Professional Documents
Culture Documents
s income/Los Net
Expenses Admin and Selling -
Margin
=
=
Gross
COGS
Sales Net
1) Formula of Direct Materials
production in used Materials Raw
Materials Raw Ending -
use for available Materials Raw
Materials Raw of Purchases
Materials Beg.Raw
=
=
+
2)
Costs ing Manufactur Total
(MOH) Overhead ing Manufactur
(DL) Labor Direct
(DM) Materials Direct
=
+
+
3)
Compiled By Nut Khorn -Page 34
ed Manufactur Goods of Cost
WIP Ending -
WIP of Cost Total
(WIP) process in Beg.Work
Costs ing Manufactur Total
=
=
+
4)
(COGS) Sold Goods of Cost
Goods Finished Ending -
Sale for Available Goods
ed Manufactur Goods of Cost
Goods Finished Beg.
=
=
+
Compiled By Nut Khorn
Key Terms
Administrative
costs
All executive, organizational, and clerical costs associated
with the general
with manufacturing or selling.
Common cost A cost that is incurred to support a number of cost objects
but that cannot be traced to them individually. For example,
the wage cost of the pilot of a 747 airliner is
of all of the passengers on the aircraft. Without the pilot,
there would be no flight and no passengers. But no part of
the pilot's wage is caused by any one passenger taking the
flight.
Conversion cost Direct labor cost plus manufacturin
Cost behavior The way in which a cost reacts to changes in the level of
activity.
Cost object Anything for which cost data are desired. Examples of cost
objects are products, customers, jobs, and parts of the
organization such as dep
Cost of goods
manufactured
The manufacturing costs associated with the goods that were
finished during the period.
Differential cost A difference in cost between two alternatives. Also see
Incremental cost
Differential
revenue
The difference in revenue between two alternatives.
Direct cost A cost that can be easily and conveniently traced to a
specified cost object.
Direct labor Factory labor costs that can be easily traced to individual
units of product. Also called
Direct materials Materials that become an integral part of a finished product
and whose costs can be conveniently traced to it.
Finished goods Units of product that have been completed but not yet sold to
customers.
Fixed cost A cost
in the level of activity within the relevant range. If a fixed
cost is expressed on a per unit basis, it varies inversely with
the level of activity.
Incremental cost An increase in cost between two
Differential cost
Indirect cost A cost that cannot be easily and conveniently traced to a
specified cost object.
Indirect labor The labor costs of janitors, supervisors, materials handlers,
and other factory workers that cann
to particular products.
Indirect
materials
Small items of material such as glue and nails that may be an
integral part of a finished product, but whose costs cannot be
easily or conveniently traced to it.
Inventoriable
costs
Synonym for
Manufacturing All manufacturing costs except direct materials and direct
Compiled By Nut Khorn -Page 35
All executive, organizational, and clerical costs associated
with the general management of an organization rather than
with manufacturing or selling.
A cost that is incurred to support a number of cost objects
but that cannot be traced to them individually. For example,
the wage cost of the pilot of a 747 airliner is a common cost
of all of the passengers on the aircraft. Without the pilot,
there would be no flight and no passengers. But no part of
the pilot's wage is caused by any one passenger taking the
flight.
Direct labor cost plus manufacturing overhead cost.
The way in which a cost reacts to changes in the level of
activity.
Anything for which cost data are desired. Examples of cost
objects are products, customers, jobs, and parts of the
organization such as departments or divisions.
The manufacturing costs associated with the goods that were
finished during the period.
A difference in cost between two alternatives. Also see
Incremental cost.
The difference in revenue between two alternatives.
A cost that can be easily and conveniently traced to a
specified cost object.
Factory labor costs that can be easily traced to individual
units of product. Also called touch labor.
Materials that become an integral part of a finished product
and whose costs can be conveniently traced to it.
Units of product that have been completed but not yet sold to
customers.
A cost that remains constant, in total, regardless of changes
in the level of activity within the relevant range. If a fixed
cost is expressed on a per unit basis, it varies inversely with
the level of activity.
An increase in cost between two alternatives. Also see
Differential cost.
A cost that cannot be easily and conveniently traced to a
specified cost object.
The labor costs of janitors, supervisors, materials handlers,
and other factory workers that cannot be conveniently traced
to particular products.
Small items of material such as glue and nails that may be an
integral part of a finished product, but whose costs cannot be
easily or conveniently traced to it.
Synonym for product costs.
All manufacturing costs except direct materials and direct
All executive, organizational, and clerical costs associated
management of an organization rather than
A cost that is incurred to support a number of cost objects
but that cannot be traced to them individually. For example,
a common cost
of all of the passengers on the aircraft. Without the pilot,
there would be no flight and no passengers. But no part of
the pilot's wage is caused by any one passenger taking the
g overhead cost.
The way in which a cost reacts to changes in the level of
Anything for which cost data are desired. Examples of cost
objects are products, customers, jobs, and parts of the
artments or divisions.
The manufacturing costs associated with the goods that were
A difference in cost between two alternatives. Also see
The difference in revenue between two alternatives.
A cost that can be easily and conveniently traced to a
Factory labor costs that can be easily traced to individual
Materials that become an integral part of a finished product
and whose costs can be conveniently traced to it.
Units of product that have been completed but not yet sold to
that remains constant, in total, regardless of changes
in the level of activity within the relevant range. If a fixed
cost is expressed on a per unit basis, it varies inversely with
alternatives. Also see
A cost that cannot be easily and conveniently traced to a
The labor costs of janitors, supervisors, materials handlers,
ot be conveniently traced
Small items of material such as glue and nails that may be an
integral part of a finished product, but whose costs cannot be
All manufacturing costs except direct materials and direct
Compiled By Nut Khorn -Page 36
overhead labor.
Opportunity cost The potential benefit that is given up when one alternative is
selected over another.
Period costs Costs that are taken directly to the income statement as
expenses in the period in which they are incurred or accrued.
Prime cost Direct materials cost plus direct labor cost.
Product costs All costs that are involved in acquiring or making a product.
In the case of manufactured goods, these costs consist of
direct materials, direct labor, and manufacturing overhead.
Also see Inventoriable costs.
Raw materials Any materials that go into the final product.
Relevant range The range of activity within which assumptions about
variable and fixed cost behavior are valid.
Schedule of cost of
goods
manufactured
A schedule showing the direct materials, direct labor, and
manufacturing overhead costs incurred during a period and
the portion of those costs that are assigned to Work in
Process and Finished Goods.
Selling costs All costs that are incurred to secure customer orders and get
the finished product or service into the hands of the
customer.
Sunk cost A cost that has already been incurred and that cannot be
changed by any decision made now or in the future.
Variable cost A cost that varies, in total, in direct proportion to changes in
the level of activity. A variable cost is constant per unit.
Work in process Units of product that are only partially complete.
Compiled By Nut Khorn -Page 37
Problems
P2-1)
The following data (in thousands of dollars) have been taken from the accounting
records of Kovach Corporation for the just completed year.
Raw materials inventory, beginning $ 80
Raw materials inventory, ending 140
Work in process inventory, beginning 140
Work in process inventory, ending 100
Finished goods inventory, beginning 240
Finished goods inventory, ending 320
Administrative expenses 300
Direct labor 400
Manufacturing overhead 460
Purchases of raw materials 240
Sales 1,980
Selling expenses 280
Part (a) what was the cost of the raw materials used in production during the year
(in thousands of dollars)?
Part (b) what was the cost of goods manufactured (finished) for the year (in
thousands of dollars)?
Part (c) What was the cost of goods sold for the year (in thousands of dollars)?
Part (d) what was the net income for the year (in thousands of dollars)?
P2-2
The following information is taken from the December 31, 2005, adjusted
trial balance and other records of OTW Company before the calendar
year-end closing entries are recorded:
Compiled By Nut Khorn -Page 38
Advertising expense $ 14,000 Direct labor 700,000
Depreciation expense Office equipment 5,100 Income taxes expense 212,000
Depreciation expense Selling equipment 8,560 Indirect labor 75,070
Depreciation expense Factory equipmen 32,420 Miscellaneous production costs 16,125
Factory supervision 98,100 Office salaries expense 57,000
Factory supplies used 18,400 Raw materials purchases 805,000
Factory utilities 25,000 Rent expense Office space 11,000
Inventories Rent expense Selling space 31,800
Raw materials, December 31, 2004 112,350 Rent expense Factory building 46,790
Raw materials, December 31, 2005 212,000 Maintenance Factory equipment 34,500
Goods in process, December 31, 2004 13,300 Sales 4,579,000
Goods in process, December 31, 2005 17,080 Sales discounts 42,500
Finished goods, December 31, 2004 122,500 Sales salaries expense 382,160
Finished goods, December 31, 2005 156,000
Required
1. Prepare the 2005 schedule of cost of goods manufactured for the company.
2. Prepare the 2005 income statement for the company that reports separate categories for: (a) selling expenses, (b) general and
administrative expenses, and, (3) income tax expense.
Compiled By Nut Khorn
P2-3
Tommi Corporation incurred the following costs while manufacturing its product
Work-in-process inventory was $10,000 at January 1 and $14,000 at December
31. Finished goods inventory was $60,500 at January 1 and $50,600 at December
31.
Instructions
(a) Compute cost of goods manufactured.
(b) Compute cost of goods sold.
P2-4)
Data are provided below
Required:
Supply the missing data in the following cases.
Schedule of Cost of Goods Manufactured
Direct materials ................................
Direct labor ................................
Manufacturing overhead ............................
Total manufacturing costs
Beginning work in process inventory
Ending work in process inventory
Cost of goods manufactured
Income Statement
Sales ................................
Beginning finished goods inventory
Cost of goods manufactured
Goods available for sale ............................
Ending finished goods inventory
Cost of goods sold ................................
Gross margin ................................
Selling and administrative expenses
Net operating income ................................
Compiled By Nut Khorn -Page 39
Tommi Corporation incurred the following costs while manufacturing its product
inventory was $10,000 at January 1 and $14,000 at December
goods inventory was $60,500 at January 1 and $50,600 at December
Instructions
(a) Compute cost of goods manufactured.
(b) Compute cost of goods sold.
Data are provided below for four cases. Each case is independent of the others.
Supply the missing data in the following cases.
Case
1 2 3
Schedule of Cost of Goods Manufactured
......................................... $ 7,200 $ 4,500 $ 8,000
................................................ ? 3,900 7,000
............................ 5,500 4,000 ?
Total manufacturing costs ......................... 18,700 ? 19,500
Beginning work in process inventory ........ 1,000 ? 2,500
Ending work in process inventory ............. ? 1,000 3,000
Cost of goods manufactured ...................... $17,700 $13,400 $ ?
.......................................................... $35,000 $40,000 $15,000
Beginning finished goods inventory .......... 2,500 3,000 ?
Cost of goods manufactured ...................... ? ? ?
............................ ? ? ?
Ending finished goods inventory ............... ? 1,200 12,000
..................................... 17,200 ? 10,000
............................................. 17,800 ? 5,000
Selling and administrative expenses .......... ? 9,200 ?
................................ $15,800 $ ? $ 3,000
Tommi Corporation incurred the following costs while manufacturing its product
inventory was $10,000 at January 1 and $14,000 at December
goods inventory was $60,500 at January 1 and $50,600 at December
for four cases. Each case is independent of the others.
4
$7,500
6,000
4,900
?
?
2,000
$ ?
$38,000
4,000
19,300
?
2,000
?
?
?
$11,100
Compiled By Nut Khorn -Page 40
P2-5
Selected account balances for the year ended December 31 are provided below
for Rolling Company:
Selling and administrative salaries .......... $150,000
Insurance, factory .................................... $7,500
Utilities, factory ...................................... $30,000
Purchases of raw materials ...................... $165,000
Indirect labor ........................................... $45,000
Direct labor ............................................. ?
Advertising expense ................................ $76,000
Cleaning supplies, factory ....................... $4,900
Sales commissions .................................. $54,000
Rent, factory building ............................. $110,000
Maintenance, factory ............................... $22,500
Inventory balances at the beginning and end of the year were as follows:
Beginning of End of
the Year the Year
Raw materials............ $35,000 $20,000
Work in process ........ ? $27,500
Finished goods .......... $45,000 ?
The total manufacturing costs for the year were $479,000; the goods available for
sale totaled $520,000; and the cost of goods sold totaled $500,000.
Required:
1. Prepare a schedule of cost of goods manufactured and the cost of goods sold section of the
companys income statement for the year.
2. The company produced the equivalent of 10,000 units during the year. Compute the average
cost per unit for direct materials used and the average cost per unit for rent on the factory
building.
3. In the following year the company expects to produce 20,000 units. What average cost per
unit and total cost would you expect to be incurred for direct materials? For rent on the
factory building? (Assume that direct materials is a variable cost and that rent is a fixed cost.)
4. Explain to the president the reason for any difference in the average cost per unit between (2)
and (3) above.
[CHECK FIGURE (1) Cost of goods manufactured: $475,000]
P2-6)
Various cost and sales data for Jaskot Company for the just completed year
follow:
Finished goods inventory, beginning ........ $22,000
Finished goods inventory, ending ............. $18,000
Depreciation, factory ................................. $24,000
Administrative expenses ........................... $36,000
Utilities, factory ........................................ $15,000
Maintenance, factory ................................. $12,000
Supplies, factory ....................................... $6,000
Insurance, factory ...................................... $5,000
Purchases of raw materials ........................ $102,500
Compiled By Nut Khorn -Page 41
Raw materials inventory, beginning ......... $8,000
Raw materials inventory, ending ............... $10,000
Direct labor ............................................... $60,000
Indirect labor ............................................. $18,000
Work in process inventory, beginning ...... $10,000
Work in process inventory, ending ........... $12,000
Sales .......................................................... $400,000
Selling expenses ........................................ $63,000
Required:
1. Prepare a schedule of cost of goods manufactured.
2. Prepare an income statement.
3. The company produced the equivalent of 10,000 units of product during the year just
completed. What was the average cost per unit for direct materials? What was the average
cost per unit for factory depreciation?
4. The company expects to produce 12,000 units of product during the coming year. What
average cost per unit and what total cost would you expect the company to incur for direct
materials at this level of activity? For factory depreciation? (In preparing your answer,
assume that direct materials is a variable cost and that depreciation is a fixed cost that is
computed on a straight-line basis.)
5. Explain to the president any difference in the average cost per unit between (3) and (4)
above.
[CHECK FIGURE (1) Cost of goods manufactured: $238,500]
P2-7
CHECK FIGURE
(1) Cost of goods manufactured: $512,270
Madlinx Company was organized on April 1 of the current year. After five months of start-up
losses, management had expected to earn a profit during September, the most recent month.
Management was disappointed, however, when the income statement for September also showed
a loss. Septembers income statement follows:
Madlinx Company
Income Statement
For the Month Ended September 30
Sales .................................................... $725,000
Less operating expenses:
Indirect labor cost ............................ $ 22,000
Utilities ............................................ 23,000
Direct labor cost .............................. 115,000
Depreciation, factory equipment ..... 32,000
Raw materials purchased ................. 275,000
Depreciation, sales equipment ......... 28,000
Insurance ......................................... 6,800
Rent on facilities .............................. 85,000
Selling and administrative salaries .. 51,000
Advertising ...................................... 100,000 737,800
Net operating loss ............................... $(12,800)
After seeing the $12,800 loss for September, Madlinxs president stated,
I was sure wed be profitable within six months, but our six months are up and
this loss for September is even worse than Augusts. I think its time to start
looking for someone to buy out the companys assetsif we dont, within a few
Compiled By Nut Khorn -Page 42
months there wont be any assets to sell. By the way, I dont see any reason to
look for a new controller. Well just limp along with Harry for the time being.
The companys controller resigned a month ago. Harry, a new
inexperienced assistant in the controllers office, prepared the income statement
above. Additional information about the company follows:
a. Some 75% of the utilities cost and 65% of the insurance apply to factory operations. The
remaining amounts apply to selling and administrative activities.
b. Inventory balances at the beginning and end of September were:
September 1 September 30
Raw materials .......... $12,000 $17,900
Work in process ....... 31,000 38,000
Finished goods ......... 35,000 59,000
c. Only 70% of the rent on facilities applies to factory operations; the remainder applies to
selling and administrative activities.
The president has asked you to check over the income statement and
make a recommendation as to whether the company should look for a buyer for
its assets.
Required:
1. As one step in gathering data for a recommendation to the president, prepare a schedule of
cost of goods manufactured for September.
2. As a second step, prepare a new income statement for September.
3. Based on your statements prepared in (1) and (2) above, would you recommend that the
company look for a buyer?
P2-8
Selected account balances for the year ended December 31 are provided below
for Rolling Company:
Selling and administrative salaries $55,000
Insurance, factory. $6,000
Utilities, factory.. $10,000
Purchases of raw materials.. $76,000
Indirect labor. $3,000
Direct labor ?
Advertising expense. $26,000
Cleaning supplies, factory.. $4,000
Sales commissions.. $33,000
Rent, factory building $49,000
Maintenance, factory $15,000
Inventory balances at the beginning and end of the year were as follows:
Beginning of the year End of the year
Raw materials..$3,000 $9,000
Compiled By Nut Khorn -Page 43
Work in process.? 13,000
Finished goods.25,000 ?
The total manufacturing costs for the year were $242,000; the goods available for
sale totaled $269,000; and the cost of goods sold totaled $229,000.
Required:
1. Prepare a schedule of cost of goods manufacturing in good form and
the cost of goods sold section of the companys income statement for the year.
2. The company produced the equivalent of 7,000 units during the year.
Compute the average cost per unit for direct materials used and the average per
unit for rent on the factory building.
P2-9
The cost of goods manufactured schedule shows each of the
cost elements. Complete the following schedule for Lanier
Manufacturing Company:
LANIER MANUFACTURING COMPANY
Cost of Goods Manufactured Schedule
For the Year Ended December 31, 2010
Work in process (1/1).$200,000
Direct materials
Raw materials inventory (1/1)$?
Add: raw material purchases158,000
Less: raw material purchases 6,500
Direct material used $190,000
Direct labor?
Manufacturing overhead
Indirect labor .$18,000
Factory depreciation.36,000
Factory utilities .68,000
Total overhead .. 122,000
Total manufacturing costs ?
Total cost work in process..$ ?
Less: work in process (12/31)87,000
Cost of goods manufactured $560,000
P2-10
Hawkinson Company is manufacturer of toys. Its controller, Al
Duryea, resigned on August 2010. An inexperience assistant
accountant has prepared the following income statement for the
month of August 2010.
HAWKINSOM COMAPANY
Income Statement
For the Month Ended August31, 2010
Sales (net) $670,000
Less: Operating expenses
Compiled By Nut Khorn
Raw materials purchased
Direct labor cost
Advertising expense
Selling and administrating salaries
Rent on factory facilities
Depreciation on sales equipment
Depreciation on factory equipment
Indirect labor cost
Factory utilities
Factory insurance
Net loss
Prior to August 2010 the company has been profitable every
month. The companys president is concerned about the
accuracy of the income statement above. As a friend of the
president, you have been asked to review the income statement
and make necessary cor
manufacturing cost data, you have required additional
information as follows:
1. Inventory balance at the beginning and end of August
were:
Raw materials ..$18,000
Work in proce
Finished goods ..40,000
2. Only 70% of the utilities expense and 80% of the
insurance expense apply to factory operations; the
remaining amounts should be charged to selling and
administrative activities.
Instructions:
(a) Prepare a cost of goods manufactured
schedule for August 2010.
(b) Prepare a correct income statement for August
2010.
P2-11)
Manufacturing cost data for Natasha Company are presented below
Compiled By Nut Khorn -Page 44
Raw materials purchased $200,000
Direct labor cost $150,000
Advertising expense $80,000
Selling and administrating salaries $70,000
Rent on factory facilities $60,000
Depreciation on sales equipment $55,000
Depreciation on factory equipment $40,000
Indirect labor cost $20,000
Factory utilities $10,000
Factory insurance $5,000
Prior to August 2010 the company has been profitable every
month. The companys president is concerned about the
accuracy of the income statement above. As a friend of the
president, you have been asked to review the income statement
and make necessary corrections. After examining other
manufacturing cost data, you have required additional
information as follows:
Inventory balance at the beginning and end of August
August 1
Raw materials ..$18,000
Work in process 25,000
Finished goods ..40,000
Only 70% of the utilities expense and 80% of the
insurance expense apply to factory operations; the
remaining amounts should be charged to selling and
administrative activities.
Prepare a cost of goods manufactured
schedule for August 2010.
Prepare a correct income statement for August
2010.
Manufacturing cost data for Natasha Company are presented below
$690,000
$(20,000)
Prior to August 2010 the company has been profitable every
month. The companys president is concerned about the
accuracy of the income statement above. As a friend of the
president, you have been asked to review the income statement
rections. After examining other
manufacturing cost data, you have required additional
Inventory balance at the beginning and end of August
August 31
$33,000
21,000
62,000
Only 70% of the utilities expense and 80% of the
insurance expense apply to factory operations; the
remaining amounts should be charged to selling and
Prepare a cost of goods manufactured
Prepare a correct income statement for August
Manufacturing cost data for Natasha Company are presented below.
Compiled By Nut Khorn
Instructions
Indicate the missing amount for each letter (a)
P2-12)
Incomplete manufacturing cost data for Heintz Company for 2011 are presented
as follows for four different situations.
Instructions
(a) Indicate the missing amount for each letter.
(b) Prepare a condensed cost of goods
situation (1) for the
P2-13
Tart Corporation has the following cost records for June 2011.
Instructions
(a) Prepare a cost of goods manufactured schedule for June 2011.
(b) Prepare an income
assuming net sales
Compiled By Nut Khorn -Page 45
Indicate the missing amount for each letter (a) through (i).
Incomplete manufacturing cost data for Heintz Company for 2011 are presented
as follows for four different situations.
(a) Indicate the missing amount for each letter.
(b) Prepare a condensed cost of goods manufactured schedule for
situation (1) for the year ended December 31, 2011.
Tart Corporation has the following cost records for June 2011.
a) Prepare a cost of goods manufactured schedule for June 2011.
(b) Prepare an income statement through gross profit for June 2011
assuming net sales are $85,100.
The End of Chapter 02
Incomplete manufacturing cost data for Heintz Company for 2011 are presented
edule for
a) Prepare a cost of goods manufactured schedule for June 2011.
statement through gross profit for June 2011
Compiled By Nut Khorn -Page 46
Chapter 03: Fundamentals of Cost-Volume-Profit Analysis (CVP)
GOALS
Your goals for this "cost-volume-profit analysis" chapter are to learn about:
Cost behavior patterns and implications for managing business growth.
Methods of cost behavior analysis.
Break-even and target income analysis
Cost and profit sensitivity analysis.
Cost-volume-profit analysis for multiproduct scenarios.
Critical assumptions of cost-volume-profit modeling.
DISCUSSION
COST BEHAVIOR
"Profitability is just around the corner." This is a common expression in the
business world; you may have heard or said this yourself. But, the reality is that
many businesses don't make it! Business is tough, profits are illusive, and
competition has a habit of moving into areas where profits are available. And,
sometimes, business owners become frustrated because revenue growth only
seems to bring on waves of additional expenses, even to the point of going
backwards.
How does one realistically assess the viability of a business? This is perhaps the
most critical business assessment a manager must make. Most of us are taught
from an early age to do our best and not give up, even in the face of adversity.
And, there are countless stories of businesses that struggled to survive their
infancy, but went on to become highly successful firms. But, it is equally
important to note that some business models will not work. You likely have
heard the tongue-in-cheek story about the car dealer who said he loses money on
every sale but makes it up on volume. Of course, the math just won't work.
A good manager must learn to use information to make informed decisions about
which business prospects to pursue. Managerial accounting methods provide
techniques for evaluating the viability and ability to grow or "scale" a business.
These techniques are called cost-volume-profit analysis (CVP).
THE NATURE OF COSTS: Before one can begin to understand how a business
is going to perform over time and with shifts in volume, it is imperative to first
consider the cost structure of the business. This requires drilling down into the
specific types of costs that are to be incurred and trying to understand their
unique attributes.
Compiled By Nut Khorn -Page 47
VARIABLE COSTS:
Variable costs will vary in direct proportion to changes in the level of an
activity. For example, direct material, direct labor, sales commissions, fuel cost
for a trucking company, and so on, may be expected to increase with each
additional unit of output.
Assume that GoSound produces portable digital music players. Each unit
produced requires a printed circuit board (PCB) that costs $11. At right is a
spreadsheet that reveals rising PCB costs with increases in unit production. For
example, $1,650,000 is spent when 150,000 units are produced (150,000 X $11 =
$1,650,000). The data are plotted on the graphs. The top graph reveals that total
variable cost increases in a linear fashion as total production rises. The slope of
the line is constant. Of course, when plotted on a "per unit" basis (the bottom
graph), the variable cost is constant at $11 per unit. Increases in volume do not
change the per unit cost. In summary, every additional unit produced brings
another incremental unit of variable cost.
The activity base is the item or event that causes the incurrence of a variable
cost. It is easy to think of the activity base in terms of units produced, but it can
be more than that. Activity can relate to labor hours worked, units sold,
customers processed, or other such "cost drivers." For instance, a dentist will
uses a new pair of disposable gloves for each patient seen, no matter how many
teeth are being filled. Therefore, disposable gloves are variable and key on
patient count. But, the material used for fillings is a variable that is tied to the
number of decayed teeth that are repaired. Some patients have none, some have
one, and others have many. So, each variable cost must be considered
independently and with careful attention to what activity drives the cost.
FIXED COSTS:
Compiled By Nut Khorn -Page 48
The opposite of variable costs are fixed costs. Fixed costs do not fluctuate with
changes in the level of activity. Assume that GoSound leases the manufacturing
facility where the portable digital music players are assembled. Assume that rent
is $1,200,000 no matter the level of production. The rent is said to be a "fixed"
cost, because total rent will not change as output rises and falls. The following
spreadsheet reveals the factory rent incurred at different levels of production and
the resulting "per unit" rent amount. Observe that the fixed cost per unit will
decline with increases in production. This attribute of fixed costs is important to
consider in assessing the scalability of a business proposition. There are
numerous types of fixed costs. Examples include administrative salaries, rents,
property taxes, security, networking infrastructure support, and so forth.
BUSINESS IMPLICATIONS OF THE FIXED COST STRUCTURE:
The nature of a specific business will have a lot to do with defining its inherent
fixed cost structure. Airlines have historically been burdened with high fixed
costs related to gates, maintenance, contractual labor agreements, computer
reservation systems, aircraft, and the like. As you are aware, airlines have
struggled during lean years because they are unable to cover fixed costs. During
boom years, these same companies have been extremely profitable, because costs
do not rise (much) with increases in volume. Basically, there is not much cost
difference in flying a plane empty or full! Software companies have a big
investment in product development, but very little cost in reproducing multiple
electronic copies of the finished product. Their variable costs are low.
Compiled By Nut Khorn -Page 49
Other businesses have attempted to avoid fixed costs so that they can maintain a
more stable stream of income relative to sales. For example, a computer
company might outsource its tech support. Rather than having a fixed staff that
is either idle or overloaded at any point in time, they pay an independent support
company a per-call fee. The effect is to transform the organization's fixed costs
to variable, and better insulate the bottom line from fluctuations brought about by
the related ability to cover or not cover the fixed costs of operations.
Every business is unique, and a savvy business
person will be careful to understand their cost
structure. For a long time, the trend for many
businesses was toward increased fixed costs.
Some of this was the result of increased investment
in robotics and technology. However, those
components have become more affordable. And,
we are now seeing more outsourcing, elimination
of health insurance, conversion of pension plans,
and so forth. These activities suggest attempts to
structure businesses with a definitive margin
(revenues minus variable costs) that scales up and down with changes in the level
of business activity. No matter the specific example, a manager must understand
their cost structure.
ECONOMIES OF SCALE:
Economists speak of the concept of economies of scale. This means that certain
efficiencies are achieved as production levels rise. This can take many forms.
For starters, fixed costs can be spread over larger production runs, and this causes
a decrease in the per unit fixed cost. In addition, enhanced buying power results
(e.g., quantity discounts) as volume goes up, and this can reduce the per unit
variable cost. These are valid considerations. The accountant is not blind to
these issues and must take them into consideration in any business evaluation.
However, care must also be exercised to limit one's analysis to a "relevant range"
of activity.
RELEVANT RANGE:
At right is an excerpt from an online catalog (Digi-Key Corporation). This is a
pricing table for surface mount Zener Diodes. Notice that they are $0.44 each, or
$3.00 for ten units, or $20.80 for 100 units, or $92.00 per thousand. The bottom
Compiled By Nut Khorn -Page 50
line here is that they range from $0.44 down to $0.092 each, depending on the
quantity purchased. This is quite a remarkable spread.
Despite the wild spread in pricing, if your business needed about 150 of these
diodes in your production process, you would study the above table and
determine that the best quantity for you to order would be priced at $20.80 per
hundred. As a result, your per unit variable cost would be $0.208. The "relevant
range" is the anticipated activity level at which you will perform. Any pricing
data outside of this range is irrelevant and need not be considered. This enhanced
concept of variable cost is portrayed in the following graphic:
The relevant range comes into play when considering fixed costs as well. Many
fixed costs are only fixed for a certain level of production. For example, a
machine or manufacturing plant can reach capacity. To increase production
beyond a certain level, additional machinery (or a new plant, additional
supervisors, etc.) must be deployed. This will cause a major step upward in the
fixed cost. Fixed costs that behave in this fashion are also called step costs.
These costs are illustrated by the following diagram. The key conceptual point is
to note that fixed costs are only fixed over some particular range of activity, and
moving outside that range can significantly alter the cost structure.
DIALING IN YOUR BUSINESS MODEL:
Compiled By Nut Khorn -Page 51
After grasping the concepts of variable and fixed costs, it is important to
understand their full implications in managing a business. Let's first give added
thought to fixed cost concepts. In an ideal setting, you would try to produce at
the right-most edge of a fixed-cost step. This squeezes maximum productive
output from a given level of expenditure. For a machine, it is as simple as
running at full capacity. However, for a business with many fixed costs, it is
more challenging to orchestrate operations so that each component is fully
utilized.
Some fixed costs are committed fixed costs arising from an organization's
commitment to engage in operations. These elements include such items as
depreciation, rent, insurance, property taxes, and the like. These costs are not
easily adjusted with changes in business activity. On the other hand,
discretionary fixed costs originate from top management's yearly spending
decisions; proper planning can result in avoidance of these costs if cutbacks
become necessary or desirable. Examples of discretionary fixed costs include
advertising, employee training, and so forth. Committed fixed costs relate to the
desired long-run positioning of the firm; whereas, discretionary fixed costs have
a short-term orientation. Committed fixed costs are important because they
cannot be avoided in lean times; discretionary fixed costs can be altered with
proper planning. Of course, a company should be careful to avoid incurring
excessive committed fixed costs.
Variable costs are also subject to adjustment. In the Digi-Key Corporation
example, it was illustrated how such costs can vary based on quantities ordered.
Perhaps it occurred to you that one might order and store large quantities of the
diodes for use in future periods (after all, 1200 units at $.208 each > 3000 units at
$0.08 each). In a subsequent chapter, you will learn how to calculate economic
order quantities that take into account carrying and ordering costs in balancing
these important considerations. Even direct labor cost can be subject to
adjustment for overtime premiums, based on whether or not overtime is worked.
It may or may not make sense to meet customer demand by ramping up
production when overtime premiums kick in. Later in this book, you will learn
how to perform incremental analysis for such decision tasks.
The interplay between all of the different costs emphasizes the importance of
good planning. The trick is to synchronize operations so that the benefits of each
fixed cost are maximized, and variable cost patterns are established in the most
economic position. All of this must be weighed against revenue opportunities;
you must be able to sell what you produce. Some advanced managerial
accounting courses present sophisticated linear programming models that take
into account constraints and opportunities and project the ideal firm positioning.
Those models are beyond the scope of an introductory class, but a number of
simpler tools are available, and will be covered next.
COST BEHAVIOR ANALYSIS
Good managers must not only be able to understand the conceptual
underpinnings of cost behavior, but they must also be able to apply those
concepts to real world data that do not always behave in the expected manner.
Compiled By Nut Khorn -Page 52
Cost data are impacted by complex interactions. Consider for instance the costs
of operating a vehicle. Conceptually, fuel usage is a variable cost that is driven
by miles. But, the efficiency of fuel usage can fluctuate based on highway miles
versus city miles. Beyond that, tires wear faster at higher speeds; brakes suffer
more from city driving, and on and on. Vehicle insurance is seen as a fixed cost;
but some portions are required (liability coverage) and some portions are not
(collision coverage). Furthermore, if you have a wreck or get a ticket, your cost
of coverage can rise. Now, the point is that assessing the actual character of cost
behavior can be more daunting than you might first suspect. Nevertheless,
management must understand cost behavior, and this sometimes takes a bit of
forensic accounting work. Let's begin by considering the case of "mixed costs."
MIXED COSTS:
Many costs contain both variable and fixed components. These costs are called
mixed or semi-variable. If you have a cell phone, you probably know more
than you wish about such items. Cell phone agreements usually provide for a
monthly fee plus usage charges for excess minutes, text messages, and so forth.
With a mixed cost, there is some fixed amount plus a variable component tied to
an activity. Mixed costs are harder to evaluate, because they change in response
to fluctuations in volume. But, the fixed cost element means the overall change
is not directly proportional to the change in activity.
To illustrate, assume that Butler's Car Wash has a contract for its water supply
that provides for a flat monthly meter charge of $1,000, plus $3 per thousand
gallons of usage. This is a classic example of a mixed cost. Below is a graphic
portraying Butler's potential water bill, keyed to gallons used:
Look closely at the data in the spreadsheet, and notice that the "variable" portion
of the water cost is $3 per thousand gallons. For example, spreadsheet cell B12
is $2,100 (700 thousand gallons at $3 per thousand); observe the formula for cell
B12 in the upper bar of the spreadsheet (= (A12/1000)*3). In addition, the
"fixed" cost is $1,000, regardless of the gallons used. The total in column D is
Compiled By Nut Khorn -Page 53
the summation of columns B and C. The cost components are mapped in the
diagram at the right.
Hopefully, the preceding illustration is clear enough. But, what if you were not
given the "formula" by which the water bill is calculated? Instead, all you had
was the information from a handful of past water bills. How hard would it be to
to sort it out? Could you estimate how much the water bill should be for a
particular level of usage? This type of problem is frequently encountered in
business, as many expenses (individually and by category) contain both fixed and
variable components.
HIGH-LOW METHOD:
One approach to sorting out mixed costs is the high-low method. It is perhaps
the simplest technique for separating a mixed cost into fixed and variable
portions. However, beware that it can return an imprecise answer if the data set
under analysis has a number of rogue data points. But, it will work fine in other
cases, as with the water bills for Butler's Car Wash. Information from Butler's
actual water bills is shown at left. Butler is curious to know how much the
August water bill will be if 650,000 gallons are used. Assume that the only data
available are from the aforementioned four water bills.
With the high-low technique, the highest and lowest levels of activity are
identified for a period of time. The highest water bill is $3,550, and the lowest is
$2,020. The difference in cost between the highest and lowest level of activity
represents the variable cost ($3,550 - $2,020 = $1,530) associated with the
change in activity (850,000 gallons on the high end and 340,000 gallons on the
low end yields a 510,000 gallon difference). The cost difference is divided by
the activity difference to determine the variable cost for each additional unit of
activity ($1,530/510 thousand gallons = $3 per thousand). The fixed cost can be
calculated by subtracting variable cost (per-unit variable cost multiplied by the
activity level) from total cost. The table at right reveals the application of the
high-low method.
An electronic spreadsheet can be used to simplify the high-low calculations.
Click this link to open a separate browser window revealing an illustrative
spreadsheet for Butler.
Compiled By Nut Khorn -Page 54
METHOD OF LEAST SQUARES:
As cautioned, the high-low method can be quite misleading. The reason is that
cost data are rarely as linear as presented in the preceding illustration, and
inferences are based on only two observations (either of which could be a
statistical anomaly or "outlier"). For most cases, a more precise analysis tool
should be used. If you have studied statistical methods, recall "regression
analysis" or the "method of least squares." This tool is ideally suited to cost
behavior analysis. This method appears to be imposingly complex, but it is not
nearly so complex as it seems. Let's start by considering the objective of this
calculation.
The goal of least squares is to define a line so that it fits through a set of points on
a graph, where the cumulative sum of the squared distances between the points
and the line is minimized (hence, the name "least squares"). Simply, if you were
laying out a straight train track between a lot of cities, least squares would define
a straight-line route between all of the cities, so that the cumulative distances
(squared) from each city to the track is minimized.
Let's dissect this method, beginning with the definition of a line. A line on a
graph can be defined by its intercept with the vertical (Y) axis and the slope
along the horizontal (X) axis. In the following diagram, observe a red line
starting on the Y axis (at the value of "2"), and rising gently upward as it moves
out along the X axis. The rate of rise is called the slope of the line; in this case,
the slope is 0.8, because the line "rises" 8 units on the Y axis for every 10 units of
"run" along the X axis.
In general, a straight line can be defined by this formula:
Y = a + bX
Where:
a = the intercept on the Y axis
b = the slope of the line
X = the position on the X axis
For the line drawn above, the formula would be:
Y = 2 + 0.8 X
Compiled By Nut Khorn -Page 55
And, if you wished to know the value of Y, when X is 5 (see the red circle on the
line), you perform the following calculation:
Y = 2 + (0.8 * 5) = 6
Now, lets move on to fitting a line through a set of points. Below is a table of
data showing monthly unit production and the associated cost (sorted from low to
high). These data are plotted on the graph to the right. Through the middle of
the data points is drawn a line and the line has a formula of:
Y = $138,533 + $10.34X
This formula suggests that fixed costs are $138,533, and variable costs are $10.34
per unit. For example, how much would it cost to produce about 110,000 units?
The answer is about $1,275,000 ($138,533 + ($10.34 * 110,000)).
How was the formula derived? One approach would be to simply "eyeball the
points" and draw a line through them. You would then estimate the slope of the
line and the Y intercept. This approach is known as the scatter graph method,
but it would not be precise. A more accurate approach, and the one used to
derive the above formula, would be the least squares technique. With least
squares, the vertical distance between each point and resulting line (e.g., as
illustrated by an arrow at the $1,500,000 point) is squared, and all of the squared
values are summed. Importantly, the defined line is the one that minimizes the
summed squared values! This line is deemed to be the best fit line, hopefully
giving the clearest indication of the fixed portion (the intercept) and the variable
portion (the slope) of the observed data.
One can always fit a line to data, but how reliable or accurate is that resulting
line? The R-Square value is a statistical calculation that characterizes how well a
particular line fits a set of data. For the illustration, note (in cell B21) an R
2
of
.798; meaning that almost 80% of the variation in cost can be explained by
volume fluctuations. As a general rule, the closer R
2
is to 1.00 the better; as this
would represent a perfect fit where every point fell exactly on the resulting line.
Compiled By Nut Khorn -Page 56
The R-Square method is good in theory. But, how does one go about finding the
line that results in a minimization of the cumulative squared distances from the
points to the line? One way is to utilize built-in tools in spreadsheet programs, as
illustrated above. Notice that the formula for cell B21 (as noted at the top of
spreadsheet) contains the function RSQ(C5:C16,B5:B16). This tells the
spreadsheet to calculate the R
2
value for the data in the indicated ranges.
Likewise, cell B20 is based on the function SLOPE(C5:C16,B5:B16). Cell B19
is INTERCEPT(C5:C16,B5:B16). Most spreadsheets provide intuitive pop-up
windows with prompts for setting up these statistical functions.
Spreadsheets have not always been available. You may be curious to know the
underlying mechanics for the least squares method. If so, you can check out this
link.
RECAP: Before moving on, let's review a few key points. A good manager
must understand an organization's cost structure. This requires careful
consideration of variable and fixed cost components. However, it is sometimes
difficult to discern the exact cost structure. As a result, various methods can be
employed to analyze cost behavior. Once an organization's cost structure is
understood, it then becomes possible to perform important diagnostic
calculations which are the subject of the next sections of this chapter.
BREAK-EVEN AND TARGET INCOME
COST-VOLUME-PROFIT (CVP): CVP analysis is imperative for
management. It is used to build an understanding of the relationship between
costs, business volume, and profitability. The analysis focuses on the interplay of
pricing, volume, variable and fixed costs, and product mix. This analysis will
drive decisions about what products to offer, how to price them, and how to
Compiled By Nut Khorn -Page 57
manage an organization's cost structure. CVP is at the heart of techniques that
are useful for calculating the break-even point, volume levels necessary to
achieve targeted income levels, and similar computations. The starting point for
these calculations is to consider the contribution margin.
Cost-Volume-profit (CVP), in managerial economics is a form of cost
accounting. It is a simplified model, useful for elementary instruction and
for short-run decisions.
Cost-volume-profit (CVP) analysis expands the use of information provided by
breakeven analysis. A critical part of CVP analysis is the point where total
revenues equal total costs (both fixed and variable costs). At this breakeven point
(BEP), a company will experience no income or loss. This BEP can be an initial
examination that precedes more detailed CVP analysis. Cost-volume-profit
analysis employs the same basic assumptions as in breakeven analysis. The
assumptions underlying CVP analysis are:
The behavior of both costs and revenues is linear throughout the relevant range of
activity. (This assumption precludes the concept of volume discounts on either
purchased materials or sales.) Costs can be classified accurately as either fixed or
variable. Changes in activity are the only factors that affect costs. All units
produced are sold (there is no ending finished goods inventory). When a
company sells more than one type of product, the sales mix (the ratio of each
product to total sales) will remain constant.
The components of Cost-Volume-Profit Analysis are:
Level or volume of activity
Unit Selling Prices
Variable cost per unit
Total fixed costs
Sales mix
Assumptions
CVP assumes the following:
Constant sales price;
Constant variable cost per unit;
Constant total fixed cost;
Constant sales mix;
Units sold equal units produced.
These are simplifying, largely linearizing assumptions, which are often implicitly
assumed in elementary discussions of costs and profits. In more advanced
treatments and practice, costs and revenue are nonlinear and the analysis is
more complicated, but the intuition afforded by linear CVP remains basic and
useful.
CONTRIBUTION MARGIN:
The contribution margin is revenues minus variable expenses. Do not confuse
the contribution margin with gross profit as discussed in the previous chapter
(revenues minus cost of sales). Gross profit would be calculated after deducting
all manufacturing costs associated with sold units, whether fixed or variable.
Instead, the contribution margin is a conceptual number reflecting the amount
available from each sale, after deducting all variable costs associated with the
units sold. Some of these variable costs are product costs, and some are selling
Compiled By Nut Khorn -Page 58
and administrative in nature. The contribution margin is generally a number
calculated for internal use and analysis; it does not ordinarily become a part of
the externally reported data set.
CONTRIBUTION MARGIN:
Aggregated, per unit, or ratio?
When speaking of the contribution margin, one might be referring to aggregated
data, per unit data, or ratios. This point is illustrated below for Leyland Sports, a
manufacturer of score board signs. The production cost is $500 per sign, and
Leyland pays its sales representatives $300 per sign sold. Thus, variable costs
are $800 per sign. Each signs sells for $2,000. Leyland's contribution margin is
$1,200 ($2,000 - ($500 + $300)) per sign. In addition, assume that Leyland
incurs $1,200,000 of fixed costs, regardless of the level of activity. Below is a
schedule with contribution margin information, assuming 1,000 units are
produced and sold:
What would happen if Leyland sold 2,000 units?
What would happen if Leyland sold only 500 units?
Notice that changes in volume only impact certain amounts within the "total
column." Volume changes did not impact fixed costs, or change the per unit or
ratio calculations. By reviewing the above data, also note that 1,000 units
achieved breakeven net income. At 2,000 units, Leyland managed to achieve a
$1,200,000 net income. Conversely, 500 units resulted in a $600,000 loss.
Compiled By Nut Khorn -Page 59
GRAPHIC PRESENTATION:
Leyland's management would find the following chart handy. Dollars are
represented on the vertical axis and units on the horizontal:
Be sure to examine this chart, taking note of the following items:
The total sales line starts at "0" and raises $2,000 for each additional unit.
The total cost line starts at $1,200,000 (reflecting the fixed cost), and rises
$800 for each additional unit (reflecting the addition of variable cost).
"Break-even" results where sales equal total costs.
At any given point, the width of the loss area (in red) or profit area (in
green) is the difference between sales and total costs.
BREAK-EVEN CALCULATIONS:
As they say, a picture is worth a thousand words, and that is certainly true for the
CVP graphic just presented. However, everyone is not an artist, and you may
find it more precise to do a little algebra to calculate the break-even point.
Consider that:
Break-even results when:
Sales = Total Variable Costs + Total Fixed Costs
For Leyland, the math turns out this way:
(Units X $2,000) = (Units X $800) + $1,200,000
Compiled By Nut Khorn -Page 60
Solving:
Step
a:
(Units X
$2,000)
= (Units X $800) + $1,200,000
Step
b:
(Units X
$1,200)
= $1,200,000
Step
c:
Units = 1,000
Now, it is possible to "jump to step b" above by dividing the fixed costs by the
contribution margin per unit. Thus, a break-even short cut is:
Break-Even Point in Units = Total Fixed Costs / Contribution Margin per Unit
1,000 Units = $1,200,000 / $1,200
Sometimes, you may want to know the break-even point in dollars of sales
(rather than units). This approach is especially useful for companies with more
than one product, where those products all have a similar contribution margin
ratio:
Break-Even Point in Sales = Total Fixed Costs / Contribution Margin Ratio
$2,000,000 = $1,200,000 / 0.60
TARGET INCOME CALCULATIONS:
Breaking even is not a bad thing, but hardly a satisfactory outcome for most
businesses. Instead, a manager may be more interested in learning the necessary
sales level to achieve a targeted profit. The approach to solving this problem is
to treat the "target income" like an added increment of fixed costs. In other
words, the margin must cover the fixed costs and the desired profit:
Target Income results when:
Sales = Total Variable Costs + Total Fixed Costs + Target Income
Assume Leyland wants to know the level of sales to reach a $600,000 income:
(Units X $2,000) = (Units X $800) + $1,200,000 + $600,000
Solving:
Step
a:
(Units X
$2,000)
= (Units X $800) + $1,200,000 + $600,000
Compiled By Nut Khorn -Page 61
Step
b:
(Units X
$1,200)
= $1,800,000
Step
c:
Units = 1,500
Again, it is possible to "jump to step b" by dividing the fixed costs and target
income by the per unit contribution margin:
Units to Achieve a Target Income = (Total Fixed Costs + Target Income) /
Contribution Margin per Unit
1,500 Units = $1,800,000 / $1,200
If you want to know the dollar level of sales to achieve a target net income:
Sales to Achieve a Target Income = (Total Fixed Costs + Target Income) /
Contribution Margin Ratio
$3,000,000 = $1,800,000 / 0.60
CRITICAL THINKING ABOUT CVP:
CVP is more than just a mathematical tool to calculate values like the break-even
point. It can be used for critical evaluations about business viability.
For instance, a manager should be aware of the "margin of safety." The margin
of safety is the degree to which sales exceed the break-even point. For Leyland,
the degree to which sales exceed $2,000,000 (its break-even point) is the margin
of safety. This will give a manager valuable information as they plan for
inevitable business cycles.
A manager should also understand the scalability of the business. This refers to
the ability to grow profits with increases in volume. Compare the income
analysis for Leaping Lemming Corporation and Leaping Leopard Corporation:
Both companies "broke even" in 20X1. Which company would you rather own?
If you knew that each company was growing rapidly and expected to double sales
Compiled By Nut Khorn -Page 62
each year (without any change in cost structure), which company would you
prefer? With the added information, you would expect the following outcomes
for 20X2:
This analysis reveals that Leopard has a more scalable business model. Its
contribution margin is high and once it clears its fixed cost hurdle, it will turn
very profitable. Lemming is fighting a never ending battle; sales increases are
met with significant increases in variable costs. Be aware that scalability can be
a double-edged sword. Pull backs in volume can be devastating to companies
like Leopard because the fixed cost burden can be consuming. Whatever the
situation, managers need to be fully cognizant of the effects of changes in scale
on the bottom-line performance.
The Margin of Safety
The margin of safety is the excess of budgeted (or actual) sales over the break-
even volume of sales.
The margin of safety helps management assess how far above or below the
break-even point the company is currently operating. To calculate the margin of
safety, we take total current sales and subtract break-even sales.
Margin of safety = Total sales - Break-even sales
Lets calculate the margin of safety for RBC.
If we assume that Racing Bicycle Company has actual sales of $250,000, given
that we have already determined the break-even sales to be $200,000, the margin
of safety is $50,000 as shown.
We can express the margin of safety as a percent of sales.
Break-even
sales
400 units
Actual sales
500 units
Sales 200,000 $ 250,000 $
Less: variable expenses 120,000 150,000
Contribution margin 80,000 100,000
Less: fixed expenses 80,000 80,000
Net operating income - $ 20,000 $
Break-even
sales
400 units
Actual sales
500 units
Sales 200,000 $ 250,000 $
Less: variable expenses 120,000 150,000
Contribution margin 80,000 100,000
Less: fixed expenses 80,000 80,000
Net operating income - $ 20,000 $
Compiled By Nut Khorn -Page 63
sales actual) (or budgeted Total
dollars in safety of Margin
percentage safety of Margin =
In the case of RBC, the margin of safety is 20% ($50,000 divided by $250,000).
The margin of safety can be expressed in terms of the number of units sold. The
margin of safety at Racing is $50,000, and each bike sells for $500.
bikes 100
$500
$50,000
units in safety of Margin = =
Operating Leverage
A measure of how sensitive net operating income is to percentage changes in
sales.
The degree of operating leverage is a measure, at any given level of sales, of how
a percentage change in sales volume will affect profits. It is computed by
dividing contribution margin by net operating income.
income operating Net
Margin on Contributi
leverage operating of Degree =
Lets look at Racing Bicycle.
At Racing, the degree of operating leverage is 5.
5
000 , 20 $
0000 , 100 $
=
With an operating leverage of 5, if Racing increases its sales by 10%, net
operating income would increase by 50%.
If Racing is able to increase sales by 10%, net income will increase by 50%. We
multiply the percentage increase in sales by the degree of operating leverage.
Lets verify the 50% increase in profit.
Actual sales
500 Bikes
Sales 250,000 $
Less: variable expenses 150,000
Contribution margin 100,000
Less: fixed expenses 80,000
Net income 20,000 $
Actual sales
500 Bikes
Sales 250,000 $
Less: variable expenses 150,000
Contribution margin 100,000
Less: fixed expenses 80,000
Net income 20,000 $
Percent increase in sales 10%
Degree of operating leverage 5
Percent increase in profits 50%
Compiled By Nut Khorn -Page 64
A 10% increase in sales would increase bike sales from the current level of 500
to 550. Look at the contribution margin income statement and notice that income
increased from $20,000 to $30,000. That $10,000 increase in net income is a 50%
increase.
So it is true that a 10% increase in sales results in a 50% in net income. This is
powerful information for a manager to have.
Summary Formulas of CVP
Total Revenue (TR) = Price (P) x Units of output produced and sold (X)
TR = PX
Total cost (TC) = [variable cost per unit (V) x Units of output(X)] + Fixed Cost
(FC)
TC = VCX +FC
= TR-TC = PX (VCX+F) = (P-VC) X +FC
Contribution Margin
The difference between price and variable cost. It is what is leftover to cover
fixed costs and then add to operating profit.
Contribution Margin per Unit:
Price per unit Variable cost per unit = CM per unit
CM
unit =
P
unit
VC
unit
price selling Unit
margin
Sales
margin
) 1
on contributi Unit
ratio CM
on Contributi
ratio CM
=
=
Break-even:
The point at which profits equal zero. At break-even, all fixed costs are covered,
but the firm is not producing any operating profit.
Equation:
=TR TC
TR = TC +
PX = VCX + FC +
PX VCX = FC +
Actual sales
(500)
Increased
sales (550)
Sales 250,000 $ 275,000 $
Less variable expenses 150,000 165,000
Contribution margin 100,000 110,000
Less fixed expenses 80,000 80,000
Net operating income 20,000 $ 30,000 $
Compiled By Nut Khorn
X (P-VC) = F
VC P
FC
X
+
=
Break-even point in Units
VC P
FC
X
=
Break-even point in Dollars
ratio CM
FC
=
Target Profit Analysis
Volume Target ) 2
Volume( Target ) 1
Key Terms
Break-even point The level of sales at which profit is zero. The break
point can also be defined as the point where total sales
equals total expenses or as the point where total contribution
margin equals total fixed expenses.
Contribution
margin method
A method of computing the break
fixed expenses are divided by the contribution margin per
unit.
Contribution
margin ratio (CM
ratio)
A ratio computed by dividing contribution margin by dollar
sales.
Cost-volume-profit
(CVP) graph
A graphical representation of the relationships between an
organization's revenues, costs, and profits on the one hand
and its sales volume on the other hand.
Degree of
operating
leverage
A measure, at a given
change in sales will affect profits. The degree of operating
leverage is computed by dividing contribution margin by net
operating income.
Compiled By Nut Khorn -Page 65
= FC +
VC
=
x
x
n
y x xy n
a
2
2
( )
=
x
x
x
n
xy x y
b
2
2
2
( )
= x a y
n
b
1
:-- :- :: :-u :-:a (r)
( ) ( )
=
y y x
x
n n
y x xy n
r
2 2 2
2
.:. r ..:[[. ... . 1 1 r
Compiled By Nut Khorn -Page 77
625 $7,950 $4,968,750 390,625 63,202,500
500 $7,400 $3,700,000 250,000 54,760,000
700 $8,275 $5,792,500 490,000 68,475,625
550 $7,625 $4,193,750 302,500 58,140,625
775 $9,100 $7,052,500 600,625 82,810,000
800 $9,800 $7,840,000 640,000 96,040,000
3950 50,150 $ $33,547,500 2,673,750 423,428,750
15,602,500 2,515,022,500
a 7.26 $
b 3,581.68 $
r 0.95
Y = $3,581.68+ 7.26X
Fortunately, computers are adept at carrying out the computations required by the
least-squares regression formulas.
Use Microsoft Excel 2003 or 2007.
Find a : = slope(known_ys, known_xs)
Find b : = intercept(known_ys, known_xs)
Find r : =rsq(known_ys, known_xs)
Step 1:
Step 2:
Compiled By Nut Khorn -Page 78
Step 3
Note: Use the regression method in Microsoft Excel 2003 or 2007
Data > Data Analysis
Data > Data Analysis > Regression > ok
Compiled By Nut Khorn -Page 79
Compiled By Nut Khorn -Page 80
Chapter Summary
Accurate cost estimation is important to most organizations for decision-
making purposes. Although no estimation method is completely accurate,
some are better than others. The usefulness of a cost estimation method
depends highly on the user's knowledge of the business and the costs being
analyzed.
The following summarizes the key ideas tied to the chapter's learning
objectives.
L.O. 1. Understand the reasons for estimating fixed and variable costs. The
behavior of costs, not the accounting classification, is the important
distinction for decision making. Cost estimation focuses on identifying
(estimating) the fixed and variable components of costs.
L.O. 2. Estimate costs using engineering estimates. Cost estimates can be
developed by identifying all activities and resources required to make a
product or provide a service. An engineering cost estimate applies unit costs
to the estimate of the physical resources required to accomplish a task.
L.O. 3. Estimate costs using account analysis. Reviewing historical
accounting data to determine the behavior of costs requires analyzing the
accounts. Because these estimates are based on actual results, they include
factors such as downtime for maintenance and absenteeism that could be
missed by an engineering estimate.
L.O. 4. Estimate costs using statistical analysis. Statistical analysis of data
allows estimates of costs to be based on many periods of operation.
Statistical estimates average out fluctuations in the relation between costs
and activities. Scattergraphs provide a visual representation of the relation
and are useful to see how closely costs and activities are related. High-low
analysis uses two observations to estimate the slope of the line (an estimate
of the unit variable cost) and the intercept (an estimate of the fixed costs).
Regression analysis uses all data and can be accomplished easily with a
spreadsheet program. Using regression analysis avoids the problem of
selecting observations in the high-low method that might not be
representative.
L.O. 5. Interpret the results of regression output. Using regression analysis
requires care because the estimates depend on certain assumptions. At a
minimum, you should look at a scattergraph to determine whether the
relation appears to be representative for your data. You should also check the
coefficient of determination (R
2
) to determine how closely the estimates fit
the observed data.
L.O. 6. Identify potential problems with regression data. Regression methods rely
on certain assumptions. The relation between cost and activity is assumed to be
Compiled By Nut Khorn -Page 81
Glossary
account analysis Cost estimation method that calls for a review of each
account making up the total cost being analyzed.
adjusted R-
squared (R
2
)
Correlation coefficient squared and adjusted for the number
of independent variables used to make the estimate.
coefficient of
determination
Square of the correlation coefficient, interpreted as the
proportion of the variation in the dependent variable
explained by the independent variable(s).
correlation
coefficient
Measure of the linear relation between two or more
variables, such as cost and some measure of activity.
dependent
variable
Y term or the left-hand side of a regression equation.
engineering
estimate
Cost estimate based on measurement and pricing of the work
involved in a task.
high-low cost
estimation
Method to estimate costs based on two cost observations,
usually at the highest and lowest activity levels.
independent
variable
X term, or predictor, on the righthand side of a regression
equation.
learning
phenomenon
Systematic relationship between the amount of experience in
performing a task and the time required to perform it.
regression Statistical procedure to determine the relation between
variables.
relevant range Activity levels within which a cost estimate is valid; in
particular the range within which a given fixed or unit
variable cost will be unchanged even though volume
changes.
linear, but this might not be the case, especially outside the relevant range. In
using data from actual operations, it is important to ensure that each observation
is representative and that there have been no special circumstances (strikes,
weather disasters, etc.) for the period. Also, it is important to guard against
spurious relations that are masked by a good statistical fit.
L.O. 7. Evaluate the advantages and disadvantages of alternative cost
estimation methods. Each method has its advantages and disadvantages.
Using two, three, or four of the methods together can indicate whether you
should be confident of the estimates (if all the methods give similar results)
or invest in more analysis.
L.O. 8. (Appendix A) Use Microsoft Excel to perform a regression analysis.
Microsoft Excel or many other statistical software programs can be used to
perform a regression analysis.
L.O. 9. (Appendix B) Understand the mathematical relationship describing
the learning phenomenon.
Compiled By Nut Khorn -Page 82
scattergraph Graph that plots costs against activity levels.
t-statistic t is the value of estimated coefficient, b, divided by its
standard error.
Solved Problems
Brief Exercise 4-1: Fixed and Variable Cost Behavior (LO1)
Coffee Express operations a number of espresso coffee stands in busy suburban
mails. The fixed weekly expense of a coffee stand is $1,100 and the variable cost
per cup of coffee served is $0.26.
Required:
1- Fill in the following table with your estimates total costs and cost per
cup of coffee at the indicated levels of activity for a coffee stand. Round
off the cost of a cup of coffee to the nearest tenth of a cent.
Cups of Coffee Served in a Week
1,800 1,900 2,000
Fixed cost ? ? ?
Variable cost ? ? ?
Total cost. ? ? ?
Cost per cup of coffee served... ? ? ?
2- Does the cost per cup of coffee served increase, decrease, or remain the
same as the number of cups of coffee served in a week increases?
Explain.
Brief Exercise 4-2: Scattergraph Analysis (LO2)
The data below have been taken from the cost records of the Atlanta Processing
Company. The data relate to the cost of operating one of the companys
processing facilities at various levels of activities:
Month Units Processed Total Cost
January.. 8,000 $14,000
February 4,500 $10,000
March 7,000 $12,500
April.. 9,000 $15,500
May 3,750 $10,000
June 6,000 $12,500
July 3,000 $8,500
August 5,000 $11,500
Required:
1- Prepare a scattegraph by plotting the above data on a graph. Plot cost on
the vertical axis and activity on the horizontal axis. Fit a line to your
plotted points using a ruler.
2- Using the quick-and-dirty method, what is the approximate monthly
fixed cost? The approximate variable cost per unit processes? Show
your computations.
Compiled By Nut Khorn -Page 83
Brief Exercise 4-3: High-Low Method (LO3)
The Edelweiss Hotel in Vail, Colorado, has accumulated records of the total
electrical costs of the hotel and the number of occupancy-days over the last year.
An occupancy-day represents a room rented out for one day. The hotels business
is highly seasonal, with peaks occurring during the ski season and in the summer.
Month Occupancy-Day Electrical Costs
January.. 2,604 $6,257
February 2,856 $6,550
March 3,534 $7,986
April.. 1,440 $4,022
May 540 $2,289
June 1,116 $3,591
July 3,162 $7,264
August 3,608 $8,111
September.. 1,260 $3,707
October.. 186 $1,712
November.. 1,080 $3,321
December.. 2,046 $5,196
Required:
1- Using the high-low estimate the fixed cost of electricity per month and
the variable cost of electricity per occupancy-day. Round off the fixed
cost to the nearest whole dollar and the variable cost to the nearest
whole cent.
2- What other factors other than occupancy-days are likely to a affect the
variation in electrical costs from month to month?
Brief Exercise 4-4: Contribution Income Statement (LO4)
Haaki Shop, Inc., is a large retailer or water sports equipment. An income
statement for the companys surfboard department for a recent quarter is
presented below:
Sales.. 800,000 $
Less cost of goods sold. 300,000
Gross margin. 500,000
Less operating expenses:
Selling expense 250,000 $
Administrative expenses. 160,000 410000
Net operating income 90,000 $
THE HAAKI SHOP, INC.
Income Statement-Surfboard Department
For the Quarter Ended May 31
The surfboards sell, on the average, for $400 each. The departments
variable selling expenses are $50 per surfboard sold. The remaining selling
expenses are fixed. The administrative expenses are 25% variable and 75% fixed.
The company purchases its surfboards from a supplier at a cost of $150 per
surfboard.
Required:
Compiled By Nut Khorn -Page 84
1- Prepare an income statement for the quarter using the contribution
approach.
2- What was the contribution toward fixed expenses and profits from each
surfboard sold during the quarter? (State this as a dollar amount per
surfboard).
Brief Exercise 4-5: High-Low Method; Predicting Cost (LO1, LO3)
The number of X-rays taken and X-ray cost over the last nine months in Beverly
Hospital are given below:
Month X-Rays Taken X-Ray Costs
January 6,250 28,000 $
February 7,000 29,000 $
March 5,000 23,000 $
April 4,250 20,000 $
May 45,000 22,000 $
June 3,000 17,000 $
July 3,750 18,000 $
August 5,500 24,000 $
September 5,750 26,000 $
Required:
1- Using the high-low method, estimate the cost formula for X-ray costs.
2- Using the cost formula you derived above, what X-ray costs would you
expect to be incurred during a month in which 4,600 X-rays are taken?
Brief Exercise 4-6: Scattergraph Analysis; High-Low Method (LO2, LO3)
Refer to the data in Exercise 4-5
Required:
1- Prepare a scattergraph using the data from Exercise 4-5. Plot cost on the
vertical axis and activity on the horizontal axis. Using a ruler fit a line to
your plotted points.
2- Using the quick-and-dirty method, what is the approximate monthly
fixed cost for X-rays? The approximate variable cost per X-ray taken?
3- scattergraph cost formula in this situation.
P4_111TB
.Rapid Delivery, Inc., operates a parcel delivery service across the nation. The
company keeps detailed records relating to operating costs of trucks, and has
found that if a truck is driven 150,000 miles per year the average operating cost is
10 cents per mile. This cost increases to 11 cents per mile if a truck is driven only
100,000 miles per year.
Assume that all of the activity levels mentioned in this problem are within the
relevant range.
Required:
a. Using the high-low method, derive the cost formula for truck operating costs.
b. Using the cost formula you derived above, what total cost would you expect
the company to incur in connection with the truck if it is driven 130,000 miles in
a year?
Compiled By Nut Khorn -Page 85
P4-112TB)
. Butler Sales Company is a distributor that has an exclusive franchise to sell a
particular product made by another company. Butler Sales Company's income
statements for the last two years are given below:
This Year Last Year
Units sold ................................................... 200,000 .160, 000
Sales revenue ............................................. $1,000,000. $800,000
Less cost of goods sold .............................. 700,000.. 560,000
Gross margin ............................................. 300,000. 240,000
Less operating expenses ............................ 210,000.198, 000
Net operating income................................ $ 90,000$ 42,000
Operating expenses are a mixture of fixed costs and variable and mixed costs that
vary with respect to the number of units sold.
Required:
a. Estimate the company's variable operating expenses per unit, and its total fixed
operating expenses per year.
b. Compute the company's contribution margin for this year.
P4-113TB)
. SomethingNew is a small one-person company that provides elaborate and
imaginative wedding cakes to order for very large wedding receptions. The
owner of the company would like to understand the cost structure of the company
and has compiled the following records of activity and costs incurred. The owner
believes that the number of weddings catered is the best measure of activity.
Month Weddings Costs Incurred
January 3 $3,800
February 2 $3,600
March 6 $4,000
April 9 $4,300
May 12 $4,500
June 20 $5,200
Required:
a. Using the high-low method, estimate the variable cost per wedding and the
total fixed cost per month. (Round off the variable cost per wedding to the
nearest cent and the total fixed cost to the nearest dollar.)
b. Using the least-squares regression method, estimate the variable cost per
wedding and the total fixed cost per month. (Round off the variable cost per
wedding to the nearest cent and the total fixed cost to the nearest dollar.)
P4-1)
CHECK FIGURE
(1) $1,200 per month plus $24.00 per scan
Northern Province Hospital of British Columbia has just hired a new chief
administrator who is anxious to employ sound management and planning
techniques in the business affairs of the hospital. Accordingly, she has directed
her assistant to summarize the cost structure of the various departments so that
data will be available for planning purposes.
The assistant is unsure how to classify the utilities costs in the Radiology
Department since these costs do not exhibit either strictly variable or fixed cost
behavior. Utilities costs are very high in the department due to a CAT scanner
that draws a large amount of power and that is kept running at all times. The
Compiled By Nut Khorn -Page 86
scanner cant be turned off due to the long warm-up period required for its use.
When the scanner is used to scan a patient, it consumes an additional burst of
power. The assistant has accumulated the following data on utilities costs and use
of the scanner since the first of the year.
Month
Number of
Scans
Utilities
Cost
January ... 60 $2,640
February . 70 $3,120
March ..... 90 $3,480
April ....... 120 $3,960
May ......... 100 $3,600
June ......... 130 $4,320
July ......... 150 $4,800
August .... 140 $4,320
September 110 $3,720
October ................................ 80 $3,000
The chief administrator has informed her assistant that the utilities cost is
probably a mixed cost that will have to be broken down into its variable and fixed
cost elements by use of a scattergraph. The assistant feels, however, that if an
analysis of this type is necessary, then the high-low method should be used, since
it is easier and quicker. The controller has suggested that there may be a better
approach.
Required:
1. using the high-low method, estimate a cost formula for utilities. Express the
formula in the form Y = a + bX. (The variable rate should be stated in terms
of cost per scan.)
2. Prepare a scattergraph by using the data above. (The number of scans should
be placed on the horizontal axis, and utilities cost should be placed on the
vertical axis.) Fit a straight line to the plotted points using a ruler and estimate
a cost formula for utilities using the quick-and-dirty method.
3. using the regression method, estimate a cost formula for utilities.
P4-3A3Horngren)
Martina Fernandez, the president of Fernandez Tool Co., has asked for
information about the cost behavior of manufacturing support costs. Specially,
she wants to know how much support cost is fixed and how much is variable.
The following data are the only records available:
Month Machine Hours Support Costs
May 850 9,000 $
June 1400 12,500 $
July 1000 7,900 $
August 1250 11,000 $
September 1750 13,500 $
Required:
Compiled By Nut Khorn -Page 87
1. Find monthly fixed support cost and the variable support cost per
machine hour by the high-low method.
2. A least-squares regression analysis gave the following output:
Regression equation: Y = $2,728 +$6.77X
What recommendation would you give the president based on these
analyses?
End of Chapter 04