Professional Documents
Culture Documents
URAIAN PEKERJAAN
I
1
2
PEKERJAAN PERSIAPAN
Pek. pengukuran kembali site
Pek. Pemasangan bouwplank
m2
m'
1,700.00
13,300.00
SUB JUMLAH
II
1
2
PEKERJAAN PONDASI
Pek. Galian Tanah Pondasi Lajur Batu Kali
Pek. Urugan Tanah Bawah Lantai
m3
m3
18,200.00
9,200.00
SUB JUMLAH
III
1
2
3
4
5
6
7
m3
m3
m3
m3
m3
m3
m3
378,900.00
2,659,400.00
2,657,600.00
2,659,400.00
2,659,400.00
2,177,100.00
2,107,100.00
SUB JUMLAH
m2
m2
88,800.00
31,100.00
SUB JUMLAH
6,430,700.00
251,400.00
207,300.00
33,000.00
44,000.00
71,500.00
SUB JUMLAH
103,600.00
85,100.00
83,800.00
48,700.00
49,500.00
918,500.00
151,500.00
SUB JUMLAH
50,300.00
50,300.00
50,300.00
50,300.00
23,900.00
25,900.00
25,900.00
SUB JUMLAH
141,500.00
133,500.00
64,000.00
50,000.00
13,000.00
VI
1
2
3
4
5
6
7
VII
1
2
3
4
5
6
7
PEKERJAAN PENGECATAN
Pengecatan Plituran Kusen Pintu/Jendela
m2
Pengecatan Plituran Daun Pintu Jendela Dan Pintu
m2
Pengecatan Plituran Daun Jendela
m2
Pengecatan Plituran Rooster
m2
Pengecatan Dinding (3x) set. VINILEX
m2
Pengecatan Plafond (3x) set. VINILEX
m2
Pengecatan List Profil
m2
VIII
1
2
3
4
5
NO.
6
7
IX
1
2
3
4
5
6
7
8
9
10
11
12
URAIAN PEKERJAAN
Pasang Box MCB
Pas. Arde Pertanahan
207,100,000
Dua Ratus Tujuh Juta Seratus Ribu Rupiah
91,600.00
80,000.00
SUB JUMLAH
1,469,600.00
236,300.00
42,000.00
38,500.00
165,000.00
4,400.00
5,500.00
82,500.00
35,200.00
47,700.00
1,617,990.35
2,571,342.40
SUB JUMLAH
(TOTAL )
(Pembulatan )
ANALISA PEKERJAAN
PROYEK PEMBANGUNAN PERENCANAAN RUMAH TINGGAL
HARGA CIMAHI 2011
NO.
I
1
II
1
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
Pekerjaan pengukuran kembali site
Tukang Batu Terampil
Pekerja Terampil
Peralatan
Jumlah ( Pembulatan )
Pek. Pemasangan bouwplank
Kayu + papan albasiah
Paku 5 - 7
Ongkos Pasang
Jumlah ( Pembulatan )
PEKERJAAN PONDASI
Pek. Galian Tanah Pondasi Lajur Batu Kali
Tukang Gali
Mandor
Alat Bantu
Jumlah ( Pembulatan )
Pek. Urugan Tanah Bawah Lantai
Tanah dari luar (145,000/truck 4.5 m3)
Tukang Gali
Mandor
Alat Bantu
Jumlah ( Pembulatan )
KOEF
SAT
0.010
0.020
0.500
m2
org
org
lot
0.010
0.038
0.155
m2
m3
kg
lot
0.400
0.040
0.050
m3
org
org
lot
1.000
0.192
0.019
0.100
m3
m3
org
org
lot
6.800
0.830
0.540
1.500
0.500
0.050
0.010
0.070
m3
zk
m3
m3
org
org
org
org
lot
1.050
0.010
0.025
0.015
0.010
0.005
0.020
Kg
Kg
Kg
org
org
org
org
lot
0.021
0.400
0.120
0.150
0.150
m2
m3
kg
org
org
org
HARGA
BAHAN
40,000.00
37,000.00
1,140.00
1,700.00
1,100,000.00
12,000.00
11,456.00
13,300.00
11,000.00
456.00
11,500.00
39,000.00
44,500.00
17,380.00
18,200.00
39,000.00
44,500.00
8,333.50
9,200.00
54,000.00
150,000.00
130,000.00
35,000.00
39,000.00
42,000.00
44,500.00
74,545.00
641,700.00
367,200.00
124,500.00
70,200.00
561,900.00
11,000.00
17,000.00
39,000.00
40,000.00
42,000.00
44,500.00
2,217.50
14,000.00
11,550.00
170.00
11,700.00
2,000,000.00
12,000.00
35,000.00
40,000.00
42,000.00
41,000.00
4,800.00
-
NO.
URAIAN PEKERJAAN
Mandor
Tukang kayu 1/2 terampil (bongkar cetakan)
Jumlah ( Pembulatan )
Pasangan Stoot werk
Kayu Albasia 5/7 cm (2xpakai)
Papan terentang (2xpakai)
Paku
Pekerja
Tukang kayu terampil
Kepala tukang kayu
Mandor
Jumlah ( Pembulatan )
Pek. Pondasi Lajur Batu Kali
Batu Belah
PC (50 kg)
Pasir Pasang
Pekerja
Tukang batu 1/2 terampil
Kepala tukang batu
Mandor
Jumlah ( Pembulatan )
Pek. Sloof 15/20
Cor beton K175
Besi yang dipakai
Bekisting dengan papan
Stoot Werk
Jumlah ( Pembulatan )
Pek. Kolom 15/15
Cor beton K175
Besi yang dipakai
Bekisting dengan papan
Stoot Werk
Jumlah ( Pembulatan )
Pek. Balok 15/20
Cor beton K175
Besi yang dipakai
Bekisting dengan papan
Stoot Werk
Jumlah ( Pembulatan )
Pek. Ringbalk 15/15
Cor beton K175
Besi yang dipakai
Bekisting dengan papan
Stoot Werk
Jumlah ( Pembulatan )
Pek. Plat Dak t = 12 cm, beton K - 175
Cor beton K175
Besi yang dipakai
Bekisting dengan papan
Stoot Werk
Jumlah ( Pembulatan )
Pek. Plat Dak t = 10 cm, beton K - 175
Cor beton K175
Besi yang dipakai
Bekisting dengan papan
Stoot Werk
KOEF
SAT
HARGA
BAHAN
0.050
0.120
org
org
44,500.00
39,000.00
69,200.00
45,800.00
0.011
0.008
0.500
0.150
0.200
0.200
0.017
m2
m3
m3
kg
org
org
org
org
1,100,000.00
900,000.00
12,000.00
35,000.00
40,000.00
42,000.00
44,500.00
47,200.00
11,550.00
7,200.00
6,000.00
24,800.00
1.200
2.000
0.420
1.250
0.500
0.113
0.017
m3
m3
zak
m3
org
org
org
org
130,000.00
54,000.00
110,000.00
35,000.00
39,000.00
42,000.00
44,500.00
378,900.00
156,000.00
108,000.00
46,200.00
310,200.00
641,700.00
14,000.00
69,200.00
47,200.00
2,659,400.00
641,700.00
14,000.00
69,200.00
47,200.00
2,657,600.00
641,700.00
14,000.00
69,200.00
47,200.00
2,659,400.00
641,700.00
14,000.00
69,200.00
47,200.00
2,659,400.00
641,700.00
14,000.00
69,200.00
47,200.00
2,177,100.00
641,700.00
14,000.00
69,200.00
47,200.00
m3
1.000
m3
100.000 kg
6.675
m2
3.300
m2
m3
1.000
m3
100.000 kg
6.650
m2
3.300
m2
m3
1.000
m3
100.000 kg
6.675
m2
3.300
m2
m3
1.000
m3
100.000 kg
6.675
m2
3.300
m2
1.000
75.000
4.170
4.170
m3
m3
kg
m2
m2
1.000
70.000
4.170
4.170
m3
m3
kg
m2
m2
NO.
URAIAN PEKERJAAN
KOEF
SAT
Jumlah ( Pembulatan )
IV PEKERJAAN DINDING & PLESTERAN
1 Pas. Dinding Bata ad. 1Pc : 3Psr (trasram)
Bata Merah
PC (50 kg)
Pasir Pasang
Pekerja 1/2 Tranpil
Tukang batu 1/2 terampil
Kepala tukang batu
Mandor
Jumlah ( Pembulatan )
2 Plesteran + Acian ad. 1Pc : 3Psr
PC (50 kg)
Pasir Pasang
Pekerja 1/2 Tranpil
Tukang batu 1/2 terampil
Kepala tukang batu
Mandor
Jumlah ( Pembulatan )
V
1
70.000
0.420
0.054
0.429
0.214
0.021
0.011
m2
bh
zak
m3
org
org
org
org
0.160
0.019
0.286
0.214
0.021
0.020
m2
zak
m3
org
org
org
org
1.100
1.250
1.000
4.000
15.500
2.700
0.500
m3
m3
kg
kg
org
org
org
org
0.017
0.300
4.000
0.700
1.800
0.260
0.015
m2
m3
kg
m'
org
org
org
org
0.017
0.300
4.000
0.300
1.200
0.120
0.020
m2
m3
kg
m'
org
org
org
org
1.000
0.100
bh
bh
lot
1.000
0.100
bh
bh
lot
HARGA
BAHAN
2,107,100.00
500.00
54,000.00
110,000.00
36,000.00
39,000.00
42,000.00
44,500.00
88,800.00
35,000.00
22,680.00
5,940.00
63,600.00
54,000.00
110,000.00
36,000.00
39,000.00
42,000.00
44,500.00
31,100.00
8,640.00
2,090.00
10,700.00
5,000,000.00
12,000.00
12,000.00
37,000.00
40,000.00
42,000.00
44,500.00
6,430,700.00
5,500,000.00
15,000.00
12,000.00
5,527,000.00
7,000,000.00
12,000.00
5,000.00
36,000.00
40,000.00
42,000.00
44,500.00
251,400.00
119,000.00
3,600.00
20,000.00
142,600.00
7,000,000.00
12,000.00
5,000.00
36,000.00
40,000.00
42,000.00
44,500.00
207,300.00
119,000.00
3,600.00
20,000.00
142,600.00
30,000.00
30,000.00
33,000.00
30,000.00
30,000.00
40,000.00
40,000.00
40,000.00
-
NO.
URAIAN PEKERJAAN
Jumlah ( Pembulatan )
Pasang Kaca Polos 5 mm
Kaca polos 5 mm
Upah pemasangan
Jumlah ( Pembulatan )
KOEF
SAT
HARGA
BAHAN
44,000.00
40,000.00
65,000.00
65,000.00
71,500.00
65,000.00
65,000.00
65,000.00
54,000.00
110,000.00
9,000.00
37,000.00
40,000.00
42,000.00
44,500.00
103,600.00
65,650.00
8,640.00
3,300.00
117.00
77,700.00
40,000.00
54,000.00
110,000.00
9,000.00
39,000.00
40,000.00
42,000.00
44,500.00
85,100.00
40,400.00
12,960.00
3,300.00
117.00
56,800.00
45,000.00
54,000.00
110,000.00
9,000.00
39,000.00
40,000.00
42,000.00
44,500.00
83,800.00
45,450.00
8,640.00
3,300.00
117.00
57,500.00
45,000.00
25,000.00
12,000.00
36,000.00
40,000.00
42,000.00
44,500.00
48,700.00
15,615.00
350.00
2,640.00
18,600.00
45,000.00
45,000.00
49,500.00
45,000.00
45,000.00
150,000.00
25,000.00
1,200.00
835,000.00
918,500.00
150,000.00
625,000.00
60,000.00
835,000.00
1.000
0.100
m
m2
lot
NO.
7
URAIAN PEKERJAAN
Pek. Paving Blok Warna
Kanstine
Paving Block Warna 6 cm
Pasir Beton
Pekerja 1/2 Terampil
Tukang Batu 1/2 Terampil
Kepala Tukang Batu
Mandor
Peralatan
Jumlah ( Pembulatan )
KOEF
1.200
1.010
0.100
0.250
0.500
0.025
0.003
0.100
SAT
m2
m'
m2
m3
org
org
org
org
lot
0.030
0.200
0.200
0.010
0.100
0.200
0.010
0.200
0.100
0.250
0.285
0.040
0.020
m2
kg
kg
kg
ltr
kg
kg
bh
ltr
lbr
org
org
org
org
0.175
0.160
0.010
0.500
0.160
0.280
0.030
0.010
0.045
m2
kg
kg
bh
lbr
org
org
org
org
lot
0.200
0.160
0.010
0.500
0.200
0.280
0.030
0.010
0.043
m2
kg
kg
bh
lbr
org
org
org
org
lot
0.200
0.160
0.010
0.500
0.200
0.280
m2
kg
kg
bh
lbr
org
org
HARGA
BAHAN
12,000.00
90,000.00
130,000.00
36,000.00
40,000.00
42,000.00
44,500.00
30,183.50
151,500.00
14,400.00
90,900.00
13,000.00
118,300.00
15,000.00
22,500.00
18,000.00
25,000.00
25,000.00
70,000.00
6,000.00
9,000.00
2,000.00
37,000.00
39,000.00
42,000.00
44,500.00
50,300.00
450.00
4,500.00
3,600.00
250.00
2,500.00
14,000.00
60.00
1,800.00
200.00
27,400.00
13,000.00
8,000.00
10,000.00
2,000.00
36,000.00
39,000.00
42,000.00
44,500.00
18,385.00
23,900.00
2,275.00
1,280.00
100.00
1,000.00
827.33
5,500.00
13,000.00
8,000.00
10,000.00
2,000.00
36,000.00
40,000.00
42,000.00
44,500.00
20,105.00
25,900.00
2,600.00
1,280.00
100.00
1,000.00
854.46
5,800.00
13,000.00
8,000.00
10,000.00
2,000.00
36,000.00
40,000.00
2,600.00
1,280.00
100.00
1,000.00
-
NO.
URAIAN PEKERJAAN
Kepala tukang cat
Mandor
Steger Werk
Jumlah ( Pembulatan )
KOEF
SAT
HARGA
0.030
0.010
0.043
org
org
lot
42,000.00
44,500.00
20,105.00
25,900.00
854.46
5,800.00
1.000
1.000
1.000
10.000
0.200
10.000
1.000
bh
bh
bh
bh
m'
bh
bh
ttk
22,500.00
8,500.00
17,500.00
5,000.00
5,000.00
100.00
41,000.00
141,500.00
22,500.00
8,500.00
17,500.00
50,000.00
1,000.00
1,000.00
100,500.00
1.000
1.000
10.000
0.200
10.000
1.000
bh
bh
bh
m'
bh
bh
ttk
30,000.00
500.00
6,000.00
5,000.00
100.00
41,000.00
133,500.00
30,000.00
500.00
60,000.00
1,000.00
1,000.00
92,500.00
1.000
1.000
bh
unit
lot
32,000.00
32,000.00
64,000.00
32,000.00
32,000.00
1.000
1.000
bh
unit
lot
25,000.00
25,000.00
50,000.00
25,000.00
25,000.00
1.000
1.000
bh
unit
lot
6,500.00
6,500.00
13,000.00
6,500.00
6,500.00
1.000
1.000
bh
unit
lot
45,800.00
45,800.00
91,600.00
45,800.00
45,800.00
1.000
0.100
bh
unit
lot
1,336,000.00
1,336,000.00
1,469,600.00
1,336,000.00
1.000
0.050
bh
bh
lot
1.000
0.050
bh
bh
lot
1.000
0.100
bh
bh
lot
225,000.00
225,000.00
236,300.00
40,000.00
40,000.00
42,000.00
35,000.00
35,000.00
38,500.00
BAHAN
1,336,000.00
225,000.00
225,000.00
40,000.00
40,000.00
35,000.00
35,000.00
NO.
URAIAN PEKERJAAN
KOEF
SAT
1.000
0.100
bh
bh
lot
1.000
0.100
m'
m'
lot
1.000
0.100
m'
m'
lot
1.000
0.100
bh
bh
lot
1.000
0.100
m'
m'
lot
1.000
0.100
m'
m'
lot
bh
2.000
m3
0.214
m3
280.000 bh
10.000 m2
0.300
m3
2.000
m'
0.500
btg
1.500
m3
5.400
kg
1.050
m3
1.000
m'
0.074
lot
32.000
11.000
2.000
22.000
1.000
0.100
ls
m'
m'
bh
m2
ls
lot
HARGA
150,000.00
150,000.00
165,000.00
4,000.00
4,000.00
4,400.00
5,000.00
5,000.00
5,500.00
75,000.00
75,000.00
82,500.00
32,000.00
32,000.00
35,200.00
BAHAN
150,000.00
150,000.00
4,000.00
4,000.00
5,000.00
5,000.00
75,000.00
75,000.00
32,000.00
32,000.00
43,400.00
43,400.00
47,700.00
43,400.00
43,400.00
18,200.00
110,000.00
500.00
20,400.00
2,107,100.00
43,400.00
42,000.00
18,200.00
25,000.00
150,000.00
43,400.00
1,507,070.00
1,617,990.35
36,400.00
23,540.00
140,000.00
204,000.00
632,130.00
86,800.00
21,000.00
27,300.00
135,000.00
157,500.00
43,400.00
1,507,070.00
10,000.00
44,800.00
119,592.00
44,800.00
300,000.00
2,337,584.00
2,571,342.40
320,000.00
492,800.00
239,184.00
985,600.00
300,000.00
2,337,584.00
LISA PEKERJAAN
UPAH
400.00
740.00
570.00
1,700.00
1,775.68
1,800.00
15,600.00
1,780.00
869.00
18,200.00
7,488.00
845.50
833.35
9,200.00
52,500.00
19,500.00
2,100.00
445.00
5,218.15
79,800.00
975.00
600.00
420.00
222.50
44.35
2,300.00
4,200.00
6,000.00
6,300.00
UPAH
2,225.00
4,680.00
23,400.00
5,250.00
8,000.00
8,400.00
756.50
22,400.00
43,750.00
19,500.00
4,725.00
752.05
68,700.00
641,700.00
1,400,000.00
461,910.00
155,760.00
2,659,400.00
641,700.00
1,400,000.00
460,180.00
155,760.00
2,657,600.00
641,700.00
1,400,000.00
461,910.00
155,760.00
2,659,400.00
641,700.00
1,400,000.00
461,910.00
155,760.00
2,659,400.00
641,700.00
1,050,000.00
288,564.00
196,824.00
2,177,100.00
641,700.00
980,000.00
288,564.00
196,824.00
UPAH
2,107,100.00
15,444.00
8,346.00
882.00
489.50
25,200.00
10,296.00
8,346.00
882.00
890.00
20,400.00
148,000.00
620,000.00
113,400.00
22,250.00
903,700.00
25,200.00
72,000.00
10,920.00
667.50
108,800.00
10,800.00
48,000.00
5,040.00
890.00
64,700.00
3,000.00
3,000.00
4,000.00
UPAH
4,000.00
6,500.00
6,500.00
6,937.50
15,000.00
3,150.00
836.60
25,900.00
7,312.50
15,000.00
4,725.00
1,254.90
28,300.00
7,312.50
15,000.00
3,150.00
836.60
26,300.00
10,080.00
16,000.00
3,360.00
623.00
30,100.00
4,500.00
4,500.00
83,500.00
83,500.00
UPAH
9,000.00
20,000.00
1,050.00
133.50
3,018.35
33,200.00
9,250.00
11,115.00
1,680.00
890.00
22,900.00
5,760.00
10,920.00
1,260.00
445.00
18,400.00
7,200.00
11,200.00
1,260.00
445.00
20,100.00
7,200.00
11,200.00
UPAH
1,260.00
445.00
20,100.00
41,000.00
41,000.00
41,000.00
41,000.00
32,000.00
32,000.00
25,000.00
25,000.00
6,500.00
6,500.00
45,800.00
45,800.00
133,600.00
133,600.00
11,250.00
11,300.00
2,000.00
2,000.00
3,500.00
3,500.00
UPAH
15,000.00
15,000.00
400.00
400.00
500.00
500.00
7,500.00
7,500.00
3,200.00
3,200.00
4,340.00
4,300.00
110,920.35
110,920.35
233,758.40
233,758.40
URAIAN
110,000.00
110,000.00
130,000.00
150,000.00
130,000.00
500.00
54,000.00
9,000.00
12,000.00
90,000.00
8,000.00
13,000.00
10,000.00
6,000.00
2,000.00
15,000.00
22,500.00
18,000.00
25,000.00
25,000.00
70,000.00
9,000.00
1,100,000.00
900,000.00
25,000.00
5,000,000.00
7,000,000.00
5,000.00
30,000.00
45,000.00
17,500.00
40,000.00
45,000.00
65,000.00
11,000.00
2,500.00
17,000.00
12,000.00
65,000.00
40,000.00
12,000.00
1,336,000.00
225,000.00
40,000.00
35,000.00
150,000.00
4,000.00
5,000.00
32,000.00
43,400.00
NO.
URAIAN
bh
75,000.00
bh
bh
bh
bh
bh
bh
m'
m'
bh
bh
bh
bh
8,500.00
6,000.00
25,000.00
20,000.00
17,500.00
30,000.00
5,000.00
6,000.00
5,000.00
100.00
500.00
45,800.00
URAIAN
SATUAN
HARGA SATUAN
Rp.
Pekerja
(org/hari )
35,000.00
(org/hari )
36,000.00
Pekerja terampil
(org/hari )
37,000.00
Tukang Gali
(org/hari )
39,000.00
(org/hari )
39,000.00
(org/hari )
40,000.00
(org/hari )
42,000.00
(org/hari )
39,000.00
(org/hari )
40,000.00
10
(org/hari )
42,000.00
11
(org/hari )
39,000.00
12
(org/hari )
40,000.00
13
(org/hari )
42,000.00
14
(org/hari )
39,000.00
15
(org/hari )
40,000.00
16
(org/hari )
42,000.00
17
(org/hari )
39,000.00
18
(org/hari )
40,000.00
19
(org/hari )
42,000.00
20
Mandor
(org/hari )
44,500.00