You are on page 1of 15

21.2.

2005

Capital requirement against credit risk

Y01
Reporting period
period

Calculation of capital adequacy ratio

Balance sheet value /


Nominal amount

Credit equivalent
conversion factor, %

Risk weight
%

05

10

Own funds (Regulation No. 106.6/203.23/306.6)


Line No.

C.No Ref. No.

05

Total own funds

05 05

11

Original own funds

05 10

1705

05 15

13

05 20

1710

Additional own funds, net


Deductions from total own funds
Items eligible for covering market risk

Risk-weighted amount of credit risk and market risk (Regulations Nos. 106.7/203.24/306.7 and 106.12/203.26/306.12)
10

Total risk-weighed items

Risk-weighted amount of credit risk (Regulation No. 106.7/203.24/306.7)

10 05

Total risk-weighed asset and off-balance-sheet items

Total assets/Balance sheet total


Category I (risk weight 0 per cent)

Asset items
10 05 05

10 05 05 05

21

10 05 05 05 05

2101

Cash

10 05 05 05 10

2102

Claims on the central government of Finland and comparable items

10 05 05 05 10 05

Counterparty

10 05 05 05 10 10

Guarantee

10 05 05 05 10 15

10 05 05 05 15

10 05 05 05 15 05

Counterparty

10 05 05 05 15 10

Guarantee

10 05 05 05 15 15

10 05 05 05 20

10 05 05 05 20 05

Counterparty

10 05 05 05 20 10

Guarantee

10 05 05 05 20 15

10 05 05 05 25

10 05 05 05 25 05

Counterparty

10 05 05 05 25 10

Guarantee

10 05 05 05 25 15

10 05 05 05 30

10 05 05 05 30 05

10 05 05 05 30 10

10 05 05 05 35

2107

Claims secured by collateral in the form of deposits

10 05 05 05 40

2108

Trading-book items

10 05 05 05 45

2109a The amount of derivative contracts shown in the balance sheet (credit risk)

10 05 05 05 50

2109b The amount of derivative contracts shown in the balance sheet (market risk)

0%

Collateral
2103

Claims on Finnish municipalities and comparable items

Collateral
2104

Claims on the Bank of Finland and comparable items

Collateral
2105

Claims on the European Communities

Collateral
2106

Claims on other central governments or central banks denominated and funded in national currencies
Counterparty
Guarantee

10 05 05 10

22

10 05 05 10 05

2201

10 05 05 10 05 05

Category II (risk weight 20 per cent)

20 %

Claims on Finnish credit institutions, investment firms and comparable items

20 %

Counterparty

20 %

10 05 05 10 05 10

Guarantee

20 %

10 05 05 10 10

Short-term claims on foreign credit institutions

20 %

10 05 05 10 10 05

Counterparty

20 %

10 05 05 10 10 10

Guarantee

20 %

10 05 05 10 15

Claims on Finnish parishes and certain foreign sector entities

20 %

10 05 05 10 15 05

Counterparty

20 %

10 05 05 10 15 10

Guarantee

20 %

10 05 05 10 15 15

Collateral

20 %

10 05 05 10 25

Claims on multilateral development banks

20 %

10 05 05 10 25 05

Counterparty

20 %

10 05 05 10 25 10

Guarantee

20 %

10 05 05 10 25 15

Collateral

20 %

10 05 05 10 30

2206

Claims secured by collateral in the form of deposits

20 %

10 05 05 10 35

2207

Claims in respect of cash items in the process of collection

20 %

Category III (risk weight 50 per cent)

50 %

Loans secured by mortgages on residential property

50 %

Securities secured by mortgages on residential property

50 %

Prepayments and accrued income where counterparty risk cannot be specified

50 %

2202

2203

2205

10 05 05 15

23

10 05 05 15 05

2301

10 05 05 15 07

10 05 05 15 10

2302

Risk-weighted+C184
amount

10 05 05 20

24

Category IV (risk weight 100 per cent)

100 %

10 05 05 20 05

2401

Other claims on the public

100 %

10 05 05 20 10

2402

Other claims on foreign central governments, central banks or credit institutions

100 %

10 05 05 20 15

2403

Shares and participations

100 %

10 05 05 20 20

2404

Debentures and comparable instruments

100 %

10 05 05 20 25

2405

Real estate

100 %

10 05 05 20 30

2406

Other assets

100 %

10 05 05 25

Category V (risk weight 10%)

10 %

10 05 05 25 05

Mortgage bonds issued by mortgage banks

10 %

21.2.2005

Calculation of capital adequacy ratio

Balance sheet value /


Nominal amount

Credit equivalent
conversion factor, %

Risk weight
%

05

10

Off-balance-sheet items
10 05 10

Total off-balance-sheet items

10 05 10 05

31

Guarantees and other direct credit substitutes

10 05 10 05 05

311

Category I (risk weight 0 per cent)

100 %

0%

10 05 10 05 05 05

Counterparty

100 %

0%

10 05 10 05 05 10

Guarantee

100 %

0%

10 05 10 05 05 15

Collateral

100 %

0%

10 05 10 05 10

Category II (risk weight 20 per cent)

100 %

20 %

10 05 10 05 10 05

Counterparty

100 %

20 %

10 05 10 05 10 10

Guarantee

100 %

20 %

10 05 10 05 10 15

Collateral

100 %

20 %

10 05 10 05 15

313

Category III (risk weight 50 per cent)

100 %

50 %

10 05 10 05 20

314

Category IV (risk weight 100 per cent)

100 %

100 %

312

10 05 10 10

32

Asset sales with recourse

10 05 10 10 05

321

Category I (risk weight 0 per cent)

100 %

0%

10 05 10 10 05 05

Counterparty

100 %

0%

10 05 10 10 05 10

Guarantee

100 %

0%

10 05 10 10 05 15

Collateral

100 %

0%

10 05 10 10 10

Category II (risk weight 20 per cent)

100 %

20 %

10 05 10 10 10 05

Counterparty

100 %

20 %

10 05 10 10 10 10

Guarantee

100 %

20 %

10 05 10 10 10 15

Collateral

100 %

20 %

10 05 10 10 15

323

Category III (risk weight 50 per cent)

100 %

50 %

10 05 10 10 20

324

Category IV (risk weight 100 per cent)

100 %

100 %

322

10 05 10 15

33

Forward asset purchases

10 05 10 15 05

331

Category I (risk weight 0 per cent)

100 %

0%

10 05 10 15 05 05

Counterparty

100 %

0%

10 05 10 15 05 10

Guarantee

100 %

0%

10 05 10 15 05 15

Collateral

100 %

0%

10 05 10 15 10

Category II (risk weight 20 per cent)

100 %

20 %

10 05 10 15 10 05

Counterparty

100 %

20 %

10 05 10 15 10 10

Guarantee

100 %

20 %

10 05 10 15 10 15

Collateral

100 %

20 %

10 05 10 15 15

333

Category III (risk weight 50 per cent)

100 %

50 %

10 05 10 15 20

334

Category IV (risk weight 100 per cent)

100 %

100 %

332

10 05 10 20

34

Forward/forward deposits

10 05 10 20 05

341

Category I (risk weight 0 per cent)

100 %

0%

10 05 10 20 05 05

Counterparty

100 %

0%

10 05 10 20 05 10

Guarantee

100 %

0%

10 05 10 20 05 15

Collateral

100 %

0%

10 05 10 20 10

Category II (risk weight 20 per cent)

100 %

20 %

10 05 10 20 10 05

Counterparty

100 %

20 %

10 05 10 20 10 10

Guarantee

100 %

20 %

10 05 10 20 10 15

Collateral

100 %

20 %

10 05 10 20 15

343

Category III (risk weight 50 per cent)

100 %

50 %

10 05 10 20 20

344

Category IV (risk weight 100 per cent)

100 %

100 %

342

10 05 10 25

35

Partly-paid securities

10 05 10 25 05

351

Category I (risk weight 0 per cent)

100 %

0%

10 05 10 25 05 05

Counterparty

100 %

0%

10 05 10 25 05 10

Guarantee

100 %

0%

10 05 10 25 05 15

Collateral

100 %

0%

10 05 10 25 10

Category II (risk weight 20 per cent)

100 %

20 %

10 05 10 25 10 05

Counterparty

100 %

20 %

10 05 10 25 10 10

Guarantee

100 %

20 %

10 05 10 25 10 15

Collateral

100 %

20 %

10 05 10 25 15

353

Category III (risk weight 50 per cent)

100 %

50 %

10 05 10 25 20

354

Category IV (risk weight 100 per cent)

100 %

100 %

352

10 05 10 30

36

Guarantees and other transaction-related contingent items

10 05 10 30 05

361

Category I (risk weight 0 per cent)

50 %

0%

10 05 10 30 05 05

Counterparty

50 %

0%

10 05 10 30 05 10

Guarantee

50 %

0%

10 05 10 30 05 15

Collateral

50 %

0%

10 05 10 30 10

Category II (risk weight 20 per cent)

50 %

20 %

10 05 10 30 10 05

Counterparty

50 %

20 %

10 05 10 30 10 10

Guarantee

50 %

20 %

10 05 10 30 10 15

Collateral

50 %

20 %

10 05 10 30 15

363

Category III (risk weight 50 per cent)

50 %

50 %

10 05 10 30 20

364

Category IV (risk weight 100 per cent)

50 %

100 %

362

10 05 10 35

37

Securities sold with an option to resale

10 05 10 35 05

371

Category I (risk weight 0 per cent)

50 %

0%

10 05 10 35 05 05

Counterparty

50 %

0%

10 05 10 35 05 10

Guarantee

50 %

0%

10 05 10 35 05 15

Collateral

50 %

0%

10 05 10 35 10

Category II (risk weight 20 per cent)

50 %

20 %

10 05 10 35 10 05

Counterparty

50 %

20 %

10 05 10 35 10 10

Guarantee

50 %

20 %

10 05 10 35 10 15

Collateral

50 %

20 %

10 05 10 35 15

373

Category III (risk weight 50 per cent)

50 %

50 %

10 05 10 35 20

374

Category IV (risk weight 100 per cent)

50 %

100 %

10 05 10 40

38

Underwriting commitments and supplementary funding facilites

372

Risk-weighted+C184
amount

21.2.2005

Calculation of capital adequacy ratio

Balance sheet value /


Nominal amount

Credit equivalent
conversion factor, %

Risk weight
%

05
381

10

10 05 10 40 05

Category I (risk weight 0 per cent)

50 %

0%

10 05 10 40 05 05

Counterparty

50 %

0%

10 05 10 40 05 10

Guarantee

50 %

0%

10 05 10 40 05 15

Collateral

50 %

0%

10 05 10 40 10

Category II (risk weight 20 per cent)

50 %

20 %

10 05 10 40 10 05

Counterparty

50 %

20 %

10 05 10 40 10 10

Guarantee

50 %

20 %

10 05 10 40 10 15

Collateral

50 %

20 %

10 05 10 40 15

383

Category III (risk weight 50 per cent)

50 %

50 %

10 05 10 40 20

384

Category IV (risk weight 100 per cent)

50 %

100 %

382

10 05 10 45

39

Other commitments with a maturity of more than one year

10 05 10 45 05

391

Category I (risk weight 0 per cent)

50 %

0%

10 05 10 45 05 05

Counterparty

50 %

0%

10 05 10 45 05 10

Guarantee

50 %

0%

10 05 10 45 05 15

Collateral

50 %

0%

10 05 10 45 10

Category II (risk weight 20 per cent)

50 %

20 %

10 05 10 45 10 05

Counterparty

50 %

20 %

10 05 10 45 10 10

Guarantee

50 %

20 %

10 05 10 45 10 15

Collateral

50 %

20 %

10 05 10 45 15

393

Category III (risk weight 50 per cent)

50 %

50 %

10 05 10 45 20

394

Category IV (risk weight 100 per cent)

50 %

100 %

392

10 05 10 50

40

Short-term trade-related contingent items

10 05 10 50 05

401

Category I (risk weight 0 per cent)

20 %

0%

10 05 10 50 05 05

Counterparty

20 %

0%

10 05 10 50 05 10

Guarantee

20 %

0%

10 05 10 50 05 15

Collateral

20 %

0%

10 05 10 50 10

Category II (risk weight 20 per cent)

20 %

20 %

10 05 10 50 10 05

Counterparty

20 %

20 %

10 05 10 50 10 10

Guarantee

20 %

20 %

10 05 10 50 10 15

Collateral

20 %

20 %

10 05 10 50 15

403

Category III (risk weight 50 per cent)

20 %

50 %

10 05 10 50 20

404

Category IV (risk weight 100 per cent)

20 %

100 %

10 05 10 55

41

Other commitments with a maturity of one year or less

0%

10 05 10 60

42

Total derivatives

402

10 05 10 65

Total amount of derivatives to which a 0% risk weighting applies

10 05 10 65 05

Foreign exchange contracts

10 05 10 65 10

Other contracts

Risk-weighted amount of market risk (Regulation No. 106.12/203.26/306.12)

Capital requirement

Conversion
factor

10 10

Total risk-weighted amount of market risk

10 10 05

56

Total capital requirement

10 10 05 05

51

Own funds required to cover position risk on debt instruments

12,5

10 10 05 10

52

Own funds required to cover position risk on equities

12,5

10 10 05 15

53

Own funds required to cover settlement risk

12,5

10 10 05 20

54

Own funds required to cover counterparty risk

12,5

10 10 05 25

55

Capital requirement against foreign exchange risk and gold risk

12,5

10 10 05 30

Capital requirement against commodity risk

12,5

10 10 05 35

Capital requirement when an internal model is used

12,5

15

CAPITAL ADEQUACY RATIO (%)


Capital adequacy ratio calculated on the basis of data input (%)
(enter in line15 either the amount calculated by the undertaking itself or
the adjacent amount computed by the formula)

Carry forward to line 15

Risk-weighted+C184
amount

Risk-weighted
amount

21.2.2005

Capital requirement against credit risk

Y02a

Derivatives

Reporting period
period

Nominal amount

Conversion factor
%

A 'Original exposure' method


Line No.

05

Credit equivalent
amount

Risk weight Risk-weighted+C184


%
amount

10

15

C.No Ref. No.

005

42

Total derivatives

005 005

437

Total interest-rate-related contracts

005 005 005

421

Remaining time-to-maturity t 1, risk weight 0 %

0,50 %

005 005 010

Remaining time-to-maturity t 1, risk weight 0 % (lower conversion factor)

0,35 %

0%

005 005 015

Remaining time-to-maturity t 1, risk weight 20 %

0,50 %

20 %

005 005 020

Remaining time-to-maturity t 1, risk weight 20 % (lower conversion factor)

0,35 %

20 %

005 005 025

Remaining time-to-maturity t 1, risk weight 50 %

0,50 %

50 %

005 005 030

Remaining time-to-maturity t 1, risk weight 50 % (lower conversion factor)

0,35 %

50 %

005 005 035

Remaining time-to-maturity t 1, risk weight 100 %

0,50 %

100 %

005 005 040

Remaining time-to-maturity t 1, risk weight 100 %, (lower conversion factor)

0,35 %

100 %

005 005 045

Remaining time-to-maturity 1 < t 2, risk weight 0 %

1,00 %

0%

005 005 050

Remaining time-to-maturity 1 < t 2, risk weight 0 % (lower conversion factor)

0,75 %

0%

005 005 055

Remaining time-to-maturity 1 < t 2, risk weight 20 %

1,00 %

20 %

005 005 060

Remaining time-to-maturity 1 < t 2, risk weight 20 % (lower conversion factor)

0,75 %

20 %

005 005 065

Remaining time-to-maturity 1 < t 2, risk weight 50 %

1,00 %

50 %

005 005 070

Remaining time-to-maturity 1 < t 2, risk weight 50 % (lower conversion factor)

0,75 %

50 %

005 005 075

Remaining time-to-maturity 1 < t 2, risk weight 100 %

1,00 %

100 %

005 005 080

Remaining time-to-maturity 1 < t 2, risk weight 100 % (lower converson factor)

0,75 %

100 %

005 005 085

Remaining time-to-maturity 2 < t 3, risk weight 0 %

2,00 %

0%

422

423

0%

21.2.2005

Nominal amount

Conversion factor
%

A 'Original exposure' method

05

Credit equivalent
amount

Risk weight Risk-weighted+C184


%
amount

10

15

005 005 090

Remaining time-to-maturity 2 < t 3, risk weight 0 % (lower conversion factor)

1,50 %

0%

005 005 095

Remaining time-to-maturity 2 < t 3, risk weight 20 %

2,00 %

20 %

005 005 100

Remaining time-to-maturity 2 < t 3, risk weight 20 % (lower conversion factor)

1,50 %

20 %

005 005 105

Remaining time-to-maturity 2 < t 3, risk weight 50 %

2,00 %

50 %

005 005 110

Remaining time-to-maturity 2 < t 3, risk weight 50 % (lower conversion factor)

1,50 %

50 %

005 005 115

Remaining time-to-maturity 2 < t 3, risk weight 100 %

2,00 %

100 %

005 005 120

Remaining time-to-maturity 2 < t 3, risk weight 100 % (lower conversion factor)

1,50 %

100 %

005 005 125

Remaining time-to-maturity 3 < t 4, risk weight 0%

3,00 %

0%

005 005 130

Remaining time-to-maturity 3 < t 4, risk weight 0% (lower conversion factor)

2,25 %

0%

005 005 135

Remaining time-to-maturity 3 < t 4, risk weight 20%

3,00 %

20 %

005 005 140

Remaining time-to-maturity 3 < t 4, risk weight 20% (lower conversion factor)

2,25 %

20 %

005 005 145

Remaining time-to-maturity 3 < t 4, risk weight 50%

3,00 %

50 %

005 005 150

Remaining time-to-maturity 3 < t 4, risk weight 50% (lower conversion factor)

2,25 %

50 %

005 005 155

Remaining time-to-maturity 3 < t 4, risk weight 100%

3,00 %

100 %

005 005 160

Remaining time-to-maturity 3 < t 4, risk weight 100% (lower conversion factor)

2,25 %

100 %

005 005 165

Remaining time-to-maturity 4 < t 5, risk weight 0%

4,00 %

0%

005 005 170

Remaining time-to-maturity 4 < t 5, risk weight 0% (lower conversion factor)

3,00 %

0%

005 005 175

Remaining time-to-maturity 4 < t 5, risk weight 20%

4,00 %

20 %

005 005 180

Remaining time-to-maturity 4 < t 5, risk weight 20% (lower conversion factor)

3,00 %

20 %

005 005 185

Remaining time-to-maturity 4 < t 5, risk weight 50%

4,00 %

50 %

005 005 190

Remaining time-to-maturity 4 < t 5, risk weight 50% (lower conversion factor)

3,00 %

50 %

005 005 195

Remaining time-to-maturity 4 < t 5, risk weight 100%

4,00 %

100 %

005 005 200

Remaining time-to-maturity 4 < t 5, risk weight 100% (lower conversion factor)

3,00 %

100 %

005 005 205

Remaining time-to-maturity 5 < t 6, risk weight 0%

5,00 %

0%

005 005 210

Remaining time-to-maturity 5 < t 6, risk weight 0% (lower conversion factor)

3,75 %

0%

005 005 215

Remaining time-to-maturity 5 < t 6, risk weight 20%

5,00 %

20 %

005 005 220

Remaining time-to-maturity 5 < t 6, risk weight 20% (lower conversion factor)

3,75 %

20 %

005 005 225

Remaining time-to-maturity 5 < t 6, risk weight 50%

5,00 %

50 %

005 005 230

Remaining time-to-maturity 5 < t 6, risk weight 50% (lower conversion factor)

3,75 %

50 %

005 005 235

Remaining time-to-maturity 5 < t 6, risk weight 100%

5,00 %

100 %

005 005 240

Remaining time-to-maturity 5 < t 6, risk weight 100% (lower conversion factor)

3,75 %

100 %

005 005 245

Remaining time-to-maturity 6 < t 7, risk weight 0%

6,00 %

0%

424

425

426

427

21.2.2005

Nominal amount

Conversion factor
%

A 'Original exposure' method

05

Credit equivalent
amount

Risk weight Risk-weighted+C184


%
amount

10

15

005 005 250

Remaining time-to-maturity 6 < t 7, risk weight 0% (lower conversion factor)

4,50 %

0%

005 005 255

Remaining time-to-maturity 6 < t 7, risk weight 20%

6,00 %

20 %

005 005 260

Remaining time-to-maturity 6 < t 7, risk weight 20% (lower conversion factor)

4,50 %

20 %

005 005 265

Remaining time-to-maturity 6 < t 7, risk weight 50%

6,00 %

50 %

005 005 270

Remaining time-to-maturity 6 < t 7, risk weight 50% (lower conversion factor)

4,50 %

50 %

005 005 275

Remaining time-to-maturity 6 < t 7, risk weight 100%

6,00 %

100 %

005 005 280

Remaining time-to-maturity 6 < t 7, risk weight 100% (lower conversion factor)

4,50 %

100 %

005 005 285

Remaining time-to-maturity 7 < t 8, risk weight 0%

7,00 %

0%

005 005 290

Remaining time-to-maturity 7 < t 8, risk weight 0% (lower conversion factor)

5,25 %

0%

005 005 295

Remaining time-to-maturity 7 < t 8, risk weight 20%

7,00 %

20 %

005 005 300

Remaining time-to-maturity 7 < t 8, risk weight 20% (lower conversion factor)

5,25 %

20 %

005 005 305

Remaining time-to-maturity 7 < t 8, risk weight 50%

7,00 %

50 %

005 005 310

Remaining time-to-maturity 7 < t 8, risk weight 50% (lower conversion factor)

5,25 %

50 %

005 005 315

Remaining time-to-maturity 7 < t 8, risk weight 100%

7,00 %

100 %

005 005 320

Remaining time-to-maturity 7 < t 8, risk weight 100% (lower conversion factor)

5,25 %

100 %

005 005 325

Remaining time-to-maturity 8 < t 9, risk weight 0%

8,00 %

0%

005 005 330

Remaining time-to-maturity 8 < t 9, risk weight 0% (lower conversion factor)

6,00 %

0%

005 005 335

Remaining time-to-maturity 8 < t 9, risk weight 20%

8,00 %

20 %

005 005 340

Remaining time-to-maturity 8 < t 9, risk weight 20% (lower conversion factor)

6,00 %

20 %

005 005 345

Remaining time-to-maturity 8 < t 9, risk weight 50%

8,00 %

50 %

005 005 350

Remaining time-to-maturity 8 < t 9, risk weight 50% (lower conversion factor)

6,00 %

50 %

005 005 355

Remaining time-to-maturity 8 < t 9, risk weight 100%

8,00 %

100 %

005 005 360

Remaining time-to-maturity 8 < t 9, risk weight 100% (lower conversion factor)

6,00 %

100 %

005 005 365

Remaining time-to-maturity 9 < t 10, risk weight 0%

9,00 %

0%

005 005 370

Remaining time-to-maturity 9 < t 10, risk weight 0% (lower conversion factor)

6,75 %

0%

005 005 375

Remaining time-to-maturity 9 < t 10, risk weight 20%

9,00 %

20 %

005 005 380

Remaining time-to-maturity 9 < t 10, risk weight 20% (lower conversion factor)

6,75 %

20 %

005 005 385

Remaining time-to-maturity 9 < t 10, risk weight 50%

9,00 %

50 %

005 005 390

Remaining time-to-maturity 9 < t 10, risk weight 50% (lower conversion factor)

6,75 %

50 %

005 005 395

Remaining time-to-maturity 9 < t 10, risk weight 100%

9,00 %

100 %

005 005 400

Remaining time-to-maturity 9 < t 10, risk weight 100% (lower conversion factor)

6,75 %

100 %

005 005 405

Remaining time-to-maturity 10 < t 11, risk weight 0%

10,00 %

0%

428

429

430

431

21.2.2005

Nominal amount

Conversion factor
%

A 'Original exposure' method

05

Credit equivalent
amount

Risk weight Risk-weighted+C184


%
amount

10

15

005 005 410

Remaining time-to-maturity 10 < t 11, risk weight 0% (lower conversion factor)

7,50 %

0%

005 005 415

Remaining time-to-maturity 10 < t 11, risk weight 20%

10,00 %

20 %

005 005 420

Remaining time-to-maturity 10 < t 11, risk weight 20% (lower conversion factor)

7,50 %

20 %

005 005 425

Remaining time-to-maturity 10 < t 11, risk weight 50%

10,00 %

50 %

005 005 430

Remaining time-to-maturity 10 < t 11, risk weight 50% (lower conversion factor)

7,50 %

50 %

005 005 435

Remaining time-to-maturity 10 < t 11, risk weight 100%

10,00 %

100 %

005 005 440

Remaining time-to-maturity 10 < t 11, risk weight 100% (lower conversion factor)

7,50 %

100 %

005 005 445

Remaining time-to-maturity 11 < t 12, risk weight 0%

11,00 %

0%

005 005 450

Remaining time-to-maturity 11 < t 12, risk weight 0% (lower conversion factor)

8,25 %

0%

005 005 455

Remaining time-to-maturity 11 < t 12, risk weight 20%

11,00 %

20 %

005 005 460

Remaining time-to-maturity 11 < t 12, risk weight 20% (lower conversion factor)

8,25 %

20 %

005 005 465

Remaining time-to-maturity 11 < t 12, risk weight 50%

11,00 %

50 %

005 005 470

Remaining time-to-maturity 11 < t 12, risk weight 50% (lower conversion factor)

8,25 %

50 %

005 005 475

Remaining time-to-maturity 11 < t 12, risk weight 100%

11,00 %

100 %

005 005 480

Remaining time-to-maturity 11 < t 12, risk weight 100% (lower conversion factor)

8,25 %

100 %

005 005 485

Remaining time-to-maturity 12 < t 13, risk weight 0%

12,00 %

0%

005 005 490

Remaining time-to-maturity 12 < t 13, risk weight 0% (lower conversion factor)

9,00 %

0%

005 005 495

Remaining time-to-maturity 12 < t 13, risk weight 20%

12,00 %

20 %

005 005 500

Remaining time-to-maturity 12 < t 13, risk weight 20% (lower conversion factor)

9,00 %

20 %

005 005 505

Remaining time-to-maturity 12 < t 13, risk weight 50%

12,00 %

50 %

005 005 510

Remaining time-to-maturity 12 < t 13, risk weight 50% (lower conversion factor)

9,00 %

50 %

005 005 515

Remaining time-to-maturity 12 < t 13, risk weight 100%

12,00 %

100 %

005 005 520

Remaining time-to-maturity 12 < t 13, risk weight 100% (lower conversion factor)

9,00 %

100 %

005 005 525

Remaining time-to-maturity 13 < t 14, risk weight 0%

13,00 %

0%

005 005 530

Remaining time-to-maturity 13 < t 14, risk weight 0% (lower conversion factor)

9,75 %

0%

005 005 535

Remaining time-to-maturity 13 < t 14, risk weight 20%

13,00 %

20 %

005 005 540

Remaining time-to-maturity 13 < t 14, risk weight 20% (lower conversion factor)

9,75 %

20 %

005 005 545

Remaining time-to-maturity 13 < t 14, risk weight 50%

13,00 %

50 %

005 005 550

Remaining time-to-maturity 13 < t 14, risk weight 50% (lower conversion factor)

9,75 %

50 %

005 005 555

Remaining time-to-maturity 13 < t 14, risk weight 100%

13,00 %

100 %

005 005 560

Remaining time-to-maturity 13 < t 14, risk weight 100% (lower conversion factor)

9,75 %

100 %

005 005 565

Remaining time-to-maturity 14 < t 15, risk weight 0%

14,00 %

0%

432

433

434

435

21.2.2005

Nominal amount

Conversion factor
%

A 'Original exposure' method

05

Credit equivalent
amount

Risk weight Risk-weighted+C184


%
amount

10

15

005 005 570

Remaining time-to-maturity 14 < t 15, risk weight 0% (lower conversion factor)

10,50 %

0%

005 005 575

Remaining time-to-maturity 14 < t 15, risk weight 20%

14,00 %

20 %

005 005 580

Remaining time-to-maturity 14 < t 15, risk weight 20% (lower conversion factor)

10,50 %

20 %

005 005 585

Remaining time-to-maturity 14 < t 15, risk weight 50%

14,00 %

50 %

005 005 590

Remaining time-to-maturity 14 < t 15, risk weight 50% (lower conversion factor)

10,50 %

50 %

005 005 595

Remaining time-to-maturity 14 < t 15, risk weight 100%

14,00 %

100 %

005 005 600

Remaining time-to-maturity 14 < t 15, risk weight 100% (lower conversion factor)

10,50 %

100 %

005 005 605

Remaining time-to-maturity more than 15 years, risk weight 0%

0%

005 005 610

Remaining time-to-maturity more than 15 years, risk weight 20%

20 %

005 005 615

Remaining time-to-maturity more than 15 years, risk weight 50%

50 %

005 005 620

Remaining time-to-maturity more than 15 years, risk weight 100%

100 %

005 010

457

Total foreign exchange and gold instruments

005 010 005

441

Original time-to-maturity t 1, risk weight 0%

2,00 %

005 010 010

Original time-to-maturity t 1, risk weight 0% (lower conversion factor)

1,50 %

0%

005 010 015

Original time-to-maturity t 1, risk weight 20%

2,00 %

20 %

005 010 020

Original time-to-maturity t 1, risk weight 20% (lower conversion factor)

1,50 %

20 %

005 010 025

Original time-to-maturity t 1, risk weight 50%

2,00 %

50 %

005 010 030

Original time-to-maturity t 1, risk weight 50% (lower conversion factor)

1,50 %

50 %

005 010 035

Original time-to-maturity t 1, risk weight 100%

2,00 %

100 %

005 010 040

Original time-to-maturity t 1, risk weight 100% (lower conversion factor)

1,50 %

100 %

005 010 045

Original time-to-maturity 1 < t 2, risk weight 0%

5,00 %

0%

005 010 050

Original time-to-maturity 1 < t 2, risk weight 0% (lower conversion factor)

3,75 %

0%

005 010 055

Original time-to-maturity 1 < t 2, risk weight 20%

5,00 %

20 %

005 010 060

Original time-to-maturity 1 < t 2, risk weight 20% (lower conversion factor)

3,75 %

20 %

005 010 065

Original time-to-maturity 1 < t 2, risk weight 50%

5,00 %

50 %

005 010 070

Original time-to-maturity 1 < t 2, risk weight 50% (lower conversion factor)

3,75 %

50 %

005 010 075

Original time-to-maturity 1 < t 2, risk weight 100%

5,00 %

100 %

005 010 080

Original time-to-maturity 1 < t 2, risk weight 100% (lower conversion factor)

3,75 %

100 %

005 010 085

Original time-to-maturity 2 < t 3, risk weight 0%

8,00 %

0%

436

442

443

0%

21.2.2005

Nominal amount

Conversion factor
%

A 'Original exposure' method

05

Credit equivalent
amount

Risk weight Risk-weighted+C184


%
amount

10

15

005 010 090

Original time-to-maturity 2 < t 3, risk weight 0% (lower conversion factor)

6,00 %

0%

005 010 095

Original time-to-maturity 2 < t 3, risk weight 20%

8,00 %

20 %

005 010 100

Original time-to-maturity 2 < t 3, risk weight 20% (lower conversion factor)

6,00 %

20 %

005 010 105

Original time-to-maturity 2 < t 3, risk weight 50%

8,00 %

50 %

005 010 110

Original time-to-maturity 2 < t 3, risk weight 50% (lower conversion factor)

6,00 %

50 %

005 010 115

Original time-to-maturity 2 < t 3, risk weight 100%

8,00 %

100 %

005 010 120

Original time-to-maturity 2 < t 3, risk weight 100% (lower conversion factor)

6,00 %

100 %

005 010 125

Original time-to-maturity 3 < t 4, risk weight 0%

11,00 %

0%

005 010 130

Original time-to-maturity 3 < t 4, risk weight 0% (lower conversion factor)

8,25 %

0%

005 010 135

Original time-to-maturity 3 < t 4, risk weight 20%

11,00 %

20 %

005 010 140

Original time-to-maturity 3 < t 4, risk weight 20% (lower conversion factor)

8,25 %

20 %

005 010 145

Original time-to-maturity 3 < t 4, risk weight 50%

11,00 %

50 %

005 010 150

Original time-to-maturity 3 < t 4, risk weight 50% (lower conversion factor)

8,25 %

50 %

005 010 155

Original time-to-maturity 3 < t 4, risk weight 100%

11,00 %

100 %

005 010 160

Original time-to-maturity 3 < t 4, risk weight 100% (lower conversion factor)

8,25 %

100 %

005 010 165

Original time-to-maturity 4 < t 5, risk weight 0%

14,00 %

0%

005 010 170

Original time-to-maturity 4 < t 5, risk weight 0% (lower conversion factor)

10,50 %

0%

005 010 175

Original time-to-maturity 4 < t 5, risk weight 20%

14,00 %

20 %

005 010 180

Original time-to-maturity 4 < t 5, risk weight 20% (lower conversion factor)

10,50 %

20 %

005 010 185

Original time-to-maturity 4 < t 5, risk weight 50%

14,00 %

50 %

005 010 190

Original time-to-maturity 4 < t 5, risk weight 50% (lower conversion factor)

10,50 %

50 %

005 010 195

Original time-to-maturity 4 < t 5, risk weight 100%

14,00 %

100 %

005 010 200

Original time-to-maturity 4 < t 5, risk weight 100% (lower conversion factor)

10,50 %

100 %

005 010 205

Original time-to-maturity 5 < t 6, risk weight 0%

17,00 %

0%

005 010 210

Original time-to-maturity 5 < t 6, risk weight 0% (lower conversion factor)

12,75 %

0%

005 010 215

Original time-to-maturity 5 < t 6, risk weight 20%

17,00 %

20 %

005 010 220

Original time-to-maturity 5 < t 6, risk weight 20% (lower conversion factor)

12,75 %

20 %

005 010 225

Original time-to-maturity 5 < t 6, risk weight 50%

17,00 %

50 %

005 010 230

Original time-to-maturity 5 < t 6, risk weight 50% (lower conversion factor)

12,75 %

50 %

005 010 235

Original time-to-maturity 5 < t 6, risk weight 100%

17,00 %

100 %

005 010 240

Original time-to-maturity 5 < t 6, risk weight 100% (lower conversion factor)

12,75 %

100 %

005 010 245

Original time-to-maturity 6 < t 7, risk weight 0%

20,00 %

0%

444

445

446

447

21.2.2005

Nominal amount

Conversion factor
%

A 'Original exposure' method

05

Credit equivalent
amount

Risk weight Risk-weighted+C184


%
amount

10

15

005 010 250

Original time-to-maturity 6 < t 7, risk weight 0% (lower conversion factor)

15,00 %

0%

005 010 255

Original time-to-maturity 6 < t 7, risk weight 20%

20,00 %

20 %

005 010 260

Original time-to-maturity 6 < t 7, risk weight 20% (lower conversion factor)

15,00 %

20 %

005 010 265

Original time-to-maturity 6 < t 7, risk weight 50%

20,00 %

50 %

005 010 270

Original time-to-maturity 6 < t 7, risk weight 50% (lower conversion factor)

15,00 %

50 %

005 010 275

Original time-to-maturity 6 < t 7, risk weight 100%

20,00 %

100 %

005 010 280

Original time-to-maturity 6 < t 7, risk weight 100% (lower conversion factor)

15,00 %

100 %

005 010 285

Original time-to-maturity 7 < t 8, risk weight 0%

23,00 %

0%

005 010 290

Original time-to-maturity 7 < t 8, risk weight 0% (lower conversion factor)

17,25 %

0%

005 010 295

Original time-to-maturity 7 < t 8, risk weight 20%

23,00 %

20 %

005 010 300

Original time-to-maturity 7 < t 8, risk weight 20% (lower conversion factor)

17,25 %

20 %

005 010 305

Original time-to-maturity 7 < t 8, risk weight 50%

23,00 %

50 %

005 010 310

Original time-to-maturity 7 < t 8, risk weight 50% (lower conversion factor)

17,25 %

50 %

005 010 315

Original time-to-maturity 7 < t 8, risk weight 100%

23,00 %

100 %

005 010 320

Original time-to-maturity 7 < t 8, risk weight 100% (lower conversion factor)

17,25 %

100 %

005 010 325

Original time-to-maturity 8 < t 9, risk weight 0%

26,00 %

0%

005 010 330

Original time-to-maturity 8 < t 9, risk weight 0% (lower conversion factor)

19,50 %

0%

005 010 335

Original time-to-maturity 8 < t 9, risk weight 20%

26,00 %

20 %

005 010 340

Original time-to-maturity 8 < t 9, risk weight 20% (lower conversion factor)

19,50 %

20 %

005 010 345

Original time-to-maturity 8 < t 9, risk weight 50%

26,00 %

50 %

005 010 350

Original time-to-maturity 8 < t 9, risk weight 50% (lower conversion factor)

19,50 %

50 %

005 010 355

Original time-to-maturity 8 < t 9, risk weight 100%

26,00 %

100 %

005 010 360

Original time-to-maturity 8 < t 9, risk weight 100% (lower conversion factor)

19,50 %

100 %

005 010 365

Original time-to-maturity 9 < t 10, risk weight 0%

29,00 %

0%

005 010 370

Original time-to-maturity 9 < t 10, risk weight 0% (lower conversion factor)

21,75 %

0%

005 010 375

Original time-to-maturity 9 < t 10, risk weight 20%

29,00 %

20 %

005 010 380

Original time-to-maturity 9 < t 10, risk weight 20% (lower conversion factor)

21,75 %

20 %

005 010 385

Original time-to-maturity 9 < t 10, risk weight 50%

29,00 %

50 %

005 010 390

Original time-to-maturity 9 < t 10, risk weight 50% (lower conversion factor)

21,75 %

50 %

005 010 395

Original time-to-maturity 9 < t 10, risk weight 100%

29,00 %

100 %

005 010 400

Original time-to-maturity 9 < t 10, risk weight 100% (lower conversion factor)

21,75 %

100 %

005 010 405

Original time-to-maturity 10 < t 11, risk weight 0%

32,00 %

0%

448

449

450

451

21.2.2005

Nominal amount

Conversion factor
%

A 'Original exposure' method

05

Credit equivalent
amount

Risk weight Risk-weighted+C184


%
amount

10

15

005 010 410

Original time-to-maturity 10 < t 11, risk weight 0% (lower conversion factor)

24,00 %

0%

005 010 415

Original time-to-maturity 10 < t 11, risk weight 20%

32,00 %

20 %

005 010 420

Original time-to-maturity 10 < t 11, risk weight 20% (lower conversion factor)

24,00 %

20 %

005 010 425

Original time-to-maturity 10 < t 11, risk weight 50%

32,00 %

50 %

005 010 430

Original time-to-maturity 10 < t 11, risk weight 50% (lower conversion factor)

24,00 %

50 %

005 010 435

Original time-to-maturity 10 < t 11, risk weight 100%

32,00 %

100 %

005 010 440

Original time-to-maturity 10 < t 11, risk weight 100% (lower conversion factor)

24,00 %

100 %

005 010 445

Original time-to-maturity 11 < t 12, risk weight 0%

35,00 %

0%

005 010 450

Original time-to-maturity 11 < t 12, risk weight 0% (lower conversion factor)

26,25 %

0%

005 010 455

Original time-to-maturity 11 < t 12, risk weight 20%

35,00 %

20 %

005 010 460

Original time-to-maturity 11 < t 12, risk weight 20% (lower conversion factor)

26,25 %

20 %

005 010 465

Original time-to-maturity 11 < t 12, risk weight 50%

35,00 %

50 %

005 010 470

Original time-to-maturity 11 < t 12, risk weight 50% (lower conversion factor)

26,25 %

50 %

005 010 475

Original time-to-maturity 11 < t 12, risk weight 100%

35,00 %

100 %

005 010 480

Original time-to-maturity 11 < t 12, risk weight 100% (lower conversion factor)

26,25 %

100 %

005 010 485

Original time-to-maturity 12 < t 13, risk weight 0%

38,00 %

0%

005 010 490

Original time-to-maturity 12 < t 13, risk weight 0% (lower conversion factor)

28,50 %

0%

005 010 495

Original time-to-maturity 12 < t 13, risk weight 20%

38,00 %

20 %

005 010 500

Original time-to-maturity 12 < t 13, risk weight 20% (lower conversion factor)

28,50 %

20 %

005 010 505

Original time-to-maturity 12 < t 13, risk weight 50%

38,00 %

50 %

005 010 510

Original time-to-maturity 12 < t 13, risk weight 50% (lower conversion factor)

28,50 %

50 %

005 010 515

Original time-to-maturity 12 < t 13, risk weight 100%

38,00 %

100 %

005 010 520

Original time-to-maturity 12 < t 13, risk weight 100% (lower conversion factor)

28,50 %

100 %

005 010 525

Original time-to-maturity 13 < t 14, risk weight 0%

41,00 %

0%

005 010 530

Original time-to-maturity 13 < t 14, risk weight 0% (lower conversion factor)

30,75 %

0%

005 010 535

Original time-to-maturity 13 < t 14, risk weight 20%

41,00 %

20 %

005 010 540

Original time-to-maturity 13 < t 14, risk weight 20% (lower conversion factor)

30,75 %

20 %

005 010 545

Original time-to-maturity 13 < t 14, risk weight 50%

41,00 %

50 %

005 010 550

Original time-to-maturity 13 < t 14, risk weight 50% (lower conversion factor)

30,75 %

50 %

005 010 555

Original time-to-maturity 13 < t 14, risk weight 100%

41,00 %

100 %

005 010 560

Original time-to-maturity 13 < t 14, risk weight 100% (lower conversion factor)

30,75 %

100 %

005 010 565

Original time-to-maturity 14 < t 15, risk weight 0%

44,00 %

0%

452

453

454

455

21.2.2005

Nominal amount

Conversion factor
%

A 'Original exposure' method

05

Credit equivalent
amount

Risk weight Risk-weighted+C184


%
amount

10

15

005 010 570

Original time-to-maturity 14 < t 15, risk weight 0% (lower conversion factor)

33,00 %

0%

005 010 575

Original time-to-maturity 14 < t 15, risk weight 20%

44,00 %

20 %

005 010 580

Original time-to-maturity 14 < t 15, risk weight 20% (lower conversion factor)

33,00 %

20 %

005 010 585

Original time-to-maturity 14 < t 15, risk weight 50%

44,00 %

50 %

005 010 590

Original time-to-maturity 14 < t 15, risk weight 50% (lower conversion factor)

33,00 %

50 %

005 010 595

Original time-to-maturity 14 < t 15, risk weight 100%

44,00 %

100 %

005 010 600

Original time-to-maturity 14 < t 15, risk weight 100% (lower conversion factor)

33,00 %

100 %

005 010 605

Original time-to-maturity more than 15 years, risk weight 0%

0%

005 010 610

Original time-to-maturity more than 15 years, risk weight 20%

20 %

005 010 615

Original time-to-maturity more than 15 vyears, risk weight 50%

50 %

005 010 620

Original time-to-maturity more than 15 years, risk weight 100%

100 %

456

21.2.2005

Capital requirement against credit risk

Y02b

Derivatives

Reporting period
period

Replacement

Nominal

Conv. fact.

Future

Credit equivalent

Risk

Risk-weighted+C184

cost

amount

Credit exposure

amount

weight

amount

B 'Mark-to-market' method
Line No.

05

10

15

20

25

C.NoRef. No.

05

05 03

42 Total derivatives

Total value of netted derivatives

05 05

05 05 05

421 Remaining maturity 1, risk weight 0%

0%

0%

05 05 10

422 Remaining maturity 1, risk weight 20%

0%

20 %

05 05 15

423 Remaining maturity 1, risk weight 50%

0%

50 %

05 05 20

424 Remaining maturity 1, risk weight 100%

0%

100 %

05 05 25

425 Remaining maturity 1 < t 5, risk weight 0%

0,5 %

0%

05 05 30

426 Remaining maturity 1 < t 5, risk weight 20%

0,5 %

20 %

05 05 35

427 Remaining maturity 1 < t 5, risk weight 50%

0,5 %

50 %

05 05 40

428 Remaining maturity 1 < t 5, risk weight 100%

0,5 %

100 %

05 05 45

Remaining maturity t > 5, risk weight 0%

1,5 %

0%

05 05 50

Remaining maturity t > 5, risk weight 20%

1,5 %

20 %

05 05 55

Remaining maturity t > 5, risk weight 50%

1,5 %

50 %

05 05 60

Remaining maturity t > 5, risk weight 100%

1,5 %

100 %

Total interest-rate-related contracts

05 10

05 10 05

430 Remaining maturity 1, risk weight 0%

1%

0%

05 10 10

431 Remaining maturity 1, risk weight 20%

1%

20 %

05 10 15

432 Remaining maturity 1, risk weight 50%

1%

50 %

05 10 20

433 Remaining maturity 1, risk weight 100%

1%

100 %

05 10 25

434 Remaining maturity 1 < t 5, risk weight 0%

5%

0%

05 10 30

435 Remaining maturity 1 < t 5, risk weight 20%

5%

20 %

Total foreign exchange and gold instruments

21.2.2005

Replacement

Nominal

Conv. fact.

Future

Credit equivalent

Risk

Risk-weighted+C184

cost

amount

Credit exposure

amount

weight

amount

B 'Mark-to-market' method

05

10

15

20

25

05 10 35

436 Remaining maturity 1 < t 5, risk weight 50%

5%

50 %

05 10 40

437 Remaining maturity 1 < t 5, risk weight 100%

5%

100 %

05 10 45

Remaining maturity t > 5, risk weight 0%

7,5 %

0%

05 10 50

Remaining maturity t > 5, risk weight 20%

7,5 %

20 %

05 10 55

Remaining maturity t > 5, risk weight 50%

7,5 %

50 %

05 10 60

Remaining maturity t > 5, risk weight 100%

7,5 %

100 %

05 15

Total equity instruments

05 15 05

Remaining maturity 1, risk weight 0%

6%

0%

05 15 10

Remaining maturity 1, risk weight 20%

6%

20 %

05 15 15

Remaining maturity 1, risk weight 50%

6%

50 %

05 15 20

Remaining maturity 1, risk weight 100%

6%

100 %

05 15 25

Remaining maturity 1 < t 5, risk weight 0%

8%

0%

05 15 30

Remaining maturity 1 < t 5, risk weight 20%

8%

20 %

05 15 35

Remaining maturity 1 < t 5, risk weight 50%

8%

50 %

05 15 40

Remaining maturity 1 < t 5, risk weight 100%

8%

100 %

05 15 45

Remaining maturity t > 5, risk weight 0%

10 %

0%

05 15 50

Remaining maturity t > 5, risk weight 20%

10 %

20 %

05 15 55

Remaining maturity t > 5, risk weight 50%

10 %

50 %

05 15 60

Remaining maturity t > 5, risk weight 100%

10 %

100 %

05 20

Total precious metal and other commodity instruments

05 20 05

Total precious metal instruments

05 20 05 05

Remaining maturity 1, risk weight 0%

7%

0%

05 20 05 10

Remaining maturity 1, risk weight 20%

7%

20 %

05 20 05 15

Remaining maturity 1, risk weight 50%

7%

50 %

05 20 05 20

Remaining maturity 1, risk weight 100%

7%

100 %

05 20 05 25

Remaining maturity 1 < t 5, risk weight 0%

7%

0%

05 20 05 30

Remaining maturity 1 < t 5, risk weight 20%

7%

20 %

05 20 05 35

Remaining maturity 1 < t 5, risk weight 50%

7%

50 %

05 20 05 40

Remaining maturity 1 < t 5, risk weight 100%

7%

100 %

05 20 05 45

Remaining maturity t > 5, risk weight 0%

8%

0%

05 20 05 50

Remaining maturity t > 5, risk weight 20%

8%

20 %

05 20 05 55

Remaining maturity t > 5, risk weight 50%

8%

50 %

05 20 05 60

Remaining maturity t > 5, risk weight 100%

8%

100 %

05 20 10

Total other commodity instruments

21.2.2005

Replacement

Nominal

Conv. fact.

Future

Credit equivalent

Risk

Risk-weighted+C184

cost

amount

Credit exposure

amount

weight

amount

B 'Mark-to-market' method

05

10

15

20

25

05 20 10 05

Remaining maturity 1, risk weight 0%

10 %

0%

05 20 10 10

Remaining maturity 1, risk weight 20%

10 %

20 %

05 20 10 15

Remaining maturity 1, risk weight 50%

10 %

50 %

05 20 10 20

Remaining maturity 1, risk weight 100%

10 %

100 %

05 20 10 25

Remaining maturity 1 < t 5, risk weight 0%

12 %

0%

05 20 10 30

Remaining maturity 1 < t 5, risk weight 20%

12 %

20 %

05 20 10 35

Remaining maturity 1 < t 5, risk weight 50%

12 %

50 %

05 20 10 40

Remaining maturity 1 < t 5, risk weight 100%

12 %

100 %

05 20 10 45

Remaining maturity t > 5, risk weight 0%

15 %

0%

05 20 10 50

Remaining maturity t > 5, risk weight 20%

15 %

20 %

05 20 10 55

Remaining maturity t > 5, risk weight 50%

15 %

50 %

05 20 10 60

Remaining maturity t > 5, risk weight 100%

15 %

100 %

You might also like