Contoh Rab

BILL OF QUANTITY ( BQ )
PEMBANGUNAN GEDUNG KANTOR PT. BANK NEGARA INDONESIA ( PERSERO ) Tbk.

CABANG SERANG
TAHUN ANGGARAN 2006
A.
PEKERJAAN PERSIAPAN :
No.
Uraian Pekerjaan
1
2
3
4
5
6
7
8
Volume
Pembersihan lapangan
Pengukuran dan bouwplank
Direksi Keet
Penyediaan air kerja
Administrasi/dokumentasi
Papan nama proyek
Penerangan kerja harian
Pagar proyek
1.00
1.00
1.00
1.00
1.00
1.00
1.00
250.00
A.
B.
ls
ls
ls
ls
ls
ls
ls
m'
Harga
Satuan Rp.
3,500,000.00
2,500,000.00
9,000,000.00
5,500,000.00
1,500,000.00
500,000.00
5,500,000.00
125,000.00
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :
No.
Uraian Pekerjaan
I.
Volume
Harga
Satuan Rp.
PEKERJAAN STRUKTUR DAN ATAP :
a.
1
2
PEK. TANAH :
Galian tanah
Urugan kembali
62.68 m3
34.48 m3
27,500.00
15,000.00
1
2
3
4
5
6
7
PEKERJAAN BETON BERTULANG LANTAI 1 :

Pasir urug
Lantai kerja 1:3:5
Pondasi poer
Beton sloof
Beton kolom struktur
Beton kluis dan SDB
Tangga beton
2.92 m3
1.65 m3
28.23 m3
28.45 m3
32.60 m3
49.80 m3
7.80 m3
130,200.00
228,400.00
1,383,500.00
2,303,700.00
2,047,200.00
2,032,100.00
2,500,000.00
1
2
3
4
5
6

Beton balok induk
Beton balok anak
Beton plat lantai t = 12 cm
Beton arsip
Tangga beton
23.46 m3
29.70 m3
18.30 m3
47.32 m3
45.60 m3
5.58 m3
1,730,100.00
2,136,900.00
2,190,800.00
1,526,600.00
1,732,100.00
2,500,000.00
1
2
3
4
5
6
7
8
9
10
11
12

Beton balok induk
Beton balok anak
Beton arsip
Tangga beton
Atap daak
Beton balok induk daak
Beton balok anak daak
Beton balok ring atap
Beton kuda kuda atap
Water proofing daak
20.97 m3
35.72 m3
7.94 m3
47.32 m3
45.60 m3
2.80 m3
16.80 m3
19.37 m3
8.09 m3
5.00 m3
7.00 m3
168.00 m2
1,653,800.00
2,121,600.00
2,213,500.00
1,526,600.00
1,732,100.00
2,500,000.00
1,526,600.00
1,972,000.00
1,978,200.00
1,972,000.00
1,972,000.00
75,000.00
1.92 m3
4.80 m3
4.80 m3
48.00 m2
2,980,500.00
2,174,300.00
1,610,000.00
75,000.00
b.
c.
d.
e.
1
2
3
4
PEKERJAAN BETON BERTULANG LANTAI ATAP :

Beton kolom
Beton balok daak
Beton plat daak t = 10 cm
Water proofing daak beton
1/140
No.
Uraian Pekerjaan
f.
1
2
3
4
5
6
7
8
9
10
11
12
PEK. RANGKA ATAP DAN ATAP :

Kuda kuda baja IWF
Atap metal deck
Bubungan atap metal
Gording baja kanal C 150.50.20.3,2
Lapis alluminium foil + glass woll bawah atap (isolasi panas)/solartex
Kuda kuda baja IWF canopy
Gording pipa besi canopy + sling tarik
Clading IWF canopy
Kaca laminated 12 mm canopy
Atap policarbonate canopy
Corong talang
Pipa talang
Volume
1,512.30 kg
312.00 m2
36.00 m'
4,092.00 kg
312.00 m2
4,242.00 kg
347.12 kg
42.26 m2
47.20 m2
47.20 m2
21.00 bh
250.00 m'
Harga
Satuan Rp.
9,500.00
95,000.00
60,000.00
9,500.00
32,000.00
9,500.00
9,500.00
95,000.00
400,000.00
150,000.00
75,000.00
47,000.00
I. PEKERJAAN STRUKTUR DAN ATAP :

II.
PEKERJAAN FINISHING ARSITEKTUR :
a.
1.
1
2
3
4
5
6
7
PEK. FINISHING ARSITEKTUR LT. 1 :

PEK. PONDASI BATU BELAH :
Galian tanah pondasi batu belah
Urugan kembali
Pondasi batu belah 1:5
Aanstamping
Urug pasir
Peninggian tanah dalam bangunan
Anti rayap lt.1
1
2
3
4
5
6
7
8
9
PEK. PAS. BT. BATA / PLESTERAN :

Pas. rollag 1:3
Pas. bt. bata 1:3
Pas. bt. bata 1:5
Plesteran 1:3
Plesteran 1:5
Plesteran beton
Sponengan sudut
Plint lantai alluminium profile
Beton praktis, sloof, kolom, balok latei
2.
3.
1
PEK. PAS. KOSEN LT. 1, LT.2 DAN LT.3+R.MESIN :

TYPE CW 1
Frame vertikal CW, Frame horisontal CW, Casement ( T.75xL.100 )
Engsel jungkit, Rambuncis, Kaca reflective 5 mm, Sponge, Sealant
Siku besi 5x5
271.36 m3
86.00 m3
105.60 m3
43.20 m3
21.60 m3
232.00 m3
450.00 m2
27,500.00
15,000.00
254,400.00
140,000.00
130,200.00
45,000.00
15,000.00
10.08 m3
23.08 m3
95.36 m3
119.52 m2
1,677.80 m2
117.00 m2
264.00 m'
271.50 m'
6.16 m3
383,300.00
383,300.00
358,200.00
26,500.00
23,200.00
23,200.00
7,500.00
20,000.00
1,500,000.00
2.00 unit
24,019,800.00
TYPE CW 2
Siku besi 5x5
3.00 unit
23,288,500.00
TYPE CW 3
Siku besi 5x5
1.00 unit
30,257,400.00
TYPE CW 4
Siku besi 5x5
1.00 unit
83,813,900.00
TYPE CW 5
Siku besi 5x5
1.00 unit
11,440,900.00
TYPE CW 6
Siku besi 5x5
2.00 unit
6,621,000.00
2/140
No.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
TYPE CW 7
Siku besi 5x5
1.00 unit
90,641,600.00
TYPE CW 8
Siku besi 5x5
1.00 unit
5,640,600.00
TYPE PJ1
Frame vertikal, Frame horisontal, Kaca 8 mm, pintu kaca raam alluminium
PF 10, PF 20, Floor hinge, Handle stainless stell
Sealant
1.00 unit
629,400.00
10
TYPE P1
Kusen alluminium 4" t = 1,7 mm, Daun pintu panil finish HPL
Kunci tanam, Engsel pintu, Frame tatapan
Sealant
3.00 unit
2,856,100.00
11
TYPE P2
Sealant
7.00 unit
2,256,100.00
12
TYPE P3
Sealant
10.00 unit
2,256,100.00
13
TYPE P3'
Kusen dan daun pintu PVC
Kunci silinder, Engsel pintu
12.00 unit
350,000.00
14
TYPE P4
Sealant
15.00 unit
2,256,100.00
15
TYPE BV1
Kosen, Kaca 5 mm, Ram, Engsel
5.00 unit
564,300.00
16
TYPE BV2
2.00 unit
642,200.00
17
TYPE BV3
2.00 unit
531,500.00
18
TYPE J3
Frame vertikal, Frame horisontal, Kaca reflektive 5 mm
Sponge, Sealant
1.00 unit
1,458,800.00
19
TYPE J4
Sponge, Sealant
1.00 unit
2,521,800.00
20
TYPE J2
Sponge, Sealant
1.00 unit
2,150,200.00
21
TYPE J1
Sponge, Sealant
3.00 unit
3,069,700.00
22
TYPE PT2
Frame vertikal, Frame horisontal, Kaca bening 8 mm
PF 10, PF 20, Sealant
1.00 unit
3,268,500.00
23
TYPE PT1
Frame vertikal, Frame horisontal, Kaca bening 8 mm, kaca 12 mm
Sealant
1.00 unit
12,459,600.00
24
TYPE PT8
Sealant, Partisi double gypsum board 9 mm + rangka
1.00 unit
7,558,700.00
3/140
No.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
25
TYPE PT6
Partisi double gypsum board 9 mm + rangka
1.00 unit
0.00
26
TYPE PT6'
1.00 unit
741,000.00
27
TYPE PT3
1.00 unit
3,703,000.00
28
TYPE PT7
1.00 unit
1,382,300.00
29
TYPE PT5
1.00 unit
2,838,000.00
30
TYPE PT4
1.00 unit
2,735,400.00
31
TYPE PT9
1.00 unit
2,467,500.00
32
TYPE PT10
1.00 unit
2,379,800.00
33
Type PB1
Pintu plat besi + kusen 0,8x2,2 + kunci,handle
5.00 unit
3,912,900.00
34
Type PS
Pintu plat besi + kusen 0,5x2,1 + kunci
2.00 unit
2,584,500.00
35
Type Pintu arsip

Pintu tahan api
2.00 unit
4,144,000.00
36
Type FD1
Kusen alluminium 4" t = 1,7 mm
Kunci tanam, kaca 8 mm, Sealant
1.00 unit
0.00
37
Type FD2
Rolling door 2,3x2,8 lengkap + tralis stainless steel
1.00 unit
7,920,000.00
38
Type FD3
Rolling door 2x2,8 lengkap + tralis stainless steel
1.00 unit
6,816,000.00
39
Type FD4
Rolling door 3,95x2,8 lengkap + tralis stainless stell
Type PTT (Partisi gypsum + pintu HPL)
Door Closer pintu :
1.00 unit
18,888,800.00
1.00 unit
33.00 unit
0.00
325,000.00
40
41
4.
1
2
3
4
5
PEK. PLAFOND :
Plafond exspose
Plafond gypsum board rangka metal furing
Plafond gypsum tile rangka metal furing
Plafond kalsiboard rangka hollow
List tepi gypsum
22.21 m2
226.50 m2
265.80 m2
27.00 m2
271.20 m'
12,500.00
60,000.00
60,000.00
65,000.00
15,000.00
1
2
3
4
5
6
7
8
9
PEK. PASANG LANTAI DAN DINDING :

Urug pasir bawah lantai
Lantai kerja 1:3:5 bwh lantai t. 7 cm
Lantai keramik 30x30 cm lavatory
Dinding keramik 20x25 cm Lavatory
Lantai homogenus 30x30 cm lavatory
Dinding homogenus 30x30 cm Lavatory
Lantai keramik 40x40 cm
Lt. Homogenus 60x60 cm
Lantai homogenus tangga + step nosing
57.87 m3
40.51 m3
3.75 m2
12.00 m2
19.60 m2
91.85 m2
166.02 m2
394.00 m2
41.40 m2
130,200.00
228,400.00
71,700.00
77,700.00
193,700.00
193,700.00
73,700.00
148,700.00
163,570.00
5.
4/140
No.
Uraian Pekerjaan
6.
1
2
3
4
5
6
7
PEK.SANITAIR :
Closet duduk porselin + jet washer
Saringan air
Kran air
Urinoir
Wastafel
Sekat urinoir
Kaca cermin
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond
7.
Volume
3.00 bh
4.00 bh
7.00 bh
2.00 bh
4.00 bh
1.00 bh
4.00 bh
223.67 m2
1,261.50 m2
541.50 m2
Harga
Satuan Rp.
2,715,000.00
255,000.00
154,000.00
1,577,000.00
2,107,000.00
714,000.00
350,000.00
18,500.00
15,000.00
15,000.00
a. PEK. FINISHING ARSITEKTUR LT. 1 :

b.
1.
1
2
3
4
5
6
7
8
PEK.FINISHING ARSITEKTUR LT.2 :

PEK. PAS.BT.BATA/PLESTERAN,BETON PRAKTIS :
Pas. bt. bata 1:3
Pas. bt. bata 1:5
Plesteran 1:3
Plesteran 1:5
Plesteran beton
Sponengan sudut
Beton, kolom, balok latei, ring balk praktis
1
2
3
4
5
11.65 m3
104.25 m3
134.35 m2
1,114.34 m2
96.50 m2
210.76 m'
212.50 m'
4.85 m3
383,300.00
358,200.00
26,500.00
23,200.00
23,200.00
7,500.00
20,000.00
1,500,000.00
PEK. PLAFOND :
Plafond exspose
List tepi gypsum
24.09 m2
131.11 m2
214.88 m2
46.45 m2
165.70 m'
12,500.00
60,000.00
60,000.00
65,000.00
15,000.00
1
2
3
4
5
6

Lantai keramik tangga 40/40 cm + step nosing
Lantai screed beton
Water proofing R lavatory
35.20 m2
306.95 m2
338.09 m2
34.50 m2
18.00 m2
39.25 m2
71,700.00
77,700.00
73,700.00
81,070.00
23,200.00
75,000.00
1
2
3
4
5
6
7
8
PEK.SANITAIR :
Saringan air
Kran air
Urinoir
Wastafel
Shower tray + lengkap
Shower spray
Kaca cermin
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond
2.
3.
4.
5.
5.00 bh
8.00 bh
8.00 bh
3.00 bh
5.00 bh
2.00 bh
2.00 bh
5.00 bh
190.50 m2
903.46 m2
416.53 m2
2,715,000.00
255,000.00
154,000.00
1,577,000.00
2,107,000.00
5,750,000.00
750,000.00
350,000.00
18,500.00
15,000.00
15,000.00
b. PEK.FINISHING ARSITEKTUR LT.2 :
5/140
No.
Uraian Pekerjaan
c.
1.
1
2
3
4
5
6
7
8
PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP :

Pas. bt. bata 1:3 Lt. 3 dan lt. Daak
Plesteran 1:3
Plesteran 1:5
Plesteran beton
Sponengan sudut
1
2
3
4
5
Volume
Harga
Satuan Rp.
10.48 m3
111.37 m3
120.83 m2
1,290.25 m2
503.80 m2
270.20 m'
170.65 m'
7.35 m3
383,300.00
358,200.00
26,500.00
23,200.00
23,200.00
7,500.00
20,000.00
1,500,000.00
PEK. PLAFOND :
Plafond exspose Lt. 3 dan Lt. Daak
Plafond kalsiboard lavatory rangka hollow
List tepi gypsum
16.00 m2
90.50 m2
323.10 m2
52.25 m2
172.50 m'
12,500.00
60,000.00
60,000.00
65,000.00
15,000.00
1
2
3
4
5

13.20 m2
275.50 m2
419.80 m2
32.00 m2
13.20 m2
71,700.00
77,700.00
73,700.00
81,070.00
75,000.00
1
2
3
4
5
6
7
8
PEK.SANITAIR :
Saringan air
Kran air
Urinoir
Wastafel
Sekat urinoir
wash bak
Kaca cermin
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond
2.
3.
4.
5.
3.00 bh
4.00 bh
6.00 bh
3.00 bh
3.00 bh
2.00 bh
1.00 bh
3.00 bh
2,715,000.00
255,000.00
154,000.00
1,577,000.00
2,107,000.00
714,000.00
750,000.00
350,000.00
209.60 m2
993.80 m2
481.85 m2
18,500.00
15,000.00
15,000.00
c. PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP :

II. PEKERJAAN FINISHING ARSITEKTUR :
B.
C.
PEKERJAAN LAIN-LAIN :
No.
Uraian Pekerjaan
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Volume
Railing tangga cat duco Lt.1 ke Lt.2 (depan belakang)

Tangga besi Lt.2 ke Lt.daak + man hole
Entry sign BNI
Sign pool ATM
Building sign
Mesin antrian
Pasang alluminium composit panel dan rangka Lt. 1, Lt. 2, Lt. 3
Nat alluminium Lt. 1, Lt. 2 dan Lt. 3
Berput dia. 1"
Tempat sampah
Sumur peresapan
Sumur gali
Jembatan masuk
C.
10.00 m'
10.00 m'
1.00 unit
1.00 ls
1.00 ls
1.00 unit
1.00 unit
609.60 m2
312.50 m'
1.00 unit
1.00 unit
1.00 unit
1.00 unit
2.00 unit
Harga
Satuan Rp.
635,000.00
635,000.00
800,000.00
7,500,000.00
15,000,000.00
15,000,000.00
20,000,000.00
546,300.00
15,000.00
5,000,000.00
5,000,000.00
1,500,000.00
7,500,000.00
6,650,000.00
6/140
No.
D.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
Volume
Harga
Satuan Rp.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :
No.
Uraian Pekerjaan
1.
1
2
3
4
5

Galian tanah
Urugan kembali
Pasir urug bwh pondasi
Aanstamping
Pondasi batu belah 1: 5
49.50 m3
22.86 m3
3.60 m3
7.20 m3
15.84 m3
27,500.00
15,000.00
130,200.00
140,000.00
254,400.00
1
2
3
4
5
6
7
8
9
PEKERJAAN BETON BERTULANG 1 : 2 : 3 :

Beton bertulang sloof
Beton bertulang kolom
Beton pondasi mesin genset
Beton bertulang balok daak
Beton bertulang plat daak
Beton bertulang listplank
Pipa talang 3"
Corong talang
Water proofing daak
3.04 m3
1.44 m3
2.26 m3
6.90 m3
4.80 m3
0.76 m3
19.20 m'
4.00 bh
60.00 m2
2,303,700.00
1,730,100.00
1,383,500.00
2,136,900.00
1,526,600.00
2,136,900.00
42,000.00
75,000.00
75,000.00
1
2
3
4
5

Pas. Bt. Bata 1:3
Plesteran 1:3
Pas. Bt. Bata 1: 5
Plesteran 1:5
Sponengan
1.82 m3
2.24 m2
12.76 m3
212.80 m2
50.00 m'
383,300.00
26,500.00
358,200.00
23,200.00
7,500.00
2.
3.
5.
1
2
6.
PEK. PAS. KOSEN :

Type PB1
Type PB2
PEK. PLAFOND :
Plafond exspose

Rabat beton
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond
7.
9.
D.
1.00 unit
4,518,100.00
2.00 unit
3,169,000.00
60.00 m2
12,500.00
4.80 m3
363,800.00
85.12 m2
127.68 m2
60.00 m2
18,500.00
15,000.00
15,000.00
7/140
No.
E.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :
No.
Uraian Pekerjaan
1.
Volume
Harga
Satuan Rp.
1
2
3
4
5

Galian tanah
Urugan kembali
Aanstamping
99.80 m3
40.67 m3
8.06 m3
16.12 m3
34.94 m3
27,500.00
15,000.00
130,200.00
140,000.00
254,400.00
1
2
3
4
5
6

Beton bertulang ring balk
Beton bertulang talang
Beton bertulang konsol
Water proofing talang beton
2.01 m3
2.43 m3
3.50 m3
2.75 m3
0.54 m3
27.50 m2
2,303,700.00
1,653,800.00
2,190,800.00
1,526,600.00
2,190,800.00
75,000.00
1
2
3
4
5

Atap metal deck
Lapis alluminium foil bawah atap ( isolasi panas )
Kontruksi rangka atap baja ringan
Pipa talang 3"
Corong talang
78.00 m2
78.00 m2
78.00 m2
25.00 m'
5.00 bh
95,000.00
32,000.00
175,000.00
42,000.00
75,000.00
1
2
3
4
5

Pas. Bt. Bata 1:3
Plesteran 1:3
Pas. Bt. Bata 1: 5
Plesteran 1:5
Sponengan
2.60 m3
43.33 m2
15.70 m3
261.67 m2
150.00 m'
383,300.00
26,500.00
358,200.00
23,200.00
7,500.00
2.
3.
4.
5.
1
PEK. PAS. KOSEN :

TYPE P2
Sealant
3.00 unit
1,968,000.00
TYPE P1
Sealant
1.00 unit
3,708,800.00
TYPE P3
Frame vertikal, Frame horisontal,Kaca bening 8 mm
PF 10, PF 20, Floor hinge, Handle stainless stell, Pintu kaca raam alluminium
Sealant
1.00 unit
6,331,900.00
TYPE P4
Kusen alluminium 4" t = 1,7 mm, Daun pintu kaca raam alluminium
Sealant
1.00 unit
2,296,400.00
TYPE J1
Sponge, Sealant
2.00 unit
4,684,700.00
6.
1
2
3
PEK. PLAFOND :
List tepi gypsum
75.00 m2
10.00 m2
60.00 m'
60,000.00
65,000.00
15,000.00
1
2
3
4

Rabat beton
Lantai keramik 30x30 cm km/wc
Dinding keramik 20x25 cm km/wc
0.83 m3
75.00 m2
10.00 m2
45.00 m2
363,800.00
73,700.00
71,700.00
77,700.00
7.
8/140
No.
Uraian Pekerjaan
8.
1
2
3
4
5
PEK.SANITAIR :
saringan air
Kran air
Wastafel
Kaca cermin
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond
9.
2.00 bh
3.00 bh
6.00 bh
2.00 bh
2.00 bh
100.60 m2
162.00 m2
85.00 m2
E.
F.
Volume
Harga
Satuan Rp.
2,715,000.00
255,000.00
154,000.00
2,107,000.00
350,000.00
18,500.00
15,000.00
15,000.00
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM :
No.
Uraian Pekerjaan
1.
1
2
3
4
5

Galian tanah
Urugan kembali
Aanstamping
1
2
3

Beton bertulang (slof,klm,ring )
Talang beton
Water profing
1
2
3
4
5
6
1
2
3
2.
3.
4.
5.
1
Volume
Harga
Satuan Rp.
47.10 m3
22.10 m3
5.20 m3
6.90 m3
12.80 m3
27,500.00
15,000.00
130,200.00
140,000.00
254,400.00
3.54 m3
0.38 m3
2.60 m2
2,303,700.00
2,303,700.00
75,000.00

Atap spandek
Gording canal C
Listplank holow 40x80 cm
Corong talang
Pipa talang
28.00 m2
28.00 m2
113.86 kg
26.00 m2
1.00 bh
3.00 m'
95,000.00
32,000.00
9,500.00
350,000.00
75,000.00
42,000.00

Pas. Bt. Bata 1:5
Plesteran 1:5
Sponengan
11.00 m3
184.00 m2
29.00 m'
358,200.00
23,200.00
7,500.00
PEK. PAS. KOSEN :

TYPE P1
Kaca tempered 8 mm, Kunci tanam, Engsel pintu
Frame tatapan, Sealant
1.00 unit
1,694,900.00
Type PJ1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca tempered 10 mm
PF 20, Floor hinge, Handle stainless stell
Sealant
1.00 unit
8,611,800.00
Type J1 ( 1 bh )
Sealant
1.00 unit
3,243,100.00
6.
1
PEK. PLAFOND :
Plafond gypsum rangka metal furing
26.80 m2
60,000.00
1
2
3

Lantai kerja 1:3:5
Pasir urug bwh lantai
1.34 m3
2.68 m3
26.80 m2
228,400.00
130,200.00
73,700.00
1
2
3
4
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond exspose
Dinding lapis alluminium
70.36 m2
58.00 m2
26.80 m2
8.50 m2
18,500.00
15,000.00
15,000.00
250,000.00
7.
8.
F.

9/140
No.
G.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
Volume
Harga
Satuan Rp.
PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :
No.
Uraian Pekerjaan
1.
1
2
3
4
5

Galian tanah
Urugan kembali
Aanstamping
13.20 m3
5.28 m3
0.80 m3
1.60 m3
4.40 m3
27,500.00
15,000.00
130,200.00
140,000.00
254,400.00
1
2
3
4
5
6
7

Atap daak beton
Balok daak beton
Listplank beton
Corong talang
Pipa talang
Water profing
0.84 m3
0.58 m3
0.18 m3
0.58 m3
2.00 bh
12.00 m'
5.80 m2
2,303,700.00
1,610,000.00
2,174,300.00
2,174,300.00
75,000.00
50,000.00
75,000.00
1
2
3

Pas. Bt. Bata 1:5
Plesteran 1:5
Sponengan
1.92 m3
32.00 m2
50.00 m'
358,200.00
23,200.00
7,500.00
2.
3.
4.
1
5.
PEK. PAS. KOSEN :

Type PJ1 ( 1 bh )
Frame vertikal, Frame horisontal, Kaca 8 mm
Kunci tanam, engsel pintu, Pintu kaca raam alluminium
Sealant
Type J1 ( 1 bh )
Sealant
1.00 unit
2,173,100.00
4.00 unit
1,590,800.00
PEK. PLAFOND :
5.80 m2
60,000.00
1
2
3

Lantai kerja 1:3:5
0.32 m3
0.64 m3
6.40 m2
228,400.00
130,200.00
73,700.00
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond exspose
12.80 m2
19.20 m2
5.80 m2
18,500.00
15,000.00
15,000.00
6.
7.
G.
10/140
No.
H.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
PEKERJAAN HALAMAN :
No.
1
Landscape
- Urug peninggian tanah halaman
- Palem raja
- Glodogan
- Tanaman perdu
- Tanah subur dan pemupukan
- Perataan/pembersihan lahan
1,872.00 m3
16.00 btg
14.00 btg
12.00 m2
352.80 m2
352.80 m2
45,000.00
500,000.00
450,000.00
225,000.00
15,000.00
5,000.00
1,830.60 m2
394.50 m'
106,400.00
70,000.00
2
1
2
Pekerjaan Pengerasan parkir :

Paving halaman
Kanstin tepi paving
3
1
2
Pekerjaan Saluran :
Saluran buis beton U.30 cm tertutup beton
Bak kontrol 50x50
304.00 m'
18.00 bh
Ground reservoir cap.50 m3 :

Galian tanah
Urugan kembali
Pasir urug
Pondasi beton plat dasar
Beton dinding, balok
Beton plat tutup
Pasang keramik 20/20 cm
Tutup besi man hole + gembok
Tangga servis
Pipa PVC 4"
Rabat beton
Water profing
73.50 m3
26.40 m3
0.95 m3
2.82 m3
12.20 m3
2.82 m3
118.75 m2
1.00 unit
1.00 unit
25.00 m'
0.95 m3
118.75 m2
27,500.00
15,000.00
130,200.00
1,750,000.00
1,750,000.00
1,750,000.00
71,700.00
1,250,000.00
600,000.00
47,000.00
363,800.00
75,000.00
2.00 unit
10,500,000.00
1.20 m3
0.29 m3
2.63 m3
0.13 m3
0.14 m3
0.30 m3
1.80 m3
5.30 m2
5.30 m2
4.00 m2
25.00 m'
0.36 m2
4.00 m2
1.00 unit
27,500.00
130,200.00
383,300.00
1,383,500.00
1,500,000.00
228,400.00
363,800.00
26,500.00
18,500.00
45,000.00
7,500.00
1,250,000.00
450,000.00
3,200,000.00
27.93 m3
4.30 m3
22.56 m3
5.80 m3
286.00 m'
408.12 m2
7.35 m3
25.14 m3
408.12 m2
11.00 unit
71.60 m'
286.40 m'
27,500.00
130,200.00
254,400.00
15,000.00
7,500.00
18,500.00
1,500,000.00
358,200.00
23,200.00
375,000.00
75,000.00
15,000.00
4
1
2
3
4
5
6
7
8
9
10
11
12
5
1
Septictank biotec system :

6
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Pekerjaan Tiang Bendera

Galian tanah
Urugan pasir
Pasangan batu bata 1 : 3
Pondasi foot plat
Kolom praktis
Lantai Kerja 1 : 3 : 5
Rabat beton
Plesteran 1 : 3
Cat tembok
Cat besi
Sponengan
Pas. Granit
Plat GIP t = 6 cm + las
Tiang bendera GIP dia. 3" + kerekan
7
1
2
3
4
5
6
7
8
9
10
11
12
Pagar tembok samping dan belakang :

Galian tanah
Pasir urug
Urugan kembali
Sponengan
Cat tembok
Beton praktis
Pas. Bt. Bata 1: 5
Plesteran 1 : 5
Lampu dinding
Pagar kawat duri ( t = 60 cm )
Tali air
153,000.00
250,000.00
11/140
No.
Uraian Pekerjaan
8
1
2
3
4
5
6
7
8
9
10
11
12
13
14
9
1
2
3
4
5
6
7
8
9
Volume
Pagar depan
Galian tanah
Pasir urug
Urugan kembali
Sponengan
Cat tembok
Beton praktis
Pas. Bt. Bata 1: 5
Plesteran 1 : 5
Plesteran ban banan
Batu tempel candi
Railing pagar holow 40x40 dan 20x20
Pintu pagar depan 5 m'
Pekerjaan canopy,carport,garasi
Galian tanah
Pasir urug
Urugan kembali
Sponengan
Cat tembok
Beton praktis
Carport atap policarbonat rangka besi finish cat duco
Plesteran 1 : 5
H.
I.
Harga
Satuan Rp.
59.90 m3
6.42 m3
33.70 m3
23.96 m3
345.60 m'
64.18 m2
7.30 m3
14.61 m3
224.62 m2
213.92 m'
156.64 m2
108.00 m'
1.00 unit
1.00 unit
27,500.00
130,200.00
254,400.00
15,000.00
7,500.00
18,500.00
1,500,000.00
358,200.00
23,200.00
17,500.00
200,000.00
250,000.00
4,750,000.00
7,600,000.00
13.50 m3
0.06 m3
0.93 m3
5.40 m3
50.00 m'
35.00 m2
2.80 m3
75.00 m2
35.00 m2
27,500.00
130,200.00
254,400.00
15,000.00
7,500.00
18,500.00
1,500,000.00
500,000.00
23,200.00
PEKERJAAN HALAMAN :
PEK. MEKANIKAL ELEKTRIKAL :
No.
Uraian Pekerjaan
I.
A.
1
2
3
4
5
6
7
8
PEKERJAAN AC
Lantai 1
Cassete 22,000 BTUH + pengarah udara
AC splite wall 9,000 BTUH + pengarah udara
Exhouse fan cap. 100 CFM
Exhouse air grille
Stop kontak AC
Pemasangan AC + pengkabelan
1
2
3
4
5
6
7
8
1
2
3
4
5
6
7
B.
C.
Volume
Harga
Satuan Rp.
8.00 unit
3.00 unit
4.00 unit
1.00 unit
2.00 bh
5.00 bh
15.00 bh
16.00 unit
12,872,500.00
11,020,000.00
5,221,200.00
5,791,200.00
593,800.00
118,800.00
82,200.00
4,037,500.00
Lantai 2
AC split wall 9.000 BTUH
Exhouse air grille
Stop kontak AC
5.00 unit
2.00 unit
1.00 unit
1.00 unit
3.00 bh
6.00 bh
9.00 bh
9.00 unit
21,327,500.00
12,872,500.00
9,880,000.00
2,707,500.00
593,800.00
118,800.00
82,200.00
4,037,500.00
Lantai 3
Exhouse air grille
Stop kontak AC
5.00 unit
2.00 unit
4.00 unit
2.00 bh
5.00 bh
12.00 bh
12.00 unit
12,872,500.00
11,020,000.00
9,880,000.00
593,800.00
118,800.00
82,200.00
4,037,500.00
Jumlah Pekerjaan AC
12/140
No.
Uraian Pekerjaan
II
A.
1
2
3
4
5
6
7
8
9
10
11
12
B.
1
2
3
4
5
6
7
C.
1
2
3
4
5
PEKERJAAN INSTALASI PLUMBING

Peralatan utama ( r. pompa )
Pompa air bersih Kapasitas 12 m3/h head 30 m'
Pompa booster
Strainer 1"
Flexible joint
Pressure gauge
Pipa header dia. 6"
Pipa GIP dia. 1,5" dari meter air PAM ke ground reservoir
Gate valve dia. 1,5"
EWLC ground dan top reservoir
Reservoir atas fibre glass 2 m3 dg pipa
Peralatan dan alat - alat bantu
Primming tank 200 liter
Pekerjaan instalasi plumbing Lt. 1
Pipa GIP medium klas
- "
- "
- 1"
- 1,5"
Peralatan sambungan fitting-2 GIP
Stop kran dia. 3/4"
PVC jenis AW
- 2,5"
- 4"
Peralatan sambungan fitting-2 jenis AW
Electric water heather 33 lt
Pengkabelan dan pemipaan water heather
- "
- "
- 1"
- 1,5"
Stop kran dia. 3/4"
PVC jenis AW
- 2,5"
- 4"
Volume
2.00 unit
2.00 unit
2.00 bh
4.00 bh
2.00 bh
12.50 m'
25.70 m'
2.00 bh
1.00 unit
2.00 unit
1.00 ls
1.00 unit
Harga
Satuan Rp.
9,262,500.00
7,837,500.00
193,100.00
187,900.00
166,300.00
460,800.00
45,700.00
166,500.00
935,800.00
3,277,500.00
712,500.00
522,500.00
Jumlah
51.00 m'
23.70 m'
43.20 m'
43.80 m'
1.00 ls
2.00 bh
28.10 m'
30.00 m'
1.00 lot
3.00 unit
1.00 ls
22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00
18,600.00
43,200.00
237,500.00
1,377,500.00
285,000.00
Jumlah
48.00 m'
31.50 m'
6.50 m'
29.00 m'
1.00 ls
2.00 bh
22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00
51.50 m'
47.50 m'
1.00 lot
18,600.00
43,200.00
237,500.00
Jumlah
D.
1
2
3
4
5

- "
- "
- 1"
- 1,5"
Stop kran dia. 3/4"
PVC jenis AW
- 2,5"
- 4"
20.50 m'
22.70 m'
4.50 m'
29.00 m'
1.00 ls
2.00 bh
22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00
53.10 m'
46.40 m'
1.00 lot
18,600.00
43,200.00
237,500.00
Jumlah
Jumlah Pek. Instalasi Plumbing
13/140
No.
Uraian Pekerjaan
III.
A.
1
2
3
4
B.
PEKERJAAN SOUND SYSTEM (TATA SUARA)

Back Ground musik, paging & emergency call
Input source terdiri dari double cassete deck
Paging call, terdiri dari
- table stand microphone lengkap microphone
- hand heald microphone
Amplifier system terdiri dari :
- Amplifier (mixing) preamp,FM tuner dan ding dong signal
- Power amplifier 2x120 watt
Inst. Pengkabelan dari MDF ke terminal Box Lt. 1, Lt. 2, Lt. 3
1
2
3
4
Instalasi sound system Lt. 1

Ceilling speaker 6 watt lengkap salon
Volume control
Pemasangan inst. Sound system
Terminal box
1
2
3
4

Volume control
Terminal box
1
2
3
4

Volume control
Terminal box
Volume
Harga
Satuan Rp.
1.00 bh
1,852,500.00
1.00 bh
1.00 bh
2,042,500.00
726,800.00
1.00 bh
1.00 bh
1.00 ls
6,175,000.00
10,450,000.00
1,425,000.00
Jumlah
12.00 bh
5.00 bh
1.00 ls
1.00 bh
213,800.00
237,500.00
156,800.00
142,500.00
Jumlah
C.
9.00 bh
6.00 bh
1.00 ls
1.00 bh
213,800.00
237,500.00
156,800.00
142,500.00
Jumlah
D.
8.00 bh
6.00 bh
1.00 ls
1.00 bh
213,800.00
237,500.00
156,800.00
142,500.00
Jumlah
Jumlah Pek. Inst. Sound System

IV.
A. 1
2
3
4
5
PEKERJAAN TELEPHONE
1 set MDF kapasitas 2x32 PAIR
Terminal Box
Sambungan baru
Lightning arestor
Under ground cable 30 PAIR
1.00 unit
2.00 bh
10.00 bh
1.00 unit
75.00 m'
B.
1
2
Lantai 1
Out let telephone (extention)
Titik inst. Out let telephone
18.00 bh
18.00 ttk
1
2
Lantai 2
10.00 bh
10.00 ttk
1
2
Lantai 3
17.00 bh
17.00 ttk
C.
D.
2,080,500.00
156,800.00
1,425,000.00
1,425,000.00
156,800.00
Jumlah
45,600.00
118,800.00
Jumlah
45,600.00
118,800.00
Jumlah
45,600.00
118,800.00
Jumlah
Jumlah Pekerjaan Telepon

V.
A.
1
2
3
PEKERJAAN KABEL DATA

Lantai 1
Floor duct
Sparing pipa PVC dia. 1"
Out let kabel data
1
2
3
Lantai 2
Floor duct
Out let kabel data
1
2
3
Lantai 3
Floor duct
Out let kabel data
B.
C.
79.00 m'
79.00 m'
15.00 ttk
56,500.00
4,300.00
141,100.00
Jumlah
40.00 m'
40.00 m'
11.00 ttk
56,500.00
4,300.00
141,100.00
Jumlah
76.50 m'
76.50 m'
18.00 ttk
56,500.00
4,300.00
141,100.00
Jumlah
Jumlah Pekerjaan Kabel Data
14/140
No.
Uraian Pekerjaan
VI.
A.
1
2
3
4
5
6
7
PEKERJAAN INSTALASI LISTRIK

Instalasi penerangan pos jaga, r. ATM dan Taman depan
Lampu TK TL 2x36 W
Lampu down light PL 11 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Instalasi stop kontak dan titik lampu
Pengetanahan
Volume
Harga
Satuan Rp.
3.00 bh
18.00 bh
4.00 bh
3.00 bh
4.00 bh
25.00 ttk
1.00 lot
223,500.00
128,300.00
16,900.00
14,500.00
23,300.00
118,800.00
332,500.00
Jumlah
B.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
Instalasi penerangan Lt. 1

Lampu taman GL pilar SL 18 W
Lampu RML 2x36 W
Lampu RMO 2x36 W
Lampu TK TL 2x36 W
Lampu TK TL 1x36 W
Lampu down light halogen 50 W
Lampu baret TL 18 W
Lampu tangga 25 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Saklar hotel
rak kabel
Grid swicth
Pengetanahan
1
2
3
4
5
6
7
8
9
10
11
12
13
14

Lampu RML 2x36 W
Lampu TK TL 2x36 W
Lampu baret TL 18 W
Lampu SL 18 W
Lampu tangga 25 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Saklar hotel
rak kabel
Grid swicth
Pengetanahan
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Instalasi penerangan Lt. 3 dan r. mesin

Lampu TK TL 1x18 W
Lampu TK TL 2x36 W
Lampu RML 2x36 W
Lampu SL 18 W
Lampu baret TL 18 W
Lampu tangga 25 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Saklar hotel
rak kabel
Grid swicth
Pengetanahan
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Pekerjaan panel
Panel LVMDP 1
Panel LVMDP 2
Panel Penerangan ruang genset
Panel Penerangan mushola dan taman belakang
Panel Penerangan taman luar, r. ATM dan pos jaga
Panel Penerangan lantai 1
Panel listrik AC lantai 1
Panel pompa hydrant
Panel pompa air bersih
Panel PCB
Panel capasitor bank
20.00 bh
12.00 bh
6.00 bh
4.00 bh
20.00 bh
68.00 bh
5.00 bh
8.00 bh
4.00 bh
6.00 bh
1.00 bh
6.00 bh
6.00 bh
153.00 ttk
56.50 m'
2.00 bh
1.00 lot
177,200.00
518,000.00
199,200.00
223,500.00
133,800.00
128,300.00
175,000.00
157,600.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
332,500.00
Jumlah
C.
23.00 bh
3.00 bh
26.00 bh
10.00 bh
2.00 bh
4.00 bh
6.00 bh
5.00 bh
5.00 bh
4.00 bh
74.00 ttk
51.00 m'
5.00 bh
1.00 lot
518,000.00
223,500.00
128,300.00
157,600.00
65,300.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
380,000.00
Jumlah
D.
4.00 bh
2.00 bh
27.00 bh
1.00 bh
24.00 bh
8.00 bh
6.00 bh
7.00 bh
2.00 bh
4.00 bh
3.00 bh
79.00 ttk
51.00 m'
5.00 bh
1.00 lot
133,800.00
223,500.00
378,600.00
65,300.00
128,300.00
157,600.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
427,500.00
Jumlah
E.
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
134,720,500.00
87,543,100.00
1,187,500.00
1,187,500.00
2,042,500.00
3,087,500.00
3,087,500.00
3,087,500.00
3,467,500.00
2,802,500.00
2,802,500.00
4,987,500.00
1,282,500.00
1,425,000.00
5,462,500.00
15/140
No.
Uraian Pekerjaan
16
17
Panel pompa booster

Pentanahan
Volume
1.00 unit
1.00 ls
Harga
Satuan Rp.
2,104,300.00
2,090,000.00
Jumlah
16/140
No.
Uraian Pekerjaan
F.
1
2
3
4
5
6
7
7
8
9
10
11
11
12
13
14
15
16
17
18
19
Pekerjaan kabel kabel

Dari PLN ke LVMDP 1 NYY (1x185) mm2
Dari LVMDP 1 ke panel pen. Taman luar NYY 4x6 mm2
Dari LVMDP 1 ke panel pen. Lt. 1 NYY 4x6 mm2
Dari LVMDP 1 ke panel stop kontak komputer Lt. 2 NYY 4x10 mm2
Dari LVMDP ke panel AC Lt. 1 NYY 4x25 mm2
Dari LVMDP ke panel hidrant NYY 4x25 mm2
Dari LVMDP 1 ke panel penerangan mushola NYY 4x4 mm2
Dari LVMDP ke pompa air bersih NYY 4x10 mm2
Dari panel stop kontak lt.2 ke panel stop kontak lt.2 NYY 4x6mm2
Dari LVMDP ke panel booster NYY 4x4 mm2
Dari LVMDP ke panel r. genset NYY 4x4 mm2
Dari genset ke LVMDP NYY 4(1x185) mm2
Travo dengan pemasangan dan alat bantu + cubicle TM
Penyambungan daya 197 KVA ( meteran 2 unit )
Trench kabel feeder
Volume
140.00 m'
41.50 m'
50.20 m'
54.50 m'
58.70 m'
60.25 m'
67.00 m'
51.00 m'
55.50 m'
60.00 m'
4.50 m'
20.00 m'
4.50 m'
7.50 m'
6.90 m'
64.10 m'
6.50 m'
6.50 m'
1.00 lot
1.00 lot
1.00 lot
Harga
Satuan Rp.
141,100.00
28,100.00
28,100.00
28,100.00
28,100.00
43,000.00
43,000.00
104,500.00
104,500.00
104,500.00
104,500.00
21,400.00
43,000.00
28,100.00
28,100.00
21,400.00
21,400.00
564,300.00
108,632,500.00
4,417,500.00
Jumlah
Jumlah Pekerjaan Inst. Penerangan

VII.
A
1
2
3
4
PEKERJAAN INSTALASI TV
Lantai 1
Socket out let antena TV
Coaxial cable 2x0,6 mm2
Splitzer 4 way
Terminal box antena
1
2
3
4
Lantai 2
Splitzer 4 way
Terminal box antena
1
2
3
4
Lantai 3
Splitzer 4 way
Terminal box antena
1
2
3
4
Peralatan Utama
Antena parabola
Digital recciver untuk 15 canel
Testing comissioning
3.00 bh
50.00 m'
1.00 unit
1.00 unit
39,700.00
6,200.00
213,800.00
57,000.00
Jumlah
3.00 bh
45.00 m'
1.00 unit
1.00 unit
39,700.00
6,200.00
213,800.00
57,000.00
Jumlah
4.00 bh
45.00 m'
1.00 unit
1.00 unit
39,700.00
6,200.00
213,800.00
57,000.00
Jumlah
1.00 unit
1.00 bh
20.00 m'
1.00 lot
3,325,000.00
1,662,500.00
11,800.00
475,000.00
Jumlah
Jumlah Pekerjaan Instalasi antena TV

VIII.
A
1
2
3
4
PEKERJAAN INSTALASI STOP KONTAK KOMPUTER

Lantai 1
Stop kontak komputer 500 VA
Floor duct
SDP stop kontak
Pengetanahan khusus, tegangan netral arde 0-02 volt
27.00 bh
79.00 m'
1.00 unit
1.00 lot
27,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah
1
2
3
4
Lantai 2
Floor duct
SDP stop kontak
15.00 bh
40.00 m'
1.00 unit
1.00 lot
27,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah
1
2
3
4
Lantai 3
Floor duct
SDP stop kontak
30.00 bh
76.00 m'
1.00 unit
1.00 lot
27,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah
Jumlah Pekerjaan Instalasi stop kontak
17/140
No.
Uraian Pekerjaan
IX.
A.
1
2
3
4
5
6
7
B.
PEKERJAAN FIRE ALARM SYSTEM

Peralatan utama dan instalasi
Peralatan Utama
- Mesin control panel fire alarm (MCP-FA)
- kapasitas 6 zone
- Battery changer
- Power supply reftifier
Alarm bell
Indicator lamp
Manual break glass
Terminal box fire alarm
Instalasi
ANNUNCIATOR
1
2
3
4
5
6
Inst. fire alarm Lt.1

ROR head detector heat detector
Alarm bell
Indicator lamp
Manual break glass
EOL
Instalasi NYA 3(1x1,5 mm2) dalam PVC 5/8"
1
2
3
4
5
6
7

Smoke detector
Alarm bell
Indicator lamp
Manual break glass
EOL
1
2
3
4
5
6
7

Smoke detector
Alarm bell
Indicator lamp
Manual break glass
EOL
Volume
1.00 bh
1.00
1.00
1.00
1.00
1.00
1.00
20.00
1.00
1.00
1.00
2.00
1.00
bh
bh
bh
bh
lot
unit
Harga
Satuan Rp.
10,616,300.00
291,200.00
132,800.00
246,900.00
90,300.00
114,000.00
2,174,300.00
Jumlah
bh
bh
bh
bh
bh
lot
156,800.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
Jumlah
C.
13.00
2.00
1.00
1.00
1.00
2.00
1.00
bh
bh
bh
bh
bh
bh
lot
156,800.00
299,900.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
Jumlah
D.
13.00
2.00
1.00
1.00
1.00
2.00
1.00
bh
bh
bh
bh
bh
bh
lot
156,800.00
299,900.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
Jumlah
Jumlah Pekerjaan Fire Alarm System

X.
A.
1
3
4
5
6
7
8
9
10
11
12
13
14
PEKERJAAN HYDRANT SYSTEM :

Peralatan Utama
EFP (Electric Fire Pump)
- Kap. 80 m3/h
- Total head 50 m'
- Daya motor listrik 30 KW
Pompa Jockey (JP)
- Kap. 8 m3/h
- Total head 50 m'
- Daya motor listrik 3,7 KW
Pressure tank kap. 500 lt & accesories
Air releasi valve dia. 2"
Vacum gauge
Fitting-fitting
Peralatan bantu
Electrode water level control
Pressure switch
Pressure gauge
Presure release
Flow meter
Flow switch
Valve-valve
- Gate valve dia. 6"
- Check valve dia. 6"
- Strainer dia. 6"
- Foot valve dia. 6"
- Flexible joint dia. 6"
1.00 unt
26,134,200.00
1.00 unt
29,598,100.00
1.00
1.00
2.00
1.00
1.00
1.00
3.00
3.00
1.00
1.00
1.00
bh
bh
bh
Ls
Ls
unt
bh
bh
bh
bh
bh
10,431,000.00
403,800.00
304,000.00
1,187,500.00
570,000.00
427,500.00
356,300.00
185,300.00
232,800.00
413,300.00
356,800.00
5.00
2.00
2.00
2.00
4.00
bh
bh
bh
bh
bh
4,393,800.00
3,752,500.00
3,752,500.00
3,752,500.00
1,319,000.00
Jumlah
18/140
No.
Uraian Pekerjaan
B.
1
2
3
4
5
6
7
8
9
10
Volume
Pekerjaan Hydrant, Halaman

Black steel pipe schedule 40
- Dia. 6"
- Dia. 4"
Hydrant box outdoor lengkap accesories
Hydrant pilar
Testing
Alat bantu + fitting-fitting
Siamese Conection
Fire extiquiser lt. 1
4.00
50.00
3.00
3.00
1.00
1.00
1.00
6.00
3.00
3.00
1.00
m'
m'
bh
bh
Ls
lot
bh
bh
bh
bh
ls
Harga
Satuan Rp.
442,200.00
299,300.00
2,327,500.00
1,852,500.00
1,662,500.00
2,375,000.00
1,572,300.00
517,800.00
517,800.00
517,800.00
427,500.00
Jumlah
Jumlah Pekerjaan Hidrant System

XI.
1
PEKERJAAN GENERATOR SYSTEM (GENSET)

Merk : PERKINS-STAMFORD (Lisensi TRAKNUS)
KVA : 200 KVA,Type : Silence type
- Coling system : Radiator coling system
- Starting system battery chargingalternator,starting motor
- Tree phase alternator : voltage 220/380 Volt
- Continous rating 160 kw
- Power Faktore 0,8 frek/50 Hz
- Tanki harian 200 ltr
- Pemipaan bahan bakar
- Panel AMF dan ATS
Exhouse fan cap. 500 CFM + pengkabelan
1.00 unit
350,075,000.00
1.00 ls
1.00 ls
1.00 unit
1.00 bh
2,042,500.00
570,000.00
40,375,000.00
2,707,500.00
Jumlah Pekerjaan Genset

XII.
1
2
3
PEKERJAAN INSTALASI PENANGKAL PETIR

EF Lightning
Terminal EF Lightning carier (coaxial kabel)
Connecting sleve fiberglass 70 cm
1.00 unit
30.00 m'
1.00 lot
15,675,000.00
109,300.00
403,800.00
Jumlah Pek. Instalasi Penangkal Petir

I.
19/140
IA ( PERSERO ) Tbk.
Jumlah
Harga Rp.
Jumlah Rp.
3,500,000.00
2,500,000.00
9,000,000.00
5,500,000.00
1,500,000.00
500,000.00
5,500,000.00
31,250,000.00
59,250,000.00
Jumlah
Harga Rp.
Jumlah Rp.
1,723,700.00
517,200.00
380,184.00
376,860.00
39,056,205.00
65,540,265.00
66,738,720.00
101,198,580.00
19,500,000.00
40,588,146.00
63,465,930.00
40,091,640.00
72,238,712.00
78,983,760.00
13,950,000.00
34,680,186.00
75,783,552.00
17,575,190.00
72,238,712.00
78,983,760.00
7,000,000.00
25,646,880.00
38,197,640.00
16,003,638.00
9,860,000.00
13,804,000.00
12,600,000.00
5,722,560.00
10,436,640.00
7,728,000.00
3,600,000.00
20/140
Jumlah
Harga Rp.
Jumlah Rp.
14,366,850.00
29,640,000.00
2,160,000.00
38,874,000.00
9,984,000.00
40,299,000.00
3,297,640.00
4,014,700.00
18,880,000.00
7,080,000.00
1,575,000.00
11,750,000.00
R DAN ATAP :
1,216,131,850.00
7,462,400.00
1,290,000.00
26,864,640.00
6,048,000.00
2,812,320.00
10,440,000.00
6,750,000.00
3,863,664.00
8,846,564.00
34,157,952.00
3,167,280.00
38,924,960.00
2,714,400.00
1,980,000.00
5,430,000.00
9,240,000.00
48,039,600.00
69,865,500.00
30,257,400.00
83,813,900.00
11,440,900.00
13,242,000.00
21/140
Jumlah
Harga Rp.
Jumlah Rp.
90,641,600.00
5,640,600.00
629,400.00
8,568,300.00
15,792,700.00
22,561,000.00
4,200,000.00
33,841,500.00
2,821,500.00
1,284,400.00
1,063,000.00
1,458,800.00
2,521,800.00
2,150,200.00
9,209,100.00
3,268,500.00
12,459,600.00
7,558,700.00
22/140
Jumlah
Harga Rp.
Jumlah Rp.
tidak ada dlm gambar

741,000.00
3,703,000.00
1,382,300.00
2,838,000.00
2,735,400.00
2,467,500.00
2,379,800.00
19,564,500.00
5,169,000.00
8,288,000.00
Berubah menjadi JM
7,920,000.00
6,816,000.00
18,888,800.00
tidak ada dlm gambar
10,725,000.00
277,625.00
13,590,000.00
15,948,000.00
1,755,000.00
4,068,000.00
7,534,674.00
9,252,484.00
268,875.00
932,400.00
3,796,520.00
17,791,345.00
12,235,674.00
58,587,800.00
6,771,798.00
23/140
Jumlah
Harga Rp.
Jumlah Rp.
8,145,000.00
1,020,000.00
1,078,000.00
3,154,000.00
8,428,000.00
714,000.00
1,400,000.00
4,137,895.00
18,922,500.00
8,122,500.00
TEKTUR LT. 1 :
953,872,570.00
4,465,445.00
37,342,350.00
3,560,275.00
25,852,688.00
2,238,800.00
1,580,700.00
4,250,000.00
7,275,000.00
301,125.00
7,866,600.00
12,892,800.00
3,019,250.00
2,485,500.00
2,523,840.00
23,850,015.00
24,917,233.00
2,796,915.00
417,600.00
2,943,750.00
13,575,000.00
2,040,000.00
1,232,000.00
4,731,000.00
10,535,000.00
11,500,000.00
1,500,000.00
1,750,000.00
3,524,250.00
13,551,900.00
6,247,950.00
240,766,986.00
24/140
Jumlah
Harga Rp.
Jumlah Rp.
4,016,984.00
39,892,734.00
3,201,995.00
29,933,800.00
11,688,160.00
2,026,500.00
3,413,000.00
11,025,000.00
200,000.00
5,430,000.00
19,386,000.00
3,396,250.00
2,587,500.00
946,440.00
21,406,350.00
30,939,260.00
2,594,240.00
990,000.00
8,145,000.00
1,020,000.00
924,000.00
4,731,000.00
6,321,000.00
1,428,000.00
750,000.00
1,050,000.00
3,877,600.00
14,907,000.00
7,227,750.00
EKTUR LT.3 DAN ATAP :
G ARSITEKTUR :
243,455,563.00
1,438,095,119.00
2,654,226,969.00
Jumlah
Harga Rp.
Jumlah Rp.
6,350,000.00
6,350,000.00
800,000.00
7,500,000.00
15,000,000.00
15,000,000.00
20,000,000.00
333,024,480.00
4,687,500.00
5,000,000.00
5,000,000.00
1,500,000.00
7,500,000.00
13,300,000.00
441,011,980.00
25/140
ET,R.PANEL :
Jumlah
Harga Rp.
Jumlah Rp.
Jumlah
Harga Rp.
Jumlah Rp.
1,361,250.00
342,900.00
468,720.00
1,008,000.00
4,029,696.00
7,003,248.00
2,491,344.00
3,126,710.00
14,744,610.00
7,327,680.00
1,624,044.00
806,400.00
300,000.00
4,500,000.00
697,606.00
59,360.00
4,570,632.00
4,936,960.00
375,000.00
4,518,100.00
6,338,000.00
750,000.00
1,746,240.00
1,574,720.00
1,915,200.00
900,000.00
77,516,420.00
26/140
Jumlah
Harga Rp.
Jumlah Rp.
Jumlah
Harga Rp.
Jumlah Rp.
2,744,500.00
610,050.00
1,049,412.00
2,256,800.00
8,888,736.00
4,630,437.00
4,018,734.00
7,667,800.00
4,198,150.00
1,183,032.00
2,062,500.00
7,410,000.00
2,496,000.00
13,650,000.00
1,050,000.00
375,000.00
996,580.00
1,148,333.33
5,623,740.00
6,070,666.67
1,125,000.00
5,904,000.00
3,708,800.00
6,331,900.00
2,296,400.00
9,369,400.00
4,500,000.00
650,000.00
900,000.00
302,681.60
5,527,500.00
717,000.00
3,496,500.00
27/140
Jumlah
Harga Rp.
5,430,000.00
765,000.00
924,000.00
4,214,000.00
700,000.00
1,861,100.00
2,430,000.00
1,275,000.00
OLA, KANTIN ) :
- ATM :
Jumlah Rp.
140,558,752.60
Jumlah
Harga Rp.
Jumlah Rp.
1,295,250.00
331,500.00
677,040.00
966,000.00
3,256,320.00
8,155,098.00
875,406.00
195,000.00
2,660,000.00
896,000.00
1,081,670.00
9,100,000.00
75,000.00
126,000.00
3,940,200.00
4,268,800.00
217,500.00
1,694,900.00
8,611,800.00
3,243,100.00
1,608,000.00
306,056.00
348,936.00
1,975,160.00
1,301,660.00
870,000.00
402,000.00
2,125,000.00
60,603,396.00
28/140
GA :
Jumlah
Harga Rp.
Jumlah Rp.
Jumlah
Harga Rp.
Jumlah Rp.
363,000.00
79,200.00
104,160.00
224,000.00
1,119,360.00
1,935,108.00
927,360.00
391,374.00
1,252,396.80
150,000.00
600,000.00
435,000.00
687,744.00
742,400.00
375,000.00
2,173,100.00
6,363,200.00
348,000.00
73,088.00
83,328.00
471,680.00
236,800.00
288,000.00
87,000.00
19,510,298.80
29/140
Jumlah
Harga Rp.
Jumlah Rp.
Jumlah
Harga Rp.
Jumlah Rp.
84,240,000.00
8,000,000.00
6,300,000.00
2,700,000.00
5,292,000.00
1,764,000.00
194,775,840.00
27,615,000.00
46,512,000.00
4,500,000.00
2,021,250.00
396,000.00
123,690.00
4,935,000.00
21,350,000.00
4,935,000.00
8,514,375.00
1,250,000.00
600,000.00
1,175,000.00
345,610.00
8,906,250.00
21,000,000.00
33,000.00
37,758.00
1,008,079.00
179,855.00
210,000.00
68,520.00
654,840.00
140,450.00
98,050.00
180,000.00
187,500.00
450,000.00
1,800,000.00
3,200,000.00
768,075.00
559,860.00
5,739,264.00
87,000.00
2,145,000.00
7,550,220.00
11,025,000.00
9,005,148.00
9,468,384.00
4,125,000.00
5,370,000.00
4,296,000.00
30/140
Jumlah
Harga Rp.
Jumlah Rp.
1,647,250.00
835,884.00
8,573,280.00
359,400.00
2,592,000.00
1,187,330.00
10,950,000.00
5,233,302.00
5,211,184.00
3,743,600.00
31,328,000.00
27,000,000.00
4,750,000.00
7,600,000.00
371,250.00
8,332.80
236,083.20
81,000.00
375,000.00
647,500.00
4,200,000.00
37,500,000.00
812,000.00
680,880,414.00
Jumlah
Harga Rp.
Jumlah Rp.
102,980,000.00
33,060,000.00
20,884,800.00
5,791,200.00
1,187,600.00
594,000.00
1,233,000.00
64,600,000.00
106,637,500.00
25,745,000.00
9,880,000.00
2,707,500.00
1,781,400.00
712,800.00
739,800.00
36,337,500.00
64,362,500.00
22,040,000.00
39,520,000.00
1,187,600.00
594,000.00
986,400.00
48,450,000.00
592,012,600.00
31/140
Jumlah
Harga Rp.
Jumlah Rp.
18,525,000.00
15,675,000.00
386,200.00
751,600.00
332,600.00
5,760,000.00
1,174,490.00
333,000.00
935,800.00
6,555,000.00
712,500.00
522,500.00
51,663,690.00
1,137,300.00
417,120.00
1,460,160.00
2,176,860.00
522,500.00
66,600.00
522,660.00
1,296,000.00
237,500.00
4,132,500.00
285,000.00
12,254,200.00
1,070,400.00
554,400.00
219,700.00
1,441,300.00
522,500.00
66,600.00
957,900.00
2,052,000.00
237,500.00
7,122,300.00
457,150.00
399,520.00
152,100.00
1,441,300.00
522,500.00
66,600.00
987,660.00
2,004,480.00
237,500.00
6,268,810.00
77,309,000.00
32/140
Jumlah
Harga Rp.
Jumlah Rp.
1,852,500.00
2,042,500.00
726,800.00
6,175,000.00
10,450,000.00
1,425,000.00
22,671,800.00
2,565,600.00
1,187,500.00
156,800.00
142,500.00
4,052,400.00
1,924,200.00
1,425,000.00
156,800.00
142,500.00
3,648,500.00
1,710,400.00
1,425,000.00
156,800.00
142,500.00
3,434,700.00
33,807,400.00
2,080,500.00
313,600.00
14,250,000.00
1,425,000.00
11,760,000.00
29,829,100.00
820,800.00
2,138,400.00
2,959,200.00
456,000.00
1,188,000.00
1,644,000.00
775,200.00
2,019,600.00
2,794,800.00
37,227,100.00
4,463,500.00
339,700.00
2,116,500.00
6,919,700.00
2,260,000.00
172,000.00
1,552,100.00
3,984,100.00
4,322,250.00
328,950.00
2,539,800.00
7,191,000.00
18,094,800.00
33/140
Jumlah
Harga Rp.
Jumlah Rp.
670,500.00
2,309,400.00
67,600.00
43,500.00
93,200.00
2,970,000.00
332,500.00
6,486,700.00
3,544,000.00
6,216,000.00
1,195,200.00
894,000.00
2,676,000.00
8,724,400.00
875,000.00
1,260,800.00
220,400.00
101,400.00
14,500.00
139,800.00
94,200.00
18,176,400.00
6,791,300.00
468,800.00
332,500.00
51,724,700.00
11,914,000.00
670,500.00
3,335,800.00
1,576,000.00
130,600.00
220,400.00
101,400.00
72,500.00
116,500.00
62,800.00
8,791,200.00
6,130,200.00
1,172,000.00
380,000.00
34,673,900.00
535,200.00
447,000.00
10,222,200.00
65,300.00
3,079,200.00
1,260,800.00
330,600.00
118,300.00
29,000.00
93,200.00
47,100.00
9,385,200.00
6,130,200.00
1,172,000.00
427,500.00
33,342,800.00
134,720,500.00
87,543,100.00
1,187,500.00
1,187,500.00
2,042,500.00
3,087,500.00
3,087,500.00
3,087,500.00
3,467,500.00
2,802,500.00
2,802,500.00
4,987,500.00
1,282,500.00
1,425,000.00
5,462,500.00
34/140
Jumlah
Harga Rp.
Jumlah Rp.
2,104,300.00
2,090,000.00
262,367,900.00
35/140
Jumlah
Harga Rp.
19,754,000.00
1,166,150.00
1,410,620.00
1,531,450.00
1,649,470.00
2,590,750.00
2,881,000.00
5,329,500.00
5,799,750.00
6,270,000.00
470,250.00
428,000.00
193,500.00
210,750.00
193,890.00
1,371,740.00
139,100.00
3,667,950.00
108,632,500.00
by BNI
4,417,500.00
168,107,870.00
t. Penerangan
556,703,870.00
119,100.00
310,000.00
213,800.00
57,000.00
699,900.00
119,100.00
279,000.00
213,800.00
57,000.00
668,900.00
158,800.00
279,000.00
213,800.00
57,000.00
708,600.00
3,325,000.00
1,662,500.00
236,000.00
475,000.00
5,698,500.00
talasi antena TV
talasi stop kontak
Jumlah Rp.
7,775,900.00
739,800.00
5,253,500.00
1,852,500.00
617,500.00
8,463,300.00
411,000.00
2,660,000.00
1,852,500.00
617,500.00
5,541,000.00
822,000.00
5,054,000.00
1,852,500.00
617,500.00
8,346,000.00
22,350,300.00
36/140
Jumlah
Harga Rp.
Jumlah Rp.
10,616,300.00
291,200.00
132,800.00
246,900.00
90,300.00
114,000.00
2,174,300.00
13,665,800.00
3,136,000.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,930,500.00
2,038,400.00
599,800.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,432,700.00
2,038,400.00
599,800.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,432,700.00
e Alarm System
24,461,700.00
26,134,200.00
29,598,100.00
10,431,000.00
403,800.00
608,000.00
1,187,500.00
570,000.00
427,500.00
1,068,900.00
555,900.00
232,800.00
413,300.00
356,800.00
21,969,000.00
7,505,000.00
7,505,000.00
7,505,000.00
5,276,000.00
121,747,800.00
37/140
Penangkal Petir
Jumlah
Harga Rp.
Jumlah Rp.
1,768,800.00
14,965,000.00
6,982,500.00
5,557,500.00
1,662,500.00
2,375,000.00
1,572,300.00
3,106,800.00
1,553,400.00
1,553,400.00
427,500.00
41,524,700.00
163,272,500.00
350,075,000.00
2,042,500.00
570,000.00
40,375,000.00
2,707,500.00
395,770,000.00
15,675,000.00
3,279,000.00
403,800.00
19,357,800.00
1,948,142,970.00
38/140
CABANG SERANG
TAHUN ANGGARAN 2006
A.
No.
Uraian Pekerjaan
1
2
3
4
5
6
7
8
Volume
Pembersihan lapangan
Pengukuran dan bouwplank
Direksi Keet
Penyediaan air kerja
Administrasi/dokumentasi
Papan nama proyek
Penerangan kerja harian
Pagar proyek
1.00
1.00
1.00
1.00
1.00
1.00
1.00
250.00
A.
B.
ls
ls
ls
ls
ls
ls
ls
m'
Harga
Satuan Rp.
3,500,000.00
2,500,000.00
9,000,000.00
5,500,000.00
1,500,000.00
500,000.00
5,500,000.00
125,000.00
Jumlah
Harga Rp.
3,500,000.00
2,500,000.00
9,000,000.00
5,500,000.00
1,500,000.00
500,000.00
5,500,000.00
31,250,000.00
No.
Uraian Pekerjaan
I.
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
a.
1
2
PEK. TANAH :
Galian tanah
Urugan kembali
62.68 m3
34.48 m3
27,500.00
15,000.00
1,723,700.00
517,200.00
1
2
3
4
5
6
7

Pasir urug
Lantai kerja 1:3:5
Pondasi poer
Beton sloof
Beton kluis dan SDB
Tangga beton
2.92 m3
1.65 m3
28.23 m3
28.45 m3
34.65 m3
49.80 m3
7.80 m3
130,200.00
228,400.00
1,383,500.00
2,303,700.00
2,047,200.00
2,032,100.00
2,500,000.00
380,184.00
376,860.00
39,056,205.00
65,540,265.00
70,935,480.00
101,198,580.00
19,500,000.00
1
2
3
4
5
6

Beton balok induk
Beton balok anak
Beton arsip
Tangga beton
23.46 m3
39.01 m3
8.74 m3
51.02 m3
29.99 m3
5.58 m3
1,730,100.00
2,136,900.00
2,190,800.00
1,526,600.00
1,732,100.00
2,500,000.00
40,588,146.00
83,360,469.00
19,147,592.00
77,887,132.00
51,945,679.00
13,950,000.00
1
2
3
4
5
6
7
8
9
10
11
12

Beton balok induk
Beton balok anak
Beton arsip
Tangga beton
Atap daak
Water proofing daak
20.97 m3
35.72 m3
7.94 m3
49.58 m3
29.99 m3
2.80 m3
30.72 m3
19.37 m3
8.09 m3
5.00 m3
7.00 m3
168.00 m2
1,653,800.00
2,121,600.00
2,213,500.00
1,526,600.00
1,732,100.00
2,500,000.00
1,526,600.00
1,972,000.00
1,978,200.00
1,972,000.00
1,972,000.00
75,000.00
34,680,186.00
75,783,552.00
17,575,190.00
75,688,828.00
51,945,679.00
7,000,000.00
46,897,152.00
38,197,640.00
16,003,638.00
9,860,000.00
13,804,000.00
12,600,000.00
1.92 m3
4.80 m3
4.80 m3
48.00 m2
2,980,500.00
2,174,300.00
1,610,000.00
75,000.00
5,722,560.00
10,436,640.00
7,728,000.00
3,600,000.00
1,738.13 kg
55.10
38.63
308.51
48.00
80.00
152.00
456.00
4.00
102.00
2,140.70
372.76 m2
1,491.00
26.00 m'
60.44
2,995.84 kg
2,995.84
372.00 m2
4,242.00 kg
347.12 kg
9,500.00
9,500.00
9,500.00
9,500.00
58,000.00
15,000.00
6,000.00
12,500.00
28,000.00
17,500.00
600.00
95,000.00
850.00
60,000.00
60,000.00
9,500.00
600.00
32,000.00
9,500.00
9,500.00
16,512,235.00
523,450.00
366,985.00
2,930,845.00
2,784,000.00
1,200,000.00
912,000.00
5,700,000.00
112,000.00
1,785,000.00
1,284,420.00
35,412,200.00
1,267,350.00
1,560,000.00
3,626,400.00
28,460,480.00
1,797,504.00
11,904,000.00
40,299,000.00
3,297,640.00
b.
c.
d.
e.
1
2
3
4
f.
1
2
3
4
5
6
7
PEKERJAAN BETON BERTULANG LANTAI ATAP :

Beton kolom
Beton balok daak
Beton plat daak t = 10 cm
Water proofing daak beton
Kuda kuda baja IWF
L40x40x4
Ikatan angin dia 16 mm
Pelat connection
Angkur baut dia 19
Angkur baut dia 8
Baut dia 16 mm
Baut dia 12 mm
Water mur dia 16
Treskstang dia 16
Cat zinchromate
Atap metal deck
Roofing screw
Bubungan atap metal
Flashing
Cat zinchromate
Kuda kuda baja IWF canopy
Gording pipa besi canopy + sling tarik
39/140
No.
Uraian Pekerjaan
8
9
10
11
12
Clading IWF canopy

Kaca laminated 12 mm canopy
Atap policarbonate canopy
Corong talang
Pipa talang
Volume
42.26 m2
47.20 m2
47.20 m2
21.00 bh
250.00 m'
Harga
Satuan Rp.
95,000.00
400,000.00
150,000.00
75,000.00
47,000.00
Jumlah
Harga Rp.
4,014,700.00
18,880,000.00
7,080,000.00
1,575,000.00
11,750,000.00

II.
a.
1.
1
2
3
4
5
6
7

Galian tanah pondasi batu belah
Urugan kembali
Aanstamping
Urug pasir
Peninggian tanah dalam bangunan
Anti rayap lt.1
1
2
3
4
5
6
7
8
9

Pas. rollag 1:3
Pas. bt. bata 1:3
Pas. bt. bata 1:5
Plesteran 1:3
Plesteran 1:5
Plesteran beton
Sponengan sudut
Beton praktis, sloof, kolom, balok latei
2.
3.
1

TYPE CW 1
Siku besi 5x5
271.36 m3
86.00 m3
105.60 m3
43.20 m3
21.60 m3
232.00 m3
450.00 m2
27,500.00
15,000.00
254,400.00
140,000.00
130,200.00
45,000.00
15,000.00
7,462,400.00
1,290,000.00
26,864,640.00
6,048,000.00
2,812,320.00
10,440,000.00
6,750,000.00
10.08 m3
23.08 m3
95.36 m3
119.52 m2
1,677.80 m2
117.00 m2
264.00 m'
271.50 m'
6.16 m3
383,300.00
383,300.00
358,200.00
26,500.00
23,200.00
23,200.00
7,500.00
20,000.00
1,500,000.00
3,863,664.00
8,846,564.00
34,157,952.00
3,167,280.00
38,924,960.00
2,714,400.00
1,980,000.00
5,430,000.00
9,240,000.00
2.00 unit
24,019,800.00
48,039,600.00
TYPE CW 2
Siku besi 5x5
3.00 unit
23,288,500.00
69,865,500.00
TYPE CW 3
Siku besi 5x5
1.00 unit
30,257,400.00
30,257,400.00
TYPE CW 4
Siku besi 5x5
1.00 unit
83,813,900.00
83,813,900.00
TYPE CW 5
Siku besi 5x5
1.00 unit
11,440,900.00
11,440,900.00
TYPE CW 6
Siku besi 5x5
2.00 unit
6,621,000.00
13,242,000.00
TYPE CW 7
Siku besi 5x5
1.00 unit
90,641,600.00
90,641,600.00
TYPE CW 8
Siku besi 5x5
1.00 unit
5,640,600.00
5,640,600.00
TYPE PJ1
Frame vertikal, Frame horisontal, Kaca 8 mm, pintu kaca raam alluminium
Sealant
1.00 unit
629,400.00
629,400.00
10
TYPE P1
Sealant
3.00 unit
2,856,100.00
8,568,300.00
11
TYPE P2
Sealant
8.00 unit
2,256,100.00
18,048,800.00
12
TYPE P3
Sealant
10.00 unit
2,256,100.00
22,561,000.00
40/140
No.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
13
TYPE P3'
Kusen dan daun pintu PVC
Kunci silinder, Engsel pintu
12.00 unit
350,000.00
4,200,000.00
14
TYPE P4
Sealant
15.00 unit
2,256,100.00
33,841,500.00
15
TYPE BV1
5.00 unit
564,300.00
2,821,500.00
16
TYPE BV2
2.00 unit
642,200.00
1,284,400.00
17
TYPE BV3
2.00 unit
531,500.00
1,063,000.00
18
TYPE J3
Sponge, Sealant
1.00 unit
1,458,800.00
1,458,800.00
19
TYPE J4
Sponge, Sealant
1.00 unit
2,521,800.00
2,521,800.00
20
TYPE J2
Sponge, Sealant
1.00 unit
2,150,200.00
2,150,200.00
21
TYPE J1
Sponge, Sealant
3.00 unit
3,069,700.00
9,209,100.00
22
TYPE PT2
Frame vertikal, Frame horisontal, Kaca bening 8 mm
PF 10, PF 20, Sealant
1.00 unit
3,268,500.00
3,268,500.00
23
TYPE PT1
Frame vertikal, Frame horisontal, Kaca bening 8 mm, kaca 12 mm
Sealant
1.00 unit
12,459,600.00
12,459,600.00
24
TYPE PT8
1.00 unit
7,558,700.00
7,558,700.00
25
TYPE PT6
1.00 unit
0.00
Termasuk
26
TYPE PT6'
1.00 unit
741,000.00
741,000.00
27
TYPE PT3
1.00 unit
3,703,000.00
3,703,000.00
28
TYPE PT7
1.00 unit
1,382,300.00
1,382,300.00
29
TYPE PT5
1.00 unit
2,838,000.00
2,838,000.00
30
TYPE PT4
1.00 unit
2,735,400.00
2,735,400.00
31
TYPE PT9
1.00 unit
2,467,500.00
2,467,500.00
32
TYPE PT10
1.00 unit
2,379,800.00
2,379,800.00
33
Type PB1
Pintu plat besi + kusen 0,8x2,2 + kunci,handle
5.00 unit
3,912,900.00
19,564,500.00
34
Type PS
2.00 unit
2,584,500.00
5,169,000.00
35
Type Pintu arsip

Pintu tahan api
2.00 unit
4,144,000.00
8,288,000.00
36
Type FD1
Kusen alluminium 4" t = 1,7 mm
Kunci tanam, kaca 8 mm, Sealant
1.00 unit
0.00
Berubah menjadi JM
37
Type FD2
1.00 unit
7,920,000.00
7,920,000.00
41/140
No.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
Rolling door 2,3x2,8 lengkap + tralis stainless steel

38
Type FD3
Rolling door 2x2,8 lengkap + tralis stainless steel
1.00 unit
6,816,000.00
6,816,000.00
39
Type FD4
Rolling door 3,95x2,8 lengkap + tralis stainless stell
Type PTT (Partisi gypsum + pintu HPL)
Door Closer pintu :
Type JM
Type PK
1.00 unit
18,888,800.00
18,888,800.00
1.00 unit
33.00 unit
1.00 unit
1.00 unit
0.00
325,000.00
4,080,300.00
2,549,100.00
Termasuk
10,725,000.00
4,080,300.00
2,549,100.00
40
41
42
43
4.
1
2
3
4
5
5.
1
2
3
4
5
6
7
8
9
10
6.
PEK. PLAFOND :
Plafond exspose
List tepi gypsum
22.21 m2
226.50 m2
265.80 m2
27.00 m2
271.20 m'
12,500.00
60,000.00
60,000.00
65,000.00
15,000.00
277,625.00
13,590,000.00
15,948,000.00
1,755,000.00
4,068,000.00

Urug pasir bawah lantai
Lantai homogenus 30x30 cm lavatory
Dinding homogenus 30x30 cm Lavatory
Lt. Homogenus 60x60 cm
Lantai homogenus tangga + step nosing
Plester aci untuk lantai karpet
57.87 m3
40.51 m3
3.75 m2
12.00 m2
19.60 m2
91.85 m2
166.02 m2
394.00 m2
41.40 m2
32.00 m2
130,200.00
228,400.00
71,700.00
77,700.00
193,700.00
193,700.00
73,700.00
148,700.00
163,570.00
26,500.00
7,534,674.00
9,252,484.00
268,875.00
932,400.00
3,796,520.00
17,791,345.00
12,235,674.00
58,587,800.00
6,771,798.00
848,000.00
2,715,000.00
255,000.00
154,000.00
1,577,000.00
2,107,000.00
714,000.00
350,000.00
8,145,000.00
1,020,000.00
1,078,000.00
3,154,000.00
8,428,000.00
714,000.00
1,400,000.00
18,500.00
15,000.00
15,000.00
4,137,895.00
18,922,500.00
8,122,500.00
1
2
3
4
5
6
7
PEK.SANITAIR :
Saringan air
Kran air
Urinoir
Wastafel
Sekat urinoir
Kaca cermin
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond
7.
3.00 bh
4.00 bh
7.00 bh
2.00 bh
4.00 bh
1.00 bh
4.00 bh
223.67 m2
1,261.50 m2
541.50 m2

b.
1.
1
2
3
4
5
6
7
8

Pas. bt. bata 1:3
Pas. bt. bata 1:5
Plesteran 1:3
Plesteran 1:5
Plesteran beton
Sponengan sudut
1
2
3
4
5
2.
3.
1
2
3
4
5
6
4.
11.65 m3
104.25 m3
134.35 m2
1,114.34 m2
96.50 m2
210.76 m'
212.50 m'
4.85 m3
383,300.00
358,200.00
26,500.00
23,200.00
23,200.00
7,500.00
20,000.00
1,500,000.00
4,465,445.00
37,342,350.00
3,560,275.00
25,852,688.00
2,238,800.00
1,580,700.00
4,250,000.00
7,275,000.00
PEK. PLAFOND :
Plafond exspose
List tepi gypsum
24.09 m2
131.11 m2
214.88 m2
46.45 m2
165.70 m'
12,500.00
60,000.00
60,000.00
65,000.00
15,000.00
301,125.00
7,866,600.00
12,892,800.00
3,019,250.00
2,485,500.00

Lantai screed beton
35.20 m2
306.95 m2
338.09 m2
34.50 m2
18.00 m2
39.25 m2
90.00 m2
71,700.00
77,700.00
73,700.00
81,070.00
23,200.00
75,000.00
26,500.00
2,523,840.00
23,850,015.00
24,917,233.00
2,796,915.00
417,600.00
2,943,750.00
2,385,000.00
2,715,000.00
255,000.00
154,000.00
1,577,000.00
2,107,000.00
5,750,000.00
750,000.00
350,000.00
1,250,000.00
13,575,000.00
2,040,000.00
1,232,000.00
4,731,000.00
10,535,000.00
11,500,000.00
1,500,000.00
1,750,000.00
5,000,000.00
18,500.00
15,000.00
15,000.00
3,524,250.00
13,551,900.00
6,247,950.00
1
2
3
4
5
6
7
8
9
PEK.SANITAIR :
Saringan air
Kran air
Urinoir
Wastafel
Shower tray + lengkap
Shower spray
Kaca cermin
Lemari wastafel
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond
5.
5.00 bh
8.00 bh
8.00 bh
3.00 bh
5.00 bh
2.00 bh
2.00 bh
5.00 bh
4.00 m'
190.50 m2
903.46 m2
416.53 m2
42/140
No.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.

c.
1.
1
2
3
4
5
6
7
8

Plesteran 1:3
Plesteran 1:5
Plesteran beton
Sponengan sudut
1
2
3
4
5
2.
3.
1
2
3
4
5
4.
10.48 m3
111.37 m3
120.83 m2
1,290.25 m2
503.80 m2
270.20 m'
170.65 m'
7.35 m3
383,300.00
358,200.00
26,500.00
23,200.00
23,200.00
7,500.00
20,000.00
1,500,000.00
4,016,984.00
39,892,734.00
3,201,995.00
29,933,800.00
11,688,160.00
2,026,500.00
3,413,000.00
11,025,000.00
PEK. PLAFOND :
Plafond exspose Lt. 3 dan Lt. Daak
Plafond kalsiboard lavatory rangka hollow
List tepi gypsum
16.00 m2
90.50 m2
323.10 m2
52.25 m2
172.50 m'
12,500.00
60,000.00
60,000.00
65,000.00
15,000.00
200,000.00
5,430,000.00
19,386,000.00
3,396,250.00
2,587,500.00

13.20 m2
275.50 m2
419.80 m2
32.00 m2
13.20 m2
104.00 m2
71,700.00
77,700.00
73,700.00
81,070.00
75,000.00
26,500.00
946,440.00
21,406,350.00
30,939,260.00
2,594,240.00
990,000.00
2,756,000.00
2,715,000.00
255,000.00
154,000.00
1,577,000.00
2,107,000.00
714,000.00
750,000.00
350,000.00
8,145,000.00
1,020,000.00
924,000.00
4,731,000.00
6,321,000.00
1,428,000.00
750,000.00
1,050,000.00
18,500.00
15,000.00
15,000.00
3,877,600.00
14,907,000.00
7,227,750.00
1
2
3
4
5
6
7
8
PEK.SANITAIR :
Saringan air
Kran air
Urinoir
Wastafel
Sekat urinoir
wash bak
Kaca cermin
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond
5.
3.00 bh
4.00 bh
6.00 bh
3.00 bh
3.00 bh
2.00 bh
1.00 bh
3.00 bh
209.60 m2
993.80 m2
481.85 m2

B.
C.
No.
Uraian Pekerjaan
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Volume

Tangga besi Lt.2 ke Lt.daak + man hole
Entry sign BNI
Sign pool ATM
Building sign
Mesin antrian
Pasang alluminium composit panel dan rangka Lt. 1, Lt. 2, Lt. 3
Nat alluminium Lt. 1, Lt. 2 dan Lt. 3
Berput dia. 1"
Tempat sampah
Sumur peresapan
Sumur gali
Jembatan masuk
C.
D.
10.00 m'
10.00 m'
1.00 unit
1.00 ls
1.00 ls
1.00 unit
1.00 unit
609.60 m2
312.50 m'
1.00 unit
1.00 unit
1.00 unit
1.00 unit
2.00 unit
Harga
Satuan Rp.
635,000.00
635,000.00
800,000.00
7,500,000.00
15,000,000.00
15,000,000.00
20,000,000.00
546,300.00
15,000.00
5,000,000.00
5,000,000.00
1,500,000.00
7,500,000.00
6,650,000.00
Jumlah
Harga Rp.
6,350,000.00
6,350,000.00
800,000.00
7,500,000.00
15,000,000.00
15,000,000.00
20,000,000.00
333,024,480.00
4,687,500.00
5,000,000.00
5,000,000.00
1,500,000.00
7,500,000.00
13,300,000.00
No.
Uraian Pekerjaan
1.
1
2
3
4
5

Galian tanah
Urugan kembali
Aanstamping
1
2
3

Beton pondasi mesin genset
2.
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
49.50 m3
22.86 m3
3.60 m3
7.20 m3
15.84 m3
27,500.00
15,000.00
130,200.00
140,000.00
254,400.00
1,361,250.00
342,900.00
468,720.00
1,008,000.00
4,029,696.00
3.04 m3
1.44 m3
2.26 m3
2,303,700.00
1,730,100.00
1,383,500.00
7,003,248.00
2,491,344.00
3,126,710.00
43/140
No.
Uraian Pekerjaan
4
5
6
7
8
9
Beton bertulang balok daak

Beton bertulang plat daak
Beton bertulang listplank
Pipa talang 3"
Corong talang
Water proofing daak
1
2
3
4
5

Pas. Bt. Bata 1:3
Plesteran 1:3
Pas. Bt. Bata 1: 5
Plesteran 1:5
Sponengan
3.
5.
1
2
6.
PEK. PAS. KOSEN :

Type PB1
Type PB2
PEK. PLAFOND :
Plafond exspose

Rabat beton
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond
7.
9.
D.
E.
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
6.90 m3
4.80 m3
0.76 m3
19.20 m'
4.00 bh
60.00 m2
2,136,900.00
1,526,600.00
2,136,900.00
42,000.00
75,000.00
75,000.00
14,744,610.00
7,327,680.00
1,624,044.00
806,400.00
300,000.00
4,500,000.00
1.82 m3
2.24 m2
12.76 m3
212.80 m2
50.00 m'
383,300.00
26,500.00
358,200.00
23,200.00
7,500.00
697,606.00
59,360.00
4,570,632.00
4,936,960.00
375,000.00
1.00 unit
4,518,100.00
4,518,100.00
2.00 unit
3,169,000.00
6,338,000.00
60.00 m2
12,500.00
750,000.00
4.80 m3
363,800.00
1,746,240.00
85.12 m2
127.68 m2
60.00 m2
18,500.00
15,000.00
15,000.00
1,574,720.00
1,915,200.00
900,000.00
No.
Uraian Pekerjaan
1.
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
1
2
3
4
5

Galian tanah
Urugan kembali
Aanstamping
99.80 m3
40.67 m3
8.06 m3
16.12 m3
34.94 m3
27,500.00
15,000.00
130,200.00
140,000.00
254,400.00
2,744,500.00
610,050.00
1,049,412.00
2,256,800.00
8,888,736.00
1
2
3
4
5
6

Beton bertulang ring balk
Beton bertulang talang
Beton bertulang konsol
Water proofing talang beton
2.01 m3
2.43 m3
3.50 m3
2.75 m3
0.54 m3
27.50 m2
2,303,700.00
1,653,800.00
2,190,800.00
1,526,600.00
2,190,800.00
75,000.00
4,630,437.00
4,018,734.00
7,667,800.00
4,198,150.00
1,183,032.00
2,062,500.00
1
2
3
4
5

Atap metal deck
Lapis alluminium foil bawah atap ( isolasi panas )
Kontruksi rangka atap baja ringan
Pipa talang 3"
Corong talang
78.00 m2
78.00 m2
78.00 m2
25.00 m'
5.00 bh
95,000.00
32,000.00
175,000.00
42,000.00
75,000.00
7,410,000.00
2,496,000.00
13,650,000.00
1,050,000.00
375,000.00
1
2
3
4
5

Pas. Bt. Bata 1:3
Plesteran 1:3
Pas. Bt. Bata 1: 5
Plesteran 1:5
Sponengan
2.60 m3
43.33 m2
15.70 m3
261.67 m2
150.00 m'
383,300.00
26,500.00
358,200.00
23,200.00
7,500.00
996,580.00
1,148,333.33
5,623,740.00
6,070,666.67
1,125,000.00
3.00 unit
1,968,000.00
5,904,000.00
2.
3.
4.
5.
1
PEK. PAS. KOSEN :

TYPE P2
Sealant
TYPE P1
Sealant
1.00 unit
3,708,800.00
3,708,800.00
TYPE P3
Frame vertikal, Frame horisontal,Kaca bening 8 mm
PF 10, PF 20, Floor hinge, Handle stainless stell, Pintu kaca raam alluminium
Sealant
1.00 unit
6,331,900.00
6,331,900.00
TYPE P4
Kusen alluminium 4" t = 1,7 mm, Daun pintu kaca raam alluminium
Sealant
1.00 unit
2,296,400.00
2,296,400.00
TYPE J1
2.00 unit
4,684,700.00
9,369,400.00
44/140
No.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
Sponge, Sealant
6.
1
2
3
PEK. PLAFOND :
List tepi gypsum
75.00 m2
10.00 m2
60.00 m'
60,000.00
65,000.00
15,000.00
4,500,000.00
650,000.00
900,000.00
1
2
3
4

Rabat beton
Lantai keramik 30x30 cm km/wc
Dinding keramik 20x25 cm km/wc
0.83 m3
75.00 m2
10.00 m2
45.00 m2
363,800.00
73,700.00
71,700.00
77,700.00
302,681.60
5,527,500.00
717,000.00
3,496,500.00
1
2
3
4
5
PEK.SANITAIR :
saringan air
Kran air
Wastafel
Kaca cermin
2,715,000.00
255,000.00
154,000.00
2,107,000.00
350,000.00
5,430,000.00
765,000.00
924,000.00
4,214,000.00
700,000.00
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond
18,500.00
15,000.00
15,000.00
1,861,100.00
2,430,000.00
1,275,000.00
7.
8.
9.
100.60 m2
162.00 m2
85.00 m2
E.
F.
2.00 bh
3.00 bh
6.00 bh
2.00 bh
2.00 bh
No.
Uraian Pekerjaan
1.
1
2
3
4
5

Galian tanah
Urugan kembali
Aanstamping
1
2
3

Talang beton
Water profing
1
2
3
4
5
6
1
2
3
2.
3.
4.
5.
1
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
47.10 m3
22.10 m3
5.20 m3
6.90 m3
12.80 m3
27,500.00
15,000.00
130,200.00
140,000.00
254,400.00
1,295,250.00
331,500.00
677,040.00
966,000.00
3,256,320.00
3.54 m3
0.38 m3
2.60 m2
2,303,700.00
2,303,700.00
75,000.00
8,155,098.00
875,406.00
195,000.00

Atap spandek
Gording canal C
Corong talang
Pipa talang
28.00 m2
28.00 m2
113.86 kg
26.00 m2
1.00 bh
3.00 m'
95,000.00
32,000.00
9,500.00
350,000.00
75,000.00
42,000.00
2,660,000.00
896,000.00
1,081,670.00
9,100,000.00
75,000.00
126,000.00

Pas. Bt. Bata 1:5
Plesteran 1:5
Sponengan
11.00 m3
184.00 m2
29.00 m'
358,200.00
23,200.00
7,500.00
3,940,200.00
4,268,800.00
217,500.00
2.00 unit
1,694,900.00
3,389,800.00
PEK. PAS. KOSEN :

TYPE P1
Type PJ1 ( 1 bh )
Sealant
1.00 unit
8,611,800.00
8,611,800.00
1.00 unit
6,486,200.00
6,486,200.00
Type J1 ( 1 bh )
Sealant
Jendela Security
1.00 Unit
370,000.00
370,000.00
PEK. PLAFOND :
26.80 m2
60,000.00
1,608,000.00
1
2
3
4

Lantai kerja 1:3:5
Grill AC stainless steel
1.34 m3
2.68 m3
26.80 m2
4.20 m'
228,400.00
130,200.00
73,700.00
450,000.00
306,056.00
348,936.00
1,975,160.00
1,890,000.00
1
2
3
4
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond exspose
70.36 m2
58.00 m2
26.80 m2
8.50 m2
18,500.00
15,000.00
15,000.00
250,000.00
1,301,660.00
870,000.00
402,000.00
2,125,000.00
6.
7.
8.
F.

45/140
No.
Uraian Pekerjaan
G.
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
No.
Uraian Pekerjaan
1.
1
2
3
4
5

Galian tanah
Urugan kembali
Aanstamping
13.20 m3
5.28 m3
0.80 m3
1.60 m3
4.40 m3
27,500.00
15,000.00
130,200.00
140,000.00
254,400.00
363,000.00
79,200.00
104,160.00
224,000.00
1,119,360.00
1
2
3
4
5
6
7

Atap daak beton
Balok daak beton
Listplank beton
Corong talang
Pipa talang
Water profing
0.84 m3
0.58 m3
0.18 m3
0.58 m3
2.00 bh
12.00 m'
5.80 m2
2,303,700.00
1,610,000.00
2,174,300.00
2,174,300.00
75,000.00
50,000.00
75,000.00
1,935,108.00
927,360.00
391,374.00
1,252,396.80
150,000.00
600,000.00
435,000.00
1
2
3

Pas. Bt. Bata 1:5
Plesteran 1:5
Sponengan
1.92 m3
32.00 m2
50.00 m'
358,200.00
23,200.00
7,500.00
687,744.00
742,400.00
375,000.00
1.00 unit
2,173,100.00
2,173,100.00
4.00 unit
1,590,800.00
6,363,200.00
2.
3.
4.
1
5.
PEK. PAS. KOSEN :

Type PJ1 ( 1 bh )
Sealant
Type J1 ( 1 bh )
Sealant
PEK. PLAFOND :
5.80 m2
60,000.00
348,000.00
1
2
3

Lantai kerja 1:3:5
0.32 m3
0.64 m3
6.40 m2
228,400.00
130,200.00
73,700.00
73,088.00
83,328.00
471,680.00
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond exspose
12.80 m2
19.20 m2
5.80 m2
18,500.00
15,000.00
15,000.00
236,800.00
288,000.00
87,000.00
6.
7.
G.
H.
PEKERJAAN HALAMAN :
No.
Uraian Pekerjaan
1
Landscape
- Urug peninggian tanah halaman
- Palem raja
- Glodogan
- Tanaman perdu
- Tanah subur dan pemupukan
- Perataan/pembersihan lahan
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
1,872.00 m3
16.00 btg
14.00 btg
12.00 m2
352.80 m2
352.80 m2
45,000.00
500,000.00
450,000.00
225,000.00
15,000.00
5,000.00
84,240,000.00
8,000,000.00
6,300,000.00
2,700,000.00
5,292,000.00
1,764,000.00
1,830.60 m2
394.50 m'
106,400.00
70,000.00
194,775,840.00
27,615,000.00
153,000.00
250,000.00
46,512,000.00
4,500,000.00
2
1
2
Pekerjaan Pengerasan parkir :

Paving halaman
Kanstin tepi paving
3
1
2
Pekerjaan Saluran :
Saluran buis beton U.30 cm tertutup beton
Bak kontrol 50x50
304.00 m'
18.00 bh
Ground reservoir cap.50 m3 :

Galian tanah
Urugan kembali
Pasir urug
Pondasi beton plat dasar
Beton dinding, balok
Beton plat tutup
Pasang keramik 20/20 cm
Tutup besi man hole + gembok
Tangga servis
Pipa PVC 4"
Rabat beton
Water profing
73.50 m3
26.40 m3
0.95 m3
2.82 m3
12.20 m3
2.82 m3
118.75 m2
1.00 unit
1.00 unit
25.00 m'
0.95 m3
118.75 m2
27,500.00
15,000.00
130,200.00
1,750,000.00
1,750,000.00
1,750,000.00
71,700.00
1,250,000.00
600,000.00
47,000.00
363,800.00
75,000.00
2,021,250.00
396,000.00
123,690.00
4,935,000.00
21,350,000.00
4,935,000.00
8,514,375.00
1,250,000.00
600,000.00
1,175,000.00
345,610.00
8,906,250.00
2.00 unit
10,500,000.00
21,000,000.00
4
1
2
3
4
5
6
7
8
9
10
11
12
5
1

46/140
No.
Uraian Pekerjaan
6
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Pekerjaan Tiang Bendera

Galian tanah
Urugan pasir
Pasangan batu bata 1 : 3
Pondasi foot plat
Kolom praktis
Lantai Kerja 1 : 3 : 5
Rabat beton
Plesteran 1 : 3
Cat tembok
Cat besi
Sponengan
Pas. Granit
Plat GIP t = 6 cm + las
Tiang bendera GIP dia. 3" + kerekan
7
1
2
3
4
5
6
7
8
9
10
11
12
8
1
2
3
4
5
6
7
8
9
10
11
12
13
14
9
1
2
3
4
5
6
7
8
9
Volume
Jumlah
Harga Rp.
1.20 m3
0.29 m3
2.63 m3
0.13 m3
0.14 m3
0.30 m3
1.80 m3
5.30 m2
5.30 m2
4.00 m2
25.00 m'
0.36 m2
4.00 m2
1.00 unit
27,500.00
130,200.00
383,300.00
1,383,500.00
1,500,000.00
228,400.00
363,800.00
26,500.00
18,500.00
45,000.00
7,500.00
1,250,000.00
450,000.00
3,200,000.00
33,000.00
37,758.00
1,008,079.00
179,855.00
210,000.00
68,520.00
654,840.00
140,450.00
98,050.00
180,000.00
187,500.00
450,000.00
1,800,000.00
3,200,000.00
Pagar tembok samping dan belakang :

Galian tanah
Pasir urug
Urugan kembali
Sponengan
Cat tembok
Beton praktis
Pas. Bt. Bata 1: 5
Plesteran 1 : 5
Lampu dinding
Pagar kawat duri ( t = 60 cm )
Tali air
27.93 m3
4.30 m3
22.56 m3
5.80 m3
286.00 m'
408.12 m2
7.35 m3
25.14 m3
408.12 m2
11.00 unit
71.60 m'
286.40 m'
27,500.00
130,200.00
254,400.00
15,000.00
7,500.00
18,500.00
1,500,000.00
358,200.00
23,200.00
375,000.00
75,000.00
15,000.00
768,075.00
559,860.00
5,739,264.00
87,000.00
2,145,000.00
7,550,220.00
11,025,000.00
9,005,148.00
9,468,384.00
4,125,000.00
5,370,000.00
4,296,000.00
Pagar depan
Galian tanah
Pasir urug
Urugan kembali
Sponengan
Cat tembok
Beton praktis
Pas. Bt. Bata 1: 5
Plesteran 1 : 5
Plesteran ban banan
Batu tempel candi
Railing pagar holow 40x40 dan 20x20
59.90 m3
6.42 m3
33.70 m3
23.96 m3
345.60 m'
64.18 m2
7.30 m3
14.61 m3
224.62 m2
213.92 m'
156.64 m2
108.00 m'
1.00 unit
1.00 unit
27,500.00
130,200.00
254,400.00
15,000.00
7,500.00
18,500.00
1,500,000.00
358,200.00
23,200.00
17,500.00
200,000.00
250,000.00
4,750,000.00
7,600,000.00
1,647,250.00
835,884.00
8,573,280.00
359,400.00
2,592,000.00
1,187,330.00
10,950,000.00
5,233,302.00
5,211,184.00
3,743,600.00
31,328,000.00
27,000,000.00
4,750,000.00
7,600,000.00
13.50 m3
0.06 m3
0.93 m3
5.40 m3
50.00 m'
35.00 m2
2.80 m3
75.00 m2
35.00 m2
27,500.00
130,200.00
254,400.00
15,000.00
7,500.00
18,500.00
1,500,000.00
500,000.00
23,200.00
371,250.00
8,332.80
236,083.20
81,000.00
375,000.00
647,500.00
4,200,000.00
37,500,000.00
812,000.00
Pekerjaan canopy,carport,garasi
Galian tanah
Pasir urug
Urugan kembali
Sponengan
Cat tembok
Beton praktis
Carport atap policarbonat rangka besi finish cat duco
Plesteran 1 : 5
H.
I.
Harga
Satuan Rp.
PEKERJAAN HALAMAN :
No.
Uraian Pekerjaan
I.
A.
1
2
3
4
5
6
7
8
PEKERJAAN AC
Lantai 1
Exhouse air grille
Stop kontak AC
1
2
3
4
5
6
7
8
1
2
3
4
5
B.
C.
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.
8.00 unit
3.00 unit
4.00 unit
1.00 unit
2.00 bh
5.00 bh
16.00 bh
16.00 unit
12,872,500.00
11,020,000.00
5,221,200.00
5,791,200.00
593,800.00
118,800.00
82,200.00
4,037,500.00
102,980,000.00
33,060,000.00
20,884,800.00
5,791,200.00
1,187,600.00
594,000.00
1,315,200.00
64,600,000.00
Lantai 2
Exhouse air grille
Stop kontak AC
5.00 unit
2.00 unit
1.00 unit
1.00 unit
3.00 bh
6.00 bh
9.00 bh
9.00 unit
21,327,500.00
12,872,500.00
9,880,000.00
2,707,500.00
593,800.00
118,800.00
82,200.00
4,037,500.00
106,637,500.00
25,745,000.00
9,880,000.00
2,707,500.00
1,781,400.00
712,800.00
739,800.00
36,337,500.00
Lantai 3
Exhouse air grille
5.00 unit
2.00 unit
4.00 unit
2.00 bh
5.00 bh
12,872,500.00
11,020,000.00
9,880,000.00
593,800.00
118,800.00
64,362,500.00
22,040,000.00
39,520,000.00
1,187,600.00
594,000.00
47/140
No.
Uraian Pekerjaan
6
7
Stop kontak AC
Volume
Harga
Satuan Rp.
11.00 bh
11.00 unit
Jumlah
Harga Rp.
82,200.00
4,037,500.00
904,200.00
44,412,500.00
9,262,500.00
7,837,500.00
193,100.00
187,900.00
166,300.00
460,800.00
45,700.00
166,500.00
935,800.00
3,277,500.00
712,500.00
522,500.00
Jumlah
18,525,000.00
15,675,000.00
386,200.00
751,600.00
332,600.00
5,760,000.00
1,174,490.00
333,000.00
935,800.00
6,555,000.00
712,500.00
522,500.00
51,663,690.00
22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00
1,137,300.00
417,120.00
1,460,160.00
2,176,860.00
522,500.00
66,600.00
18,600.00
43,200.00
237,500.00
1,377,500.00
285,000.00
Jumlah
522,660.00
1,296,000.00
237,500.00
4,132,500.00
285,000.00
12,254,200.00
48.00 m'
31.50 m'
6.50 m'
29.00 m'
1.00 ls
2.00 bh
22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00
1,070,400.00
554,400.00
219,700.00
1,441,300.00
522,500.00
66,600.00
51.50 m'
47.50 m'
1.00 lot
18,600.00
43,200.00
237,500.00
957,900.00
2,052,000.00
237,500.00
7,122,300.00
20.50 m'
22.70 m'
4.50 m'
29.00 m'
1.00 ls
2.00 bh
22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00
457,150.00
399,520.00
152,100.00
1,441,300.00
522,500.00
66,600.00
53.10 m'
46.40 m'
1.00 lot
18,600.00
43,200.00
237,500.00
987,660.00
2,004,480.00
237,500.00
6,268,810.00
Jumlah Pekerjaan AC
II
A.
1
2
3
4
5
6
7
8
9
10
11
12
B.
1
2
3
4
5
6
7
C.
1
2
3
4
5

Pompa booster
Strainer 1"
Flexible joint
Pressure gauge
Pipa header dia. 6"
- "
- "
- 1"
- 1,5"
Stop kran dia. 3/4"
PVC jenis AW
- 2,5"
- 4"
- "
- "
- 1"
- 1,5"
Stop kran dia. 3/4"
PVC jenis AW
- 2,5"
- 4"
2.00 unit
2.00 unit
2.00 bh
4.00 bh
2.00 bh
12.50 m'
25.70 m'
2.00 bh
1.00 unit
2.00 unit
1.00 ls
1.00 unit
51.00 m'
23.70 m'
43.20 m'
43.80 m'
1.00 ls
2.00 bh
28.10 m'
30.00 m'
1.00 lot
3.00 unit
1.00 ls
Jumlah
D.
1
2
3
4
5

- "
- "
- 1"
- 1,5"
Stop kran dia. 3/4"
PVC jenis AW
- 2,5"
- 4"
Jumlah
III.
A.
1
2
3
4
B.

1
2
3
4

Volume control
Terminal box
1
2
3
4

Volume control
Terminal box
1
2
3
4

Volume control
Terminal box
1.00 bh
1,852,500.00
1,852,500.00
1.00 bh
1.00 bh
2,042,500.00
726,800.00
2,042,500.00
726,800.00
1.00 bh
1.00 bh
1.00 ls
6,175,000.00
10,450,000.00
1,425,000.00
Jumlah
6,175,000.00
10,450,000.00
1,425,000.00
22,671,800.00
12.00 bh
5.00 bh
1.00 ls
1.00 bh
213,800.00
237,500.00
156,800.00
142,500.00
2,565,600.00
1,187,500.00
156,800.00
142,500.00
4,052,400.00
213,800.00
237,500.00
156,800.00
142,500.00
1,924,200.00
1,425,000.00
156,800.00
142,500.00
3,648,500.00
213,800.00
237,500.00
156,800.00
142,500.00
1,710,400.00
1,425,000.00
156,800.00
142,500.00
3,434,700.00
Jumlah
C.
9.00 bh
6.00 bh
1.00 ls
1.00 bh
Jumlah
D.
8.00 bh
6.00 bh
1.00 ls
1.00 bh
Jumlah
48/140
No.
Uraian Pekerjaan
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.

IV.
A. 1
2
3
4
5
PEKERJAAN TELEPHONE
Terminal Box
Sambungan baru
Lightning arestor
1.00 unit
2.00 bh
10.00 bh
1.00 unit
75.00 m'
B.
1
2
Lantai 1
18.00 bh
18.00 ttk
1
2
Lantai 2
13.00 bh
13.00 ttk
1
2
Lantai 3
20.00 bh
20.00 ttk
C.
D.
2,080,500.00
156,800.00
1,425,000.00
1,425,000.00
156,800.00
Jumlah
2,080,500.00
313,600.00
14,250,000.00
1,425,000.00
11,760,000.00
29,829,100.00
45,600.00
118,800.00
820,800.00
2,138,400.00
2,959,200.00
45,600.00
118,800.00
592,800.00
1,544,400.00
2,137,200.00
45,600.00
118,800.00
912,000.00
2,376,000.00
3,288,000.00
Jumlah
Jumlah
Jumlah

V.
A.
1
2
3

Lantai 1
Floor duct
Out let kabel data
1
2
3
Lantai 2
Floor duct
Out let kabel data
1
2
3
Lantai 3
Floor duct
Out let kabel data
B.
C.
79.00 m'
79.00 m'
15.00 ttk
56,500.00
4,300.00
141,100.00
4,463,500.00
339,700.00
2,116,500.00
6,919,700.00
56,500.00
4,300.00
141,100.00
2,260,000.00
172,000.00
1,552,100.00
3,984,100.00
56,500.00
4,300.00
141,100.00
4,322,250.00
328,950.00
2,539,800.00
7,191,000.00
Jumlah
40.00 m'
40.00 m'
11.00 ttk
Jumlah
76.50 m'
76.50 m'
18.00 ttk
Jumlah
VI.
A.
1
2
3
4
5
6
7

Lampu TK TL 2x36 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Pengetanahan
3.00 bh
18.00 bh
4.00 bh
3.00 bh
4.00 bh
25.00 ttk
1.00 lot
223,500.00
128,300.00
16,900.00
14,500.00
23,300.00
118,800.00
332,500.00
670,500.00
2,309,400.00
67,600.00
43,500.00
93,200.00
2,970,000.00
332,500.00
6,486,700.00
177,200.00
518,000.00
199,200.00
223,500.00
133,800.00
128,300.00
175,000.00
157,600.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
332,500.00
3,544,000.00
6,216,000.00
1,195,200.00
894,000.00
2,676,000.00
8,724,400.00
875,000.00
1,260,800.00
220,400.00
101,400.00
14,500.00
139,800.00
94,200.00
18,176,400.00
6,791,300.00
468,800.00
332,500.00
51,724,700.00
518,000.00
223,500.00
128,300.00
157,600.00
65,300.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
380,000.00
11,914,000.00
670,500.00
3,335,800.00
1,576,000.00
130,600.00
220,400.00
101,400.00
72,500.00
116,500.00
62,800.00
8,791,200.00
6,130,200.00
1,172,000.00
380,000.00
34,673,900.00
133,800.00
223,500.00
378,600.00
65,300.00
535,200.00
447,000.00
10,222,200.00
65,300.00
Jumlah
B.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

Lampu RML 2x36 W
Lampu RMO 2x36 W
Lampu TK TL 2x36 W
Lampu TK TL 1x36 W
Lampu baret TL 18 W
Lampu tangga 25 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Saklar hotel
rak kabel
Grid swicth
Pengetanahan
1
2
3
4
5
6
7
8
9
10
11
12
13
14

Lampu RML 2x36 W
Lampu TK TL 2x36 W
Lampu baret TL 18 W
Lampu SL 18 W
Lampu tangga 25 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Saklar hotel
rak kabel
Grid swicth
Pengetanahan
20.00 bh
12.00 bh
6.00 bh
4.00 bh
20.00 bh
68.00 bh
5.00 bh
8.00 bh
4.00 bh
6.00 bh
1.00 bh
6.00 bh
6.00 bh
153.00 ttk
56.50 m'
2.00 bh
1.00 lot
Jumlah
C.
23.00 bh
3.00 bh
26.00 bh
10.00 bh
2.00 bh
4.00 bh
6.00 bh
5.00 bh
5.00 bh
4.00 bh
74.00 ttk
51.00 m'
5.00 bh
1.00 lot
Jumlah
D.
1
2
3
4

Lampu TK TL 1x18 W
Lampu TK TL 2x36 W
Lampu RML 2x36 W
Lampu SL 18 W
4.00 bh
2.00 bh
27.00 bh
1.00 bh
49/140
No.
Uraian Pekerjaan
5
6
7
8
9
10
11
12
13
14
15

Lampu baret TL 18 W
Lampu tangga 25 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Saklar hotel
rak kabel
Grid swicth
Pengetanahan
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
Pekerjaan panel
Panel LVMDP 1
Panel LVMDP 2
Panel pompa hydrant
Panel PCB
Panel pompa booster
Pentanahan
1
2
3
4
5
6
7
7
8
9
10
11
11
12
13
14
15
16
17
18
19

Trench kabel feeder
Volume
Harga
Satuan Rp.
24.00 bh
8.00 bh
6.00 bh
7.00 bh
2.00 bh
4.00 bh
3.00 bh
79.00 ttk
51.00 m'
5.00 bh
1.00 lot
128,300.00
157,600.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
427,500.00
3,079,200.00
1,260,800.00
330,600.00
118,300.00
29,000.00
93,200.00
47,100.00
9,385,200.00
6,130,200.00
1,172,000.00
427,500.00
33,342,800.00
134,720,500.00
87,543,100.00
1,187,500.00
1,187,500.00
2,042,500.00
3,087,500.00
3,087,500.00
3,087,500.00
3,467,500.00
2,802,500.00
2,802,500.00
4,987,500.00
1,282,500.00
1,425,000.00
5,462,500.00
2,104,300.00
2,090,000.00
Jumlah
134,720,500.00
87,543,100.00
1,187,500.00
1,187,500.00
2,042,500.00
3,087,500.00
3,087,500.00
3,087,500.00
3,467,500.00
2,802,500.00
2,802,500.00
4,987,500.00
1,282,500.00
1,425,000.00
5,462,500.00
2,104,300.00
2,090,000.00
262,367,900.00
141,100.00
28,100.00
28,100.00
28,100.00
28,100.00
43,000.00
43,000.00
104,500.00
104,500.00
104,500.00
104,500.00
21,400.00
43,000.00
28,100.00
28,100.00
21,400.00
21,400.00
564,300.00
108,632,500.00
19,754,000.00
1,166,150.00
1,410,620.00
1,531,450.00
1,649,470.00
2,590,750.00
2,881,000.00
5,329,500.00
5,799,750.00
6,270,000.00
470,250.00
428,000.00
193,500.00
210,750.00
193,890.00
1,371,740.00
139,100.00
3,667,950.00
108,632,500.00
by BNI
4,417,500.00
168,107,870.00
Jumlah
E.
F.
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 unit
1.00 ls
140.00 m'
41.50 m'
50.20 m'
54.50 m'
58.70 m'
60.25 m'
67.00 m'
51.00 m'
55.50 m'
60.00 m'
4.50 m'
20.00 m'
4.50 m'
7.50 m'
6.90 m'
64.10 m'
6.50 m'
6.50 m'
1.00 lot
1.00 lot
1.00 lot
Jumlah
Harga Rp.
4,417,500.00
Jumlah

VII.
A
1
2
3
4
Lantai 1
Splitzer 4 way
Terminal box antena
1
2
3
4
Lantai 2
Splitzer 4 way
Terminal box antena
1
2
3
4
Lantai 3
Splitzer 4 way
Terminal box antena
1
2
3
4
Peralatan Utama
Antena parabola
4.00 bh
70.00 m'
1.00 unit
1.00 unit
39,700.00
6,200.00
213,800.00
57,000.00
158,800.00
434,000.00
213,800.00
57,000.00
863,600.00
39,700.00
6,200.00
213,800.00
57,000.00
158,800.00
434,000.00
213,800.00
57,000.00
863,600.00
39,700.00
6,200.00
213,800.00
57,000.00
119,100.00
372,000.00
213,800.00
57,000.00
761,900.00
3,325,000.00
1,662,500.00
11,800.00
475,000.00
Jumlah
3,325,000.00
1,662,500.00
354,000.00
475,000.00
5,816,500.00
Jumlah
B
4.00 bh
70.00 m'
1.00 unit
1.00 unit
Jumlah
3.00 bh
60.00 m'
1.00 unit
1.00 unit
Jumlah
1.00 unit
1.00 bh
30.00 m'
1.00 lot

VIII.
A
1
2
3
4

Lantai 1
Instalasi stop kontak
Floor duct
SDP stop kontak
29.00 bh
29.00 ttk
79.00 m'
1.00 unit
1.00 lot
27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah
794,600.00
6,043,600.00
5,253,500.00
1,852,500.00
617,500.00
14,561,700.00
Lantai 2
50/140
No.
Uraian Pekerjaan
1
2
3
4
1
2
3
4
Volume
Harga
Satuan Rp.
Jumlah
Harga Rp.

Floor duct
SDP stop kontak
15.00 bh
15.00 ttk
40.00 m'
1.00 unit
1.00 lot
27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah
411,000.00
3,126,000.00
2,660,000.00
1,852,500.00
617,500.00
8,667,000.00
Lantai 3
Floor duct
SDP stop kontak
30.00 bh
30.00 ttk
76.00 m'
1.00 unit
1.00 lot
27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah
822,000.00
6,252,000.00
5,054,000.00
1,852,500.00
617,500.00
14,598,000.00

IX.
A.
1
2
3
4
5
6
7
B.

Peralatan Utama
- kapasitas 6 zone
- Battery changer
Alarm bell
Indicator lamp
Manual break glass
Instalasi
ANNUNCIATOR
1
2
3
4
5
6

Alarm bell
Indicator lamp
Manual break glass
EOL
1
2
3
4
5
6
7

Smoke detector
Alarm bell
Indicator lamp
Manual break glass
EOL
1
2
3
4
5
6
7

Smoke detector
Alarm bell
Indicator lamp
Manual break glass
EOL
1.00 bh
1.00
1.00
1.00
1.00
1.00
1.00
20.00
1.00
1.00
1.00
2.00
1.00
bh
bh
bh
bh
lot
unit
10,616,300.00
10,616,300.00
291,200.00
132,800.00
246,900.00
90,300.00
114,000.00
2,174,300.00
Jumlah
291,200.00
132,800.00
246,900.00
90,300.00
114,000.00
2,174,300.00
13,665,800.00
156,800.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
3,136,000.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,930,500.00
156,800.00
299,900.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
2,038,400.00
599,800.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,432,700.00
156,800.00
299,900.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
2,038,400.00
599,800.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,432,700.00
bh
bh
bh
bh
bh
lot
Jumlah
C.
13.00
2.00
1.00
1.00
1.00
2.00
1.00
bh
bh
bh
bh
bh
bh
lot
Jumlah
D.
13.00
2.00
1.00
1.00
1.00
2.00
1.00
bh
bh
bh
bh
bh
bh
lot
Jumlah

X.
A.
1
3
4
5
6
7
8
9
10
11
12
13
14
B.
1
2
3

Peralatan Utama
- Kap. 80 m3/h
- Total head 50 m'
Pompa Jockey (JP)
- Kap. 8 m3/h
- Total head 50 m'
Vacum gauge
Fitting-fitting
Peralatan bantu
Pressure switch
Pressure gauge
Presure release
Flow meter
Flow switch
Valve-valve
- Strainer dia. 6"
- Dia. 6"
- Dia. 4"
alat bantu fitting-fitting
Hydrant pilar
1.00 unt
26,134,200.00
26,134,200.00
1.00 unt
29,598,100.00
29,598,100.00
1.00
1.00
2.00
1.00
1.00
1.00
3.00
3.00
1.00
1.00
1.00
bh
bh
bh
Ls
Ls
unt
bh
bh
bh
bh
bh
10,431,000.00
403,800.00
304,000.00
1,187,500.00
570,000.00
427,500.00
356,300.00
185,300.00
232,800.00
413,300.00
356,800.00
10,431,000.00
403,800.00
608,000.00
1,187,500.00
570,000.00
427,500.00
1,068,900.00
555,900.00
232,800.00
413,300.00
356,800.00
5.00
2.00
2.00
2.00
4.00
bh
bh
bh
bh
bh
4,393,800.00
3,752,500.00
3,752,500.00
3,752,500.00
1,319,000.00
Jumlah
21,969,000.00
7,505,000.00
7,505,000.00
7,505,000.00
5,276,000.00
121,747,800.00
10.00
111.00
1.00
3.00
3.00
m'
m'
lot
bh
bh
442,200.00
299,300.00
2,019,900.00
2,327,500.00
1,852,500.00
4,422,000.00
33,222,300.00
2,019,900.00
6,982,500.00
5,557,500.00
51/140
No.
Uraian Pekerjaan
4
5
6
7
8
9
10
Volume
Testing
Siamese Conection
1.00
1.00
1.00
6.00
3.00
3.00
1.00
Ls
lot
bh
bh
bh
bh
ls
Harga
Satuan Rp.
1,662,500.00
2,375,000.00
1,572,300.00
517,800.00
517,800.00
517,800.00
427,500.00
Jumlah
Jumlah
Harga Rp.
1,662,500.00
2,375,000.00
1,572,300.00
3,106,800.00
1,553,400.00
1,553,400.00
427,500.00
64,455,100.00

XI.
1

- Panel AMF dan ATS
1.00 unit
350,075,000.00
350,075,000.00
1.00 ls
1.00 ls
1.00 unit
1.00 bh
2,042,500.00
570,000.00
40,375,000.00
2,707,500.00
2,042,500.00
570,000.00
40,375,000.00
2,707,500.00

XII.
1
2
3

EF Lightning
1.00 unit
30.00 m'
1.00 lot
15,675,000.00
109,300.00
403,800.00
15,675,000.00
3,279,000.00
403,800.00

I.
52/140
ANTOR PT. BANK NEGARA INDONESIA ( PERSERO ) Tbk.
CABANG SERANG
TAHUN ANGGARAN 2006
Jumlah Rp.
59,250,000.00
Jumlah Rp.
2,240,900.00
53/140
Jumlah Rp.
1,218,665,766.00
54/140
Jumlah Rp.
55/140
Jumlah Rp.
963,606,070.00
56/140
Jumlah Rp.
248,151,986.00
246,211,563.00
1,457,969,619.00
2,676,635,385.00
Jumlah Rp.
441,011,980.00
Jumlah Rp.
57/140
Jumlah Rp.
77,516,420.00
Jumlah Rp.
58/140
Jumlah Rp.
140,558,752.60
Jumlah Rp.
67,801,396.00
59/140
Jumlah Rp.
Jumlah Rp.
19,510,298.80
Jumlah Rp.
60/140
Jumlah Rp.
680,880,414.00
Jumlah Rp.
61/140
Jumlah Rp.
587,975,100.00
77,309,000.00
62/140
Jumlah Rp.
33,807,400.00
38,213,500.00
18,094,800.00
63/140
Jumlah Rp.
556,703,870.00
8,305,600.00
64/140
Jumlah Rp.
37,826,700.00
24,461,700.00
65/140
Jumlah Rp.
186,202,900.00
395,770,000.00
19,357,800.00
1,984,028,370.00
66/140
CABANG SERANG
TAHUN ANGGARAN 2006
B.
No.
Uraian Pekerjaan
BQ
I.
TAMBAH
Volume
KURANG
REVISI
Harga
Satuan Rp.
PEKERJAAN PONDASI
PDA TEST
2.00
2.00 Ttk
4,000,000.00

1
Beton Bertulang Pelat lantai Dasar t = 10 cm
57.87
0.00
57.87 m3
814,300.00
-40.51 m3
228,400.00
407.83 m2
32,500.00

II.
a.
5.
2

40.51
-40.51

b.

c.
3.
1

Screed Dak Atap
407.83

B.
67/140
D.

D.
E.

E.
F.
No.
Uraian Pekerjaan
1.
1
2
3
4
5

Galian tanah
Urugan kembali
Aanstamping
1
2
3

Talang beton
Water profing
1
2
3
4
5
6
1
2
3
2.
3.
4.
5.
1
Volume
Harga
Satuan Rp.
47.10
22.10
5.20
6.90
12.80
m3
m3
m3
m3
m3
27,500.00
15,000.00
130,200.00
140,000.00
254,400.00
3.54
0.38
2.60
m3
m3
m2
2,303,700.00
2,303,700.00
75,000.00

Atap spandek
Gording canal C
Corong talang
Pipa talang
28.00
28.00
113.86
26.00
1.00
3.00
m2
m2
kg
m2
bh
m'
95,000.00
32,000.00
9,500.00
350,000.00
75,000.00
42,000.00

Pas. Bt. Bata 1:5
Plesteran 1:5
Sponengan
11.00
184.00
29.00
m3
m2
m'
358,200.00
23,200.00
7,500.00
PEK. PAS. KOSEN :

TYPE P1
2.00
unit
1,694,900.00
Type PJ1 ( 1 bh )
Sealant
1.00
unit
8,611,800.00
1.00
unit
6,486,200.00
Type J1 ( 1 bh )
Sealant
Jendela Security
1.00
Unit
370,000.00
PEK. PLAFOND :
26.80
m2
60,000.00
1
2
3
4

Lantai kerja 1:3:5
1.34
2.68
26.80
4.20
m3
m3
m2
m'
228,400.00
130,200.00
73,700.00
450,000.00
1
2
3
4
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond exspose
70.36
58.00
26.80
8.50
m2
m2
m2
m2
18,500.00
15,000.00
15,000.00
250,000.00
6.
7.
8.
F.
G.
No.
Uraian Pekerjaan
1.
1
2
3
4
5

Galian tanah
Urugan kembali
Aanstamping
1
2
3

Atap daak beton
Balok daak beton
2.
Volume
Harga
Satuan Rp.
13.20
5.28
0.80
1.60
4.40
m3
m3
m3
m3
m3
27,500.00
15,000.00
130,200.00
140,000.00
254,400.00
0.84
0.58
0.18
m3
m3
m3
2,303,700.00
1,610,000.00
2,174,300.00
68/140
4
5
6
7
Listplank beton
Corong talang
Pipa talang
Water profing
0.58
2.00
12.00
5.80
m3
bh
m'
m2
2,174,300.00
75,000.00
50,000.00
75,000.00
1
2
3

Pas. Bt. Bata 1:5
Plesteran 1:5
Sponengan
1.92
32.00
50.00
m3
m2
m'
358,200.00
23,200.00
7,500.00
3.
4.
1
5.
PEK. PAS. KOSEN :

Type PJ1 ( 1 bh )
Sealant
Type J1 ( 1 bh )
Sealant
unit
2,173,100.00
4.00
unit
1,590,800.00
PEK. PLAFOND :
5.80
m2
60,000.00
1
2
3

Lantai kerja 1:3:5
0.32
0.64
6.40
m3
m3
m2
228,400.00
130,200.00
73,700.00
1
2
3
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond exspose
12.80
19.20
5.80
m2
m2
m2
18,500.00
15,000.00
15,000.00
6.
7.
G.
H.
PEKERJAAN HALAMAN :
H.
I.
1.00
PEKERJAAN HALAMAN :
No.
Uraian Pekerjaan
I.
A.
1
2
3
4
5
6
7
8
PEKERJAAN AC
Lantai 1
Exhouse air grille
Stop kontak AC
1
2
3
4
5
6
7
8
Lantai 2
Exhouse air grille
Stop kontak AC
1
2
3
4
5
6
7
Lantai 3
Exhouse air grille
Stop kontak AC
B.
C.
Volume
8.00
3.00
4.00
1.00
2.00
5.00
16.00
16.00
Harga
Satuan Rp.
0.00
unit
unit
unit
unit
bh
bh
bh
unit
12,872,500.00
11,020,000.00
5,221,200.00
5,791,200.00
593,800.00
118,800.00
82,200.00
4,037,500.00
5.00
2.00
1.00
1.00
3.00
6.00
9.00
9.00
unit
unit
unit
unit
bh
bh
bh
unit
21,327,500.00
12,872,500.00
9,880,000.00
2,707,500.00
593,800.00
118,800.00
82,200.00
4,037,500.00
5.00
2.00
4.00
2.00
5.00
11.00
11.00
unit
unit
unit
bh
bh
bh
unit
12,872,500.00
11,020,000.00
9,880,000.00
593,800.00
118,800.00
82,200.00
4,037,500.00
unit
unit
bh
bh
bh
m'
m'
bh
unit
unit
ls
unit
9,262,500.00
7,837,500.00
193,100.00
187,900.00
166,300.00
460,800.00
45,700.00
166,500.00
935,800.00
3,277,500.00
712,500.00
522,500.00
Jumlah
Jumlah Pekerjaan AC
II
A.
1
2
3
4
5
6
7
8
9
10
11
12

Pompa booster
Strainer 1"
Flexible joint
Pressure gauge
Pipa header dia. 6"
2.00
2.00
2.00
4.00
2.00
12.50
25.70
2.00
1.00
2.00
1.00
1.00
69/140
B.
1
2
3
4
5
6
7
C.
1
2
3
4
5

- "
- "
- 1"
- 1,5"
Stop kran dia. 3/4"
PVC jenis AW
- 2,5"
- 4"
- "
- "
- 1"
- 1,5"
Stop kran dia. 3/4"
PVC jenis AW
- 2,5"
- 4"
51.00
23.70
43.20
43.80
1.00
2.00
m'
m'
m'
m'
ls
bh
22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00
28.10
30.00
1.00
3.00
1.00
m'
m'
lot
unit
ls
48.00
31.50
6.50
29.00
1.00
2.00
m'
m'
m'
m'
ls
bh
22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00
51.50
47.50
1.00
m'
m'
lot
18,600.00
43,200.00
237,500.00
18,600.00
43,200.00
237,500.00
1,377,500.00
285,000.00
Jumlah
Jumlah
D.
1
2
3
4
5

- "
- "
- 1"
- 1,5"
Stop kran dia. 3/4"
PVC jenis AW
- 2,5"
- 4"
20.50
22.70
4.50
29.00
1.00
2.00
m'
m'
m'
m'
ls
bh
22,300.00
17,600.00
33,800.00
49,700.00
522,500.00
33,300.00
53.10
46.40
1.00
m'
m'
lot
18,600.00
43,200.00
237,500.00
Jumlah

III.
A.
1
2
3
4
B.

1
2
3
4

Volume control
Terminal box
1
2
3
4

Volume control
Terminal box
1
2
3
4

Volume control
Terminal box
1.00
bh
1,852,500.00
1.00
1.00
bh
bh
2,042,500.00
726,800.00
1.00
1.00
1.00
bh
bh
ls
6,175,000.00
10,450,000.00
1,425,000.00
Jumlah
12.00
5.00
1.00
1.00
bh
bh
ls
bh
213,800.00
237,500.00
156,800.00
142,500.00
Jumlah
C.
9.00
6.00
1.00
1.00
bh
bh
ls
bh
213,800.00
237,500.00
156,800.00
142,500.00
Jumlah
D.
8.00
6.00
1.00
1.00
bh
bh
ls
bh
213,800.00
237,500.00
156,800.00
142,500.00
Jumlah

IV.
A. 1
2
3
4
5
PEKERJAAN TELEPHONE
Terminal Box
Sambungan baru
Lightning arestor
1.00
2.00
10.00
1.00
75.00
unit
bh
bh
unit
m'
B.
1
2
Lantai 1
18.00
18.00
bh
ttk
1
2
Lantai 2
13.00
13.00
bh
ttk
1
2
Lantai 3
20.00
20.00
bh
ttk
C.
D.
2,080,500.00
156,800.00
1,425,000.00
1,425,000.00
156,800.00
Jumlah
45,600.00
118,800.00
Jumlah
45,600.00
118,800.00
Jumlah
45,600.00
118,800.00
Jumlah

70/140
V.
A.
1
2
3

Lantai 1
Floor duct
Out let kabel data
1
2
3
Lantai 2
Floor duct
Out let kabel data
1
2
3
Lantai 3
Floor duct
Out let kabel data
B.
C.
79.00
79.00
15.00
m'
m'
ttk
56,500.00
4,300.00
141,100.00
Jumlah
40.00
40.00
11.00
m'
m'
ttk
56,500.00
4,300.00
141,100.00
Jumlah
76.50
76.50
18.00
m'
m'
ttk
56,500.00
4,300.00
141,100.00
Jumlah

VI.
A.
1
2
3
4
5
6
7

Lampu TK TL 2x36 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Pengetanahan
3.00
18.00
4.00
3.00
4.00
25.00
1.00
bh
bh
bh
bh
bh
ttk
lot
223,500.00
128,300.00
16,900.00
14,500.00
23,300.00
118,800.00
332,500.00
Jumlah
B.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

Lampu RML 2x36 W
Lampu RMO 2x36 W
Lampu TK TL 2x36 W
Lampu TK TL 1x36 W
Lampu baret TL 18 W
Lampu tangga 25 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Saklar hotel
rak kabel
Grid swicth
Pengetanahan
20.00
12.00
6.00
4.00
20.00
68.00
5.00
8.00
4.00
6.00
1.00
6.00
6.00
153.00
56.50
2.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
ttk
m'
bh
lot
1
2
3
4
5
6
7
8
9
10
11
12
13
14

Lampu RML 2x36 W
Lampu TK TL 2x36 W
Lampu baret TL 18 W
Lampu SL 18 W
Lampu tangga 25 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Saklar hotel
rak kabel
Grid swicth
Pengetanahan
23.00
3.00
26.00
10.00
2.00
4.00
6.00
5.00
5.00
4.00
74.00
51.00
5.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
ttk
m'
bh
lot
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

Lampu TK TL 1x18 W
Lampu TK TL 2x36 W
Lampu RML 2x36 W
Lampu SL 18 W
Lampu baret TL 18 W
Lampu tangga 25 W
Stop kontak 200 W
Saklar tunggal
Saklar ganda
Saklar hotel
rak kabel
Grid swicth
Pengetanahan
4.00
2.00
27.00
1.00
24.00
8.00
6.00
7.00
2.00
4.00
3.00
79.00
51.00
5.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
ttk
m'
bh
lot
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Pekerjaan panel
Panel LVMDP 1
Panel LVMDP 2
Panel pompa hydrant
Panel PCB
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
177,200.00
518,000.00
199,200.00
223,500.00
133,800.00
128,300.00
175,000.00
157,600.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
332,500.00
Jumlah
C.
518,000.00
223,500.00
128,300.00
157,600.00
65,300.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
380,000.00
Jumlah
D.
133,800.00
223,500.00
378,600.00
65,300.00
128,300.00
157,600.00
55,100.00
16,900.00
14,500.00
23,300.00
15,700.00
118,800.00
120,200.00
234,400.00
427,500.00
Jumlah
E.
134,720,500.00
87,543,100.00
1,187,500.00
1,187,500.00
2,042,500.00
3,087,500.00
3,087,500.00
3,087,500.00
3,467,500.00
2,802,500.00
2,802,500.00
4,987,500.00
1,282,500.00
1,425,000.00
71/140
15
16
17

Panel pompa booster
Pentanahan
1
2
3
4
5
6
7
7
8
9
10
11
11
12
13
14
15
16
17
18
19

Trench kabel feeder
F.
1.00
1.00
1.00
140.00
41.50
50.20
54.50
58.70
60.25
67.00
51.00
55.50
60.00
4.50
20.00
4.50
7.50
6.90
64.10
6.50
6.50
1.00
1.00
1.00
unit
unit
ls
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
lot
lot
lot
5,462,500.00
2,104,300.00
2,090,000.00
Jumlah
141,100.00
28,100.00
28,100.00
28,100.00
28,100.00
43,000.00
43,000.00
104,500.00
104,500.00
104,500.00
104,500.00
21,400.00
43,000.00
28,100.00
28,100.00
21,400.00
21,400.00
564,300.00
108,632,500.00
4,417,500.00
Jumlah

VII.
A
1
2
3
4
Lantai 1
Splitzer 4 way
Terminal box antena
1
2
3
4
Lantai 2
Splitzer 4 way
Terminal box antena
1
2
3
4
Lantai 3
Splitzer 4 way
Terminal box antena
3.00
60.00
1.00
1.00
bh
m'
unit
unit
1
2
3
4
Peralatan Utama
Antena parabola
1.00
1.00
30.00
1.00
unit
bh
m'
lot
3,325,000.00
1,662,500.00
11,800.00
475,000.00
Jumlah
4.00
70.00
1.00
1.00
bh
m'
unit
unit
39,700.00
6,200.00
213,800.00
57,000.00
Jumlah
4.00
70.00
1.00
1.00
bh
m'
unit
unit
39,700.00
6,200.00
213,800.00
57,000.00
Jumlah
39,700.00
6,200.00
213,800.00
57,000.00
Jumlah

VIII.
A
1
2
3
4
1
2
3
4
1
2
3
4

Lantai 1
Floor duct
SDP stop kontak
29.00
29.00
79.00
1.00
1.00
bh
ttk
m'
unit
lot
27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah
Lantai 2
Floor duct
SDP stop kontak
15.00
15.00
40.00
1.00
1.00
bh
ttk
m'
unit
lot
27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah
Lantai 3
Floor duct
SDP stop kontak
30.00
30.00
76.00
1.00
1.00
bh
ttk
m'
unit
lot
27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah

IX.
A.
1
2
3
4
5
6
7

Peralatan Utama
- kapasitas 6 zone
- Battery changer
Alarm bell
Indicator lamp
Manual break glass
Instalasi
ANNUNCIATOR
1.00
bh
1.00
1.00
1.00
1.00
1.00
1.00
bh
bh
bh
bh
lot
unit
10,616,300.00
291,200.00
132,800.00
246,900.00
90,300.00
114,000.00
2,174,300.00
Jumlah
72/140
B.
1
2
3
4
5
6

Alarm bell
Indicator lamp
Manual break glass
EOL
1
2
3
4
5
6
7

Smoke detector
Alarm bell
Indicator lamp
Manual break glass
EOL
1
2
3
4
5
6
7

Smoke detector
Alarm bell
Indicator lamp
Manual break glass
EOL
20.00
1.00
1.00
1.00
2.00
1.00
bh
bh
bh
bh
bh
lot
156,800.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
Jumlah
C.
13.00
2.00
1.00
1.00
1.00
2.00
1.00
bh
bh
bh
bh
bh
bh
lot
156,800.00
299,900.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
Jumlah
D.
13.00
2.00
1.00
1.00
1.00
2.00
1.00
bh
bh
bh
bh
bh
bh
lot
156,800.00
299,900.00
291,200.00
132,800.00
246,900.00
2,400.00
118,800.00
Jumlah

X.
A.
1
3
4
5
6
7
8
9
10
11
12
13
14
B.
1
2
3
4
5
6
7
8
9
10

Peralatan Utama
- Kap. 80 m3/h
- Total head 50 m'
Pompa Jockey (JP)
- Kap. 8 m3/h
- Total head 50 m'
Vacum gauge
Fitting-fitting
Peralatan bantu
Pressure switch
Pressure gauge
Presure release
Flow meter
Flow switch
Valve-valve
- Strainer dia. 6"
- Dia. 6"
- Dia. 4"
Hydrant pilar
Testing
Siamese Conection
1.00
unt
26,134,200.00
1.00
unt
29,598,100.00
1.00
1.00
2.00
1.00
1.00
1.00
3.00
3.00
1.00
1.00
1.00
bh
bh
bh
Ls
Ls
unt
bh
bh
bh
bh
bh
10,431,000.00
403,800.00
304,000.00
1,187,500.00
570,000.00
427,500.00
356,300.00
185,300.00
232,800.00
413,300.00
356,800.00
5.00
2.00
2.00
2.00
4.00
bh
bh
bh
bh
bh
4,393,800.00
3,752,500.00
3,752,500.00
3,752,500.00
1,319,000.00
Jumlah
10.00
111.00
1.00
3.00
3.00
1.00
1.00
1.00
6.00
3.00
3.00
1.00
m'
m'
lot
bh
bh
Ls
lot
bh
bh
bh
bh
ls
442,200.00
299,300.00
2,019,900.00
2,327,500.00
1,852,500.00
1,662,500.00
2,375,000.00
1,572,300.00
517,800.00
517,800.00
517,800.00
427,500.00
Jumlah

XI.
1

- Panel AMF dan ATS
1.00
unit
350,075,000.00
1.00
1.00
1.00
1.00
ls
ls
unit
bh
2,042,500.00
570,000.00
40,375,000.00
2,707,500.00
unit
m'
lot
15,675,000.00
109,300.00
403,800.00

XII.
1
2
3

EF Lightning
1.00
30.00
1.00
73/140
I.
74/140
OF QUANTITY ( BQ )
PT. BANK NEGARA INDONESIA ( PERSERO ) Tbk.
ABANG SERANG
UN ANGGARAN 2006
BANGUNAN UTAMA :
Jumlah
Harga Rp. (Tambah)
Jumlah
Harga Rp. (Kurang)
Jumlah Rp.
8,000,000.00
47,123,541.00
55,123,541.00
-9,252,484.00
-9,252,484.00
0.00
13,254,475.00
13,254,475.00
4,001,991.00
59,125,532.00
75/140
R.POMPA,R.GENSET,R.PANEL :
0.00
NUNJANG ( MUSHOLA, KANTIN ) :
0.00
Jumlah
Harga Rp.
Jumlah Rp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NAN GARDU JAGA - ATM :
0.00
Jumlah
Harga Rp.
Jumlah Rp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
76/140
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NGUNAN GARDU JAGA :
0.00
AN :
0.00
Jumlah
Harga Rp.
Jumlah Rp.
102,980,000.00
33,060,000.00
20,884,800.00
5,791,200.00
1,187,600.00
594,000.00
1,315,200.00
64,600,000.00
106,637,500.00
25,745,000.00
9,880,000.00
2,707,500.00
1,781,400.00
712,800.00
739,800.00
36,337,500.00
64,362,500.00
22,040,000.00
39,520,000.00
1,187,600.00
594,000.00
904,200.00
44,412,500.00
587,975,100.00
18,525,000.00
15,675,000.00
386,200.00
751,600.00
332,600.00
5,760,000.00
1,174,490.00
333,000.00
935,800.00
6,555,000.00
712,500.00
522,500.00
51,663,690.00
77/140
1,137,300.00
417,120.00
1,460,160.00
2,176,860.00
522,500.00
66,600.00
522,660.00
1,296,000.00
237,500.00
4,132,500.00
285,000.00
12,254,200.00
1,070,400.00
554,400.00
219,700.00
1,441,300.00
522,500.00
66,600.00
957,900.00
2,052,000.00
237,500.00
7,122,300.00
457,150.00
399,520.00
152,100.00
1,441,300.00
522,500.00
66,600.00
987,660.00
2,004,480.00
237,500.00
6,268,810.00
77,309,000.00
1,852,500.00
2,042,500.00
726,800.00
6,175,000.00
10,450,000.00
1,425,000.00
22,671,800.00
2,565,600.00
1,187,500.00
156,800.00
142,500.00
4,052,400.00
1,924,200.00
1,425,000.00
156,800.00
142,500.00
3,648,500.00
1,710,400.00
1,425,000.00
156,800.00
142,500.00
3,434,700.00
33,807,400.00
2,080,500.00
313,600.00
14,250,000.00
1,425,000.00
11,760,000.00
29,829,100.00
820,800.00
2,138,400.00
2,959,200.00
592,800.00
1,544,400.00
2,137,200.00
912,000.00
2,376,000.00
3,288,000.00
38,213,500.00
78/140
4,463,500.00
339,700.00
2,116,500.00
6,919,700.00
2,260,000.00
172,000.00
1,552,100.00
3,984,100.00
4,322,250.00
328,950.00
2,539,800.00
7,191,000.00
18,094,800.00
670,500.00
2,309,400.00
67,600.00
43,500.00
93,200.00
2,970,000.00
332,500.00
6,486,700.00
3,544,000.00
6,216,000.00
1,195,200.00
894,000.00
2,676,000.00
8,724,400.00
875,000.00
1,260,800.00
220,400.00
101,400.00
14,500.00
139,800.00
94,200.00
18,176,400.00
6,791,300.00
468,800.00
332,500.00
51,724,700.00
11,914,000.00
670,500.00
3,335,800.00
1,576,000.00
130,600.00
220,400.00
101,400.00
72,500.00
116,500.00
62,800.00
8,791,200.00
6,130,200.00
1,172,000.00
380,000.00
34,673,900.00
535,200.00
447,000.00
10,222,200.00
65,300.00
3,079,200.00
1,260,800.00
330,600.00
118,300.00
29,000.00
93,200.00
47,100.00
9,385,200.00
6,130,200.00
1,172,000.00
427,500.00
33,342,800.00
134,720,500.00
87,543,100.00
1,187,500.00
1,187,500.00
2,042,500.00
3,087,500.00
3,087,500.00
3,087,500.00
3,467,500.00
2,802,500.00
2,802,500.00
4,987,500.00
1,282,500.00
1,425,000.00
79/140
5,462,500.00
2,104,300.00
2,090,000.00
262,367,900.00
19,754,000.00
1,166,150.00
1,410,620.00
1,531,450.00
1,649,470.00
2,590,750.00
2,881,000.00
5,329,500.00
5,799,750.00
6,270,000.00
470,250.00
428,000.00
193,500.00
210,750.00
193,890.00
1,371,740.00
139,100.00
3,667,950.00
108,632,500.00
by BNI
4,417,500.00
168,107,870.00
556,703,870.00
158,800.00
434,000.00
213,800.00
57,000.00
863,600.00
158,800.00
434,000.00
213,800.00
57,000.00
863,600.00
119,100.00
372,000.00
213,800.00
57,000.00
761,900.00
3,325,000.00
1,662,500.00
354,000.00
475,000.00
5,816,500.00
8,305,600.00
794,600.00
6,043,600.00
5,253,500.00
1,852,500.00
617,500.00
14,561,700.00
411,000.00
3,126,000.00
2,660,000.00
1,852,500.00
617,500.00
8,667,000.00
822,000.00
6,252,000.00
5,054,000.00
1,852,500.00
617,500.00
14,598,000.00
37,826,700.00
10,616,300.00
291,200.00
132,800.00
246,900.00
90,300.00
114,000.00
2,174,300.00
13,665,800.00
80/140
3,136,000.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,930,500.00
2,038,400.00
599,800.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,432,700.00
2,038,400.00
599,800.00
291,200.00
132,800.00
246,900.00
4,800.00
118,800.00
3,432,700.00
24,461,700.00
26,134,200.00
29,598,100.00
10,431,000.00
403,800.00
608,000.00
1,187,500.00
570,000.00
427,500.00
1,068,900.00
555,900.00
232,800.00
413,300.00
356,800.00
21,969,000.00
7,505,000.00
7,505,000.00
7,505,000.00
5,276,000.00
121,747,800.00
4,422,000.00
33,222,300.00
2,019,900.00
6,982,500.00
5,557,500.00
1,662,500.00
2,375,000.00
1,572,300.00
3,106,800.00
1,553,400.00
1,553,400.00
427,500.00
64,455,100.00
186,202,900.00
350,075,000.00
2,042,500.00
570,000.00
40,375,000.00
2,707,500.00
395,770,000.00
15,675,000.00
3,279,000.00
403,800.00
19,357,800.00
81/140
RIKAL :
1,984,028,370.00
82/140
PEKERJAAN TAMBAH-KURANG
A.
No.
Uraian Pekerjaan
Volume
A.
B.
Perhitungan
selisih
No.
I.
Uraian Pekerjaan
Volume
Perhitungan
selisih
b.
5

32.60 m3
34.65
2.05
1
2
3
4
5
6

Beton balok induk
Beton balok anak
Beton arsip
Tangga beton
23.46 m3
29.70 m3
18.30 m3
47.32 m3
45.60 m3
5.58 m3
23.46
39.01
8.74
51.02
29.99
5.58
0.00
9.31
-9.56
3.70
-15.61
0.00
1
2
3
4
5
6
7
8
9
10
11
12

Beton balok induk
Beton balok anak
Beton arsip
Tangga beton
Atap daak
Water proofing daak
20.97 m3
35.72 m3
7.94 m3
47.32 m3
45.60 m3
2.80 m3
16.80 m3
19.37 m3
8.09 m3
5.00 m3
7.00 m3
168.00 m2
20.97
35.72
7.94
49.58
29.99
2.80
30.72
19.37
8.09
5.00
7.00
168.00
0.00
0.00
0.00
2.26
-15.61
0.00
13.92
0.00
0.00
0.00
0.00
0.00
1,738.13
55.10
38.63
308.51
48.00
80.00
152.00
456.00
4.00
102.00
2,140.70
372.76
1,491.00
26.00
60.44
2,995.84
2,995.84
372.00
225.83
55.10
38.63
308.51
48.00
80.00
152.00
456.00
4.00
102.00
2,140.70
60.76
1,491.00
-10.00
60.44
-1,096.16
2,995.84
60.00
c.
d.
f.
1
2
3
4
5

Kuda kuda baja IWF
L40x40x4
Ikatan angin dia 16 mm
Pelat connection
Angkur baut dia 19
Angkur baut dia 8
Baut dia 16 mm
Baut dia 12 mm
Water mur dia 16
Treskstang dia 16
Cat zinchromate
Atap metal deck
Roofing screw
Bubungan atap metal
Flashing
Cat zinchromate
1,512.30 kg
312.00 m2
36.00 m'
4,092.00 kg
312.00 m2

II.
a.
3.
11

TYPE P2
Sealant
Type JM
7.00 unit
8.00
1.00
unit
1.00
1.00
83/140
No.
Uraian Pekerjaan
Volume
Type PK
5.
Perhitungan
unit
m2
selisih
1.00
1.00
32.00
32.00

b.
3.
4.

m2
PEK.SANITAIR :
Lemari wastafel
m'
90.00
90.00
4.00
4.00

c.
3.

m2
104.00
104.00

B.
C.
C.
D.

D.
E.

E.
F.
No.
5.
1
Uraian Pekerjaan
PEK. PAS. KOSEN :
TYPE P1
Volume
Perhitungan
selisih
1.00 unit
2.00
1.00
Type PJ1 ( 1 bh )
Sealant
1.00 unit
1.00
0.00
Type J1 ( 1 bh )
Sealant
1.00 unit
1.00
1.00
unit
1.00
1.00
Jendela Security
6.
1
PEK. PLAFOND :
26.80 m2
26.80
0.00
1
2

Lantai kerja 1:3:5
1.34 m3
2.68 m3
1.34
2.68
0.00
0.00
7.
84/140
No.
Uraian Pekerjaan
Volume
Perhitungan
selisih
3
4

26.80 m2
m'
26.80
4.20
0.00
4.20
1
2
3
4
PEK. CAT-CATAN :
Cat tembok exterior
Cat tembok interior
Cat plafond exspose
70.36 m2
58.00 m2
26.80 m2
8.50 m2
70.36
58.00
26.80
8.50
0.00
0.00
0.00
0.00
8.
F.
G.

G.
H.
PEKERJAAN HALAMAN :
H.
I.
PEKERJAAN HALAMAN :
No.
I.
A.
Uraian Pekerjaan
Volume
Perhitungan
selisih
PEKERJAAN AC
Lantai 1
Stop kontak AC
15.00 bh
16.00
1.00
6
7
Lantai 3
Stop kontak AC
12.00 bh
12.00 unit
11.00
11.00
-1.00
-1.00
C.
Jumlah Pekerjaan AC
II

III.

IV.
C.
1
2
PEKERJAAN TELEPHONE
Lantai 2
10.00 bh
10.00 ttk
13.00
13.00
3.00
3.00
0.00
D.
Lantai 3
17.00 bh
17.00 ttk
20.00
20.00
3.00
3.00
0.00
1
2

V.

VI.

VII.
A
1
2
Lantai 1
3.00 bh
50.00 m'
4.00
70.00
1.00
20.00
1
2
Lantai 2
3.00 bh
45.00 m'
4.00
70.00
1.00
25.00
1
2
Lantai 3
4.00 bh
45.00 m'
3.00
60.00
-1.00
15.00
Peralatan Utama
85/140
No.
3
4
Uraian Pekerjaan
Volume

Perhitungan
20.00 m'
1.00 lot
30.00
1.00
selisih
10.00
0.00

VIII.
A
1

Lantai 1
Lantai 2
Floor duct
SDP stop kontak
1
2
3
4
1
2
3
4
27.00 bh
29.00
29.00
2.00
29.00
15.00 bh
15.00
15.00
40.00
1.00
1.00
0.00
15.00
0.00
0.00
0.00
30.00
30.00
76.00
1.00
1.00
0.00
30.00
0.00
0.00
0.00
40.00 m'
1.00 unit
1.00 lot
Lantai 3
Floor duct
SDP stop kontak
30.00 bh
76.00 m'
1.00 unit
1.00 lot

IX.

X.
B.
1

- Dia. 6"
- Dia. 4"
4.00 m'
50.00 m'
10.00
111.00
1.00
6.00
61.00
1.00

XI.

XII.

I.
J.
BIAYA PERIJINAN :
J.
BIAYA PERIJINAN :
86/140
Harga
Satuan Rp.
Jumlah
Harga Rp.
Jumlah Rp.
0.00
Harga
Satuan Rp.
2,047,200.00
Jumlah
Harga Rp.
Jumlah Rp.
4,196,760
1,730,100.00
2,136,900.00
2,190,800.00
1,526,600.00
1,732,100.00
2,500,000.00
19,894,539
(20,944,048)
5,648,420
(27,038,081)
-
1,653,800.00
2,121,600.00
2,213,500.00
1,526,600.00
1,732,100.00
2,500,000.00
1,526,600.00
1,972,000.00
1,978,200.00
1,972,000.00
1,972,000.00
75,000.00
3,450,116
(27,038,081)
21,250,272
-
9,500.00
9,500.00
9,500.00
9,500.00
58,000.00
15,000.00
6,000.00
12,500.00
28,000.00
17,500.00
600.00
95,000.00
850.00
60,000.00
60,000.00
9,500.00
600.00
32,000.00
2,145,385
523,450
366,985
2,930,845
2,784,000
1,200,000
912,000
5,700,000
112,000
1,785,000
1,284,420
5,772,200
1,267,350
(600,000)
3,626,400
(10,413,520)
1,797,504
1,920,000
2,533,916.00
2,256,100.00
2,256,100
4,080,300.00
4,080,300
87/140
Harga
Satuan Rp.
2,549,100.00
Jumlah
Harga Rp.
2,549,100
26,500.00
848,000
Jumlah Rp.
9,733,500.00
26,500.00
2,385,000
1,250,000.00
5,000,000
7,385,000.00
26,500.00
2,756,000
KTUR LT.3 DAN ATAP :
2,756,000.00
19,874,500.00
UTAMA :
22,408,416.00
0.00
R.GENSET,R.PANEL :
0.00
MUSHOLA, KANTIN ) :
0.00
Harga
Satuan Rp.
Jumlah
Harga Rp.
Jumlah Rp.
1,694,900.00
1,694,900
8,611,800.00
3,243,100.00
3,243,100
370,000.00
370,000
60,000.00
228,400.00
130,200.00
88/140
Harga
Satuan Rp.
73,700.00
450,000.00
Jumlah
Harga Rp.
Jumlah Rp.
1,890,000
18,500.00
15,000.00
15,000.00
250,000.00
U JAGA - ATM :
7,198,000.00
ARDU JAGA :
0.00
0.00
Harga
Satuan Rp.
82,200.00
82,200.00
4,037,500.00
Jumlah
Harga Rp.
Jumlah Rp.
82,200
(82,200)
(4,037,500)
-4,037,500.00
0.00
0.00
45,600.00
118,800.00
136,800
356,400
493,200
45,600.00
118,800.00
136,800
356,400
493,200
Jumlah
Jumlah
986,400.00
0.00
0.00
39,700.00
6,200.00
39,700
124,000
163,700
39,700.00
6,200.00
39,700
155,000
194,700
Jumlah
Jumlah
39,700.00
6,200.00
Jumlah
(39,700)
93,000
53,300
89/140
Harga
Satuan Rp.
11,800.00
475,000.00
Jumlah
Jumlah
Harga Rp.
118,000
118,000
Jumlah Rp.
529,700.00
27,400.00
208,400.00
Jumlah
54,800
6,043,600
6,098,400
27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah
3,126,000
3,126,000
27,400.00
208,400.00
66,500.00
1,852,500.00
617,500.00
Jumlah
6,252,000
6,252,000
asi stop kontak
15,476,400.00
0.00
442,200.00
299,300.00
2,019,900.00
Jumlah
2,653,200
18,257,300
2,019,900
22,930,400
22,930,400.00
0.00
0.00
35,885,400.00
0.00
90/140
REKAPITULASI
A.
Rp.
B.

I.
Rp.
1,218,665,766.00
II.
Rp.
1,457,969,619.00
Rp.
C.
Rp.
D.
Rp.
E.
Rp.
F.
Rp.
G.
Rp.
H.
PEKERJAAN HALAMAN :
Rp.
I.
Rp.
K.
PEK. TAMBAH - KURANG
Rp.
Jumlah A
Jumlah Tambah Kurang
JUMLAH B
JASA 10 % x A
Jumlah B
Biaya pengurusan/ijin lengkap
Jumlah C
PPN 10 % x C
Jumlah D
Dibulatkan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
KONTRAK
TAMBAH
KURANG
59,250,000.00
55,123,541.00
13,254,475.00
-9,252,484.00
2,676,635,385.00
441,011,980.00
77,516,420.00
140,558,752.60
67,801,396.00
19,510,298.80
680,880,414.00
1,984,028,370.00
6,147,193,016.40
59,125,532.00
6,206,318,548.40
620,631,854.84
6,826,950,403.24
54,137,500.00
6,881,087,903.24
688,108,790.32
7,569,196,693.56
7,569,197,000.00
68,378,016.00
(9,252,484.00)
A.
Rp.
B.

I.
Rp.
1,216,131,850.00
II.
Rp.
1,438,095,119.00
Rp.
C.
Rp.
D.
Rp.
E.
Rp.
F.
Rp.
G.
Rp.
H.
PEKERJAAN HALAMAN :
Rp.
I.
Rp.
K.
PEK. TAMBAH - KURANG
Rp.
Jumlah A
JASA 10 % x A
Jumlah B
Biaya pengurusan/ijin lengkap
Jumlah C
PPN 10 % x C
Jumlah D
Dibulatkan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
59,250,000.00
2,654,226,969.00
441,011,980.00
77,516,420.00
140,558,752.60
60,603,396.00
19,510,298.80
680,880,414.00
1,948,142,970.00
65,491,816.00
6,147,193,016
614,719,302
6,761,912,318
54,137,500
6,816,049,818
681,604,982
7,497,654,800
7,500,000,000
DAFTAR ANALISA HARGA
NO.
URAIAN PEKERJAAN
UNIT
VOLUME
HARGA
SATUAN
(Rp.)
1 1 m3 Pasir urug
a. Material
Pasir urug
b. Upah borongan
c. Alat bantu dan lain - lain
Sub total
Dibulatkan
m3
ls
ls
1.00
1.00
1.00
100,000
30,000
200
2 1 m3 lantai kerja 1:3:5

a. Material
Semen
Pasir beton
Split
b. Upah borongan
c. Alat bantu dan lain - lain
Sub total
Dibulatkan
zak
m3
m3
ls
ls
3.80
0.33
0.56
1.00
1.00
33,000
140,000
120,000
110,000
5,000
3 1 m3 Beton readymix - K.275

a. Material
Beton readymix - K.275
b. Upah borongan
c. Alat bantu dan lain-lain + sewa pompa
Sub total
Dibulatkan
m3
ls
ls
1.00
1.00
1.00
390,000
20,000
25,000
m3
ls
ls
1.00
1.00
1.00
425,000
20,000
25,000
kg
kg
ls
ls
1.00
0.01
1.00
1.00
4,800
8,500
500
50
lbr
m2
kg
m2
ls
0.17
0.008
0.50
1.00
1.00
95,000
1,200,000
7,500
20,000
500

a. Material
b. Upah borongan
Sub total
Dibulatkan
5 1 kg Besi beton
a. Material
Besi beton BJTP.24 / BJTD .40
Kawat ikat beton
b. Upah borongan
c. Alat bantu dan lain-lain
Sub total
Dibulatkan
6 Bekisting kayu
a. Material
Multiplek 9 mm
Kaso
Paku
b. Upah borongan
95/140
NO.
URAIAN PEKERJAAN
UNIT
VOLUME
HARGA
SATUAN
(Rp.)
Sub total
Dibulatkan
7 1 m3 Pondasi poer
Beton K 275
Besi beton
Bekisting kayu
Sub total
m3
kg
m2
25.53
3,680.78
86.79
435,000
5,400
50,000
m3
kg
m2
28.55
7332.10
275.20
435,000
5,400
50,000
m3
kg
m2
34.65
7625.62
293.70
435,000
5,400
50,000
m3
kg
m2
23.02
3871.49
178.08
435,000
5,400
50,000
m3
kg
m2
21.97
3386.93
169.68
435,000
5,400
50,000
m3
kg
m2
1.92
660.64
26.40
435,000
5,400
50,000
m3
kg
48.56
11630.24
470,000
5,400
Dibulatkan
8 1 m3 sloof beton
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
9 1 m3 kolom lt 1
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
10 1 m3 kolom lt 2
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
11 1 m3 kolom lt 3
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
12 1 m3 kolom lt dak
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
13 1 m3 beton SDB dan Kluis
Beton K 350
Besi beton
96/140
NO.
URAIAN PEKERJAAN
Bekisting kayu
Sub total
m2
261.21
HARGA
SATUAN
(Rp.)
50,000
m3
kg
m2
29.99
4838.91
234.36
470,000
5,400
50,000
m3
kg
m2
39.01
8878.24
368.85
435,000
5,400
50,000
m3
kg
m2
8.74
1775.73
115.15
435,000
5,400
50,000
m3
kg
m2
31.97
7224.48
298.18
435,000
5,400
50,000
m3
kg
m2
7.68
1584.72
101.90
435,000
5,400
50,000
m3
kg
m2
30.35
5957.52
289.55
435,000
5,400
50,000
UNIT
VOLUME
Dibulatkan
14 1 m3 beton R. Arsip
Beton K 350
Besi beton
Bekisting kayu
Sub total
Dibulatkan
15 1 m3 Balok Induk lt 2
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
16 1 m3 balok anak lt 2
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
17 1 m3 Balok Induk lt 3
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
18 1 m3 balok anak lt 3
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
19 1 m3 Balok Induk dak
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
20 1 m3 balok anak dak
97/140
NO.
URAIAN PEKERJAAN
Beton K 275
Besi beton
Bekisting kayu
Sub total
m3
kg
m2
7.14
1252.50
84.95
HARGA
SATUAN
(Rp.)
435,000
5,400
50,000
m3
kg
m2
3.60
715.10
48.00
435,000
5,400
50,000
m3
kg
m2
1.00
125.00
8.33
435,000
5,400
50,000
m3
kg
m2
1.00
125.00
10.00
435,000
5,400
50,000
bh
zak
m3
ls
ls
72.00
0.24
0.02
1.00
1.00
220
33,000
125,000
12,000
200
bh
zak
m3
ls
ls
72.00
0.16
0.02
1.00
1.00
220
33,000
125,000
12,000
200
UNIT
VOLUME
Dibulatkan
21 1 m3 balok lt atap
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
22 1 m3 pelat lantai t=12 cm
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
23 1 m3 pelat lantai t=10 cm
Beton K 275
Besi beton
Bekisting kayu
Sub total
Dibulatkan
24 1 m2 Pasangan batu bata merah 1 : 3

a. Material
Bata merah Kw I
Semen PC
Pasir pasang
b. Upah borongan
Sub total
Dibulatkan
25 1 m2 Pasangan batu bata merah 1 : 5

a. Material
Bata merah Kw I
Semen PC
Pasir pasang
b. Upah borongan
Sub total
Dibulatkan
98/140
NO.
URAIAN PEKERJAAN
UNIT
VOLUME
HARGA
SATUAN
(Rp.)
26 1 m2 Plesteran + acian 1:3 t=25 mm

a. Material
Semen PC
Pasir pasang
b. Upah borongan
Sub total
Dibulatkan
zak
m3
ls
ls
0.29
0.03
1.00
1.00
33,000
125,000
13,000
200
zak
m3
ls
ls
0.23
0.02
1.00
1.00
33,000
125,000
13,000
200
zak
m3
ls
ls
5.70
0.83
1.00
1.00
33,000
125,000
70,000
2,000
m3
zak
m3
ls
ls
1.00
2.27
0.30
1.00
1.00
110,000
33,000
125,000
30,000
2,000
m2
kg
m3
kg
ls
ls
1.00
0.17
0.03
0.50
1.00
1.00
43,000
33,000
125,000
9,000
15,000
500
27 1 m2 Plesteran + acian 1:5 t=25 mm

a. Material
Semen PC
Pasir pasang
b. Upah borongan
Sub total
Dibulatkan
28 1 m3 rabat beton
a. Material
Semen PC
Pasir pasang
b. Upah borongan
Sub total
Dibulatkan
a. Material
Batu belah
Semen PC
Pasir pasang
b. Upah borongan
Sub total
Dibulatkan
29 1 m2 Lantai keramik 30x30
a. Material
Keramik 30x30 cm
Semen PC
Pasir pasang
Semen pengisi nat ( grouting )
b. Upah borongan
Sub total
Dibulatkan
30 1 m2 Lantai keramik 40x40
99/140
NO.
URAIAN PEKERJAAN
a. Material
Keramik 40x40 cm
Semen PC
Pasir pasang
b. Upah borongan
Sub total
Dibulatkan
UNIT
VOLUME
HARGA
SATUAN
(Rp.)
m2
kg
m3
kg
ls
ls
1.00
0.17
0.03
0.50
1.00
1.00
45,000
33,000
125,000
9,000
15,000
500
m2
kg
m3
kg
ls
ls
1.00
0.17
0.03
0.50
1.00
1.00
43,000
33,000
125,000
9,000
21,000
500
m2
zak
m3
kg
ls
ls
1.00
0.17
0.03
0.50
1.00
1.00
165,000
33,000
125,000
9,000
15,000
500
m2
zak
m3
kg
ls
ls
1.00
0.17
0.03
0.50
1.00
1.00
120,000
33,000
125,000
9,000
15,000
500
Mtr
Btg
Bh
Bh
Bh
Mtr
Bh
6.00
2.00
2.00
6.00
1.00
0.50
3.00
9,000
8,900
700
700
5,500
7,500
1,500
31 1 m2 dinding keramik 20x25

a. Material
Keramik 20x25 cm
Semen PC
Pasir pasang
b. Upah borongan
Sub total
Dibulatkan
32 1 m2 Lantai homogenoust tile 30x30
a. Material
`6
Semen PC
Pasir pasang
b. Upah borongan
Sub total
Dibulatkan
33 1 m2 Lantai homogenoust tile 60x60
a. Material
Homogenous tile 60x60 cm
Semen PC
Pasir pasang
b. Upah borongan
Sub total
Dibulatkan
34 Instalasi Stop kontak 1 Ph dengan pipa PVC Ega
Kabel NYM 3x2,5 mm2
Pipa Ega 20 mm2
Sock Ega 20 mm2
Klem Ega 20 mm2
T. Doos Ega 20 mm2
Flexible Ega 20 mm2
Las dop
100/140
NO.
URAIAN PEKERJAAN
UNIT
Phisher + Staping S6
Upah
Sub total
Dibulatkan
Bh
ls
VOLUME
HARGA
SATUAN
(Rp.)
10.00
1.00
200
25,700
15.00
3.00
3.00
9.00
1.00
0.50
18.00
1.00
2,350
8,900
700
700
5,500
7,500
200
35,600
bh
bh
1.00
1.00
106,300
7,500
bh
bh
1.00
1.00
211,000
12,500
m
m
1.00
1.00
23,100
5,000
m'
ls
m'
1.00
1.00
1.00
16,400
5,400
12,000
m'
ls
m'
1.00
1.00
1.00
9,900
3,700
4,000
m'
m'
1.00
1.00
37,500
5,700
35 INSTALASI TELEPON
ITC 2x2x0,6 mm2
Pipa Ega 20 mm2
Sock Ega 20 mm2
Klem Ega 20 mm2
T. Doos Ega 20 mm2
Flexible Ega 20 mm2
Phisher + Staping S6
Upah
Sub total
Dibulatkan
36 Lampu TK TL 1x18 W
Lampu TK TL 1x18 W
Upah pasang
Sub total
Dibulatkan
37 Lampu TK TL 2x36 W
Lampu TK TL
Upah pasang
Sub total
Dibulatkan
38 Kabel NYY 4x6 mm2
Kabel NYY 4x6 mm2
Upah pasang
Sub total
Dibulatkan
39 Pipa GIP 1"
Pipa GIP 1"
Asesories + gantungan
Upah pasang
Sub total
Dibulatkan
39 Pipa GIP 1/2"
Pipa GIP 1"
Asesories + gantungan
Upah pasang
Sub total
Dibulatkan
40 Pipa PVC AW 4"
Pipa PVC AW 4"
Upah pasang
Sub total
Dibulatkan
Mtr
Btg
Bh
Bh
Bh
Mtr
Bh
ls
101/140
NO.
URAIAN PEKERJAAN
UNIT
VOLUME
HARGA
SATUAN
(Rp.)
102/140
JUMLAH
HARGA
(Rp.)
TOTAL
(Rp.)
100,000.00
30,000.00
200.00
130,200.00
130,200.00
125,400.00
46,200.00
67,200.00
110,000.00
5,000.00
353,800.00
353,800.00
390,000.00
20,000.00
25,000.00
435,000.00
435,000.00
425,000.00
20,000.00
25,000.00
470,000.00
470,000.00
4,800.00
85.00
500.00
50.00
5,435.00
5,400.00
16,150.00
9,600.00
3,750.00
20,000.00
500.00
103/140
JUMLAH
HARGA
(Rp.)
TOTAL
(Rp.)
50,000.00
50,000.00
11,105,728.35
19,876,194.56
4,339,604.00
1 m3 pondasi poer
35,321,526.91
1,383,508.02
1,383,500.00
12,419,250.00
39,593,320.89
13,760,000.00
1 m3 Sloof
65,772,570.89
2,303,767.81
2,303,700.00
15,072,750.00
41,178,362.01
14,685,000.00
1 m3 kolom
70,936,112.01
2,047,218.24
2,047,200.00
10,011,960.00
20,906,064.05
8,904,000.00
1 m3 kolom
39,822,024.05
1,730,188.74
1,730,100.00
9,555,210.00
18,289,405.16
8,484,000.00
1 m3 kolom
36,328,615.16
1,653,856.65
1,653,800.00
835,200.00
3,567,467.82
1,320,000.00
1 m3 kolom
5,722,667.82
2,980,556.16
2,980,500.00
22,825,080.00
62,803,277.93
104/140
JUMLAH
HARGA
(Rp.)
13,060,500.00
1 m3 beton SDB
TOTAL
(Rp.)
98,688,857.93
2,032,140.23
2,032,100.00
14,094,360.00
26,130,132.75
11,718,000.00
1 m3 beton R.Arsip
51,942,492.75
1,732,109.27
1,732,100.00
16,967,175.00
47,942,509.87
18,442,500.00
1 m3 balok
83,352,184.87
2,136,961.54
2,136,900.00
3,801,900.00
9,588,938.11
5,757,500.00
1 m3 balok
19,148,338.11
2,190,885.37
2,190,800.00
13,906,515.00
39,012,192.42
14,908,750.00
1 m3 balok
67,827,457.42
2,121,663.41
2,121,600.00
3,339,060.00
8,557,514.44
5,094,750.00
1 m3 balok
16,991,324.44
2,213,564.93
2,213,500.00
13,202,250.00
32,170,600.31
14,477,500.00
1 m3 balok
59,850,350.31
1,972,004.95
1,972,000.00
105/140
JUMLAH
HARGA
(Rp.)
3,103,725.00
6,763,478.67
4,247,500.00
TOTAL
(Rp.)
14,114,703.67
1,978,234.57
1,978,200.00
1 m3 balok
1,566,000.00
3,861,565.11
2,400,000.00
7,827,565.11
2,174,323.64
2,174,300.00
1 m3 balok
435,000.00
675,000.00
416,666.67
1,526,666.67
1,526,600.00
435,000.00
675,000.00
500,000.00
1,610,000.00
1,610,000.00
15,840.00
7,920.00
2,375.00
12,000.00
200.00
38,335.00
383,350.00
383,300.00
1 m3
15,840.00
5,280.00
2,500.00
12,000.00
200.00
1 m3
35,820.00
358,200.00
358,200.00
106/140
JUMLAH
HARGA
(Rp.)
TOTAL
(Rp.)
9,570.00
3,750.00
13,000.00
200.00
26,520.00
26,500.00
7,590.00
2,500.00
13,000.00
200.00
23,290.00
23,200.00
188,100.00
103,750.00
70,000.00
2,000.00
363,850.00
363,800.00
110,000.00
74,910.00
37,500.00
30,000.00
2,000.00
254,410.00
254,400.00
43,000.00
5,610.00
3,125.00
4,500.00
15,000.00
500.00
71,735.00
71,700.00
107/140
JUMLAH
HARGA
(Rp.)
TOTAL
(Rp.)
45,000.00
5,610.00
3,125.00
4,500.00
15,000.00
500.00
73,735.00
73,700.00
43,000.00
5,610.00
3,125.00
4,500.00
21,000.00
500.00
77,735.00
77,700.00
165,000.00
5,610.00
3,125.00
4,500.00
15,000.00
500.00
193,735.00
193,700.00
120,000.00
5,610.00
3,125.00
4,500.00
15,000.00
500.00
148,735.00
148,700.00
54,000.00
17,800.00
1,400.00
4,200.00
5,500.00
3,750.00
4,500.00
108/140
JUMLAH
HARGA
(Rp.)
2,000.00
25,700.00
TOTAL
(Rp.)
118,850.00
118,800.00
35,250.00
26,700.00
2,100.00
6,300.00
5,500.00
3,750.00
3,600.00
35,600.00
118,800.00
118,800.00
106,300.00
7,500.00
113,800.00
113,800.00
211,000.00
12,500.00
223,500.00
223,500.00
23,100.00
5,000.00
28,100.00
28,100.00
16,400.00
5,400.00
12,000.00
33,800.00
33,800.00
9,900.00
3,700.00
4,000.00
17,600.00
17,600.00
37,500.00
5,700.00
43,200.00
43,200.00
109/140
JUMLAH
HARGA
(Rp.)
TOTAL
(Rp.)
7497654799.84
7500000000.00
0.00
0.00
110/140
NO.
URAIAN PEKERJAAN

a. Material
b. Upah borongan
Sub total
Dibulatkan
UNIT
VOLUME
HARGA
SATUAN
(Rp.)
m3
ls
ls
1.00
1.00
1.00
375,000
20,000
25,000
kg
kg
ls
ls
1.00
0.01
1.00
1.00
4,800
8,500
500
50
m2
m2
ls
1.00
1.00
1.00
4,000
250
250
m3
kg
m2
57.87
3744.40
578.70
420,000
5,400
4,500
zak
m3
M2
ls
ls
0.29
0.03
1.00
1.00
1.00
33,000
125,000
6,000
13,000
200
2 1 kg Besi beton
a. Material
Besi beton BJTP.24 / BJTD .40
Kawat ikat beton
b. Upah borongan
Sub total
Dibulatkan
3 1 M2 Bekisting Lantai / Plastik Cor
a. Material
Plastik Cor
b. Upah borongan
Sub total
Dibulatkan
4 1 m3 Beton Lantai Dasar
Beton K 175
Besi beton
Bekisting
Sub total
Dibulatkan
5 1 m2 Plesteran Screed Lantai 1:3
a. Material
Semen PC
Pasir pasang
Kawat Ayam
b. Upah borongan
Sub total
Dibulatkan
111/140
NO.
URAIAN PEKERJAAN
UNIT
VOLUME
HARGA
SATUAN
(Rp.)
112/140
JUMLAH
HARGA
(Rp.)
TOTAL
(Rp.)
375,000.00
20,000.00
25,000.00
420,000.00
420,000.00
4,800.00
85.00
500.00
50.00
5,435.00
5,400.00
4,000.00
250.00
250.00
4,500.00
4,500.00
24,305,400.00
20,219,760.00
2,604,150.00
47,129,310.00
814,399.69
814,300.00
1 m3 Beton
9,570.00
3,750.00
6,000.00
13,000.00
200.00
32,520.00
32,500.00
113/140
JUMLAH
HARGA
(Rp.)
TOTAL
(Rp.)
114/140
HARGA SATUAN BAHAN
NO
JENIS MATERIAL
UNIT
HARGA SATUAN
(Rp.)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
23
Pasir urug
Pasir pasang
Pasir beton
Semen
Split
Batu belah
Batu bata
Papan
Kaso
Balok
Multiplek 9 mm
Multiplek 12 mm
Besi beton rata-rata
Beton readymix K275
Beton readymix K350
WF 450x200
Homogenous tile 60x60
Keramik 30x30
Keramik 20x25
Keramik 40x40
Paku
Alumunium
Kaca 6 mm
Kaca 8 mm
m3
m3
m3
zak
m3
m3
bh
m3
m3
m3
lbr
lbr
kg
m3
m3
kg
m2
m2
m2
m2
kg
m'
m2
m2
100,000
125,000
140,000
33,000
120,000
110,000
220
1,000,000
1,200,000
1,550,000
95,000
115,000
4,800
390,000
425,000
5,500
120,000
165,000
43,000
45,000
7,500
125,000
115,000
185,000
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

Kabel NYM 3x2,5mm2
Kabel ITC 2x2x,6 mm2
Conduit
TK TL Balk 1x18 W
TK TL Balk 2x36 W
Stop Kontak
Saklar tunggal
Saklar seri
PVC dia 4"
PVC dia 3"
PVC dia 2,5"
PVC dia 2"
PVC dia 1,5"
PVC dia 1"
PVC dia 1/2"
Pipa GIP 150 mm
Pipa GIP 100 mm
Pipa GIP 80 mm
Pipa GIP 50 mm
M1
M1
btg
bh
bh
bh
bh
bh
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
9,000
2,350
8,900
106,300
211,000
14,800
13,800
19,900
37,500
22,600
16,500
11,300
8,700
5,100
2,700
120,900
82,200
63,600
30,000
HARSAT BAHAN
115/140
NO
20
21
22
23
24
JENIS MATERIAL
Pipa
Pipa
Pipa
Pipa
Pipa
GIP
GIP
GIP
GIP
GIP
40
32
25
20
15
UNIT
mm
mm
mm
mm
mm
M1
M1
M1
M1
M1
HARSAT BAHAN
HARGA SATUAN
(Rp.)
23,700
15,400
16,400
12,700
9,900
116/140
KETERANGAN
Gresik
Borneo
Borneo
Borneo
4"x8"
4"x8"
CS
Jayamix
Jayamix
Gunung Garuda, Cigading
D'eurogress
Roman standar
Roman standar
Roman standar
Alkan Powder Coating
Asahimas
Asahimas
4 besar
4 besar
btg
Philiips
Philiips
Clipsal
Clipsal
Clipsal
Wavin AW
Wavin AW
Wavin AW
Wavin AW
Wavin AW
Wavin AW
Wavin AW
Bakrie
Bakrie
Bakrie
Bakrie
HARSAT BAHAN
117/140
KETERANGAN
Bakrie
Bakrie
Bakrie
Bakrie
Bakrie
7497654799.84
7500000000
0
0
HARSAT BAHAN
118/140
SPESIFIKASI /MEREK MATERIAL

-
NO
JENIS PEKERJAAN
SIPIL DAN ARSITEKTUR

- Besi beton
- Beton
- Baja
- Tiang pancang
- Penutup atap
- Keramik
- Homogenus tile
- Kaca
- Batu bata
- Alumunium
- Plafon
- Cat plafon/dinding
- Septic tank
- Paving blok
- Sanitary wares
II
HYDRAN
1 Pompa hydran
2 Pipa Black GIP
III
AIR CONDITIONING
1 Air Cooled Split & Cassete
2 Isolasi Pipa
3 PVC
IV
PLUMBING
A AIR KOTOR & AIR BEKAS
1 Pipa PVC
2 Accessories :
B AIR BERSIH
1 Galvanized Steel Pipe Medium
2 Accessories :
Gate Valve
Check Valve
Strainer
3 Water heater
V
1
2
3
4
5
ELEKTRIKAL
Panel - panel Lisktrik
Low Voltage Cable
Kabel Instalasi
Conduit Instalasi
Sakelar, Stop Kontak
NO
6
7
8
9
10
JENIS PEKERJAAN
Kabel Tray
Lighting Fixtures
Kontaktor
Pilot Lamp
Selector Switch
PRODUK/MERK/TYPE
Yang ditawarkan
SII
Karya Beton, Jayamix
Gunung Garuda, Cigading
Minipile 20x20 cm ex. Beton Elemindo
Lysaght BRC / setara
Roman
D'Eurogress
Asahi
Bata press
ALKAN, powder coating
Gypsumboard 9 mm Jayaboard
ICI
Ex. Biotech
Ex. Lokal
ex. TOTO
Ebara
Bakrie / Setara
Daikin, Panasonic
Thermaflex
Wavin AW
Wavin
WAvin
Bakrie
Kitazawa
Kitazawa
Toyo
Ariston
JEFTA, Merin Gerin

4 Besar
4 Besar
Clipsal, EGA
Clipsal
PRODUK/MERK/TYPE
Yang ditawarkan
Three Star
Artolite, Suwilite
Telemecanique
Telemecanique
Telemecanique
DAFTAR PERALATAN YANG DIGUNAKAN

-
NO
JENIS ALAT
1
2
3
4
5
6
7
8
9
PERLENGKAPAN KANTOR
Meja kerja
Kursi
Meja Rapat
Kursi rapat
Filling kabinet
Papan Tulis
Komputer
Printer
AC Window
1
2
3
4
5
6
PEKERJAAN SIPIL UMUM

Concrete Pump
Vibrator
Beton Molen
Compresor
Generator
Scaffolding
7
8
9
10
11
12
13
14
15
16
17
18
19
Pompa Air bersih

Stamper
Mobil Truk
Theodolite
Gerobak Dorong
Mesin potong keramik
Meteran 5 m
Meteran gulung
Gergaji besi
Gergaji biasa
Tang
Palu bodem
Obeng
JUMLAH
10.00
15.00
2.00
24.00
8.00
2.00
6.00
2.00
8.00
MEREK/MODEL
buah
buah
buah
buah
buah
buah
unit
unit
unit
Daichi
melaminto
Pentium 4
HP
TOSHIBA
KAPASITAS
10.00
ORG
A4-A3
1.50
PK
3.00
3.00
3.00
2.00
1.00
500.00
unit
unit
unit
unit
unit
set
Mikasa
Robin
Yanmar
Puma
Yanmar
0.50
1.25
0.40
1.50
20.00
M3
"
M3
PK
kvA
2.00
2.00
2.00
2.00
15.00
8.00
10.00
5.00
15.00
15.00
12.00
5.00
10.00
unit
unit
unit
unit
unit
unit
bh
bh
bh
bh
bh
bh
bh
Grunfoss
Robin
Toyota
Topcon
75.00 KG
3-4 M3
100.00 KG
Yanmar
Keent
5.00 M
30.00 M
5.00 KG
KEPEMILIKAN
KONDISI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
BARU
BARU
BARU
BAIK
BAIK
BARU
BAIK
BAIK
BAIK
SEWA
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI +
SEWA
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BARU
BARU
BARU
BARU
BARU
BARU
BARU
BARU
BARU
NO
JENIS ALAT
20 Pacul
21 Sekop
22 Linggis
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
1
2
3
4
5
6
JUMLAH
MEREK/MODEL
KAPASITAS
15.00 bh
10.00 bh
5.00 bh
PEKERJAAN BAJA
a. Peralatan untuk mendukung pekerjaan Pabrikasi di Workshop
Genset
1.00
Hoist Crane
2.00
Mesin Potong
2.00
Mesin Pon
2.00
Mesin Pon
3.00
Mesin Pon
1.00
Mesin Gurinda Duduk
2.00
Mesin Gurinda Tangan
5.00
Msin Gurinda Potong
4.00
Mesin Bubut
4.00
Bor Magnet
5.00
Bor Tangan
5.00
Mesin Bor Duduk
5.00
Mesin Senai
3.00
Mesin Compressor
8.00
Alat Tekuk Angkur
2.00
Mesin Gergaji Duduk
1.00
Mesin Las
3.00
Travo las
5.00
Blender potong otomatis
4.00
Lampu Potong
20.00
Long Bet Truck
6.00
Short Bet Truck
5.00
Mobile Crane
1.00
Track Crane
1.00
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
275.00
4x5
22.00
8,5
5.00
1.00
KVA
HP
KW
HP
HP
HP
1.00
5.00
4,5
1.00
HP
HP
HP
HP
5.00
1.00
5.00
5.00
5.00
12.00
25.00
HP
HP
HP
HP
HP
KW
KW
20 Ton
35 Ton
Ton
Ton
b. Peralatan untuk mendukung pekerjaan Erection di Site

Compressor
1.00
Mesin Las
6.00
Tackle
2.00
Lampu Potong
2.00
Kunci Momen
3.00
Kunci
5.00
unit
unit
unit
unit
unit
set
350 CFM
CFM
5.00
Ton
KEPEMILIKAN
KONDISI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
BARU
BARU
BARU
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
NO
JENIS ALAT
JUMLAH
MEREK/MODEL
6.00
5.00
5.00
1.00
7.00
5.00
2.00
6.00
3.00
3.00
4.00
20.00
15.00
2.00
3.00
5.00
5.00
5.00
5.00
5.00
8.00
10.00
8.00
2.00
10.00
10.00
10.00
10.00
1.00
1.00
1.00
20.00
6.00
5.00
8.00
Japan
KAPASITAS
KEPEMILIKAN
KONDISI
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

a.
1
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
36
37
38
39
40
41
42
Peralatan kerja
Analizer
Bending Pipa PVC
Catok Pipa
Circle Hole Cutter
Cutter Pipa GIP
Cutting Torch
Dongkrak 3T
Folaring Set
Gunting Behel
Gunting Seng
Gunting Seng Elbow
Helm Proyek
Hide Saw
Jangka Bengkok
Jangka Lurus
Kedok Las Hitam
Kikir 1/2 Bulat
Kikir Bulat
Klem Sling 3/4
Klem Sling 5
Kunci Inggris 12"
Kunci L
Kunci Pas
Kunci Rantai
Kunci Ring
Kunci Ring Pas
Kunci Sock
Kunci T
Merger Kabel
Merger Tanah
Meteran 25 m
Meteran 5 m
Meteran 50 m
Multi Tester
Obeng Min (-)
Bh
Bh
Bh
Unit
Bh
Bh
Bh
set
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Set
Set
Bh
Bh
Bh
Set
Bh
RRC
RRC
RRC
Viktor
2 s/d 10
Ton
19 - 100
"
2,5"
4" s/d 24"
2 s/d 12
6 s/d 50
4"
6 s/d 46
9 s/d 32
9 s/d 40
2,5 s/d 10
inci
inci
inci
mm
mm
inci
inci
inci
inci
inci
USA
RRC
RRC & USA
USA
Lokal
RRC
RRC
Lokal
RRC
RRC
DM-SOGS
Kyoritsu 4162
RRC
RRC
RRC
Sanwa
RRC
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
NO
JENIS ALAT
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
Obeng Plus (+)

Safety Belt
Senai Blok
Senai Rex
Steger
Takel 5T
Tang Ampere Analog
Tang Ampere Digital
Tang Jepit
Tang Kombinasi
Tang Lancip
Tangga Aluminium
Test Pen
Thermos Kawat Las
Three Pot 25 Ton
Treaker
Trole 3T
Vacuum Cleaner
Water Pas AC
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
Mesin kerja
Bor Duduk
Bor Magnet
Bor Tangan
Bor Alat
Chemical Pump
Genset 3 Ph 100 KVA
Gerinda Baby
Gurinda Potong 16"
Gurinda Tangan 4"
Gurinda Tangan 7"
Gurinda Potong 14"
Hammer Drill
Compressor Angin Kecil
Compressor Angin Besar
Kunci Inggris 12"
Machine Plug
Mesin Fondasi
Mesin Las Comarc
Mesin Las Genset
b.
JUMLAH
8.00
10.00
7.00
4.00
125.00
4.00
2.00
5.00
10.00
14.00
5.00
8.00
10.00
5.00
3.00
2.00
2.00
3.00
15.00
Bh
Set
Bh
Bh
Set
Set
Set
Set
Bh
Bh
Bh
Set
Bh
Bh
Set
Set
Set
Unit
Unit
6.00
2.00
30.00
20.00
1.00
1.00
3.00
1.00
27.00
10.00
10.00
1.00
4.00
1.00
60.00
2.00
1.00
1.00
6.00
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
MEREK/MODEL
RRC
Japan
Japan
Japan
KAPASITAS
KEPEMILIKAN
KONDISI
Japan
Kyoritsu
Kyoritsu
RRC
RRC
RRC
Lokal
Japan
Japan
Japan
Japan
Japan
Japan
RRC
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
RRC
Toshiba
AEG & Makita
Set
Sanwa
Ceko
JR 300 V
RRC
Makita/Keyang
AEG/Makita
Makita/Goldstar
Japan
RRC
Japan
4" s/d 24"
Lenco
RRC
USA
Chang cai
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
NO
20
21
22
23
24
25
26
27
28
29
30
31
32
33
JENIS ALAT
Mesin Las Listrik

Mesin Las Listrik
Mesin Las Stainless
Mesin Lock
Mesin Roll Plate
Mesin Senai
Regulator Argon
Regulator LPG
Regulator Oxygen
Vacuum Pump
Mesin TDC
Cutting Land
Plasma
Banding
JUMLAH
MEREK/MODEL
29.00
3.00
1.00
4.00
2.00
1.00
10.00
6.00
4.00
2.00
1.00
1.00
1.00
1.00
Thermal ARC3P
Miller
MIG
Ziron
RRC
RRC
Yamato
Yamato
Yamato
RRC
Korea
Korea
Korea
Korea
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
KAPASITAS
KEPEMILIKAN
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
MILIK SENDIRI
KONDISI
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
BAIK
LOKASI
SAAT INI
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
LOKASI
SAAT INI
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
LOKASI
SAAT INI
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
LOKASI
SAAT INI
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
LOKASI
SAAT INI
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
Jakarta
DAFTAR HARGA SATUAN PERALATAN
NO
JENIS ALAT
1
2
3
4
5
6
7
8
9
PERLENGKAPAN KANTOR
Meja kerja
Kursi
Meja Rapat
Kursi rapat
Filling kabinet
Papan Tulis
Komputer
Printer
AC Window
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
PEKERJAAN SIPIL UMUM

Sewa concrete Pump
Vibrator
Beton Molen
Compresor
Generator
Scaffolding
Pompa Air bersih
Stamper
Mobil Truk
Theodolite
Gerobak Dorong
Mesin potong keramik
Meteran 5 m
Meteran gulung
Gergaji besi
Gergaji biasa
Tang
Palu
Obeng
Pacul
Sekop
Linggis
1
2
3
4
5
6
7
PEKERJAAN BAJA
a. Peralatan untuk mendukung
Genset
Hoist Crane
Mesin Potong
Mesin Pon
Mesin Pon
Mesin Pon
Mesin Gurinda Duduk
pekerjaan Pabrikasi di Workshop

275 KVA
4x5 HP
22 KW
8,5 HP
5 HP
1 HP
-
NO
JENIS ALAT
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Mesin Gurinda Tangan

Msin Gurinda Potong
Mesin Bubut
Bor Magnet
Bor Tangan
Mesin Bor Duduk
Mesin Senai
Mesin Compressor
Alat Tekuk Angkur
Mesin Gergaji Duduk
Mesin Las
Travo las
Blender potong otomatis
Lampu Potong
Long Bet Truck
Short Bet Truck
Mobile Crane
Track Crane
1 HP
5 HP
4,5 HP
1 HP
5 HP
1 HP
5 HP
5 HP
5 HP
12 KW
25 KW
20 Ton
35 Ton
b. Peralatan untuk mendukung pekerjaan Erection di Site

1
Compressor
350 CFM
2
Mesin Las
3
Tackel
5 ton
4
Lampu Potong
5
Kunci Momen
a.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
PEKERJAAN ME
Peralatan kerja
Analizer
Bending Pipa PVC
Catok Pipa
Circle Hole Cutter
Cutter Pipa GIP
Cutting Torch
Dongkrak 3T
Folaring Set
Gunting Behel
Gunting Seng
Gunting Seng Elbow
Helm Proyek
Hide Saw
Jangka Bengkok
Jangka Lurus
Kedok Las Hitam
Kikir 1/2 Bulat
Kikir Bulat
Klem Sling 3/4
Klem Sling 5
Kunci Inggris 12"
NO
JENIS ALAT
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
Kunci L
Kunci Pas
Kunci Rantai
Kunci Ring
Kunci Ring Pas
Kunci Sock
Kunci T
Level Block
Level Control
Level Magnit 225 mm
Mata Senai Blok
Mata Senai Rex
Mata Senai Tap
Merger Kabel
Merger Tanah
Meteran 25 m
Meteran 5 m
Meteran 50 m
Multi Tester
Obeng Min (-)
Obeng Plus (+)
Pallette Truck 3 Ton
Plasma Cutting
Ragum
Regulator Argon
Regulator LPG
Regulator Oxygen
Safety Belt
Sakel
Senai Blok
Senai Rex
Sling Baja
Sling Belt
Stang Scun
Stang Scun Hydrolic
Steger
Takel 10T
Takel 3T
Takel 5T
Tang Ampere Analog
Tang Ampere Digital
Tang Jepit
Tang Kombinasi
Tang Lancip
Tangga Aluminium
Test Pen
Thermos Kawat Las
Three Pot 25 Ton
Treaker
Trole 3T
NO
JENIS ALAT
72 Vacuum Cleaner
73 Water Pas AC
b.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
Mesin kerja
Bor Duduk
Bor Magnet
Bor Tangan
Bor Alat
Chemical Pump
Genset 3 Ph 100 KVA
Gerinda Baby
Gurinda Potong 16"
Gurinda Tangan 4"
Gurinda Tangan 7"
Gurinda Potong 14"
Hammer Drill
Kunci Inggris 12"
Mesin Las Genset
Mesin Las Listrik
Mesin Las Listrik
Mesin Las PVC
Mesin Las Stainless
Mesin Lock
Mesin Roll Plate
Mesin Senai
Regulator Argon
Regulator LPG
Regulator Oxygen
HARGA SATUAN
75,000.00
25,000.00
125,000.00
25,000.00
350,000.00
75,000.00
4,250,000.00
3,000,000.00
2,250,000.00
/
/
/
/
/
/
/
/
/
buah
buah
buah
buah
buah
buah
unit
unit
unit
2,000,000.00
1,500,000.00
2,000,000.00
1,750,000.00
15,000,000.00
275,000.00
1,000,000.00
3,500,000.00
200,000,000.00
50,000,000.00
175,000.00
350,000.00
25,000.00
50,000.00
50,000.00
30,000.00
30,000.00
30,000.00
15,000.00
30,000.00
30,000.00
30,000.00
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
unit
unit
unit
unit
unit
set
unit
unit
unit
unit
unit
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
250,000,000.00
175,000,000.00
25,000,000.00
35,000,000.00
25,000,000.00
15,000,000.00
1,250,000.00
/
/
/
/
/
/
/
bh
bh
bh
bh
bh
bh
bh
asi di Workshop
HARGA SATUAN
750,000.00
2,500,000.00
25,000,000.00
5,000,000.00
750,000.00
6,000,000.00
8,000,000.00
3,000,000.00
5,000,000.00
7,500,000.00
7,500,000.00
15,000,000.00
20,000,000.00
2,500,000.00
500,000,000.00
350,000,000.00
750,000,000.00
750,000,000.00
2,500,000.00
7,500,000.00
750,000,000.00
2,500,000.00
3,500,000.00
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
450,000.00
70,000.00
190,000.00
250,000.00
350,000.00
275,000.00
700,000.00
150,000.00
250,000.00
125,000.00
200,000.00
9,500.00
60,000.00
50,000.00
50,000.00
30,000.00
7,000.00
9,000.00
5,000.00
10,000.00
27,500.00
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
Bh
Bh
Bh
Unit
Bh
Bh
Bh
set
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
HARGA SATUAN
27,500.00
32,000.00
45,000.00
90,000.00
160,000.00
70,000.00
20,000.00
60,000.00
50,000.00
120,000.00
750,000.00
750,000.00
35,000.00
1,250,000.00
1,500,000.00
55,000.00
12,500.00
95,000.00
600,000.00
7,500.00
7,500.00
12,500.00
7,000,000.00
250,000.00
175,000.00
175,000.00
150,000.00
75,000.00
2,500,000.00
9,000,000.00
1,500,000.00
500,000.00
100,000.00
250,000.00
3,500,000.00
750,000.00
5,000,000.00
1,500,000.00
3,000,000.00
1,500,000.00
2,000,000.00
60,000.00
45,000.00
60,000.00
250,000.00
12,000.00
2,000,000.00
1,500,000.00
100,000.00
400,000.00
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Set
Set
Set
Bh
Bh
Bh
Set
Set
Bh
Bh
Bh
Set
Bh
Bh
Unit
Bh
Bh
Set
Set
Set
Set
Set
Bh
Bh
Set
Set
Unit
Unit
Set
Set
Set
Set
Set
Set
Bh
Bh
Bh
Set
Bh
Bh
Set
Set
Set
HARGA SATUAN
275,000.00 /
75,000.00 /
1,500,000.00
1,500,000.00
1,600,000.00
2,500,000.00
3,000,000.00
150,000,000.00
250,000.00
600,000.00
400,000.00
600,000.00
700,000.00
3,500,000.00
60,000.00
8,000,000.00
12,000,000.00
12,000,000.00
7,000,000.00
9,000,000.00
13,000,000.00
5,000,000.00
12,500,000.00
175,000.00
175,000.00
150,000.00
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
/
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit

Contoh Rab

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Contoh Rab

Uploaded by

Copyright:

Available Formats

BILL OF QUANTITY ( BQ )

PEMBANGUNAN GEDUNG KANTOR PT. BANK NEGARA INDONESIA ( PERSERO ) Tbk.

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :

PEKERJAAN STRUKTUR DAN ATAP :

PEKERJAAN BETON BERTULANG LANTAI 1 :

PEKERJAAN BETON BERTULANG LANTAI 2 :

PEKERJAAN BETON BERTULANG LANTAI 3 :

PEKERJAAN BETON BERTULANG LANTAI ATAP :

PEK. RANGKA ATAP DAN ATAP :

I. PEKERJAAN STRUKTUR DAN ATAP :

PEKERJAAN FINISHING ARSITEKTUR :

PEK. FINISHING ARSITEKTUR LT. 1 :

PEK. PAS. BT. BATA / PLESTERAN :

PEK. PAS. KOSEN LT. 1, LT.2 DAN LT.3+R.MESIN :

Type Pintu arsip

PEK. PASANG LANTAI DAN DINDING :

a. PEK. FINISHING ARSITEKTUR LT. 1 :

PEK.FINISHING ARSITEKTUR LT.2 :

PEK. PASANG LANTAI DAN DINDING :

b. PEK.FINISHING ARSITEKTUR LT.2 :

PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP :

PEK. PASANG LANTAI DAN DINDING :

c. PEK.FINISHING ARSITEKTUR LT.3 DAN ATAP :

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN UTAMA :

Railing tangga cat duco Lt.1 ke Lt.2 (depan belakang)

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :

PEK. PONDASI BATU BELAH :

PEKERJAAN BETON BERTULANG 1 : 2 : 3 :

PEK. PAS. BT. BATA / PLESTERAN :

PEK. PAS. KOSEN :

PEK. PASANG LANTAI DAN DINDING :

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN R.POMPA,R.GENSET,R.PANEL :

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :

PEK. PONDASI BATU BELAH :

PEKERJAAN BETON BERTULANG 1 : 2 : 3 :

PEK. RANGKA ATAP DAN ATAP :

PEK. PAS. BT. BATA / PLESTERAN :

PEK. PAS. KOSEN :

PEK. PASANG LANTAI DAN DINDING :

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN PENUNJANG ( MUSHOLA, KANTIN ) :

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM :

PEK. PONDASI BATU BELAH :

PEKERJAAN BETON BERTULANG 1 : 2 : 3 :

PEK. RANGKA ATAP DAN ATAP :

PEK. PAS. BT. BATA / PLESTERAN :

PEK. PAS. KOSEN :

PEK. PASANG LANTAI DAN DINDING :

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA - ATM :

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :

PEK. PONDASI BATU BELAH :

PEKERJAAN BETON BERTULANG 1 : 2 : 3 :

PEK. PAS. BT. BATA / PLESTERAN :

PEK. PAS. KOSEN :

PEK. PASANG LANTAI DAN DINDING :

PEK. STRUKTUR DAN ARSITEKTUR BANGUNAN GARDU JAGA :

Pekerjaan Pengerasan parkir :

Ground reservoir cap.50 m3 :

Septictank biotec system :

Pekerjaan Tiang Bendera

Pagar tembok samping dan belakang :

PEK. MEKANIKAL ELEKTRIKAL :

PEKERJAAN INSTALASI PLUMBING

Pekerjaan instalasi plumbing Lt. 3