Professional Documents
Culture Documents
Income Statement
Sales
Equity in Subsidiary Income
Interest Income
Total Revenue
Cost of Goods Sold
Other Expenses
Total Cost and Expense
Net Income
Noncontrolling Interest
Net Income to Retained Earnings
Retained Earnings Statement
Retained Earnings 1/1
Price Company
Score Company
Net Income from above
Dividends Declared
Price Company
Score Company
Retained Earnings 12/31
1,420,000
120,600
7,500
1,548,100
822,000
250,500
1,072,500
475,600
500,000
1,920,000
(1) 120,600
(3) 7,500
500,000
242,000
124,000
366,000
134,000
475,600 134,000
(3) 7,500
128,100
7,500
13,400 *
13,400
795,000
1,920,000
1,064,000
367,000
1,431,000
489,000
(13,400)
475,600
795,000
7,500
13,400
(70,000)
475,600
(70,000)
(50,000)
1,200,600 294,000
(1) 45,000
338,100
52,500
(5,000)
8,400
1,200,600
109,000
166,000
75,000
309,000
633,600
78,000
94,000
187,000
260,000
(2)
75,000
158,000
467,000
(4) 558,000
(1) 75,600
(4) 50,000 (5) 50,000
940,000
160,000
420,000
70,000
2,392,600
820,000
(5) 50,000
1,360,000
230,000
50,000
2,554,000
Accounts Payable
Notes Payable
Common Stock:
Price Company
Score Company
Other Contributed Capital
Price Company
Score Company
Retained Earnings from above
Noncontrolling Interest 1/1
Noncontrolling Interest 12/31
Total
132,000
300,000
46,000
120,000 (2) 75,000
178,000
345,000
500,000
500,000
200,000 (4) 200,000
260,000
1,200,600
2,392,600
260,000
160,000 (4) 160,000
294,000
338,100
(4)
820,000
873,100
52,500
8,400
62,000** 62,000
70,400
873,100
450,000
405,000
45,000
(45,000)
-0-
NonControlling
Share
50,000
45,000
5,000
(5,000)
-0-
Entire
Value
500,000 *
450,000
50,000
(50,000)
-0-
1,200,600
70,400
2,554,000