DETAILED ESTIMATE

Construction of Combined SHG and PLF building at

Inner Sl.N o Description of work 1 Nos 9.03 4.80 Content s Rate #REF! Unit

Measurements in "m" L B D

Earth work Excavation for Foundation in all soils and Sub Soil as per SS20B fo foundation etc complete. Main walls alround Cross wall Toilet 3 sides
Earth beam Portico wall 3 sides Deduct

1 1 1 1 1 1 1 1 1 1 1

1 1 1 1 2 1 1 2 1 1 1

28.580 4.280 3.540 5.070 1.20 1.960 2.450 1.200 6.600 14.800 8.630

0.750 0.750 0.750 0.300 0.300 1.360 1.200 1.200 0.600 0.300 0.300

0.750 0.750 0.750 0.400 0.400 1.600 0.150 0.900 0.600 0.230 0.230

16.08 2.41 1.99 0.61 -0.29 4.26 0.44 2.59 2.38 1.02 0.60 32.09 69.50 Cum

column portion

Septic tank Steps Portico pillar Ramp side wall Plinth protcetion core wall " PLF hall side

Cement concrete 1 : 4 : 8 mix using 40mm HBG metal for foundation etc complete. Main walls alround Cross wall Toilet 3 sides
Portico wall 3 sides Earth beam

1 1 1 1 1 1 1 1 1 1 1 1

1 1 1 1 1 1 2 1 1 1 1 1 1 1 1

28.580 4.280 3.540 5.440 1.960 2.450 1.200 6.600 5.650 2.850 1.450 1.050 0.500 14.800 8.630

0.750 0.750 0.750 0.300 1.360 1.200 1.200 0.600 4.650 4.650 1.990 1.050 0.400 0.300 0.300

0.300 0.300 0.300 0.100 0.300 0.100 0.100 0.200 0.100 0.100 0.100 0.100 0.100 0.100 0.100

6.43 0.96 0.80 0.16 0.80 0.29 0.29 0.79 2.63 1.33 0.29 0.11 -0.02 0.44 0.26 15.56 #REF! Cum

Septic tank Steps Portico pillar Ramp side wall Hall Room Portico Toilet

Deduct water closet -1 Plinth protcetion core 1 wall " PLF hall 1 side

Random rubble masonry in Cement mortar 1 : 5 mix using new rough stones with symultaneous pointing including cost and conveyance of all materials to site and labour charges etc complete. - 10 CU.M

Sl.N o Description of work I st Footing Main walls alround Cross wall Toilet 3 sides II nd Footing Main walls alround Cross wall Toilet 3 sides Basement Main walls alround Cross wall Toilet 3 sides 1 1 1 1 1 1 1 1 1

Nos

Measurements in "m" L 28.580 4.430 3.690 28.580 4.580 3.840 28.580 4.650 3.910 B 0.600 0.600 0.600 0.450 0.450 0.450 0.380 0.380 0.380 D 0.230 0.230 0.230 0.230 0.230 0.230 0.600 0.600 0.600

Content s 3.94 0.61 0.51 2.96 0.47 0.40 6.52 1.06 0.89 0.66 18.02

Rate

Unit

1 1 1 1 1 1 1 1 1

1749.10 Cum

Filling in Basement with excavated Earth in layers of not more than 15cm. Thick well rammed, watered and consolidated complying with standard specifications etc., complete. Hall 1 1 5.650 4.650 0.200 5.25 Room Portico Toilet Deduct water closet 1 1 1 -1 1 1 1 1 2.850 1.450 1.050 0.500 4.650 1.990 1.050 0.400 0.200 0.200 0.200 0.200 2.65 0.58 0.22 -0.04 8.66 12.20 Cum

Supplying and Filling foundation and basement with filling sand in layers not more than 15cm . Thick well ramed, watered and compacted Complete complying with stanard specification. Hall 1 1 5.650 4.650 0.150 3.94 Room Portico Toilet Deduct water closet Add extra 1 1 1 -1 1 1 1 1 2.850 1.450 1.050 0.500 4.650 1.990 1.050 0.400 0.150 0.150 0.150 0.150 1.99 0.43 0.17 -0.03 0.50 7.00 127.25 Cum

Brick work in CM 1:5 mix using II Class bricks of size 23 x 11.5 x 7.5 cm for the following including curing etc., complete complying with standard specifications. BOE Walls alround Cross wall Toilet 3 sides
Portico wall 3 sides over grade beam

1 1 1 1 1 1

2 2 2 1 1 1

28.580 4.650 3.910 5.440 6.600 6.600

0.075 0.075 0.075 0.230 0.230 0.230

0.110 0.110 0.110 0.640 0.400

(0+0.75)/2

0.47 0.08 0.06 0.80 0.61 0.57

Ramp side wall below GL

Ramp side wall above GL

Sl.N o Description of work Plinth wall protcetion " core PLF hall 1 1 1 1 1 1 1 1 1 1 1 1 2 1 1

Nos 1 1 1 1 1 1 1 1 1 1 1 1 4 1 1 2 1 8 1 8 1 1

Measurements in "m" L 14.800 8.630 28.580 4.800 3.755 6.600 2.450 2.450 2.450 2.450 28.580 5.590 0.450 5.720 0.900 1.200 0.750 1.200 0.600 1.660 28.580 4.800 B 0.230 0.230 0.230 0.230 0.230 0.115 1.200 0.900 0.600 0.300 0.230 0.230 0.110 0.230 0.115 0.230 0.230 0.230 0.230 0.230 0.230 0.230 D 0.230 0.230 3.050 3.050 2.100 0.800 0.150 0.150 0.150 0.150 0.300 0.300 2.000 1.500 1.200 2.100 2.100 1.300 0.450 0.075 0.150 0.150

Content s 0.78 0.46 20.05 3.37 1.81 0.61 0.44 0.33 0.22 0.11 1.97 0.39 0.79 1.97 0.12 -1.16 -0.36 -2.87 -0.06 -0.23 -0.99 -0.17 1.09 31.26

Rate

Unit

side Superstructure Main walls alround Cross wall Toilet 3 sides Ramp Hand rail wall Step - I Step - II Step - III Step - IV Parapet alround Parapet over portico Shelf wall Sptic tank wall Baffle wall Deduction Door - D Door - D1 Window - W Jolly - J Sill slab Lintel alround Lintel over cross wall Add extra 7

-1 -1 -1 -1 -1 -1 -1

2456.30 Cum

Supplying and erection centering for sides and soffits inculding necessary supports and structing for plain surfaces such as RCC Slab,Lintel,Beam coloum,sunshade etc complete., Sill slab sides 2 8 1.66 0.08 1.99 Plinth beam sides 1 2 5.44 0.11 1.20 Grade beam inner & 1 2 5.44 0.3 3.26 outer over Door - D bottom 1 lintel 2 1.200 0.230 0.55 Door - D1 lintel over Window - W lintel over Jolly - J
Portico column upto plinth
Portico column from plinth to roof

1 1 1 1 1 1 2 1 1

1 8 1 2 2 1 2 2 1

0.750 1.200 0.600 0.920 0.920 5.130 1.570 1.990 21.200

0.230 0.230 0.230 0.640 2.100 0.230 0.150 0.150 0.150

0.17 2.21 0.14 1.18 3.86 1.18 0.94 0.60 3.18

Portico Beam 3 sides Bottom

Portico Beam 2 sides Front beam

Lintel alround inside - Hall

Sl.N o Description of work

Lintel alround inside - Room

Nos 1 1 1 2 1 1 1 1 1 1 1 1 1 8 8 1 1 1 1 1 1 1

Measurements in "m" L 15.600 29.500 1.660 0.600 5.800 3.000 1.200 1.570 29.500 4.520 6.050 4.800 4.800 1.200 1.990 0.100 0.100 0.100 0.600 0.0625 B D 0.150 0.150

Content s 2.34 4.43 7.97 0.60 27.84 14.40 1.44 3.12 2.95 0.45 0.61 0.53 87.14

Rate

Unit

Lintel alround Outside

Window sunshade bottom

Sunshade edges Roof slab bottom Hall Room Toilet Portico Roof slab sides alround Toilet slab 3 sides Portico slab sides Add extra

290.00 Sqm

Supplying and Fabricating and placing in position MS steel or ribbed for steel for all reinforced cement concrete works as per the design given including cost of steel and binding wire in all floors etc, Complete complying with stanard specification. As per Steel Schedule MT 1.040 1.040 47569.0 MT 0

Reinforced cement concrete 1:1 1/2:3 mix using 20 mmHBGS metal inculding cost and coveyance of all materials to site including labour for mixing ,laying,curing etc complete., Column Footing 1 2 1.200 1.200 0.200 0.58 Column Slope Column upto plinth
Plinth to roof beam

1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

2 2 2 1 1 1 1 1 8 1 1 1 8 1 1 1

(1.05+0.23 (1.05+0.23)/ )/2 2

0.300 0.600 2.100 0.110 0.110 0.110 0.110 0.300 0.075 0.150 0.150 0.150 0.0625 0.120 0.100 0.120

0.25 0.06 0.22 0.72 0.12 0.15 0.10 0.38 0.23 0.99 0.17 0.20 0.50 5.99 0.24 0.53 11.43 #REF! Cum

0.230 0.230 28.580 4.800 5.820 4.060 5.440 1.660 28.580 4.800 5.820 1.660 9.490 1.660 1.800

0.230 0.230 0.230 0.230 0.230 0.230 0.230 0.230 0.230 0.230 0.230 0.600 5.260 1.430 2.450

Plinth beam wall alround Cross wall Portico 3 sides Latrine 3 sides Grade beam Sill slab Lintel alround Lintel over cross wall Beam in portico Sunshade Over window
Roof slab :Main building roof

Toilet Portico

Sl.N o Description of work

Nos

Measurements in "m" L B D

Content s

Rate

Unit

10 Paving the floor with scratch proof ceramic tiles of any colour and any size laid in CM 1:2, 20mm thick. And pointing with white cement 0.4 Kg per sqm mixed with colouring pigment to siut the colour of the tiles including finishing the joints neatly compl Hall Room Toilet Add. Door way Add. Door way Deduct - water closet Portico Steps Steps Deduct column portion 1 1 1 1 1 -1 1 1 1 1 1 1 1 2 1 1 1 1 1 2 5.800 3.000 1.200 1.200 0.750 0.500 1.800 2.450 2.450 0.230 4.800 4.800 1.200 0.230 0.230 0.400 2.450 1.200 0.750 0.230 27.84 14.40 1.44 0.55 0.17 -0.20 4.41 2.94 1.84 -0.11 53.28 #REF! Sqm

11 Dadooing of walls with colour glazed tiles of size 300x200x6 mm of best quality including cost and conveyance of all materials to site and all labour charges etc complete. Toilet 1 1 4.800 1.200 5.76 Deduct door D1 1 1 0.750 1.200 -0.90 4.86 #REF! Sqm

12 Cement concrete 1:4:8 mix using 40mm ISS metal including cost and conveyance of all materials to site and all labour charges for mixing,laying and curing etc complete Plinth Protection platform alround Ramp 1 1 1 1 1 1 13.300 7.150 6.600 0.520 0.520 0.900 0.100 0.100 0.100 0.69 0.37 0.59 1.65 #REF! Cum

13 Cement concrete 1:2:4 mix using 20mm ISS metal including cost and conveyance of all materials to site and all labour charges for mixing,laying and curing etc complete Plinth Protection platform 1 1 13.300 0.750 0.050 0.50 alround 1 1 7.150 0.750 0.050 0.27 0.77 #REF! Sqm

14 Weathering course with broken brick jeely for 20 mm size mixed with pure slacked lime (no sand to be used) in proposation of 32:12.5 cft to proper gradient,well beation with wooden beaters etc Over roof 1 1 9.030 4.800 0.080 3.47 Splash portion Over Portico roof Splash portion 1 1 1 0.5 1 0.5 27.660 1.570 7.120 0.120 1.990 0.120 0.120 0.080 0.120 0.20 0.25 0.05 3.97 1386.80 Cum

15 Terrace flooring with one coarce of old &new machine pressed tiles of size 20x20x2 mmusing Cm 1:3 with water proofing compound 2% weight of cement used and the joints pointed with same

Sl.N o Description of work Over roof Splash portion Over Portico roof Splash portion 1 1 1 1

Nos 1 0.5 1 0.5

Measurements in "m" L 9.030 27.660 1.570 7.120 B 4.800 0.200 1.990 0.200 D

Content s 43.34 2.77 3.12 0.71 49.94

Rate

Unit

421.00 Sqm

16 Plastering with CM 1:5,12mm thick including curing etc., complete complying with standard specifications and as directed by the departmental officers. Hall insde Room inside Toilet inside Outside below basement Outside alround Parapet Top Parapet Inside Portico Parapet Top Portico Parapet Inside Shelf wall Septic tank bottom Wall alround Baffle wall Soffits of door Soffits of window Soffits of jolly Step I Side Step II Side Step III Side Step IV Side Ramp hand rail Ramp hand rail top Platform core wall " Deduction Door - D Door - w Door - D1 Jolly -2 -2 -2 -2 2 8 1 1 1.200 1.200 0.750 0.600 2.100 1.300 2.100 0.450 -10.08 -24.96 -3.15 -0.54 294.41 72.30 Sqm 1 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 4 1 1 2 2 8 1 2 2 2 2 2 1 1 2 21.200 15.600 4.800 35.960 32.360 28.580 27.660 5.590 5.590 1.040 1.500 4.800 0.900 5.400 5.000 2.100 1.200 0.900 0.600 0.300 6.600 6.600 14.800 8.630 0.115 0.210 0.210 0.230 0.230 0.230 0.150 0.150 0.150 0.150 0.800 0.900 1.500 1.200 0.230 0.300 2.000 0.230 0.300 3.050 3.050 0.900 0.750 3.450 64.66 47.58 4.32 26.97 111.64 6.57 8.30 1.29 3.35 16.64 1.35 7.20 2.16 2.48 9.20 0.48 0.36 0.27 0.18 0.09 10.56 0.76 3.11 3.62

17 Plastering with Cement Morter 1:3 mix 10 mm thick inculding cost and conveyance of all materials to site and labour charges for curing etc Column Ceiling Hall 1 1 2 1 0.920 5.800 4.800 2.100 3.86 27.84

Sl.N o Description of work Ceiling room Toilet Portico beam inner & outer Portico top & bottom Deduct column portion Sunshade T&B Sunshade side 1 1 1 2 1 2 2

Nos 1 1 2 1 2 8 8

Measurements in "m" L 3.000 1.200 5.590 1.800 0.230 1.660 0.600 2.450 0.230 0.600 0.0625 B 4.800 1.200 0.150 D

Content s 14.40 1.44 1.68 8.82 -0.11 15.94 0.60 74.47

Rate

Unit

83.50 Sqm

18 Distembering two coats oil bound distember over priming coat inculding cost and conveyance of all materials to site and all loboure charges etc complete ( Inner wall ) Ceiling Hall Ceiling room Toilet ceiling Hall insde Room inside Toilet inside Shelf wall Soffits of Door - D Soffits of Door - w Soffits of jolly Deduction Door - D Door -D Window - w Door - D1 -1 -1 -1 -1 1 2 8 2 1.200 1.200 1.200 0.750 2.100 2.100 1.300 2.100 -2.52 -5.04 -12.48 -3.15 165.11 19 Painting two coats with approved Cement Paint over one coat of Primaring coat of Cement Paint over cement plastered wall surface, ceiling and other new surface including cleaning, preparing the surface, curing, scaffolding charges etc., complete complying with standard specifications and as directed by the departmental officers. (S.I No. 359 B) Outside below basement 1 1 35.960 0.750 26.97 Outside alround Parapet Top Parapet Inside Portico Parapet Top Portico Parapet Inside Portico beam inner & outer Portico top & bottom Deduct column portion Sunshade T&B 1 1 1 1 1 1 2 1 2 1 1 1 1 2 2 1 2 8 32.360 28.580 27.660 5.590 5.590 5.590 1.800 0.230 1.660 2.450 0.230 0.600 0.230 0.300 0.150 0.230 0.300 3.450 111.64 6.57 8.30 1.29 3.35 1.68 8.82 -0.11 15.94 #REF! Sqm 1 1 1 1 1 1 2 1 1 1 1 1 1 1 1 1 4 2 8 1 5.800 3.000 1.200 21.200 15.600 4.510 1.010 5.400 5.000 2.100 0.230 0.230 0.230 4.800 4.800 1.200 3.050 3.050 0.900 2.000 27.84 14.40 1.44 64.66 47.58 4.06 16.16 2.48 9.20 0.48

Sl.N o Description of work Sunshade side Column Step I Side Step II Side Step III Side Step IV Side Ramp hand rail Ramp hand rail top Platform core wall " 2 1 1 1 1 1 1 1 1 1

Nos 8 2 2 2 2 2 2 1 1 2

Measurements in "m" L 0.600 0.920 1.200 0.900 0.600 0.300 6.600 6.600 14.800 8.630 0.115 0.210 0.210 B D 0.0625 2.100 0.150 0.150 0.150 0.150 0.800

Content s 0.60 3.86 0.36 0.27 0.18 0.09 10.56 0.76 3.11 3.62 207.86

Rate

Unit

#REF! Sqm

20 Painting two coats over new iron works such as steel doors, windows, is given in this estimate. Doors D Doors D1 Window 2 1 8 2 2 2 1.200 0.750 1.200 2.100 1.800 1.300 10.08 2.70 24.96 37.74 21 Supply and Fixing of Cuddapah slab for Shelf including cost and conveyace of allmaterials to site complete For Shelf 2 4 3.600 0.450 12.96 12.96 22 Supply of door size 1.20 x 2.10 m - 2Nos 23 Supply of door size 0.75 x 1.80 m - 1Nos 24 Supply of window size 1.20 x 1.30 m - 8Nos 25 Supply of RCC Jolly of size 0.60 x 0.45 m - 1No 26 Labour charges for fixing door etc., complete Door Door -1 1 1 1 1 1.200 0.750 2.100 1.800 2.52 1.35 3.87 12.48 12.48 #REF! Sqm 2 Nos. 1 Nos. 8 Nos. 1 Nos. #REF! Sqm 2335.00 Each 950.00 Each 3600.00 Each 200.00 Each 68.20 Sqm

#REF! Sqm

27 Labour charges for fixing Ventilator etc., complete Window 1 8 1.200 1.300

28 Wiring with 2 X 1.5 Sq.mm (22 / 0.3) PVC insulated SC unsheathed Copper conducutor cable of 1100V grade in suitable PVC rigid pipe concealed in wall and ceiling with PVC accessories inflush with wall with 3 mm thick Hylum sheet cover with TW box And 5 A FT switch with continuous earth connection of 14 SWG TC wire for making good of the concealed portion with suitable colour for PVC concealed Light point / fan point (For electronic Regulator) SD 24 Light point 6 Fan point 3

Sl.N o Description of work

Nos

Measurements in "m" L B D

Content s

Rate

Unit

9 722.50 No 29 Wiring with 2 X 1.5 Sq.mm (22 / 0.3) PVC insulated SC unsheathed Copper conducutor of 1100V grade in suitable PVC rigid pipe concealed in wall and ceiling with PVC accessories inflush with wall with 150 mm X 100 mm X 113 mm TW switch box with 3 mm thick Hylum sheet cover for 5 A 3 pin non interlocking CS plug with continuous earth wire connection of 14 SWG TC wire for making good of the concealed portion with suitable colour for concealed PVC plug point SD 36 3 Nos. 3 606.60 No 30 Supply and run of 2 of 1.50 sq.mm (22/0.30) PVC insulated SC unsheathed copper Conductor of 1100 V grade on 7/20GI bearer wire for service connection mains SD 62 30.00R M 30 39.85 Rm 31 Supply and run of 2 X 1.5 sq.mm (22 / 0.30) PVC insulated SC unsheathed copper Conductor of 1100 V grade in 25 mm dia GI pipe ( Class ' B ' ) suitably bent at both ends with necessary angle iron upright and end supports for mains. SD 67 3.00RM 3 269.00 Rm 32 Supply and fixing of WT bulk head fitting with guard ( Philips / Bajaj / Crompton / K Lite ) suitable for incandescent lamp with 60 W bulb.SD 80 2 Nos. 1 371.05 Rm 33 Supply and fixing of 16 Amps DPIC Switch of 500 V with fuse and neutral (Side Handle) on suitable TW box PWD Earthing SD 136 1 Nos. 1 34 Supply and fixing of CFL lamp of 25 W etc complete. 4 Nos. 4 100.00 No 35 Supply and fixing of 1200 mm ( 48") AC ceiling fan complete with stepped electronic 300 W regulator with 300 mm down rod on the existing clamp. SD 106 1 Nos. 3 1473.95 Rm 36 Providing and fixing of PVC rain water down fall pipe 110mm dia with necessary T W Clamps, Plug, Shoes, bend, Screws, nails etc., complete Rain water down fall 1 pipe 37 Provision for Name Board 2 1.000 3.000 6.00 L.S L.S #REF! Rm 531.60 Rm

38 Supply of Water Closet - 1 Nos. as per Sl No 129 (I) of S R 2011-12 39 Supply of Septic tank cover slab 40 Provision for Rain Water Harvesting Structure 41 Provision for PVC & GI Pipes and Specials forWater supply and sanitary arrangements

L.S L.S

Sl.N o Description of work

Nos

Measurements in "m" L B D

Content s L.S

Rate

Unit

42 Difference in cost of materials 43 Provison for Labour welfare fund 0.3% 44 Contingies charges

L.S Total Rs

Assistant Executive Engineer ( R D) Dindigul

ASSISTANT / BLOCK ENGINEER PANCHAYAT UNION

Sl.N o Description of work

Nos

Measurements in "m" L B D

Content s

Rate

Unit

UNIT COST ESTIMATE - 2011-2012

CONSTRUCTION OF COMBINED SHG AND PLF BUILDING Estimate Rs

#REF!

Specification Report to accompany the Estimate for the work of Construction of Combined SHG and PLF building This estimate was prepared for fixation unit cost for DRDA Dindigul district for the year 2011-2012. The following provisions are made in this estimate. 1 2 3 4 5 Earth work excavation for foundation in all soils and sub soil as per SS20B fo foundation etc complete. Cement concrete 1 : 5 : 10 mix using 40mm HBG metal for foundation etc complete. Brick work in CM 1:5mix using II Class bricks of size 23 x 11.5 x 7.5 cm including curing etc., complete complying with standard specifications. Random rubble masonry in Cement mortar 1 : 5 mix using new rough stones with symultaneous pointing including cost and conveyance of all materials to site and labour charges etc complete. Supplying and Fabricating and placing in position MS steel or ribbed for steel for all reinforced cement concrete works as per the design given including cost of steel and binding wire in all floors etc, Complete complying with stanard specification. Supplying & Erecting centering for sides & soffiots including necessary supports & strutting upto 3.29m height for plane surfaces in all floors with all cross bracings using mild steel sheets .(RCC floor slab, roof slab, Rectangular/ square, Tee/ Ell beams, Lintels, staircase waist slabs, Landing slabs, Landing beam, Portico beam etc., ).

Cement concrete 1: 1.5 : 3 mix using 20mm ISS HBG metal for all RCC item of works excluding cost of Rein forcement and fabricating charges, centering and shuttering but including curing complete complying with standar specifications. Filling in Basement with excavated Earth in layers of not more than 15cm. Thick well rammed, watered and consolidated complying with standard specifications etc., complete. Supplying and Filling foundation and basement with filling sand in layers not more than 15cm . Thick well ramed, watered and compacted Complete complying with stanard specification.

8 9

10 Floor finishing in C.C 1:2:4 mix using 10-12mm ISS metal to 25 mm thick is given in this estimate. 11 Paving the floor with scratch proof ceramic tiles of any colour and any size laid in CM 1:2, 20mm thick. And pointing with white cement 0.4 Kg per sqm mixed with colouring pigment to siut the colour of the tiles including finishing the joints neatly complying with the standard specifications and as directed by the departmental officers.

12 Weathering course with best quality broken brick jelly of size 20mm uniform gauge in pure slaked lime (no sand to be listed) over the RCC roof slab in the proposition being brickjelly to lime 32:12:1/2 by volume and laid over into a single layer and consolidated to required finished thickness beating the mixture with wooden beaters keeping the surface constantly welted by sprinkling lime jaggery water including all other labour charges etc., complete

13 Finishing the top of the roof with one course of Machine PressedTiles of size 20 cm x 2 cm of approved quality lai in cement mortar 1:3(One cement and three sand) 12 mm thick mixed with water proofing compound conforming 14 to ISS by 2% weight of cement used andthe cement concrete for to fullfinish includingwith the etc., complete Plastering with CM 1:5,12mm thick.over the joint pointed neatly floor depth of tiles curing same water proofing compound with standard specifications and as directed by the departmental officers. complying mixed with cement mortar,red oxide, etc., complete complying with standard specification

Sl.N o Description of work

Nos

Measurements in "m" L B D

Content s

Rate

Unit

15 Finishing the exposed surface of RCC item of work such as slabs, beams, sunshade, facia, canopy slab, staircase waist slab, landing slab etc., with CM 1:3, 10mm thick. including raking the surface. The rate is to include the cost of providing cement mortar beading or nosing for sunshades & staircase steps, landing slabs etc., complete complying with standard specifications. 16 Oil Distempering Two Coats over Plastering Surface with Approved Oil Paint including cleaning , preparing the surface and curing etc., complete. 17 Painting Two Coats with Approved Cement Paint including cleaning , preparing the surface and curing etc., complete. 18 Painting two coats over new iron works such as steel doors, windows, is given in this estimate. 19 Supply of door size 1.20 x 2.10 m - 2No and 0.75x1.80-1No 20 Supply of window size 0.90 x 1.30 m - 4 No and 1.20 x 1.30 m - 4 21 Provsion for Notice board 22 Provision for Name Board 23 Provision for lock and key 24 Provisions also made for electrical items for plug point, light point, fan point, bulk head fitting, tupe light, service wire connection DPIC switch and EB Deposit etc complete. 25 Provisions also made for Plinth protection wall around the building 26 Provision for fixing of doors and windows. 27 Other unforeseen charges

The estimate is prepared based on current schedule of rates for the year 2011-2012. The work on sanction wi be carried out as per the standard specifications.

DETAILED ESTIMATE

f Combined SHG and PLF building at

#REF! Amount

2230

#REF!

Amount

31519

106

891

Amount

76784

Amount

25271

49472

#REF!

Amount

#REF!

#REF!

#REF!

#REF!

5506

Amount

21025

21286

Amount

6218

#REF!

Amount

#REF!

2574

#REF! 4670 950 28800 200

#REF!

#REF!

Amount 6503

1820

1196

807

371

532

400

4422

#REF! 300 945 2000

5000 4000

Amount

2000 #REF! 5936 #REF!

ASSISTANT / BLOCK ENGINEER PANCHAYAT UNION

Amount

ST ESTIMATE - 2011-2012
OF COMBINED SHG AND PLF BUILDING

#REF!

ost for DRDA Dindigul district for the year 2011-2012.

all soils and sub soil as per SS20B fo foundation etc complete.

0mm HBG metal for foundation etc complete.

bricks of size 23 x 11.5 x 7.5 cm including curing etc., complete

t mortar 1 : 5 mix using new rough stones with symultaneous ance of all materials to site and labour charges etc complete.

n position MS steel or ribbed for steel for all reinforced cement concrete cost of steel and binding wire in all floors etc, Complete complying with

s & soffiots including necessary supports & strutting upto 3.29m height for bracings using mild steel sheets .(RCC floor slab, roof slab, Rectangular/ se waist slabs, Landing slabs, Landing beam, Portico beam etc., ).

20mm ISS HBG metal for all RCC item of works excluding cost of Rein tering and shuttering but including curing complete complying with standard

h in layers of not more than 15cm. Thick well rammed, watered and pecifications etc., complete.

sement with filling sand in layers not more than 15cm . Thick well ramed, plying with stanard specification.

0-12mm ISS metal to 25 mm thick is given in this estimate.

mic tiles of any colour and any size laid in CM 1:2, 20mm thick. And qm mixed with colouring pigment to siut the colour of the tiles including h the standard specifications and as directed by the departmental officers.

ken brick jelly of size 20mm uniform gauge in pure slaked lime (no sand to proposition being brickjelly to lime 32:12:1/2 by volume and laid over into a d finished thickness beating the mixture with wooden beaters keeping the ime jaggery water including all other labour charges etc., complete

urse of Machine PressedTiles of size 20 cm x 2 cm of approved quality laid hree sand) 12 mm thick mixed with water proofing compound conforming the joint pointed neatly floor depth of tiles curing same water proofing rdthe cement concrete for to fullfinish includingwith the etc., complete d oxide, etc., completedepartmental officers. and as directed by the complying with standard specification

Amount

tem of work such as slabs, beams, sunshade, facia, canopy slab, staircase 3, 10mm thick. including raking the surface. The rate is to include the cost nosing for sunshades & staircase steps, landing slabs etc., complete

ering Surface with Approved Oil Paint including cleaning , preparing the

ment Paint including cleaning , preparing the surface and curing etc.,

such as steel doors, windows, is given in this estimate.

o and 0.75x1.80-1No

4 No and 1.20 x 1.30 m - 4

s for plug point, light point, fan point, bulk head fitting, tupe light, service eposit etc complete.

on wall around the building

ws.

current schedule of rates for the year 2011-2012. The work on sanction will ifications.

Name of work

Construction of Panchayat office building at

Detailed Estimate Estimate Amount : #REF!

SL.No

Description of work

No

Contents Rate/Per

1 Earth work excavation for foundation in all soils such as red earth ,hard stiff clay soil, stiff black cotton soil, hard redearth,shales, murrams, gravel,hard rock not requiring blasting ete complete.,For Foundation Main Column For grade beam - main wall alround - cross wall b/w store &hall
- cross wall verandah& President room

14 1 2 1 1 1 1 1 1 1 1 1 -14 1

1.40 38.80 6.03 2.98 2.86 5.38 4.60 9.08 2.45 3.51 1.10 1.66 1.40 32.98

1.40 0.30 0.30 0.30 0.30 0.30 0.60 0.60 1.80 1.20 1.20 1.20 0.30 0.30

1.35 0.45 0.45 0.45 0.45 0.45 0.90 0.60 1.65 0.15 0.15 0.15 0.45 0.23

37.04 5.24 1.63 0.40 0.39 0.73 2.48 3.27 7.28 0.63 0.20 0.30 -2.65 2.28 59.22
M
3

- cross wall office & Verandah - Porticot 3 sides For Foundation - toilet 2 sides For foundation - Ramp side wall -Septic Tank Step-infront of building Step-infront of Latrine Step-infront of Store D/d for Column area Plinth protection core wall

69.50
/M3

Cement concrete 1:4:8 mix usin 40 mm HBGS metal inculding cost and coveyance of all materials to site including labour for mixing ,laying,curing etc complete.,For Foundation Column for grade beam - main wall alround - cross wall b/w store &hall
- cross wall verandah& President room

14 1 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

1.40 38.80 6.03 2.98 2.86 5.38 4.60 9.08 32.98 3.65 3.05 3.05 1.80 3.65 1.50 9.10 2.45 3.51

1.40 0.30 0.30 0.30 0.30 0.30 0.60 0.60 0.30 6.10 4.34 1.53 6.10 2.93 2.94 0.90 1.80 1.20

0.10 0.10 0.10 0.10 0.10 0.10 0.15 0.15 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.30 0.10

2.74 1.16 0.36 0.09 0.09 0.16 0.41 0.82 0.99 2.23 1.32 0.47 1.10 1.07 0.44 0.82 1.32 0.42

- cross wall office & Verandah - Porticot 3 sides for foundation - toilet 2 sides for foundation - Ramp side wall Platform core wall For flooring - hall - presidents room - verandah - store room - office room - toilet room - Ramp inner -Septic Tank Steps -main

SL.No

Description of work -toilet - Store D/d for Column area in grade beam D/d IWC area

No 1 1 -14 -2

L 1.10 1.66 0.23 0.60

B 1.20 1.20 0.30 0.45

D 0.10 0.10 0.10 0.10

Contents Rate/Per 0.13 0.20 -0.10 -0.05 16.19 1724.10

3 Random rubble masonry in cement mortar 1:5 mix with simultaneous pointing including cost and conveyance pf all materials to site and all labour charges etc complete for foundation - toilet 3 sides for foundation - Ramp side wall 1 1 1 5.78 5.78 9.08 0.45 0.38 0.38 0.23 0.52 0.45 0.60 1.14 1.55 3.29 1749.10 Cum 5 Supplying and filling with filling sand in layers not more than 15 cm thick ,well rammed, wattered and compacted etc,complete For Foundation For flooring - hall - presidents room - verandah - Store Room - office room - Toilet - Portico - Ramp 1 1 1 1 1 1 1 1 3.65 3.05 3.05 1.80 3.65 1.50 0.97 9.08 6.10 4.34 1.53 6.10 2.93 2.94 3.05 0.97 0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 3.34 1.99 0.70 1.65 1.60 0.66 0.44 1.32 11.70 M3 6 Filling the basement excavated earth other than sand including all labour charges etc., complete Council hall - presidents room - verandah - Store Room - office room - Toilet 1 1 1 1 1 1 3.65 4.34 3.05 1.80 3.65 1.50 6.10 3.05 1.53 6.10 2.93 2.94 0.20 0.20 0.20 0.20 0.20 0.20 4.45 2.65 0.93 2.20 2.14 0.88 13.25 7 10.10 Cum Brick work with cement mortar 1:5 mix using II class bricks for foundation and basement and superstructure inculding cost and conveyance of all materiales curing etc ,complete. above grade beam - main wall alround - cross wall b/w store &hall
- cross wall verandah& President room

127.25 /M3

1 2 1 1 1 1

38.80 6.10 3.05 2.93 5.38 4.67

0.23 0.23 0.23 0.23 0.23 0.23

0.60 0.60 0.60 0.60 0.60 0.60

5.35 1.68 0.42 0.40 0.74 0.64

- cross wall office & Verandah - Portico 3 sides - toilet 2 sides

SL.No

Description of work above Basement - main wall alround - cross wall b/w store &hall
- cross wall verandah& President room

No 1 2 1 1 1 1 1 1 1 -1 1 1 1 1 1

L 38.80 6.10 3.05 2.93 4.67 1.50 38.8 7.58 1.34 0.45 9.10 9.10 3.05 3.05 3.05 1.66 1.66 1.66 1.10 5.31 3.43 8.69 1.40 0.45 1.10 1.20 0.75 1.50 1.20 0.60 0.23

B 0.23 0.23 0.23 0.23 0.230 0.115 0.23 0.23 0.12 0.12

D 3.05 3.05 3.05 0.30 2.00 2.00 0.30 1.80 1.50 0.45

Contents Rate/Per 27.22 8.56 2.14 0.20 2.15 0.35 2.68 3.14 0.23 -0.02 0.78 0.84 0.58 0.41 0.25 0.31 0.22 0.13 0.09 0.05 0.39 1.60 -0.26 0.43 -1.59 -0.58 -0.72 -0.72 -2.87 -0.12 -2.58 52.52 2456.30 M3 /M3

- cross wall office & Verandah - toilet 2 sides - toilet cross wall parapet wall Septic tank - main wall alround - main wall alround - Baffle wall Deduct opening Ramp Ramp Steps -side wall -Hand rail -main entrance

0.23 (0+0.75)/2 0.12 1.05 0.75 0.45 1.05 0.75 0.45 0.33 0.08 0.23 0.23 0.23 0.12 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.80 0.18 0.18 0.18 0.18 0.18 0.18 0.25 0.12 0.50 0.80 0.80 2.00 2.10 2.10 2.10 2.10 1.30 0.45 3.49

Steps

-Store

1 1 1

Steps

-Latrine BOE over verandah slab

1 1 1 1 Deduct opening -1 4 -3 -1 -2 -1 -8 -2 -14

Front Elevation for Name Board Portico parapet

for cupboards wall Deduction : - Door D - Rolling shutter - Door D1 - Grill gate - Windows W - jolly J - column area

8 Reinforced cement concrete 1:11/2:3 mix using 20 mmHBGS metal inculding cost and coveyance of all materials to site including labour for mixing ,laying,curing etc complete., For column - footing - slope portion - column up to parapet 14 14 14 1.20 1.20 0.15 3.02 2.22 2.99

(1.20x1.20+0.35x0.35+rt1.2x1.2 +.35x.35) x0.25/3

0.23

0.23

4.04

SL.No for

Description of work Grade beam - main wall alround - cross wall - cross wall verandah - cross wall office for Plinth beam - main wall alround - cross wall - cross wall verandah - cross wall office for lintel beam - main wall alround - cross wall - cross wall verandah - cross wall office - toilet roof slab for sun shade for roof slab - windows w - Rolling shutter - portico - portico cantilever beam for roof level beam - main wall alround - cross wall - cross wall verandah - cross wall office for roof slab Loft for Septic tank cover slab Deduct man hole - overall - Over office

No 1 2 1 1 1 2 1 1 1 2 1 1 1 8 1 1 1 1 2 1 1 1 1 1 1 -1

L 38.80 6.10 3.05 2.93 38.80 6.10 3.05 2.93 38.80 6.10 3.05 2.93 3.17 1.66 1.66 3.51 10.28 38.80 6.10 3.05 2.93 9.42 3.88 2.93 2.45 0.60

B 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 1.75

D 0.30 0.30 0.30 0.30 0.11 0.11 0.11 0.11 0.15 0.15 0.15 0.15 0.10

Contents Rate/Per 2.68 0.84 0.21 0.20 0.98 0.31 0.08 0.07 1.34 0.42 0.11 0.10 0.55 0.50 0.06 1.23 0.59 2.68 0.84 0.21 0.20 7.11 1.51 0.10 0.44 -0.04 31.55 M3 #REF! /M3

0.60 0.0625 0.60 0.0625 3.50 0.23 0.23 0.23 0.23 0.23 6.56 3.39 0.45 1.80 0.6 0.10
0.30+ 0.20/2

0.30 0.30 0.30 0.30 0.12 0.115 0.08 0.10 0.10

9 Supplying and fabrication,placing in position of mild steel or ribbed Tor steel grils for RCC works inculding cost of steel and binding wire etc.

As per Steel Schedule

3.17

0r

3.170 MT

47569.00

10 Supplying and erection centering for sides and soffits inculding necessary supports and structing for plain surfaces such as RCC Slab,Lintel,Beam coloum,sunshade etc complete., a) Column and Sunshade For column up to grade beam For column between grade and Basement For column above Basement For column above Basement for sun shade - windows w - Rolling shutter 14 12 12 2 8 1 0.96 0.96 0.96 0.96 1.66 1.66 0.60 0.60 0.55 0.60 2.89 2.89 7.39 6.91 33.29 5.55 7.97 1.00

SL.No

Description of work - sides - door D1

No 18 1

L 0.60 0.98

D 0.06

Contents Rate/Per 0.68 0.59 63.38 M2 #REF! /m2

0.60

b) Below Basment for Grade beam - main wall inner & outer - cross wall - cross wall verandah - cross wall office - portico 3 side inner &outer Deduct Grade beam Junction 2 4 2 2 2 -8 38.80 6.10 3.05 2.93 5.91 0.23 0.30 0.30 0.30 0.30 0.30 0.30 23.28 7.32 1.83 1.76 3.55 -0.55 53.35 M2 c) Slab and Beam for lintel inside - Hall alround -President room - verandah - office - Store for lintel outside - Loft bottom - toilet roof slab - toilet roof slab side alround - bottom door D - bottom door D1 - Windows W - Rolling shutter - verandah opening - Grill gate - jolly J for verandah - portico slab bottom portico slab sides for septic tank -Bottom septic tank alround Man Hole sides alround for roof level beam inner -Hall inner - Store inner - President room allround - Verandah inner - Office inner Deduct -T beam junction Deduct -wall beam junction for roof slab - hall bottom 1 1 1 1 1 1 1 1 1 3 2 8 1 1 1 2 1 1 1 1 -1 1 1 1 1 1 -4 -4 1 19.50 14.78 9.16 13.16 15.80 39.72 2.93 1.50 4.90 1.10 0.75 1.20 1.20 3.05 1.50 0.60 3.51 7.71 1.99 8.50 2.40 19.50 15.80 18.30 9.16 13.16 0.23 0.23 3.65 0.23 0.23 0.23 0.23 0.23 0.23 0.23 2.10 1.34 6.10 0.45 2.94 0.10 0.10 0.10 0.10 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.15 0.15 0.15 0.15 0.15 0.15 2.93 2.22 1.37 1.97 2.37 5.96 1.32 4.41 0.49 0.76 0.35 2.21 0.28 0.70 0.35 0.28 7.37 0.77 2.67 0.85 -0.24 4.49 3.63 4.21 2.11 3.03 -0.21 -0.21 22.27 #REF! /m2

SL.No

Description of work - presidents room bottom - office room - verandah bottom - store room - all round out sides

No 1 1 1 1 1

L 3.05 3.65 3.05 1.80 39.72

B 4.34 2.93 1.53 6.10 -

D 0.35

Contents Rate/Per 13.24 10.69 4.67 10.98 13.90 132.19 M2 290.00 /m2

11 Cement concrete 1:4:8 mix using 40mm ISS metal including cost and conveyance of all materials to site and all labour charges for mixing,laying and curing etc complete Plinth Protection platform alround 1 31.42 0.57 0.10 1.79 1.79 M3 12 Cement concrete 1:2:4 mix using 20mm ISS metal including cost and conveyance of all materials to site and all labour charges for mixing,laying and curing etc complete Plinth Protection platform alround 1 31.42 0.75 0.05 #REF! /M3

1.18 1.18 M2 #REF! /M2

13 Weathering course with broken brick jeely for 20 mm size mixed with pure slacked lime (no sand to be used) in proposation of 32:12.5 cft to proper gradient,well beation with wooden beaters etc Over main building roof Over office Splash portion Over portico roof Splash portion 1 1 1 1 0.50 8.96 3.88 37.88 1.87 9.84 6.10 2.93 0.12 3.05 0.12 0.075 0.075 0.12 0.08 0.12 4.10 0.85 0.55 0.46 0.07 6.03 1386.80 M3 /M3 14 Terrace flooring with one coarce of old &new machine pressed tiles of size 20x20x2 mmusing Cm 1:3 with water proofing compound 2% weight of cement used and the joints pointed with same Over Roof 1 8.96 6.10 Over office 1 3.88 2.93 Splash portion Over portico roof Splash portion 1 1 0.50 37.88 1.87 9.84 0.20 3.05 0.20 -

54.66 11.37 7.58 5.70 0.98 80.29 M2 421.00 /M2

15 Ceramic tiles flooring laying with new ceramic tiles of size 300x300x6 mm laid in C M 1:3 inculding cost of white cement and labour charges etc For flooring - hall - Side alround - Deduct door - presidents room - Side alround - Deduct door 1 1 -1 1 1 -1 3.65 19.50 1.10 3.05 14.78 1.10 6.10 4.34 0.10 0.10 0.10 0.10 22.27 1.95 -0.11 13.24 1.48 -0.11

SL.No

Description of work - verandah - Side alround - Deduct door - Deduct verandah opening - office room - Side alround - Deduct door - store room - Side alround - Deduct RS opening -Add opening bottom -deduct shelf wall -verandah opening bottom -portico D/F column -Ramp - toilet room - toilet room - door way D - door way D1 - steps top - steps front sides D/d IWC area

No 1 1 -3 -1 1 1 -1 1 1 -1 1 -4 1 1 -2 1 1 1 3 2 1 1 -2

L 3.05 9.16 1.10 1.50 3.65 13.16 1.10 1.80 15.98 1.20 1.20 0.45 1.50 2.40 0.23 9.10 1.50 1.50 1.10 0.75 1.52 1.52 0.60

B 1.53 2.93 6.10 0.23 0.12 0.23 3.51 0.23 1.20 1.20 1.62 0.23 0.23 1.20 0.45

D 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.75 -

Contents Rate/Per 4.67 0.92 -0.33 -0.15 10.69 1.32 -0.11 10.98 1.60 -0.12 0.28 -0.22 0.35 8.42 -0.11 10.92 1.80 2.43 0.76 0.35 1.82 1.14 -0.54 95.59 M2 #REF! /M2

16 Dadoing the walls with new Glazed tiles of size 150 x150 x6 mm laid in CM 1:2 ,10 mm thick and pointig with white cement using 0.40 Kg/m2 including finishing the joint and pointing flush with ties surface toilet room sides alround toilet room sides alround Deduct door opening 1 1 2 5.40 6.24 0.75 0.75 0.75 0.75 4.05 4.68 -1.13 7.60 M2 17 Plastering with Cement Morter 1:5 mix 12 mm thick inculding cost and conveyance of all materials to site and labour charges for curing etc
outer side - main wall alround - toilet sides septic tank alround septic tank air pedastal Latrine step top Latrine step-sides inner side below basement - hall allround

#REF! /M2

1 1 1 1 1 1 1 1 1

39.72 4.9 8.50 1.00 1.10 1.43 19.50 14.78 9.16

0.33 -

4.35 2.60 0.45 0.25 0.25 0.60 0.60 0.60

172.78 12.74 3.83 0.25 0.36 0.36 11.70 8.87 5.50

- presidents room - verandah

SL.No

Description of work - office room - store room

Septic tank bottom Septic tank alround

No 1 1 1 1

L 13.16 15.8 1.99 6.66 1.34 0.45 19.50 14.78 6.11 3.05 13.16 15.8 5.30 5.40 5.00 4.95 2.10 5.70 1.65 0.57 1.02 5.94 37.88 38.80 9.59 10.05 1.05 0.75 0.45 6.40 1.10 0.75 0.75 1.20 1.20 1.50 0.60 1.75 0.12

B 1.34 0.18 0.18 0.18 0.18 0.18 0.18 0.23

D 0.60 0.60 1.80 1.50 0.45 3.05 3.05 3.05 0.80 3.05 3.05 2.00 2.00

Contents Rate/Per 7.90 9.48 2.67 11.99 4.02 -0.41 59.48 45.08 18.64 2.44 40.14 48.19 2.86 0.97 7.20 1.78 0.76 1.03 0.38 2.28 4.08 7.43 7.58 8.92 1.92 2.31 0.38 0.27 0.16 3.20 -13.20 -0.83 -1.50 -24.96 -5.04 -6.00 -0.54 -4.73 -1.80 -0.48 460.44 72.30 /M2

- baffle wall both sides - deduct opening

inner side above basement - hall allround

2 -2 1 1 1 1 1 1 3 1 8 2 2 1 1 2 2

- presidents room - verandah - verandah Parapet - office room - store room

soffits soffits soffits soffits soffits soffits verandah parapet top Shelf support wall . - Door . - Rolling shutter . - Windows-w . -Door D2 . -Jolly -verandah GG opening

- toilet room parapet wall - main wall alround - parapet top parapet wall inside - portico - parapet top Entrance step-sides I Entrance step-sides II Entrance step-sides III Ramp side wall Deduction : - Door D - Door D1-inner - Door D1-outer - Windows W - Rolling shutter - verandah opening - jolly J - Toilet butt portion Shef support wall with main wall

1 1 1 1 1 2 2 2 1 -6 -1 -1 -16 -2 -2 -2 -1 -2

0.23 0.23 -

1.25 0.20 0.20 0.18 0.18 0.18 0.50 2.00 1.10 2.00 1.30 2.10 2.00 0.45 2.70 2.00 2.00

- Toilet butt portion -2 0.45 -

18

Plastering with Cement Morter 1:3 mix 10 mm thick inculding cost and conveyance of all materials to site and labour charges for curing etc

M2

SL.No For column For celling

Description of work - Portico - hall - presidents room - verandah - store room - office room - toilet room - toilet room sun shade - window w - side alround - Rolling shutter - side alround - door d1 - top of toilet for septic tank for septic tank for septic tank T Beam -sides T Beam -Loft top & bottom for Portico for Portico for Portico Add extra - bottom - sides - beam inside - top - deduct man hole - deduct air hole pedastal

No 2 1 1 1 1 1 1 1 8 16 1 2 1 1 1 -1 -1 4 2 1 1 1

L 0.92 3.65 3.05 3.05 1.80 3.65 1.50 1.50 1.66 0.60 1.66 0.60 0.98 1.75 2.45 0.80 0.25 3.65 4.34 3.51 10.51 12.64

B 6.10 4.34 1.53 6.10 2.93 1.20 1.62 0.60 0.60 0.60 3.17 1.80 0.80 0.25 0.45 3.50 -

D 2.80 0.0625 0.0625 0.23 0.40 0.30

Contents Rate/Per 5.15 22.27 13.24 4.67 10.98 10.69 1.80 2.43 7.97 0.60 1.00 0.08 0.59 5.55 4.41 -0.64 -0.06 3.36 3.91 12.29 4.20 3.79 1.11 119.39 M2 83.50 /M2

19

Fabrication and supply of mild steel Door of any size with single leaf outer frame made of 35x35x5 mm equal M.S angle and shutter frame made of 25x25x5 mm M.S angle for horizontal and vertical member with stiffener and fully covered with 18 G plate etc complete. 3 2 3 2335.00 nos /no 950.00 /no 2 no

a Door1.10 x 2.10 m b Toilet door 0.75 X 2.00 m

20 Fabrication and supply of mild steel Window of any size with single leaf outer frame made of 35x35x5 mm equal M.S angle and shutter frame made of 25x25x5 mm M.S angle for horizontal and vertical member with stiffener and fully covered with 18 G plate etc complete. a Window 1.20 x 1.30 m 8 21 Towards cost and supply of Rolling shutter of size 1.20X2.10m a Rolling shutter of size 1.20X2.10m b Grill Gate of size 1.50X2.10m 1 1

8 3300.00 nos /no

1 2325.00 nos nos /no /no 1 2325.00

SL.No

Description of work

No

Contents Rate/Per

21 Distembering two coats oil bound distember over priming coat inculding cost and conveyance of all materials to site and all loboure charges etc complete ( Inner wall )
inner side above plith - hall allround

1 1 2 1 1 1 1 1 1 1 1 2 2 2 1 2 16 2 1 1 1 1 1 2 3 2 8 2 1 -6 -3 -8 -1 -2 -1 1 1 1

19.50 3.65 3.65 14.78 3.05 15.8 1.8 6.11 3.05 13.16 3.65 2.93 0.57 1.02 1.65 1.63 1.66 1.66 3.51 5.40 6.24 1.50 1.50 0.98 5.30 4.95 5.00 2.10 5.70 1.10 0.75 1.20 1.20 0.60 1.50 38.80 37.88 1.75

6.10

2.90 0.30 2.90

56.55 22.27 2.19 42.86 13.24 45.82 10.98 17.72 4.67 38.16 10.69 2.64

Hall Ceiling Beam sides President room alround President room Ceiling Store room alround Store room ceiling Verandha 3 sides Verandha ceiling Office room alround Office ceiling Loft top & bottom Shelf support wall " Verandha Parapet Parapet Top & Sides Sunshade Top & Bottom - W1 Sunshade Top & Bottom - Rolling shutter Portico Top & Bottom Toilet room inside Toilet room inside Ceiling Ceiling Toilet sunshade Top & bottom Door soffits - D Door soffits - D2 Window soffits - W1 Soffits of jolly Soffits of grill gate Deduct Door - D Deduct Door - D2 Deduct Window - W1 - Rolling shutter - Jolly - Grill gate opening Parapet Top alround Parapet Inner Toilet room top

4.34 2.90 6.10 2.90 1.53 2.90 2.93 0.45 2.00 2.00 0.80 0.23 0.60 0.60 3.50 0.60 0.60 1.20 1.62 0.60 0.18 0.18 0.18 0.18 0.18 2.10 2.00 1.30 2.10 0.45 2.10 0.23 0.20 3.17

2.28 4.08 1.32 0.75 15.94 1.99 12.29 3.24 3.74 1.80 2.43 1.18 2.86 1.78 7.20 0.76 1.03 -13.86 -4.50 -12.48 -2.52 -0.54 -3.15 8.92 7.58 5.55 317.46 M2 #REF! /M2

SL.No

Description of work

No

Contents Rate/Per

22 Painting two coats with approved Cement Paint over one coat of Primaring coat of Cement Paint over cement plastered wall surface, ceiling and other new surface including cleaning, preparing the surface, curing, scaffolding charges etc., complete complying with standard specifications and as directed by the departmental officers. (S.I No. 359 B)
outer side - main wall alround - toilet sides

Septic tank alround Latrine step sides Portico - Step sides I Portico - Step sides II Portico - Step sides III Front portico sides W window sunshade Deduct - Verandha opening W window Toilet Door opening Jolly Toilet butt portion

1 1 1 1 2 2 2 1 16 -1 -8 -1 -2 -1

39.72 4.9 8.50 1.43 1.05 0.75 0.45 10.51 0.60 1.50 1.20 0.75 0.60 1.75

4.35 2.60 0.30 0.15 0.15 0.18 0.18 0.60 0.05 2.10 1.30 2.00 0.45 2.70

172.78 12.74 2.55 0.21 0.32 0.27 0.16 6.31 0.48 -3.15 -12.48 -1.50 -0.54 -4.73 173.42 M2 #REF! /M2

23

Painting two coat of new iron works such as steel Doors,windows,ventilators, etc., with best approved first quality of synthetic enamel paint of approved colour over the existing priming coats,ete. Door 1.10 x 2.10m Door 0.75 x 2.10m Window 1.20 x1.30 Rolling shutter 1.20 x 2.10m Grill gate 1.50 x 2.10m 6 4 16 2 2 1.10 0.75 1.20 1.20 1.50 2.10 2.10 1.30 2.10 2.10 13.86 6.30 24.96 5.04 6.30 50.16 M2 68.20 /M2

24 Labour charges for fixing of Steel Door including all labour charges etc. complete. Door 1.10 x 2.10m Door 0.75 x 2.10m 3 2 1.10 0.75 2.10 2.10 6.93 3.15 10.08 25 Labour charges for fixing of Steel Window including all labour charges etc. complete. Window 1.20 x1.30 8 1.20 1.30 12.48 12.48 26 Supply of Cuddhapha slab, Water closet with "P" trap, PVC Pipes, Jolly 0.60 x 0.45m, Precast slab for Manhole cover & Lock and key etc. complete. #REF! Sqm #REF! Sqm

LS

SL.No

Description of work

No

Contents Rate/Per

27 Labour charges for fixing of Cuddhapha slab, Water closet with "P" trap, PVC Pipes, Jolly 0.60 x 0.45m, Precast slab for Manhole cover etc. complete. 28 Supply and fixing of Rain water PVC pipe of 110mm dia 110 mm dia PVC Pipe 3 3.00

LS

9.00 9.00 #REF! Rm

29 Provision for Name board 30 Wiring with 2 X 1.5 Sq.mm (22 / 0.3) PVC insulated SC unsheathed Copper conducutor cable of 1100V grade in suitable PVC rigid pipe concealed in wall and ceiling with PVC accessories inflush with wall with 3 mm thick Hylum sheet cover with TW box And 5 A FT switch with continuous earth connection of 14 SWG TC wire for making good of the concealed portion with suitable colour for PVC concealed Light point / fan point (For electronic Regulator) SD 24 14 Nos. at.Rs. 722.50 / Each

31 Wiring with 2 X 1.5 Sq.mm (22 / 0.3) PVC insulated SC unsheathed Copper conducutor of 1100V grade in suitable PVC rigid pipe concealed in wall and ceiling with PVC accessories inflush with wall with 150 mm X 100 mm X 113 mm TW switch box with 3 mm thick Hylum sheet cover for 5 A 3 pin non interlocking CS plug with continuous earth wire connection of 14 SWG TC wire for making good of the concealed portion with suitable colour for concealed PVC plug point SD 36 4 Nos. at.Rs. 606.60 / Each

32 Supply and run of 2 of 1.50 sq.mm (22/0.30) PVC insulated SC unsheathed copper Conductor of 1100 V grade on 7/20GI bearer wire for service connection mains SD 63 13.00 R.M at.Rs. 75.30 / RM

33 Supply and run of 2 X 1.5 sq.mm (22 / 0.30) PVC insulated SC unsheathed copper Conductor of 1100 V grade in 25 mm dia GI pipe ( Class ' B ' ) suitably bent at both ends with necessary angle iron upright and end supports for mains. SD 67 5.40 R.M at.Rs. 34 Supply and fixing of WT bulk head fitting with guard ( Philips / Bajaj / Crompton / K Lite ) suitable for incandescent lamp with 60 W bulb.SD 80 1 Nos. at.Rs. 35 Supply and fixing of 1200 mm ( 48") AC ceiling fan complete with stepped electronic 300 W regulator with 300 mm down rod on the existing clamp. SD 106 4 Nos. at.Rs. 36 Supply and fixing of single box type 4' 40 W flu fitting complete with copper choke and condensor with TW round blocks on wall or ceiling with flu tube with PVC unsheathed Copper leads fron terminals to the fitting. SD 83 5 Nos. at.Rs. 37 Supply and fixing of 16 Amps DPIC Switch of 500 V with fuse and neutral (Side Handle) on suitable TW box PWD Earthing SD 136 1 38 Supply and fixing of CFL bulb Nos. at.Rs. 269.00 / RM

371.05

/ Each

1473.95 / Each

420.80

/ Each

531.60

/ Each

SL.No

Description of work

No 6

B Nos.

D at.Rs.

Contents Rate/Per 100.00 / Each

39 Provision for Rain Water Harvesting Structure 40 Provision for PVC & GI Pipes and Specials forWater supply and sanitary arrangements 40 Variation cost of materials 41 Photograpic charges 42 Labour welfare fund 0.3% 43 Contingencies Total

SL.No

Description of work

No

Contents Rate/Per

UNIT COST ESTIMATE - 2011-2012

CONSTRUCTION OF PANCHAYAT OFFICE BUILDING

Estimate Rs

#REF!

Specification Report to accompany the Estimate for the work of Construction of Panchayat office building This estimate was prepared for fixation unit cost for DRDA Dindigul district for the year 2011-2012. The following provisions are made in this estimate. 1 2 3 4 5 Earth work excavation for foundation in all soils and sub soil as per SS20B fo foundation etc complete. Cement concrete 1 : 5 : 10 mix using 40mm HBG metal for foundation etc complete. Brick work in CM 1:5mix using II Class bricks of size 23 x 11.5 x 7.5 cm including curing etc., complete complying with standard specifications. Random rubble masonry in Cement mortar 1 : 5 mix using new rough stones with symultaneous pointing including cost and conveyance of all materials to site and labour charges etc complete. Supplying and Fabricating and placing in position MS steel or ribbed for steel for all reinforced cement concrete works as per the design given including cost of steel and binding wire in all floors etc, Complete complying with stanard specification. Supplying & Erecting centering for sides & soffiots including necessary supports & strutting upto 3.29m height for plane surfaces in all floors with all cross bracings using mild steel sheets .(RCC floor slab, roof slab, Rectangular/ square, Tee/ Ell beams, Lintels, staircase waist slabs, Landing slabs, Landing beam, Portico beam etc., ). Cement concrete 1: 1.5 : 3 mix using 20mm ISS HBG metal for all RCC item of works excluding cost of Rein forcement and fabricating charges, centering and shuttering but including curing complete complying with standard specifications. Filling in Basement with excavated Earth in layers of not more than 15cm. Thick well rammed, watered and consolidated complying with standard specifications etc., complete. Supplying and Filling foundation and basement with filling sand in layers not more than 15cm . Thick well ramed, watered and compacted Complete complying with stanard specification. Floor finishing in C.C 1:2:4 mix using 10-12mm ISS metal to 25 mm thick is given in this estimate. Paving the floor with scratch proof ceramic tiles of any colour and any size laid in CM 1:2, 20mm thick. And pointing with white cement 0.4 Kg per sqm mixed with colouring pigment to siut the colour of the tiles including finishing the joints neatly complying with the standard specifications and as directed by the departmental officers. Weathering course with best quality broken brick jelly of size 20mm uniform gauge in pure slaked lime (no sand to be listed) over the RCC roof slab in the proposition being brickjelly to lime 32:12:1/2 by volume and laid over into a single layer and consolidated to required finished thickness beating the mixture with wooden beaters keeping the surface constantly welted by sprinkling lime jaggery water including all other labour charges etc., complete Finishing the top of the roof with one course of Machine PressedTiles of size 20 cm x 2 cm of approved quality laid in cement mortar 1:3(One cement and three sand) 12 mm thick mixed with water proofing compound conforming to ISS by 2% weight of cement used and the joint pointed neatly to full depth of tiles with the same water proofing compound mixed with cement mortar,red oxide, etc., complete complying with standard specification Plastering with CM 1:5,12mm thick.over the cement concrete for floor finish including curing etc., complete complying with standard specifications and as directed by the departmental officers.

8 9 10 11

12

13

14

SL.No 15

Description of work

No

Contents Rate/Per

Finishing the exposed surface of RCC item of work such as slabs, beams, sunshade, facia, canopy slab, staircase waist slab, landing slab etc., with CM 1:3, 10mm thick. including raking the surface. The rate is to include the cost of providing cement mortar beading or nosing for sunshades & staircase steps, landing slabs etc., complete complying with standard specifications. Oil Distempering Two Coats over Plastering Surface with Approved Oil Paint including cleaning , preparing the surface and curing etc., complete. Painting Two Coats with Approved Cement Paint including cleaning , preparing the surface and curing etc., complete. Painting two coats over new iron works such as steel doors, windows, is given in this estimate. Supply of door size 1.20 x 2.10 m - 3No Supply of Fibre door size 0.75 x 2.10 m - 2No Supply of window size 1.20 x 1.30 m - 8Nos Provision for Name Board Provision for lock and key Provisions also made for electrical items for plug point, light point, fan point, bulk head fitting, tupe light, service wire connection DPIC switch and EB Deposit etc complete. Provisions also made for Plinth protection wall around the building Provision for fixing of doors and windows. Other unforeseen charges The estimate is prepared based on current schedule of rates for the year 2011-2012. The work on sanction will be carried out as per the standard specifications.

16 17 18 19 20 22 23 24 25 26 27

office building at
Detailed Estimate #REF!
Amount

4116

Amount

27913

5755

1489

134

Amount

129005

Amount

#REF!

150794

Amount

#REF!

#REF!

Amount

38335

#REF!

#REF!

8362

33802

Amount

#REF!

#REF!

Amount

33290

Amount

9969

7005 1900

26400

2325 2325

Amount

#REF!

Amount

#REF!

3421

#REF!

#REF!

5000

Amount

1500

#REF! 750

10115

2426

979

1453

371

5896

2104

532

Amount 600 5000 7000 3000 500

#REF! 9695 #REF!

Amount

ST ESTIMATE - 2011-2012

N OF PANCHAYAT OFFICE BUILDING

timate for the work of Construction of Panchayat office building

tion unit cost for DRDA Dindigul district for the year 2011-2012.

g provisions are made in this estimate.

n all soils and sub soil as per SS20B fo foundation etc complete.

40mm HBG metal for foundation etc complete.

s bricks of size 23 x 11.5 x 7.5 cm including curing etc., complete s.

ortar 1 : 5 mix using new rough stones with symultaneous pointing materials to site and labour charges etc complete.

g in position MS steel or ribbed for steel for all reinforced cement concrete g cost of steel and binding wire in all floors etc, Complete complying with

es & soffiots including necessary supports & strutting upto 3.29m height cross bracings using mild steel sheets .(RCC floor slab, roof slab, Lintels, staircase waist slabs, Landing slabs, Landing beam, Portico

20mm ISS HBG metal for all RCC item of works excluding cost of Rein ntering and shuttering but including curing complete complying with

rth in layers of not more than 15cm. Thick well rammed, watered and specifications etc., complete.

basement with filling sand in layers not more than 15cm . Thick well plete complying with stanard specification.

10-12mm ISS metal to 25 mm thick is given in this estimate.

amic tiles of any colour and any size laid in CM 1:2, 20mm thick. And sqm mixed with colouring pigment to siut the colour of the tiles including th the standard specifications and as directed by the departmental

roken brick jelly of size 20mm uniform gauge in pure slaked lime (no sand the proposition being brickjelly to lime 32:12:1/2 by volume and laid over required finished thickness beating the mixture with wooden beaters by sprinkling lime jaggery water including all other labour charges etc.,

ourse of Machine PressedTiles of size 20 cm x 2 cm of approved quality and three sand) 12 mm thick mixed with water proofing compound ment used and the joint pointed neatly to full depth of tiles with the same cement mortar,red oxide, etc., complete complying with standard

er the cement concrete for floor finish including curing etc., complete s and as directed by the departmental officers.

Amount

item of work such as slabs, beams, sunshade, facia, canopy slab, with CM 1:3, 10mm thick. including raking the surface. The rate is to mortar beading or nosing for sunshades & staircase steps, landing slabs d specifications.

tering Surface with Approved Oil Paint including cleaning , preparing the

ment Paint including cleaning , preparing the surface and curing etc.,

s such as steel doors, windows, is given in this estimate.

No

m - 2No

- 8Nos

ms for plug point, light point, fan point, bulk head fitting, tupe light, nd EB Deposit etc complete. tion wall around the building

ws.

current schedule of rates for the year 2011-2012. The work on sanction specifications.

DETAILED ESTIMATE

Construction of Green House at

District: Theni Estimate : Rs. 1.50 Lakhs Describtion of work No L B D Contents 1. Earth work excavation for foundation in all class of soils except hard rock requiring blasting but shoring shuttering and baling out water wherever necessary and refilling the sides of the foundation with excavated earth in layers of not more than 15 cm thick well rammed and consolidated and depositing the surpous earth in all palces shown by the departmental officers with initial lead and lift etc including levelling the site etc., complete with standard specification in hard stiff cllay, stiff black cotton soil, hard fred earth, shale murums, gravel stoney earth, and earth mixed with 50% fair sized boulders, and hard gravelly soil in foundation. Mainwall alround Cross walls in between a)Living,Sit out and Kitchen,bed 1 b)For Open sit out two sides c)Toilet three sides Front steps Rear steps Septic Tank 1 1 1 1 1 x x x x x x 1 1 1 1 1 1 3.180 2.740 3.530 2.770 1.350 1.300 0.800 0.450 0.600 0.650 0.650 1.100 0.750 0.300 0.520 0.100 0.100 1.300 1.91 0.37 1.10 0.18 0.09 1.86 17.74 2. Filling the Basement with excavated earth other than sand etc., complete complying to standard specification. Basement Living Bed Room Kitchen Sit out Toilet Deduct WC 1 1 1 1 1 1 x x x x x x 1 1 1 1 1 -1 3.600 2.580 1.620 2.290 1.140 0.500 2.290 2.290 2.290 0.490 1.140 0.400 0.350 0.350 0.350 0.350 0.350 0.350 2.89 2.07 1.30 0.39 0.45 -0.07 7.03 Cum 3. Supplying and filling in foundation and basement with filling sand in layers of not more 15cm thick well rammed watered and compacted etc., complete complying to standard specification. Basement Living Bed Room Kitchen Sit out Toilet Deduct WC 1 1 1 1 1 1 x x x x x x 1 1 1 1 1 -1 3.600 2.580 1.620 2.290 1.140 0.500 2.290 2.290 2.290 0.490 1.140 0.400 0.100 0.100 0.100 0.100 0.100 0.100 0.82 0.59 0.37 0.11 0.13 -0.02 2.00 Cum 4. Cement concrete 1:5:10 (one cement, five sand, and Ten hard broken stone) Using 40mm ISS size Hand Broken granite stone Jelly for Foundation and Flooring including labour charges for mixing concrete watering and laying the concrete in layers not more than 15 cms thick compacting etc complete complying with standard specification etc complete. Mainwall alround Cross walls in between a)Living,Sit out and Kitchen,bed 1 b)For Open sit out two sides c)Toilet three sides 1 1 1 x x x x x 1 1 1 3.180 2.740 3.530 0.800 0.450 0.600 0.100 0.100 0.100 0.25 0.12 0.21 1 20.380 0.800 0.100 1.63 1 x 1 20.380 0.800 0.750 12.23

d)Partition wall between Kitchen & bed 1 Front steps Rear steps Septic Tank Flooring Living Bed Room Kitchen Sit out Toilet Deduct WC 1 1 1 1 1 1 1 1 1

x x x x x x x x x x

1 1 1 1 1 1 1 1 1 -1

2.440 2.770 1.350 1.300 3.750 2.730 1.770 2.440 1.290 0.500

0.230 0.650 0.650 1.100 2.440 2.440 2.440 0.640 1.290 0.400

0.100 0.100 0.100 0.100 0.100 0.100 0.100 0.100 0.100 0.100

0.06 0.18 0.09 0.14 0.92 0.67 0.43 0.16 0.17 -0.02 5.01 Cum

5. Random rubble in cement Mortar 1:5 (One cement and five sand) using including mixing mortar and all other labour charges etc complete upto basement For Basement Main Wall Alround I footing I footing II footing Basement Cross walls in between a)Living,Sit out and Kitchen,bed I footing II footing Basement b)For Sit out two sides I footing Basement c)Toilet three sides I footing Basement 1 1 x x 1 1 3.880 3.950 0.450 0.380 0.450 0.450 0.79 0.68 1 1 x x 1 1 3.090 3.160 0.450 0.380 0.230 0.450 0.32 0.54 1 1 1 x x x 1 1 1 3.380 3.530 3.600 0.600 0.450 0.380 0.230 0.450 0.450 0.47 0.71 0.62 1 1 1 x x x 1 1 1 20.380 20.380 20.380 0.600 0.450 0.380 0.230 0.450 0.450 2.81 4.13 3.48

14.55 Cum 6. Brick work in cement Mortor 1:5 (One cement and live sand) using II class Bricks for the following including mixing mortar and all other labour charges etc complete Above basement Brick Lining for Plinth Beam Main Wall alround Cross wall in between a)Living,Sit out and Kitchen,bed 1 b)For Sit out two sides c)Toilet three sides Deduct junction portion Super structure Main Wall alround 1 x 1 20.380 0.230 3.000 14.06 1 1 -1 x x x x 2 2 2 6 3.600 3.160 3.950 0.230 0.075 0.075 0.075 0.075 0.110 0.110 0.110 0.110 0.06 0.05 0.07 -0.01 1 x 2 20.380 0.075 0.110 0.34

Cross wall in between a)Living,Sit out and Kitchen,bed 1 Toilet Corner pillars Partition Wall Cross wall in between Kitchen and Bed room Toilet Left and right wall Toilet side wall Parapet wall allround Front step Step 1 Step 2 Rear step Step 1(bottom) Step 2(top) Septic Tank main wall allround Deductions: Doors Open Windows Door D1 opening Jolly Deduct for Lintel Windows Doors & Open Living front wall Rear side lintel above D & W -3 -2 -1 -1 x x x x x 1 1 1 1 1 1.360 1.360 2.670 3.260 2.440 0.230 0.230 0.230 0.230 0.120 0.150 0.150 0.150 0.150 0.150 -0.14 -0.09 -0.09 -0.11 -0.04 17.65 Cum 7. Supplying and erecting shuttering including necessary support for plance surface in Foundation Basement and Roof sllabs struting upto 3.29 M height for plane surfaces for floors for RCC column footings columns plinth beam and connecterd with foundations grade beams, raft slabs stair case steps, bed blocks, critical pier, etc beams roof slabs, using mild steelsheets of size 90 x 60 cm and 10 gouge stiffened, welded with steel angles of size 25 mm x 25 mm x 3mm for boarding laid over silver oak (country wood) joists of 10 cm size x 6.5 cms size spaced at abour 90 cms center to center and supported cauanna props of 10 cm to 13 cms spaced at 75 cms to center to center etc., complete complying with standard specification and as directed (SI - 155) a)Lintel beam Windows Doors & Open Living front wall Rear side lintel above D & W 3 2 1 1 x x x x x 2 2 2 2 2 1.360 1.360 2.670 3.260 2.440 0.150 0.150 0.150 0.150 0.150 1.22 0.82 0.80 0.98 0.73 -1 -1 -1 -1 -1 x x x x x 3 1 5 1 1 0.900 0.900 0.900 0.750 0.600 0.230 0.230 0.230 0.115 0.115 2.100 2.100 1.200 2.100 0.450 1 1 1 x x x 1 1 1 1.300 1.600 3.480 0.600 0.300 0.230 0.150 0.150 1.200 1 1 x x 1 1 2.670 2.670 0.600 0.300 0.150 0.150 1 1 1 1 x x x x 1 2 1 1 2.440 1.175 1.175 20.840 0.115 0.115 0.115 0.115 3.000 2.100 2.100 0.300 0.84 0.57 0.28 0.72 0.00 0.24 0.12 0.00 0.12 0.07 0.96 0.00 -1.30 -0.43 -1.24 -0.18 -0.03 1 x x 1 2 3.750 0.230 0.230 0.230 3.000 2.100 2.59 0.22

Cross wall in between Kitchen & Bed Room -1

Cross wall in between Kitchen & Bed Room 1

Lintel Bottom Over D,W & O b)Sunshade over Front and Rear Door Over Front Door Over Rear Door , Window & Toilet Door Over Front,Left and Right windows c)Roof slab Main wall allround sides Toilet Three sides Inner Living Bed Room Kitchen Toilet 1 1 1 1 1 1 x x x x x x 1 1 1 1 1 1 21.300 4.330 3.750 2.730 1.770 1.290 2.440 2.440 2.440 1.290 0.100 0.100 2.13 0.43 9.15 6.66 4.32 1.66 37.73 Sqm 8.Reinforced Cement Concrete 1:2:4 (one cement one and half sand and three machine broken stone) using 20 mm ISS gauge machine broken HBG metal for RCC works excluding cost and (abrication otreinforcement and centerning shuttering charges but including curing and providing fixtures like fan clampsin the RCC floor or Roof wherever necessary and bearing surfaces of walls sides and bottom of slab, beam etc., shall be finished smooth with cement mortar 1:3 (one cement and three sand) 12mm thick and with kraft paper without claming extra etc as directed by the departmental Officers complete complying with standard specification. a)Plinth Beam Main Wall alround Cross wall in between a)Living,Sit out and Kitchen,bed 1 b)For Sit out two sides c)Toilet three sides b)Septic tank Pre cast cover slab c)Lintel beam Windows Doors & Open Living front wall Rear side lintel above D & W 3 2 1 1 x x x x x 1 1 1 1 1 1.360 1.360 2.670 3.260 2.440 0.230 0.230 0.230 0.230 0.120 0.150 0.150 0.150 0.150 0.150 0.14 0.09 0.09 0.11 0.04 1 x 1 1.200 1.000 0.080 0.10 1 1 x x x 1 1 1 3.750 3.310 4.100 0.230 0.230 0.230 0.110 0.110 0.110 0.09 0.08 0.10 1 x 1 20.380 0.230 0.110 0.52 1 1 3 x x x 1 1 1 2.670 3.660 1.360 0.87 0.6 0.6 2.32 2.20 2.45 9 x 1 0.900 0.23 1.86

Cross wall in between Kitchen & Bed Room 1 b)Sunshade over Front and Rear Door Over Front Door OverRear Door and Window Over Front,Left and Right windows c)Roof slab 1 1 3

x x x

1 1 1

2.670 3.660 1.360

0.87 0.6 0.6

0.075 0.06 0.06

0.17 0.13 0.15

Over Main Building D/F Sit out portion Toilet

1 -1 1

x x x

1 1 1

5.570 2.670 1.520

5.07 0.87 1.41

0.100 0.100 0.100

2.82 -0.23 0.21

4.61 Cum 9. Supplying, fabricating and placing in position inild steel or ribbed tor steel and all reinforced cement Concrete works as per the design given including cost of steel and binding wire in all floors etc complete complying with Standard (MS rods or RTS rods) which will be supplied departmentally at section stores and cost will be recovered at issue rate. Plinth beam : Quantity

8 mm
Kitchen & Bed two side walls main rod 10mmRTS Living right wall 10mmRTS Rear wall 10mmRTS Bed Room front wall main rod10mmRTS Living front wall main rod10mmRTS Stirrups 8mm RTS Lintel beam : Above Windows main rod 10mmRTS Above Door & Open main rod 10mmRTS Living front wall 10mmRTS Rear side lintel above D & W main rod 10mmRTS Cross wall main rod 10mmRTS Stirrups 8mm RTS Stirrups for cross wall 8mmRTS Sunshade : Front Verandah main rod 10mmRTS Rear side above D & W main rod 10mmRTS Above Windows main rod 10mmRTS Front Verandah distributor 8mmRTS Rear side above D & W distributor 8mmRTS Above W distributor 8mm RTS Roof Slab : Main rod 10mm RTS Main rod 10mm RTS Distributor 8mm RTS Distributor 8mm RTS Top rod 10mm RTS Top rod 10mm RTS Top rod 10mm RTS 3 x 2 x 1 x 1 x 1 x 1 x 1 x 4 4 4 4 4 75 15 1.31 m 0.62 kg/m 1.31 m 0.62 kg/m 2.62 m 0.62 kg/m 3.21 m 0.62 kg/m 2.75 m 0.62 kg/m 0.66 m 0.39 kg/m 0.44 m 0.39 kg/m 19.31 2.57 2 x 1 x 1 x 1 x 1 x 4 4 4 4 4 5.05 m 0.62 kg/m 4.16 m 0.62 kg/m 5.52 m 0.62 kg/m 2.85 m 0.62 kg/m 2.85 m 0.62 kg/m 0.56 m 0.39 kg/m 33.20

10 mm
25.05 10.32 13.69 7.07 7.07

1 x 152

9.75 6.50 6.50 7.96 6.82

1 x 1 x 3 x 1 x 1 x 3 x 2 x 2 x 1 x 1 x 1 x 2 x 2 x

18 24 9 4 4 4 13 3 22 22 11 11 3

1.05 m 0.62 kg/m 0.83 m 0.62 kg/m 0.83 m 0.62 kg/m 2.85 m 0.39 kg/m 3.61 m 0.39 kg/m 1.31 m 0.39 kg/m 5.70 m 0.62 kg/m 2.95 m 0.62 kg/m 5.03 m 0.39 kg/m 4.16 m 0.39 kg/m 1.43 m 0.62 kg/m 0.60 m 0.62 kg/m 0.60 m 0.62 kg/m 43.16 35.69 4.45 5.63 6.13

11.72 12.35 13.89

91.88 10.97

9.75 8.18 2.23

Toilet main rod 10mm RTS Toilet main rod 10mm RTS Toilet Distributor 8mm RTS Toilet Distributor 8mm RTS Add for wastage As per Steel Shedule

1 x 1 x 4 x 4 x

7 7 4 4

1.52 m 0.62 kg/m 1.63 m 0.62 kg/m 1.59 m 0.39 kg/m 1.48 m 0.39 kg/m 9.92 9.24 0.71

6.60 7.07

4.63

170.00

Total Qty of steel 10. Fabrication and Supply of MILD STEEL DOOR 0.9x2.10m Steel door 1 x 3 0.9 11. Towards the supply and fixing in position of PVC Doors 0.75x1.80m 1 12. Fabrication and Supply of MILD STEEL WINDOW 0.9x1.20m Steel door 1 x 5 0.9 2.1

280.00 450.00 Kg
5.67 1 No Sqm

2.1

9.45

Sqm

13. Towards the cost and supply of RCC Jolly of size 0.60 X 0.3 m including all charges etc., complete L.S 14. Plastering with Cement Mortar 1:5 (one cement and five sand ) 12mm thick in all floors including mixing mortar, working in all heights curing watering with all leads and lifts for good water etc., complete complying with standard specification. Outer Main walls allround Toilet three sides Parapet Top allround Parapet Inner alround Front Steps(Tread) End Faces Rear step(Tread) End Faces Deductions Main Door and Rear Door Window Toilet door Jolly in toilet Inside Living allround Bedroom allround Kitchen room allround Toilet three sides Deductions Main Door and Rear Door Door & Open Toilet door Window Jolly in toilet 1 1 1 1 1 1 1 1 1 1 1 -1 -1 -1 -1 1 1 1 1 -1 -2 -1 -1 -1 x x x x x x x x x x x x x x x x x x x x x x x x 1 1 1 2 2 2 2 1 1 2 2 2 5 1 1 1 1 1 1 2 2 1 5 1 21.3 4.34 20.84 20.38 2.67 0.60 0.30 1.60 1.00 0.60 0.30 0.9 0.9 0.75 0.6 12.38 10.34 8.42 5.16 0.90 0.90 0.75 0.90 0.60 3.51 2.20 0.12 0.30 0.3 0.15 0.15 0.3 0.3 0.15 0.15 2.10 1.20 2.10 0.45 3.00 3.00 3.00 2.10 2.10 2.10 2.10 1.20 0.45 74.76 9.55 2.50 12.23 1.60 0.18 0.09 0.48 0.30 0.18 0.09 -3.78 -5.40 -1.58 -0.27 37.14 31.02 25.26 10.84

-3.78 -7.56 -1.58 -5.40 -0.27 176.60 Sqm 15. Plastering with Cement Mortar 1:3 (one cement and three sand ) 12mm thick in all floors including mixing mortar, working in all heights curing watering with all leads and lifts for good water etc., complete complying with standard specification.

Ceiling Living 1 x 1 3.75 2.44 9.15 Bedroom 1 x 1 2.73 2.44 6.66 Kitchen 1 x 1 2.44 1.77 4.32 Toilet 1 x 1 1.29 1.29 1.66 Sunshade Rear 1 x 2 3.66 0.6 4.39 Sunshade Front 1 x 2 2.67 0.87 4.65 Side window sunshade 1 x 3 1.36 0.6 2.45 Sides of sunshade 1 x 8 0.6 0.06 0.29 Sides of sitout sunshade 1 x 1 0.87 0.06 0.05 Septic tank inner allround 1 x 1 4.4 1.3 5.72 Septic tank inner bottom 1 x 1 0.74 0.54 0.40 Total 39.74 16. Granolithic floor finishing with CC1:2:4 mix using 10mm to 12mm IRC chips 25mm thick including cost and conveyance and all labour charges etc complete. Flooring Living Bed Room Kitchen Sit out Toilet Deduct WC 1 1 1 1 1 1 x x x x x x 1 1 1 1 1 -1 3.750 2.730 1.770 2.670 1.290 0.500 2.440 2.440 2.440 0.870 1.290 0.400 9.15 6.66 4.32 2.32 1.66 -0.20 23.91 Sqm

17. Weathering course with broken brick jeely for 20 mm size mixed with pure slacked lime (no sand to be used) in proposation of 32:12.5 cft to proper gradient,well beation with wooden beaters etc Over Main Building D/F Sit out portion 1 -1 x x 1 1 5.340 2.670 4.85 0.87 0.080 0.080 2.07 -0.19 1.88 Cum 18. Finished with one course of pressed tiles of size 20x20x2cm with cement mortar 1:3 mix and pointed with the same oiled mortar including cost and conveyance of all materials to site and all labour charges etc complete for 10 Sqm (S.Items no. 279) Over Main Building D/F Sit out portion Sloped tiles 1 -1 1 x x x 1 1 1 5.340 2.670 20.380 4.85 0.87 0.23 25.90 -2.32 4.69

28.27 Sqm 19. Whilte washing TWO coat using best freshly burnt white shell lime in all the floors, including cost of lime blue powder, fevicol type gums, brushes, scaffolding, scaffolding charges etc., complete with standard specification. Ceiling Living Bedroom Kitchen Toilet Living allround Bedroom allround Kitchen room allround Toilet three sides Deductions Door 1 1 1 1 1 1 1 1 x x x x x x x x 1 1 1 1 1 1 1 1 2 3.75 2.73 2.44 1.29 12.38 10.34 8.42 5.16 0.90 2.44 2.44 1.77 1.29 3.00 3.00 3.00 2.10 2.10 9.15 6.66 4.32 1.66 37.14 31.02 25.26 10.84 -3.78

-1 x

Door & Open Toilet door Window Jolly in toilet Parapet Inner alround

-2 -1 -1 -1 1

x x x x x

2 1 5 1 1

0.90 0.75 0.90 0.60 20.38

2.10 2.10 1.20 0.45 0.30

-7.56 -1.58 -5.40 -0.27 6.11 113.57 Sqm

20. Colour washing TWO coat with freshly burnt shell lime in all floors using best quality and approved variety of colour pigments including cost of all materilas, brushes and scaffolding charges etc., complete complying with standar Sunshade Rear Sunshade Front Side window sunshade Sides of sunshade Main walls allround Toilet three sides Parapet Top allround Parapet Inner alround Main Door & Door Window Toilet door Jolly in toilet 1 1 1 1 1 1 1 1 -1 -1 -1 -1 x x x x x x x x x x x x 2 1 3 8 1 1 1 2 2 5 1 1 3.56 2.67 1.36 0.6 21.3 4.34 20.84 20.38 0.9 0.9 0.75 0.6 0.6 0.87 0.6 0.06 3.51 2.20 0.12 0.30 2.10 1.20 2.10 0.45 4.27 2.32 2.45 0.29 74.76 9.55 2.50 12.23 -3.78 -5.40 -1.58 -0.27 97.34 Sqm 21. Painting TWO coats of new iron works such as steel doors, windows, ventilators, window bars etc with best approved first quality of synthetic enamel pait of approved colour over the existing priming coats, etc complete complying with standard specification. Doors Windows 3 5 x x 2 2 0.900 0.900 2.100 1.200 11.34 10.80 22.14 Sqm

22. Towards the cost and supply of IWC with foot rest including all charges etc., complete 1 1 No 23. Towards the cost and supply of PVC Rain water pipe including all charges etc., complete 24. Electrification Charges For fitting and wiring 25. Providing RWH including all charges etc., complete 26. Providing Cudappah slab including all charges etc., complete 27.Name board 28.Photographic charges 29.Contingencies and P.S.Charges L.S L.S L.S L.S L.S

ASSISTANT ENGINEER (R.D) PANCHAYAT UNION

Specification Report to accompany the Estmate for the work of Estimate Amount :1.50Lakhs It is proposed to Construct Toilet at .....Necessary Administrative approval has been given as per the Panchayat Union Council Resolution No. The following provisions are made in this estimate. Earth work excavation for foundation in all class of soils except hard rock requiring blasting with initial lead and lift etc including levelling the site etc., complete with standard specification Filling the Basement with excavated earth other than sand etc., complete complying to standard specification. Supplying and filling in foundation and basement with filling sand in layers of not more 15cm thick well rammed watered and compacted etc., complete complying to standard specification. Cement concrete 1:5:10 Using 40mm ISS size Hand Broken granite stone Jelly for Foundation and Flooring including labour charges f etc complete complying with standard specification etc complete. Random rubble in cement Mortar 1:5 (One cement and five sand) using including mixing mortar and all other labour charges etc complete upto basement Brick work in cement Mortor 1:5 (One cement and live sand) using II class Bricks for the following including mixing mortar and all other labour charges etc complete Above basement Supplying and erecting shuttering including necessary support for plance surface in Foundation Basement and Roof sllabs etc., complete complying with standard specification Cement Concrete 1:2:4 using 20 mm ISS gauge machine broken HBG metal for RCC works complete complying with standard specification. Supplying, fabricating and placing in position inild steel or ribbed tor steel and all reinforced cement Concrete works Brick work in cement Mortor 1:3 (One cement and live sand) using II class Bricks for the following including mixing mortar and all other labour charges etc complete Above basement Fabrication and Supply of MILD STEEL DOOR Towards the cost and supply of RCC Jolly of size 0.60 X 0.45 m including all charges etc., complete Plastering with Cement Mortar 1:5 12mm thick in all floors including mixing mortar, working in all heights curing watering with all leads and lifts for good water etc., complete complying with standard specification. Finishing the exposed surface of RCC items of work with Cement Mortar 1:3 (one cement and three sand) 10mm. Thick in all floors including racking the surface and all labour charges etc., complete complying with standard specification. Granolithic floor finishing with CC1:2:4 mix using 10mm to 12mm IRC chips 25mm thick etc., complete complying with standard specification. Whilte washing TWO coat using best freshly burnt white shell lime in all the floors, including cost of lime blue powder, fevicol type gums, brushes, scaffolding, scaffolding charges etc., complete with standard specification. Colour washing TWO coat with freshly burnt shell lime in all floors using best quality and approved variety of colour pigments including cost of all materilas, brushes and scaffolding charges etc., complete complying with standar Painting TWO coats of new iron works such as steel doors, windows, ventilators, window bars etc with best approved first quality of synthetic enamel pait of approved colour over the existing priming coats, etc complete complying with standard specification Towards the cost and supply of Water Closset with foot rest and P-trap including all charges etc., complete Provisions also made for electrical items for plug point, light point, fan point, bulk head fitting, tupe light, service wire connection DPIC switch etc complete. The estimate is prepared based on current schedule of rates for the year 2011-2012. The work on sanction will be carried out as per the standard specifications.

ASSISTANT ENGINEER (R.D) PANCHAYAT UNION

ESTIMATE

Construction of Toilet at
District Estimate : Rs. #REF! Lakhs Describtion of work No L B D Contents Rate 1. Earth work excavation for foundation in all class of soils except hard rock requiring blasting but shoring shuttering and baling out water wherever necessary and refilling the sides of the foundation with excavated earth in layers of not more than 15 cm thick well rammed and consolidated and depositing the surpous earth in all palces shown by the departmental officers with initial lead and lift etc including levelling the site etc., complete with standard specification in hard stiff cllay, stiff black cotton soil, hard fred earth, shale murums, gravel stoney earth, and earth mixed with 50% fair sized boulders, and hard gravelly soil in foundation. Mainwall alround Cross wall b/w urinal & toilet Septic Tank Ramp Steps 1 1 1 2 1 17.400 1.720 3.000 1.350 1.000 0.750 0.750 1.500 0.450 0.600 1.000 1.000 1.500 0.600 0.150 13.05 1.29 6.75 0.73 0.09 21.91 69.50 1523 Amount

2. Filling the Basement with excavated earth other than sand etc., complete complying to standard specification. Basement Urinal W.C Room Ramp 1 1 1 3.960 1.050 1.350 2.090 2.550 0.740 0.200 0.200 0.200 1.66 0.54 0.20 2.40 12.20 29

3. Supplying and filling in foundation and basement with filling sand in layers of not more 15cm thick well rammed watered and compacted etc., complete complying to standard specification. Basement Urinal W.C Room Ramp 1 1 1 3.960 1.050 1.350 2.090 2.550 0.740 0.150 0.150 0.150 1.24 0.40 0.15 1.79 127.25 228

4. Cement concrete 1:4:8 (one cement, five sand, and Ten hard broken stone) Using 40mm ISS size Hand Broken granite stone Jelly for Foundation and Flooring including labour charges for mixing concrete watering and laying the concrete in layers not more than 15 cms thick compacting etc complete complying with standard specification etc complete. Main wall alround Cross wall Septic Tank Ramp side wall Steps Flooring Urinal area Flooring toilet ramp flooring Deduct WC 1 1 1 2 2 1 1 1 -1 17.400 1.720 3.000 1.500 1.460 3.960 1.050 1.350 0.600 0.750 0.750 1.500 0.450 0.750 2.090 2.550 0.740 0.400 0.230 0.230 0.230 0.150 0.100 0.100 0.100 0.100 0.100 3.00 0.30 1.04 0.20 0.22 0.83 0.27 0.10 -0.02 5.94 #REF! #REF!

5. Random rubble in cement Mortar 1:5 (One cement and five sand) using including mixing mortar and all other labour charges etc complete upto basement Main Wall Alround I footing Cross wall 1 1 17.400 1.720 0.600 0.600 0.230 0.230 2.40 0.24

Main Wall Alround II footing Cross wall Main Wall Alround Basement Cross wall Ramp

1 1 1 1 2

17.400 1.870 17.400 2.090 1.350

0.450 0.450 0.380 0.380 0.380

0.230 0.230 0.450 0.450 0.300

1.80 0.19 2.98 0.36 0.31 14483

8.28 1749.10 6. Brick work in cement Mortor 1:5 (One cement and live sand) using II class Bricks for the following including mixing mortar and all other labour charges etc complete Above basement Brick on edge Main Wall alround Cross wall Deduct Put portion Super structure urinal 3 side WC long wall WC short wall Partition Wall Urinal Partition Wall water tub 2 side Step 1 Step 2 Septic Tank Baffle Wall Ramp side wall Deduct Door Deduct jolly 2 2 2 1 2 2 1 2 1 1 1 1 2 2 3 2 17.400 2.090 0.230 9.420 3.160 1.200 1.200 0.670 1.460 1.000 1.000 8.080 1.050 1.350 0.750 0.600 0.075 0.075 0.230 0.230 0.230 0.115 0.115 0.115 0.600 0.300 0.230 0.115 0.230 0.230 0.230 0.110 0.100 1.800 2.100 2.100 2.100 0.900 0.600 0.200 0.150 1.500 0.900 0.35/2 1.800 0.300 0.29 0.03 0.00 3.90 3.05 1.16 0.29 0.14 0.10 0.12 0.05 2.79 0.22 0.11 -0.93 -0.08 11.24 2456.30

0.075 0.100

27614

7. Supplying and erecting shuttering including necessary support for plance surface in Foundation Basement and Roof sllabs struting upto 3.29 M height for plane surfaces for floors for RCC column footings columns plinth beam and connecterd with foundations grade beams, raft slabs stair case steps, bed blocks, critical pier, etc beams roof slabs, using mild steelsheets of size 90 x 60 cm and 10 gouge stiffened, welded with steel angles of size 25 mm x 25 mm x 3mm for boarding laid over silver oak (country wood) joists of 10 cm size x 6.5 cms size spaced at abour 90 cms center to center and supported cauanna props of 10 cm to 13 cms spaced at 75 cms to center to center etc., complete complying with standard specification and as directed (SI - 155) Roof Slab Bottom Projection alround Side alround 1 1 1 1 1.200 1.200 10.240 10.840 1.200 1.500 0.15 0.120 1.44 1.8 1.54 1.3 6.08 290.00 Sqm 1763

8. Cement Concrete 1:1.5:3 (one cement one and half sand and three machine broken stone) using 20 mm ISS gauge machine broken HBG metal for RCC works excluding cost and (abrication otreinforcement and centerning shuttering charges but including curing and providing fixtures like fan clampsin the RCC floor or Roof wherever necessary and bearing surfaces of walls sides and bottom of slab, beam etc., shall be finished smooth with cement mortar 1:3 (one cement and three sand) 12mm thick and with kraft paper without claming extra etc as directed by the departmental Officers complete complying with standard specification. Plinth Beam Wall alround Cross wall Roof slab

0.44 0.05 0.68 1.17 #REF! 9. Supplying, fabricating and placing in position inild steel or ribbed tor steel and all reinforced cement Concrete works as per the design given including cost of steel and binding wire in all floors etc complete complying with Standard (MS rods or RTS rods) which will be supplied departmentally at section stores and cost will be recovered at issue rate. The binding wire shall be supplied by the Contractor. Plinth beam : Rear wall main rod 10mmRTS urinal front wall 10mmRTS urinal side wall 10mmRTS W.C long wall main10mmRTS W.C front wall main10mmRTS Stirrups 8mm RTS Roof Slab : Main rod 10mm RTS Distributor 8mm RTS Top rod 8mm RTS (-) ve moment rod 8mm RTS Add for wastage 5 % As per Steel Shedule 11. Fabrication and Supply of MILD STEEL DOOR Steel door 3 0.75 1.8 12. Towards the Labour charges for fixing in position of Steel Dorrs 3 0.75 L.S 1.8 4.05 #REF! 1x23 1x13 2x2 2x12 2.00 m 3.41 m 3.41 m 0.30 m
0.62 kg/m 0.39 kg/m 0.39 kg/m 0.39 kg/m

1 1 1

17.400 2.090 3.460

0.230 0.230 1.960

0.110 0.110 0.100

#REF!

2x2 2x2 2x2 2x2x2 2x2 1x129

5.95 m 4.52 m 2.65 m 3.11 m 1.61 m 0.61 m

0.62 kg/m 0.62 kg/m 0.62 kg/m 0.62 kg/m 0.62 kg/m 0.39 kg/m

14.76 11.21 6.57 15.43 3.99 30.69 28.52 17.29 5.32 2.81 6.83 1.59

145.00 Kgs

47569.00 MT

6898

2700 #REF!

13. Towards the cost and supply of RCC Jolly of size 0.60 X 0.3 m including all charges etc., complete L.S 15. Towards the Labour charges for fixing in position of supplied RCC Jolly L.S 16. Plastering with Cement Mortar 1:5 (one cement and five sand ) 12mm thick in all floors including mixing mortar, working in all heights curing watering with all leads and lifts for good water etc., complete complying with standard specification. Urinal inner Urinal side wall inner toilet room 1 toilet room 2 Toilet Outside alround 1 1 1 1 1 1 12.70 1.46 1.46 4.80 5.40 16.82 1.80 0.90 0.60 2.10 2.10 1.80 22.86 1.31 0.87 10.08 11.34 30.28 500 300

2.89 Ramp side wall 0.61 Step I 0.09 Step II 0.05 Step thread & riser 0.9 0.90 Soffits of Door 0.23 3.00 Soffits of Jolly 0.23 0.83 Deduct jolly 0.30 -0.72 Deduct Door 1.80 -8.10 Deduct dadooring 1.20 -4.86 Deduct dadooring 1.20 -5.58 65.84 72.30 17. Plastering with Cement Mortar 1:3 (one cement and three sand ) 12mm thick in all floors including mixing mortar, working in all heights curing watering with all leads and lifts for good water etc., complete complying with standard specification. Septic Tank Bottom Septic tank inner Baffle wall Septic tank outer Water tub inner & outer 1 1 2 1 2 2.54 7.16 1.04 9.00 2.91 1.04 0.15 0.90 0.30 0.60 2.64 1.07 1.87 2.70 3.49 11.78

1 2 1 1 1 3 2 4 6 1 1

9.64 1.35 0.60 0.30 1.00 4.35 1.80 0.6 0.75 4.05 4.65

0.30 0.45/2 0.15 0.15

4760

91.40

1076

18. Finishing the exposed surface of RCC items of work with Cement Mortar 1:3 (one cement and three sand) 10mm. Thick in all floors including racking the surface and all labour charges etc., complete complying with standard specification. Ceiling Ceiling projection Roof Top 1 1 1 1 1.2 1.5 10.240 3.46 1.20 1.20 0.15 1.96 1.44 1.80 1.54 6.78 11.56

83.50

965

19. Granolithic floor finishing with CC1:2:4 mix using 10mm to 12mm IRC chips 25mm thick including cost and conveyance and all labour charges etc complete. Flooring Urinal area 1 Verandah water tub door way ramp 1 1 1 1 1 or 1 3.245 2.230 3.36 0.75 0.90 0.75 1.20 0.670 0.670 0.90 2.24 0.55 0.23 1.35 2.17 1.49 3.02 1.68 0.50 0.17 1.62 10.66 /Sqm

68.58

731

20. Dadooing in CM 1:2 mix using any colour glazed tiles including all charges et., complete Toilet Inside alround 1 4.80 1.20 5.76 Toilet Inside alround 1 5.40 1.20 6.48 Deduct Lat. Door 2 0.75 1.20 -1.80 10.44 #REF! #REF!

21. Paving the floor with Anti skid tiles of any colour and any size laid in CM 1:2, 20mm thick. And pointing with white cement 0.4 Kg per sqm mixed with colouring pigment to siut the colour of the tiles including finishing the joints neatly compl

Toilet Inside Toilet Inside

1 1

1.20 1.20

1.20 1.50

1.44 1.80 3.24 #REF! #REF!

22. Whilte washing TWO coat using best freshly burnt white shell lime in all the floors, including cost of lime blue powder, fevicol type gums, brushes, scaffolding, scaffolding charges etc., complete with standard specification. Urinal inner Urinal side wall inner toilet room 1 toilet room 2 Water tub inner & outer Soffits of Door Soffits of Jolly Ceiling Deduct jolly Deduct Door 1 1 1 1 1 2 3 2 1 1 2 4 2 12.70 1.46 1.46 4.80 5.40 2.91 4.35 1.80 1.20 1.50 0.60 0.75 0.75 1.80 0.90 0.60 0.90 0.90 0.60 0.23 0.23 1.20 1.20 0.30 1.80 0.60 22.86 1.31 0.87 4.32 4.86 3.49 3.00 0.83 1.44 1.80 -0.36 -5.40 -0.90 38.12

8.70 Sq.m 23. Colour washing TWO coat with freshly burnt shell lime in all floors using best quality and approved variety of colour pigments including cost of all materilas, brushes and scaffolding charges etc., complete complying with standar Toilet Outside alround Ramp side wall Step I Step II Step riser Septic tank outer Deduct jolly Deduct Door 1 1 2 1 1 2 1 2 2 16.82 9.64 1.35 0.60 0.30 1.00 9.00 0.60 0.75 1.80 0.30 0.45/2 0.15 0.15 0.15 0.30 0.30 1.80 30.28 2.89 0.61 0.09 0.05 0.30 2.70 -0.36 -2.70 33.85

332

13.05 Sq.m 24. Painting TWO coats of new iron works such as steel doors, windows, ventilators, window bars etc with best approved first quality of synthetic enamel pait of approved colour over the existing priming coats, etc complete complying with standard specification. Doors 6 0.750 1.800 8.10 8.10 68.20 Sq.m

442

552

25. Towards the cost and supply of IWC with foot rest and P-trap, EWC with 10lts tank including all charges etc., complete L.S

2000

26. Towards the cost and supply of Wash basin with view mirror including all charges etc., complete L.S 27. Towards the Labour charges for fixign in position of the suplied water closset and wash basin L.S 28. Providing for soak pit arrangement

750 500

L.S 29. Towards supply and fixing of hand rails including all charges etc., complete L.S

2500 1000

30. Supply of Septic tank Precast cover slab L.S 31. Towards Supply of PVC tank with 500 litre capacity L.S 31. Towards Supply of G.I Pipes & PVC Pipes and Specials including all charges etc., complete L.S 32. Labour Welfare fund L.S 33. Providing Name Board L.S 34.Contingency and P.S.Charges L.S Total Rs. 4000 900 0 500 3371 #REF! 1400

ASSISTANT ENGINEER (R.D) PANCHAYAT UNION

Specification Report to accompany the Estmate for the work of #REF! It is proposed to Construct Toilet at .....Necessary Administrative approval has been given as per the Panchayat Union Council Resolution No. 1 Earth work excavation for foundation in all class of soils except hard rock requiring blasting with initial lead and lift etc including levelling the site etc., complete with standard specification 2 Filling the Basement with excavated earth other than sand etc., complete complying to standard specification. 3 Supplying and filling in foundation and basement with filling sand in layers of not more 15cm thick well rammed watered and compacted etc., complete complying to standard specification. 4 Cement concrete 1:5:10 Using 40mm ISS size Hand Broken granite stone Jelly for Foundation and Flooring including labour charges f etc complete complying with standard specification etc complete. 5 Random rubble in cement Mortar 1:5 (One cement and five sand) using including mixing mortar and all other labour charges etc complete upto basement 6 Brick work in cement Mortor 1:5 (One cement and live sand) using II class Bricks for the following including mixing mortar and all other labour charges etc complete Above basement 7 Supplying and erecting shuttering including necessary support for plance surface in Foundation Basement and Roof sllabs etc., complete complying with standard specification 8 Cement Concrete 1:2:4 using 20 mm ISS gauge machine broken HBG metal for RCC works complete complying with standard specification. 9 Supplying, fabricating and placing in position inild steel or ribbed tor steel and all reinforced cement Concrete works 10 Brick work in cement Mortor 1:3 (One cement and live sand) using II class Bricks for the following including mixing mortar and all other labour charges etc complete Above basement 11 Fabrication and Supply of MILD STEEL DOOR 12 Towards the Labour charges for fixing in position of Steel Dorrs 13 Towards the cost and supply of RCC Jolly of size 0.60 X 0.45 m including all charges etc., complete 14 Towards the supply of Man hole cover 15 Towards the Labour charges for fixing in position of supplied RCC Jolly and Man hole cover 16 Plastering with Cement Mortar 1:5 12mm thick in all floors including mixing mortar, working in all heights curing watering with all leads and lifts for good water etc., complete complying with standard specification. 17 Plastering with Cement Mortar 1:3 ) 20mm thick in all floors including mixing mortar, working in all heights curing watering with all leads and lifts for good water etc., complete complying with standard specification. 18 Finishing the exposed surface of RCC items of work with Cement Mortar 1:3 (one cement and three sand) 10mm. Thick in all floors including racking the surface and all labour charges etc., complete complying with standard specification. 19 Dadooing in CM 1:2 mix using any colour glazed tiles including all charges et., complete 20 Finishing the Floor with CM 1:3 mix 20mm thick including all charges etc., complete 21

Whilte washing TWO coat using best freshly burnt white shell lime in all the floors, including cost of lime blue powder, fevicol type gums, brushes, scaffolding, scaffolding charges etc., complete with standard specification.

22 Colour washing TWO coat with freshly burnt shell lime in all floors using best quality and approved variety of colour pigments including cost of all materilas, brushes and scaffolding charges etc., complete complying with standar 23 Painting TWO coats of new iron works such as steel doors, windows, ventilators, window bars etc with best approved first quality of synthetic enamel pait of approved colour over the existing priming coats, etc complete complying with standard specification 24 Towards the cost and supply of Water Closset with foot rest and P-trap including all charges etc., complete 25 Towards the Labour charges for fixign in position of the suplied water closset 26 Provisions also made for electrical items for plug point, light point, fan point, bulk head fitting, tupe light, service wire connection DPIC switch etc complete. The estimate is prepared based on current schedule of rates for the year 2011-2012. The work on sanction will be carried out as per the standard specifications.

PAGE74

Scheme : CMSPGHS Year : 2011 - 12 NAME OF WORK: Construction of Green House at

1.50 Lakhs Estimate Amount : Rs: COST OF MATERIALS AT SITE Sl.No name of materials lead in KM cost conveyance loading total unloading 1 Cement 1 4400.00 24.00 0.00 4424.00 2 sand for mortar 2 110.00 201.45 0.00 311.45 3 sand for filling 1 110.00 6.40 0.00 116.40 4 Rough stone 2 288.00 51.20 0.00 339.20 5 Bond stone 2 395.00 51.20 0.00 446.20 6 40mm iss metal 2 616.00 51.20 0.00 667.20 7 20mm iss metal 2 858.00 51.20 0.00 909.20 8 10-12mm metal 2 687.50 51.20 0.00 738.70 9 steel 1 39600.00 24.00 0.00 39624.00 10 country bricks ( 2 3/4" ) 2 2900.00 5.40 0.00 2905.40 11 II Class bricks 1 3450.00 9.00 0.00 3459.00 12 brick jelly 20 mm 1 400.00 4.40 0.00 404.40 13 shell lime 0 979.00 0.00 0.00 979.00 14 Lime stone 0 720.00 0.00 0.00 720.00 15 pressed tiles 6 7200.00 21.60 0.00 7221.60 16 Country wood planks 0 27300.00 0.00 0.00 27300.00 17 --do-- scantlings 0 23800.00 0.00 0.00 23800.00 18 6-10mm metal 8 489.50 51.20 0.00 540.70 19 Rough stone for revetment 8 250.00 51.20 0.00 301.20 20 Cutstone roughly dressed 8 2830.00 51.20 0.00 2881.20 21 Gravel 1 106.00 6.40 0.00 112.40

SUB DATA 1 CEMENT MORTAR 1:2 0.720 MT Cost of cement 1.00 cum Cost of sand 2 CEMENT MORTAR 1:1.5 0.960 MT Cost of cement 1.00 cum Cost of sand 1.00 cum Mixing charges

4424.00 /MT 311.45 /cum

3185.28 311.45 3496.73 4247.04 311.45 4558.49 35.90 4594.39 2123.52 311.45 2434.97 35.90

4424.00 /MT 311.45 /cum 35.90 /cum

3 CEMENT MORTAR 1:3 0.480 MT Cost of cement 1.00 cum Cost of sand 1.00 cum Mixing charges

4424.00 /MT 311.45 /cum 35.90 /cum

PAGE75

2470.87 4 CEMENT MORTAR 1:4 0.36 MT Cost of cement 1.00 cum Cost of sand 1.00 cum Mixing charges 4424.00 /MT 311.45 /cum 35.90 /cum 1592.64 311.45 1904.09 35.90 1939.99

5 CEMENT MORTAR 1:5 0.29 MT Cost of cement 1.00 cum Cost of sand 1.00 cum Mixing charges

4424.00 /MT 311.45 /cum 35.90 /cum

1274.11 311.45 1585.56 35.90 1621.46

DATA 1 Earth work excavation and depositing on bank with in initial lead of 10 m and initial lift of 2m in hard stiff clay, stiff black cotton soil, hard red earth, earth mixed with small sized boulders and hard gravelly soil as per SS 20B Rate / cum 34.75 Add 100% extra for narrow foundation 34.75 69.50 /cum Restricted to 60.00 2 Cement concrete 1:5:10 mix using 40mm ISS metal including cost and conveyance of all materials to site and all labour charges for mixing, laying and curing etc complete for 10 cum. 9.00 cum 4.50 cum 1.80 nos 17.70 nos 14.10 nos Cost of 40mm ISS metal cement mortar 1:5 Mason II class Mazdoor I class Mazdoor II class 667.20 /cum 1585.56 /cum 218.00 /each 153.00 /each 138.00 /each 6004.80 7135.02 392.40 2708.10 1945.80 0.88 18187.00

RATE @ RS 1818.70 /cum Restricted to 1800.00 3 Random rubble masonry in cement mortar 1:5 mix with simultaneous pointing including cost and conveyance pf all materials to site and all labour charges etc complete for 10 cum 10.00 cum Rough stone 339.20 /cum 1.00 cum Bond stone 446.20 /cum 3.40 cum Cement mortar 1:5 1621.46 /cum 7.10 nos Mason I class 243.00 /each 10.60 nos Mason II class 218.00 /each 14.10 nos Mazdoor I class 153.00 /each 14.10 nos Mazdoor II class 138.00 /each

3392.00 446.20 5512.96 1725.30 2310.80 2157.30 1945.80 0.64 17491.00

RATE @RS

1749.10 /cum

PAGE76

Restricted to 1730.00 4 Brick work in cement mortar 1:5 mix using country bricks 83/4"x43/8"x23/4" and conveyance of all materials to site and all labour charges etc complete ### nos country bricks ( 2 3/4" ) 2905.40 /1000nos 13335.79 2.50 cum Cement mortar 1:5 1621.46 /cum 4053.65 3.50 nos Mason I class 243.00 /each 850.50 10.60 nos Mason II class 218.00 /each 2310.80 7.10 nos Mazdoor I class 153.00 /each 1086.30 21.20 nos Mazdoor II class 138.00 /each 2925.60 0.36 24563.00 RATE @RS 2456.30 /cum Restricted to 1700.00 5 Collection and supply of sand and filling in to the basement including cost and conveyance to the siteand all labour charges for filling as per standard speecifications 1.00 cum 1.00 cum sand for filling Labour charges for filling 116.40 /cum 10.85 /cum 116.40 10.85 127.25

RATE @RS 127.25 /cum 6 Refilling the basement with excavated earth other than sand complying the Standard specification RATE @RS 12.20 /cum 7 Supplying and erecting centering shuttering including necessary supports for plane surface in foundation and basement and in all floors for R C C column footing column plinth beam, beams, roof slabs, staircase steps, bed blocks, critical pier etc using mild steel sheets of size 90 x 60 cm and 10 guage stiffened, welded with mild steel angles of size 25mmx25mmx3mm for boarding laid over silver oak (country wood) scantlings of size 10cm x 6.5cm spaced of about 90cm centre to centre and Sub Data I Cost of MS sheets & angles for each set Weight of MS sheet B.G 10 Gauge size 90x60cm x 3.175 mm 3.175 x 7850/1000 = 24.924 kg/m2 24.924 Kg/m2 x 0.54 m2 = 13.46 Kg. Weight of MS angle size 25 x 25 x 3 mm 3.6 x 1.1 Kg/m = 4.00 Kg 13.46 kgs Cost of MS sheet 4 kgs Cost of MS angle L.S Cutting,bending,welding,etc Sub Data 2 Cost of MS sheets 19 Nos Cost of strutting 0.12 cum 98.5 Rm

40.00 /kg 40.00 /kg

538.40 160.00 12.60 711.00

and angles and Silver oak joists and casurina props - 10 Sqm Cost of MS sheet and angle 711.00 /each Silver oak scantlings Casurina props 10 to 13cm dia 10800.00 /cum 17.50 /Rm

13509.00 1296.00 1723.75 3019.75

PAGE77

Rate per one operation for MS sheet & angle Rate per one operation for strutting Main data for one use for 10 Sqm MS sheet rate per one operation props rate per one operation 3.80 nos 5.40 nos 1 nos L.S L.S Carpenter I class Mazdoor I class Fitter II class Wedges Periodical cleaning and painting etc

13509.00 /40 3019.75 /5 337.73 /each 603.95 /each LS 237.00 /each 153.00 /each 200.00 /each

337.73 603.95 337.73 603.95 900.60 826.20 200.00 10.00 21.52 2900.00

i] Rate for roof slab, lintel, beam 290.00 /Sqm Restricted to 170.00 8 Supplying and fabrication of steel including cost and conveyance of steel to site and all labour charges for straightening, cutting to length, bending to shape and tying in position and forming grills for all R.C.C works 1.00 MT Cost of steel 39624.00 /mt 39624.00 0.01 mt Cost of binding wire 42000.00 /mt 420.00 35.00 nos Fitter I class 215.00 /each 7525.00 0.00 47569.00 RATE @RS 47569.00 /MT RATE @RS 47.57 /Kg 9 Reinforced cement concrete 1:2:4 mix using 20mm ISS metal including cost and conveyance of all materials to site and all labour charges for mixing, laying, and curing etc complete for 10 cum 9.00 cum 20mm ISSmetal 909.20 /cum 8182.80 4.50 cum Sand 311.45 /cum 1401.53 3.231 MT Cement 4424.00 /MT 14293.94 3.50 nos Mason II class 218.00 /each 763.00 21.20 nos Mazdoor I class 153.00 /each 3243.60 35.30 nos Mazdoor II class 138.00 /each 4871.40 0.73 32757.00 RATE @RS 3275.70 /cum Restricted to 2200.00 10 Plastering with cement mortar 1:3 mix to 10 mm thick including cost and conveyance of all materials to site and all labour charges etc complete for 10 Sqm 0.10 cum Cement mortar 1:3 2470.87 /cum 247.09 1.10 nos Mason I class 243.00 /each 267.30 1.10 nos Mazdoor I class 153.00 /each 168.30 1.10 nos Mazdoor II class 138.00 /each 151.80 0.51 835.00 RATE @RS 83.50 /Sqm Restricted to 60.00

PAGE78

11 Plastering with cement mortar 1:5 mix to 12mm thick including cost and conveyance of all materials to site and all labour charges etc 0.14 cum Cement mortar 1:5 1621.46 /cum 1.10 nos Mason I class 243.00 /each 0.50 nos Mazdoor I class 153.00 /each 1.10 nos Mazdoor II class 138.00 /each

227.00 267.30 76.50 151.80 0.40 723.00

RATE @RS 72.30 /Sqm Restricted to 50.00 12 Providing granolithic floor finish in cement concrete 1:2:4 mix using 10-12mm ISS metal to 25mm thick including cost and conveyance of all materials to site and all labour charges for mixing, laying, curing etc complete for 10 cum 9.00 cum 4.50 cum 1.80 nos 17.70 nos 14.10 nos 10-12mm ISS metal Cement mortar 1:2 Mason II class Mazdoor I class Mazdoor II class 738.70 /cum 3496.73 /cum 218.00 /each 153.00 /each 138.00 /each 6648.30 15735.29 392.40 2708.10 1945.80 0.11 27430.00

RATE @RS 2743.00 /cum 25mm Tk 2743.00 x 0.025 = 68.58 /Sqm Restricted to 50 13 White washing two coats using shell lime including cost and conveyance of all materials to site and all labour charges etc comoplete for 100 Sqm 0.07 cum cost of shell lime 979.00 /cum 68.53 1.60 nos Mason II class 218.00 /each 348.80 0.50 nos Mazdoor I class 153.00 /each 76.50 2.70 nos Mazdoor II class 138.00 /each 372.60 3.57 870.00 RATE @RS 8.70 /Sqm 14 Colour washing two coats using approved colour pigments including cost and conveyance of all materials to site and all labour charges etc complete 1 Sqm rate for white washing 8.70 ADD 50% extra for colour pigments 4.35 13.05 RATE @Rs 13.05 /Sqm 15 Painting two coats over new iron works using ready mixed enamel paint including cost and conveyance of paint and all labour charges etc complete 2.22 Lit 1.10 nos Cost of paint 210.00 /lit Painter I class 196.00 /each sundries including brushes, soaps.putty etc RATE @Rs Restricted to 68.20 /Sqm 50.00 466.20 215.60 0.20 682.00

PAGE79

16 Pointing with cement mortar 1:3 to full depth of tiles using crudeoil 10% by weight of cement including cost and conveyance of all materials to site and all labour charges etc complete for 10 Sqm 0.04 cum Cement mortar 1:3 2470.87 /cum 98.83 2.20 nos Mason II class 218.00 /each 479.60 0.50 nos Mazdoor I class 153.00 /each 76.50 1.10 nos Mazdoor II class 138.00 /each 151.80 0.27 807.00 RATE @RS 80.70 /cum 17 Weathering course with Brick jelly lime concrete using 20mm brick jelly with slacked lime in the ratio of 32:12.5 including cost and conveyance of all materials to site and all labour charges for mixing , laying ,and finishing etc complete for 10 cum 12.80 cum Brick jelly 20mm 404.40 /cum 5176.32 5.00 cum slacked lime 720.00 /cum 3600.00 1.80 nos Mason I Class 243.00 /each 437.40 17.70 nos Mazdoor I class 153.00 /each 2708.10 14.10 nos Mazdoor II class 138.00 /each 1945.80 0.38 13868.00 RATE @RS 1386.80 /cum Restricted to 1000.00 18 Finished with one course of pressed tiles of size 20x20x2cm with cement mortar 1:3 mix and pointed with the same oiled mortar including cost and conveyance of all materials to site and all labour charges etc complete for 10 Sqm (S.Items no. 279) 0.250 x1000nospressed tiles 0.12 cum cement mortar 1:3 mix 5.80 kg crude oil 10.00 Sqm pointing with cement mortar 1:3 1.10 nos Mason I class 2.10 nos Mason II class 2.20 nos Mazdoor I class 1.10 nos Mazdoor II class 7221.60 /1000 nos 2470.87 /cum 15.00 /kg 80.70 /Sqm 243.00 /each 218.00 /each 153.00 /each 138.00 /each 1805.40 296.50 87.00 807.00 267.30 457.80 336.60 151.80 0.60 4210.00

RATE @RS Restricted to

421.00 /Sqm 300.00 ASSISTANT ENGINEER (R.D) PANCHAYAT UNION

PAGE80

PAGE81

PAGE82

sary supports for plane

PAGE83

2900 47.08

4.5 sand 3231 cement

PAGE84

x using 10-12mm

PAGE85

ABSTRACT ESTIMATE ABSTRACT ESTIMATE Name of work: Construction of Green House @ Estimate Amount:-Rs 150000.00 Sl no QTY DESCRIPTIONS OF ITEMS Earth work excavation for foundation in all class of soils except hard rock requiring blasting but shoring shuttering and baling out water wherever necessary and refilling the sides of the foundation with excavated earth in layers of not more than 15 cm thick well rammed and consolidated and depositing the surpous earth in all palces shown by the departmental officers with initial lead and lift etc including levelling the site etc., complete with standard specification in Filling the Basement with excavated hard stiff cllay, stiff black cotton soil, earth other than sand etc., complete hard fred earth, shale murums, gravel complying to standard specification. stoney earth, and earth mixed with 50% fair sized boulders, and hard Supplying and filling in foundation and gravelly soil in foundation. basement with filling sand in layers of not more 15cm thick well rammed watered and compacted etc., complete complying to standard specification. Cement concrete 1:5:10 (one cement, five sand, and Ten hard broken stone) Using 40mm ISS size Hand Broken granite stone Jelly for Foundation and Flooring including labour charges for mixing concrete watering and laying the concrete in layers not more than 15 cms thick compacting etc complete complying with standard specification etc complete. RATE UNITS AMOUNT

17.74

60.00

cum

1064.00

7.03

12.20

cum

86.00

2.00

127.25

cum

255.00

5.01

1800.00

cum

9018.00

14.55

Random rubble in cement Mortar 1:5 (One cement and five sand) using including mixing mortar and all other labour charges etc complete upto basement

1730.00

cum

25172.00

17.65

Brick work in cement Mortor 1:5 (One cement and live sand) using II class Bricks for the following including mixing mortar and all other labour charges etc complete Above basement Supplying and erecting shuttering including necessary support for plance surface in Foundation Basement and Roof sllabs struting upto 3.29 M height for plane surfaces for floors for RCC column footings columns plinth beam and connecterd with foundations grade beams, raft slabs stair case steps, bed blocks, critical pier, etc beams roof slabs, using mild steelsheets of size 90 x 60 cm and 10 Reinforced Cement Concrete steel gouge stiffened, welded with 1:2:4 (one cement 25 mm x 25 mm x 3mm angles of size one and half sand and threeboarding broken stone) usingoak machine laid over silver 20 for mm ISS wood) joists of 10 cm size x gauge machine broken HBG (country metal for RCC works excluding cost 6.5 cms size spaced at abour 90 cms and (abrication otreinforcement and center to center and supported centerning shutteringcmcharges cms cauanna props of 10 to 13 but including curing and providing fixtures spaced at 75 cms to center to center like fan clampsin the complying or Roof RCC floor etc., complete with wherever specification and as directed necessary and bearing standard surfaces of walls sides and bottom of (SI - 155) slab, beam etc., shall be finished smooth with cement mortar 1:3 (one Supplying, fabricating and placing in cement and three sand) 12mm thick position inild steel or ribbed tor steel and with kraft paper without claming and all reinforced cement Concrete extra etc as directed by the works as per the design given departmental Officers complete including cost of steel and binding wire complying with standard specification. in all floors etc complete complying with Standard (MS rods or RTS rods) which will be supplied departmentally at section stores and cost will be recovered at issue rate. The binding wire shall be supplied by the Fabrication and Supply of MILD STEEL Contractor. DOOR 0.9x2.10m Towards the supply and fixing in position of PVC Doors 0.75x1.80m Fabrication and Supply of MILD STEEL WINDOW 0.9x1.20m Towards the cost and supply of RCC Jolly of size 0.60 X 0.3 m including all charges etc., complete

1700.00

cum

30005.00

37.73

170.00

Sqm

6414.00

4.61

2200.00

cum

10142.00

450.00

47.57

Kg

21406.00

10 11 12

5.67 LS 9.45

1000

Sqm LS

5670.00 500.00 9450.00

1000

Sqm

13

LS

LS

300.00

14

176.60

Plastering with Cement Mortar 1:5 (one cement and five sand ) 12mm thick in all floors including mixing mortar, working in all heights curing watering with all leads and lifts for good water etc., complete complying with standard specification. Plastering with Cement Mortar 1:3 (one cement and three sand ) 12mm thick in all floors including mixing mortar, working in all heights curing watering with all leads and lifts for good water etc., complete complying with standard specification. Granolithic floor finishing with CC1:2:4 mix using 10mm to 12mm IRC chips 25mm thick including cost and conveyance and all labour charges etc complete. Weathering course with broken brick jeely for 20 mm size mixed with pure slacked lime (no sand to be used) in proposation of 32:12.5 cft to proper gradient,well beation with wooden beaters etc Finished with one course of pressed tiles of size 20x20x2cm with cement mortar 1:3 mix and pointed with the same oiled mortar including cost and conveyance of all materials to site and all labour charges etc complete for 10 Sqm (S.Items no. 279) Whilte washing TWO coat using best freshly burnt white shell lime in all the floors, including cost of lime blue powder, fevicol type gums, brushes, scaffolding, scaffolding charges etc., complete with standard specification. Colour washing TWO coat with freshly burnt shell lime in all floors using best quality and approved variety of colour pigments including cost of all materilas, brushes and scaffolding charges etc., complete

50.00

Sqm

8830.00

15

39.74

60.00

Sqm

2384.00

16

23.91

50.00

cum

1196.00

17

1.88

1000.00

cum

1880.00

18

28.27

300.00

Sqm

8481.00

19

113.57

8.70

Sqm

988.00

20

97.34

13.05

Sqm

1270.00

21

22.14

Painting TWO coats of new iron works such as steel doors, windows, ventilators, window bars etc with best approved first quality of synthetic enamel pait of approved colour over the existing priming coats, etc complete complying with standard specification. Towards the cost and supply of IWC with foot rest including all charges etc., complete Towards the cost and supply of PVC Rain water pipe including all charges etc., complete Electrification Charges For fitting and wiring Providing RWH including all charges etc., complete Providing Cudappah slab including all charges etc., complete Name board & Logo Photographic charges Contingencies and P.S.Charges Total Amount

50.00

Sqm

1107.00

22

1.00

LS

300.00

23

LS

LS

500.00

24 25 26 27 28 29

LS LS

LS LS LS LS LS LS

2000.00 500.00 500.00 400.00 100.00 82.00 150000.00

ASSISTANT ENGINEER (R.D) PANCHAYAT UNION

649.3

3978

936.60 30086.60

1424.74

2074.03

41.48

LEAD STATEMENT Rough stone, & Metal

( Kms) M.Tiles & Pressed Tiles

Cement / Steel

Sand

Country Bricks

Brickjelly

Lime stone

Shell lime

Wood

37

6
Gravel 1

Schedule of Rates 2011-12

x x xPWD Rates x x xCollector's appd rates

x x x Highways sh. rates x x x Local Rates

Rates of Labour

II

Rates of Material ( contd..)

III

Rates of works ( Contd..)

1 Carpenter I class 2 Carpenter II class 3 Fitter I class 4 Fitter II class 5 Floor polisher

237.00 c 218.00 215.00 200.00 188.00

Lime and cement

Quarrying and blasting 1 Hard rock blasting & Stack 246.00

1 Cement 2 Shell lime 3 Lime stone 4 Grinding mortor 5 Mixing mortor Concrete Vibrators 1 PCC 2 RCC d

4400.00 979.00 720.00 87.80 35.90

2 Wedging hard rock

492.00

3 Medium rock blasting 126.00 4 Drilling holes 50mm 5 Drilling holes 40 mm

Gr.

111.00 79.85
Addl. Floor

6 Mason I class for BW243.00 7 Mason II class for BW 218.00 8 Mazdoor I class 9 Mazdoor II class 153.00 138.00

Lift Charges Floor 21.80 29.20 1 Concrete ###

73.50

10 Painter / Varnisher I Class 196.00 11 Painter / Varnisher II 181.00 Class 12 Plumber I class 13 Plumber II class 14 Stone Cutter I class 15 Stone Cutter II class 16 Wodder 17 Mazdoor I cl. For roads 211.00 196.00 187.00 173.00 158.00 173.00

Timber and Roofing materials 1 CW scantling < 4m 2 CW scantling (raft) 3 CW planks 4 CW reepers-50x25 5 CW reepers-50x12 6 Palmyrah rafter 7 Casu. poles 13-15 8 Casu. poles 10-13 9 Casu. poles 8-10 10 Casu. poles 5-8 23800.00 25000.00 27300.00 d 24.00 17.50 34.50 23.00 17.50 13.50 11.50

2 Brk/stone masny ### 49.20 1.5m 4.5m4.5m 9.00m Below GL 1 Concrete ### 73.2 49.20

2 Brk/stone masny ### Earth work 1 Ordinary soil 20b

23.20 37.00 34.75 51.70 91.00 4.40 3.55 10.85 12.20 3.46 3.15 3.05 3.05

2 Gravelly soil SS 20 A 3 Gravelly soil SS 20 b 4 SDR 5 MR & DMR 6 EW addl. Lead 10mts 7 EW addl. Lift 1mts 8 Refilling ( Sand ) 9 Refilling ( Earth ) 10 Spreading gravel /sqm

18 Mason I class(stone work) 43.00 2 19 Mason II class(stone work) 218.00

II Rates of Material
a Bricks and Tile product 1 II Class GM bricks ( 2 3x11.5x7.5 ) 3450.00 2 Brick Jelly- 40 mm 3 --do-20mm 365.00 400.00 7200.00 e 10200.00 7.19

4 Pressed Tiles.(20x20) 5 --do-(23x23)

Metal and Iron works 1 Steel rods 2 MS plate kg 36790.00 40.00

11 Stacking metal /m3 12 Stacking gravel /m 13 Stacking sand

3

6 Mang. Tiles class AA

/m3

7 Mosaic (Grey)25x25 8 Mosaic (Grey)20x20 9 Ceiling tiles 20x20x2

9515.00 6060.00 18.50

3 MS Angle 4 Binding wire

kg Mt

40.00 42000.00 290.00 15.95 /m2 /kg

Laying of RCC pipes 1 600 to 900mm dia 2 300 to 600mm dia 3 up to 300 mm dia 45.35 28.75 17.75

5 GI sheet 300x1.6mm/1Sqm 6 Iron works ( lab)

10 Country bricks ( 2 3/4" ) 2900.00

Country bricks ( 2 1/4"2285.00 )

RCC Hume Pipes

& 2950.00 2410.00 2075.00 830.00

coller n ### ### ### V

Labour wrought put up Door/W 1 Frames/cum 2 Shutters/sqm 4239.00 479.00

1 900 mm dia NP2 2.5m 2 750 mm dia b Stone and Road materials 3 600 mm dia 2.5m 2.5m

Miscellaneous (Local Rates)

1 Rural sanitay pan 2 Indian water closet 160.00 945.00

4 900 mm dia NP3 1.0m 1 Roughstone (masonry) 2 Roughstone ( revet ) 3 Bond stones 288.00 III 250.00 a 395.00

Rates of works
Clearing the site 1 Lighjungle 2 Scrub jungle 1.95 1.85

3 Wash basin 550x400 1310.00 mm 4 Paint lit 220.00 136.00 85.00 126.00 273.00 68.00 19.95 152.00 15.00 8.40 7.35

4 Stoneslab (3 face 1 ln) ab 1.2 m 5 Km stone1.65 x 0.45 x 0.15m 285.00 6 Hm stone 0.75 x0.23 x0.10m 148.00 b 7 Guard stone 0.23x0.23 113.00

5 Wood primer paint 6 Red oxide paint

Dismanling

7 Cement paint 8 Plastic emulsion

8 Cut stone roughly dressed 2830.00

1 Brick/stone in clay 2 Brick/stone in lime

21.25 65.15 79.85 101.15 137.00 2083.00 11.55 /m2 13.30 /m2

9 Distember g k 10 White cement (kg) 11 AC Sheet sqm 12 Crude oil kg 13 Glass tiles 0.15x0.15 14 --do-- 0.10x0.20

ISS Metal
8 40mm metal 9 20mm metal 10 12mm metal 11 10mm metal 12 6mm metal 13 Gravel 14 Well gravel 616.00 858.00 792.00 583.00 396.00 106.00 94.00

3 Brick/stone in cement 4 Lime concrete 5 Cement concrete 6 RCC 7 Chipping concrete 8 Pres.tiles & WC

15 Ceramic tiles 0.20x0.204.10 1 16 --do-- 0.305x0.305 17 --do-- 0.400x0.400 31.50

15 Sand for mortor 16 Sand for filling 17 Clay for puddle & masonry 18 Cuddapah slab 50mm 19 Cuddapah slab 38/40

110.00 IV

Electrification
SD 22 1148.90 /pt SD 36 SD 19 SD 34 SD 136 606.60 /pt 983.40 /pt 516.00 /pt 531.60 /pt

18 Hollow block 16"x4"x8" 19 Hollow block 16"x6"x8" 20 Hollow block 16"x8"x8" 21 Water proofing compound 36.75

110.00 Con Light & Fan Pt Con Plug point 297.00 Open Light & Fan Pt 286.00 Open Plug point 16 Amp DPIC Meter board GI serv. Pipe

VI

Steel Doors & Ventilators

1 Two leaf 'W' 0.90x1.20m 2153.00 2 Steel Gate 1.20x1.80 1398.00

20 Cuddapah slab 20/30 264.00 21 Granite slab sqm 1470.00

SD120 1102.80 /pt SD 67 SD 62 SD 124 SD 83 269.00 /m 39.85 /m 117.70 /pt 420.80 /no

3 Single leaf 'D' 0.90x2.00m 1297.00 4 Two leaf 'D' 1.10x2.00m 1523.00 5 Two leaf 'W' 0.90x1.20m 2315.00 6 Zinc door 0.75x1.80m 950.00 7 Ventilator 0.90x0.45m 1728.00 8 TV Shutter 0.90x0.751398.00 9 PD shop count 0.45x0.60 1759.00

IRC Metal
1 45 mm metal 2 25 mm metal 3 11.2 mm metal 4 6 mm metal 628.00 605.00 553.00 411.00

Serv.main Arial Fuse 4'40W tube Ceiling.Fan BH Fitting 40W bulb

SD 106 1473.95 /no SD 80 SD 77 371.05 /no 87.55 /no

Conveyance of Material by road in PLAINS for the year 2011 - 12

Sl.N Distance in Km o. Cement, Steel 1 M.T Lime stone, brick jelly, woodwork Stone dust (1Cum) Rough stone, Metal, sand, gravel,surki, earth,Crushed stone sand (1Cum) Third class Country bricks (Kiln burnt) (1000 Nos) M.Tiles(1000), pressed Brick II class, tiles(2000) Chamber Mosaick bricks,Fly Ash flooring tiles bricks (1000Nos) (1500)

3 1.00

4 1.10 0.00 4.40 3.80 3.35 2.80 2.50 25.40 25.40 11.65

5 1.60 0.00 6.40 5.50 4.85 4.05 3.65 17.40 17.40 16.90

6 1.35 0.00 5.40 4.65 4.10 3.40 3.10 25.00 25.00 14.35

7 1.80 0.00 7.20 6.20 5.45 4.55 4.10 25.00 25.00 11.85

8 2.25 0.00 9.00 7.75 6.85 5.70 5.15 25.00 25.00 23.75

1 Co-efficient

2 Incidental charges 0.00 a 0 -10 Kms b 10 - 20 Kms c 20 - 40 Kms d 40 - 80 Kms e above 80 Kms 4 Loading charges 4.00 3.45 3.05 2.55 2.30 53.20

3 Add for every extra 1 km & part there of

5 Unloading charges 53.20 6 An adhoc extra for 10.60 inter state works

Transport and Delivery of Bitumen and Emulsion from IOC, BPC, & HCL to Namakkal Dt. 15Block Head Quarters
1 Coimbatore IOC & BPC to 15 Block HeadRs qrs. 3 Irnkattukottai to 15 Block Head qrs. Rs

375.00 945.00

/ Km / Mt / Km / Mt

Sri Mayampillaiyar Transport, Namakkal Mayil Vahanam Transports, Erode

CONVEYANCE TABLE
KM 0-10 KM I Buildings 1 Cement 2 Rough stone 3 Bond stone 6 0.00 8 0.00 8 0.00 6 8 8 8 4.00 24.00 6.40 51.20 6.40 51.20 6.40 51.20 0 0 0 0 3.45 5.50 5.50 5.50 0.00 0.00 0.00 0.00 0 0 0 0 3.05 0.00 0 2.55 0.00 4.85 0.00 0 4.05 0.00 4.85 0.00 0 4.05 0.00 4.85 0.00 0 4.05 0.00 0 0 0 0 I.C KM rate amt KM KM 10-20 rate amt KM 20-40 KM KM 40-80 KM KM above 80 rate amt KM rate amt

4 40mm iss metal 8 0.00

5 20mm iss metal 8 0.00 6 10-12mm metal 8 0.00 7 6-10mm metal 8 0.00

8 8 8

6.40 51.20 6.40 51.20 6.40 51.20

0 0 0 10 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

5.50 5.50 5.50 5.50 5.50 3.45 7.75 4.65 3.80 5.50 3.80 6.20 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50

0.00 0.00 0.00 55.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0 0 0 17 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

4.85 0.00 0 4.05 0.00 4.85 0.00 0 4.05 0.00 4.85 0.00 0 4.05 0.00 4.85 ### 0 4.05 0.00 4.85 0.00 0 4.05 0.00 3.05 0.00 0 2.55 0.00 6.85 0.00 0 5.70 0.00 4.10 0.00 0 3.40 0.00 3.35 0.00 0 2.80 0.00 4.85 0.00 0 4.05 0.00 3.35 0.00 0 2.80 0.00 5.45 0.00 0 4.55 0.00 4.85 0.00 0 4.05 0.00 4.85 0.00 0 4.05 0.00 4.85 0.00 0 3.65 0.00 4.85 0.00 0 3.65 0.00 4.85 0.00 0 3.40 0.00 4.85 0.00 0 3.40 0.00 4.85 0.00 0 3.40 0.00 4.85 0.00 0 3.40 0.00

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

8 sand for mortar 37 0.00 9 sand for filling 10 steel

II Class bricks 11 23x11.50x7.5

10 6.40 64.00 1 6 1 1 1 0 0 6 0 0 1 8 8 8 8 8 6.40 6.40 4.00 24.00 9.00 9.00 5.40 5.40 4.40 4.40 6.40 0.00 4.40 0.00 7.20 43.20 6.40 0.00 6.40 0.00 6.40 6.40 6.40 51.20 6.40 51.20 6.40 51.20 6.40 51.20 6.40 51.20

1 0.00 6 0.00 1 0.00 1 0.00

12 Country bricks

13 brick jelly 20 mm 1 0.00 14 shell lime 15 Lime stone 16 pressed tiles 17 CW planks 18 CW scantlings 19 Gravel 0 0.00 0 0.00 6 0.00 0 0.00 0 0.00 1 0.00

20 cutstone rougly dressed 8 0.00 21 25mm IRC metal 8 0.00 22 11.2mm IRC metal 0.00 8 23 6mm IRC metal 8 0.00

24 45mm IRC metal 8 0.00

Conveyance of Material by road in HILLY areas for the year 2010 - 11

Lime stone, brick jelly, woodwork (1Cum) Rough stone, Metal, sand, gravel,surki, earth (1Cum) M.Tiles(1000), pressed tiles(2000)

Sl.N o.

Distance in Km

Cement M.T

Steel 1.00MT

Country bricks

Brick I & II class, Chamber bricks

1 Co-efficient

1.00

1.00 0.00

1.10 0.00

1.60 0.00

1.35 0.00

1.80 0.00

2.25 0.00

2 Incidental charges 0.00

3 Add for every extra 1 km & part there of a 0 -10 Kms b 10 - 20 Kms c 20 - 40 Kms d 40 - 80 Kms e above 80 Kms 7.00 5.90 5.10 4.10 3.60 7.00 5.90 5.10 4.10 3.60 7.70 6.50 5.60 4.50 4.00 11.20 9.40 8.20 6.60 5.80 9.50 8.00 6.90 5.50 4.90 12.60 10.60 9.20 7.40 6.50 15.80 13.30 11.50 9.20 8.10

ks ( Contd..)

ht put up Door/W

s (Local Rates)

New Wood

New Iron

220.00 210.00

Colour Cement cotton waste 23.10 8.00

Electrification
Light & Fan Pt GI bearer wire SD 24

& Ventilators
/Sqm /Sqm /Sqm /Sqm /Sqm /E /Sqm /Sqm /Sqm

ck Head Quarters

ansport, Namakkal

KM above 80 rate amt TOTAL L &UL

2.30 3.65 3.65 3.65

0.00 0.00 0.00 0.00

24.00 51.20 51.20 51.20

0.00 0.00 0.00 0.00

3.65 3.65 3.65 3.65 3.65 2.30 5.15 3.10 2.50 3.65 2.50 4.10 3.65 3.65 3.65 3.65 3.65 3.65 3.65 3.65

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

51.20 51.20 51.20 201.45 6.40 24.00 9.00 5.40 4.40 0.00 0.00 21.60 0.00 0.00 6.40 51.20 51.20 51.20 51.20 51.20

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

CUMBUM PANCHAYAT UNION

ESTIMATE

Name of Scheme:

CMSPGHS 2011-12

Name of Work:

Construction of Green House @

Estimate Amount:

RS:- 1,50,000/-

DETAILED ESTIMATE

Construction of Green House at

District: Theni Estimate : Rs. 1.50 Lakhs Describtion of work No L B D Contents 1. Earth work excavation for foundation in all class of soils except hard rock requiring blasting but shoring shuttering and baling out water wherever necessary and refilling the sides of the foundation with excavated earth in layers of not more than 15 cm thick well rammed and consolidated and depositing the surpous earth in all palces shown by the departmental officers with initial lead and lift etc including levelling the site etc., complete with standard specification in hard stiff cllay, stiff black cotton soil, hard fred earth, shale murums, gravel stoney earth, and earth mixed with 50% fair sized boulders, and hard gravelly soil in foundation. Mainwall alround 1 x 1 20.380 0.800 0.750 12.23 Cross walls in between a)Living,Sit out and Kitchen,bed x 1 b)For Open sit out two sides 1 c)Toilet three sides 1 x x 1 1 1 3.180 2.740 3.530 0.800 0.450 0.600 0.750 0.300 0.520 1.91 0.37 1.10 15.61 60.00 937

2. Filling the Basement with excavated earth other than sand etc., complete complying to standard specification. Basement Living Bed Room Kitchen Sit out Toilet Deduct WC 1 1 1 1 1 1 x x x x x x 1 1 1 1 1 -1 3.600 2.580 1.620 2.290 1.140 0.500 2.290 2.290 2.290 0.490 1.140 0.400 0.350 0.350 0.350 0.350 0.350 0.350 2.89 2.07 1.30 0.39 0.45 -0.07 7.03 12.20 86

4. Cement concrete 1:5:10 (one cement, five sand, and Ten hard broken stone) Using 40mm ISS size Hand Broken granite stone Jelly for Foundation and Flooring including labour charges for mixing concrete watering and laying the concrete in layers not more than 15 cms thick compacting etc complete complying with standard specification etc complete. Mainwall alround Cross walls in between b)For Open sit out two sides 1 c)Toilet three sides 1 1 x x 1 1 1 3.180 2.740 3.530 0.800 0.450 0.600 0.100 0.100 0.100 0.25 0.12 0.21 2.21 1800.00 3978 x x 1 20.380 0.800 0.100 1.63

a)Living,Sit out and Kitchen,bed x 1

5. Random rubble in cement Mortar 1:5 (One cement and five sand) using including mixing mortar and all other labour charges etc complete upto basement For Basement Main Wall Alround I footing I footing II footing Basement Cross walls in between 1 1 1 x x x 1 1 1 20.380 20.380 20.380 0.600 0.450 0.380 0.230 0.450 0.450 2.81 4.13 3.48

a)Living,Sit out and Kitchen,bed I footing II footing Basement b)For Sit out two sides I footing Basement c)Toilet three sides I footing Basement 1 1 x x 1 1 3.880 3.950 0.450 0.380 0.450 0.450 0.79 0.68 14.55 1730.00 25172 1 1 x x 1 1 3.090 3.160 0.450 0.380 0.230 0.450 0.32 0.54 1 1 1 x x x 1 1 1 3.380 3.530 3.600 0.600 0.450 0.380 0.230 0.450 0.450 0.47 0.71 0.62

###