Professional Documents
Culture Documents
I. BANGUNAN HOTEL
NO
SAT
VOLUME
HARGA
SATUAN
( Rp.)
JUMLAH
HARGA
( Rp.)
PEKERJAAN PENDAHULUAN
Ls
1.00
2,500,000.00
2,500,000.00
M1
152.50
36,545.00
5,573,112.50
M3
118.74
32,000.00
3,799,680.00
M3
39.58
10,666.67
422,186.67
M3
57.81
204,800.00
11,838,873.60
M3
5.11
907,800.00
4,642,489.20
28,776,341.97
PEKERJAAN PASANGAN
M3
76.62
715,784.40
54,843,400.73
M3
15.62
3,875,000.00
60,527,500.00
1 x 1 M ( camp. 1 : 2 : 3 )
M3
0.70
3,875,000.00
2,712,500.00
M3
1.38
3,875,000.00
5,347,500.00
M3
21.87
3,875,000.00
84,746,250.00
M3
2.42
3,875,000.00
9,377,500.00
M3
1.50
3,637,800.00
5,456,700.00
M3
31.13
3,875,000.00
120,628,750.00
M3
7.89
3,875,000.00
30,573,750.00
M3
2.12
3,875,000.00
8,215,000.00
M3
8.91
3,637,800.00
32,412,798.00
10
M3
56.89
3,875,000.00
220,448,750.00
11
M3
18.72
3,875,000.00
72,540,000.00
12
M3
3.12
3,875,000.00
12,090,000.00
13
M3
8.78
3,875,000.00
34,022,500.00
14
M3
4.62
3,637,800.00
16,806,636.00
15
M3
7.73
3,875,000.00
29,953,750.00
16
M3
109.63
3,875,000.00
424,816,250.00
17
M3
4.29
3,875,000.00
16,623,750.00
18
M3
241.62
801,156.00
193,575,312.72
19
M3
2.20
4,692,256.00
10,322,963.20
20
M3
0.64
1,352,256.00
865,443.84
21
Plesteran dinding 1 : 3
M2
4832.40
35,970.00
173,821,428.00
22
M2
2416.20
226,310.00
546,810,222.00
23
M2
427.80
179,260.00
76,687,428.00
24
M2
20.00
263,360.00
5,267,200.00
25
M3
39.48
798,820.00
31,537,413.60
26
M3
97.81
798,820.00
78,135,779.48
27
M2
957.12
190,690.00
182,513,212.80
28
M2
1168.66
181,815.00
212,479,917.90
29
M2
151.75
176,839.00
26,835,318.25
30
M3
8.95
35,970.00
0.00
321,787.62
2,781,316,712.14
1
C
2
PEKERJAAN KAYU
M3
11.87
5,036,000.00
59,777,320.00
M3
8.10
3,916,000.00
31,719,600.00
M3
6.39
5,014,400.00
32,042,016.00
M2
127.80
200,600.00
25,636,680.00
M3
2.86
5,400,000.00
15,444,000.00
M3
3.36
5,036,000.00
16,920,960.00
M2
394.80
200,600.00
79,196,880.00
M2
83.40
200,600.00
16,730,040.00
M2
32.34
650,240.00
21,028,761.60
10
M2
134.44
285,900.00
38,436,396.00
11
M2
98.84
650,240.00
64,269,721.60
12
Ls
1.00
5,000,000.00
5,000,000.00
13
M2
86.50
650,240.00
56,245,760.00
14
M2
14.40
285,900.00
4,116,960.00
14
M2
28.80
200,600.00
5,777,280.00
M2
61.20
217,900.00
13,335,480.00
M2
1192.00
57,700.00
68,778,400.00
M2
19.20
150,000.00
2,880,000.00
265.25
42,280.00
11,214,770.00
M1
56.00
42,280.00
2,367,680.00
M2
2094.23
133,662.00
279,918,970.26
M2
183.40
206,190.00
37,815,246.00
15.00
79,800.00
1,197,000.00
472,342,375.20
417,507,546.26
PEKERJAAN RILLING
PENGGANTUNG
DAN
16,634,400.00
M2
15.75
650,000.00
10,237,500.00
Bh
101.00
149,000.00
15,049,000.00
Psg
525.00
41,000.00
21,525,000.00
Bh
424.00
24,500.00
10,388,000.00
Bh
424.00
20,750.00
87,000.00
191.20
M1
8,798,000.00
82,631,900.00
PEKERJAAN LISTRIK
576,750.00
1,153,500.00
Titik
74.00
411,750.00
30,469,500.00
Titik
84.00
386,750.00
32,487,000.00
Titik
73.00
356,750.00
26,042,750.00
2.00
Titik
Titik
32.00
401,750.00
12,856,000.00
Titik
75.00
476,750.00
35,756,250.00
Titik
76.00
336,750.00
25,593,000.00
Titik
40.00
2,600,000.00
104,000,000.00
Titik
9.00
6,500,000.00
58,500,000.00
10
Titik
35.00
250,000.00
8,750,000.00
11
Titik
3.00
296,875.00
890,625.00
12
Unit
1.00
3,000,000.00
3,000,000.00
13
Unit
1.00
10,000,000.00
10,000,000.00
349,498,625.00
PEKERJAAN SANITAIR
Bh
35.00
903,975.00
31,639,125.00
Pasang shower
6
7
Titik
35.00
229,500.00
8,032,500.00
Bh
35.00
1,603,975.00
56,139,125.00
Bh
1.00
703,975.00
703,975.00
Titik
35.00
189,500.00
6,632,500.00
Bh
2.00
654,250.00
1,308,500.00
Bh
2.00
2,500,000.00
5,000,000.00
M1
66.20
M1
231.00
214,500.00
49,549,500.00
10
M1
11.00
224,500.00
2,469,500.00
11
541.00
204,500.00
110,634,500.00
12
191.00
194,000.00
#REF!
#REF!
37,054,000.00
#REF!
PEKERJAAN FINISHING
M2
1192.00
27,600.00
32,899,200.00
M2
106.10
25,015.00
2,654,091.50
M2
4832.40
15,465.00
74,733,066.00
212.20
20,000.00
4,244,000.00
42,345,998.30
dinding partisi
5
M2
908.42
46,615.00
M2
19.10
4,966.00
94,850.60
M2
1198.20
9,650.00
11,562,630.00
Pembersihan akhir
Ls
1.00
150,000.00
150,000.00
168,683,836.40
Jumlah total
Rp.
#REF!
NO
SAT
VOLUME
HARGA
SATUAN
( Rp.)
JUMLAH
HARGA
( Rp.)
PEKERJAAN PENDAHULUAN
M1
34.00
36,545.00
1,242,530.00
M3
26.75
32,000.00
856,000.00
M3
8.92
10,666.67
95,111.11
M3
5.11
907,800.00
4,642,489.20
PEKERJAAN PASANGAN
6,836,130.31
M3
4.73
3,875,000.00
18,328,750.00
M3
3.12
3,875,000.00
12,090,000.00
M3
5.46
3,875,000.00
21,157,500.00
M3
2.60
3,875,000.00
10,075,000.00
M3
1.30
3,875,000.00
5,037,500.00
M3
1.28
3,875,000.00
4,960,000.00
M2
70.60
226,310.00
15,977,486.00
87,626,236.00
M1
80.00
87,000.00
6,960,000.00
M2
72.00
150,000.00
10,800,000.00
PEKERJAAN LISTRIK
17,760,000.00
saklar
Titik
1.00
576,750.00
576,750.00
Titik
6.00
476,750.00
2,860,500.00
3,437,250.00
PEKERJAAN FINISHING
M2
8.04
4,966.00
39,926.64
Pembersihan akhir
Ls
1.00
150,000.00
150,000.00
189,926.64
Jumlah total
Rp.
115,849,542.95
NO
SAT
VOLUME
HARGA
SATUAN
( Rp.)
JUMLAH
HARGA
( Rp.)
PEKERJAAN PENDAHULUAN
M1
22.00
36,545.00
803,990.00
M3
2.25
32,000.00
72,000.00
M3
0.84
10,666.67
8,960.00
M3
1.44
204,800.00
294,912.00
M3
8.10
108,800.00
881,280.00
2,061,142.00
PEKERJAAN PASANGAN
M3
4.20
715,784.40
3,006,294.48
M3
0.36
3,637,800.00
1,309,608.00
M3
0.36
3,637,800.00
1,309,608.00
M3
0.11
3,637,800.00
400,158.00
M3
0.17
35,970.00
6,231.80
M3
0.48
3,637,800.00
1,746,144.00
M3
3.95
801,156.00
3,164,566.20
Plesteran dinding 1 : 3
M3
39.50
35,970.00
1,420,815.00
M2
25.50
181,815.00
4,636,282.50
M2
39.50
226,310.00
8,939,245.00
25,938,952.98
PEKERJAAN KAYU
M3
0.53
5,036,000.00
2,669,080.00
M3
0.27
3,916,000.00
1,057,320.00
M3
0.12
5,014,400.00
601,728.00
M2
2.48
200,600.00
497,488.00
M2
6.60
200,600.00
1,323,960.00
M2
1.68
285,900.00
480,312.00
M2
4.20
650,240.00
2,731,008.00
M2
38.50
217,900.00
8,389,150.00
M1
16.00
42,280.00
676,480.00
M2
20.25
133,662.00
9,360,896.00
2,706,655.50
11,772,285.50
Titik
1.00
386,750.00
386,750.00
356,750.00
0.00
Titik
6.00
336,750.00
2,020,500.00
Bh
1.00
149,000.00
149,000.00
Psg
5.00
41,000.00
205,000.00
Bh
4.00
24,500.00
98,000.00
Bh
4.00
20,750.00
83,000.00
0.00
2,407,250.00
PEKERJAAN FINISHING
M2
20.25
15,465.00
313,166.25
M2
39.50
25,015.00
988,092.50
M2
20.54
46,615.00
M2
0.48
9,650.00
4,632.00
Pembersihan akhir
Ls
1.00
150,000.00
150,000.00
2,413,362.85
Jumlah total
Rp.
53,953,889.33
NO
SAT
VOLUME
HARGA
SATUAN
( Rp.)
JUMLAH
HARGA
( Rp.)
Ls
1.00
M3
M3
10,000,000.00
10,000,000.00
772.00
30,000.00
23,160,000.00
54.04
249,210.00
13,467,308.40
46,627,308.40
PEKERJAAN PAGAR
M3
19.88
801,156.00
15,926,981.28
M3
6.57
3,637,800.00
23,900,346.00
M3
6.57
3,637,800.00
23,900,346.00
M3
3.40
3,637,800.00
12,368,520.00
Plesteran dinding 1 : 3
M2
397.60
35,970.00
14,301,672.00
M2
81.00
650,000.00
52,650,000.00
Titik
36.00
476,750.00
17,163,000.00
10
M2
397.60
25,015.00
9,945,964.00
12
M2
20.25
4,966.00
100,561.50
143,047,865.28
PEKERJAAN TAMAN
M3
0.53
144,800.00
76,744.00
Ls
0.27
5,000,000.00
1,350,000.00
M3
0.12
501,750.00
60,210.00
M1
23.37
715,784.40
16,727,881.43
18,214,835.43
Jumlah total
Rp.
207,890,009.11
REKAPITULASI
I
II
III
IV
Rp.
Rp.
Rp.
Rp.
#REF!
115,849,542.95
53,953,889.33
207,890,009.11
#
#
#
#
REAL COST
PERENCANAAN /
PENGAWASAN
TOTAL COST
DIBULATKAN
7%
Rp.
#REF!
Rp.
#REF!
Rp.
Rp.
#REF!
5,300,776,000.00
TERBILANG : LIMA MILYAR TIGA RATUS JUTA TUJUH RATUS TUJUH PULUH ENAM
RIBU RUPIAH
NO
M3 papan bowplank
M3 Kayu skoor 5/10
Kg Paku campu
H/O Tukang kayu
H/O Kepala tukang kayu
H/O Pekerja
H/O Mandor
1,500,000.00
1,250,000.00
12,000.00
60,000.00
65,000.00
40,000.00
80,000.00
7,500.00
6,250.00
2,400.00
16,200.00
1,755.00
1,320.00
1,120.00
36,545.00
40,000.00
80,000.00
30,000.00
2,000.00
32,000.00
40,000.00
80,000.00
40,000.00
2,640.00
42,640.00
160,000.00
192,000.00
12,000.00
800.00
204,800.00
80,000.00
96,000.00
12,000.00
800.00
108,800.00
110,000.00
132,000.00
12,000.00
800.00
144,800.00
195,000.00
200,000.00
45,500.00
159,900.00
108,000.00
309,400.00
240,000.00
24,000.00
60,000.00
6,500.00
907,800.00
40,000.00
80,000.00
40,000.00
80,000.00
JUMLAH
HARGA
SATUAN
( Rp.)
HARGA
SATUAN
BAHAN
( Rp.)
HARGA
SATUAN
UPAH
( Rp.)
40,000.00
80,000.00
40,000.00
80,000.00
60,000.00
65,000.00
12,900.00
13,000.00
1,419,000.00
26,000.00
6,500.00
60,000.00
270,000.00
1,781,500.00
1,500,000.00
1,250,000.00
12,000.00
600,000.00
875,000.00
48,000.00
6,500.00
24,000.00
60,000.00
240,000.00
240,000.00
2,093,500.00
65,000.00
60,000.00
40,000.00
65,000.00
80,000.00
60,000.00
60,000.00
40,000.00
3,875,000.00
195,000.00
200,000.00
45,500.00
159,900.00
108,000.00
309,400.00
240,000.00
24,000.00
60,000.00
6,500.00
907,800.00
12,900.00
13,000.00
1,419,000.00
26,000.00
6,500.00
60,000.00
240,000.00
1,751,500.00
1,500,000.00
12,000.00
600,000.00
48,000.00
6,500.00
24,000.00
60,000.00
240,000.00
978,500.00
40,000.00
80,000.00
60,000.00
65,000.00
65,000.00
60,000.00
40,000.00
65,000.00
80,000.00
60,000.00
40,000.00
1
10
3,637,800.00
2
1,00 M3 PEKERJAAN BETON TANPA
TULANGAN CAMP. 1 : 3 : 5
195,000.00
200,000.00
45,500.00
40,000.00
80,000.00
60,000.00
65,000.00
159,900.00
108,000.00
309,400.00
240,000.00
24,000.00
60,000.00
6,500.00
907,800.00
0.9000
0.5400
4.5400
6.0000
0.3000
0.5000
0.0500
11
195,000.00
100,000.00
206,570.00
240,000.00
24,000.00
30,000.00
3,250.00
798,820.00
2,800.00
200,000.00
140,000.00
36,400.00
6,000.00
650.00
24,000.00
42,160.00
249,210.00
950.00
200,000.00
45,500.00
7,000.00
77,900.00
2,000.00
5,460.00
1,400.00
60,000.00
6,500.00
20,000.00
6,000.00
179,260.00
7,500.00
200,000.00
45,500.00
7,000.00
124,950.00
2,000.00
5,460.00
1,400.00
60,000.00
6,500.00
20,000.00
6,000.00
226,310.00
15,500.00
200,000.00
45,500.00
7,000.00
96,875.00
8,000.00
18,200.00
1,400.00
18,600.00
2,015.00
40,000.00
5,600.00
190,690.00
40,000.00
80,000.00
60,000.00
65,000.00
Bh PAVING
M3 Pasir pasang
H/O Tukang batu
H/O Kepala tukang batu
H/O Mandor
H/O pekerja
60,000.00
65,000.00
80,000.00
40,000.00
Bh Ubin porselin 11 x 11 Cm
M3 Pasir pasang
Zak semen ( 50 Kg 0
Kg Semen warna
H/O Tukang batu
H/O Kepala tukang batu
H/O Pekerja
H/O Mandor
60,000.00
65,000.00
40,000.00
80,000.00
Bh Ubin porselin 20 x 30 Cm
M3 Pasir pasang
Zak semen ( 50 Kg 0
Kg Semen warna
H/O Tukang batu
H/O Kepala tukang batu
H/O Pekerja
H/O Mandor
60,000.00
65,000.00
40,000.00
80,000.00
1
16
15
195,000.00
200,000.00
45,500.00
40,000.00
80,000.00
60,000.00
65,000.00
14
175,500.00
108,000.00
206,570.00
240,000.00
24,000.00
30,000.00
3,250.00
787,320.00
13
195,000.00
200,000.00
45,500.00
12
60,000.00
65,000.00
40,000.00
80,000.00
8,000.00
200,000.00
45,500.00
7,000.00
88,000.00
8,000.00
18,200.00
1,400.00
0.3100
0.0310
1.0000
0.0700
17
45,500.00
200,000.00
11,375.00
7,000.00
8,100.00
877.50
24,600.00
2,800.00
54,752.50
225,000.00
45,500.00
200,000.00
225,000.00
148,184.40
104,400.00
72,000.00
7,800.00
144,000.00
14,400.00
715,784.40
1,700.00
45,500.00
200,000.00
283,900.00
65,156.00
66,600.00
180,000.00
90,000.00
97,500.00
18,000.00
801,156.00
45,000.00
200,000.00
14,400.00
1,720.00
12,000.00
6,000.00
650.00
1,200.00
35,970.00
195,000.00
45,500.00
200,000.00
13,650.00
16,380.00
8,800.00
8,100.00
845.00
28,800.00
2,880.00
79,455.00
60,000.00
65,000.00
40,000.00
80,000.00
Zak semen ( 50 Kg )
M3 Pasir beton / pasang
H/O Tukang batu
H/O Kepala tukang batu
H/O Peketja
H/O Mandor
60,000.00
65,000.00
40,000.00
80,000.00
60,000.00
65,000.00
40,000.00
80,000.00
Bh batu tela
Zak semen PC ( 50 Kg )
M3 pasir pasang
H/O pekerja
H/O Tukang batu
H/O Kepala tukang batu
H/O Mandor
40,000.00
60,000.00
65,000.00
80,000.00
Zak semen PC ( 50 Kg )
M3 pasir pasang
H/O Pekerja
H/O Tukang batu
H/O Kepala tukang batu
H/O Mandor
40,000.00
60,000.00
65,000.00
80,000.00
1
23
87,500.00
6,400.00
14,924.00
1,400.00
18,600.00
2,015.00
40,000.00
6,000.00
176,839.00
22
3,500.00
200,000.00
45,500.00
7,000.00
21
20
18,600.00
2,015.00
40,000.00
5,600.00
181,815.00
19
60,000.00
65,000.00
40,000.00
80,000.00
18
60,000.00
65,000.00
40,000.00
80,000.00
1,900,000.00
12,000.00
60,000.00
65,000.00
40,000.00
80,000.00
2,090,000.00
24,000.00
2,160,000.00
234,000.00
480,000.00
48,000.00
5,036,000.00
24
1,700,000.00
12,000.00
8,500.00
1,500.00
7,200.00
780.00
1,600.00
19,580.00
3,916,000.00
1,900,000.00
12,000.00
2,090,000.00
2,400.00
2,160,000.00
234,000.00
480,000.00
48,000.00
5,014,400.00
60,000.00
65,000.00
40,000.00
25
26
12,000.00
38,000.00
117,000.00
7,200.00
36,000.00
1,200.00
1,200.00
200,600.00
1,900,000.00
180,000.00
60,000.00
40,000.00
65,000.00
80,000.00
12,000.00
19,000.00
144,000.00
360,000.00
80,000.00
39,000.00
8,000.00
240.00
650,240.00
1,900,000.00
60,000.00
40,000.00
65,000.00
80,000.00
12,000.00
19,000.00
54,000.00
140,000.00
58,500.00
12,000.00
2,400.00
285,900.00
1
30
1,900,000.00
65,000.00
40,000.00
60,000.00
40,000.00
29
28
60,000.00
65,000.00
40,000.00
80,000.00
27
20,000.00
180,000.00
60,000.00
40,000.00
65,000.00
80,000.00
12,000.00
80,000.00
180,000.00
120,000.00
8,000.00
13,000.00
800.00
240.00
402,040.00
52,000.00
30,000.00
1,700,000.00
13,500.00
60,000.00
65,000.00
40,000.00
80,000.00
17,472.00
30,000.00
20,400.00
270.00
48,000.00
5,200.00
11,200.00
1,120.00
133,662.00
31
32
36,000.00
30,000.00
1,700,000.00
13,500.00
90,000.00
30,000.00
20,400.00
270.00
48,000.00
5,200.00
11,200.00
1,120.00
206,190.00
45,000.00
16,000.00
32,400.00
4,000.00
4,000.00
12,000.00
1,300.00
4,000.00
57,700.00
60,000.00
12,000.00
396,000.00
3,000.00
6,000.00
13,000.00
800.00
4,000.00
422,800.00
42,280.00
45,000.00
15,000.00
1,900,000.00
135,000.00
15,000.00
95,000.00
360,000.00
39,000.00
140,000.00
14,000.00
798,000.00
79,800.00
65,000.00
1,700,000.00
20,000.00
13,000.00
92,950.00
20,400.00
80,000.00
3,250.00
4,000.00
12,000.00
1,300.00
4,000.00
217,900.00
60,000.00
65,000.00
40,000.00
80,000.00
33
40,000.00
60,000.00
65,000.00
80,000.00
60,000.00
65,000.00
40,000.00
80,000.00
34
60,000.00
65,000.00
40,000.00
80,000.00
35
1
36
Lbr multiroof
M3 Kayu penggantung
M1 Lat kayu besi
Kg Paku seng
H/O Pekerja
H/O Tukang kayyu
H/O Kepala tukang
H/O Mandor
95,000.00
95,000.00
54,000.00
149,000.00
29,000.00
29,000.00
12,000.00
41,000.00
12,500.00
12,500.00
12,000.00
60,000.00
38
37
40,000.00
60,000.00
65,000.00
80,000.00
60,000.00
60,000.00
24,500.00
39
40
8,750.00
8,750.00
12,000.00
20,750.00
9,000.00
495,000.00
660,000.00
71,500.00
320,000.00
1,546,500.00
15,465.00
9,000.00
17,000.00
4,000.00
495,000.00
935,000.00
20,000.00
660,000.00
71,500.00
320,000.00
2,501,500.00
25,015.00
35,000.00
17,000.00
4,000.00
16,000.00
15,000.00
78,750.00
17,000.00
20,000.00
12,800.00
18,000.00
144,000.00
15,600.00
80,000.00
80,000.00
466,150.00
46,615.00
35,000.00
17,000.00
4,000.00
15,000.00
105,000.00
34,000.00
20,000.00
18,000.00
144,000.00
15,600.00
80,000.00
80,000.00
496,600.00
4,966.00
15,000.00
5,250.00
4,000.00
400.00
9,650.00
60,000.00
Kg Cat plafond
H/O Tukang cat
H/O Kepala tukang
H/O pekerja
60,000.00
65,000.00
40,000.00
41
Kg Cat tembok
Kg Plammur
Lbr Kertas pasir / ampelas
H/O Tukang cat
H/O Kepala tukang
H/O Pekerja
60,000.00
65,000.00
40,000.00
42
60,000.00
65,000.00
40,000.00
80,000.00
43
60,000.00
65,000.00
40,000.00
80,000.00
44
1
45
46
40,000.00
80,000.00
85,000.00
20,000.00
12,500.00
85,000.00
10,000.00
125,000.00
80,000.00
90,000.00
9,750.00
12,000.00
411,750.00
45,000.00
20,000.00
12,500.00
45,000.00
10,000.00
125,000.00
80,000.00
40,000.00
60,000.00
65,000.00
80,000.00
40,000.00
47
60,000.00
10,000.00
125,000.00
80,000.00
90,000.00
9,750.00
12,000.00
386,750.00
250,000.00
20,000.00
12,500.00
250,000.00
10,000.00
125,000.00
80,000.00
90,000.00
9,750.00
12,000.00
576,750.00
150,000.00
20,000.00
12,500.00
150,000.00
10,000.00
125,000.00
80,000.00
90,000.00
9,750.00
12,000.00
476,750.00
175,000.00
20,000.00
12,500.00
175,000.00
10,000.00
125,000.00
80,000.00
90,000.00
9,750.00
12,000.00
501,750.00
40,000.00
60,000.00
65,000.00
80,000.00
40,000.00
60,000.00
65,000.00
80,000.00
40,000.00
60,000.00
65,000.00
80,000.00
40,000.00
60,000.00
65,000.00
80,000.00
53
60,000.00
20,000.00
12,500.00
40,000.00
60,000.00
65,000.00
80,000.00
52
30,000.00
10,000.00
125,000.00
80,000.00
90,000.00
9,750.00
12,000.00
356,750.00
51
30,000.00
20,000.00
12,500.00
50
49
90,000.00
9,750.00
12,000.00
371,750.00
48
60,000.00
65,000.00
80,000.00
75,000.00
20,000.00
12,500.00
75,000.00
10,000.00
125,000.00
80,000.00
90,000.00
9,750.00
12,000.00
401,750.00
20,000.00
12,500.00
20,000.00
125,000.00
80,000.00
90,000.00
9,750.00
12,000.00
336,750.00
40,000.00
60,000.00
65,000.00
80,000.00
40,000.00
60,000.00
65,000.00
80,000.00
54
55
1,500,000.00
45,500.00
200,000.00
1,500,000.00
2,275.00
6,000.00
20,000.00
66,000.00
6,500.00
3,200.00
1,603,975.00
600,000.00
45,500.00
200,000.00
600,000.00
2,275.00
6,000.00
20,000.00
66,000.00
6,500.00
3,200.00
703,975.00
75,000.00
75,000.00
68,000.00
60,000.00
6,500.00
20,000.00
229,500.00
35,000.00
35,000.00
68,000.00
60,000.00
6,500.00
20,000.00
189,500.00
40,000.00
60,000.00
65,000.00
80,000.00
40,000.00
60,000.00
65,000.00
80,000.00
40,000.00
60,000.00
65,000.00
80,000.00
40,000.00
60,000.00
65,000.00
80,000.00
40,000.00
60,000.00
65,000.00
80,000.00
61
800,000.00
2,275.00
6,000.00
20,000.00
66,000.00
6,500.00
3,200.00
903,975.00
60
59
800,000.00
45,500.00
200,000.00
40,000.00
60,000.00
65,000.00
80,000.00
58
30,000.00
43,750.00
60,000.00
75,000.00
8,125.00
80,000.00
296,875.00
57
30,000.00
12,500.00
56
Bh ubin porselin ( 11 x 11 Cm )
Zak semen PC ( 50 Kg )
Bh Batu tela
Kg Semen Pc ( warna )
M3 Pasir pasang
H/O Pekerja
H/O Tuknag batu
H/O Kepala tukang
H/O Mandor
900.00
45,500.00
1,700.00
7,000.00
200,000.00
225,000.00
43,225.00
51,000.00
8,400.00
190,000.00
100,000.00
15,000.00
1,625.00
20,000.00
654,250.00
79,000.00
39,500.00
68,000.00
60,000.00
6,500.00
20,000.00
40,000.00
60,000.00
65,000.00
80,000.00
40,000.00
60,000.00
65,000.00
80,000.00
194,000.00
62
63
100,000.00
50,000.00
68,000.00
60,000.00
6,500.00
20,000.00
204,500.00
120,000.00
60,000.00
68,000.00
60,000.00
6,500.00
20,000.00
214,500.00
140,000.00
70,000.00
68,000.00
60,000.00
6,500.00
20,000.00
224,500.00
40,000.00
60,000.00
65,000.00
80,000.00
64
40,000.00
60,000.00
65,000.00
80,000.00
40,000.00
60,000.00
65,000.00
80,000.00
162000
101,360.00
263360
25000
4,175,000.00
517,256.00
4,692,256.00
D. PEMBUATAN PAGAR
NO
SAT
VOLUME
HARGA
SATUAN
( Rp.)
JUMLAH
HARGA
( Rp.)
A PEKERJAAN PENDAHULUAN
1
M'
11.33
#REF!
#REF!
M3
12.96
#REF!
#REF!
Urugan galian
M3
4.32
#REF!
#REF!
#REF!
PEKERJAAN PASANGAN
M3
7.20
#REF!
#REF!
M3
1.08
#REF!
#REF!
M3
1.80
M3
6.56
#REF!
#REF!
M3
0.59
#REF!
#REF!
M2
130.83
4,306,100.00
43,575.00
7,750,980.00
5,700,699.38
#REF!
M3
34.75
450,000.00
15,637,500.00
M3
8.05
500,000.00
4,025,000.00
M3
4.90
450,000.00
D PEKERJAAN FINISHING
2,205,000.00
21,867,500.00
M2
130.83
26,420.00
Pembersihan akhir
Ls
1.00
250,000.00
3,456,396.50
250,000.00
3,706,396.50
JUMLAH TOTAL
Rp.
#REF!
NO
SAT
VOLUME
HARGA
SATUAN
JUMLAH
HARGA
( Rp.)
( Rp.)
A PEKERJAAN PENDAHULUAN
1
Ls
1.00
750,000.00
750,000.00
Pembersihan lokasi
M2
339.00
10,075.00
3,415,425.00
M2
35.25
332,325.00
11,714,456.25
Ls
1.00
300,000.00
300,000.00
Ls
1.00
1,350,000.00
1,350,000.00
17,529,881.25
M'
M3
M3
M3
M3
M3
100.00
95.76
37.50
50.67
120.81
16.18
32,265.00
41,375.00
44,250.00
13,791.67
174,150.00
347,150.00
3,226,500.00
3,962,070.00
1,659,375.00
698,823.75
21,039,061.50
5,616,887.00
36,202,717.25
C PEKERJAAN PASANGAN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M2
M2
M3
M2
M2
M2
M2
1.01
6.62
46.55
17.96
8.88
0.72
2.99
6.62
5.99
4.41
12.21
2.61
6.71
15.63
5.04
66.51
12.56
1191.60
168.20
16.95
34.00
347.00
25.13
82.45
1,360,700.00
8,075,685.00
1,124,060.00
468,625.00
8,075,685.00
8,075,685.00
7,530,310.00
8,075,685.00
8,075,685.00
7,530,310.00
8,075,685.00
8,075,685.00
7,530,310.00
7,530,310.00
7,530,310.00
1,062,565.00
1,107,665.00
58,180.00
65,636.00
1,360,700.00
248,760.00
299,760.00
284,760.00
282,820.00
1,371,585.60
53,493,337.44
52,324,993.00
8,414,161.88
71,712,082.80
5,814,493.20
22,534,452.68
53,493,337.44
48,405,655.89
33,217,138.70
98,604,113.85
21,077,537.85
50,490,728.55
117,698,745.30
37,952,762.40
70,673,854.56
13,908,395.57
69,327,288.00
11,039,975.20
23,063,865.00
8,457,840.00
104,016,720.00
7,154,595.00
23,318,509.00
1,007,566,168.90
Rencana Anggaran Dan Biaya ( RAB ) : Pembangunan Polindes ( Tipe / luas 80.00 M2 )
D PEKERJAAN KAYU
1
2
3
4
5
6
7
8
9
10
1
2
3
4
5
PEKERJAAN LISTRIK
1
2
3
4
5
6
7
8
M3
M3
M3
M2
M2
M2
M2
M2
M2
M2
4.57
1.55
2.72
34.20
57.12
9.75
30.80
32.15
5.00
70.95
5,810,000.00
3,968,750.00
7,103,000.00
275,400.00
625,250.00
311,920.48
669,653.33
669,653.33
272,500.00
333,796.33
26,531,655.50
6,151,562.50
19,330,814.50
9,418,680.00
35,714,280.00
3,041,224.69
20,625,322.67
21,529,354.67
1,362,500.00
23,682,849.85
167,388,244.38
M2
M'
M'
M2
M'
167.55
123.00
50.00
406.13
446.00
82,520.00
41,720.00
41,720.00
155,610.83
19,712.50
13,826,226.00
5,131,560.00
2,086,000.00
63,198,227.74
8,791,775.00
93,033,788.74
Titik
Titik
Titik
Titik
Titik
Titik
Titik
Ls
25.00
10.00
16.00
8.00
15.00
16.00
2.00
1.00
396,750.00
389,750.00
316,750.00
329,270.00
424,270.00
344,270.00
352,250.00
3,000,000.00
9,918,750.00
3,897,500.00
5,068,000.00
2,634,160.00
6,364,050.00
5,508,320.00
704,500.00
3,000,000.00
37,095,280.00
G PEKERJAAN PENGGANTUNG
1
2
3
4
5
6
Bh
Psg
Psg
Bh
Bh
Psg
34.00
36.00
132.00
132.00
5.00
132.00
199,500.00
72,800.00
57,800.00
43,200.00
35,200.00
45,800.00
6,783,000.00
2,620,800.00
7,629,600.00
5,702,400.00
176,000.00
6,045,600.00
28,957,400.00
H PEKERJAAN SANITAIR
1
2
3
4
5
6
7
8
9
10
11
12
13
Bh
Bh
Bh
Titik
M'
M'
M'
Buah
5.00
3.00
1.00
8.00
20.00
15.00
20.00
5.00
1,782,200.00
1,651,291.67
853,291.67
465,437.50
115,700.00
116,375.00
136,375.00
25,000.00
8,911,000.00
4,953,875.00
853,291.67
3,723,500.00
2,314,000.00
1,745,625.00
2,727,500.00
125,000.00
M3
M2
M2
M3
M'
2.60
52.00
52.00
0.40
2.00
1,107,665.00
65,636.00
282,820.00
5,348,810.00
171,950.00
2,879,929.00
3,413,072.00
14,706,640.00
2,139,524.00
343,900.00
48,836,856.67
1
2
3
4
4
5
6
M2
M2
1359.60
406.13
34,710.00
30,626.00
47,191,716.00
12,438,137.38
M2
M2
M2
M2
Ls
313.17
141.90
167.55
367.20
1.00
63,573.50
19,908,995.13
31,072.50
9,725.00
100,000.00
5,206,197.38
3,571,020.00
100,000.00
88,416,065.88
Rencana Anggaran Dan Biaya ( RAB ) : Pembangunan Polindes ( Tipe / luas 80.00 M2 )
PEKERJAAN
LOKASI
TAHUN ANGGARAN
REKAPITULASI
A
B
C
D
E
F
G
H
I
PEKERJAAN PENDAHULUAN
PEKERJAAN TANAH & PASIR
PEKERJAAN PASANGAN
PEKERJAAN KAYU
PEKERJAAN ATAP & PLAFOND
PEKERJAAN LISTRIK
PEKERJAAN PENGGANTUNG
PEKERJAAN SANITAIR
PEKERJAAN CAT DAN FINISHING
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,529,881.25
36,202,717.25
1,007,566,168.90
93,033,788.74
37,095,280.00
37,095,280.00
28,957,400.00
48,836,856.67
88,416,065.88
REAL COST
P P N 10 %
Rp.
Rp.
1,394,733,438.69
TOTAL COST
DIBULATKAN
Rp.
Rp.
1,534,206,782.56
139,473,343.87
1,300,000,000.00
NO
URAIAN BAHAN
SATUAN
HARGA SATUAN
HARGA SATUAN
( DALAM KOTA )
4
( MUARA TAMI )
5
II
Pekerja
Tukang
Kepala Tukang
Mandor
H/O
H/O
H/O
H/O
57,500.00
78,500.00
85,000.00
95,000.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
B
M3
M3
Btg
M3
M3
M3
M3
M3
M3
M3
Btg
Btg
Btg
Btg
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
1,900,000.00
1,625,000.00
30,000.00
2,900,000.00
2,900,000.00
2,900,000.00
2,900,000.00
2,100,000.00
2,100,000.00
2,100,000.00
40,000.00
35,000.00
25,000.00
15,000.00
47,000.00
65,000.00
95,000.00
150,000.00
197,000.00
240,000.00
360,000.00
124,000.00
213,000.00
1,925,000.00
1,650,000.00
55,000.00
2,925,000.00
2,925,000.00
2,925,000.00
2,925,000.00
2,125,000.00
2,125,000.00
2,125,000.00
45,000.00
40,000.00
30,000.00
20,000.00
52,000.00
70,000.00
100,000.00
155,000.00
202,000.00
245,000.00
365,000.00
129,000.00
218,000.00
M3
M3
M3
M3
M3
M3
M3
M3
160,000.00
215,000.00
152,000.00
230,000.00
354,000.00
280,000.00
391,000.00
504,000.00
429,000.00
355,000.00
466,000.00
579,000.00
1
9
10
11
12
13
14
15
C
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
D
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
2
Batu pecah 2/3
Batu pecah 1/2 ( scren )
Pasir beton
Pasir urug
Batu tela
Batu kerawang
Paving block
M3
M3
M3
M3
Buah
Buah
Buah
600,000.00
620,000.00
285,000.00
250,000.00
2,500.00
6,700.00
3,500.00
675,000.00
695,000.00
360,000.00
325,000.00
3,000.00
7,000.00
4,000.00
Zak
Kg
Btg
Btg
Lbr
Lbr
Lbr
Lbr
Lbr
Bh
Bh
Bh
Bh
Bh
Bh
M2
74,000.00
15,000.00
35,000.00
50,000.00
150,000.00
200,000.00
65,000.00
95,000.00
150,000.00
4,000.00
13,000.00
17,000.00
65,000.00
1,500.00
5,000.00
350,000.00
80,000.00
17,500.00
45,000.00
60,000.00
225,000.00
275,000.00
140,000.00
170,000.00
225,000.00
6,000.00
15,000.00
19,000.00
67,000.00
3,500.00
7,000.00
360,000.00
Kg
Kg
Buah
Kg
Roll
M'
Kg
Kg
Kg
Buah
Btg
Btg
Btg
Btg
Btg
Buah
Btg
Btg
Btg
Btg
Btg
Lbr
Lbr
14,500.00
14,700.00
9,000.00
20,000.00
177,000.00
23,000.00
17,000.00
22,000.00
20,000.00
1,500.00
850,000.00
1,420,000.00
315,000.00
128,000.00
90,000.00
20,000.00
125,000.00
135,000.00
145,000.00
155,000.00
175,000.00
950,000.00
1,200,000.00
19,500.00
19,700.00
860,000.00
1,430,000.00
325,000.00
138,000.00
100,000.00
135,000.00
145,000.00
155,000.00
165,000.00
185,000.00
960,000.00
1,210,000.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
E
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
M'
M'
M'
M'
Btg
Btg
Btg
Btg
Buah
Btg
Btg
48,000.00
68,000.00
48,000.00
68,000.00
53,000.00
95,000.00
53,000.00
43,000.00
39,000.00
17,000.00
12,000.00
30,000.00
23,000.00
90,000.00
155,000.00
235,000.00
15,000.00
150,000.00
145,000.00
Buah
Buah
Buah
Buah
Buah
Buah
Set
Buah
Set
Set
Set
Buah
Buah
Buah
Buah
Buah
Buah
Set
Set
Psg
Psg
Buah
Buah
Psg
Psg
Buah
Buah
15,000.00
35,000.00
20,000.00
15,000.00
57,000.00
200,000.00
1,643,000.00
850,000.00
1,521,000.00
591,000.00
723,000.00
20,000.00
51,000.00
2,700,000.00
4,600,000.00
2,000,000.00
1,850,000.00
276,000.00
105,000.00
35,000.00
20,000.00
7,500.00
10,000.00
8,000.00
18,000.00
10,000.00
18,000.00
51,000.00
71,000.00
51,000.00
71,000.00
54,500.00
96,500.00
54,500.00
44,500.00
40,500.00
28,000.00
95,000.00
160,000.00
240,000.00
155,000.00
150,000.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
F
1,648,000.00
855,000.00
1,526,000.00
596,000.00
728,000.00
2,715,000.00
4,615,000.00
2,015,000.00
plammur
Kertas amplas
Cat kilap kayu
Cat kilap besi
Kg
Lembar
Kg
Kg
17,000.00
6,000.00
39,000.00
39,000.00
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
Kg
Kg
Kg
Kg
Kg
Liter
Kg
Buah
Set
Set
Set
Set
Set
Set
Set
Set
Set
Btg
Btg
M'
M'
Set
32,000.00
10,300.00
10,300.00
19,700.00
44,000.00
20,000.00
32,000.00
10,000.00
85,000.00
78,000.00
200,000.00
225,000.00
255,000.00
300,000.00
25,000.00
30,000.00
25,000.00
12,000.00
14,000.00
10,000.00
13,800.00
35,000.00
Jam
Jam
Jam
Ls
550,000.00
600,000.00
375,000.00
5,000,000.00
Catatan :
Harga - harga tersebut diatas sudah termasuk PPN, PPH, Galian " C ", Retrebusi dan Pajak - pajak lainnya.
600,000.00
750,000.00
400,000.00
6,000,000.00
: KOTA JAYAPURA
: 2008
NO
URAIAN PEKERJAAN
UPAH KERJA
HARGA BAHAN
JUMLAH HARGA
Pekerja
95,000.00
0.0100 H/O
Mandor
57,500.00
9,500.00
575.00
10,075.00
Kayu Matoa
2,100,000.00
210,000.00
1.0000 Lbr
48,000.00
48,000.00
0.1000 Kg
Paku Campur
17,000.00
0.3000 H/O
Pekerja
57,500.00
17,250.00
0.5000 H/O
Tukang kayu
78,500.00
39,250.00
0.0500 H/O
Kepala tukang
85,000.00
4,250.00
0.1250 H/O
Mandor
95,000.00
11,875.00
1,700.00
332,325.00
0.0200 Kg
Paku campur
2,125,000.00
0.1000 H/O
Pekerja
57,500.00
5,750.00
0.1000 H/O
Tukang kayu
78,500.00
7,850.00
0.0100 H/O
Kepala tukang
85,000.00
850.00
0.0050 H/O
Mandor
95,000.00
17,000.00
17,000.00
340.00
475.00
32,265.00
Pekerja
57,500.00
0.0250 H/O
Mandor
95,000.00
0.0500 Jam
14,375.00
2,375.00
550,000.00
27,500.00
44,250.00
Pekerja
70,000.00
0.0250 H/O
Mandor
115,000.00
38,500.00
2,875.00
41,375.00
14,750.00
13,791.67
Pasir urug
0.3000 H/O
Pekerja
70,000.00
325,000.00
0.0100 H/O
Mandor
115,000.00
325,000.00
21,000.00
1,150.00
347,150.00
0.3000 H/O
Pekerja
70,000.00
152,000.00
0.0100 H/O
Mandor
115,000.00
152,000.00
21,000.00
1,150.00
174,150.00
10
Sirtu
0.3000 H/O
Pekerja
70,000.00
100,000.00
0.0100 H/O
Mandor
115,000.00
100,000.00
21,000.00
1,150.00
122,150.00
11
0.3000 H/O
Pekerja
70,000.00
215,000.00
0.0100 H/O
Mandor
115,000.00
215,000.00
21,000.00
1,150.00
237,150.00
12
1.5000 H/O
Pekerja
70,000.00
355,000.00
0.0750 H/O
Mandor
115,000.00
355,000.00
105,000.00
8,625.00
468,625.00
13
355,000.00
355,000.00
0.5000 M3
Pasir pasang
360,000.00
180,000.00
3.2570 Zak
Semen ( 50 Kg )
80,000.00
260,560.00
3.6000 H/O
Pekerja
57,500.00
207,000.00
1.2000 H/O
Tukang batu
78,500.00
94,200.00
0.1200 H/O
Kepala tukang
85,000.00
10,200.00
0.1800 H/O
Mandor
95,000.00
17,100.00
1,124,060.00
14
Batu tela
2,500.00
417,500.00
360,000.00
119,880.00
80,000.00
114,560.00
0.3330 M3
Pasir pasang
1.4320 Zak
Semen ( 50 Kg )
4.5000 H/O
Pekerja
57,500.00
258,750.00
1.5000 H/O
Tukang batu
78,500.00
117,750.00
0.1500 H/O
Kepala tukang
85,000.00
12,750.00
0.2250 H/O
Mandor
95,000.00
21,375.00
1,062,565.00
15
Batu tela
2,500.00
417,500.00
0.1665 M3
Pasir pasang
360,000.00
2.7450 Zak
Semen ( 50 Kg )
59,940.00
80,000.00
219,600.00
4.5000 H/O
Pekerja
57,500.00
258,750.00
1.5000 H/O
Tukang batu
78,500.00
117,750.00
0.1500 H/O
Kepala tukang
85,000.00
12,750.00
0.2250 H/O
Mandor
95,000.00
21,375.00
1,107,665.00
16
Pasir pasang
0.1040 Zak
Semen ( 50 Kg )
360,000.00
0.4000 H/O
Pekerja
57,500.00
23,000.00
0.2000 H/O
Tukang batu
78,500.00
15,700.00
0.0200 H/O
Kepala tukang
85,000.00
1,700.00
0.0200 H/O
Mandor
95,000.00
80,000.00
7,560.00
8,320.00
1,900.00
58,180.00
17
Pasir pasang
0.2152 Zak
Semen ( 50 Kg )
360,000.00
6,120.00
80,000.00
17,216.00
0.4000 H/O
Pekerja
57,500.00
23,000.00
0.2000 H/O
Tukang batu
78,500.00
15,700.00
0.0200 H/O
Kepala tukang
85,000.00
1,700.00
0.0200 H/O
Mandor
95,000.00
1,900.00
65,636.00
18
BETON ( CAMP. 1 : 2 : 3 )
0.8100 M3
Kerikil
429,000.00
347,490.00
0.5400 M3
Pasir pasang
360,000.00
194,400.00
5.4400 Zak
Semen ( 50 Kg )
80,000.00
435,200.00
2.0000 H/O
Pekerja
57,500.00
115,000.00
0.3500 H/O
Tukang batu
78,500.00
27,475.00
0.0350 H/O
Kepala tukang
85,000.00
2,975.00
1.0000 H/O
Mandor
95,000.00
95,000.00
1,217,540.00
1 KG. B E S I
1.0500 Kg
Besi beton
19,500.00
20,475.00
0.0150 Kg
20,000.00
300.00
0.0070 H/O
Pekerja
57,500.00
402.50
0.0070 H/O
Tukang besi
78,500.00
549.50
0.0007 H/O
Kepala tukang
85,000.00
59.50
0.0003 H/O
Mandor
95,000.00
28.50
21,815.00
BEGESTING ( CETAKAN )
0.0260 M3
Papan Begesting
1,925,000.00
50,050.00
0.0550 M3
2,125,000.00
116,875.00
0.5000 Btg
30,000.00
15,000.00
0.4000 Kg
Paku Campur
17,000.00
0.3200 H/O
Pekerja
57,500.00
18,400.00
0.1670 H/O
78,500.00
13,109.50
0.3300 H/O
Tukang kayu
78,500.00
25,905.00
0.0330 H/O
Kepala tukang
85,000.00
2,805.00
0.0060 H/O
Mandor
95,000.00
6,800.00
570.00
249,514.50
2,495,145.00
3,712,685.00
MAKA HASIL (E) DIJUMLAHKAN DENGAN HASIL X (B) DENGAN MASING - MASING BERAT BESI ADALAH :
BETON 1 : 2 : 3 ( 75 Kg BESI )
5,348,810.00
5,894,185.00
6,439,560.00
6,984,935.00
7,530,310.00
8,075,685.00
8,621,060.00
9,711,810.00
10,257,185.00
10,802,560.00
19
Kerikil
429,000.00
386,100.00
0.5400 M3
Pasir pasang
360,000.00
194,400.00
4.5400 Zak
Semen ( 50 Kg )
80,000.00
363,200.00
6.0000 H/O
Pekerja
57,500.00
345,000.00
0.5000 H/O
Tukang batu
78,500.00
39,250.00
0.0500 H/O
Kepala tukang
85,000.00
4,250.00
0.3000 H/O
Mandor
95,000.00
28,500.00
1,360,700.00
20
Batu kerawang
6,700.00
1,855,955.68
0.1765 M3
Pasir pasang
360,000.00
2.8450 Zak
Semen ( 50 Kg )
63,540.00
80,000.00
227,600.00
4.5000 H/O
Pekerja
57,500.00
258,750.00
1.5000 H/O
Tukang batu
78,500.00
117,750.00
0.1500 H/O
Kepala tukang
85,000.00
12,750.00
0.2250 H/O
Mandor
95,000.00
21,375.00
2,557,720.68
21
Pasir pasang
360,000.00
14,400.00
0.3280 Zak
Semen ( 50 Kg )
80,000.00
26,240.00
0.2000 Kg
Semen Warna
15,000.00
1.0000 H/O
Pekerja
57,500.00
57,500.00
0.3100 H/O
Tukang batu
78,500.00
24,335.00
0.0310 H/O
Kepala tukang
85,000.00
2,635.00
0.0700 H/O
Mandor
95,000.00
3,000.00
6,650.00
134,760.00
22
184,760.00
284,760.00
299,760.00
248,760.00
268,760.00
334,760.00
Pasir pasang
0.4500 Zak
Semen ( 50 Kg )
360,000.00
2,700.00
80,000.00
36,000.00
0.2000 Kg
Semen Warna
1.0000 H/O
Pekerja
57,500.00
57,500.00
0.3100 H/O
Tukang batu
78,500.00
24,335.00
0.0310 H/O
Kepala tukang
85,000.00
2,635.00
0.0700 H/O
Mandor
95,000.00
15,000.00
3,000.00
6,650.00
132,820.00
182,820.00
232,820.00
282,820.00
332,820.00
382,820.00
432,820.00
482,820.00
23
Paving block
3,500.00
116,690.00
0.0700 M3
Pasir pasang
360,000.00
25,200.00
1.0540 H/O
Pekerja
57,500.00
60,605.00
0.1000 H/O
Tukang batu
78,500.00
7,850.00
0.0100 H/O
Kepala tukang
85,000.00
850.00
0.0300 H/O
Mandor
95,000.00
2,850.00
214,045.00
24
1 M3 PEKERJAAN PASANG KUDA - KUDA / KONSUL KAYU BESI (KY. KELAS I / SEJENIS )
1.1000 M3
2.0000 Kg
Paku Campur
8.0000 H/O
Pekerja
57,500.00
460,000.00
24.0000 H/O
2,900,000.00
17,000.00
3,190,000.00
34,000.00
Tukang kayu
78,500.00
1,884,000.00
2.4000 H/O
Kepala tukang
85,000.00
204,000.00
0.4000 H/O
Mandor
95,000.00
38,000.00
5,810,000.00
25
2.5000 Kg
Paku Campur
5.0000 H/O
Pekerja
57,500.00
287,500.00
15.0000 H/O
2,100,000.00
17,000.00
2,310,000.00
42,500.00
Tukang kayu
78,500.00
1,177,500.00
1.5000 H/O
Kepala tukang
85,000.00
127,500.00
0.2500 H/O
Mandor
95,000.00
23,750.00
3,968,750.00
26
0.1000 Kg
Paku Campur
2,900,000.00
63,800.00
17,000.00
0.0800 H/O
Pekerja
57,500.00
1,700.00
4,600.00
0.2500 H/O
Tukang kayu
78,500.00
19,625.00
0.0250 H/O
Kepala tukang
85,000.00
2,125.00
0.4160 H/O
Mandor
95,000.00
39,520.00
131,370.00
27
2.0000 Kg
Paku Campur
2,900,000.00
17,000.00
3,190,000.00
34,000.00
12.0000 H/O
Pekerja
57,500.00
690,000.00
36.0000 H/O
Tukang kayu
78,500.00
2,826,000.00
3.6000 H/O
Kepala tukang
85,000.00
306,000.00
0.6000 H/O
Mandor
95,000.00
57,000.00
7,103,000.00
28
0.1000 Kg
Paku Campur
2,900,000.00
0.6000 H/O
Pekerja
57,500.00
34,500.00
1.8000 H/O
Tukang kayu
78,500.00
141,300.00
0.1800 H/O
Kepala tukang
85,000.00
15,300.00
0.0300 H/O
Mandor
95,000.00
17,000.00
79,750.00
1,700.00
2,850.00
275,400.00
29
1 M' PEKERJAAN PASANG CERUCUK KAYU BESI 10/10 (KY. KELAS I / SEJENIS )
0.0100 M3
0.0058 Jam
2,900,000.00
0.5000 H/O
Pekerja
57,500.00
28,750.00
0.2500 H/O
Tukang kayu
78,500.00
19,625.00
0.0250 H/O
Kepala tukang
85,000.00
2,125.00
0.0050 H/O
Mandor
95,000.00
550,000.00
29,000.00
3,190.00
475.00
83,165.00
30
0.1667 Kg
Paku campur
2,900,000.00
0.2500 H/O
Pekerja
57,500.00
14,375.00
1.7000 H/O
Tukang kayu
78,500.00
133,450.00
0.1700 H/O
Kepala tukang
85,000.00
14,450.00
0.1000 H/O
Mandor
95,000.00
17,000.00
72,500.00
2,833.33
9,500.00
247,108.33
31
294,204.33
314,388.33
UNTUK PAPAN KY.BESI TEBAL 2 CM ADALAH ( PEKERJAAN PARTISI + 0.04 X HARGA PAPAN )
UNTUK KALSIBOARD TEBAL 3 MM ADALAH = ( PEKERJAAN PARTISI + 0.6728 X HARGA KALSIBOARD )
364,108.33
398,488.33
333,796.33
341,300.33
0.1000 H/O
Pekerja
57,500.00
17,500.00
3,500.00
5,750.00
0.2000 H/O
Tukang kayu
78,500.00
15,700.00
0.0200 H/O
Kepala tukang
85,000.00
1,700.00
0.0500 H/O
Mandor
95,000.00
4,750.00
31,400.00
32
UNTUK SENG GELOMBANG BJLS 0.20 ADALAH = ( PEKERJAAN ATAP + 0.72 X HARGA SENG )
68,120.00
UNTUK SENG GELOMBANG BJLS 0.30 ADALAH = ( PEKERJAAN ATAP + 0.72 X HARGA SENG )
82,520.00
UNTUK SENG GALVANIS BJLS 0.30 ADALAH = ( PEKERJAAN ATAP + 0.72 X HARGA SENG )
83,240.00
UNTUK SENG GALVANIS BJLS 0.20 ADALAH = ( PEKERJAAN ATAP + 0.72 X HARGA SENG )
UNTUK ATAP PLASTIK GELOMBANG BESAR ADALAH = ( PEKERJAAN ATAP + 0.72 X HARGA ATAP )
78,200.00
UNTUK ATAP PLASTIK GELOMBANG KECIL ADALAH = ( PEKERJAAN ATAP + 0.72 X HARGA ATAP )
71,000.00
UNTUK ATAP ARDEKS GELOMBANG BESAR ADALAH = ( PEKERJAAN ATAP + 0.72 X HARGA ARDEKS )
89,000.00
UNTUK ATAP ARDEKS GELOMBANG KECIL ADALAH = ( PEKERJAAN ATAP + 0.72 X HARGA ARDEKS )
81,800.00
74,600.00
40,500.00
0.2500 Kg
20,000.00
267,300.00
5,000.00
0.0400 M3
2,925,000.00
117,000.00
0.1000 H/O
Pekerja
57,500.00
5,750.00
0.2000 H/O
Tukang kayu
78,500.00
15,700.00
0.0200 H/O
Kepala tukang
85,000.00
1,700.00
0.0500 H/O
Mandor
95,000.00
4,750.00
417,200.00
33
41,720.00
2,925,000.00
21,937.50
0.0048 M3
2,925,000.00
14,040.00
0.2000 Kg
Paku campur
17,000.00
3,400.00
0.1000 H/O
Pekerja
57,500.00
5,750.00
0.2000 H/O
Tukang kayu
78,500.00
15,700.00
0.0200 H/O
Kepala tukang
85,000.00
1,700.00
0.0500 H/O
Mandor
95,000.00
4,750.00
67,277.50
163,777.50
121,777.50
111,777.50
34
0.0200 Kg
Paku campur
2,125,000.00
17,000.00
340.00
0.1000 Kg
Paku tripleks
22,000.00
2,200.00
0.1667 Kg
0.2800 H/O
Pekerja
57,500.00
16,100.00
0.8000 H/O
Tukang kayu
78,500.00
62,800.00
0.0800 H/O
Kepala tukang
85,000.00
6,800.00
0.0140 H/O
Mandor
95,000.00
32,000.00
37,187.50
5,333.33
1,330.00
132,090.83
35
155,610.83
158,970.83
165,690.83
179,130.83
207,690.83
224,490.83
174,590.83
Paku campur
17,000.00
0.0125 Kg
32,000.00
0.1000 H/O
Tukang kayu
78,500.00
212.50
400.00
7,850.00
8,462.50
UNTUK LAT KAYU MATOA 2/3 ADALAH = ( PEKERJAAN LIST + 0.25 X HARGA PER BTG. LAT )
36
9,462.50
UNTUK LAT KAYU BESI 2/3 ADALAH = ( PEKERJAAN LIST + 0.25 X HARGA PER BTG. LAT )
UNTUK LAT PROFIL KAYU 3/3 ADALAH = ( PEKERJAAN LIST + 0.25 X HARGA PER BTG. LAT PROFIL )
10,212.50
UNTUK LAT PROFIL KAYU 4/4 ADALAH = ( PEKERJAAN LIST + 0.25 X HARGA PER BTG. LAT PROFIL )
18,462.50
UNTUK LAT PROFIL KAYU 5/5 ADALAH = ( PEKERJAAN LIST + 0.25 X HARGA PER BTG. LAT PROFIL )
19,712.50
UNTUK LAT PROFIL KAYU 7/7 ADALAH = ( PEKERJAAN LIST + 0.25 X HARGA PER BTG. LAT PROFIL )
20,337.50
UNTUK LAT PROFIL GYPSUMP 5/5 ADALAH = ( PEKERJAAN LIST + 0.5 X HARGA PER BTG. LAT PROFIL )
30,962.50
UNTUK LAT PROFIL GYPSUMP 7/7 ADALAH = ( PEKERJAAN LIST + 0.5 X HARGA PER BTG. LAT PROFIL )
38,462.50
UNTUK LAT PROFIL GYPSUMP 10/10 ADALAH = ( PEKERJAAN LIST + 0.5 X HARGA PER BTG. LAT PROFIL )
50,962.50
15,962.50
2,925,000.00
234,000.00
0.1667 Kg
Paku campur
17,000.00
2,833.33
0.2000 Kg
32,000.00
0.9200 H/O
Pekerja
57,500.00
52,900.00
2.7600 H/O
Tukang kayu
78,500.00
216,660.00
0.2760 H/O
Kepala tukang
85,000.00
23,460.00
0.1000 H/O
Mandor
95,000.00
6,400.00
9,500.00
545,753.33
37
UNTUK KACA RYBEN TEBAL 5 MM ADALAH = ( PEKERJAAN PANIL + 0.420 LBR HARGA KACA )
669,653.33
UNTUK KACA BENING TEBAL 5 MM ADALAH = ( PEKERJAAN PANIL + 0.420 LBR HARGA KACA )
642,353.33
14,000.00
0.0500 Kg
Paku campur
17,000.00
56,000.00
1.0000 H/O
Tukang kayu
78,500.00
78,500.00
0.1000 H/O
Kepala tukang
85,000.00
8,500.00
0.0500 H/O
Mandor
95,000.00
850.00
4,750.00
148,600.00
UNTUK KACA RYBEN TEBAL 5 MM ADALAH = ( PEKERJAAN JENDELA + 0.420 LBR HARGA KACA )
272,500.00
UNTUK KACA BENING TEBAL 5 MM ADALAH = ( PEKERJAAN JENDELA + 0.420 LBR HARGA KACA )
245,200.00
38
2,925,000.00
263,250.00
0.1000 Kg
Paku campur
17,000.00
1,700.00
0.2000 Kg
32,000.00
1.0000 H/O
Pekerja
57,500.00
57,500.00
3.4500 H/O
Tukang kayu
78,500.00
270,825.00
0.2450 H/O
Kepala tukang
85,000.00
20,825.00
0.0500 H/O
Mandor
95,000.00
6,400.00
4,750.00
625,250.00
39
0.0500 Kg
Paku campur
2,925,000.00
0.2500 H/O
Pekerja
57,500.00
14,375.00
1.7000 H/O
Tukang kayu
78,500.00
133,450.00
0.1700 H/O
Kepala tukang
85,000.00
14,450.00
0.1000 H/O
Mandor
95,000.00
17,000.00
40,950.00
850.00
9,500.00
213,575.00
40
237,095.00
280,439.00
1 M2 PEKERJAAN PASANG PINTU LAPIS + SENG PLAT BJLS 0.20 PADA BAG. DALAM
0.0140 M3
2,925,000.00
40,950.00
0.6173 Lbr
51,000.00
31,481.48
0.0500 Kg
Paku campur
17,000.00
0.2500 H/O
Pekerja
57,500.00
14,375.00
1.7000 H/O
Tukang kayu
78,500.00
133,450.00
0.1700 H/O
Kepala tukang
85,000.00
14,450.00
0.1000 H/O
Mandor
95,000.00
850.00
9,500.00
245,056.48
41
268,576.48
311,920.48
Tukang kayu
78,500.00
58,875.00
0.3750 H/O
Mandor
95,000.00
35,625.00
94,500.00
42
UNTUK KUNCI TANAM TABUNG 1 SLAAG ADALAH - ( PEKERJAAN PASANG + HARGA GAGANG )
UNTUK KUNCI TANAM PELAT SEMI LUKS 2 SLAAG ADALAH - ( PEKERJAAN PASANG + HARGA GAGANG )
139,500.00
UNTUK KUNCI TANAM PELAT LUKS 2 SLAAG ADALAH - ( PEKERJAAN PASANG + HARGA GAGANG )
370,500.00
199,500.00
Tukang kayu
78,500.00
23,550.00
0.1500 H/O
Mandor
95,000.00
14,250.00
37,800.00
43
UNTUK ENGSEL PINTU H KUNINGAN RING NYLON ADALAH - ( PEKERJAAN PASANG + HARGA ENGSEL )
72,800.00
47,800.00
47,800.00
57,800.00
Tukang kayu
78,500.00
0.1000 H/O
Mandor
95,000.00
15,700.00
9,500.00
25,200.00
UNTUK GRENDEL JENDELA TYPE LUKS ADALAH - ( PEKERJAAN PASANG + HARGA GRENDEL )
UNTUK GRENDEL PINTU KM/WC TYPE KUNINGAN ADALAH - ( PEKERJAAN PASANG + HARGA GRENDEL )
43,200.00
35,200.00
44
Tukang kayu
78,500.00
23,550.00
0.1500 H/O
Mandor
95,000.00
14,250.00
37,800.00
45
UNTUK HAK ANGIN JENDELA TYPE DRAT ADALAH - ( PEKERJAAN PASANG + HARGA HAK ANGIN )
55,800.00
UNTUK HAK ANGIN JENDELA TYPE KAIT ( KUNINGAN ) ADALAH - ( PEKERJAAN PASANG + HARGA HAK ANGIN )
45,800.00
15,000.00
15,000.00
10.0000 M'
1.0000 Bh
Kabel NYM
10,000.00
100,000.00
1.0000 Bh
Isolasi + tali
3,000.00
3,000.00
10.0000 Bh
500.00
5,000.00
0.4000 H/O
Pekerja
57,500.00
23,000.00
0.8000 H/O
Tukang listrik
78,500.00
62,800.00
1.2000 H/O
Kepala tukang
85,000.00
102,000.00
0.0100 H/O
Mandor
95,000.00
950.00
311,750.00
46
UNTUK LAMPU PHILIPS XL 10 S/D 20 WATT & KAP ADALAH - ( PEKERJAAN PASANG + HARGA LAMPU )
389,750.00
UNTUK LAMPU PHILIPS XL 23 S/D 40 WATT & KAP ADALAH - ( PEKERJAAN PASANG + HARGA LAMPU )
396,750.00
UNTUK LAMPU PHILIPS XL 50 S/D 80 WATT & KAP ADALAH - ( PEKERJAAN PASANG + HARGA LAMPU )
401,750.00
UNTUK LAMPU PIJAR XL 5 S/D 40 WATT & KAP ADALAH - ( PEKERJAAN PASANG + HARGA LAMPU )
316,750.00
UNTUK LAMPU HIAS GANTUNG & KAP ADALAH - ( PEKERJAAN PASANG + HARGA LAMPU & KAP )
611,750.00
UNTUK LAMPU HIAS TANAM PLAFOND & KAP ADALAH - ( PEKERJAAN PASANG + HARGA LAMPU & KAP )
431,750.00
UNTUK LAMPU HIAS TEMPEL DINDING & KAP ADALAH - ( PEKERJAAN PASANG + HARGA LAMPU & KAP )
411,750.00
Kabel NYM
1.0000 Bh
10.0000 Bh
10,000.00
60,000.00
3,000.00
3,000.00
500.00
5,000.00
0.5000 H/O
Pekerja
57,500.00
28,750.00
1.0000 H/O
Tukang listrik
78,500.00
78,500.00
1.5000 H/O
Kepala tukang
85,000.00
127,500.00
0.0160 H/O
Mandor
95,000.00
1,520.00
304,270.00
47
329,270.00
334,270.00
Kabel NYM
Isolasi + Pipa pvc
Paku kabel + cincin
10,000.00
150,000.00
3,000.00
3,000.00
500.00
5,000.00
0.5000 H/O
Pekerja
57,500.00
28,750.00
1.0000 H/O
Tukang listrik
78,500.00
78,500.00
1.5000 H/O
Kepala tukang
85,000.00
127,500.00
0.0160 H/O
Mandor
95,000.00
1,520.00
394,270.00
48
424,270.00
434,270.00
Kabel NYM
1.0000 Bh
10.0000 Bh
10,000.00
75,000.00
3,000.00
3,000.00
500.00
5,000.00
0.5000 H/O
Pekerja
57,500.00
28,750.00
1.0000 H/O
Tukang listrik
78,500.00
78,500.00
1.5000 H/O
Kepala tukang
85,000.00
127,500.00
0.0160 H/O
Mandor
95,000.00
1,520.00
319,270.00
UNTUK STOP KONTAK TYPE BIASA ADALAH - ( PEKERJAAN PASANG + HARGA STOP KONTAK )
344,270.00
UNTUK STOP KONTAK TYPE LUKS ADALAH - ( PEKERJAAN PASANG + HARGA STOP KONTAK )
354,270.00
49
Kabel NYM
Isolasi + Pipa pvc
Paku kabel + cincin
10,000.00
100,000.00
3,000.00
3,000.00
500.00
5,000.00
35,000.00
35,000.00
1.0000 Unit
Sekring kas
1.5000 H/O
Pekerja
57,500.00
86,250.00
1.2500 H/O
Tukang listrik
78,500.00
98,125.00
0.1250 H/O
Kepala tukang
85,000.00
10,625.00
0.1500 H/O
Mandor
95,000.00
14,250.00
352,250.00
50
0.1600 H/O
Pekerja
57,500.00
240,000.00
40,000.00
9,200.00
1.0000 H/O
Kepala tukang
85,000.00
85,000.00
134,200.00
UNTUK CLOSET JONGKOK SEMI LUKS ( PORSELIN ) ADALAH ( PEKERJAAN PASANG + HARGA CLOSET )
51
989,200.00
UNTUK CLOSET JONGKOK LUKS ( KERAMIK ) ADALAH ( PEKERJAAN PASANG + HARGA CLOSET )
1,134,200.00
UNTUK CLOSET DUDUK SEMI LUKS ( KERAMIK ) ADALAH ( PEKERJAAN PASANG + HARGA CLOSET )
1,782,200.00
UNTUK CLOSET DUDUK LUKS ( KERAMIK ) ADALAH ( PEKERJAAN PASANG + HARGA CLOSET )
2,134,200.00
0.1500 H/O
Pekerja
57,500.00
95,000.00
31,666.67
8,625.00
1.0000 H/O
Kepala tukang
85,000.00
85,000.00
125,291.67
52
UNTUK WASTAVEL RIAS TYPE LUKS ( KERAMIK DUDUK ) ADALAH ( PEKERJAAN PASANG + HARGA WASTAFEL )
2,125,291.67
UNTUK WASTAVEL RIAS SEMI LUKS (KERAMIK GANTUNG ) ADALAH ( PEKERJAAN PASANG + HARGA WASTAFEL )
1,651,291.67
UNTUK WASTAVEL DAPUR ALUMINIUM 1 BAK ADALAH ( PEKERJAAN PASANG + HARGA WASTAFEL )
721,291.67
UNTUK WASTAVEL DAPUR ALUMINIUM 2 BAK ADALAH ( PEKERJAAN PASANG + HARGA WASTAFEL )
853,291.67
1 M' PEKERJAAN PASANG PIPA JARINGAN AIR KOTOR (PIPA PVC TEBAL )
2.0000 Bh
15,000.00
0.0600 Kg
10,000.00
30,000.00
0.2500 H/O
Pekerja
57,500.00
14,375.00
0.3500 H/O
Tukang pipa
78,500.00
27,475.00
0.0350 H/O
Kepala tukang
85,000.00
2,975.00
0.0100 H/O
Mandor
95,000.00
600.00
950.00
76,375.00
53
UNTUK PIPA PVC DIA 4 ' ADALAH ( PEKERJAAN PASANG + 0.25 * HARGA PIPA )
136,375.00
UNTUK PIPA PVC DIA 3 ' ADALAH ( PEKERJAAN PASANG + 0.25 * HARGA PIPA )
116,375.00
UNTUK PIPA PVC DIA 2 ' ADALAH ( PEKERJAAN PASANG + 0.25 * HARGA PIPA )
100,125.00
UNTUK PIPA PVC DIA 3/4 ' ADALAH ( PEKERJAAN PASANG + 0.25 * HARGA PIPA )
98,875.00
UNTUK PIPA PVC DIA 1/2 ' ADALAH ( PEKERJAAN PASANG + 0.25 * HARGA PIPA )
83,375.00
1 M' PEKERJAAN PASANG PIPA JARINGAN AIR BERSIH (PIPA GIV TEBAL )
2.0000 Bh
20,000.00
40,000.00
1.0000 Ls
20,000.00
20,000.00
0.3500 H/O
Tukang pipa
85,000.00
0.0100 H/O
Mandor
95,000.00
29,750.00
950.00
90,700.00
UNTUK PIPA GIV DIA 1/2 ' ADALAH ( PEKERJAAN PASANG + 0.25 * HARGA PIPA )
115,700.00
UNTUK PIPA GIV DIA 3/4 ' ADALAH ( PEKERJAAN PASANG + 0.25 * HARGA PIPA )
125,200.00
UNTUK PIPA GIV DIA 2 ' ADALAH ( PEKERJAAN PASANG + 0.25 * HARGA PIPA )
171,950.00
54
0.5000 H/O
Tukang pipa
85,000.00
0.0500 H/O
Kepala tukang
95,000.00
42,500.00
4,750.00
47,250.00
55
UNTUK KRAN DIA 1/2 'BIASA ADALAH ( PEKERJAAN PASANG + HARGA KRAN )
62,250.00
UNTUK KRAN DIA 2/2 'LUKS ADALAH ( PEKERJAAN PASANG + HARGA KRAN )
57,250.00
UNTUK KRAN DIA 3/4 'BIASA ADALAH ( PEKERJAAN PASANG + HARGA KRAN )
67,250.00
UNTUK KRAN DIA 3/4 'LUKS ADALAH ( PEKERJAAN PASANG + HARGA KRAN )
82,250.00
90,000.00
270,000.00
4.0000 Bh
20,000.00
80,000.00
1.0000 Ls
20,000.00
20,000.00
1.0000 H/O
Pekerja
57,500.00
57,500.00
0.2500 H/O
Tukang pipa
78,500.00
19,625.00
0.0250 H/O
Kepala tukang
85,000.00
2,125.00
0.0125 H/O
Mandor
95,000.00
1,187.50
450,437.50
56
UNTUK KRAN DIA 1/2 'BIASA ADALAH ( PEKERJAAN PASANG + HARGA KRAN )
465,437.50
UNTUK KRAN DIA 1/2 'LUKS ADALAH ( PEKERJAAN PASANG + HARGA KRAN )
485,437.50
39,000.00
0.2500 Kg
Menie
19,700.00
165,750.00
4,925.00
0.6700 Kg
20,000.00
13,400.00
0.0800 Kg
Dempul
17,000.00
1,360.00
5.0000 Lbr
Ampelas
6,000.00
30,000.00
2.0000 H/O
Pekerja
57,500.00
115,000.00
3.4000 H/O
Tukang cat
78,500.00
266,900.00
0.3400 H/O
Kepala tukang
85,000.00
28,900.00
0.1000 H/O
Mandor
95,000.00
9,500.00
635,735.00
57
63,573.50
44,000.00
6,600.00
0.2000 Kg
20,000.00
4,000.00
0.0600 H/O
Pekerja
57,500.00
3,450.00
0.5000 H/O
Tukang cat
78,500.00
39,250.00
0.0500 H/O
Kepala tukang
85,000.00
4,250.00
0.0330 H/O
Mandor
95,000.00
3,135.00
60,685.00
58
10,300.00
5,665.00
0.1000 Kg
Plamur tembok
17,000.00
1,700.00
1.0000 Lbr
Ampelas
0.1800 H/O
Pekerja
57,500.00
10,350.00
0.1100 H/O
Tukang cat
78,500.00
8,635.00
0.0110 H/O
Kepala tukang
85,000.00
935.00
0.0150 H/O
Mandor
95,000.00
1,425.00
6,000.00
6,000.00
34,710.00
59
10,300.00
5,665.00
0.1000 Kg
Plamur
17,000.00
1,700.00
0.0080 Kg
Dempul
17,000.00
136.00
1.0000 Lbr
Ampelas
6,000.00
6,000.00
0.1000 H/O
Pekerja
57,500.00
5,750.00
0.1100 H/O
Tukang cat
78,500.00
8,635.00
0.0110 H/O
Kepala tukang
85,000.00
935.00
0.0190 H/O
Mandor
95,000.00
1,805.00
30,626.00
60
Residu
0.1000 H/O
Pekerja
57,500.00
10,000.00
0.0050 H/O
Mandor
95,000.00
3,500.00
5,750.00
475.00
9,725.00
61
0.0800 H/O
Pekerja
57,500.00
32,000.00
16,000.00
4,600.00
0.1100 H/O
Tukang cat
78,500.00
8,635.00
0.0110 H/O
Kepala tukang
85,000.00
935.00
0.0095 H/O
Mandor
95,000.00
902.50
31,072.50
0.413976