Professional Documents
Culture Documents
c
!"!!
c c
c
c c
c
c
!
$%&
$c
*
+ , %
$
-
$
$ +./"
#!$%%
#!$&% #'$%(%%
"##$"
''()
!
0('.12.'0
304)
c
c
c
c
Net sales
Cost of goods sold
Selling, general and administrative expense
Operating profit
Interest expense
Other income (expense), net
Income before income taxes
Income taxes
Net income
Net loss attributable to noncontrolling
interests
Net income attributable to Kellogg
Company
'()
asic
Diluted
Dividends per share
Maket Stock Price
/
0'
"
!"!
!!#
!!$
!!%
!!&
$12,397
7,108
$12,575
7,184
$12,822
7,455
$11,776
6,597
$10,907
6,082
3,299
1,990
248
3,414
1,953
308
-14
1,631
485
1,146
3,311
1,742
502
1,240
3,390
2,001
295
-22
1,684
476
1,208
r r
3,059
1,766
307
13
1,472
467
1,005
-7
-4
-2
-1
-1
$ 1,247
$ 1,212
$ 1,148
r r
$1,004
$3.32
$ 3.3
$ 1.56
$51.08
$3.17
$ 3.16
$ 1.43
$53.20
$3.01
$ 2.99
$ 1.3
$43.85
$2.79
$2.76
$1.20
$52.43
$2.53
$2.51
$1.137
$50.06
r
319
-3
r
444
"
!"!
!!#
!!$
!!%
!!&
$444
1,190
1,056
225
2,915
3,128
3,628
1,456
720
11,847
$334
1,093
910
221
2,558
3,010
3,643
1,458
531
11,200
$255
1100
897
269
$524
1011
924
243
2702
2990
3515
1450
740
11397
$411
945
824
247
2427
2816
3448
1420
603
10714
952
44
1,149
1,039
3,184
4,908
697
265
639
1
44
1,077
1,166
2,288
4,835
425
430
947
1
1387
1135
1029
4068
300
631
940
466
1489
1081
1008
4044
3270
647
171
739
723
1268
910
1119
4020
3053
0
0
1572
105
495
6,122
105
472
5,481
105
438
4836
105
388
4217
105
292
3630
-2,650
-1,820
-1790
-1357
-912
-1,914
2,158
-4
2,154
$ 11,847
-1,966
2,272
3
2,275
$ 11,200
-2141
-827
2526
0
2526
$11,397
-1046
2069
0
2069
$10,714
!"!
!!#
2521
2933
3637
1461
394
10946
3552
1448
7
1455
$10,946
!!$
!!%
12
Debt(%) Total Assets
201.0%
189.1%
161.4%
8.02
6.78
6.34
Interest Coverage
-(.
Current Ratio
0.92
Quick Ratio
1.12
0.71
0.58
0.72
0.46
65.20
56.89
54.54
10.00%
9.61%
8.94%
Interval Measure
0,.
Profit Margin(%)
0.67 Improvement,
but fell from
2009 maximum
0.44 Improvement,
but fell from
2009 maximum
65.50 Decrease in
2008, but rising
back to 2007
level
9.36% Decrease in
2008, but rising
back above 2007
level
10.76%
10.91%
10.26%
55.99%
64.77%
57.57%
00.
Asset Turnover
1.08
Receivables Turnover
1.14
1.15
10.86
11.47
12.15
7.23
7.95
8.19
12.04
Inventory Turnover
3 4(
Price/ook Value
15.39
16.78
14.57
18.79 No discernable
trend
( .
'5/
!"!
!!#
!!$
!!% 1(
1,240
1,208
1,146
$12,397
$12,575
$12,822
Revenue, ($ millions)
11,847
11,200
10,946
2008 minimum
Assets, ($ millions)
2,154
2,275
1,455
10.00%
9.61%
8.94%
Equity, ($ millions)
the Years
2008 minimum
1.12
1.17
10.47%
10.79%
10.47%
5.50
4.92
7.52
57.57%
53.10%
78.76%
the Years
Equity Multiplier
Return on Equity (ROE) (%)
the Years
the Years
3 4(
/
Market Cap
Price/Earnings
Dividend Yield (%)
Asset Turnover
Return on Assets (ROA) (%)
622
20.22
16.78
2.90%
c
c
c !
c
!"
#
$%
&
c !"
c
'
(&)
'
*
" #
" #
+&)
'
,(
'
-
!
#
c''
'
&
# $
c''
./"
0 1
c "
-("
2
&
#
.
'
'"
'
34
5&&c'" #
#
*
&
#
#
c
c
%! & '!
c
c
c''
."
c''
.
0
c''
.
#
.
)
)
)
)
)
)
)
)
)
)
)
/
/
/
/
c
&& ( +
c c ! " # ' ( ) &*
c!+,
$ % &
R
R
!"
R #
$
!
%%
!
&
'
'
( % %
!
'
( % %
!
!
R
)
"
!
!
R
)
!
$
!"
%%
&
'
'
( % %
!
'
( % %
!
!
R
)
!
!""
R
)
!
$
!
%%
&
'
'
( % %
!
'
( % %
!
R
)
"
"
R
)
)
c!+,
"
!
"
!"
!
!
!
!
!"
!
!
!"
!
!
!"
!
!"
"
!
!
!
!
c
c
! " #
Net income
$%& ' "" "'
! "( )*+
Depreciation and amortization
Deferred income taxes
Other
Pension and other postretirement benefit
contributions
c(! ! $ , +
Trade receivables
Inventories
Accounts payable
Accrued income taxes
Accrued interest expense
Accrued and prepaid advertising, promotion
and trade allowances
Accrued salaries and wages
All other current assets and liabilities
Net cash provided by operating activities
# ! " #
Additions to properties
Acquisitions of businesses, net of cash
acquired
Other
Net cash used in investing activities
"! " #
Net increase (reduction) of notes payable,
with maturities less than or equal to 90 days
Issuances of notes payable, with maturities
greater than 90 days
Reductions of notes payable, with
maturities greater than 90 days
Issuances of long-term debt
Reductions of long-term debt
Net issuances of common stock
Common stock repurchases
Cash dividends
Other
Net cash used in financing activities
Effect of exchange rate changes on cash and
cash equivalents
Increase (decrease) in cash and cash
equivalents
Cash and cash equivalents at beginning of
year
Cash and cash equivalents at end of year
( $$
$ 1,240
$ 1,208
$ 1,146
392
266
97
384
-40
13
375
157
121
-643
-100
-451
59
-146
72
-192
9
-75
-13
-59
112
-5
48
41
32
-85
3
-12
-169
35
91
42
85
-10
-47
-63
1,008
1,643
1,267
-474
-377
-461
9
-465
7
-370
-213
-7
-681
-1
-1,284
23
10
190
987
-1
204
-1,052
-584
8
-439
-70
1,241
-482
131
-187
-546
5
-1,182
-316
756
-468
175
-650
-495
5
-780
-12
-75
110
79
-269
334
255
524
$ 444
$ 334
$ 255