Rev - Angamnwadi Estimate New Plan Gi Roof 1011 Cement Steel New Rate Wag Roa Check

2010-2011
AHMEDNAGAR ZILLA PARISHAD AHMEDNAGAR
Z.P.(P.W.) Sub-Dn. Akole

Name of Work :- Construction of Aganwadi Building______________________Tal. Akole Dist . Ahmednager
Estimated Cost 400000.00
AHMEDNAGAR ZILLA PARISHAD AHMEDNAGAR E S T I M A T E
Sanction estimate No. Fund Head Major Head Minor Head Service Head Estimate framed in the office of the Deputy Engineer,Zilla Parishad (P. W.) Sub-Dn. Akole and the probable expeses that will be incurred in Name of Work :- Construction of Aganwadi Building______________________Tal. Akole Dist . Ahmednager Rs. 400000.00 Adm. App. Under No. Adminstrtively Approved by C.E.O.Z.P.Ahmednagar. Vide No:Date
Technical. Sanctioned Executive Engineer Z.P.P.W.North Division Ahmednagar Date Date Under No. Estimate prepared by Shri. Checked by Authority J. B. Shinde Jr. Engr.
Shri. P. N. Wakchaure, Sect. Engr. As per Above Sanctioned Adminstrative Approval by C.E.O.Z.P.Ahmednagar GENERAL DESCRIPTION Attached Seprately
Sect. Engr.
Deputy Engineer Z.P.(P.W.) Sub-Dn. Akole
Name of Work :- Construction of Aganwadi Building______________________Tal. Akole Dist . Ahmednager RECAPULATION 1) Work Portion 2) Contegencies SHEET Rs. Rs. Total Rs. 399670.00 330.00 400000.00
GrandTotal Rs. Rs. Say Rs.
400000.00 400000.00
Prepared by
Sect. Engr.
GENERAL DESCRIPTION
Name of Work :- Construction of Aganwadi Building______________________Tal. Akole Dist . Ahmednager . 400000.00 Type of structure : -Load Bearing structure.
PROVISIONS MADE IN THE ESTIMATE AS BELOW 1) Administrative approval :- a) Chief Executive Officer Z . P. Ahmednagar vide order No. Ahmednager Dt. / /2011 2) Foundation :- For foundation P.C.C, 1:4:8 of 0.15 m thk for levelling course , UCR Masonary in 1:6 for foundation 3) Plinth :-Plinth level is proposed 0.60 m from avg. ground level.RCC M 15 coping & U.C.R. masonary of 0.45 m thk.in plinth in C.M. 1:6 is proposed. 4) Superstructure :- BB masonary using second class burnt bricks of 0.23 m thk. In 1:6. 5)Doors & Windows :- For door steel frame of angle 50 x 50 x 6mm .and plain planked door shutter W. C. are proposed. For window steel window with welded square bars is provided & RCC Jali for WC/Urinal 6) Roof:- Truss of structural steel with M. S. angel 65mmx65mmx6mm Tie Beam & other members of trusses of structural steel with 50mmx50mmx6mm used. Roofing C.G.I.sheet of 80mm thickness (22B.W.G.).is proposed. 7) Flooring :- Ceramic tiles of approved quality and size, 7 mm thick for flooring & W.C. with glazed tiles. 8)Internal plaster :- 12mm tk. Singel coat cement plaster with neeru finish in C:M 1:4 is proposed. 9)External plaster :- For external plaster 20mm tk in two coats without neeru finish in C:M 1:4 is proposed. 10) Painting :- For internal washable oil bound distemper of approved colour with two coats of waterproof cement paint is proposed. 11) D.S.R. Addopted :- While preparing this estimate rates are taken from Sanctioned PWD Nashik Region DSR of year 2010-2011 .10 % added for Hilly area.
Sect. Engr.
ABSTRACT
Qty. Unit Item of work Rate Per Amount
20.22
CuM
Item No. 1:- Excavation for foundation in earth, soil of all types, sand, gravel and soft murum, including removing the excavated material up to a distance of 50 m.beyond the building area and stacking and spreading as directed, dewatering, preparing the bed for the foundation and necessary backfilling, ramming, watering including shoring and strutting etc. complete. Spec.No. : Bd.A.1 Page No. 259 (Lift upto 1.5 m.)
D.S.R.Page 6,Item No 1
80.90
CuM
1635.50
9.66
CuM
Item No. 2:- Excavation for foundation in hard murum including removing the excavated material upto distance of 50 metres beyond the building area and stacking and spreading as directed, dewatering, prepar-ing the bed for the foundation and necessary backfilling, ramming, watering including shoring and strutting etc. complete.( Lift upto 1.50 m) Spec.No. : Bd.A.2 Page No. 259
91.98
CuM
888.38
7.55
CuM
Item No. 3:- Providing and laying in situ, cement concrete in 1:4:8 of trap/granite/quartzite/gneiss metal for foundation and bedding including bailing-out water manually, formwork, compacting, covering newly laid concrete by gunny bag, plastic or tarpaulin, curing etc. complete. (Wooden planks/ shuttering will not be allowed) Spec.No. : Bd.E.1 Page No. 287
2305.72
CuM
17414.67
23.22
CuM
Item No. 4:- Providing uncoursed rubble masonry of trap/ granite/ quartzite/ gneiss stones in cement mortar 1:6 in foundations and plinth of inner walls/in plinth of external walls including bailing-out water manually, striking joints on unexposed faces and watering complete.Spec.No. : Bd.H.1 Page No. 329
1459.51
CuM
33895.17
2.51
CuM
Item No. 5:- Providing and casting in situ cement concrete of M20 grade of trap granite/quartzite/gneiss metal for R.C.C. coping to plinth or parapet and sills of doors and windows moulded as per detailed designs and drawings or as directed including centering, formwork of steel, compaction, covering newly laid concrete by gunny bag, plastic or tarpaulin, finishing the formed surface with cement mortar 1:3 of sufficient minimum thickness to give a smooth and even surface or roughening if special finish is to be provided and curing etc. complete. (Excluding reinforcement. The cement mortar 1:3 plaster is considered for rendering uneven and honey-combed surface only. Wooden planks/ shuttering will not be al-lowed) Spec.No. : Bd.F.12 Page No. 304 /IS 456:2000
4748.69
CuM
11898.31
8.50
CuM
Item No. 6:-Providing dry trap/ granite/ quartzite/ gneiss rubble stone soling 15 cm to 20 cm thick including hand packing and compacting complete. Spec.No. : Bd.A.12 Page No. 264
222.76
CuM
1892.42
14.98
CuM
Item No. 7:-Filling in plinth and floors with approved excavated materials in 15 cm to 20 cm layers including watering and compaction complete.Spec.No. : Bd.A.10 Page No. 262
28.81
CuM
431.54
25.58
CuM
Item No. 8:- Providing Bricks masonry in cement mortar 1:6 using second class burnt bricks in superstructure including striking joints, raking out joints, watering and scaffolding complete.Spec.No. : Bd.G.5 Page No. 315
3912.68
CuM
100101.81
2.84
SqM
Item No. 9:-Providing Bricks masonry in cement mortar 1:4 using second class burnt bricks in half brick thick wall including mild steel longitudinal rein-forcement of 2 bars of 6 mm diameter/2 hoop iron strips 25 mm X 1.6 mm at every third course, properly bent and bounded at ends scaffolding, raking out joints and watering complete.Spec.No. : Bd.G.7 Page No. 316
552.93
SqM
1567.57
0.19
CuM
Item No. 10:-Providing and casting in situ cement concrete of M20 grade of trap granite / quartzite / gneiss metal for R.C.C. slabs and landings as per detailed designs and drawings or as directed including centering, formwork of steel, compaction, covering newly laid concrete by gunny bag, plastic or tarpaulin, finishing the formed surface with cewment morter 1:3 of sufficient minimum thickness to give a smooth and even surface or roughening if special finish is to be provided and curing etc. complete. (Excluding reinforcement. The cement mortar 1:3 plaster is considered for rendering uneven and honeycombed surface only. Wooden planks/shuttering will not be allowed) Spec. No.:Bd F -8 Page No. 302 /IS 456:2000
6167.35
CuM
1186.30
Qty.
Unit
Item of work
Rate
Per
Amount
1.29
CuM
Item No. 11:-Providing and casting in situ cement concrete of M 20 grade of trap granite/quartzite/gneiss metal for R.C.C. beams and lintels as per detailed designs and drawings or as directed including centering, formwork of plywood / steel, compaction, covering newly laid concrete by gunny bag, plastic or tarpaulin, finishing the formed surface with cement mortar 1:3 of sufficient minimum thickness to give a smooth and even surface or roughening if special finish is to be provided and curing etc. complete. (Excluding reinforcement. The cement mortar 1:3 plaster is con-sidered for rendering uneven and honeycombed surface only. Wooden planks/shuttering will not be allowed) Spec. No.: Bd.F.6 Page No. 300 /IS 456:2000
6351.91
CuM
8178.34
0.24
CuM
Item No. 12:-Providing and casting in situ cement concrete of M20 grade of trap granite/quartzite/gneiss metal for R.C.C. chhajja as per detailed designs and drawings or as directed including centering, formwork of steel, compaction, covering newly laid concrete by gunny bag, plastic or tarpaulin, finishing the formed surface with cement mortar 1:3 of sufficient minimum thickness to give a smooth and even surface or roughening if special finish is to be provided and curing etc. complete. (Excluding reinforcement. The cement mortar 1:3 plaster is considered for rendering uneven and honeycombed surface only. Wooden planks/shuttering will not be allowed)Spec.No. : Bd.F.9 Page No. 303 /IS 456:2000
6436.56
CuM
1520.64
15.50
Rm
Item No.13:-Providing and fixing factory made precast door / window frames of C.C. M-40 grade of section 100 mm x 60 mm including reinforcement as per I.S. 6523:1983 with polymeric blocks having screw holding capacity of 250 kg / screw fixed in position in R.C.C. frame as per requirment and as per specifications without fan light including holdfasts, carting and erecting in position and two coats of oil paints etc. complete. Spec.No.: As directed by Engineer in charge.
387.89
Rm
6012.26
1.58
SqM
Item No.14:-Providing and fixing mild steel angle frames of approved standard rolled section M.S. angle 50mm x 50mm x 6mm for doors with / without ventilators including hold fasts, hinges welded to frames and 2 coats of oil paint etc. complete. Additional item. Spec.No. As directed by Engineer in charge.
702.63
SqM
1106.64
7.88
SqM
Item No. 15:-Providing and fixing solid core flush door in single leaf 35 mm thick as per detailed drawing approved face veneers on both faces with/ without glazing and venetians in the positions shown on the drawing or as directed, all necessary beads, mouldings and lip-ping, chromium plated fixtures and fastenings on both sides and finishing complete. (without door frame). b) Commercial ply including painting in 3 coats Spec.No.: Bd.T.34 Page No. 499
2127.84
SqM
16756.74
0.25
MT
Item No. 16:- Providing and fixing in position TMT steel bar reinforcement of various diameters for R.C.C. pile caps, footings, foundations, slabs, beams columns, canopies, staircase, newels, chajjas, lintels pardis, copings, fins, arches etc. as per detailed designs, drawings and schedules including cutting, bending, hooking the bars, binding with wires or tack welding and supporting as required complete. Spec.No. : Bd.F.17 Page 306
60010.33
MT
14887.63
99.13
SqM
Item No. 17:- Providing internal cement plaster 20mm thick in two coats in cement mortar 1:4 without neeru finish, to concrete, brick or stone surfaces, in all positions including scaffolding and curing complete. Spec.No. : Bd.L.4 Page No. 368
193.82
SqM
19213.08
144.23
SqM
Item No. 18:- Providing internal cement plaster 12mm thick in single coat in cement mortar 1:4 with neeru finish to concrete or brick surfaces, in all positions including scaffolding and curing complete. Spec.No. : Bd.L.2 Page No. 368
142.67
SqM
20578.43
1.40
SqM
Item No. 19:-Providing sills of polished Kadappa stone 40mm to 50 mm thick, on a bed of 1:4 cement mortar including cement float, filling joints with slurry, curing polishing and cleaning complete. Spec.No. : Bd.M.29 Page No. 391
557.93
SqM
781.11
1.34
SqM
Item No. 20:- Providing and fixing black kadappa stone sill steps, 25 mm. thick machine polished, cutting rounding corners, laying in position jointing with neat cement slurry on cement mortar bedding in cement mortar 1:4 proportion, curing etc. complete. Spec.No. : As directed by Engineer in charge.
D.S.R.Page 54 ,Item No 56
570.75
SqM
766.23
Qty.
Unit
Item of work
Rate
Per
Amount
99.13
SqM
Item No. 21:-Providing and applying two coats of water proof cement paint of approved manufacture and of approved colour to the plastered surfaces including scaffolding if necessary, excluding primer coat cleaning and preparing the surface, watering for two days complete. (Sample and brand is to be got approved from Executive Engineer before use) Spec.No. : Bd.O.8 Page No. 406
24.38
SqM
2416.84
144.23
SqM
Item No. 22:- Providing & applying washable oil-bound distemper of approved colour and shade to old & new surfaces in two coats including scaffolding, preparing the surfaces. (excluding the primer coat.) complete. Spec.No. : Bd.P.5 Page No. 413
27.71
SqM
3996.16
6.00
SqM
Item No. 23:- Providing and fixing steel windows of various sizes as per de-tailed drawings with welded square bars 12 mm at 10 cm centre to centre without hot dip zinc coating without/with ventilator including fabrication, glazing with non-acetinic/ plain/ obscured glass panes of approved type and quality, all fixtures and fas-tenings without teak wood boxing, and architraves and finishing with one coat of primer complete. Spec.No. : Bd.T.53 Page No. 509
2704.13
SqM
16224.78
0.54
SqM
Item No. 24:-Providing and fixing in position after hoisting, precast 1:2 cement mortar reinforced Jali of ____ mm thickness of approved design fixing in cement mortar 1:3 and curing complete (including 3mm diameter mild steel bar reinforcement).i) 50mm thick Spec.No. : Bd.F.19 Page No. 307
475.44
SqM
256.74
2.07
SqM
Item No. 25:- Providing and fixing white glazed tiles 200mm. x 100mm. in size and about 5 to 6 mm thick for dado and skirting in required position on plaster of 1:4 cement mortar and neat cement float including filling joints with white cement slurry curing and cleaning complete. Spec.No. : As directed by Engineer in charge.
933.10
SqM
1931.51
41.99
SqM
Item No. 26:- Providing and fixing ceramic tiles of approved quality and size, 7 mm thick for flooring in required position laid on a bed of 1:4 cement mortar including cement float, filling joint with white / colour cement slurry, cleaning, curing complete. Additional Item Spec. No. : As directed by Engineer in charge.
824.60
SqM
34625.26
0.81
SqM
Item No. 27:- Providing and laying white glazed tiles 200mm. x 100mm. in size and 5 mm.to 6 mm. thick for flooring in required position laid on bed of 1:4 cement mortar including neat cement float, filling joints with white cement slurry curing and cleaning complete. Additional Item Spec.No. : As directed by Engineer in charge.
887.07
SqM
718.52
13.60
SqM
Item No. 28:-Providing flush grooved pointing with cement mortar 1:3 for stone masonry work including scaffolding and curing complete. Spec.No. : Bd.L.15 Page No. 372
47.44
SqM
645.03
0.74
CuM
Item No. 29:- Providing and casting in situ cement concrete M-15 /1:2:4 of trap/ granite/ quartzite/ gneiss metal, moulded or chamfered as per drawing or as directed including centering, form work, com-pacting, covering newly laid concrete by gunny bag, plastic or tarpaulin, roughening them if special finish is to be provided and curing and finishing if required etc. complete. (The cement mortar 1:3 plaster is considered for rendering uneven and honey-combed surface only. Wooden planks/shuttering will not be allowed) for bed blocks Spec.No. : Bd.E.3 Page No. 288 /IS 456:2000
3289.03
CuM
2435.85
59.98
Sqm
Item No. 30:-Providing and fixing corrugated galvanised iron sheets of 0.80mm thickness (22 B.W.G.) for roofing with wind ties including fas-tening with galvanised iron screw and bolts and lead and bitumen washers as per drawing complete.
535.28
Sqm
32104.24
8.33
Rm
Item No. 31:Providing and fixing G.I. sheets of 22 B.W.G. (0.8 mm) over the ridge, hip or valley for galvanised corrugated iron sheet roofing including fastening with galvanised iron screws and bolts and lead and bitumen washers, including filling gaps by C.M. 1:3 etc. complete.
398.97
Rm
3323.42
0.33
MT
Item No. 32:- Providing structural steel work in trusses, other similar trussed purlins and members with all bracing, gusset plates etc. as per detailed designs and drawings or as directed including cutting, fabricating, hoisting, erecting, fixing in position, making riveted/ bolted/ welded connection and one coat of anticorrosive paint and over it 2 coats of oil painting of approved quality and shade complete. Spec.No. : Bd.C.8 Page No. 278
75167.40
MT
24534.64
Qty.
Unit
Item of work
Rate
Per
Amount
1.00
No
Item No. 33:- Providing and fixing 1st class white glazed earthenware "Orissa type" W.C. Pan 600 x 400 mm size including `P' or `S' trap UPVC soil and vent pipe upto the outside face of the wall, 1:5:10 cement concrete bedding, without flushing cistern with flush cock and necessary fittings, inlet pipe with stop tap, bracket for fixing the cistern, 32 mm dia. UPVC flush pipe with fitting and clamps, 20 mm dia. UPVC over flow pipe with mosquito proof cou-pling, chain and pulley, painting of the exposed pipe and cutting and making good walls and floor, testing etc. complete. (Prior approval of sample and brand by Ex. Engineer is necessary before use.)Add. Spec.: As directed by Enginner incharge
D.S.R.Page 289,Item No 702/441
693.46
No
693.46
4.00
Rm
Item No. 34:-Providing and fixing 110 mm diameter, UPVC soil/vent/ waste SWR pipe/Rain water pipes of required diameter conforming to IS 13592 and IS 4985 to with stand 2.5 kg/cm2 including necessary fixtures and fittings such as bends, tees, single junction, double and joining with rubber and lubricants on wall by means of clips or in ground including necessary excavation, laying filling trench-es, testing etc. complete. Spec.No. : As directed by En-gineer in charge.
193.94
Rm
775.78
1.00
No
Item No. 35:- Providing & constructing Brick Masonry Inspection Chamber 60cm x 45cm including 1:4:8 cement concrete foundation 1:2:4 cement concrete channels half round G.S.W.pipes, Brick Masonry, plastering from inside and airtight With R.C.C. raft in B.C. soil area including cost of reinforcement. complete.Spec.No. : Bd.V.43 Page No. 574
1758.79
No
1758.79
1.00
No
Item No. 36:- Providing and fixing hume pipe septic tank 900mm diameter with vent pipe and cap including necessary (excluding excavation and laying)Spec.No. : Bd.V.45 Page No. 574
5403.83
No
5403.83
0.73
CuM
Item No. 37:- Providing and constructing soak pit of specified size as per detailed drawing including excavation, hollow brick masonry, filling with the brickbats etc. complete. Spec.No. : Bd.V.46 Page No. 576
502.04
CuM
365.99
0.54
SqM
Item No. 38:- Supplying Informatory sign board in square or rectangular shape of size made out of 16 gauge (1.6 mm) thick M.S. sheet including frame of 35x 35 x 3mm M.S. angle painted with one coat of Zinc chromate stoving primer and two coats of green background white border / messages / symbols etc. and back side in grey stove enamel paint including one M.S. Angle frame of 35mm x 35mm x 3mm and two M.S. Angle of size 50mm x 50mm x 5mm long properly cross braced with angle iron of size 50mm x 50mm x 5mm duly painted with alternative black and white bands of 25cm width including G.I. fixtures etc.
2474.72
SqM
1336.35
1.00
SqM
Item No. 39:- Fixing sign board of two angle post in C.C. 1:4:8 block of 60 x 60 x 75 cm size, excavation, curing etc. complete.
610.65
SqM
610.65
10.00
No
59.13
CuM
Item No. 40:- Shooting of still photographs outdoor and indoor of construction and other works of building, bridges, roads, etc. in District and outside dist. at any distances.ii) 4" X 6" Size Item No. 41:- Royalty Charges
62.06
No
620.62
70.67
CuM Total Say
4178.59 399669.81 399670.00
Sect. Engr.
Measurement Sheet
No L B D/H Qty Unit Item No. 1:- Excavation for foundation in earth, soil of all types, sand, gravel and soft murum, including removing AC/HF,L=8.10+0.90 2 9.00 0.90 0.60 9.72 AH/CF/BG,L=5.77-0.90 3 4.87 0.90 0.60 7.89 DI/EJ,L=2.48-0.90 2 1.58 0.90 0.60 1.71 Ramp 2 2.00 1.00 0.15 0.60 Verandha 1 2.00 1.00 0.15 0.30 Total 20.22 Cum Item No. 2:- Excavation for foundation in hard murum including removing the excavated material upto distance of AC/HF,L=8.10+0.90 2 9.00 0.90 0.30 4.86 AH/CF/BG,L=5.77-0.90 3 4.87 0.90 0.30 3.94 DI/EJ,L=2.48-0.90 2 1.58 0.90 0.30 0.85 Total 9.66 Cum Item No. 3:- Providing and laying in situ, cement concrete in 1:4:8 of trap/granite/quartzite/gneiss metal for AC/HF,L=8.10+0.90 2 9.00 0.90 0.15 2.43 AH/CF/BG,L=5.77-0.90 3 4.87 0.90 0.15 1.97 DI/EJ,L=2.48-0.90 2 1.58 0.90 0.15 0.43 Ramp 2 2.00 1.00 0.15 0.60 Verandha 1 2.00 1.00 0.15 0.30 Below flooring Class Room 1 5.32 5.17 0.05 1.38 Store 1 1.28 2.03 0.05 0.13 Kitchen / Toilet block 2 1.57 2.03 0.05 0.32 Total 7.55 Cum Item No. 4:- Providing uncoursed rubble masonry of trap/ granite/ quartzite/ gneiss stones in cement mortar 1:6 For Foundation AC/HF,L=8.10+0.60 2 8.70 0.60 0.60 6.26 AH/CF/BG,L=5.77-0.60 3 5.17 0.60 0.60 5.58 DI/EJ,L=2.25-0.60 2 1.88 0.60 0.60 1.35 For Plinth AC/HF,L=8.10+0.45 2 8.55 0.45 0.60 4.62 AH/CF/BG,L=5.77-0.45 3 5.32 0.45 0.60 4.31 DI/EJ,L=2.25-0.45 2 2.03 0.45 0.60 1.10 Total 23.22 Cum Item No. 5:- Providing and casting in situ cement concrete of M20 grade of trap granite/quartzite/gneiss metal for AC/HF,L=8.10+0.45 2 8.55 0.45 0.15 1.15 AH/CF/BG,L=5.77-0.45 3 5.32 0.45 0.15 1.08 DI/EJ,L=2.25-0.45 2 2.03 0.45 0.15 0.27 Total 2.51 Cum Item No. 6:-Providing dry trap/ granite/ quartzite/ gneiss rubble stone soling 15 cm to 20 cm thick including hand Class Room 1 5.32 5.17 0.20 5.50 Store 1 1.28 2.03 0.20 0.52 Kitchen / Toilet block 2 1.57 2.03 0.20 1.27 Ramp 2 2.00 1.00 0.20 0.80 Verandha 1 2.00 1.00 0.20 0.40 Total 8.50 Cum Item No. 7:-Filling in plinth and floors with approved excavated materials in 15 cm to 20 cm layers including Class Room 1 5.32 5.17 0.37 10.18 Store 1 1.28 2.03 0.37 0.96 Kitchen / Toilet block 2 1.57 2.03 0.37 2.36 Ramp 2 2.00 1.00 (0+0.37)/2 0.74 Verandha 1 2.00 1.00 0.37 0.74 Total 14.98 Cum
No L B D/H Qty Unit Item No. 8:- Providing Bricks masonry in cement mortar 1:6 using second class burnt bricks in superstructure AC/HF,L=8.10+0.23 2 8.33 0.23 2.70 10.35 AH/CF/BG,L=5.77-0.45 3 5.54 0.23 2.70 10.32 Gable 2 5.54 0.23 0.50 1.27 Pillar 8 0.35 0.12 2.70 0.91 DI/EJ,L=2.25-0.45 2 2.02 0.23 2.70 2.51 (0.23+0.6 0.38 Ramp 2 2.00 0.23 0)/2 1 2.00 0.23 0.23 0.11 Verandha 1 2.00 0.23 0.60 0.28 (1.00+0.3 0)/2 4 3.00 0.23 1.79 Vervandies (1.23+0.2 2.12 AC/CF 2x2 3.16 0.23 3)/2 BG 2 3.16 0.23 0.35 0.51 ( +) Sub Total 30.55 Cum Deductions D 2 1.00 0.23 2.10 0.97 D1 1 0.75 0.23 2.10 0.36 OP 2 1.00 0.23 2.10 0.97 W 5 1.00 0.23 1.20 1.38 Lintels AC/HF 2 8.33 0.23 0.15 0.57 AH/CF/BG 3 5.54 0.23 0.15 0.57 DI/EJ 2 2.02 0.23 0.15 0.14 ( -) Sub Total 4.96 Cum Total 25.58 Cum Item No. 9:-Providing Bricks masonry in cement mortar 1:4 using second class burnt bricks in half brick thick W.C. 1 0.90 2.10 1.89 1 1.20 2.10 2.52 ( +) Sub Total 4.41 Cum Deductions D2 1 0.75 2.10 1.58 ( -) Sub Total 1.58 Cum Total 2.84 Sqm Item No. 10:-Providing and casting in situ cement concrete of M20 grade of trap granite / quartzite / gneiss metal for R.C.C. slabs and landings as per detailed designs and drawings or as directed including centering, formwork of steel, compaction, covering newly laid concrete by1.245 bag, plastic or tarpaulin, finishing the formed surface gunny 1 1.545 0.10 0.19 Total 0.19 Cum Item No. 11:-Providing and casting in situ cement concrete of M 20 grade of trap granite/quartzite/gneiss metal for R.C.C. beams and lintels as per detailed designs and drawings or as directed including centering, formwork of Lintels AC/HF 2 8.33 0.23 0.15 0.57 AH/CF/BG 3 5.54 0.23 0.15 0.57 DI/EJ 2 2.02 0.23 0.15 0.14 Total 1.29 Cum Item No. 12:-Providing and casting in situ cement concrete of M20 grade of trap granite/quartzite/gneiss metal for R.C.C. chhajja as per detailed designs and drawings or as directed including centering, formwork of steel, (0.1+0.075)/2=0.0875 D 1 1.00 0.45 0.0875 0.04 W 5 1.00 0.45 0.0875 0.20 Total 0.24 Cum Item No.13:-Providing and fixing factory made precast door / window frames of C.C. M-40 grade of section 100 D 2 5.20 10.40 D1 1 5.10 5.10 Total 15.50 Rm Item No.14:-Providing and fixing mild steel angle frames of approved standard rolled section M.S. angle 50mm x D2 1 0.75 2.10 1.58 Total 1.58 Sqm Item No. 15:-Providing and fixing solid core flush door in single leaf 35 mm thick as per detailed drawing D 2 1.00 2.10 4.20 D1 1 1.00 2.10 2.10 D2 1 0.75 2.10 1.58 Total 7.88 Sqm
No L B D/H Qty Unit Item No. 16:- Providing and fixing in position TMT steel bar reinforcement of various diameters for R.C.C. pile Qty Steel Reqd. Kg/cum Slab 0.19 75.00 14.43 Lintels 1.29 75.00 96.57 Coping 2.51 50.00 125.28 Chajja 0.24 50.00 11.81 248.08 Total 0.2481 MT Item No. 17:- Providing internal cement plaster 20mm thick in two coats in cement mortar 1:4 without neeru AC/HF 2 8.33 2.70 44.982 AH/CF 2 6.00 2.70 32.40 (1.00+0)/2=0.5 Gable 1/2X2 6.00 1.00 6.00 Varvandi AH/CF Varvandi 2X2 3.00 (2.60)/2 15.60 Pillar 8x2 0.12 2.70 5.18 (0+0.60)/2 Ramp 2 2.00 2.40 Verandha 1 2.00 0.60 1.20 ( +) Sub Total 107.77 Sqm Deductions D 1 1.00 2.10 2.10 W 5 1.00 1.20 6.00 V 1 0.60 0.90 0.54 ( -) Sub Total 8.64 Sqm Total 99.13 Sqm Item No. 18:- Providing internal cement plaster 12mm thick in single coat in cement mortar 1:4 with neeru finish Classroom 2 5.54 2.70 29.92 2 5.39 2.70 29.11 Gable 4X2 5.39 0.50 21.56 Store 2 1.50 2.70 8.10 2 2.25 3.00 13.50 Kitchen 2 1.79 3.30 11.81 2 2.25 3.00 13.50 W. C. 1 1.79 2.70 4.83 2 2.25 2.70 12.15 2 0.90 2.10 3.78 2 1.20 2.10 5.04 ( +) Sub Total 153.30 Sqm Deductions W. C. Dado 2 0.90 0.60 1.08 2 1.20 0.60 1.44 Skirting of room Class room 2 5.54 0.15 1.66 2 5.39 0.15 1.62 BG 1 5.54 0.15 0.83 Store 1 1.50 0.15 0.23 2 2.25 0.15 0.68 Kitchen 1 1.79 0.15 0.27 2 2.25 0.15 0.68 OutSide W.C 1 0.77 0.15 0.12 1 2.25 0.15 0.34 1 0.93 0.15 0.14 ( -) Sub Total 9.07 Sqm Total 144.23 Sqm Item No. 19:-Providing sills of polished Kadappa stone 40mm to 50 mm thick, on a bed of 1:4 cement mortar Window 5 1.00 0.28 1.40 Total 1.40 Sqm
No L B D/H Qty Unit Item No. 20:- Providing and fixing black kadappa stone sill steps, 25 mm. thick machine polished, cutting Kitchen 1 1.79 0.75 1.34 Platform Total 1.34 Sqm Item No. 21:-Providing and applying two coats of water proof cement paint of approved manufacture and of Qty same as Item No. 17 Total 99.13 Sqm Item No. 22:- Providing & applying washable oil-bound distemper of approved colour and shade to old & new Qty same as Item No. 18 Total 144.23 Sqm Item No. 23:- Providing and fixing steel windows of various sizes as per de-tailed drawings with welded square W 5 1.00 1.20 6.00 Total 6.00 Sqm Item No. 24:-Providing and fixing in position after hoisting, precast 1:2 cement mortar reinforced Jali of ____ mm V 1 0.60 0.90 0.54 Total 0.54 Sqm Item No. 25:- Providing and fixing white glazed tiles 200mm. x 100mm. in size and about 5 to 6 mm thick for W. C. 2 0.90 0.60 1.08 2 1.20 0.60 1.44 Total 2.52 Sqm Deduct Door 1 0.75 0.60 0.45 0.45 Sqm A-B 2.07 Sqm Item No. 26:- Providing and fixing ceramic tiles of approved quality and size, 7 mm thick for flooring in required Class Room 1 5.54 5.39 29.86 Store 1 1.50 2.25 3.38 Kitchen / Toilet block 1 1.79 2.25 4.03 1 0.79 1.30 1.03 1 1.79 0.95 1.70 Verandha 1 2.00 1.00 2.00 Total 41.99 Sqm Item No. 27:- Providing and laying white glazed tiles 200mm. x 100mm. in size and 5 mm.to 6 mm. thick for flooring in required position laid on bed of 1:4 cement mortar including neat cement float, filling joints with white W.C. 1 0.90 1.20 1.08 Total 1.08 Sqm Deduct W.C.Pan 1 0.60 0.45 0.27 A-B 0.81 Sqm Item No. 28:-Providing flush grooved pointing with cement mortar 1:3 for stone masonry work including 1 6.00 0.60 3.60 2 8.33 0.60 10.00 Total 13.60 Sqm Item No. 29:- Providing and casting in situ cement concrete M-15 /1:2:4 of trap/ granite/ quartzite/ gneiss metal, moulded or chamfered as per drawing or as directed including centering, form work, com-pacting, covering newly laid concrete by gunny bag, plastic or tarpaulin, roughening them 0.23 if special finish is to be provided and curing and 14 0.23 0.23 0.74 Total 0.74 Cum Item No. 30:-Providing and fixing corrugated galvanised iron sheets of 0.80mm thickness (22 B.W.G.) for roofing with wind ties including fas-tening with galvanised iron screw and bolts and lead and bitumen washers as per 2 8.33 3.60 59.98 Total 59.98 Sqm Item No. 31:Providing and fixing G.I. sheets of 22 B.W.G. (0.8 mm) over the ridge, hip or valley for galvanised 1 8.33 8.33 Total 8.33 Rm Item No. 32:- Providing structural steel work in trusses, other similar trussed purlins and members with all MS Angel 65mmx65mmx6mm Tie Beam Wt. of Steel 5.8 kg/Rm 1 6.00 6.00 6.00 Rm Sub Total 34.80 Kg MS Angel 50mmx50mmx6mm Wt. of Steel 4.5 kg/Rm K. P. 1 1.00 1.00 P. R. 2 3.16 6.32 Struts 2 1.50 3.00 2 1.00 2.00 2 0.75 1.50 2 0.50 1.00 Purlins 6 8.33 49.98 64.80 Rm Sub Total 291.60 Kg Total 326.40 Kg Add 2 % for Gusset Plates and Bracings Total 326.40 Kg Total 0.3264 MT Item No. 33:- Providing and fixing 1st class white glazed earthenware "Orissa type" W.C. Pan 600 x 400 mm size 1 1.00 Total 1.00 No Item No. 34:-Providing and fixing 110 mm diameter, UPVC soil/vent/ waste SWR pipe/Rain water pipes of 1 4.00 4.00 Total 4.00 Rm Item No. 35:- Providing & constructing Brick Masonry Inspection Chamber 60cm x 45cm including 1:4:8 cement 1 1.00 Total 1.00 No Item No. 36:- Providing and fixing hume pipe septic tank 900mm diameter with vent pipe and cap including 1 1.00 1.00 Total 1.00 No Item No. 37:- Providing and constructing soak pit of specified size as per detailed drawing including excavation, 1 0.90 0.90 0.90 0.73 Total 0.73 No Item No. 38:- Supplying Informatory sign board in square or rectangular shape of size made out of 16 gauge (1.6 1 0.60 0.90 0.54 Total 0.54 Sqm Item No. 39:- Fixing sign board of two angle post in C.C. 1:4:8 block of 60 x 60 x 75 cm size, excavation, curing 1 1 1.00 No Item No. 40:- Shooting of still photographs outdoor and indoor of construction and other works of building, ( 2nox 3copies ) 10 10.00 Total 10.00 No Item No. 41:- Royalty Charges 59.13 Cum
No Sect. Engr.
D/H
Qty
Unit
Name of Work :- Construction of Aganwadi Building______________________Tal. Akole Dist . Ahmednager Royalty Statement Sr. No. Item Sand 1 Prov. & casting C.C. 1:4:8 M 20 Slabs M 20 Beams &lintels M 20 Chajja Prov.Rubble solling Filling plinth BB Masonry in CM 1:6 sup Half brick thk walls M 15 Coping Sills of Polished Kadappa 12 mm internal plaster 1:4 20mm plaster Polish Sahabad flooring Polish Sahabad dado white glazed tiles for dado U. C. R. masonry 1:6 Pointing for UCR 1:3 0.45 Qty. Reqd. Metal 0 Rubble 0.45 7.55 3.40 Total /Unit Estimate Quantity Total Qty
2 3
0.45 0.45
0 0
0.00 0.00
0.45 0.45
0.19 1.29
0.09 0.58
4 5 6 7
0.45
0.00 1.25 0.00 0.00
0.45 1.25 1.00 0.32
0.24 8.50 0.00 25.58
0.11 2.59 0.00 8.19
1.000 0.320
0.00 0.00
8 9 10
0.035 0.450 0.018
0.00 0.00 0.00
0.00 0.00 0.00
0.04 0.45 0.02
2.84 2.51 2.74
0.10 1.13 0.05
11
0.016
0.00
0.00
0.02
144.23
2.31
12 13
0.025 0.046
0.00 0.00
0.00 0.00
0.03 0.05
99.13 41.99
2.48 1.93
14
0.031
0.00
0.00
0.03
1.08
0.03
15
0.046
0.00
0.00
0.05
2.52
0.12
16
0.35
0.00
1.20
1.55
23.22
36.00
17
0.003
0.00
0.00
0.003
13.60 Total
0.04 59.13 Cum
Sect. Engr. Deputy Engineer Z.P.(P.W.) Sub-Dn. Akole
CEMENT REQUIREMENT STATEMENT

Sr. No. Item of work Qty. Bags Reqd. Per Total Bags
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Prov. & casting P.C.C. 1:4:8 for foundation. C.C. M-20 grade of trap metal for R. C. C.Slabs C.C. M-20 grade of trap metal for R. C. C.beams & lintels C.C. M-20 grade of trap metal for R. C. C.Chajja Providing Bricks masonry in C. M. 1:6 superstructure Bricks masonry in C. M. 1:6 in half B,Thk Wall Sills of polished Kadappa Cement plaster 12 mm in C. M. 1:4 20mm plaster externally in C.M.1:4 Polish Sahabad for flooring Polish Sahabad for dado White glazed tiles for dado/flooring U.C.R. masonry in C.M. 1:6 in foundations and plinth M20 of trap metal for coping to plinth Flush grooved pointing C.M. 1:3 for stone masonry
7.55 0.19 0.24 0.24 25.58 2.84 2.74 144.23 99.13 41.99 1.08 2.52 23.22 2.51 13.60
3.40 7.20 7.20 7.20 1.44 0.22 0.13 0.10 0.22 0.22 0.22 0.22 1.77 7.20 0.025 Total Qty
Cum Cum Cum Cum Cum Cum Sqm Sqm Sqm Sqm Sqm Sqm Cum Cum Sqm
25.68 1.38 1.70 1.70 36.84 0.62 0.36 14.42 21.81 9.24 0.24 0.55 41.11 18.04 0.34 174.03 Bags
Sect. Engr. Deputy Engineer Z.P.(P.W.) Sub-Dn.Akole
Name of Work :- Construction of Aganwadi Building______________________Tal. Akole Dist . Ahmednager QUARRY CHART
Sr.No Material 1 2 3 4 5 6 Rubble Sand Cement Crush Metal Steel Bricks
Lead in Km 2.00 Akole 20.00 Akole 20.00 Next toAkole 20.00 Akole 20.00 Akole 20.00
Quarry
Lead Charge 152.44 349.33 223.19 349.33 267.82 573.91
Basic Lead 207.23 169.39 108.22 169.39 129.87 278.28
Diff in lead 0.00 179.94 114.97 179.94 137.95 295.63
Certificate Certified that the nearest available quarries are provided in the estimate Certified that the material available in the quarries are of good quality and in sufficient quantity fo the work. Certified that the rates adopted in the estimate are from P.W.D. D.S.R. for the year 2010-2011
Sect Engr
Deputy Engineer Z.P. (P.W.) Sub- Div Akole
Name of Work :- Construction of Aganwadi Building______________________Tal. Akole Dist . Ahmednager Rate Analiysis Sr. No . Item of Work DSR P. No / Basic Rate Item No Lead Charges Cement cement diff rs. 77.00/bag 77.00 Qty req Amt Total Rate Add QC Charge s 0.50% Total Derived Rate 10 % of For Hilly Area Total Rate Add VAT 0.75% Gross Rate
Sand
179.94
114.97
1 2 1 Excavation for foundation in, Soil &SM
3 D.S.R.Page 6,Item No 1
4 73.00 83.00 1809.00 1102.00 3429.00 200.00 26.00
Metal, Cr. Metal, Steel rubbl 0.00 e Cr. 179.94 met Steel 137.95 Brick 295.63 9 10
11
12
13 73.00 83.00
14 0.00 0.00 9.05 5.51 17.15 1.00 0.00 15.95 2.25 25.18 24.80 25.18 0.00 0.00 0.00 0.00 0.75 0.59 0.00 0.00 0.00
15 73.00 83.00 2080.51 1316.95 4284.85 201.00 26.00 3530.50 498.92 5564.94 5731.48 5807.86 350.00 634.00 1920.00
16 7.30 8.30 208.05 131.70 428.49 20.10 2.60 353.05 49.89 556.49 573.15 580.79 35.00 63.40 192.00
17 80.30 91.30 2288.56 1448.65 4713.34 221.10 28.60 3883.55 548.82 6121.43 6304.63 6388.65 385.00 697.40 2112.00
18 0.60 0.68 17.16 10.86 35.35 1.66 0.21 29.13 4.12 45.91 47.28 47.91 2.89 5.23 15.84 0.00 1.44 1.06 4.15 4.25 0.18
19 80.90 91.98 2305.72 1459.51 4748.69 222.76 28.81 3912.68 552.93 6167.35 6351.91 6436.56 387.89 702.63 2127.84 60010.33 193.82 142.67 557.93 570.75 24.38
2 Excavation for foundation in, hard D.S.R.Page murum 6,Item No 2 3 cement concrete in 1:4:8 D.S.R.Page 12,Item No 3 4 U.C.R. masonry in C.M. 1:6 in D.S.R.Page foundations and plinth 29,Item No 1 5 M20 of trap metal for RCC Coping D.S.R.Page to plinth 20,Item No 10 6 Rubble stone soiling D.S.R.Page 8,Item No 9 7 Filling in plinth & floors with approved D.S.R.Page 7,Item No 7
0.45 0.35 0.45
80.97 62.979 80.97
3.40 1.77 7.20
19.54 10.17 41.39
0.90 161.95 1.25 0.00
3.40 1.77 7.20
261.80 136.29 554.40
2071.46 1311.44 4267.71 200.00 26.00
0.90 161.95
8 Providing Bricks masonry in C. M. D.S.R.Page 3190.00 1:6 superstructure 26,Item No 3 9 Bricks masonry in C. M. 1:6 in half D.S.R.Page 450.00 B,Thk Wall 27,Item No 6 10 CC. M-20 grade of trap metal for D.S.R.Page 5035.00 R. C. C.R.C.C. slabs 18,Item No 5 11 CC. M-20 grade of trap metal for D.S.R.Page 4959.00 R. C. C.beams & lintels 17,Item No 3 12 CC. M-20 grade of trap metal for D.S.R.Page 5035.00 R. C. C.chajja 19,Item No 7 13 Providing & fixing precast door / D.S.R.Page 350.00 window frames of C.C. M-40 74,Item No grade 1 14 Providing & fixing M. S.angle frameD.S.R.Page 634.00 50x50x6 74,Item No 3 15 Providing & fixing C. T.wood plain D.S.R.Page 1920.00 planked door shutter 79,Item No 20 16 TMT steel bar reinforcement other D.S.R.Page plant 22,Item No 54410.00 15 17 20mm plaster externally in C.M.1:4 D.S.R.Page 150.00 37,Item No 10 18 cement plaster 12 mm in C. M. 1:4 D.S.R.Page 117.00 96.00+21.00=117.00 37,Item No 6 19 Black Kadappa stone sill steps D.S.R.Page 488.00 25mm tk 54,Item No 54 20 Kitchen Platform D.S.R.Page 515.00 54 ,Item No 56 21 two coats of water proof cement D.S.R.Page 22.00 paint 61,Item No 15
0.320 0.035 0.450 0.450 0.450
57.58 6.30 0.00 80.97 80.97
1.440 0.220 6.100 6.100 6.100
8.28 1.26
1.00 147.82 0.15 22.17 0.00
1.44 0.22 6.10 6.10 6.10
110.88 16.94 469.70 469.70 469.70
3514.55 496.67 5539.77 5706.68 5782.68 350.00 634.00 1920.00
35.07 0.900
35.07 0.900 161.95 35.07 0.900 161.95
1.05 144.85 0.033 0.016 0.026 5.94 2.88 4.68 0.220 0.100 0.130 1.26 0.57 0.75 0.22 0.10 0.13 16.94 7.70 10.01
54554.85 174.14 128.15 503.44 515.00 22.00
54554.85 5455.48 60010.33 174.89 128.74 503.44 515.00 22.00 17.49 12.87 50.34 51.50 2.20 192.38 141.61 553.78 566.50 24.20
Sr. No .
Item of Work
DSR P. No / Basic Rate Item No
Sand
Lead Charges Cement
179.94
114.97
1 2 22 Washable oil bound distemper 23 Fixing Steel Windows 24 Precast reinforced Jali 50mm 25 White glazed tiles for dado 26 Ceramic tiles of approved quality and size, 7 mm thick for flooring 27 White Glazed flooring 28 Flush grooved pointing to UCR 1:3 29 M20 Bed Blocks 30 CGI sheet for roofing 22 BWG 31 CGI sheet over ridge 22 BWG 32 Structural Steel work
3 4 D.S.R.Page 25.00 64,Item No 11 D.S.R.Page 2440.00 87,Item No 45 D.S.R.Page 429.00 22,Item No 16 D.S.R.Page 819.00 49,Item No 36 D.S.R.Page 714.00 46,Item No 17 D.S.R.Page 777.00 45,Item No 15 D.S.R.Page 40.00 40,Item No 21 D.S.R.Page 2953.00 13,Item No 7 D.S.R.Page 483.00 68,Item No 1 D.S.R.Page 360.00 68,Item No 2 D.S.R.Page 9,Item No 4 68334.00
Metal, Cr. Metal, Steel rubbl 0.00 e Cr. 179.94 met Steel 137.95 Brick 295.63 9 10
cement diff rs. 77.00/bag 77.00 Qty req Amt
Total Rate
Add QC Charge s 0.50%
Total Derived Rate
10 % of For Hilly Area
Total Rate
Add VAT 0.75%
Gross Rate
11
12
13 25.00 2440.00 429.00
14 0.00 0.00 0.00 0.00 3.57 3.89 0.20 14.77 0.00 0.00 0.00
15 25.00 2440.00 429.00 841.96 744.05 800.42 42.81 2967.77 483.00 360.00
16 2.50 244.00 42.90 84.20 74.41 80.04 4.28 296.78 48.30 36.00
17 27.50 2684.00 471.90 926.15 818.46 880.46 47.09 3264.54 531.30 396.00
18 0.21 20.13 3.54 6.95 6.14 6.60 0.35 24.48 3.98 2.97 0.00
19 27.71 2704.13 475.44 933.10 824.60 887.07 47.44 3289.03 535.28 398.97 75167.40
0.031 0.046 0.012 0.003
5.58 8.28 2.159 0.540
0.210 0.220 0.210 0.025
1.21 1.26 1.21 0.14
0.21 0.22 0.21 0.03
16.17 16.94 16.17 1.93
841.96 740.48 796.54 42.61 2953.00 483.00 360.00 68334.00
68334.00 6833.40 75167.40
33 Earthenware "orissa type" W.C. D.S.R.Page pan 600 x 400 without flush 806wt 289,Item No 468 702/441 34 110 mm UPVC vent pipe 35 Inspection Chamber 60x45cm 36 Hume pipe septic tank 37 Providing soak pit 38 Informatory sign board 39 Fixing information board 40 Photograph D.S.R.Page 120,Item No 54 D.S.R.Page 122,Item No 61 D.S.R.Page 124,Item No 77 D.S.R.Page 125,Item No 78 D.S.R.Page 254,Item No 22 D.S.R.Page 255,Item No 26 273/55(ii)
600.00
0.028
5.038
0.25
1.44
0.25
19.25
625.73
0.00
625.73
62.57
688.30
5.16
693.46
175.00 1587.00 4876.00 453.00 2233.00 551.00 56.00
175.00 1587.00 4876.00 453.00 2233.00 551.00 56.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
175.00 1587.00 4876.00 453.00 2233.00 551.00 56.00
17.50 158.70 487.60 45.30 223.30 55.10 5.60
192.50 1745.70 5363.60 498.30 2456.30 606.10 61.60
1.44 13.09 40.23 3.74 18.42 4.55 0.46
193.94 1758.79 5403.83 502.04 2474.72 610.65 62.06
Sect. Engr.
Deputy Engineer Z.P. (P.W.) Sub- Div Akole
Name of Work :- Construction of Aganwadi Building______________________Tal. Akole Dist . Ahmednager Rate Analysis
Item no 16:- Providing and fixing in position TMT steel bar reinforcementof various diameters for R.C.C.pile caps, footing, foundations, slabs, beams, lintels, columns canopies, staircase, newels, chajjas, pardis copings, fins, arches, etc as per detailed design, dra
Basic Rate as per DSR 2010-11 Deduct Material Cost Net Cost of Labour Add Revise Material Cost 1.4.11 Hence new Rate Add 10 % Overhead charges 53800.00 47700.00 6100.00 0.10 Hence new Rate
Rs Rs Rs Rs Rs
47700.00 Per MT 34400.00 Per MT 13300.00 Per MT 40500.00 Per MT 53800.00 Per MT
610.00 Per MT Rs 54410.00 Per MT
Prepared by me
Sect Engr
Deputy Engineer Z P (PW) Sub Dn Akole

Rev - Angamnwadi Estimate New Plan Gi Roof 1011 Cement Steel New Rate Wag Roa Check

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rev - Angamnwadi Estimate New Plan Gi Roof 1011 Cement Steel New Rate Wag Roa Check

Uploaded by

Copyright:

Available Formats

2010-2011

AHMEDNAGAR ZILLA PARISHAD AHMEDNAGAR

Z.P.(P.W.) Sub-Dn. Akole

Estimated Cost 400000.00

AHMEDNAGAR ZILLA PARISHAD AHMEDNAGAR E S T I M A T E

Deputy Engineer Z.P.(P.W.) Sub-Dn. Akole

GrandTotal Rs. Rs. Say Rs.

Deputy Engineer Z.P.(P.W.) Sub-Dn. Akole

Deputy Engineer Z.P.(P.W.) Sub-Dn. Akole

Name of Work :- Construction of Aganwadi Building______________________Tal. Akole Dist . Ahmednager

CuM Total Say

4178.59 399669.81 399670.00

Deputy Engineer Z.P.(P.W.) Sub-Dn. Akole

Name of Work :- Construction of Aganwadi Building______________________Tal. Akole Dist . Ahmednager

0.00 1.25 0.00 0.00

0.45 1.25 1.00 0.32

0.24 8.50 0.00 25.58

0.11 2.59 0.00 8.19

0.035 0.450 0.018

0.00 0.00 0.00

0.00 0.00 0.00

0.04 0.45 0.02

2.84 2.51 2.74

0.10 1.13 0.05

0.04 59.13 Cum

Sect. Engr. Deputy Engineer Z.P.(P.W.) Sub-Dn. Akole

Name of Work :- Construction of Aganwadi Building______________________Tal. Akole Dist . Ahmednager

CEMENT REQUIREMENT STATEMENT

Sect. Engr. Deputy Engineer Z.P.(P.W.) Sub-Dn.Akole

Sr.No Material 1 2 3 4 5 6 Rubble Sand Cement Crush Metal Steel Bricks

Lead Charge 152.44 349.33 223.19 349.33 267.82 573.91

Basic Lead 207.23 169.39 108.22 169.39 129.87 278.28

Diff in lead 0.00 179.94 114.97 179.94 137.95 295.63

Deputy Engineer Z.P. (P.W.) Sub- Div Akole

1 2 1 Excavation for foundation in, Soil &SM

4 73.00 83.00 1809.00 1102.00 3429.00 200.00 26.00

0.45 0.35 0.45

80.97 62.979 80.97

3.40 1.77 7.20

19.54 10.17 41.39

0.90 161.95 1.25 0.00

3.40 1.77 7.20

261.80 136.29 554.40

2071.46 1311.44 4267.71 200.00 26.00

0.320 0.035 0.450 0.450 0.450

57.58 6.30 0.00 80.97 80.97

1.440 0.220 6.100 6.100 6.100

1.00 147.82 0.15 22.17 0.00

1.44 0.22 6.10 6.10 6.10

110.88 16.94 469.70 469.70 469.70

3514.55 496.67 5539.77 5706.68 5782.68 350.00 634.00 1920.00

35.07 0.900 161.95 35.07 0.900 161.95

54554.85 174.14 128.15 503.44 515.00 22.00

DSR P. No / Basic Rate Item No

Lead Charges Cement

cement diff rs. 77.00/bag 77.00 Qty req Amt

Add QC Charge s 0.50%

Total Derived Rate

10 % of For Hilly Area

Add VAT 0.75%

13 25.00 2440.00 429.00

0.031 0.046 0.012 0.003

5.58 8.28 2.159 0.540