803, 1202 &
1203 MORD and 1500, 1700 & 2100 MORTH ,including
overhead charges & Contractors profit but excluding VAT
& Seigniorage charges,Cost of Steel
14%
t
cum
cum
cum
kl
0.35
0.45
0.54
0.36
1.2
4600.00
220.00
1125.00
770.00
70.00
1596.20
99.00
607.50
277.20
84.00
day
day
day
0.1
1.39
258.00
196.00
25.80
272.44
hr / cum
0.4
345.00
138.00
Page 54 of 150
S. No. Index
Description of item
Code
7
RBR- Providing concrete for plain concrete M15 ( Desigen mix) in
FNDN- open foundations using 40,20 & 10mm size Graded hard
stone aggregate, mechanically mixed, placed in foundation and
4
Amount
Unit
Qty
Rate
t
cum
cum
cum
cum
kl
0.275
0.450
0.540
0.270
0.090
1.2
4600.00
220.00
695.00
1125.00
770.00
70.00
1265.00
99.00
375.30
303.75
69.30
84.00
day
day
day
0.100
1.390
258.00
196.00
25.80
272.44
hour
hour
0.400
0.400
345.00
584.57
138.00
233.83
2866.42
114.66
Unit = cum
P.C.C grade M 15 ( Desigen mix ) MORTH ( for
Abutments, Piers, cut-off walls below Bed Level
Unit = cum
(a) Material
Cement
Coarse sand
40 mm aggregate
20 mm aggregate
10 mm aggregate
Water
(b) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA
4.00%
e).
Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
f). Add for conveyance for Metal
cum
Add for conveyance for Sand
cum
Rate per cum = a+b+c+d+e+f
RBR- Plain cement concrete M15 grade (desigen mix) using
SBST- 40,20 & 10mm metal mechanically mixed in substructure
5
complete as per drawings and technical specification
Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD
and 1500, 1700 & 2200 MORTH ,including overhead
charges & Contractors profit but excluding VAT &
Seigniorage charges.
0.90
0.45
14%
394.80
646.80
Rs
2981.08
417.35
355.32
291.06
4044.81
For height up to 5 m
Unit = cum
P.C.C grade M15 (desigen mix)
MORTH
for
Abutments, Piers, cut-off walls above Bed Level
Unit = cum
(a) Material
Cement
Coarse sand
40 mm aggregate
20 mm aggregate
10 mm aggregate
Water
(b) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA
t
cum
cum
cum
cum
kl
0.275
0.450
0.540
0.270
0.090
1.2
4600.00
220.00
695.00
1125.00
770.00
70.00
1265.00
99.00
375.30
303.75
69.30
84.00
day
day
day
0.100
1.390
258.00
196.00
25.80
272.44
hour
hour
0.400
0.400
345.00
584.57
138.00
233.83
2866.42
286.64
e).
Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
f). Add for conveyance for Metal
cum
Add for conveyance for Sand
cum
Rate per cum = a+b+c+d+e+f
For height 5-10 m (below appraoch slab)
Unit = cum
P.C.C grade M15 (desigen mix)
appraoch slab
Unit = cum
MORTH
Below
10.00%
0.90
0.45
14%
394.80
646.80
Rs
3153.06
441.43
355.32
291.06
4240.87
Page 55 of 150
S. No. Index
Code
Description of item
(a) Material
Cement
Coarse sand
40 mm aggregate
20 mm aggregate
10 mm aggregate
Water
(b) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA
Qty
Rate
t
cum
cum
cum
cum
kl
0.275
0.450
0.540
0.270
0.090
1.2
4600.00
220.00
695.00
1125.00
770.00
70.00
1265.00
99.00
375.30
303.75
69.30
84.00
day
day
day
0.100
1.390
258.00
196.00
25.80
272.44
hour
hour
0.400
0.400
345.00
584.57
138.00
233.83
2866.42
401.30
14.00%
e).
Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
f). Add for conveyance for Metal
cum
Add for conveyance for Sand
cum
Rate per cum = a+b+c+d+e+f
9 RBR- Supplying, fitting, and placing HYSD bar reinforcement in
SBST- sub structure complete as per drawing and technical
6
specifications Clauses 1002, 1010 and 1202,1005MORD
/ 1600 &2200 MORTH, for Bars below 36 mm dia
including over laps and wastage, where they are not
welded ,including overhead charges & Contractors profit
but excluding VAT
Unit = t
(a) Material
HYSD bars including 5 per cent for laps and wastage Fe
415
Binding wire
Amount
Unit
0.90
0.45
14%
394.80
646.80
Rs
3267.72
457.48
355.32
291.06
4371.58
1.05
kg
6.00
52.00
312.00
2.00
6.84
237.00
196.00
14%
Rs
474.00
1340.64
38351.64
5369.23
43720.87
34500.00
36225.00
Mate
day
Blacksmith/ Rod Binder
day
Mazdoor (Unskilled)
day
c).
Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
Rate per t = a+b+c
10
Height up to 5m
(a) Material
Cement
Coarse sand
20 mm aggregate
10 mm aggregate
Water
(b) Labour
Mate
Mason (1st Class)
Mazdoor (Unskilled)
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA
t
cum
cum
cum
kl
0.4
0.45
0.54
0.36
1.2
4600.00
220.00
1125.00
770.00
70.00
1853.80
99.00
607.50
277.20
84.00
day
day
day
0
0.1
1.39
196.00
258.00
196.00
0.00
25.80
272.44
hr / cum
0.4
0.4
345.00
584.57
138.00
233.83
3591.57
359.16
3950.73
553.10
355.32
291.06
5150.21
hour
14%
394.80
646.80
Rs
Page 56 of 150
S. No. Index
Description of item
Code
11
RBR- Providing weep holes in brick masonry/stone masonry,
SBST- plain/reinforced concrete abutment, wing wall, return wall
9
with 100 mm dia AC pipe extending through the full width
of the structures with slope of 1(V):20(H) towards
drawing face complete as per drawing and technical
specification Clauses 614, 709, 1204.3.7 MORD / 2706
& 2200 MORTH.,including overhead charges &
Contractors profit but excluding VAT & Seigniorage
charges.
Unit
Qty
Rate
Cum
1.050
mt
0.480
day
0.200
220.00
4600.00
196.00
31.500
MS clamps
Collar for AC pipe (average taking 10% of above pipe
rate)
Cement mortar 1:3 (For rate refer to item 11.5 I)
(b) Labour
Mate
Mason 1st Class
Mazdoor (Unskilled)
Nos.
Unit = Nos
Taking output = 30 Nos
CM (1:3)
Sand for mortar
Cement
Mazdoor (Unskilled)
Amount
231.00
2208.00
39.20
2478.20
(a) Material
5575.50
177.00
30
10.00%
10.00
177.00
300.00
17.70
cum
0.050
2478.20
123.91
day
day
day
0.500
0.280
258.00
196.00
0.053
646.80
Rs
129.00
54.88
6200.99
6200.99
868.14
7069.13
33.96
236.77
12.000
50.50
606.00
Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
d). Add for conveyance of sand
Rate per Each = a+b+c+d
14%
12
cum
day
day
7.280
196.00
1426.88
hour
2.500
hour
0.050
40.00
345.00
100.00
17.25
2150.13
301.02
2451.15
d). Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
Rate per 10 cum = a+b+c+d
14%
245.12
cum
1.20
294.00
352.80
Rs
597.92
Unit = cum
Taking output = 10 cum
Granular material
(a) Material
Filtermedia ( 50% sSoling stone +50% 40mm metal
Soling stone of 150 mm size of granite, trap and Dolamite varieties.
cum
6.000
82.00
492.00
cum
6.000
570.00
3420.00
196.00
196.00
1434.72
196.00
day
day
7.320
day
1.000
Page 57 of 150
S. No. Index
Code
Description of item
(c) Machinery
Water Tanker of 6 KL capacity
14
Unit
Qty
Rate
hour
0.060
345.00
0.60
0.60
394.80
394.80
Rs
20.70
5563.42
778.88
6342.30
634.23
236.88
236.88
1107.99
t
cum
cum
cum
kl
0.40
0.45
0.54
0.36
1.2
4600.00
220.00
1125.00
770.00
70.00
1840.00
99.00
607.50
277.20
84.00
day
day
day
0.10
1.39
258.00
196.00
25.80
272.44
H/cum
0.40
0.40
345.00
584.57
138.00
233.83
3577.77
d). Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
Rate per 10 cum = a+b+c+d
Rate per 1 cum =
e). Add for conveyance for Stone spalls
cum
Add for conveyance for Metal
cum
Rate per cum = (a+b+c+d+e )
RBR- Providing and laying reinforced cement concrete M25
SPST- grade (Design Mix) using 20 & 10mm metal mechanically
1
mixed in superstructure as per drawing and technical
specifications Clauses 800, 1205.4 and 1205.5 MORD /
Sections 1500, 1600 & 1700 MORTH ,including
overhead charges & Contractors profit but excluding VAT
& Seigniorage charges,Cost of Steel
Amount
hour
14%
15
20.00%
f). Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
g). Add for conveyance for Metal
cum
Add for conveyance for Sand
cum
Rate per cum = a+b+c+d+e+f+g
RBR- Supplying, fitting, and placing HYSD bar reinforcement in
SPST- superstructure complete as per drawing and technical
2
specifications Clauses 1002, 1010 and 1202 MORD /
1600 MORTH, for Bars below 36 mm dia including over
laps and wastage, where they are not welded ,including
overhead charges & Contractors profit but excluding VAT
0.90
0.45
14%
394.80
646.80
Rs
715.55
4293.32
601.06
355.32
291.06
5540.76
36225.00
Unit = t
(a) Material
HYSD bars including 5 per cent for laps and wastage
Binding wire
1.05
34500.00
kg
8.00
52.00
416.00
711.00
Mate
day
day
3.00
237.00
Mazdoor (Unskilled)
day
8.44
196.00
1654.24
c).
45.00
39006.24
Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
14%
39006.24
5460.87
Rs
44467.11
Unit = cum
(a) Material
Cement
Sand
20 mm aggregate
10 mm aggregate
HYSD bar reinforcement including binding wire (Rate as per item 13.2) except OH
& CP
Water
(b) Labour
Mate
Mason (1st Class)
t
cum
cum
cum
t
0.407
0.45
0.54
0.36
0.075
4600.00
220.00
1125.00
770.00
0.00
1872.20
99.00
607.50
277.20
0.00
kl
1.2
70.00
84.00
day
day
0.10
258.00
25.80
Page 58 of 150
S. No. Index
Code
Description of item
Qty
Rate
day
day
1.39
0.15
196.00
196.00
272.44
29.40
c) Machinery
Concrete mixer 0.4/0.28 cum capacity
Generator 33 KVA.
hour
hour
0.40
0.40
345.00
584.57
394.80
646.80
Rs
138.00
233.83
3639.37
109.18
3748.55
524.80
4273.35
355.32
291.06
4919.73
Mazdoor (Unskilled)
3.00%
e). Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
14%
Amount
Unit
0.900
0.450
Unit = Running m
Taking output = 4x12 m
Span = 48 m
(a) M 25 grade R.C.C.
No. of vertical posts = (6+1) 4 = 28 nos
Cross-sectional area of vertical post = 0.25x0.275 = 0.069 sqm
6.252
4471.66
27956.82
1.36
39006.24
53048.49
14%
11340.74
92346.05
Rs
1923.88
1840.00
81005.31
c). Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
0.40
4600.00
Coarse sand
cum
0.45
220.00
99.00
20 mm aggregate
cum
0.54
1125.00
607.50
10 mm aggregate
cum
0.36
770.00
277.20
kl
1.2
70.00
84.00
Cement
Water
(b) Labour
Mate
day
day
0.12
258.00
30.96
Mazdoor (Unskilled)
day
2.09
196.00
409.64
hour
0.40
345.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity
138.00
3486.30
12.00%
cum
0.90
346.32
cum
0.45
567.37
Rs
418.36
3904.66
311.68
255.32
4471.66
(i)
0.275
4600.00
1265.00
Coarse sand
cum
0.48
220.00
105.60
40 mm aggregate
cum
0.54
695.00
375.30
20 mm aggregate
cum
0.27
1125.00
303.75
10 mm aggregate
cum
0.09
770.00
69.30
Cement
Page 59 of 150
S. No. Index
Code
Description of item
Water
Unit
Qty
Rate
kl
1.2
70.00
Amount
84.00
(b) Labour
Mate
day
day
0.10
258.00
25.80
Mazdoor (Unskilled)
day
1.39
196.00
272.44
hour
0.40
345.00
138.00
Generator 33 KVA.
hour
0.40
584.57
c) Machinery
233.83
2873.02
14%
402.22
f). Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
cum
0.90
394.80
355.32
cum
0.48
646.80
310.46
Rs
3941.02
RBR- 800, 1211 MORD / 1500, 1600, 1700 & 2704 MORTH
SPST- ,including overhead charges and contractors profit but
13 excluding VAT & Seigniorage charges ,Cost of Steel
cum
1.00
3609.97
3609.97
b). Form Work : Refer relevant item of concrete in item No. 1(III)
cum
2.00%
3609.97
72.20
0.05
0.00
except that form work may be added at the rate of 2 per cent
of cost against 3.5 per cent provided in the foundation
concrete.
d). Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
20
sqm
14%
3682.17
515.50
4197.67
355.32
291.06
4844.05
0.900
0.450
394.80
646.80
Rs
2.25
732.00
q
1647.00
196.00
196.00
27.44
13.72
1688.16
236.34
256.60
day
day
0.14
day
0.07
c). Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
21
0.00
14%
Rs
SPST17
(IV)
Providing and filling joint sealing compound as per
(A) drawings and technical specifications with coarse sand
and 6 per cent bitumen by weight MORD ,including
overhead charges and contractors profit but excluding
VAT
Unit = Running m
Taking output = 7.5 m
100 mm wide x 10 mm deep recess
(a) Material
Sand
Volume = 7.5 x 0.1 x 0.01 = 0.008 cum
Weight = 0.008 x 1400 = 11.2 kg
Bitumen-11.2 x 0.06 = 0.672 kg 60/70 (cost+convy)
(b) Labour
Mate
Mazdoor (Unskilled)
Mazdoor (Skilled)
cum
0.008
220.00
1.76
0.0007
32,135.47
22.49
196.00
196.00
101.92
19.60
145.77
20.41
22.16
day
day
0.52
day
0.10
c). Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
Cost for 7.5 m = a+b+c
14%
Rs
Page 60 of 150
S. No. Index
Description of item
Code
22
RBR- Providing and laying boulder apron for bed protection with stone
PTWK- boulders of minimum size and weight as per Table 1300.1, no
fragment weighing less than 25 / 40 kg laid dry complete as per
1
Unit
Qty
Rate
cum
1.00
cum
0.20
165.00
34.10
day
0.00
day
0.35
day
0.79
Amount
Unit = cum
(a) Material
Stone boulder (25 kg / 40 Kg minimum)
Stone spalls
(b) Labour
Mate
Mason 1st Class
Mazdoor (Unskilled)
1.200
394.80
Rs
0.00
90.30
154.84
416.96
58.37
475.33
473.76
949.09
cum
1.20
156.00
187.20
day
0.00
day
0.35
day
1.05
0.00
258.00
196.00
0.00
90.30
205.80
483.30
67.66
550.96
473.76
1024.72
c). Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
23
165.00
6.82
258.00
196.00
14%
charges
Unit = cum
(a) Material
Jeddy Stone (Including small stone for wedging)
(b) Labour
Mate
Mason 1st Class
Mazdoor (Unskilled)
c). Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
d). Add for conveyance of metal
Rate per cum = a+b+c+d
25
14%
1.200
394.80
Rs
c)
Granular material(gravel)
cum
12.00
0.00
(b) Labour
Mazdoor (Unskilled)
day
7.28
196.00
1426.88
40.00
40.00
100.00
2.00
1528.88
214.04
1742.92
4737.60
6480.52
648.05
Machinary
plate compactor/power rammer
Water tanker
hour
hour
d).
Add 14% for Over head charges & Contractors profit (excl. 4% VAT )
e).
Superintending Engineer
P.R. Kurnool.
2.50
0.05
14%
12.000
394.80
Rs
0.00
Description in Material
1
1 Gravel
Lead in Km
3
Thammarajupalli
4
33.00
Local
3 60 to 63 mm HBT Metal
Conveyance
charges including
OH,CP@14%
Initial cost of
Material
Blasting
Charges
Machine
Crushing
Charges 25%
extra on Initial
cost
Total Cost
material (6+
7+ 8)
Unit
10
294.00
50.50
50.50 1Cum
5.00
57.40
70.00
70.00 1Cum
Veldurthi road
47.00
394.80
360.00
70.00
430.00 1Cum
4 50 to 55 mm HBT Metal
Veldurthi road
47.00
394.80
390.00
70.00
460.00 1Cum
5 40 to 45 mm HBT Metal
Veldurthi road
47.00
394.80
500.00
70.00
570.00 1Cum
Veldurthi road
47.00
394.80
830.00
70.00
900.00 1Cum
Veldurthi road
47.00
394.80
950.00
70.00
1020.00 1Cum
Thammarajupalli
47.00
394.80
500.00
70.00
125.00
695.00 1Cum
Thammarajupalli
47.00
394.80
830.00
70.00
207.50
1107.50 1Cum
891.88 WMM2
714.75 OGPC
66% 12-14,
3-Avg
1020.00 WMM1
4-Avg
Thammarajupalli
47.00
394.80
950.00
70.00
237.50
1257.50 1Cum
Thammarajupalli
47.00
394.80
690.00
70.00
172.50
932.50 1Cum
34% 5-
7mm
Thammarajupalli
47.00
394.80
560.00
70.00
140.00
770.00 1Cum
Scr.100%
607.50 Type-A
5-7mm
Thammarajupalli
47.00
394.80
430.00
70.00
107.50
607.50 1Cum
Scre- Avg.
501.25 Type-B
of 5-7 mm & 2.36-
Thammarajupalli
47.00
394.80
260.00
70.00
65.00
395.00 1Cum
Kurnool
82.00
646.80
220.00
Thammarajupalli
47.00
394.80
500.00
70.00
125.00
695.00 1Cum
Thammarajupalli
47.00
394.80
844.00
70.00
211.00
1125.00 1Cum
Thammarajupalli
47.00
394.80
688.00
70.00
172.00
930.00 1Cum
Thammarajupalli
47.00
394.80
560.00
70.00
140.00
770.00 1Cum
5mm
220.00 1Cum
1
2
20 2.36 mm Below Metal
3
Thammarajupalli
4
47.00
6
236.00
394.80
Veldurthi road
47.00
394.80
156.00
0.00
0.00
156.00 1Cum
Veldurthi road
47.00
394.80
95.00
70.00
0.00
165.00 1Cum
47.00
394.80
34.10
0.00
0.00
34.10 1Cum
47.00
394.80
82.00
0.00
0.00
82.00 1Cum
for approns
9
10
236.00 1Cum
24
89.80
89.80 1Cum
25
79.20
79.20 1Cum
26
Chennai
490.00
1470.00
22128.83 Add4%CST
885.15
24483.98 1 MT
27
Chennai
490.00
1470.00
22678.04
907.12
25055.16 1 MT
28
Chennai
490.00
1470.00
29486.03
1179.44
32135.47 1 MT
40.00
345.70
4885.00
0.00
866.00
183.20
2370.00
0.00
466.00
158.90
1915.00
40.00
40.00
Executive Engineer
P.I.U(PR), Kurnool
SC 100%
236.00 Type-B
2.36mm below
5230.70 Rm
866.00 Each
2553.20 Rm
466.00 Each
2073.90 Rm
349.00 Each
4,600.00 1 MT
34,500.00 1 MT
34,500.00 1 MT
70
Asst. Exe. Engineer,
P.I.U(PR),Panyam.
Superintending Engineer,
PR,Kurnool
Executive Engineer
P.I.U(PR), Kurnool
Metal, Stone
19.10
26.70
40.20
48.80
57.40
66.00
74.60
83.20
91.80
100.40
109.00
117.60
126.20
134.80
143.40
152.00
160.60
169.20
177.80
186.40
195.00
203.60
212.20
220.80
229.40
238.00
246.60
255.20
263.80
272.40
279.60
286.80
294.00
301.20
308.40
315.60
322.80
330.00
337.20
344.40
351.60
358.80
366.00
373.20
380.40
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
387.60
394.80
402.00
409.20
416.40
423.60
430.80
438.00
445.20
452.40
459.60
466.80
474.00
481.20
488.40
495.60
502.80
510.00
517.20
524.40
531.60
538.80
546.00
553.20
560.40
567.60
574.80
582.00
589.20
596.40
603.60
610.80
618.00
625.20
632.40
639.60
646.80
654.00
661.20
668.40
675.60
682.80
690.00
697.20
704.40
711.60
718.80
726.00
733.20
740.40
387.60
394.80
402.00
409.20
416.40
423.60
430.80
438.00
445.20
452.40
459.60
466.80
474.00
481.20
488.40
495.60
502.80
510.00
517.20
524.40
531.60
538.80
546.00
553.20
560.40
567.60
574.80
582.00
589.20
596.40
603.60
610.80
618.00
625.20
632.40
639.60
646.80
654.00
661.20
668.40
675.60
682.80
690.00
697.20
704.40
711.60
718.80
726.00
733.20
740.40
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
747.60
754.80
762.00
769.20
776.40
783.60
790.80
798.00
805.20
812.40
819.60
826.80
834.00
841.20
848.40
855.60
862.80
870.00
877.20
884.40
891.60
898.80
906.00
913.20
920.40
927.60
934.80
942.00
949.20
956.40
963.60
970.80
978.00
985.20
992.40
999.60
1006.80
1014.00
1021.20
1028.40
1035.60
1042.80
1050.00
1057.20
1064.40
1071.60
1078.80
1086.00
1093.20
1100.40
747.60
754.80
762.00
769.20
776.40
783.60
790.80
798.00
805.20
812.40
819.60
826.80
834.00
841.20
848.40
855.60
862.80
870.00
877.20
884.40
891.60
898.80
906.00
913.20
920.40
927.60
934.80
942.00
949.20
956.40
963.60
970.80
978.00
985.20
992.40
999.60
1006.80
1014.00
1021.20
1028.40
1035.60
1042.80
1050.00
1057.20
1064.40
1071.60
1078.80
1086.00
1093.20
1100.40
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
1107.60
1114.80
1122.00
1129.20
1136.40
1143.60
1150.80
1158.00
1165.20
1172.40
1179.60
1186.80
1194.00
1201.20
1208.40
1215.60
1222.80
1230.00
1237.20
1244.40
1251.60
1258.80
1266.00
1273.20
1280.40
1287.60
1294.80
1302.00
1309.20
1316.40
1323.60
1330.80
1338.00
1345.20
1352.40
1359.60
1366.80
1374.00
1381.20
1388.40
1395.60
1402.80
1410.00
1417.20
1424.40
1431.60
1438.80
1446.00
1453.20
1460.40
1107.60
1114.80
1122.00
1129.20
1136.40
1143.60
1150.80
1158.00
1165.20
1172.40
1179.60
1186.80
1194.00
1201.20
1208.40
1215.60
1222.80
1230.00
1237.20
1244.40
1251.60
1258.80
1266.00
1273.20
1280.40
1287.60
1294.80
1302.00
1309.20
1316.40
1323.60
1330.80
1338.00
1345.20
1352.40
1359.60
1366.80
1374.00
1381.20
1388.40
1395.60
1402.80
1410.00
1417.20
1424.40
1431.60
1438.80
1446.00
1453.20
1460.40
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
1467.60
1474.80
1482.00
1489.20
1496.40
1503.60
1510.80
1518.00
1525.20
1532.40
1539.60
1546.80
1554.00
1561.20
1568.40
1575.60
1582.80
1590.00
1597.20
1604.40
1611.60
1618.80
1626.00
1633.20
1640.40
1647.60
1654.80
1662.00
1669.20
1676.40
1683.60
1690.80
1698.00
1705.20
1712.40
1719.60
1726.80
1734.00
1741.20
1748.40
1755.60
1762.80
1770.00
1777.20
1784.40
1791.60
1798.80
1806.00
1813.20
1820.40
1467.60
1474.80
1482.00
1489.20
1496.40
1503.60
1510.80
1518.00
1525.20
1532.40
1539.60
1546.80
1554.00
1561.20
1568.40
1575.60
1582.80
1590.00
1597.20
1604.40
1611.60
1618.80
1626.00
1633.20
1640.40
1647.60
1654.80
1662.00
1669.20
1676.40
1683.60
1690.80
1698.00
1705.20
1712.40
1719.60
1726.80
1734.00
1741.20
1748.40
1755.60
1762.80
1770.00
1777.20
1784.40
1791.60
1798.80
1806.00
1813.20
1820.40
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
1827.60
1834.80
1842.00
1849.20
1856.40
1863.60
1870.80
1878.00
1885.20
1892.40
1899.60
1906.80
1914.00
1921.20
1928.40
1935.60
1942.80
1950.00
1957.20
1964.40
1971.60
1978.80
1986.00
1993.20
2000.40
2007.60
2014.80
2022.00
2029.20
2036.40
2043.60
2050.80
2058.00
2065.20
2072.40
2079.60
2086.80
2094.00
2101.20
2108.40
2115.60
2122.80
2130.00
2137.20
2144.40
2151.60
2158.80
2166.00
2173.20
2180.40
1827.60
1834.80
1842.00
1849.20
1856.40
1863.60
1870.80
1878.00
1885.20
1892.40
1899.60
1906.80
1914.00
1921.20
1928.40
1935.60
1942.80
1950.00
1957.20
1964.40
1971.60
1978.80
1986.00
1993.20
2000.40
2007.60
2014.80
2022.00
2029.20
2036.40
2043.60
2050.80
2058.00
2065.20
2072.40
2079.60
2086.80
2094.00
2101.20
2108.40
2115.60
2122.80
2130.00
2137.20
2144.40
2151.60
2158.80
2166.00
2173.20
2180.40
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
2187.60
2194.80
2202.00
2209.20
2216.40
2223.60
2230.80
2238.00
2245.20
2252.40
2259.60
2266.80
2274.00
2281.20
2288.40
2295.60
2302.80
2310.00
2317.20
2324.40
2331.60
2338.80
2346.00
2353.20
2360.40
2367.60
2374.80
2382.00
2389.20
2396.40
2403.60
2410.80
2418.00
2425.20
2432.40
2439.60
2446.80
2454.00
2461.20
2468.40
2475.60
2482.80
2490.00
2497.20
2504.40
2511.60
2518.80
2526.00
2533.20
2540.40
2187.60
2194.80
2202.00
2209.20
2216.40
2223.60
2230.80
2238.00
2245.20
2252.40
2259.60
2266.80
2274.00
2281.20
2288.40
2295.60
2302.80
2310.00
2317.20
2324.40
2331.60
2338.80
2346.00
2353.20
2360.40
2367.60
2374.80
2382.00
2389.20
2396.40
2403.60
2410.80
2418.00
2425.20
2432.40
2439.60
2446.80
2454.00
2461.20
2468.40
2475.60
2482.80
2490.00
2497.20
2504.40
2511.60
2518.80
2526.00
2533.20
2540.40
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
2547.60
2554.80
2562.00
2569.20
2576.40
2583.60
2590.80
2598.00
2605.20
2612.40
2619.60
2626.80
2634.00
2641.20
2648.40
2655.60
2662.80
2670.00
2677.20
2684.40
2691.60
2698.80
2706.00
2713.20
2720.40
2727.60
2734.80
2742.00
2749.20
2756.40
2763.60
2770.80
2778.00
2785.20
2792.40
2799.60
2806.80
2814.00
2821.20
2828.40
2835.60
2842.80
2850.00
2857.20
2864.40
2871.60
2878.80
2886.00
2893.20
2900.40
2547.60
2554.80
2562.00
2569.20
2576.40
2583.60
2590.80
2598.00
2605.20
2612.40
2619.60
2626.80
2634.00
2641.20
2648.40
2655.60
2662.80
2670.00
2677.20
2684.40
2691.60
2698.80
2706.00
2713.20
2720.40
2727.60
2734.80
2742.00
2749.20
2756.40
2763.60
2770.80
2778.00
2785.20
2792.40
2799.60
2806.80
2814.00
2821.20
2828.40
2835.60
2842.80
2850.00
2857.20
2864.40
2871.60
2878.80
2886.00
2893.20
2900.40
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
2907.60
2914.80
2922.00
2929.20
2936.40
2943.60
2950.80
2958.00
2965.20
2972.40
2979.60
2986.80
2994.00
3001.20
3008.40
3015.60
3022.80
3030.00
3037.20
3044.40
3051.60
3058.80
3066.00
3073.20
3080.40
3087.60
3094.80
3102.00
3109.20
3116.40
3123.60
3130.80
3138.00
3145.20
3152.40
3159.60
3166.80
3174.00
3181.20
3188.40
3195.60
3202.80
3210.00
3217.20
3224.40
3231.60
3238.80
3246.00
3253.20
3260.40
2907.60
2914.80
2922.00
2929.20
2936.40
2943.60
2950.80
2958.00
2965.20
2972.40
2979.60
2986.80
2994.00
3001.20
3008.40
3015.60
3022.80
3030.00
3037.20
3044.40
3051.60
3058.80
3066.00
3073.20
3080.40
3087.60
3094.80
3102.00
3109.20
3116.40
3123.60
3130.80
3138.00
3145.20
3152.40
3159.60
3166.80
3174.00
3181.20
3188.40
3195.60
3202.80
3210.00
3217.20
3224.40
3231.60
3238.80
3246.00
3253.20
3260.40
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
3267.60
3274.80
3282.00
3289.20
3296.40
3303.60
3310.80
3318.00
3325.20
3332.40
3339.60
3346.80
3354.00
3361.20
3368.40
3375.60
3382.80
3390.00
3397.20
3404.40
3411.60
3418.80
3426.00
3433.20
3440.40
3447.60
3454.80
3462.00
3469.20
3476.40
3483.60
3490.80
3498.00
3505.20
3512.40
3519.60
3526.80
3534.00
3541.20
3548.40
3555.60
3562.80
3570.00
3577.20
3584.40
3591.60
3598.80
3606.00
3613.20
3620.40
3267.60
3274.80
3282.00
3289.20
3296.40
3303.60
3310.80
3318.00
3325.20
3332.40
3339.60
3346.80
3354.00
3361.20
3368.40
3375.60
3382.80
3390.00
3397.20
3404.40
3411.60
3418.80
3426.00
3433.20
3440.40
3447.60
3454.80
3462.00
3469.20
3476.40
3483.60
3490.80
3498.00
3505.20
3512.40
3519.60
3526.80
3534.00
3541.20
3548.40
3555.60
3562.80
3570.00
3577.20
3584.40
3591.60
3598.80
3606.00
3613.20
3620.40
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
3627.60
3634.80
3642.00
3649.20
3656.40
3663.60
3670.80
3678.00
3685.20
3692.40
3699.60
3706.80
3714.00
3721.20
3728.40
3735.60
3742.80
3750.00
3757.20
3764.40
3771.60
3778.80
3786.00
3793.20
3800.40
3807.60
3814.80
3822.00
3829.20
3836.40
3843.60
3850.80
3858.00
3865.20
3872.40
3879.60
3886.80
3894.00
3901.20
3908.40
3915.60
3922.80
3930.00
3937.20
3944.40
3951.60
3958.80
3966.00
3973.20
3980.40
3627.60
3634.80
3642.00
3649.20
3656.40
3663.60
3670.80
3678.00
3685.20
3692.40
3699.60
3706.80
3714.00
3721.20
3728.40
3735.60
3742.80
3750.00
3757.20
3764.40
3771.60
3778.80
3786.00
3793.20
3800.40
3807.60
3814.80
3822.00
3829.20
3836.40
3843.60
3850.80
3858.00
3865.20
3872.40
3879.60
3886.80
3894.00
3901.20
3908.40
3915.60
3922.80
3930.00
3937.20
3944.40
3951.60
3958.80
3966.00
3973.20
3980.40
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
3987.60
3994.80
4002.00
4009.20
4016.40
4023.60
4030.80
4038.00
4045.20
4052.40
4059.60
4066.80
4074.00
4081.20
4088.40
4095.60
4102.80
4110.00
4117.20
4124.40
4131.60
4138.80
4146.00
4153.20
4160.40
4167.60
4174.80
4182.00
4189.20
4196.40
4203.60
4210.80
4218.00
4225.20
4232.40
4239.60
4246.80
4254.00
4261.20
4268.40
4275.60
4282.80
4290.00
4297.20
4304.40
4311.60
4318.80
4326.00
4333.20
4340.40
3987.60
3994.80
4002.00
4009.20
4016.40
4023.60
4030.80
4038.00
4045.20
4052.40
4059.60
4066.80
4074.00
4081.20
4088.40
4095.60
4102.80
4110.00
4117.20
4124.40
4131.60
4138.80
4146.00
4153.20
4160.40
4167.60
4174.80
4182.00
4189.20
4196.40
4203.60
4210.80
4218.00
4225.20
4232.40
4239.60
4246.80
4254.00
4261.20
4268.40
4275.60
4282.80
4290.00
4297.20
4304.40
4311.60
4318.80
4326.00
4333.20
4340.40
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622
623
624
625
626
627
628
629
630
631
632
633
634
635
636
637
638
639
640
641
642
643
644
645
4347.60
4354.80
4362.00
4369.20
4376.40
4383.60
4390.80
4398.00
4405.20
4412.40
4419.60
4426.80
4434.00
4441.20
4448.40
4455.60
4462.80
4470.00
4477.20
4484.40
4491.60
4498.80
4506.00
4513.20
4520.40
4527.60
4534.80
4542.00
4549.20
4556.40
4563.60
4570.80
4578.00
4585.20
4592.40
4599.60
4606.80
4614.00
4621.20
4628.40
4635.60
4642.80
4650.00
4657.20
4664.40
4671.60
4678.80
4686.00
4693.20
4700.40
4347.60
4354.80
4362.00
4369.20
4376.40
4383.60
4390.80
4398.00
4405.20
4412.40
4419.60
4426.80
4434.00
4441.20
4448.40
4455.60
4462.80
4470.00
4477.20
4484.40
4491.60
4498.80
4506.00
4513.20
4520.40
4527.60
4534.80
4542.00
4549.20
4556.40
4563.60
4570.80
4578.00
4585.20
4592.40
4599.60
4606.80
4614.00
4621.20
4628.40
4635.60
4642.80
4650.00
4657.20
4664.40
4671.60
4678.80
4686.00
4693.20
4700.40
646
647
648
649
650
651
652
653
654
655
656
657
658
659
660
661
662
663
664
665
666
667
668
669
670
671
672
673
674
675
676
677
678
679
680
681
682
683
684
685
686
687
688
689
690
691
692
693
694
695
4707.60
4714.80
4722.00
4729.20
4736.40
4743.60
4750.80
4758.00
4765.20
4772.40
4779.60
4786.80
4794.00
4801.20
4808.40
4815.60
4822.80
4830.00
4837.20
4844.40
4851.60
4858.80
4866.00
4873.20
4880.40
4887.60
4894.80
4902.00
4909.20
4916.40
4923.60
4930.80
4938.00
4945.20
4952.40
4959.60
4966.80
4974.00
4981.20
4988.40
4995.60
5002.80
5010.00
5017.20
5024.40
5031.60
5038.80
5046.00
5053.20
5060.40
4707.60
4714.80
4722.00
4729.20
4736.40
4743.60
4750.80
4758.00
4765.20
4772.40
4779.60
4786.80
4794.00
4801.20
4808.40
4815.60
4822.80
4830.00
4837.20
4844.40
4851.60
4858.80
4866.00
4873.20
4880.40
4887.60
4894.80
4902.00
4909.20
4916.40
4923.60
4930.80
4938.00
4945.20
4952.40
4959.60
4966.80
4974.00
4981.20
4988.40
4995.60
5002.80
5010.00
5017.20
5024.40
5031.60
5038.80
5046.00
5053.20
5060.40
696
697
698
699
700
701
702
703
704
705
706
707
708
709
710
711
712
713
714
715
716
717
718
719
720
721
722
723
724
725
726
727
728
729
730
731
732
733
734
735
736
737
738
739
740
741
742
743
744
745
5067.60
5074.80
5082.00
5089.20
5096.40
5103.60
5110.80
5118.00
5125.20
5132.40
5139.60
5146.80
5154.00
5161.20
5168.40
5175.60
5182.80
5190.00
5197.20
5204.40
5211.60
5218.80
5226.00
5233.20
5240.40
5247.60
5254.80
5262.00
5269.20
5276.40
5283.60
5290.80
5298.00
5305.20
5312.40
5319.60
5326.80
5334.00
5341.20
5348.40
5355.60
5362.80
5370.00
5377.20
5384.40
5391.60
5398.80
5406.00
5413.20
5420.40
5067.60
5074.80
5082.00
5089.20
5096.40
5103.60
5110.80
5118.00
5125.20
5132.40
5139.60
5146.80
5154.00
5161.20
5168.40
5175.60
5182.80
5190.00
5197.20
5204.40
5211.60
5218.80
5226.00
5233.20
5240.40
5247.60
5254.80
5262.00
5269.20
5276.40
5283.60
5290.80
5298.00
5305.20
5312.40
5319.60
5326.80
5334.00
5341.20
5348.40
5355.60
5362.80
5370.00
5377.20
5384.40
5391.60
5398.80
5406.00
5413.20
5420.40
746
747
748
749
750
751
752
753
754
755
756
757
758
759
760
761
762
763
764
765
766
767
768
769
770
771
772
773
774
775
776
777
778
779
780
781
782
783
784
785
786
787
788
789
790
791
792
793
794
795
5427.60
5434.80
5442.00
5449.20
5456.40
5463.60
5470.80
5478.00
5485.20
5492.40
5499.60
5506.80
5514.00
5521.20
5528.40
5535.60
5542.80
5550.00
5557.20
5564.40
5571.60
5578.80
5586.00
5593.20
5600.40
5607.60
5614.80
5622.00
5629.20
5636.40
5643.60
5650.80
5658.00
5665.20
5672.40
5679.60
5686.80
5694.00
5701.20
5708.40
5715.60
5722.80
5730.00
5737.20
5744.40
5751.60
5758.80
5766.00
5773.20
5780.40
5427.60
5434.80
5442.00
5449.20
5456.40
5463.60
5470.80
5478.00
5485.20
5492.40
5499.60
5506.80
5514.00
5521.20
5528.40
5535.60
5542.80
5550.00
5557.20
5564.40
5571.60
5578.80
5586.00
5593.20
5600.40
5607.60
5614.80
5622.00
5629.20
5636.40
5643.60
5650.80
5658.00
5665.20
5672.40
5679.60
5686.80
5694.00
5701.20
5708.40
5715.60
5722.80
5730.00
5737.20
5744.40
5751.60
5758.80
5766.00
5773.20
5780.40
796
797
798
799
800
801
802
803
804
805
806
807
808
809
810
811
812
813
814
815
816
817
818
819
820
821
822
823
824
825
826
827
828
829
830
831
832
833
834
835
836
837
838
839
840
841
842
843
844
845
5787.60
5794.80
5802.00
5809.20
5816.40
5823.60
5830.80
5838.00
5845.20
5852.40
5859.60
5866.80
5874.00
5881.20
5888.40
5895.60
5902.80
5910.00
5917.20
5924.40
5931.60
5938.80
5946.00
5953.20
5960.40
5967.60
5974.80
5982.00
5989.20
5996.40
6003.60
6010.80
6018.00
6025.20
6032.40
6039.60
6046.80
6054.00
6061.20
6068.40
6075.60
6082.80
6090.00
6097.20
6104.40
6111.60
6118.80
6126.00
6133.20
6140.40
5787.60
5794.80
5802.00
5809.20
5816.40
5823.60
5830.80
5838.00
5845.20
5852.40
5859.60
5866.80
5874.00
5881.20
5888.40
5895.60
5902.80
5910.00
5917.20
5924.40
5931.60
5938.80
5946.00
5953.20
5960.40
5967.60
5974.80
5982.00
5989.20
5996.40
6003.60
6010.80
6018.00
6025.20
6032.40
6039.60
6046.80
6054.00
6061.20
6068.40
6075.60
6082.80
6090.00
6097.20
6104.40
6111.60
6118.80
6126.00
6133.20
6140.40
846
847
848
849
850
851
852
853
854
855
856
857
858
859
860
861
862
863
864
865
866
867
868
869
870
871
872
873
874
875
876
877
878
879
880
881
882
883
884
885
886
887
888
889
890
891
892
893
894
895
6147.60
6154.80
6162.00
6169.20
6176.40
6183.60
6190.80
6198.00
6205.20
6212.40
6219.60
6226.80
6234.00
6241.20
6248.40
6255.60
6262.80
6270.00
6277.20
6284.40
6291.60
6298.80
6306.00
6313.20
6320.40
6327.60
6334.80
6342.00
6349.20
6356.40
6363.60
6370.80
6378.00
6385.20
6392.40
6399.60
6406.80
6414.00
6421.20
6428.40
6435.60
6442.80
6450.00
6457.20
6464.40
6471.60
6478.80
6486.00
6493.20
6500.40
6147.60
6154.80
6162.00
6169.20
6176.40
6183.60
6190.80
6198.00
6205.20
6212.40
6219.60
6226.80
6234.00
6241.20
6248.40
6255.60
6262.80
6270.00
6277.20
6284.40
6291.60
6298.80
6306.00
6313.20
6320.40
6327.60
6334.80
6342.00
6349.20
6356.40
6363.60
6370.80
6378.00
6385.20
6392.40
6399.60
6406.80
6414.00
6421.20
6428.40
6435.60
6442.80
6450.00
6457.20
6464.40
6471.60
6478.80
6486.00
6493.20
6500.40
896
897
898
899
900
901
902
903
904
905
906
907
908
909
910
911
912
913
914
915
916
917
918
919
920
921
922
923
924
925
926
927
928
929
930
931
932
933
934
935
936
937
938
939
940
941
942
943
944
945
6507.60
6514.80
6522.00
6529.20
6536.40
6543.60
6550.80
6558.00
6565.20
6572.40
6579.60
6586.80
6594.00
6601.20
6608.40
6615.60
6622.80
6630.00
6637.20
6644.40
6651.60
6658.80
6666.00
6673.20
6680.40
6687.60
6694.80
6702.00
6709.20
6716.40
6723.60
6730.80
6738.00
6745.20
6752.40
6759.60
6766.80
6774.00
6781.20
6788.40
6795.60
6802.80
6810.00
6817.20
6824.40
6831.60
6838.80
6846.00
6853.20
6860.40
6507.60
6514.80
6522.00
6529.20
6536.40
6543.60
6550.80
6558.00
6565.20
6572.40
6579.60
6586.80
6594.00
6601.20
6608.40
6615.60
6622.80
6630.00
6637.20
6644.40
6651.60
6658.80
6666.00
6673.20
6680.40
6687.60
6694.80
6702.00
6709.20
6716.40
6723.60
6730.80
6738.00
6745.20
6752.40
6759.60
6766.80
6774.00
6781.20
6788.40
6795.60
6802.80
6810.00
6817.20
6824.40
6831.60
6838.80
6846.00
6853.20
6860.40
946
947
948
949
950
951
952
953
954
955
956
957
958
959
960
961
962
963
964
965
966
967
968
969
970
971
972
973
974
975
976
977
978
979
980
981
982
983
984
985
986
987
988
989
990
991
992
993
994
995
6867.60
6874.80
6882.00
6889.20
6896.40
6903.60
6910.80
6918.00
6925.20
6932.40
6939.60
6946.80
6954.00
6961.20
6968.40
6975.60
6982.80
6990.00
6997.20
7004.40
7011.60
7018.80
7026.00
7033.20
7040.40
7047.60
7054.80
7062.00
7069.20
7076.40
7083.60
7090.80
7098.00
7105.20
7112.40
7119.60
7126.80
7134.00
7141.20
7148.40
7155.60
7162.80
7170.00
7177.20
7184.40
7191.60
7198.80
7206.00
7213.20
7220.40
6867.60
6874.80
6882.00
6889.20
6896.40
6903.60
6910.80
6918.00
6925.20
6932.40
6939.60
6946.80
6954.00
6961.20
6968.40
6975.60
6982.80
6990.00
6997.20
7004.40
7011.60
7018.80
7026.00
7033.20
7040.40
7047.60
7054.80
7062.00
7069.20
7076.40
7083.60
7090.80
7098.00
7105.20
7112.40
7119.60
7126.80
7134.00
7141.20
7148.40
7155.60
7162.80
7170.00
7177.20
7184.40
7191.60
7198.80
7206.00
7213.20
7220.40
996
997
998
999
1000
Loading
Unloading
7227.60
7234.80
7242.00
7249.20
7256.40
7227.60
7234.80
7242.00
7249.20
7256.40
34.30
10.90
68.30
10.90
Description of Item
No
Thinkness(
Quantity Rate (Rs) unit per
m)
Head Walls
8.00
1.40
1.500
33.600
17.30
1.40
1.200
29.064
62.664
Amount
(Rs)
10
59.29
1 cum
3715.00
3375.14
1 cum
41482.00
4044.81
1 cum
142863.00
8.00
1.40
0.300
6.720
17.30
1.40
0.230
5.571
NET :
3
Lakhs
NET :
2
3.15
12.291
8.00
(1.3+0.4)/2
2.500
34.000
8.00
0.40
0.450
2.880
NET :
-1.560
35.320
20.00
20.000
6324.10
1 cum
126482.00
Rs
458.00
315000.00
Unforseen items
TOTAL :
Superintending Engineer,
PR,Kurnool
Executive Engineer
P.I.U(PR), Kurnool
(FOR ABOVE DIA C.D.WORKS - AVERAGE AREA OF FLOW IS WORKED OUT AT STREAM LOCATION FOR DESIGN )
Name of Work : Construction of High level Bridge on road from Maddur to Ahalyapuram
Discharge ( Qf ) through the stream considering the Velocity ( Vf ) and area of the stream
Area of the Stream ( Af )
Discharge( Qf )
Discharge( Qf )
=
=
Area of flow ( Af )
Area of flow ( Af )
=
=
Qf
1.701
/
/
Area of the
0.79
1.000 X
0.567
0.785
( 4.20
1.20 )1/
Af
1.22
X
X
Dia of pipe
1.000
=
=
Vf
1.40
1.7
Cum/s
ec
Vp
3.00
0.57
Sqm
1.000
Nos
Vent.
2.000
0.79
= 0.72
Nos -
3.000
= 2(
=
Sqm
= 1.22
3.00 m/sec.
0.45
1.40 m/sec.
or say
Hence provide ,
3.000 ) + (
(
1.000
1 ) + ( 0.300
6 ) + ( 1.000 ) + (
0.300 )
7.300
Or say Provide
8.00 m (minimum length)