You are on page 1of 16

Market Outlook

May 8, 2012

Dealers Diary
Indian markets are expected to open flat with a slightly negative bias. Most of the
Asian markets are trading in the positive zone. However, SGX Nifty is trading
marginally lower, down 0.1%.

Domestic Indices

U.S. markets showed a lack of direction during trading on Monday as traders


expressed uncertainty about the situation in Europe following recent French
presidential election results. The markets recovered from weakness seen in early
trade but ended the day nearly flat. European markets remained cautious due to
the uncertainty about the European debt crisis after the elections. The situation in
Greece is currently seen as a greater risk than the outcome of French presidential
election.
Meanwhile, Indian shares staged partial recovery from sharp previous-session
losses, amid weak global trend in global markets, after Finance Minister Pranab
Mukherjee postponed the enforcement of General Anti-Avoidance Rules (GAAR) by
one year until fiscal 2013/14.

0.5

81.6 16,913

0.5

27.3

5,114

MID CAP

0.5

31.8

6,133

0.3

20.1

6,608

BSE HC

(0.1)

(9.1)

6,794

BSE PSU

0.5

31.9

6,959

BANKEX

0.8

90.3 11,374

AUTO

1.2

123.0 10,147

1.6

166.1 10,728

SMALL CAP

METAL
OIL & GAS

(0.5)

(39.3)

7,699

BSE IT

(0.4)

(23.7)

5,710

(Pts)

(Close)

Global Indices
Dow Jones

R2

SENSEX

16,360

16,636

16,790

17,067

17,221

NIFTY

4,939

5,027

5,076

5,163

5,212

News Analysis

4QFY2012 Result Reviews HDFC, Bosch, GlaxoSmithKline Pharma, GSK


Consumer, South Indian Bank
4QFY2012 Result Previews Asian Paints, Hindalco, Central Bank, CESC,
Dena Bank

2,958

Nikkei

(2.8) (261.1)

9,119

Hang Seng

(2.6) (549.4) 20,537

Straits Times

(2.1)

(61.2)

2,929

0.0

(0.1)

2,452

Chg (%)

(Pts)

(Close)

INFY

(2.3)

(1.1)

$45.7

WIT

(1.3)

(0.1)

$9.4

IBN

(2.6)

(0.8)

$31.0

HDB

(1.6)

(0.5)

$32.4

Net Inflows (May 4, 2012)


` cr

Purch

Sales

Net

MTD

YTD

FII

3,503

2,991

513

848

44,309

472

675

(204)

(500)

(6,601)

MFs

FII Derivatives (May 07, 2012)


` cr

Purch

Sales

Index Futures

2,654

2,713

(59)

9,335

Stock Futures

1,611

2,202

(591)

21,011

Net

Open Interest

Gainers / Losers
Gainers
Company

Price (`)

Losers

chg (%)

Company

Price (`)

chg (%)

JSW Steel

721

7.9

IRB Infra

120

(7.0)

Jet Air India

328

7.0

Unitech

23

(6.0)

BHEL

227

6.1

Central Bank

88

(4.5)

Lanco Infra

14

5.7

Allahabad Bank

162

(4.4)

Reliance Power

102

5.4

United Brew

530

(4.2)

www.angelbroking.com

Shanghai Com

Advances / Declines

BSE

NSE

Advances

1,397

733

Declines

1,323

Unchanged

Refer detailed news analysis on the following page

(29.7) 13,009
1.4

Indian ADRs

R1

(0.2)
-

The trend deciding level for the day is 16,790 / 5,076 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 17,067 17,221 / 5,163 5,212 levels. However, if NIFTY trades below
16,790 / 5,076 levels for the first half-an-hour of trade then it may correct up to
16,636 16,360 / 5,027 4,939 levels.
PIVOT

Chg (%)

0.1

FTSE

S1

(Close)

Nifty

NASDAQ

S2

(Pts)

BSE Sensex

Markets Today

Indices

Chg (%)

136

682
79

Volumes (` cr)
BSE

2,067

NSE

11,678

Market Outlook
May 8, 2012

Result Reviews
HDFC (CMP: `664 / TP: - / Upside: -)
HDFC reported a healthy set of numbers with net profit growing by 16.1% yoy to
`1,326cr, which were above our estimates due to higher net interest income than
expected by us. The loan growth was also strong at 20% yoy. The NIMs for the
company rose on account of higher yield on advances and lower borrowing costs
(most of the borrowings done at the fag end of quarter). The cost pressures of
these borrowings however could be visible form 1QFY2012 onwards. The asset
quality also remained stable with gross and net NPA levels remaining at similar
levels on a yoy basis. We currently have a Neutral rating on the stock.
Op. Inc

NIM

PAT

EPS ABV

(` cr)

(%)

(` cr)

(`)

FY2013E

7,244

3.3

FY2014E

8,625

3.3

Y/E
March

RoA

RoE

P/E

P/ABV

(x)

(x)

(x)

(x)

4,767 31.2 158.3 2.7

34.2

21.2

4.2

5,689 37.2 178.6 2.7

31.3

17.7

3.7

(%)

Bosch (CMP: `8,873 / TP: `9,317 / Upside: 5%)


Bosch (BOS) registered a healthy top-line growth of 10% yoy (12.5% qoq) to
`2,295cr, in-line with our expectation of `2,086cr. Top-line growth was driven by
8.1% yoy growth in the auto segment and a strong 21.4% yoy growth in the nonauto segment. The auto segment performance was driven primarily by ~15%
growth in the after-market segment. While diesel systems segment reported a ~8%
yoy growth; gasoline systems segment registered a flat growth on account of
slowdown in the passenger car industry (petrol variants). Exports too grew at a
sluggish pace of ~3% and stood at `250cr mainly on account of slowdown in
Europe.
BOS recorded better-than-expected margins of 20.8%; an increase of 192bp yoy
and 331bp qoq primarily due to decline in raw-material expenses. Raw-material
expenses declined during the quarter led by cost savings due to localization
benefits and strategic buying decisions carried out by the company. Thus,
operating profit grew by 21.2% yoy (33.8% qoq) to `478cr. As a result, net profit
registered a strong 22.4% yoy (19.5% qoq) growth to `336cr.
At `8,873, the stock is trading at 19.5x and 19.1x CY2013E earnings,
respectively. We recommend Accumulate rating on the stock with a target price of
`9,317 valuing it at 20x CY2013E earnings.

www.angelbroking.com

Y/E

Sales

OPM

PAT

EPS

RoE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

CY2012E

9,390

19.5

1,314

418.5

21.1 19.5

4.5

13.3

2.5

CY2013E

10,686

19.1

1,463

465.8

19.4 19.1

3.7

11.5

2.1

Market Outlook
May 8, 2012

Glaxo Pharmaceuticals (CMP 2,126, TP- : Neutral)


Glaxo Pharmaceuticals reported lower-than-expected sales growth. The companys
net profit also came in below expectations. For the quarter, the company posted
sales of `622.8cr, registering 3.3% yoy growth. On the operating front, gross and
operating margin came in at 57.9% and 31.4%, respectively, below our
expectation of 61.1% and 34.3%, respectively. Consequently, net profit came in at
`122.9cr vs. our expectation of `200.1cr. Currently, the stock is valued at 22.1x
CY2013E earnings. We maintain our Neutral stance on the stock.
Y/E

Sales

OPM

PAT

EPS

RoE

P/E

P/BV

March

(` cr)

(%)

(` cr)

CY2012E

2,788

35.0

738

CY2013E

3,140

35.2

815

96.2

EV/EBITDA

EV/Sales

(`)

(%)

(x)

87.1

35.0 24.4

(x)

(x)

(x)

7.9

15.7

5.6

32.9 22.1

6.7

13.6

4.8

GSK Consumer (CMP: `2,701/ TP: -/ Upside :-)


For 1QCY2012, GSK Consumer (GSKCHL) posted 14.5% yoy growth in its net
sales to `813cr, aided by 7% volume growth and an 8% price increase. The
companys flagship brands Horlicks and Boost posted volume growth of 9.4% and
2.1%, respectively. During the quarter, sales were, to an extent, affected by low
orders from CSD (contributes around 8% to overall sales) during February and
March, adjusting for which volume growth would be 9.5%. OPM fell by 57bp yoy
to 19.9% due to higher costs of inputs such as barley and skimmed milk powder.
The companys bottom line rose by 19.3% yoy to `132cr. We recommend a
neutral on the stock.
Y/E

Sales

OPM

PAT

EPS

RoE

P/E

P/BV

EV/EBITDA

EV/Sales

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

CY2012E

3,111

16.9

423

100.6

33.3 26.8

8.1

19.7

3.3

CY2013E

3,648

17.1

496

117.9

31.9 22.9

6.6

16.5

2.8

South Indian Bank (CMP: `23 / TP: - / Upside: - )


South Indian Bank reported its results for 4QFY2012. The bank reported 28.4%
yoy growth in its NII to `285cr, which was in line with our estimates. Non-interest
income for the bank also increased by 37.8% on a yoy basis to `83cr. However,
operating expenses for the bank increased at much higher pace of 58.3% yoy
(32.2% qoq), which capped the growth in pre-provisioning profits to 6.4% yoy. Net
profit for the bank grew by 49.1% yoy to `122cr, on back of decrease in
provisioning expenses by 53.3% yoy. On the asset quality front, both gross and net
NPA ratio increased marginally on a sequential basis by 3bp and 4bp, respectively
and PCR declined by 382bp qoq to 71.4%. We maintain our Neutral
recommendation on the stock.
Y/E

www.angelbroking.com

Op. Inc

NIM

PAT

EPS

ABV

RoA

RoE

P/E

(x)

P/ABV

March

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

FY2013E

1,368

2.8

414

3.7

20.7

1.0

19.1 6.5

1.2

FY2014E

1,557

2.7

445

3.9

23.8

0.9

17.7 6.1

1.0

Market Outlook
May 8, 2012

Result Previews
Asian Paints
Asian Paints is set to declare its 4QFY2012 results. For the quarter, we expect
Asian Paints to post 22.4% yoy growth in its consolidated top line to `2,405cr,
driven by volume growth and price hikes. The companys OPM is expected to
decline by 101bp yoy to 13.7%. The companys bottom line is expected to register
growth of 17.4% yoy to `219cr. We maintain our Neutral view on the stock.

Hindalco
Hindalco is slated to report its 4QFY2012 results. We expect the companys
standalone net sales to decrease by 1.2% yoy to `6,680cr. However, EBITDA
margin is expected to contract by 165bp yoy to 11.9% on account of a decline in
aluminium prices and rise in costs of key inputs (primarily coal). Net profit is
expected to decrease by 27.1% yoy to `516cr. We recommend a Buy rating on the
stock with a target price of `136.

Central Bank
Central Bank is scheduled to announce its 4QFY2012 results today. We expect the
bank to report a Net Interest Income (NII) de-growth of 13.9% yoy to `1,230cr.
Non-interest income is also expected to decline by 24.9% yoy to `393cr. However,
operating expenses are expected to decline at much higher 38.9% yoy to `990cr
(due to one-off staff related provisioning in 4QFY2011). Provisioning expenses are
expected to increase by 55.7% yoy to `477cr, and would lead to 4.0% yoy degrowth in net profit to `127cr. At the CMP, the stock is trading at 0.8x FY2014E
ABV. We maintain our Neutral recommendation on the stock.

CESC
CESC is expected to register 28.1% yoy growth in its standalone top line to
`1,081cr, aided by improved realization. During the quarter, CESC got the
approval from WBERC for increasing the tariff for Kolkata region on an average
by 13%. Post this order, the company would charge its customers at a higher rate
with retrospective effect. The companys OPM for the quarter is expected to expand
by 385bp yoy to 33.0%. Net profit is expected to increase by 62.9% yoy to `182cr.
We maintain our Buy view on the stock with a target price of `342.

Dena Bank
Dena Bank is scheduled to announce its 4QFY2012 results. We expect the bank to
report reasonable growth of 4.4% qoq (21.0% yoy) in its net interest income to
`565cr. Non-interest income is also expected to show healthy traction by growing
at 36.2% yoy (29.1% qoq) to `173cr. Consequently, overall operating income is
expected to grow at a healthy pace of 9.3% qoq. Operating expenses for the bank
are expected to increase sequentially by 8.5% to `306cr. While provisioning
expenses are expected to decline by 24.9% qoq, a sharp increase of 58.4% qoq is
expected in tax expenses, which would limit net profit growth for the bank at
moderate levels of 11.7% to `209cr. At the CMP, the stock is trading at 0.5x
FY2014E ABV. We maintain our Buy recommendation on the stock with a target
price of `118.

www.angelbroking.com

Market Outlook
May 8, 2012

Quarterly Bloomberg Brokers Consensus Estimate


Asian Paints Ltd - Consolidated (08/05/2012)
Particulars (` cr)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

2,388

1,966

21

2,561

(7)

EBITDA

345

289

19

397

(13)

EBITDA margin (%)

14.4

14.7

Net profit

220

186

Net sales

15.5
18

257

(14)

Glenmark Pharma Ltd - Consolidated (08/05/2012)


Particulars (` cr)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

Net sales

992

792

25

1,031

(4)

Net profit

116

81

43

103

13

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

6,929

6,761

6,590

(17)

715

Hindalco Industries Ltd - (08/05/2012)


Particulars (` cr)
Net sales
EBITDA

757

915

EBITDA margin (%)

10.9

13.5

Net profit

484

708

10.8
(32)

451

IDFC Ltd Consolidated (08/05/2012)


Particulars (` cr)
Net profit

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

429

287

49

381

13

Kotak Mahindra Bank Ltd - Consolidated (08/05/2012)


Particulars (` cr)
Net profit

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

481

491

(2)

463

Shriram Transport Finance Company Ltd - (08/05/2012)


Particulars (` cr)
Net profit

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

328

341

(4)

303

ABB - (09/05/2012)
Particulars (` cr)
Net sales

1Q CY12E

1Q CY11

y-o-y (%)

4Q CY11

q-o-q (%)

1,978

1,781

11

2,170

(9)

EBITDA

120

102

18

108

11

EBITDA margin (%)

6.1

5.7

Net profit

66

60

5.0
10

64

PNB Bank Ltd (09/05/2012)


Particulars (` cr)
Net profit

www.angelbroking.com

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

1,284

1,201

1,150

12

Market Outlook
May 8, 2012

Ranbaxy - Consolidated (09/05/2012)


Particulars (` cr)

1Q CY12E

1Q CY11

y-o-y (%)

4Q CY11

q-o-q (%)

3,607

2,143

68

3,738

(4)

EBITDA

898

403

123

860

EBITDA margin (%)

24.9

18.8

Net profit

732

304

Net sales

23.0
141

(2,983)

(125)

Union Bank of India Ltd (09/05/2012)


Particulars (` cr)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

552

598

(8)

197

180

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

945

899

876

Net profit

Canara Bank Ltd (10/05/2012)


Particulars (` cr)
Net profit

Cipla Ltd - (09/05/2012)


Particulars (` cr)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

1,820

1,615

13

1,711

EBITDA

407

302

35

391

EBITDA margin (%)

22.4

18.7

Net profit

286

214

Net sales

22.9
34

270

Lupin Ltd - Consolidated (09/05/2012)


Particulars (` cr)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

1,851

1,512

22

1,792

EBITDA

391

311

26

636

(39)

EBITDA margin (%)

21.1

20.6

Net profit

265

227

17

235

13

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

17,224

15,519

11

15,332

12

3,860

4,279

(10)

2,906

33

22.4

27.6

2,570

2,782

Net sales

35.5

NTPC Ltd - (10/05/2012)


Particulars (` cr)
Net sales
EBITDA
EBITDA margin (%)
Net profit

www.angelbroking.com

19.0
(8)

2,130

21

Market Outlook
May 8, 2012

Economic and Political News

Government slashes capital gains tax for PE investors


CEA requests Power Ministry to seek PMO help on fuel pact
Government eases 30% sourcing condition for single brand retail

Corporate News

Maruti operations unaffected by Suzukis recall of swifts


Kingfisher to start paying January salaries: Mallya
Ramky infra bags `1,249cr orders

Source: Economic Times, Business Standard, Business Line, Financial Express, Mint

www.angelbroking.com

Market Outlook
May 08, 2012

Result Calendar
Date

Company

May 09, 2012

Kotak Mah. Bank, Asian Paints, Hindalco, IDFC, Shriram Trans., Glenmark Pharma., Central Bank, CESC, Dena Bank,
CEAT
Punjab Natl.Bank, Ranbaxy, ABB, Union Bank, IRB Infra, NIIT

May 10, 2012

NTPC, Cipla, Lupin, Canara Bank, Cadila Healthcare, Reliance Capital, Sintex, Apollo Tyres, HEG

May 11, 2012

Dr Reddy's, Essar Oil, Indian Bank, Federal Bank, Thermax, Graphite India, Goodyear

May 12, 2012

J & K Bank, Rural Elec.Corp., Zee Entertainment, Divi's Lab., Bhushan Steel, Madhucon Proj, Consolidated Co, Relaxo

May 13, 2012

May 15, 2012

Larsen & Toubro, Mundra Port, JSW Steel , Unitech, Mphasis, Ashok Leyland, Indraprasth Gas, Tata Global, Areva,
Abbott India
Cummins India, Monnet Ispat, Patel Engg., Dishman Pharma, JK Tyre

May 16, 2012

Blue Star, J K Lakshmi Cements

May 17, 2012

Bajaj Auto, Mahindra Satyam

May 18, 2012

St Bk of India, Tata Motors, HT Media

May 19, 2012

Force Motors

May 20, 2012

May 21, 2012

Adani Enterp., Adani Power

May 22, 2012

May 23, 2012

BHEL, LMW, Jyothy Laboratories

May 08, 2012

May 14, 2012

Source: Bloomberg, Angel Research

Global economic events release calendar


Date

May 10, 2012

May 11, 2012

Country

Event Description

Unit

Period

Bloomberg Data
Last Reported

Estimated

28-Apr-12

365.00

368.00

US

Initial Jobless claims

Thousands

China

Exports YoY%

% Change

Mar-12

8.90

8.50

UK

BOE Announces rates

% Ratio

May-12

0.50

0.50

UK

Industrial Production (YoY)

% Change

Feb-12

(2.30)

(2.60)

India

Industrial Production YoY

% Change

Feb-12

4.10

2.50

US

Producer Price Index (mom)

% Change

Mar-12

--

--

China

Industrial Production (YoY)

% Change

Mar-12

11.90

12.20

China

% Change

Mar-12

3.60

3.40

% Change

Mar-12

6.89

6.70

% Change

Mar-12

0.30

0.10

Dec-11

(0.30)

--

May 14, 2012

India

May 15, 2012

US

Consumer Price Index (YoY)


Monthly Wholesale Prices
YoY%
Consumer price index (mom)

Euro Zone

Euro-Zone GDP s.a. (QoQ)

% Change

Germany

GDP nsa (YoY)

% Change

1.50

--

Euro Zone

Euro-Zone CPI (YoY)

Mar-12

2.70

--

US

Industrial Production

Mar-12

--

0.50

US

Housing Starts

Thousands

Mar-12

654.00

678.00

US

Building permits

Thousands

Mar-12

764.00

735.00

UK

% Change

Mar-12

3.60

--

Value

Apr-12

(19.90)

--

UK

Jobless claims change


Euro-Zone Consumer
Confidence
CPI (YoY)

% Change

Mar-12

3.50

--

US

Existing home sales

Millions

Mar-12

4.48

--

US

New home sales

Thousands

Mar-12

328.00

--

May 16, 2012

May 22, 2012

May 23, 2012

Euro Zone

Source: Bloomberg, Angel Research

www.angelbroking.com

Market Strategy
May 08, 2012

Macro watch

Exhibit 1: Quarterly GDP trends


(%)

Exhibit 2: IIP trends


(%)

9.8

10.0

12.0

9.4

9.0
8.0

7.5

8.3
7.8

7.6

7.4

8.0
7.7
6.9

5.8

5.3

6.0

7.0

6.0

4.0
6.1

5.9

6.2
3.7

4.1

3.4

2.5

2.5
1.1

2.0

(6.0)

Source: MOSPI, Angel Research

Exhibit 3: Monthly WPI inflation trends

Exhibit 4: Manufacturing and services PMI

(%)

Mfg. PMI

60.0
9.7

9.6

9.5

9.4

9.8

10.0

9.9

7.7

8.0

Feb-12

Jan-12

Services PMI

58.0

9.5
6.9

7.0

56.0
6.9

Source: MOSPI, Angel Research

Source: Market, Angel Research; Note: Level above 50 indicates expansion

Exhibit 5: Exports and imports growth trends

Exhibit 6: Key policy rates

(%)

Exports yoy growth

Repo rate

(%)
9.00

Imports yoy growth

90
75

Reverse Repo rate

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Apr-11

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Jun-11

Oct-11

48.0

Sep-11

0.0

Aug-11

50.0

Jul-11

2.0

May-11

52.0

Apr-11

4.0

Jun-11

54.0

6.0

May-11

10.0

Dec-11

(5.0)

Source: CSO, Angel Research

12.0

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Jun-11

3QFY12

2QFY12

1QFY12

4QFY11

3QFY11

2QFY11

1QFY11

4QFY10

3QFY10

2QFY10

1QFY10

4QFY09

3QFY09

(4.0)

May-11

(2.0)

5.0

Apr-11

Mar-11

6.0

9.5

9.4

10.0

8.5

CRR
8.00

8.00

60
7.00

45
30

6.00
4.75

5.00

Source: Bloomberg, Angel Research

www.angelbroking.com

Source: RBI, Angel Research

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Jun-11

May-11

4.00

Apr-11

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Jun-11

May-11

Apr-11

Apr-12

15

(15)

7.00

Market Outlook
May 08, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Agri / Agri Chemical


Rallis

Neutral

117

2,275

1,432

1,647

14.7

14.7

7.0

8.0

16.7

14.6

3.5

3.0

22.8

22.3

1.6

1.4

United Phosphorus

Buy

120

183

5,518

8,191

8,764

16.5

16.5

17.1

18.3

7.0

6.5

1.1

1.0

17.5

16.2

0.8

0.7

Amara Raja Batteries

Buy

278

345

2,376

2,691

3,032

15.6

15.5

29.4

32.8

9.5

8.5

2.2

1.8

26.5

23.6

0.8

0.7

Apollo Tyres

Buy

83

100

4,199

13,580

15,007

10.1

10.2

10.5

12.5

7.9

6.7

1.3

1.1

21.8

30.7

0.5

0.4

Ashok Leyland

Buy

29

37

7,689

15,008

16,906

9.5

9.5

2.6

3.1

11.3

9.4

2.4

2.0

15.5

17.0

0.6

0.5

Automotive Axle

Neutral

512

774

1,211

1,390

11.9

11.5

50.5

56.3

10.2

9.1

2.6

2.1

27.9

25.3

0.7

0.6

Bajaj Auto

Buy

1,515

1,811

43,852

21,966

24,774

19.8

19.0

111.7

120.7

13.6

12.6

5.2

4.2

43.1

37.1

1.6

1.3

Bharat Forge

Accumulate

329

372

7,665

7,173

7,998

16.3

16.5

22.3

26.6

14.7

12.4

2.9

2.4

21.0

21.0

1.2

1.0

Bosch India

Accumulate

8,781

9,317

27,571

9,390

10,686

19.5

19.1

418.5

465.8

21.0

18.9

4.4

3.7

21.1

19.4

2.6

2.2

CEAT

Buy

104

140

356

5,057

5,620

5.4

5.6

22.2

31.1

4.7

3.4

0.5

0.5

11.9

16.8

0.3

0.3

Exide Industries

Buy

126

146

10,723

5,787

6,595

15.5

17.0

7.1

9.0

17.7

14.1

3.1

2.7

18.6

20.3

1.5

1.3

FAG Bearings

Neutral

1,592

2,646

1,531

1,748

18.8

18.5

118.0

132.8

13.5

12.0

2.9

2.4

24.0

21.9

1.5

1.2

Hero Motocorp

Neutral

1,957

39,078

26,106

29,296

15.0

15.2

140.3

148.1

14.0

13.2

6.6

5.1

54.8

43.3

1.2

0.9

JK Tyre

Buy

79

113

324

8,058

9,025

5.4

5.5

24.8

32.2

3.2

2.5

0.3

0.3

11.4

13.2

0.3

0.3

Auto & Auto Ancillary

Mahindra and Mahindra Buy

691

802

42,432

35,095

40,213

10.7

10.5

44.6

48.7

15.5

14.2

2.7

2.4

18.8

18.1

0.9

0.8

1,315

1,510

37,983

42,683

48,736

7.1

7.5

86.6

100.6

15.2

13.1

2.2

1.9

15.3

15.5

0.7

0.6

169

216

6,558

11,167

12,516

9.5

10.0

11.3

14.4

15.0

11.8

3.2

2.7

23.3

24.7

0.7

0.6

31

186

1,225

1,393

8.5

8.2

4.2

5.0

7.4

6.3

0.8

0.7

10.3

11.8

0.4

0.3

308

328

82,980 191,183 213,150

12.6

12.6

38.7

42.9

8.0

7.2

2.8

2.2

39.8

33.9

0.6

0.5

39

55

1,872

7,982

8,816

6.4

6.3

5.0

5.6

7.9

7.1

1.4

1.2

18.9

18.2

0.2

0.2

Sell

777

503

16,463

8,926

10,220

7.7

7.5

18.6

20.9

41.7

37.1

5.7

5.1

14.5

14.5

1.8

1.6

Sell

323

274

2,328

4,170

5,396

11.5

10.4

27.2

30.4

11.9

10.6

2.0

1.8

17.3

17.4

1.2

1.1

BHEL

Neutral

227

55,609

46,344

46,916

18.3

18.6

23.5

24.1

9.7

9.4

1.9

1.7

21.3

18.9

1.1

1.0

Blue Star

Buy

185

221

1,660

3,250

3,551

5.9

5.9

12.4

15.8

14.8

11.7

3.0

2.6

21.2

23.8

0.6

0.5

Crompton Greaves

Buy

127

164

8,150

12,936

14,101

9.6

10.0

10.9

11.7

11.7

10.8

2.0

1.8

18.4

17.3

0.7

0.6

Jyoti Structures

Buy

41

67

338

2,622

2,801

10.6

11.0

10.9

13.4

3.8

3.1

0.5

0.4

12.7

13.9

0.3

0.3

KEC International

Buy

55

72

1,406

6,865

7,650

8.5

8.7

9.7

12.1

5.6

4.5

1.1

0.9

27.6

27.0

0.5

0.4

LMW

Buy

1,575

2,609

1,774

2,663

3,130

12.8

12.8

185.0

217.4

8.5

7.3

1.7

1.5

21.2

21.7

0.2

0.2

Thermax

Neutral

417

4,974

5,473

5,497

10.1

9.8

30.4

28.7

13.7

14.6

2.6

2.3

20.5

16.9

0.8

0.7

Maruti

Accumulate

Motherson Sumi

Buy

Subros

Neutral

Tata Motors

Accumulate

TVS Motor

Buy

ABB*
BGR Energy

Capital Goods

www.angelbroking.com

Market Outlook
May 08, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Cement
ACC

Neutral

1,230

23,099

11,018

12,663

19.9

21.2

70.7

81.2

17.4

15.2

3.0

2.7

18.0

19.0

1.8

1.5

Ambuja Cements

Neutral

146

22,351

10,035

11,504

23.5

23.8

10.1

10.6

14.4

13.8

2.8

2.5

18.5

19.4

1.8

1.5

India Cements

Neutral

85

2,625

4,423

4,906

18.2

18.8

9.9

12.7

8.7

6.8

0.7

0.7

8.6

10.5

0.9

0.8

J K Lakshmi Cements

Buy

63

79

774

1,880

2,201

19.0

22.6

12.2

16.4

5.2

3.9

0.6

0.5

11.9

14.3

0.6

0.9

Madras Cements

Neutral

147

3,495

3,434

3,777

25.5

26.1

14.1

18.1

10.4

8.1

1.5

1.3

15.2

16.9

1.6

1.4

Shree Cements

Neutral

2,730

9,511

5,552

6,193

25.7

26.0

130.3

182.0

21.0

15.0

4.3

3.7

19.1

22.3

1.4

1.1

UltraTech Cement

Neutral

1,415

38,767

20,116

22,655

21.3

22.5

82.1

97.5

17.2

14.5

2.7

2.4

16.8

17.4

1.8

1.8

205

302

1,078

2,014

2,294

22.4

22.4

28.4

30.8

7.2

6.6

1.0

0.8

14.1

13.3

2.3

2.6

Construction
Ashoka Buildcon

Buy

Consolidated Co

Neutral

15

277

2,526

2,792

5.7

6.6

1.8

2.8

8.2

5.3

0.5

0.4

5.6

8.2

0.3

0.3

Hind. Const.

Neutral

20

1,216

4,239

4,522

11.1

11.8

(1.8)

(0.8)

(11.2)

(25.7)

1.1

1.3

(9.5)

(4.7)

1.3

1.2

IRB Infra

Buy

120

228

3,978

3,821

4,582

42.3

40.2

15.0

16.9

8.0

7.1

1.2

1.1

16.3

15.9

2.7

2.5

ITNL

Buy

177

265

3,440

6,619

7,263

23.8

24.2

24.7

26.2

7.2

6.8

1.1

1.0

17.0

15.7

2.1

2.2

IVRCL Infra

Buy

56

79

1,502

5,758

6,860

9.2

9.2

4.7

6.0

12.0

9.3

0.7

0.7

6.0

7.3

0.7

0.7

Jaiprakash Asso.

Buy

69

104

14,757

16,017

18,359

24.4

23.5

4.2

5.0

16.5

13.8

1.4

1.3

8.8

9.7

2.2

2.0

Larsen & Toubro

Buy

1,203

1,641

73,665

60,258

69,900

12.1

11.5

70.7

76.3

17.0

15.8

2.6

2.2

16.1

15.2

1.4

1.2

Madhucon Proj

Buy

49

84

362

2,503

2,903

10.7

10.7

5.8

6.6

8.4

7.5

0.5

0.5

6.6

7.0

0.7

0.7

Nagarjuna Const.

Buy

43

76

1,106

5,790

7,022

9.2

9.5

3.5

5.4

12.4

8.0

0.5

0.4

3.7

5.6

0.8

0.8

Patel Engg.

Neutral

104

723

3,609

3,836

13.1

13.1

14.0

14.6

7.4

7.1

0.5

0.4

6.3

6.1

1.1

1.1

Punj Lloyd

Neutral

50

1,672

10,592

12,193

8.4

8.4

2.9

4.6

17.4

11.1

0.5

0.5

3.9

3.1

0.6

0.6

Sadbhav Engg.

Buy

140

199

2,107

2,989

3,315

10.6

10.6

10.2

11.3

13.8

12.4

2.2

1.9

17.6

16.3

0.9

0.8

Simplex Infra

Buy

225

316

1,113

6,732

7,902

9.3

9.6

27.2

35.1

8.3

6.4

0.9

0.8

11.0

12.6

0.5

0.4

Allahabad Bank

Accumulate

162

193

8,123

7,700

8,677

3.4

3.3

37.4

40.9

4.3

4.0

0.7

0.6

19.0

17.0

Andhra Bank

Neutral

118

6,620

5,284

5,998

3.3

3.2

23.6

27.0

5.0

4.4

0.8

0.7

16.5

16.7

Axis Bank

Buy

1,023

1,587

42,250

16,157

19,557

3.2

3.2

116.4

139.1

8.8

7.4

1.6

1.4

20.0

20.3

Bank of Baroda

Buy

680

926

26,631

15,993

18,918

2.6

2.6

121.5

143.1

5.6

4.8

0.9

0.8

17.8

18.2

Bank of India

Accumulate

339

386

19,465

13,558

15,551

2.5

2.4

54.9

63.1

6.2

5.4

1.0

0.9

16.8

16.9

Bank of Maharashtra

Buy

51

62

2,977

3,665

4,107

3.5

3.5

10.7

13.5

4.7

3.8

0.7

0.6

17.8

17.5

Canara Bank

Buy

433

532

19,175

12,120

14,009

2.2

2.2

85.7

95.4

5.1

4.5

0.8

0.7

17.2

16.7

Central Bank

Reduce

88

92

6,500

6,860

7,934

2.4

2.4

13.1

19.9

6.7

4.4

0.9

0.8

10.5

13.8

Financials

www.angelbroking.com

Market Outlook
May 08, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Financials
Corporation Bank

Buy

403

522

5,968

5,203

5,880

2.2

2.1

107.5

112.7

3.8

3.6

0.6

0.6

17.9

16.5

Dena Bank

Buy

90

118

3,144

3,003

3,366

3.0

2.9

23.2

25.6

3.9

3.5

0.6

0.6

18.0

16.9

Federal Bank

Neutral

409

6,998

2,766

3,163

3.4

3.3

49.5

57.2

8.3

7.2

1.1

1.0

14.0

14.5

HDFC

Neutral

664

98,046

7,244

8,625

3.3

3.3

31.2

37.2

21.3

17.8

4.2

3.7

34.2

31.3

HDFC Bank

Neutral

532

124,958

21,831

27,477

4.3

4.3

28.3

35.5

18.8

15.0

3.6

3.1

20.8

22.1

ICICI Bank

Buy

848

1,183

97,423

22,209

26,512

2.8

2.8

67.9

81.1

12.5

10.5

1.5

1.4

14.7

16.0

IDBI Bank

Buy

Indian Bank

Accumulate

IOB

Buy

J & K Bank

98

117

12,477

8,004

9,589

1.9

2.0

19.9

23.9

4.9

4.1

0.7

0.6

13.8

14.9

209

240

8,982

6,469

7,244

3.5

3.3

45.5

48.8

4.6

4.3

0.8

0.7

19.6

18.2

84

104

6,683

7,328

8,264

2.5

2.5

15.9

21.1

5.3

4.0

0.6

0.5

12.7

13.9

Neutral

884

4,285

2,420

2,792

3.5

3.6

178.0

195.8

5.0

4.5

0.9

0.8

19.5

18.6

LIC Housing Finance

Accumulate

260

286

13,129

2,108

2,607

2.6

2.6

24.5

30.6

10.6

8.5

2.0

1.7

20.1

21.4

Oriental Bank

Buy

231

285

6,737

6,431

7,315

2.7

2.6

54.4

63.8

4.2

3.6

0.6

0.5

13.6

14.3

Punjab Natl.Bank

Buy

798

1,138

25,275

20,708

24,094

3.5

3.5

156.3

178.7

5.1

4.5

0.9

0.8

19.7

18.5

South Ind.Bank

Neutral

23

2,659

1,368

1,557

2.8

2.7

3.7

3.9

6.4

6.0

1.1

1.0

19.1

17.7

St Bk of India

Buy

2,026

2,593

135,964

69,568

81,445

3.7

3.7

220.9

269.8

9.2

7.5

1.5

1.3

18.9

19.1

Syndicate Bank

Buy

99

128

5,947

7,069

7,961

3.1

3.0

23.3

27.5

4.3

3.6

0.7

0.6

17.4

17.2

UCO Bank

Neutral

73

4,600

5,727

6,443

2.5

2.5

17.8

18.8

4.1

3.9

0.8

0.7

17.8

16.2

Union Bank

Buy

215

266

11,286

10,352

11,988

2.9

2.9

40.7

49.5

5.3

4.4

0.8

0.7

16.8

17.4

United Bank

Buy

63

87

2,265

3,666

4,128

2.9

2.9

18.4

21.7

3.4

2.9

0.5

0.5

15.9

16.0

Vijaya Bank

Neutral

57

2,682

2,668

3,001

2.2

2.2

10.1

11.7

5.6

4.9

0.8

0.7

13.2

13.7

Yes Bank

Buy

339

470

11,982

3,209

4,144

2.7

2.8

33.9

41.5

10.0

8.2

2.1

1.7

23.1

23.3

3,634

34,860

10,961

12,773

16.3

16.3

120.3

142.5

30.2

25.5

10.0

7.9

36.9

34.7

3.1

2.6

549

650

6,563

5,906

6,856

6.9

7.0

22.3

28.3

24.6

19.4

10.0

7.5

45.2

44.1

1.1

0.9

1,122

15,264

3,007

3,417

21.1

22.1

37.7

42.6

29.8

26.4

35.5

28.6

129.4

120.1

4.9

4.4

FMCG
Asian Paints

Neutral

Britannia

Buy

Colgate

Neutral

Dabur India

Neutral

108

18,762

5,878

6,799

16.8

17.0

4.2

4.9

26.0

21.9

9.4

7.7

39.3

42.0

3.2

2.8

GlaxoSmith Con*

Neutral

2,702

11,365

3,111

2,687

16.9

15.8

100.6

86.1

26.9

31.4

8.2

9.9

33.3

33.8

3.3

3.8

Godrej Consumer

Neutral

554

18,839

5,904

6,905

17.8

18.1

22.6

26.9

24.5

20.6

6.7

5.5

29.9

36.3

3.4

2.9

HUL

Neutral

430

92,902

25,350

29,309

14.3

14.4

14.1

16.4

30.4

26.2

22.8

17.8

82.7

76.2

3.5

3.0

ITC

Accumulate

237

252

185,062

28,955

33,595

35.9

35.7

9.2

10.5

25.8

22.5

8.3

6.8

34.8

33.1

6.1

5.2

www.angelbroking.com

Market Outlook
May 08, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

( )

Price ( )

( cr )

FY13E

OPM(%)

FY14E

FY13E

FY14E

EPS ( )
FY13E

PER(x)

P/BV(x)

FY14E

FY13E

FY14E

FY13E

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FMCG
Marico

Neutral

177

10,906

4,669

5,467

13.0

12.9

6.8

8.2

26.2

21.7

7.1

5.6

30.5

28.8

2.4

2.0

Nestle*

Neutral

4,589

44,250

8,731

10,539

21.0

21.4

119.3

147.9

38.5

31.0

23.6

16.1

73.0

61.6

5.1

4.1

Tata Global

Buy

116

136

7,186

7,011

7,712

9.7

10.0

6.0

7.1

19.5

16.3

1.8

1.7

8.9

10.2

0.9

0.8

HCL Tech

Accumulate

502

560

34,746

22,792

25,743

17.4

17.4

37.8

43.0

13.3

11.7

2.9

2.5

22.3

21.3

1.5

1.3

Hexaware

Neutral

125

3,698

1,821

2,105

19.0

18.6

9.8

10.7

12.7

11.7

2.9

2.6

23.7

22.5

1.8

1.5

Infosys

Accumulate

2,431

2,792

139,572

37,615

42,491

31.1

30.6

158.5

174.5

15.3

13.9

3.5

2.9

22.5

20.8

3.1

2.6

Infotech Enterprises

Accumulate

165

177

1,838

1,758

1,972

17.0

16.6

16.8

18.6

9.8

8.9

1.3

1.2

13.6

13.2

0.7

0.5

KPIT Cummins

Sell

117

98

2,072

2,042

2,139

15.2

14.9

9.6

10.9

12.2

10.7

2.1

1.8

19.2

18.0

1.0

0.9

Mahindra Satyam

Buy

76

89

8,979

7,142

8,042

15.4

15.0

7.7

8.3

10.0

9.2

1.4

1.2

13.8

13.0

0.9

0.7

Mindtree

Neutral

596

2,417

2,172

2,450

16.1

15.5

53.9

58.5

11.1

10.2

2.1

1.7

18.9

17.0

0.9

0.8

Mphasis

Accumulate

388

433

8,145

5,904

6,320

18.3

17.9

38.7

41.2

10.0

9.4

1.5

1.3

14.9

13.7

0.9

0.8

NIIT

Buy

46

61

754

1,105

1,200

16.4

16.9

7.5

9.2

6.1

5.0

1.1

1.0

17.6

19.0

0.5

0.3

Persistent

Neutral

373

1,492

1,109

1,224

23.3

22.4

37.2

40.1

10.0

9.3

1.5

1.4

15.4

14.5

1.0

0.8

TCS

Neutral

1,274

249,330

57,189

66,329

29.3

28.7

63.2

70.9

20.2

18.0

6.2

5.0

30.5

27.7

4.1

3.5

Tech Mahindra

Accumulate

682

750

8,688

6,030

6,511

16.3

15.7

81.1

87.0

8.4

7.8

1.7

1.4

20.1

18.0

1.4

1.2

Wipro

Neutral

412

101,288

41,918

46,879

19.4

19.9

25.1

28.7

16.4

14.4

3.1

2.6

18.6

18.3

2.1

1.7

D B Corp

Buy

203

274

3,717

1,656

1,869

26.0

26.8

14.0

16.1

14.5

12.6

3.3

2.8

24.8

24.1

2.2

1.9

HT Media

Buy

121

170

2,837

2,255

2,555

17.8

18.3

10.0

12.0

12.1

10.0

1.7

1.4

14.7

15.4

1.0

0.9

Jagran Prakashan

Buy

96

137

3,049

1,499

1,642

27.4

28.8

7.6

9.1

12.6

10.6

4.2

3.8

34.6

37.7

2.0

1.8

PVR

Neutral

148

383

625

732

17.4

16.9

12.4

15.8

11.9

9.4

1.9

2.0

8.5

9.9

0.8

0.7

Sun TV Network

Neutral

296

11,669

2,135

2,458

75.2

74.4

20.9

24.0

14.2

12.3

3.3

2.8

26.0

25.1

4.4

3.6

Bhushan Steel

Neutral

438

9,303

9,232

13,557

30.8

31.1

48.0

58.6

9.1

7.5

1.2

1.0

14.5

7.5

3.2

2.2

Coal India

Accumulate

328

351

207,303

65,654

71,756

26.8

27.3

24.0

26.3

13.7

12.5

3.7

3.1

30.4

27.0

2.2

1.8

Electrosteel Castings

Buy

20

27

687

1,984

2,074

10.6

12.0

2.7

3.3

7.4

6.0

0.4

0.2

5.2

6.2

0.5

0.4

Hind. Zinc

Accumulate

124

139

52,563

13,043

14,223

51.8

52.8

14.8

16.6

8.4

7.5

1.6

1.4

21.2

19.9

2.3

1.7

Hindalco

Buy

116

136

22,218

84,638

88,753

9.6

10.5

15.2

17.3

7.7

6.7

0.6

0.6

8.7

9.2

0.5

0.5

JSW Steel

Neutral

721

16,093

39,161

43,958

17.8

17.9

72.2

89.5

10.0

8.1

0.9

0.8

10.1

11.4

0.7

0.6

MOIL

Neutral

253

4,255

979

1,061

45.7

46.8

24.5

26.6

10.4

9.5

1.6

1.4

16.1

15.8

2.2

1.9

Monnet Ispat

Buy

473

585

3,041

2,986

3,908

22.1

28.9

50.5

83.4

9.4

5.7

1.2

1.0

13.5

19.2

1.9

1.3

IT

Media

Metals & Mining

www.angelbroking.com

Market Outlook
May 08, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY13E

OPM(%)

FY14E

FY13E

FY14E

EPS ( )
FY13E

PER(x)

P/BV(x)

RoE(%)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

EV/Sales(x)

FY14E

FY13E

FY14E

Metals & Mining


Nalco

Reduce

NMDC

Accumulate

60

51

15,335

8,276

8,578

12.7

16.4

2.5

3.5

23.5

17.0

1.3

1.2

5.6

7.5

1.4

1.4

172

185

68,272

11,726

12,890

77.8

78.4

18.6

20.6

9.3

8.4

2.2

1.8

26.1

23.8

3.6

3.1

SAIL
Sesa Goa

Accumulate

93

102

38,455

52,461

62,935

18.0

18.8

13.2

14.5

7.1

6.4

0.8

0.8

12.4

12.3

1.1

1.0

Accumulate

184

206

15,987

9,067

9,316

35.7

35.5

44.5

44.3

4.1

4.2

0.9

0.8

23.5

19.5

0.4

0.1

Sterlite Inds

Buy

103

123

34,463

45,805

49,029

21.2

23.5

16.5

19.1

6.2

5.4

0.7

0.6

11.5

12.0

0.4

0.2

Tata Steel

Accumulate

442

503

42,889 141,358 142,265

11.1

13.7

45.8

58.9

9.7

7.5

0.9

0.8

10.0

11.7

0.6

0.6

Cairn India

Accumulate

324

372

61,886

15,513

16,074

74.0

69.7

51.1

48.6

6.4

6.7

1.1

0.9

18.3

14.8

2.9

2.1

GAIL

Buy

319

392

40,439

50,472

55,503

15.3

15.6

35.4

37.0

9.0

8.6

1.6

1.4

18.7

17.0

0.5

0.4

ONGC

Buy

261

319

223,469 148,157 150,563

37.6

39.5

31.0

33.6

8.4

7.8

1.5

1.3

18.8

18.1

1.1

1.0

Reliance Industries

Buy

715

872

234,229 325,734 328,669

10.9

11.7

65.8

70.1

10.9

10.2

1.1

1.0

11.9

11.5

0.7

0.7

Oil & Gas

Pharmaceuticals
Alembic Pharma

Buy

53

91

1,004

1,624

1,855

14.2

15.6

6.6

9.1

8.1

5.9

2.0

1.5

27.5

29.2

0.8

0.7

Aurobindo Pharma

Buy

126

175

3,664

5,243

5,767

14.6

14.6

13.8

14.7

9.1

8.6

1.1

0.5

11.4

10.9

1.0

0.9

Aventis*

Neutral

2,144

4,938

1,482

1,682

15.5

15.5

95.0

104.0

22.6

20.6

4.0

3.1

18.6

17.0

3.1

2.7

Cadila Healthcare

Buy

741

1,016

15,164

6,196

7,443

18.5

19.5

43.3

50.8

17.1

14.6

4.4

3.5

25.4

24.8

2.4

2.0

Cipla

Buy

327

380

26,243

7,006

8,164

20.0

21.2

17.0

19.0

19.2

17.2

3.5

3.0

16.8

18.2

3.7

3.2

Dr Reddy's

Neutral

1,714

29,055

9,183

10,063

25.7

25.1

92.1

89.9

18.6

19.1

4.0

3.5

22.8

18.8

3.2

3.0

Dishman Pharma

Buy

44

91

353

1,282

1,538

17.9

17.9

10.1

13.0

4.3

3.4

0.4

0.3

8.5

10.1

1.0

0.9

GSK Pharma*

Neutral

2,126

18,007

2,788

3,148

35.6

35.2

87.9

96.7

24.2

22.0

7.8

6.5

34.8

32.1

5.7

4.9

Indoco Remedies

Buy

454

665

558

685

837

15.2

15.2

55.5

66.5

8.2

6.8

1.3

1.1

16.4

16.9

1.0

0.9

Ipca labs

Buy

371

443

4,670

2,907

3,541

21.5

21.5

32.7

40.6

11.4

9.1

2.9

2.3

27.8

27.7

1.7

1.4

Lupin

Buy

552

656

24,642

8,272

9,929

19.7

20.0

29.7

32.8

18.6

16.8

4.8

3.7

25.0

22.9

3.0

2.4

Orchid Chemicals

Buy

174

270

1,228

2,143

2,508

21.8

21.8

28.3

38.1

6.2

4.6

1.2

1.0

19.3

23.4

1.5

1.2

Ranbaxy*

Neutral

502

21,205

12,023

12,264

19.9

16.9

41.1

36.9

12.2

13.6

2.6

2.3

30.0

17.6

1.5

1.4

Sun Pharma

Accumulate

600

634

61,789

9,272

11,080

40.3

36.3

26.7

28.8

22.5

20.8

4.6

3.9

22.1

20.8

5.6

4.6

CESC

Buy

256

342

3,203

4,927

5,429

23.8

23.9

41.0

46.2

6.3

5.5

0.6

0.6

10.4

10.7

1.2

1.3

GIPCL

Buy

66

98

991

1,557

1,573

28.7

27.5

10.4

10.2

6.3

6.4

0.6

0.6

10.5

9.6

1.1

0.9

NTPC

Buy

156

201

129,000

73,558

84,843

23.4

23.6

12.6

14.1

12.4

11.1

1.6

1.4

13.3

13.6

2.5

2.3

55

78

1,625

657

875

52.0

56.1

8.4

12.7

6.5

4.3

0.4

0.4

6.3

8.9

3.7

2.8

190

32,227

9,878

12,033

44.7

46.1

9.6

13.4

19.8

14.2

1.3

1.2

6.4

8.7

5.8

4.7

Power

Real Estate
Anant Raj

Buy

DLF

Neutral

www.angelbroking.com

Market Outlook
May 08, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

75

115

3,138

2,441

3,344

53.0

46.7

21.4

25.4

3.5

3.0

0.3

0.3

8.4

9.1

3.1

2.4

Real Estate
HDIL

Buy

Telecom
Bharti Airtel

Neutral

315

119,774

80,967

88,684

33.1

33.4

17.9

22.0

17.6

14.3

2.0

1.8

11.5

12.5

2.2

1.8

Idea Cellular

Neutral

81

26,835

22,558

25,326

26.4

27.5

3.2

4.7

25.2

17.1

1.9

1.7

7.5

10.0

1.7

1.4

Rcom

Neutral

74

15,325

21,899

23,740

32.7

32.7

4.2

6.7

17.6

11.1

0.4

0.4

2.1

3.2

2.1

1.7

194

245

1,935

3,670

4,384

8.5

8.5

18.3

22.3

10.6

8.7

2.3

1.9

23.9

24.3

0.5

0.5

zOthers
Bajaj Electrical

Buy

CRISIL

Neutral

1,030

7,225

982

1,136

34.3

34.3

34.3

40.0

30.0

25.8

13.6

10.9

50.9

46.9

6.9

5.8

Finolex Cables

Buy

36

60

552

2,341

2,656

8.5

8.8

8.0

10.0

4.5

3.6

0.6

0.6

18.1

20.2

0.2

0.1

Graphite India

Buy

90

116

1,754

2,053

2,437

22.6

22.4

13.5

16.3

6.6

5.5

1.0

0.9

15.4

16.5

1.0

0.8

Greenply

Buy

210

298

507

1,800

2,047

11.1

11.6

34.1

49.6

6.2

4.2

1.1

0.9

20.2

23.7

0.5

0.4

Page Industries

Neutral

2,927

3,265

935

1,168

19.6

19.6

99.7

122.2

29.4

24.0

17.0

13.6

64.2

63.1

3.6

2.8

Sintex

Buy

64

129

1,747

5,219

5,912

16.5

16.9

15.8

21.4

4.1

3.0

0.6

0.5

14.7

17.1

0.6

0.5

Siyaram Silk Mills

Buy

255

439

239

1,045

1,173

12.3

12.4

61.5

73.2

4.1

3.5

0.8

0.7

20.2

20.4

0.5

0.4

SpiceJet

Neutral

31

1,377

5,384

6,443

(1.0)

4.1

(3.4)

2.4

(9.2)

13.1

(12.6)

26.6

0.5

0.4

Taj GVK

Buy

59

116

369

322

355

36.3

35.8

8.3

9.6

7.1

6.1

1.0

0.9

14.5

14.9

1.5

1.2

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on May 07, 2012

www.angelbroking.com

Market Outlook
May 08, 2012

www.angelbroking.com

You might also like