You are on page 1of 13

Acknowledgement

This assignment is assigned to me, my teacher SIR, MOHAMMAD SALIH


MEMON. And I am grate full to him that he assigned me such work which is
new for me. and when I was did my work I learn a lot new thing about stock
market, which will not in my approach before this assignment I heard the
stock market but never go in deep for study, that what is stock market and
how it work? After completing this work I have some knowledge about stock
market.

DEDICATIONS
My favourite teacher Sir Mohammad Saleh Memon

TABLE OF CONTENTS
S.No:
1
2
3
4
5
6
7
8
9

topics
introduction
Vision and mission
history
Income statement
Balance sheet
Cash flow statement
52 weeks share price graph
Recommendation
reference

P.NO:
O1
06
06
08
09
10
11
12
13

INTRODUCTION
COMPANY INFORMATION
COMPANY REGISTRATION NUMBER
0020742
NATIONAL TAX NUMBER (NTN)
0676546-7
STATUS OF THE COMPANY
Listed on
Karachi Stock Exchange (Guarantee) Ltd
Lahore Stock Exchange (Guarantee) Ltd
Islamabad Stock Exchange (Guarantee) Ltd
Symbol
INDU
DETAILS OF PERMISSIBLE BUSINESS ACTIVITIES
Manufacturers, assemblers, distributors and importers of Toyota and
Daihatsu vehicles, spare parts and accessories in Pakistan.
BANKERS
Askari Bank Limited
Bank Alfalah Limited
Barclays Bank PLC Pakistan
Bank Al-Habib Limited
Citibank N.A.
Habib Bank Limited
Habib Metropolitan Bank Limited
HSBC Bank Middle East Limited
MCB Bank Limited
National Bank of Pakistan
NIB Bank Limited
Soneri Bank Limited
Standard Chartered Bank (Pakistan) Limited
4

The Bank of Tokyo-Mitsubishi UFJ, Limited


United Bank Limited
AUDITORS
A.F. Ferguson & Co.
Chartered Accountants
State Life Building No. 1-C,
I.I. Chundrigar Road,
Karachi.
LEGAL ADVISOR
A.K. Brohi & Company
Mansoor Ahmed Khan & Co.
Mahmud & Co.
Sayeed & Sayeed Co.
SHARE REGISTRAR
Noble Computer Services (Pvt.) Ltd.,
First Floor, House of Habib Building,
(Siddiqsons Tower), 3 Jinnah Cooperative Housing Society,
Main Shahrah-e-Faisal
Karachi-75350.
PABX: (92-21) 34325482-87, Fax (92-21) 34325442
Email: ncsl@noble-computers.com
ADDRESS OF HEAD OFFICE / REGISTERED OFFICE / FACTORY
Plot No. N.W.Z/1/P-1, Port Qasim Authority,
Bin Qasim, Karachi.
Phone: (PABX) (92-21) 34720041-48
(UAN) (92-21) 111-TOYOTA (869-682)
Fax: (92-21) 34720056
Email: customer.relations@toyota-indus.com
MEMBERSHIPS
Pakistan Automotive Manufacturers Association (PAMA)
The Overseas Investors Chamber of Commerce & Industry (OICCI)
Karachi Chamber of Commerce & Industry (KCCI)
5

Pakistan Business Council (PBC)


ASSOCIATED COMPANIES
Toyota Motor Corporation, Japan
Toyota Tsusho Corporation, Japan
Thal Limited, Pakistan
Habib Insurance Co. Limited
Shabbir Tiles & Ceramics Ltd.
Makro-Habib Pakistan Ltd.
Habib Metropolitan Bank Limited

Vision and mission


"IMCs Vision is to be the most respected and successful enterprise, delighting customers with
a wide range of products and solutions in the automobile industry with the best people and the
best technology".

The most respected.


The most successful.
Delighting customers.
Wide range of products.
The best people.
The best technology.

Mission of Toyota is to provide safe & sound journey. Toyota is developing various new
technologies from the perspective of energy saving and diversifying energy sources.
Environment has been first and most important issue in priorities of Toyota and working
toward creating a prosperous society and clean world.

History
indus motor company (imc) is a joint venture between the house of habib , toyota motor
corporation japan (tmc) , and toyota tsusho corporation japan (ttc) for assembling, progressive
manufacturing and marketing of toyota vehicles in pakistan since july 01, 1990. imc is engaged
in sole distributorship of toyota and daihatsu motor company ltd. vehicles in pakistan through
its dealership network.
the company was incorporated in pakistan as a public limited company in december 1989 and
started commercial production in may 1993. the shares of company are quoted on the stock
exchanges of pakistan. toyota motor corporation and toyota tsusho corporation have 25 % stake
in the company equity. the majority shareholder is the house of habib. imc's production
6

facilities are located at port bin qasim industrial zone near karachi in an area measuring over
105 acres.
indus motor company's plant is the only manufacturing site in the world where both toyota and
daihatsu brands are being manufactured. heavy investment was made to build its production
facilities based on state of art technologies. to ensure highest level of productivity worldrenowned toyota production systems are implemented. imc's product line includes 6 variants of
the newly introduced toyota corolla, toyota hilux single cabin 4x2 and 4 versions of daihatsu
cuore. we also have a wide range of imported vehicles.

Income statement
All Values in Millions PKR
(except Per Share)
Period End Date
Revenue
- Cost of Revenue
Gross Profit
+ Other Operating Revenue
- Operating Expenses
Operating profit (loss)
- Financial Charges
- Foreign Exchange Losses
(Gains)
- Net Non-Operating Losses
(Gains)
Pretax Income
- Income Tax Expense
Income Before XO Items
- Extraordinary Loss Net of
Tax
- Minority Interests
Net profit (loss)
- Total Cash Preferred
Dividends
Net Inc Avail to Common
Shareholders
Abnormal Losses (Gains)
Tax Effect on Abnormal
Items
Normalized Income
Basic EPS Before Abnormal
Items
Basic EPS Before XO Items
Basic EPS
Basic Weighted Avg Shares
Diluted EPS Before
Abnormal Items
Diluted EPS Before XO
Items
Diluted EPS
Diluted Weighted Avg
Shares

FQ3 2012

FQ2 2012

FQ1 2012

FQ4 2011

FQ3 2011

3/31/2012
20,934.59
N/A
N/A
N/A
N/A
N/A
N/A
N/A

12/31/2011
15,853.28
14,633.32
1,219.96
403.51
399.02
1,224.45
27.72
N/A

9/30/2011
17,146.29
15,891.14
1,255.16
543.49
375.49
1,423.15
15.82
N/A

6/30/2011
16,414.74
14,874.55
1,540.19
399.72
408.39
271.77
N/A
-7.18

3/31/2011
18,459.84
17,311.82
1,148.02
347.91
420.13
1,075.80
23.26
N/A

N/A

N/A

N/A

1,443.14

N/A

N/A
N/A
N/A
N/A

1,196.73
367.59
829.14
0.00

1,407.33
469.84
937.48
0.00

269.41
-871.43
1,140.83
0.00

1,052.54
357.75
694.79
0.00

N/A
1,127.57
N/A

0.00
829.14
0.00

0.00
937.48
0.00

0.00
1,140.83
0.00

0.00
694.79
0.00

1,127.57

829.14

937.48

1,140.83

694.79

N/A
N/A

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

N/A
N/A

829.14
10.55

937.48
11.93

1,140.83
14.51

694.79
8.84

N/A
14.35
78.58
N/A

10.55
10.55
78.60
10.55

11.93
11.93
78.60
11.93

14.51
14.51
78.60
14.51

8.84
8.84
78.60
8.84

N/A

10.55

11.93

14.51

8.84

14.35
78.58

10.55
78.60

11.93
78.60

14.51
78.60

8.84
78.60

Quotes delayed, except where indicated otherwise. All prices in local currency. Time is ET.

Balance sheet
All Values in Millions PKR (except Per
Share)
Period End Date
Assets
+ Cash & Near Cash Items
+ Short-Term Investments
+ Accounts & Notes Receivable
+ Inventories
+ Other Current Assets
Total Current Assets
+ LT Investments & LT Receivables
+ Net Fixed Assets
+ Other Long-Term Assets
Total Long-Term Assets
Total Assets
Liabilities & Shareholders' Equity
+ Short-Term Borrowings
+ Other Short-Term Liabilities
Total Current Liabilities
+ Long-Term Borrowings
+ Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
+ Total Preferred Equity
+ Minority Interest
+ Share Capital & APIC
+ Retained Earnings & Other Equity
Total Equity
Total Liabilities & Equity

FQ2 2012

FQ1 2012

FQ4 2011

FQ3 2011

12/31/2011 9/30/2011 6/30/2011 3/31/2011


6,261.93
4,155.98
1,798.67
8,885.91
2,214.08
23,316.56
0.00
3,865.85
15.14
3,880.99
27,197.55

10,545.66
6,587.97
951.40
6,714.01
1,640.50
26,439.54
0.00
4,049.24
18.76
4,067.99
30,507.53

68.65
13,737.01
1,356.07
5,879.81
1,546.20
22,587.74
0.00
4,223.59
23.29
4,246.88
26,834.62

5,386.10
5,758.20
1,124.35
6,367.77
801.26
19,437.68
N/A
4,071.01
20.12
4,091.13
23,528.81

0.00
11,783.11
11,783.11
0.00
312.68
312.68
12,095.79
0.00
0.00
786.00
14,315.76
15,101.76
27,197.55

0.00
15,859.89
15,859.89
0.00
376.51
376.51
16,236.40
0.00
0.00
786.00
13,485.13
14,271.13
30,507.53

1,576.86
10,684.10
12,260.96
0.00
454.01
454.01
12,714.97
0.00
0.00
786.00
13,333.65
14,119.65
26,834.62

0.00
10,199.78
10,199.78
0.00
350.22
350.22
10,549.99
0.00
0.00
786.00
12,192.81
12,978.81
23,528.81

Cash Flow for Indus Motor Co Ltd (INDU)


All Values in Millions PKR (except Per
Share)
Period End Date
Cash From Operating Activities
+ Net Income
+ Depreciation & Amortization
+ Other Non-Cash Adjustments
+ Changes in Non-Cash Capital
Cash From Operations
Cash From Investing Activities
+ Disposal of Fixed Assets
+ Capital Expenditures
+ Increase in Investments
+ Decrease in Investments
+ Other Investing Activities
Cash From Investing Activities
Cash from Financing Activities
+ Dividends Paid
+ Change in Short-Term Borrowings
+ Increase in Long-Term Borrowings
+ Decrease in Long-term Borrowings
+ Increase in Capital Stocks
+ Decrease in Capital Stocks
+ Other Financing Activities
Cash from Financing Activities
Net Changes in Cash

FQ2 2012

FQ1 2012

FQ4 2011

FQ3 2011

12/31/2011 9/30/2011 6/30/2011 3/31/2011


829.14
315.75
-210.77
-6,918.57
-5,984.45

937.48
312.43
-44.31
2,049.34
3,254.94

1,140.83
289.25
-304.28
2,040.52
3,166.32

694.79
236.04
-79.03
5,063.49
5,915.29

4.43
-135.04
-5,055.00
6,026.11
1,642.32
2,482.82

19.21
-145.79
-1,525.00
926.09
-795.44
-1,520.93

5.01
-447.70
-2,980.00
3,353.96
502.55
433.82

2.23
-702.62
-1,008.00
N/A
-1,957.29
-3,665.68

-782.11
0.00
0.00
0.00
0.00
0.00
0.00
-782.11
-4,283.73

-0.55
0.00
0.00
0.00
0.00
0.00
0.00
-0.55
1,733.46

-174.04
N/A
0.00
0.00
0.00
0.00
0.00
-174.04
3,426.10

-217.79
0.00
0.00
0.00
0.00
0.00
0.00
-217.79
2,031.83

Snapshot for Indus Motor Co Ltd (INDU)


Today Open:

279.0000

52wk Range:

Previous Close:

279.0000

Volume:

275.0000 - 279.0000

1-Yr Rtn:

+36.56%

Day's Range:

10

187.0000 - 290.0000

Quotes delayed, except where indicated otherwise. All prices in local currency. Time is ET

52 weeks graph

11

RECOMMENDATION
For new
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_____________________________________________

For old
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_________________________________________________________
_____________________________________________

12

REFERENCE
www.bloomberg.com
www.toyota-indus.com
www.google.com

13

You might also like