Analisis Precios Unitarios

Los precios aqu contemplados, solo son precios de referencia y as deben interpretarse, pues dependen entre otros aspectos
de los
siguientes:
- De las caractersticas individuales de cada obra.
- De las circunstancias en que se desarroll la actividad.
- De los precios contractuales de cada contrato y cada colegio.
- De las cantidades totales de cada item o actividad.
INTERVENTORIA DE OBRAS DE COLE
Universidad Nacional de Colombia
Pgina :
Fecha :
BASE DE DATOS REFER. S.E.D. Ene-08

ANALISIS DETALLADOS POR SUBCAPITULOS
Actividad
Tipo U.M.
Cantidad
Vr.Unitario
1
15/02/08
Vr.Total
1 PRELIMINARES Y CIMENTACIN
M3
1.1 DEMOLICIN MANUAL VIGAS Y ZAPATAS

CONCRETO REFORZADO
174,988.00
AYUDANTE DE ALBAILERA
Ins
HR
25.0000
5,430.00
135,750.00
DISCO ABRASIVO 7X1/8 METAL HILTI
Ins
un
0.0500
7,053.00
353.00
HERRAMIENTA MENOR DE OBRA
Ins
UN
7.0000
100.00
700.00
OFICIAL DE ALBAILERA
Ins
HR
1.0000
7,135.00
7,135.00
PULIDORA PARA TRABAJO PESADO
Ins
dd
0.5000
22,500.00
11,250.00
VOLQUETA 6m3
Ins
vj
0.2200
90,000.00
19,800.00
Redondeo
0.00
M3
1.2 DEMOLICIN MECNICA VIGAS Y ZAPATAS

CONCRETO REFORZADO
150,256.00
Ins
HR
7.0000
5,430.00
38,010.00
COMPRESOR DE 2 MARTILLOS
Ins
hr
2.0000
41,200.00
82,400.00
Ins
un
0.0500
7,053.00
353.00
Ins
UN
5.0000
100.00
500.00
Ins
HR
0.5000
7,135.00
3,568.00
Ins
dd
0.2500
22,500.00
5,625.00
Ins
vj
90,000.00
19,800.00
VOLQUETA 6m3
0.2200
Redondeo
0.00
M3
1.3 DEMOLICIN Y CARGUE MECNICO VIGAS Y

ZAPATAS CONCRETO REFORZADO
125,532.00
Ins
HR
Ins
hr
Ins
un
Ins
UN
1.6000
100.00
160.00
MINICARGADOR BOBCAT 753
Ins
hr
1.3500
28,000.00
37,800.00
Ins
HR
0.1000
7,135.00
714.00
Ins
dd
0.1700
22,500.00
3,825.00
VOLQUETA 6m3
Ins
vj
0.2200
90,000.00
19,800.00
5,430.00
7,331.00
1.3500
41,200.00
55,620.00
0.0400
7,053.00
282.00
1.3500
Redondeo
0.00
M3
1.4 DEMOLICIN CON CARGUE MECNICO CONCRETO

CICLPEO
120,618.00
Ins
HR
1.3400
5,430.00
7,276.00
Ins
hr
1.3400
41,200.00
55,208.00
Ins
UN
1.0000
100.00
100.00

Pgina :
Fecha :

Actividad
Tipo U.M.
2
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
hr
1.3400
28,000.00
37,520.00
Ins
HR
0.1000
7,135.00
714.00
VOLQUETA 6m3
Ins
vj
0.2200
90,000.00
19,800.00
Redondeo
0.00
M3
1.5 DEMOLICIN MANUAL CONCRETO CICLPEO
136,135.00
Ins
HR
20.0000
5,430.00
108,600.00
Ins
UN
6.0000
100.00
600.00
Ins
HR
1.0000
7,135.00
7,135.00
Ins
vj
0.2200
90,000.00
19,800.00
VOLQUETA 6m3
Redondeo
0.00
M2
1.6 ENTIBADO EN MADERA (Excavac. de 5 a 7 mts)
70,036.00
Ins
HR
0.7000
5,430.00
3,801.00
Ins
UN
1.0000
100.00
100.00
LIMATON 6mm
Ins
ML
1.4000
9,600.00
13,440.00
Ins
HR
0.7000
7,135.00
4,995.00
PARAL DE MADERA
Ins
ml
1.2000
5,900.00
7,080.00
PLANCHN ORDINARIO 3 m
Ins
ml
5.0000
2,900.00
14,500.00
PUNTILLA SURTIDA
Ins
LB
0.5000
2,240.00
1,120.00
Ins
dd
0.0500
500,000.00
25,000.00
RETROEXCAVADORA
5-10
Redondeo
0.00
M3
1.7 CIMIENTOS EN CONCRETO CICLPEO (40% en

concreto de 2500 psi)
230,934.00
Ins
HR
6.5000
5,430.00
35,295.00
CONCRETO CORRIENTE 2500 PSI
Ins
m3
0.5600
300,556.00
168,311.00
Ins
UN
2.4000
100.00
240.00
Ins
HR
0.5000
7,135.00
3,568.00
RAJON
Ins
0.8400
28,000.00
23,520.00
Redondeo
0.00
M3

269,092.00
Ins
HR
6.5000
5,430.00
35,295.00
Ins
m3
0.7000
300,556.00
210,389.00
Ins
UN
2.4000
100.00
240.00
Ins
HR
0.5000
7,135.00
3,568.00
Ins
0.7000
28,000.00
19,600.00
RAJON
Redondeo
0.00
M3

307,250.00
Ins
HR
6.5000
5,430.00
35,295.00
Ins
m3
0.8400
300,556.00
252,467.00
Ins
UN
2.4000
100.00
240.00
Ins
HR
0.5000
7,135.00
3,568.00

Pgina :
Fecha :

Actividad
RAJON
Tipo U.M.
Ins
3
15/02/08
Cantidad
Vr.Unitario
Vr.Total
0.5600
28,000.00
15,680.00
Redondeo
0.00
M3

317,968.00
Ins
HR
Ins
m3
Ins
UN
Ins
HR
0.5000
7,135.00
3,568.00
RAJON
Ins
0.5600
28,000.00
15,680.00
5,430.00
35,295.00
0.8400
313,316.00
263,185.00
2.4000
100.00
240.00
6.5000
Redondeo
0.00
M3

278,024.00
Ins
HR
6.5000
5,430.00
35,295.00
Ins
m3
0.7000
313,316.00
219,321.00
Ins
UN
2.4000
100.00
240.00
Ins
HR
0.5000
7,135.00
3,568.00
RAJON
Ins
0.7000
28,000.00
19,600.00
Redondeo
0.00
M3

238,080.00
Ins
HR
6.5000
5,430.00
35,295.00
Ins
m3
0.5600
313,316.00
175,457.00
Ins
UN
2.4000
100.00
240.00
Ins
HR
0.5000
7,135.00
3,568.00
RAJON
Ins
0.8400
28,000.00
23,520.00
Redondeo
0.00
KG
1.13 REFUERZO EN GRAFIL PROMEDIO PARA

MAMPOSTERA
2,564.00
GRAFIL PROMEDIO DE REFUERZO
Ins
KG
1.0000
2,330.00
2,330.00
MANO DE OBRA ALBAILERA
Ins
hc
0.0200
11,700.00
234.00
Redondeo
0.00
KG
1.14 REFUERZO EN MALLA ELECTROSOLDADA

PROMEDIO
2,790.00
ALAMBRE NEGRO No. 18
Ins
kg
0.0200
2,300.00
46.00
Ins
HR
0.0220
5,430.00
119.00
MALLA ELECTRO SOLDADA PROMEDIO
Ins
KG
1.0500
2,350.00
2,468.00
Ins
HR
0.0220
7,135.00
157.00
Redondeo
0.00
KG
1.15 REFUERZO EN MALLA ELECTROSOLDADA

PROMEDIO
2,748.00
Ins
kg
0.0300
2,300.00
69.00
Ins
KG
1.0500
2,350.00
2,468.00
Ins
hc
0.0180
11,700.00
211.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
4
15/02/08
Vr.Total
0.00
ML
1.16 DESCAPOTE A MANO
5,772.00
Ins
HR
0.5000
5,430.00
2,715.00
Ins
HR
0.0500
7,135.00
357.00
VOLQUETA 6m3
Ins
vj
0.0300
90,000.00
2,700.00
Redondeo
0.00
ML
1.17 PILOTES PRE EXCAVADOS TERRENO BLANDO d

= 0,40 Mts.
102,729.00
Ins
HR
0.6000
5,430.00
3,258.00
BOMBEO CONCRETO
Ins
M3
0.1450
23,780.00
3,448.00
CONCRETO TORNILLO CONTINUO DE 3000 PSI
Ins
M3
0.1450
360,064.00
52,209.00
EQUIPO PERFOR. PILOTES TERRENO BLANDO d = 0,40 m
Ins
ML
1.0000
41,000.00
41,000.00
Ins
HR
0.0500
7,135.00
357.00
Ins
vj
0.0273
90,000.00
2,457.00
VOLQUETA 6m3
Redondeo
0.00
ML

= 0,60 Mts.
203,829.00
Ins
HR
1.3600
BOMBEO CONCRETO
Ins
M3
0.3260
23,780.00
7,752.00
Ins
M3
0.3260
360,064.00
117,381.00
Ins
ML
1.0000
65,000.00
65,000.00
Ins
HR
0.1100
7,135.00
785.00
VOLQUETA 6m3
Ins
vj
0.0614
90,000.00
5,526.00
5,430.00
Redondeo
7,385.00
0.00
ML

= 0,80 Mts.
360,988.00
Ins
HR
2.4000
5,430.00
13,032.00
BOMBEO CONCRETO
Ins
M3
0.5800
23,780.00
13,792.00
Ins
M3
0.5800
360,064.00
208,837.00
Ins
ML
1.0000
114,000.00
114,000.00
Ins
HR
0.2000
7,135.00
1,427.00
Ins
vj
0.1100
90,000.00
9,900.00
VOLQUETA 6m3
Redondeo
0.00
ML

= 0.90 Mts.
464,544.00
Ins
HR
3.0500
BOMBEO CONCRETO
Ins
M3
0.7340
23,780.00
17,455.00
Ins
M3
0.7341
360,064.00
264,323.00
Ins
ML
1.0000
152,000.00
152,000.00
Ins
HR
0.2500
7,135.00
1,784.00
VOLQUETA 6m3
Ins
vj
0.1380
90,000.00
12,420.00
Redondeo
5,430.00
16,562.00
0.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
M3
1.21 DEMOLICIN MECNICA CABEZAS DE PILOTES
5
15/02/08
Vr.Total
122,627.00
Ins
HR
2.4000
5,430.00
13,032.00
Ins
hr
1.2000
41,200.00
49,440.00
Ins
un
0.0500
7,053.00
353.00
Ins
UN
2.0000
100.00
200.00
Ins
hr
1.2500
28,000.00
35,000.00
Ins
HR
0.2000
7,135.00
1,427.00
Ins
dd
0.1500
22,500.00
3,375.00
Ins
vj
90,000.00
19,800.00
VOLQUETA 6m3
0.2200
Redondeo
0.00
M3
1.22 RELLENO BASE CIMIENTOS EN CONCRETO

POBRE (30% en concreto pobre)
131,901.00
Ins
HR
6.0000
5,430.00
32,580.00
Ins
UN
3.0000
100.00
300.00
MEZCLADORA A GASOLINA
Ins
dd
0.1000
35,000.00
3,500.00
Ins
HR
0.5000
7,135.00
3,568.00
Ins
1.0000
28,000.00
28,000.00
Ana
M3
0.4200
152,268.00
63,953.00
RAJON
CONCRETO 1:4:8
ALP-TP
Redondeo
0.00
M3
1.23 BASE CIMIENTOS RECEBO-CEMENTO 1:12

COMPACTADO A MANO
96,558.00
Ins
HR
CEMENTO GRIS
Ins
kg
Ins
HR
0.1800
7,135.00
1,284.00
RECEBO COMN
Ins
m3
1.3500
25,000.00
33,750.00
VIBROCOMPACTADOR A GASOLINA
Ins
dd
0.1500
33,000.00
4,950.00
1.8000
5,430.00
9,774.00
150.0000
312.00
46,800.00
Redondeo
0.00
M3
1.24 EXCAVACIN MANUAL Y MECANICA EN TERRENO

HASTA CON 35 % DE ROCA SUELTA
74,847.00
Ins
HR
3.0000
5,430.00
16,290.00
Ins
hr
0.9000
41,200.00
37,080.00
Ins
UN
2.5000
100.00
250.00
Ins
HR
0.2000
7,135.00
1,427.00
VOLQUETA 6m3
Ins
vj
0.2200
90,000.00
19,800.00
Redondeo
0.00
M3
1.25 DEMOLICIN MANUAL CABEZAS DE PILOTES
143,675.00
Ins
HR
20.0000
5,430.00
108,600.00
DISCO ABRASIVO 9X1/8 CONCRETO HILTI
Ins
un
0.0500
11,948.00
597.00
Ins
UN
6.0000
100.00
600.00
Ins
HR
1.5000
7,135.00
10,703.00
Ins
dd
0.1500
22,500.00
3,375.00
VOLQUETA 6m3
Ins
vj
0.2200
90,000.00
19,800.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
6
15/02/08
Vr.Total
0.00
M3
1.26 BASE CIMIENTOS SUELO-CEMENTO 1:10

COMPACTADO A MANO
37,848.00
Ins
HR
1.8000
CEMENTO GRIS
Ins
kg
Ins
HR
Ins
dd
5,430.00
9,774.00
70.0000
312.00
21,840.00
0.1800
7,135.00
1,284.00
0.1500
33,000.00
4,950.00
Redondeo
0.00
M2
1.27 ENTIBADO EN MADERA (Excavac. entre 3 y 4 mts)
34,985.00
Ins
HR
0.4500
5,430.00
2,444.00
Ins
UN
1.0000
100.00
100.00
LIMATON 6mm
Ins
ML
1.1000
9,600.00
10,560.00
Ins
HR
0.4500
7,135.00
3,211.00
PARAL DE MADERA
Ins
ml
1.5000
5,900.00
8,850.00
Ins
ml
3.0000
2,900.00
8,700.00
Ins
LB
0.5000
2,240.00
1,120.00
PUNTILLA SURTIDA
Redondeo
0.00
ML

= 0,30 Mts
66,317.00
Ins
HR
0.3400
BOMBEO CONCRETO
Ins
M3
0.0810
23,780.00
1,926.00
Ins
M3
0.0810
360,064.00
29,165.00
Ins
ML
1.0000
31,700.00
31,700.00
Ins
UN
0.8000
100.00
80.00
Ins
HR
0.0300
7,135.00
214.00
VOLQUETA 6m3
Ins
vj
0.0154
90,000.00
1,386.00
5,430.00
Redondeo
1,846.00
0.00
ML

= 0,50 Mts.
152,070.00
Ins
HR
0.9400
BOMBEO CONCRETO
Ins
M3
0.2260
23,780.00
5,374.00
Ins
M3
0.2200
360,064.00
79,214.00
Ins
ML
1.0000
58,000.00
58,000.00
Ins
HR
0.0750
7,135.00
535.00
VOLQUETA 6m3
Ins
vj
0.0427
90,000.00
3,843.00
5,430.00
Redondeo
5,104.00
0.00
ML

= 0,70 Mts.
254,066.00
Ins
HR
1.8500
5,430.00
10,046.00
BOMBEO CONCRETO
Ins
M3
0.4440
23,780.00
10,558.00
Ins
M3
0.4440
360,064.00
159,868.00
Ins
ML
1.0000
65,000.00
65,000.00
Ins
HR
0.1500
7,135.00
1,070.00

Pgina :
Fecha :

Actividad
VOLQUETA 6m3
Tipo U.M.
Ins
vj
7
15/02/08
Cantidad
Vr.Unitario
Vr.Total
0.0836
90,000.00
7,524.00
Redondeo
0.00
M3

109,622.00
Ins
HR
6.0000
5,430.00
32,580.00
Ins
hr
1.3400
41,200.00
55,208.00
Ins
UN
2.5000
100.00
250.00
Ins
HR
0.2500
7,135.00
1,784.00
VOLQUETA 6m3
Ins
vj
0.2200
90,000.00
19,800.00
Redondeo
0.00
M3

145,054.00
Ins
HR
6.0000
5,430.00
32,580.00
Ins
hr
2.2000
41,200.00
90,640.00
Ins
UN
2.5000
100.00
250.00
Ins
HR
0.2500
7,135.00
1,784.00
VOLQUETA 6m3
Ins
vj
0.2200
90,000.00
19,800.00
Redondeo
0.00
M3
1.33 EXCAVACIN MANUAL CAISSONS TERRENO

DURO (Para anillos caissons)
53,066.00
Ins
HR
3.0000
5,430.00
16,290.00
BOMBA SUMERGIBLE
Ins
DD
0.3330
15,000.00
4,995.00
Ins
UN
2.0000
100.00
200.00
Ins
HR
0.1000
7,135.00
714.00
PLUMA A GASOLINA
Ins
dd
0.5000
22,133.00
11,067.00
VOLQUETA 6m3
Ins
vj
0.2200
90,000.00
19,800.00
Redondeo
0.00
M3
1.34 EXCAVACIN MANUAL CAISSONS TERRENO

ROCOSO (Para anillos caissons)
147,968.00
Ins
HR
5.0000
5,430.00
BOMBA SUMERGIBLE
Ins
DD
0.3340
15,000.00
5,010.00
Ins
hr
2.0000
41,200.00
82,400.00
Ins
UN
4.0000
100.00
400.00
Ins
HR
0.3000
7,135.00
2,141.00
PLUMA A GASOLINA
Ins
dd
0.5000
22,133.00
11,067.00
VOLQUETA 6m3
Ins
vj
0.2200
90,000.00
19,800.00
Redondeo
27,150.00
0.00
M3
1.35 ANILLOS PARA CAISSONS (D = 1,20 m,)
527,357.00
Ins
HR
15.0000
5,430.00
81,450.00
BOMBA SUMERGIBLE
Ins
DD
0.2500
15,000.00
3,750.00
Ins
m3
1.0500
313,316.00
328,982.00
FORMALETA METLICA ANILLOS CAISSONS
Ins
MES
0.0450
130,000.00
5,850.00
Ins
UN
3.0000
100.00
300.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Ins
HR
8
15/02/08
Cantidad
Vr.Unitario
Vr.Total
15.0000
7,135.00
107,025.00
Redondeo
0.00
M3
1.36 NUCLEO DE CAISSONS EN CONCRETO DE 3000

psi
365,390.00
Ins
HR
1.2600
5,430.00
BOMBA SUMERGIBLE
Ins
DD
0.1000
15,000.00
1,500.00
BOMBEO CONCRETO
Ins
M3
1.0500
23,780.00
24,969.00
Ins
m3
1.0500
313,316.00
328,982.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.4200
7,135.00
2,997.00
Redondeo
6,842.00
0.00
ML

= 0,60 Mts.
203,829.00
Ins
HR
1.3600
5,430.00
7,385.00
BOMBEO CONCRETO
Ins
M3
0.3260
23,780.00
7,752.00
Ins
M3
0.3260
360,064.00
117,381.00
Ins
ML
1.0000
65,000.00
65,000.00
Ins
HR
0.1100
7,135.00
785.00
VOLQUETA 6m3
Ins
vj
0.0614
90,000.00
5,526.00
Redondeo
0.00
M2
1.38 PLACA CIMENTACION CASETN GUADUA (E = 0,60

m)
146,043.00
Ins
gl
0.1000
5,600.00
Ins
kg
0.0600
2,300.00
138.00
Ins
HR
1.8500
5,430.00
10,046.00
Ins
m3
0.3100
313,316.00
97,128.00
DURMIENTE ORDINARIO 4 m
Ins
ml
0.6700
760.00
509.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.6000
7,135.00
4,281.00
REPISA ORDINARIO 3 m
Ins
ml
0.5000
1,500.00
750.00
TABLA BURRA ORDINARIO 0.30
Ins
ml
1.0000
2,850.00
2,850.00
TABLERO DE MADERA
Ins
dd
2.0000
150.00
300.00
VIBRADOR ELCTRICO
Ins
dd
0.0210
30,000.00
630.00
CASETON DE GUADUA .80x.90
Ana
m2
0.9400
30,586.00
28,751.00
A.C.P.M.
BOGOT
Redondeo
560.00
0.00
M3
1.39 VIGAS CIMENTACIN CONCRETO REFORZADO

(4500 psi)
526,352.00
Ins
HR
14.0000
5,430.00
76,020.00
CONCRETO FLUDO 4500 PSI
Ins
m3
1.0700
361,189.00
386,472.00
DURMIENTE 3 m
Ins
ml
1.4000
755.00
1,057.00
Ins
UN
4.0000
100.00
400.00
Ins
HR
7.0000
7,135.00
49,945.00
Ins
lb
0.6000
2,146.00
1,288.00
PUNTILLA CON CABEZA 2

Pgina :
Fecha :

Actividad
Tipo U.M.
9
15/02/08
Cantidad
Vr.Unitario
Vr.Total
REPISA ORDINARIO 0.08 X 0.05 X 3 M
Ins
ml
1.0000
1,500.00
1,500.00
TABLA BURRA 3 m
Ins
ml
4.0000
1,980.00
7,920.00
VIBRADOR A GASOLINA
Ins
DD
0.0500
35,000.00
1,750.00
Redondeo
0.00
M3
1.40 CONCRETO CICLOPEO CIMENTACIN (50% piedra)
240,805.00
DURMIENTE 3 M
Ins
ml
4.0000
870.00
3,480.00
Ins
hc
3.5000
11,700.00
40,950.00
PIEDRA MEDIA ZONGA
Ins
m3
0.7000
27,100.00
18,970.00
PUNTILLA SURTIDA
Ins
LB
1.0000
2,240.00
2,240.00
Ins
ml
1.0000
1,500.00
1,500.00
TABLA BURRA 3 m
Ins
ml
2.0000
1,980.00
3,960.00
Ana
M3
0.7000
242,436.00
169,705.00
CONCRETO 1:2:3
AR-GR
Redondeo
0.00
un
1.41 ENSAYOS PROCTOR
ENSAYO PROCTOR
Ins
un
53,360.00
1.0000
53,360.00
Redondeo
53,360.00
0.00
M2
1.42 LOCALIZACION Y REPLANTEO TOPOGRFICO
1,765.00
Ins
kg
0.0300
2,300.00
69.00
Ins
UN
1.0000
100.00
100.00
LISTN DE ORDINARIO
Ins
ml
0.1000
731.00
73.00
Ins
hc
0.0200
11,700.00
234.00
PUNTILLA SURTIDA
Ins
LB
0.0500
2,240.00
112.00
TOPGRAFO
Ins
ms
0.0007
1,509,600.00
1,057.00
Ins
ml
0.1000
1,200.00
120.00
ALAMBRE NEGRO
No.18
VARA DE CLAVO DE 6 m
Redondeo
0.00
M3
1.43 BASE RECEBO COMPACTADO A MANO
50,108.00
Ins
HR
1.6000
5,430.00
8,688.00
Ins
HR
0.1500
7,135.00
1,070.00
RECEBO COMN
Ins
m3
1.3500
25,000.00
33,750.00
Ins
dd
0.2000
33,000.00
6,600.00
Redondeo
0.00
KG
1.44 REFUERZO EN ACERO PROMEDIO A-60
2,811.00
ACERO PROMEDIO FIGURADO A-60
Ins
KG
1.0300
2,310.00
2,379.00
Ins
kg
0.0400
2,300.00
92.00
Ins
HR
0.0270
5,430.00
147.00
Ins
HR
0.0270
7,135.00
193.00
Redondeo
0.00
M2
1.45 IMPERMEABILIZACION VIGAS DE CIMENTACION
12,733.00
Ins
HR
0.5000
5,430.00
2,715.00
Ins
HR
0.5000
7,135.00
3,568.00

Actividad
Tipo U.M.
MORTERO 1:4 IMPERM.
Pgina :
Fecha :

ALP
Ana
LT
10
15/02/08
Cantidad
Vr.Unitario
Vr.Total
25.0000
258.00
6,450.00
Redondeo
0.00
ML

= 0,25 Mts
51,286.00
Ins
HR
0.2350
5,430.00
1,276.00
BOMBEO CONCRETO
Ins
M3
0.0566
23,780.00
1,346.00
Ins
M3
0.0566
360,064.00
20,380.00
Ins
ML
1.0000
27,000.00
27,000.00
Ins
UN
0.8000
100.00
80.00
Ins
HR
0.0300
7,135.00
214.00
Ins
vj
0.0110
90,000.00
990.00
VOLQUETA 6m3
Redondeo
0.00
UN
1.47 REFUERZOS MALLA ELECROSOLDADA 15 x 15 x

4
73,088.00
Ins
kg
0.2000
2,300.00
460.00
MALLA ELECTROSOLDADA 15 x 15 x 4
Ins
UN
1.0200
48,263.00
49,228.00
Ins
hc
2.0000
11,700.00
23,400.00
ALAMBRE NEGRO
No.18
Redondeo
0.00
M2
1.48 SOBRECIMIENTO DE .12M. LADRILLO ESTRUC.

1V
34,636.00
ALAMBRN TREFILADLE 5.5 mm
Ins
kg
0.4000
1,028.00
411.00
LADRILLO ESTRUCTURAL INTEGRAL
Ins
UN
50.0000
380.00
19,000.00
Ins
hc
0.7500
11,700.00
8,775.00
Ana
LT
25.0000
258.00
6,450.00
MORTERO 1:4 IMPERM.
ALP
Redondeo
0.00
M2
1.49 DESCAPOTE EXPLANACION Y EXTENDIDA DE

TIERRA
5,865.00
Ins
hr
0.0200
194,080.00
3,882.00
CILINDRO COMPACTADOR 3 Tn
Ins
hr
0.0400
17,400.00
696.00
Ins
hc
0.1100
11,700.00
1,287.00
BULLDOZER D-6
Redondeo
0.00
M2
1.50 GEOTEXTIL BASE CIMENTACION
4,990.00
GEOTEXTIL NO TEJIDO 2100
Ins
1.0500
Ins
UN
1.0000
100.00
100.00
Ins
hc
0.1200
11,700.00
1,404.00
3,320.00
Redondeo
3,486.00
0.00
M3
1.51 VIGAS CIMENTACIN CONCRETO REFORZADO

(3000 psi)
468,862.00
Ins
HR
14.0000
5,430.00
76,020.00
Ins
m3
1.0500
313,316.00
328,982.00
DURMIENTE 3 m
Ins
ml
1.4000
755.00
1,057.00
Ins
UN
4.0000
100.00
400.00
Ins
HR
7.0000
7,135.00
49,945.00

Actividad
Pgina :
Fecha :

Tipo U.M.
11
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
lb
0.6000
2,146.00
1,288.00
Ins
ml
1.0000
1,500.00
1,500.00
TABLA BURRA 3 m
Ins
ml
4.0000
1,980.00
7,920.00
Ins
DD
0.0500
35,000.00
1,750.00
VIBRADOR A GASOLINA
Redondeo
0.00
M3
1.52 EXCAVACIN MECANICA CON RETIRO
19,860.00
CARGADOR FRONTAL
Ins
dd
0.0060
220,000.00
1,320.00
VOLQUETA 6m3
Ins
vj
0.2060
90,000.00
18,540.00
Redondeo
0.00
M3
1.53 DESCAPOTE A MAQUINA
7,613.00
Ins
HR
0.0170
5,430.00
92.00
CARGADOR FRONTAL
Ins
dd
0.0020
220,000.00
440.00
Ins
HR
0.0085
7,135.00
61.00
VOLQUETA 6m3
Ins
vj
0.0780
90,000.00
7,020.00
Redondeo
0.00
M3
1.54 EXPLANACIN Y EXTENDIDA
BULLDOZER D-6
Ins
hr
5,240.00
0.0270
194,080.00
Redondeo
5,240.00
0.00
M2
1.55 REPLANTEO CON TOPOGRAFA
3,346.00
Ins
kg
0.1100
Ins
HR
COMISIN DE TOPOGRAFA
Ins
DD
LISTN DE ORDINARIO
Ins
2,300.00
253.00
0.2000
5,430.00
1,086.00
0.0161
16,000.00
258.00
ml
1.0000
731.00
731.00
Ins
HR
0.1000
7,135.00
714.00
PUNTILLA SURTIDA
Ins
LB
0.0500
2,240.00
112.00
Ins
ml
0.1600
1,200.00
192.00
ALAMBRE NEGRO
No.18
Redondeo
0.00
1.56 CAMPAMENTO
un
36 m2
3,380,306.00
Ins
m3
1.8000
283,852.00
510,934.00
GANCHO TEJA ETERNIT 55 mm
Ins
un
56.0000
295.00
16,520.00
Ins
hc
56.3000
11,700.00
658,710.00
PORTA CANDADO SIMPLE 3
Ins
un
2.0000
1,000.00
2,000.00
RECEBO COMN
Ins
m3
4.6800
25,000.00
117,000.00
TABLA CHAPA 3 m
Ins
ml
270.0000
1,780.00
480,600.00
Ins
un
28.0000
34,920.00
977,760.00
VARA DE CLAVO 3m
Ins
ml
61.0000
1,133.00
69,113.00
CONCRETO 1:2:4
Ana
M3
2.8800
190,163.00
547,669.00
TEJA ETERNIT
No.6
ALP-TP
Redondeo
0.00
m2
1.57 CERCA EN TABLA
12,023.00
Ins
hc
0.4000
11,700.00
4,680.00
TABLA CHAPA 3 m
Ins
ml
3.3300
1,780.00
5,927.00

Pgina :
Fecha :

Actividad
VARA DE CLAVO 3m
Tipo U.M.
Ins
ml
12
15/02/08
Cantidad
Vr.Unitario
Vr.Total
1.2500
1,133.00
1,416.00
Redondeo
0.00
M2
1.58 CERCA EN ALAMBRE DE PUA
12,066.00
ALAMBRE DE PUAS No 12
Ins
kg
4.0000
1,620.00
6,480.00
Ins
hc
0.4000
11,700.00
4,680.00
Ins
ml
0.8000
1,133.00
906.00
VARA DE CLAVO 3m
Redondeo
0.00
ml
1.59 CERCA LAMINA BASE h/2.25
166,123.00
AGUA
Ins
lt
3.0700
18.00
55.00
ARENA DE PEA
Ins
m3
0.0100
27,000.00
270.00
CEMENTO GRIS
Ins
kg
5.1600
312.00
1,610.00
CUBIERTA TRAPEZOIDAL ACESCO 3.05
Ins
un
0.5400
22,600.00
12,204.00
LADRILLO TOLETE RECOCIDO
Ins
un
12.8800
220.00
2,834.00
Ins
hc
1.8500
11,700.00
21,645.00
PERFIL ABIERTO GALVANIZADO 120 x 60 cal.16
Ins
un
2.4500
52,000.00
127,400.00
TORNILLO PARA MADERA 1`` No.6
Ins
un
6.5500
16.00
105.00
Redondeo
0.00
M2
1.60 DESMONTE MARCOS Y PUERTAS METALICOS
5,422.00
Ins
HR
0.4000
5,430.00
Ins
un
0.0100
7,053.00
71.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.4000
7,135.00
2,854.00
Ins
dd
0.0100
22,500.00
225.00
Redondeo
2,172.00
0.00
M2
1.61 DEMOLICIN PAVIMENTO VIA (Esp. = 10 cm)
5,872.00
Ins
HR
0.6000
5,430.00
3,258.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.1000
7,135.00
714.00
VOLQUETA 6m3
Ins
vj
0.0200
90,000.00
1,800.00
Redondeo
0.00
m2
1.62 DEMOL.PLACAS MACIZAS 0.30
73,470.00
Ins
hr
1.0000
41,200.00
41,200.00
Ins
hc
1.5000
11,700.00
17,550.00
Ins
vj
0.4000
36,800.00
14,720.00
VOLQUETA 3 m3
Redondeo
0.00
m3
1.63 CIMIENTO EN CONCRETO CICLOPEO
AGUA
Ins
lt
ARENA LAVADA DE PEA
Ins
m3
CEMENTO GRIS
Ins
kg
GRAVILLA DE RO
Ins
m3
Ins
hc
170,016.00
158.0000
18.00
2,844.00
0.3000
31,000.00
9,300.00
180.0000
312.00
56,160.00
0.5700
62,000.00
35,340.00
4.7000
11,700.00
54,990.00

Pgina :
Fecha :

Actividad
Tipo U.M.
PIEDRA MEDIA ZONGA
Ins
m3
13
15/02/08
Cantidad
Vr.Unitario
Vr.Total
0.4200
27,100.00
11,382.00
Redondeo
0.00
m3
1.64 DEMOLICION MANUAL CIMIENTO ENTERRADOS
92,195.00
Ins
HR
12.0000
5,430.00
65,160.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
1.0000
7,135.00
7,135.00
VOLQUETA 6m3
Ins
vj
0.2200
90,000.00
19,800.00
Redondeo
0.00
M3
1.65 EXCAVACIN MANUAL TIERRA BLANDA
29,256.00
Ins
HR
1.6100
5,430.00
Ins
HR
0.1000
7,135.00
714.00
Ins
vj
90,000.00
19,800.00
VOLQUETA 6m3
0.2200
Redondeo
8,742.00
0.00
M3
1.66 BASE ARENA CEMENTO 1:20
AGUA
Ins
lt
ARENA DE PEA
Ins
m3
CEMENTO GRIS
Ins
kg
Ins
hc
Ins
dd
92,479.00
234.0000
18.00
4,212.00
1.6100
27,000.00
43,470.00
113.1000
312.00
35,287.00
0.7000
11,700.00
8,190.00
0.0400
33,000.00
1,320.00
Redondeo
0.00
1.67 BASE CONCRETO POBRE
M2
espesor = 5 cm
12,595.00
Ins
HR
0.4000
Ins
HR
CONCRETO 1:3:6
Ana
M3
ALP-TP
5,430.00
2,172.00
0.2000
7,135.00
1,427.00
0.0550
163,564.00
8,996.00
Redondeo
0.00
M3
1.68 VIGA TEE INVERTIDA CIMENTACIN
507,890.00
Ins
HR
18.0000
5,430.00
97,740.00
Ins
m3
1.0500
313,316.00
328,982.00
DURMIENTE 3 m
Ins
ml
1.5000
755.00
1,133.00
Ins
HR
9.0000
7,135.00
64,215.00
PUNTILLA SURTIDA
Ins
LB
1.0000
2,240.00
2,240.00
Ins
ml
0.5200
1,500.00
780.00
Ins
ml
4.0000
2,850.00
11,400.00
Ins
DD
0.0400
35,000.00
1,400.00
VIBRADOR A GASOLINA
Redondeo
0.00
M3
1.69 EXCAVACIN MANUAL TERRENO DURO
32,816.00
Ins
HR
2.2000
5,430.00
11,946.00
Ins
HR
0.1500
7,135.00
1,070.00
VOLQUETA 6m3
Ins
vj
0.2200
90,000.00
19,800.00
Redondeo
0.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
M3
1.70 EXCAVACIN MECNICA ARCILLA DURA CON

RETIRO
14
15/02/08
Vr.Total
22,500.00
RETROEXCAVADORA J.D 510
Ins
hr
0.0450
60,000.00
2,700.00
VOLQUETA 6m3
Ins
vj
0.2200
90,000.00
19,800.00
Redondeo
0.00
M3
1.71 ZAPATAS EN CONCRETO REFORZADO
447,920.00
Ins
HR
12.0000
5,430.00
65,160.00
Ins
m3
1.0500
313,316.00
328,982.00
DURMIENTE 3 m
Ins
ml
1.0000
755.00
755.00
Ins
UN
3.0000
100.00
300.00
Ins
HR
6.0000
7,135.00
42,810.00
Ins
lb
0.5000
2,146.00
1,073.00
Ins
ml
1.0000
1,500.00
1,500.00
TABLA BURRA 3 m
Ins
ml
3.0000
1,980.00
5,940.00
VIBRADOR A GASOLINA
Ins
DD
0.0400
35,000.00
1,400.00
Redondeo
0.00
m3
1.72 DEMOLICCIN CIMIENTO ENTERRADO
136,492.00
Ins
hr
1.5000
41,200.00
61,800.00
Ins
hc
5.0000
11,700.00
58,500.00
VOLQUETA 3 m3
Ins
vj
0.4400
36,800.00
16,192.00
Redondeo
0.00
M3
1.73 DEMOLICCIN CABEZAS PILOTES
97,724.00
Ins
hc
7.0000
11,700.00
81,900.00
VOLQUETA 3 m3
Ins
vj
0.4300
36,800.00
15,824.00
Redondeo
0.00
m2
1.74 BASE CONCRETO POBRE E=.05
Ins
hc
4,095.00
0.3500
11,700.00
Redondeo
4,095.00
0.00
M3
1.75 EXCAVACIN MANUAL CON MANEJO DE AGUA
35,430.00
Ins
HR
2.0000
Ins
UN
2.0000
100.00
200.00
MOTOBOMBA 2"
Ins
dd
0.1000
35,000.00
3,500.00
Ins
HR
0.1500
7,135.00
1,070.00
Ins
vj
0.2200
90,000.00
19,800.00
VOLQUETA 6m3
5,430.00
Redondeo
10,860.00
0.00
M3
1.76 EXCAVACIN MECNICA TIERRA BLANDA, CON

RETIRO
19,544.00
Ins
dd
0.0140
220,000.00
3,080.00
Ins
HR
0.1000
7,135.00
714.00
VOLQUETA 6m3
Ins
vj
0.1750
90,000.00
15,750.00
CARGADOR FRONTAL
Redondeo
0.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
M3
1.77 EXCAVACIN MECNICA TIERRA DURA, CON

RETIRO
15
15/02/08
Vr.Total
25,574.00
CARGADOR FRONTAL
Ins
dd
0.0230
220,000.00
5,060.00
Ins
HR
0.1000
7,135.00
714.00
VOLQUETA 6m3
Ins
vj
0.2200
90,000.00
19,800.00
Redondeo
0.00
M3
1.78 EXCAVACIN MANUAL EN RECEBO (sin retiro)
13,773.00
Ins
HR
2.3000
5,430.00
12,489.00
Ins
HR
0.1800
7,135.00
1,284.00
Redondeo
0.00
M2
1.79 DESCAPOTE LOTE Y NIVELACIN A MANO
3,333.00
Ins
HR
0.3330
5,430.00
1,808.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.0500
7,135.00
357.00
VOLQUETA 3 m3
Ins
vj
0.0300
35,600.00
1,068.00
Redondeo
0.00
M3
1.80 EXCAVACIN MANUAL CIMENTACION CON

CARGUE Y RETIRO
31,001.00
Ins
HR
1.8000
5,430.00
9,774.00
Ins
HR
0.2000
7,135.00
1,427.00
VOLQUETA 6m3
Ins
vj
0.2200
90,000.00
19,800.00
Redondeo
0.00
M2
1.81 BASE CIMENT. CONCRETO POBRE e= .05
Ins
HR
Ins
Ins
HR
18,372.00
5,430.00
2,172.00
0.0500
266,916.00
13,346.00
0.4000
7,135.00
2,854.00
0.4000
Redondeo
0.00
M3
1.82 CARGUE Y RETIRO DE SOBRANTES
20,952.00
Ins
hc
0.5600
11,700.00
6,552.00
VOLQUETA 6m3
Ins
vj
0.1600
90,000.00
14,400.00
Redondeo
0.00
2 DESAGES EN EL TERRENO
ML
2.1 TUBERA NOVAFORM (D = 110 mm)
29,827.00
Ins
UN
0.2000
28,395.00
5,679.00
Ins
HR
0.5000
5,430.00
2,715.00
AYUDANTE DE INSTALAC. HIDRO-SANITARIAS
Ins
HR
0.6700
5,600.00
3,752.00
Ins
UN
1.1000
100.00
110.00
Ins
HR
0.1000
7,135.00
714.00
OFICIAL DE INSTALAC. HIDRO-SANITARIAS
Ins
HR
0.3300
7,080.00
2,336.00
RECEBO COMN
Ins
m3
0.0400
25,000.00
1,000.00
TUBO NOVAFORM D = 110 mm
Ins
ML
1.0200
13,256.00
13,521.00
ACCESORIO NOVAFORM PROMEDIO D = 110 mm

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
16
15/02/08
Vr.Total
0.00
ML
47,954.00
Ins
UN
0.2000
63,413.00
12,683.00
Ins
HR
0.5200
5,430.00
2,824.00
Ins
HR
0.7000
5,600.00
3,920.00
Ins
UN
1.2000
100.00
120.00
Ins
HR
0.1200
7,135.00
856.00
Ins
HR
0.3400
7,080.00
2,407.00
RECEBO COMN
Ins
m3
0.0450
25,000.00
1,125.00
Ins
ML
1.0200
23,548.00
24,019.00
Redondeo
0.00
ML
67,564.00
Ins
UN
0.2000
98,695.00
19,739.00
Ins
HR
0.5500
5,430.00
2,987.00
Ins
HR
0.7000
5,600.00
3,920.00
Ins
UN
1.5000
100.00
150.00
Ins
HR
0.1400
7,135.00
999.00
Ins
HR
0.3700
7,080.00
2,620.00
RECEBO COMN
Ins
m3
0.0500
25,000.00
1,250.00
Ins
ML
1.0200
35,195.00
35,899.00
Redondeo
0.00
ML
88,603.00
Ins
UN
0.2000
113,500.00
22,700.00
Ins
HR
0.6000
5,430.00
3,258.00
Ins
HR
0.7600
5,600.00
4,256.00
Ins
UN
1.7000
100.00
170.00
Ins
HR
0.1600
7,135.00
1,142.00
Ins
HR
0.3700
7,080.00
2,620.00
RECEBO COMN
Ins
m3
0.0660
25,000.00
1,650.00
Ins
ML
1.0200
51,772.00
52,807.00
Redondeo
0.00
ML
117,586.00
Ins
UN
0.2000
143,500.00
28,700.00
Ins
HR
0.6700
5,430.00
3,638.00
Ins
HR
0.7600
5,600.00
4,256.00
Ins
UN
2.0000
100.00
200.00
Ins
HR
0.1800
7,135.00
1,284.00
Ins
HR
0.4000
7,080.00
2,832.00
RECEBO COMN
Ins
m3
0.0720
25,000.00
1,800.00
Ins
ML
73,408.00
74,876.00
Redondeo
1.0200
0.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
ML
2.6 CAJA DE INSPECCIN 1,00 x 1,00 x 1,00 m. Sin tapa
17
15/02/08
Vr.Total
269,202.00
Ins
HR
4.0000
5,430.00
21,720.00
Ins
m3
0.1200
300,556.00
36,067.00
Ins
UN
2.0000
100.00
200.00
LADRILLO RECOCIDO
Ins
un
252.0000
220.00
55,440.00
Ins
HR
8.0000
7,135.00
57,080.00
SIKA 1 (20 KG)
Ins
kg
1.2000
4,500.00
5,400.00
Ana
LT
280.0000
283.00
79,240.00
Ana
KG
5.0000
2,811.00
14,055.00
MORTERO 1:3
AR
REFUERZO ACERO PROMEDIO A-60
Redondeo
0.00
UN
2.7 CAJA DE INSPECCIN 0,75 x 0.75 x 0,75 m. Sin

tapa
187,865.00
Ins
HR
3.0000
5,430.00
16,290.00
Ins
m3
0.1000
300,556.00
30,056.00
Ins
UN
1.7000
100.00
170.00
LADRILLO RECOCIDO
Ins
un
160.0000
220.00
35,200.00
Ins
HR
6.0000
7,135.00
42,810.00
SIKA 1 (20 KG)
Ins
kg
1.2000
4,500.00
5,400.00
Ana
LT
165.0000
283.00
46,695.00
Ana
KG
4.0000
2,811.00
11,244.00
MORTERO 1:3
AR
Redondeo
0.00
UN
2.8 MARCO METLICO DE 1,00 x 1,00 PARA CAJA DE

INSPECCIN
146,806.00
ACERO DE REFUERZO PDR-60
Ins
kg
7.0500
2,310.00
16,286.00
NGULO HIERRO
2" x 1/4"
Ins
un
4.2500
10,150.00
43,138.00
ANTICORROSIVO ROJO CLARO
Ins
gl
0.0350
32,000.00
1,120.00
Ins
HR
0.1700
5,430.00
923.00
AYUDANTE DE CARPINTERA DE METAL
Ins
HR
0.5500
5,960.00
3,278.00
OFICIAL DE CARPINTERA DE METAL
Ins
HR
0.5500
7,135.00
3,924.00
Ins
ml
4.2500
6,535.00
27,774.00
Ins
kg
0.3400
4,200.00
1,428.00
A.I.U. CARPINTERIA DE METAL
Esp
20.0000
97,871.00
19,574.00
GASTOS OPERAC. CARPINT. HIERRO
Esp
30.0000
97,871.00
29,361.00
PLATINA HIERRO
2 x 1/4
SOLDADURA ELCTRICA
Redondeo
0.00
UN
2.9 MARCO METLICO DE 1,25 x 1,25 PARA CAJA DE

INSPECCIN
194,050.00
Ins
kg
9.8000
2,310.00
22,638.00
NGULO HIERRO
2" x 1/4"
Ins
un
5.3500
10,150.00
54,303.00
Ins
gl
0.0750
32,000.00
2,400.00
Ins
HR
0.2300
5,430.00
1,249.00
Ins
HR
0.6600
5,960.00
3,934.00
Ins
HR
0.4600
7,135.00
3,282.00
Ins
HR
0.6600
7,135.00
4,709.00

Pgina :
Fecha :

Actividad
Tipo U.M.
18
15/02/08
Cantidad
Vr.Unitario
Vr.Total
5.3500
6,535.00
34,962.00
Ins
ml
SOLDADURA ELCTRICA
Ins
kg
0.4500
4,200.00
1,890.00
Esp
20.0000
129,367.00
25,873.00
Esp
30.0000
129,367.00
38,810.00
PLATINA HIERRO
2 x 1/4
Redondeo
0.00
UN
2.10 MARCO METLICO DE 0,60 x 1,00 m. PARA CAJA

DE INSPECCIN (con 2 marcos medios)
112,515.00
Ins
kg
4.9500
2,310.00
11,435.00
NGULO HIERRO
Ins
un
3.2500
10,150.00
32,988.00
Ins
gl
0.0480
32,000.00
1,536.00
Ins
HR
0.1600
5,430.00
869.00
Ins
HR
0.4500
5,960.00
2,682.00
Ins
HR
0.4500
7,135.00
3,211.00
PLATINA HIERRO
Ins
ml
3.2500
6,535.00
21,239.00
SOLDADURA ELCTRICA
Ins
kg
0.2500
4,200.00
1,050.00
Esp
20.0000
75,010.00
15,002.00
Esp
30.0000
75,010.00
22,503.00
2" x 1/4"
2 x 1/4
Redondeo
0.00
UN
2.11 CAJA DE INSPECCIN 0,5 x 0.5 x 0,75 m. Sin tapa
133,754.00
Ins
HR
2.0000
5,430.00
10,860.00
Ins
m3
0.1000
300,556.00
30,056.00
Ins
UN
1.0000
100.00
100.00
LADRILLO RECOCIDO
Ins
un
100.0000
220.00
22,000.00
Ins
HR
4.0000
7,135.00
28,540.00
SIKA 1 (20 KG)
Ins
kg
0.9000
4,500.00
4,050.00
Ana
KG
3.0000
2,811.00
8,433.00
MORTERO 1:3
Ana
LT
105.0000
283.00
29,715.00
AR
Redondeo
0.00
UN
2.12 MARCO METLICO DE 0,65 x 0,65 m. PARA CAJA

DE INSPECCIN
94,215.00
Ins
kg
3.0800
2,310.00
7,115.00
NGULO HIERRO
Ins
un
2.7500
10,150.00
27,913.00
Ins
gl
0.0350
31,081.00
1,088.00
Ins
HR
0.1300
5,430.00
706.00
Ins
HR
0.4000
5,960.00
2,384.00
Ins
HR
0.2600
7,135.00
1,855.00
Ins
HR
0.4000
7,135.00
2,854.00
PLATINA HIERRO
Ins
ml
2.7500
6,535.00
17,971.00
SOLDADURA ELCTRICA
Ins
kg
0.2200
4,200.00
924.00
Esp
20.0000
62,810.00
12,562.00
Esp
30.0000
62,810.00
18,843.00
2" x 1/4"
ANTICORROSIVO ROJO
Redondeo
2 x 1/4
0.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
2,800.00
ML
2.13 GRGOLA PREFABRICADA EN CONCRETO
19
15/02/08
Vr.Total
28,805.00
ANDAMIO METLICO TUBULAR
Ins
sm
0.1000
Ins
HR
0.4500
5,430.00
2,444.00
GRGOLA PREFABRICADA EN CONCRETO
Ins
UN
1.0000
15,500.00
15,500.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
1.3500
7,135.00
9,632.00
MORTERO 1:3
Ana
LT
3.0000
283.00
849.00
AR
Redondeo
280.00
0.00
ML
2.14 CAJA DE INSPECCIN 0,5 x 0.5 x 0.5 m. Sin tapa
114,604.00
Ins
HR
1.6000
5,430.00
8,688.00
Ins
m3
0.1000
300,556.00
30,056.00
Ins
UN
0.8500
100.00
85.00
LADRILLO RECOCIDO
Ins
un
70.0000
220.00
15,400.00
Ins
HR
3.8000
7,135.00
27,113.00
SIKA 1 (20 KG)
Ins
kg
0.8000
4,500.00
3,600.00
Ana
LT
77.0000
283.00
21,791.00
Ana
KG
2.8000
2,811.00
7,871.00
MORTERO 1:3
AR
Redondeo
0.00
ML
2.15 TUBERIA 4" Y FILTRO PARA DRENAJE 50 x 50 cm
56,129.00
Ins
HR
0.8000
5,430.00
4,344.00
Ins
m2
2.6000
2,360.00
6,136.00
GRAVILLA DE 3/4
Ins
0.2650
73,000.00
19,345.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.8000
7,135.00
5,708.00
TUBO DRENAJE 4" ROLLO 5,90 Mts
Ins
ML
1.0500
19,520.00
20,496.00
Redondeo
0.00
ML
2.16 CAUELA EN CONCRETO .30 x .10 m
27,273.00
Ins
HR
0.8400
5,430.00
4,561.00
CEMENTO GRIS
Ins
kg
2.0000
312.00
624.00
Ins
m3
0.0200
283,852.00
5,677.00
Ins
m3
0.0300
313,316.00
9,399.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.8400
7,135.00
5,993.00
PUNTILLA SURTIDA
Ins
LB
0.1200
2,240.00
269.00
Ins
ml
0.1000
1,500.00
150.00
TABLA BURRA CEDRO MACHO 0.10
Ins
ml
0.1000
5,000.00
500.00
Redondeo
2.17 TAPA SUMIDERO
0.00
un
68x33
81,280.00
Ins
hc
0.8000
11,700.00
9,360.00
MARCO SUMIDERO 73x38x14
Ins
un
1.0000
19,720.00
19,720.00
SUMIDERO VIAL
Ins
un
1.0000
52,200.00
52,200.00
68x33x10

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
Vr.Total
0.00
M3
2.18 RELLENOS DE EXCAVACION
20
15/02/08
Ins
hc
17,199.00
1.4700
11,700.00
Redondeo
17,199.00
0.00
UN
2.19 CAJA DE INSPECCION 40 x 40 x 40
98,616.00
ACERO FIGURADO 37000 PSI 3/8"
Ins
kg
2.6000
2,310.00
6,006.00
Ins
HR
1.4000
5,430.00
7,602.00
Ins
m3
0.0900
300,556.00
27,050.00
Ins
UN
0.8000
100.00
80.00
LADRILLO RECOCIDO
Ins
un
48.0000
220.00
10,560.00
Ins
HR
3.3000
7,135.00
23,546.00
RECEBO COMN
Ins
m3
0.0500
25,000.00
1,250.00
SIKA-1 IMPERMEABILIZANTE INTEGRAL
Ins
kg
0.8000
4,002.00
3,202.00
Ana
lt
70.0000
276.00
19,320.00
MORTERO PARA PEGA 1:3/lt
Redondeo
0.00
3 MAMPOSTERA
ML
3.1 DEMOLICIN ORINAL O LAVAMANOS CORRIDO
16,407.00
Ins
HR
2.0000
5,430.00
10,860.00
Ins
UN
1.5000
100.00
150.00
Ins
HR
0.0500
7,135.00
357.00
Ins
vj
0.0560
90,000.00
5,040.00
VOLQUETA 6m3
Redondeo
0.00
ML
3.2 DEMOLICIN MESN EN MAMPOSTERIA Y

CONCRETO
16,767.00
Ins
HR
2.0000
Ins
UN
Ins
HR
VOLQUETA 6m3
Ins
vj
5,430.00
10,860.00
1.5000
100.00
150.00
0.0500
7,135.00
357.00
0.0600
90,000.00
5,400.00
Redondeo
0.00
ML
3.3 DEMOLICIN ALFAJA .25 m EN LADRILLO
4,542.00
Ins
HR
0.6700
5,430.00
3,638.00
Ins
UN
0.6000
100.00
60.00
Ins
HR
0.0300
7,135.00
214.00
VOLQUETA 6m3
Ins
vj
0.0070
90,000.00
630.00
Redondeo
0.00
ML
3.4 DEMOLICIN ALFAJA .25 m EN CONCRETO
3,548.00
Ins
HR
0.5000
5,430.00
2,715.00
Ins
UN
0.6000
100.00
60.00
Ins
HR
0.0200
7,135.00
143.00
Ins
vj
0.0070
90,000.00
630.00
VOLQUETA 6m3
Redondeo
0.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
M2
3.5 DEMOLICIN MURO DE .12 m TOLETE
21
15/02/08
Vr.Total
12,818.00
Ins
HR
1.7000
5,430.00
9,231.00
Ins
un
0.0250
11,948.00
299.00
Ins
UN
1.5000
100.00
150.00
Ins
HR
0.0330
7,135.00
235.00
Ins
dd
0.0250
22,500.00
563.00
VOLQUETA 6m3
Ins
vj
0.0260
90,000.00
2,340.00
Redondeo
0.00
M2
3.6 DEMOLICIN MURO DE .12 m LADRILLO HUECO
8,704.00
Ins
HR
1.0000
5,430.00
5,430.00
Ins
un
0.0200
11,948.00
239.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.0330
7,135.00
235.00
Ins
dd
0.0200
22,500.00
450.00
VOLQUETA 6m3
Ins
vj
0.0250
90,000.00
2,250.00
Redondeo
0.00
M2
3.7 DEMOLICIN MURO DE .25 m LADRILLO HUECO
15,279.00
Ins
HR
1.6000
5,430.00
8,688.00
Ins
un
0.0350
11,948.00
418.00
Ins
UN
2.0000
100.00
200.00
Ins
HR
0.0330
7,135.00
235.00
Ins
dd
0.0350
22,500.00
788.00
Ins
vj
90,000.00
4,950.00
VOLQUETA 6m3
0.0550
Redondeo
0.00
M2
3.8 ENCHAPE EN TOLETE PRENSADO LIVIANO STA. FE
46,280.00
Ins
sm
0.0700
2,800.00
196.00
Ins
HR
0.7000
5,430.00
3,801.00
CORTADORA DE LADRILLO
Ins
dd
0.0300
36,000.00
1,080.00
DISCO DIAMANTADO DM85H
Ins
un
0.0068
680,000.00
4,624.00
Ins
UN
1.0000
100.00
100.00
LADRILLO PRENSADO LIVIANO SANTAF
Ins
un
35.0000
462.00
16,170.00
Ins
HR
2.1000
7,135.00
14,984.00
MORTERO 1:5
Ana
LT
25.0000
213.00
5,325.00
AP
Redondeo
0.00
M2
3.9 MURO .12 m TOLETE COMUN 1 VISTO
35,723.00
Ins
sm
0.0200
2,800.00
56.00
Ins
HR
0.5300
5,430.00
2,878.00
Ins
UN
1.0000
100.00
100.00
OFICIAL DE MAMPOSTERA
Ins
HR
1.0500
7,880.00
8,274.00
TOLETE COMN
Ins
un
53.0000
320.00
16,960.00
Ana
LT
35.0000
213.00
7,455.00
MORTERO 1:5
AP

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
22
15/02/08
Vr.Total
0.00
M2
3.10 MURO .25 m TOLETE PRENSADO LIVIANO STA. FE
91,373.00
Ins
sm
2.4000
2,800.00
6,720.00
Ins
HR
0.9200
5,430.00
4,996.00
Ins
UN
2.4000
100.00
240.00
Ins
un
106.6000
462.00
49,249.00
Ins
HR
1.8400
7,135.00
13,128.00
MORTERO 1:5
Ana
LT
80.0000
213.00
17,040.00
AP
Redondeo
0.00
M2
3.11 MURO DE .12 m BLOQUE 5
20,118.00
Ins
HR
0.3500
5,430.00
1,901.00
BLOQUE NO. 5 SANTAFE
Ins
un
12.5000
833.00
10,413.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.7000
7,880.00
5,516.00
MORTERO 1:6
Ana
LT
12.5000
175.00
2,188.00
AP
Redondeo
0.00
M2
3.12 MURO .14m LADR PORTANTE STA. FE 14 x 29 x 9

cm, 1 VISTO
48,559.00
Ins
sm
0.0700
2,800.00
196.00
Ins
HR
0.6200
5,430.00
3,367.00
Ins
UN
1.0000
100.00
100.00
LADRILLO PORTANTE 14 x 29 x 9 SANTA FE
Ins
un
35.0000
837.00
29,295.00
Ins
HR
1.2500
7,880.00
9,850.00
MORTERO 1:4
Ana
LT
27.0000
213.00
5,751.00
AP
Redondeo
0.00
M2
3.13 ENCHAPE EN LADR PORTANTE STA. FE 14 x 29 x 9

cm
50,277.00
Ins
sm
0.0900
Ins
HR
0.7000
5,430.00
3,801.00
Ins
dd
0.3000
36,000.00
10,800.00
Ins
UN
1.0000
100.00
100.00
Ins
un
20.0000
837.00
16,740.00
Ins
HR
1.5000
7,135.00
10,703.00
MORTERO 1:4
Ana
LT
37.0000
213.00
7,881.00
AP
2,800.00
Redondeo
252.00
0.00
ML
3.14 ALFAJIA EN LADR PORTANTE STA. FE 14 x 29 x 9

cm
13,649.00
Ins
sm
0.0400
2,800.00
112.00
Ins
HR
0.2500
5,430.00
1,358.00
Ins
dd
0.0160
36,000.00
576.00
Ins
UN
1.0000
100.00
100.00
Ins
un
7.0000
837.00
5,859.00
Ins
HR
0.5000
7,880.00
3,940.00

Actividad
MORTERO 1:4
Pgina :
Fecha :

Tipo U.M.
AP
Ana
LT
23
15/02/08
Cantidad
Vr.Unitario
Vr.Total
8.0000
213.00
1,704.00
Redondeo
0.00
ML
3.15 ALFAJIA TOLETE PRENSADO LIVIANO STA. FE
15,709.00
Ins
sm
0.0400
2,800.00
112.00
Ins
HR
0.2300
5,430.00
1,249.00
Ins
UN
1.0000
100.00
100.00
Ins
un
17.0000
462.00
7,854.00
Ins
HR
0.4600
7,880.00
3,625.00
MORTERO 1:5
Ana
LT
13.0000
213.00
2,769.00
AP
Redondeo
0.00
ML
3.16 REMATE MURO TOLETE PRENSADO LIVIANO STA.

FE
15,761.00
Ins
sm
0.0400
2,800.00
112.00
Ins
HR
0.2500
5,430.00
1,358.00
Ins
UN
1.0000
100.00
100.00
Ins
un
17.0000
462.00
7,854.00
Ins
HR
0.5000
7,135.00
3,568.00
Ana
LT
13.0000
213.00
2,769.00
MORTERO 1:5
AP
Redondeo
0.00
ML
3.17 REMATE MURO EN LADR PORTANTE STA. FE 14 x

29 x 9 cm
14,261.00
Ins
sm
0.0400
Ins
HR
Ins
dd
Ins

MORTERO 1:4
AP
2,800.00
112.00
0.3000
5,430.00
1,629.00
0.0160
36,000.00
576.00
UN
1.0000
100.00
100.00
Ins
un
7.0000
837.00
5,859.00
Ins
HR
0.6000
7,135.00
4,281.00
Ana
LT
8.0000
213.00
1,704.00
Redondeo
0.00
M2
19,429.00
Ins
HR
0.3400
5,430.00
1,846.00
BLOQUE No. 4 SANTAF
Ins
un
12.5000
810.00
10,125.00
Ins
HR
0.6800
7,880.00
5,358.00
Ana
LT
12.0000
175.00
2,100.00
MORTERO 1:6
AP
Redondeo
0.00
M2
3.19 ASEO MUROS ANTIGUOS EN TOLETE VISTO
8,367.00
ACIDO NITRICO
Ins
lt
0.3300
2,350.00
776.00
AGUA
Ins
lt
6.0000
18.00
108.00
ANDAMIO TUBULAR
Ins
dd
0.3500
400.00
140.00
Ins
HR
1.1000
5,430.00
5,973.00
DISOLVENTE THINNER
Ins
gl
0.1000
10,700.00
1,070.00
Ins
UN
3.0000
100.00
300.00

Actividad
Pgina :
Fecha :

Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
24
15/02/08
Vr.Total
0.00
M2
3.20 ASEO MUROS NUEVOS EN TOLETE VISTO
3,745.00
ACIDO NITRICO
Ins
lt
0.2000
2,350.00
470.00
AGUA
Ins
lt
6.0000
18.00
108.00
ANDAMIO TUBULAR
Ins
dd
0.2000
400.00
80.00
Ins
HR
0.5500
5,430.00
2,987.00
Ins
UN
1.0000
100.00
100.00
Redondeo
0.00
M2
3.21 HILADA EN LADRILLO PORTANTE STA. FE
11,396.00
Ins
sm
0.0200
2,800.00
56.00
Ins
HR
0.2000
5,430.00
1,086.00
Ins
UN
0.5000
100.00
50.00
Ins
un
7.0000
837.00
5,859.00
Ins
HR
0.4000
7,135.00
2,854.00
MORTERO 1:4
Ana
LT
7.0000
213.00
1,491.00
AP
Redondeo
0.00
M2
3.22 ALFAJA EN LADRILLO PORTANTE STA. FE
13,620.00
Ins
sm
0.0200
2,800.00
56.00
Ins
HR
0.2500
5,430.00
1,358.00
Ins
UN
0.5000
100.00
50.00
Ins
un
7.0000
837.00
5,859.00
Ins
HR
0.5000
7,880.00
3,940.00
SIKA 1 (20 KG)
Ins
kg
0.1450
4,500.00
653.00
Ana
LT
8.0000
213.00
1,704.00
MORTERO 1:4
AP
Redondeo
0.00
ML
3.23 ARCO EN LADRILLO PORTANTE PRENSADO
28,990.00
Ins
HR
1.5000
5,430.00
8,145.00
DURMIENTE 3 m
Ins
ml
1.0000
755.00
755.00
Ins
UN
1.8000
100.00
180.00
Ins
un
15.0000
462.00
6,930.00
LISTN DE ORDINARIO
Ins
ml
4.0000
731.00
2,924.00
Ins
HR
0.7500
7,880.00
5,910.00
PUNTILLA SURTIDA
Ins
LB
0.5000
2,240.00
1,120.00
Ins
ml
1.0000
1,500.00
1,500.00
MORTERO 1:4
Ana
LT
7.0000
218.00
1,526.00
ALP
Redondeo
0.00
M2
3.24 MURO TRANSLCIDO EN VITROBLOCK
Ins
ms
Ins
HR
CEMENTO BLANCO
Ins
kg
GRAFIL DE 4.0 MM
Ins
kg
ANDAMIO SECCIN
259,790.00
4,000.00
40.00
1.0000
5,430.00
5,430.00
6.0000
825.00
4,950.00
1.1000
2,330.00
2,563.00
0.0100

Pgina :
Fecha :

Actividad
Tipo U.M.
25
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
UN
1.0000
100.00
100.00
Ins
HR
1.0000
7,135.00
7,135.00
VITROBLOCK MURO NAL. 19x19x8 cm.
Ins
un
25.0000
9,481.00
237,025.00
MORTERO 1:3
Ana
LT
9.0000
283.00
2,547.00
AR
Redondeo
0.00
ML
3.25 CORTE DE MURO CON PULIDORA - 2 CARAS
4,869.00
AYUDANTE ALBAIL con prest (A)
Ins
dd
0.0400
31,363.00
1,255.00
DISCO ABRASIVO 6"x1/8" PULIDORAS
Ins
UN
0.0230
22,500.00
518.00
Ins
UN
0.7000
100.00
70.00
OFICIAL ALBAIL con prest (A)
Ins
dd
0.0400
42,582.00
1,703.00
Ins
dd
0.0400
22,500.00
900.00
Ins
vj
0.0047
90,000.00
423.00
VOLQUETA 6m3
Redondeo
0.00
M2
3.26 MURO .12 m TOLETE COMUN PARA PAETAR
34,742.00
Ins
sm
0.0200
2,800.00
56.00
Ins
HR
0.4800
5,430.00
2,606.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.9600
7,880.00
7,565.00
TOLETE COMN
Ins
un
53.0000
320.00
16,960.00
Ana
LT
35.0000
213.00
7,455.00
MORTERO 1:5
AP
Redondeo
0.00
M2
3.27 MURO .24 m TOLETE COMUN PARA PAETAR
70,669.00
Ins
sm
0.0400
2,800.00
112.00
Ins
HR
0.9000
5,430.00
4,887.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
1.8000
7,880.00
14,184.00
TOLETE COMN
Ins
un
106.0000
320.00
33,920.00
Ana
LT
82.0000
213.00
17,466.00
MORTERO 1:5
AP
Redondeo
0.00
M2
3.28 MURO DRY-WALL ESPESOR 10 CM
68,396.00
MANO DE OBRA CARPINTERIA ALUMINIO
Ins
hc
1.4300
13,200.00
18,876.00
PARED EN DRY-WALL E.10 cm.
Ins
m2
1.0000
37,000.00
37,000.00
VINILTEX
Ins
gl
0.0250
44,857.00
1,121.00
Esp
56,997.00
11,399.00
A.I.U. SUBCONTRATO CIELO RASO
20.0000
Redondeo
0.00
M2
3.29 MURO DRY-WALL ESPESOR 15 CM
74,666.00
Ins
hc
1.4300
13,200.00
18,876.00
PARED EN DRY-WALL E.15 cm.
Ins
m2
1.0000
42,000.00
42,000.00
VINILTEX
Ins
gl
0.0300
44,857.00
1,346.00
Esp
20.0000
62,222.00
12,444.00
Redondeo
0.00

Actividad
Pgina :
Fecha :

Tipo U.M.
Cantidad
Vr.Unitario
0.4500
5,430.00
M2
3.30 MURO DE .12 M EN TOLETE RECOCIDO
26
15/02/08
Vr.Total
34,911.00
Ins
HR
Ins
UN
1.0000
100.00
100.00
Ins
un
55.0000
220.00
12,100.00
Ins
HR
0.9000
7,880.00
7,092.00
Ana
LT
28.8300
457.00
13,175.00
Redondeo
2,444.00
0.00
M2
3.31 MURO .12 m PRENSADO SANTA FE 1V
48,318.00
Ins
HR
0.6000
5,430.00
3,258.00
LADRILLO PRENSADO MACIZO SANTAF
Ins
un
63.3000
474.00
30,004.00
Ins
HR
1.2000
7,880.00
9,456.00
Ana
LT
32.0000
175.00
5,600.00
MORTERO 1:6
AP
Redondeo
0.00
M2
3.32 MURO DE .25 m PRENSADO SANTA FE
95,429.00
Ins
HR
0.8700
5,430.00
4,724.00
GRAFIL
Ins
kg
1.2000
2,330.00
2,796.00
Ins
un
127.0000
474.00
60,198.00
Ins
HR
1.7400
7,880.00
13,711.00
MORTERO 1:6
Ana
LT
80.0000
175.00
14,000.00
5.5.mm
AP
Redondeo
0.00
M2
3.33 MURO .12 m LADRILLO HUECO No. 5
20,601.00
Ins
HR
0.4000
BLOQUE No. 5
Ins
un
Ins
HR
MORTERO 1:6
Ana
LT
AP
5,430.00
2,172.00
12.0000
850.00
10,200.00
0.8000
7,880.00
6,304.00
11.0000
175.00
1,925.00
Redondeo
0.00
M2
3.34 MURO DE .25 M EN TOLETE RECOCIDO
50,908.00
Ins
HR
0.7500
5,430.00
4,073.00
Ins
UN
1.5000
100.00
150.00
Ins
un
102.0000
220.00
22,440.00
Ins
HR
1.5000
7,880.00
11,820.00
MORTERO 1:6
Ana
LT
71.0000
175.00
12,425.00
AP
Redondeo
0.00
M2
3.35 MURO DE .10 m EN BLOQUE CONCRETO
23,414.00
Ins
HR
0.3500
5,430.00
1,901.00
BLOQUE CONCRETO 10x20x40
Ins
un
13.2700
1,100.00
14,597.00
Ins
HR
0.7000
7,880.00
5,516.00
MORTERO 1:6
Ana
LT
8.0000
175.00
1,400.00
AP
Redondeo
3.36 MURO DE .20 m EN BLOQUE CONCRETO
0.00
M2
34,745.00

Pgina :
Fecha :

Actividad
Tipo U.M.
27
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
HR
1.0000
5,430.00
5,430.00
BLOQUE CONCRETO 20x20x40
Ins
un
13.2000
1,750.00
23,100.00
Ins
HR
0.5000
7,880.00
3,940.00
MORTERO 1:6
Ana
LT
13.0000
175.00
2,275.00
AP
Redondeo
0.00
ML
3.37 ARCOS 0.25 m. LADRILLO PRENSADO
36,331.00
ARENA DE PEA
Ins
m3
0.0200
27,000.00
540.00
Ins
HR
1.7000
5,430.00
9,231.00
CEMENTO GRIS
Ins
kg
5.0000
312.00
1,560.00
Ins
un
15.8500
474.00
7,513.00
LISTN DE ORDINARIO
Ins
ml
1.0000
731.00
731.00
Ins
HR
1.7000
7,880.00
13,396.00
TABLA CHAPA ORDINARIO 0.30
Ins
ml
1.6000
2,100.00
3,360.00
Redondeo
0.00
ML
3.38 ALFAJIAS EN LADR. TABLON
12,791.00
Ins
HR
0.5000
Ins
HR
TABLN 25 VITRIFICADO
Ins
m2
Ana
LT
MORTERO 1:3 IMPERM.
AR
5,430.00
2,715.00
0.5000
7,880.00
3,940.00
0.2700
14,350.00
3,875.00
7.0000
323.00
2,261.00
Redondeo
0.00
ML
3.39 ALFAJIAS DE .15 m EN CONCRETO
17,669.00
Ins
kg
1.0000
2,310.00
2,310.00
Ins
kg
0.0400
2,300.00
92.00
Ins
HR
0.5000
5,430.00
2,715.00
Ins
ml
0.4000
760.00
304.00
Ins
HR
0.5000
7,880.00
3,940.00
PUNTILLA SURTIDA
Ins
LB
0.1000
2,240.00
224.00
TABLA CHAPA 3 m
Ins
ml
0.4000
1,780.00
712.00
Ins
ml
0.1800
680.00
122.00
FORMALETA PROMEDIO EN SUPER TEC 19mm (3 Usos S
Ana
M2
0.3200
15,081.00
4,826.00
Ana
M3
0.0100
242,436.00
2,424.00
ACERO FIGURADO 60000 PSI 1/2``

ALAMBRE NEGRO
CONCRETO 1:2:3
No.18
AR-GR
Redondeo
0.00
ML
3.40 ALFAJIAS EN LADRILLO PRENSADO
15,533.00
Ins
HR
0.2500
5,430.00
1,358.00
Ins
un
16.2000
474.00
7,679.00
Ins
HR
0.5000
7,880.00
3,940.00
MORTERO 1:4
Ana
LT
12.0000
213.00
2,556.00
AP
Redondeo
0.00
M2
3.41 ENCHAPES EN LADRILLO PRENSADO MACIZO
38,789.00
ANDAMIO SECCIN
Ins
ms
0.0170
4,000.00
68.00
Ins
HR
0.5000
5,430.00
2,715.00

Pgina :
Fecha :

Actividad
Tipo U.M.
28
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
dd
0.0300
36,000.00
1,080.00
Ins
un
0.0001
680,000.00
68.00
Ins
UN
1.0000
100.00
100.00
Ins
un
35.0000
474.00
16,590.00
Ins
HR
1.8000
7,135.00
12,843.00
Ana
LT
25.0000
213.00
5,325.00
MORTERO 1:4
AP
Redondeo
0.00
M2
38,117.00
Ins
HR
0.6500
5,430.00
3,530.00
BLOQUE NO. 5 SANTAFE
Ins
un
22.5000
833.00
18,743.00
Ins
HR
1.3000
7,880.00
10,244.00
Ana
LT
32.0000
175.00
5,600.00
MORTERO 1:6
AP
Redondeo
0.00
M2
3.43 ENCHAPE EN ESCUADRA TOLETE COLUMNA

RECTANGULAR
56,836.00
Ins
HR
0.9000
5,430.00
4,887.00
Ins
dd
0.1500
36,000.00
5,400.00
DISCO DIAMANTADO PARA CORTE DE CERAMICA 300 M
Ins
un
0.0030
680,000.00
2,040.00
Ins
HR
1.8000
7,880.00
14,184.00
TOLETE PERFORADO FINO
Ins
un
40.0000
605.00
24,200.00
MORTERO 1:6
Ana
LT
35.0000
175.00
6,125.00
AP
Redondeo
0.00
ML
3.44 ENCHAPE CARA COLUMNA 0.50 m. EN LADRILLO

ESTRUCTURAL.
16,271.00
Ins
HR
0.5000
5,430.00
2,715.00
Ins
dd
0.0160
36,000.00
576.00
DISCO DIAMANTADO PARA CORTE DE CERAMICA 300 M
Ins
un
0.0005
680,000.00
340.00
Ins
UN
7.0000
380.00
2,660.00
Ins
HR
1.0000
7,880.00
7,880.00
Ana
LT
12.0000
175.00
2,100.00
MORTERO 1:6
AP
Redondeo
0.00
ML
3.45 MOCHETAS Y OTROS EN TOLETE ESTRUCTURAL
13,246.00
Ins
UN
14.0000
380.00
5,320.00
Ins
hc
0.5500
11,700.00
6,435.00
Ana
LT
7.0000
213.00
1,491.00
MORTERO 1:4
AP
Redondeo
0.00
M2
3.46 ICOPOR ENTRE MUROS DIVISORIOS
7,112.00
Ins
HR
0.2500
5,430.00
1,358.00
ICOPOR 1 cm/Dens.20/1x1
Ins
m2
1.0000
3,970.00
3,970.00
Ins
HR
0.2500
7,135.00
1,784.00
Redondeo
0.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
ML
3.47 REMATE EN CONCRETO MURO DE 0.25 M
29
15/02/08
Vr.Total
25,324.00
Ins
kg
2.0000
2,310.00
ALAMBRE NEGRO
Ins
kg
0.0800
2,300.00
184.00
Ins
HR
0.6500
5,430.00
3,530.00
Ins
ml
0.6500
760.00
494.00
Ins
HR
0.6500
7,135.00
4,638.00
PUNTILLA SURTIDA
Ins
LB
0.1500
2,240.00
336.00
TABLA CHAPA 3 m
Ins
ml
0.6500
1,780.00
1,157.00
Ins
ml
0.3500
680.00
238.00
Ana
M2
0.3500
15,081.00
5,278.00
CONCRETO 1:2:3
Ana
M3
0.0200
242,436.00
4,849.00
No.18
AR-GR
Redondeo
4,620.00
0.00
4 ESTRUCTURA
M3
4.1 DEMOLICIN MECNICA COLUMNAS EN

CONCRETO REFORZADO
190,694.00
Ins
HR
12.0000
5,430.00
65,160.00
Ins
hr
2.4000
41,200.00
98,880.00
Ins
un
0.0330
7,053.00
233.00
Ins
UN
2.4000
100.00
240.00
Ins
HR
0.5000
7,135.00
3,568.00
Ins
dd
0.1250
22,500.00
2,813.00
VOLQUETA 6m3
Ins
vj
0.2200
90,000.00
19,800.00
Redondeo
0.00
M3
4.2 DEMOLICIN MECNICA VIGAS AREAS EN

CONCRETO REFORZADO
199,406.00
Ins
HR
12.0000
5,430.00
65,160.00
Ins
hr
2.6000
41,200.00
107,120.00
Ins
un
0.1000
7,053.00
705.00
Ins
UN
2.4000
100.00
240.00
Ins
HR
0.5000
7,135.00
3,568.00
Ins
dd
0.1250
22,500.00
2,813.00
VOLQUETA 6m3
Ins
vj
0.2200
90,000.00
19,800.00
Redondeo
0.00
M2
4.3 DEMOLICIN PLACA ALIGERADA CASETN DE

GUADUA 0.50 m
21,640.00
ANDAMIO TUBULAR
Ins
dd
0.2500
400.00
100.00
Ins
HR
3.0000
5,430.00
16,290.00
Ins
UN
1.3000
100.00
130.00
Ins
HR
0.1500
7,135.00
1,070.00
VOLQUETA 6m3
Ins
vj
0.0450
90,000.00
4,050.00
Redondeo
4.4 PLACA MACIZA AREA DE 0.12 m
0.00
M2
78,189.00

Pgina :
Fecha :

Actividad
Tipo U.M.
30
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
gl
0.1000
5,600.00
560.00
Ins
kg
0.2000
2,300.00
460.00
Ins
HR
2.6000
5,430.00
14,118.00
Ins
m3
0.1260
313,316.00
39,478.00
DURMIENTE 3 M
Ins
ml
0.5000
870.00
435.00
FORMALETA ENTREPISOS
Ins
ms
1.3500
7,200.00
9,720.00
Ins
UN
1.5000
100.00
150.00
Ins
HR
0.8800
7,135.00
6,279.00
PARAL TELESCPICO 2.2 m
Ins
ms
0.2500
1,700.00
425.00
Ins
ml
0.7500
2,900.00
2,175.00
PUNTILLA SURTIDA
Ins
LB
0.1000
2,240.00
224.00
Ins
ml
0.5000
1,850.00
925.00
Ins
ml
1.0000
2,850.00
2,850.00
Ins
dd
0.0130
30,000.00
390.00
A.C.P.M.
BOGOT
ALAMBRE NEGRO
No.18
VIBRADOR ELCTRICO
Redondeo
0.00
M2
4.5 PLACA ALIGERADA CASETN GUADUA (E = 0,45 m)
132,693.00
Ins
gl
0.1000
5,600.00
560.00
Ins
kg
0.0500
2,300.00
115.00
Ins
sm
0.1500
2,800.00
420.00
Ins
HR
3.2500
5,430.00
17,648.00
Ins
m3
0.2100
313,316.00
65,796.00
Ins
ml
0.6600
760.00
502.00
Ins
ms
1.2500
7,200.00
9,000.00
Ins
UN
3.0000
100.00
300.00
Ins
HR
1.0150
7,135.00
7,242.00
Ins
ml
0.5000
1,500.00
750.00
Ins
ml
1.0000
2,850.00
2,850.00
TABLERO DE MADERA
Ins
dd
2.0000
150.00
300.00
VIBRADOR ELCTRICO
Ins
dd
0.0200
30,000.00
600.00
Ana
m2
0.8700
30,586.00
26,610.00
A.C.P.M.
BOGOT
Redondeo
0.00
M2
141,147.00
Ins
gl
0.1000
5,600.00
560.00
Ins
kg
0.0500
2,300.00
115.00
Ins
sm
0.1500
2,800.00
420.00
Ins
HR
3.6000
5,430.00
19,548.00
Ins
m3
0.2200
313,316.00
68,930.00
Ins
ml
0.6600
760.00
502.00
Ins
ms
1.2500
7,200.00
9,000.00
Ins
UN
3.0000
100.00
300.00
Ins
HR
1.2800
7,135.00
9,133.00
Ins
ml
0.5000
1,500.00
750.00
A.C.P.M.
BOGOT

Pgina :
Fecha :

Actividad
Tipo U.M.
31
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
ml
1.0000
2,850.00
2,850.00
TABLERO DE MADERA
Ins
dd
2.0000
150.00
300.00
VIBRADOR ELCTRICO
Ins
dd
0.0200
30,000.00
600.00
Ana
m2
0.9200
30,586.00
28,139.00
Redondeo
0.00
M2
147,432.00
Ins
gl
0.1000
5,600.00
560.00
Ins
kg
0.0600
2,300.00
138.00
Ins
sm
0.1500
2,800.00
420.00
Ins
HR
3.6500
5,430.00
19,820.00
Ins
m3
0.2350
313,316.00
73,629.00
Ins
ml
0.6700
760.00
509.00
Ins
ms
1.2500
7,200.00
9,000.00
Ins
UN
3.0000
100.00
300.00
Ins
HR
1.3700
7,135.00
9,775.00
Ins
ml
0.5000
1,500.00
750.00
Ins
ml
1.0000
2,850.00
2,850.00
TABLERO DE MADERA
Ins
dd
2.0000
150.00
300.00
VIBRADOR ELCTRICO
Ins
dd
0.0210
30,000.00
630.00
Ana
m2
0.9400
30,586.00
28,751.00
A.C.P.M.
BOGOT
Redondeo
0.00
M3
4.8 COLUMNA RECTANGULAR EN CONCRETO

REFORZADO (4000 psi)
631,417.00
Ins
kg
2.0000
2,300.00
4,600.00
Ins
sm
0.2000
2,800.00
560.00
Ins
HR
24.0000
5,430.00
130,320.00
Ins
m3
1.0500
347,652.00
365,035.00
DURMIENTE 3 m
Ins
ml
3.0000
755.00
2,265.00
FORMALETA COLUMNAS 30x50
Ins
ms
7.0000
914.00
6,398.00
Ins
UN
6.0000
100.00
600.00
Ins
HR
12.0000
7,135.00
85,620.00
PARAL TELESCPICO 2-4
Ins
dd
5.0000
140.00
700.00
PLUMA ELCTRICA
Ins
ms
0.0100
469,800.00
4,698.00
POLIETILENO No. 4
Ins
m2
1.5000
934.00
1,401.00
Ins
lb
5.0000
2,146.00
10,730.00
Ins
ml
3.0000
1,500.00
4,500.00
TABLA BURRA 3 m
Ins
ml
3.0000
1,980.00
5,940.00
Ins
DD
0.2300
35,000.00
8,050.00
ALAMBRE NEGRO
No.18
VIBRADOR A GASOLINA
Redondeo
0.00
M3
4.9 VIGAS AREAS EN CONCRETO REFORZADO (3000

psi)

547,279.00
Ins
sm
0.2500
2,800.00
700.00
Ins
HR
20.0000
5,430.00
108,600.00

Pgina :
Fecha :

Actividad
Tipo U.M.
32
15/02/08
Cantidad
Vr.Unitario
Vr.Total
313,316.00
328,982.00
Ins
m3
1.0500
DURMIENTE 3 m
Ins
ml
1.1000
755.00
831.00
Ins
sm
2.0000
4,800.00
9,600.00
Ins
UN
6.0000
100.00
600.00
Ins
HR
10.0000
7,135.00
71,350.00
PARAL CORIENTE 2 a 3.50 m
Ins
dd
8.0000
65.00
520.00
Ins
lb
1.0000
2,146.00
2,146.00
Ins
ml
2.1000
1,500.00
3,150.00
TABLA BURRA 3 m
Ins
ml
0.5000
1,980.00
990.00
Ins
ml
1.0000
14,560.00
14,560.00
VIBRADOR A GASOLINA
Ins
DD
0.1500
35,000.00
5,250.00
Redondeo
0.00
M3
4.10 VIGAS AREAS EN CONCRETO REFORZADO

(4000 psi)
583,332.00
Ins
sm
0.2500
2,800.00
700.00
Ins
HR
20.0000
5,430.00
108,600.00
Ins
m3
1.0500
347,652.00
365,035.00
DURMIENTE 3 m
Ins
ml
1.1000
755.00
831.00
Ins
sm
2.0000
4,800.00
9,600.00
Ins
UN
6.0000
100.00
600.00
Ins
HR
10.0000
7,135.00
71,350.00
Ins
dd
8.0000
65.00
520.00
Ins
lb
1.0000
2,146.00
2,146.00
Ins
ml
2.1000
1,500.00
3,150.00
TABLA BURRA 3 m
Ins
ml
0.5000
1,980.00
990.00
Ins
ml
1.0000
14,560.00
14,560.00
VIBRADOR A GASOLINA
Ins
DD
0.1500
35,000.00
5,250.00
Redondeo
0.00
M3
4.11 ESCALERAS EN CONCRETO REFORZADO (3000

psi)
600,419.00
Ins
gl
1.0000
5,600.00
5,600.00
Ins
sm
0.2500
2,800.00
700.00
Ins
HR
24.0000
5,430.00
130,320.00
Ins
m3
1.0500
313,316.00
328,982.00
DURMIENTE 3 m
Ins
ml
1.1000
755.00
831.00
Ins
sm
4.0000
4,800.00
19,200.00
Ins
UN
8.0000
100.00
800.00
Ins
HR
12.0000
7,135.00
85,620.00
Ins
dd
8.0000
65.00
520.00
Ins
lb
1.0000
2,146.00
2,146.00
Ins
ml
2.1000
1,500.00
3,150.00
TABLA BURRA 3 m
Ins
ml
0.5000
1,980.00
990.00
Ins
ml
1.0000
14,560.00
14,560.00
A.C.P.M.
BOGOT

Pgina :
Fecha :

Actividad
Tipo U.M.
VIBRADOR A GASOLINA
Ins
DD
33
15/02/08
Cantidad
Vr.Unitario
Vr.Total
0.2000
35,000.00
7,000.00
Redondeo
0.00
M3
4.12 VIGA CANAL EN CONCRETO REFORZADO (3000

psi)
630,182.00
Ins
sm
1.0000
Ins
HR
Ins
m3
DURMIENTE 3 m
Ins
2,800.00
2,800.00
23.0000
5,430.00
124,890.00
1.0500
313,316.00
328,982.00
ml
1.1000
755.00
831.00
Ins
sm
4.0000
4,800.00
19,200.00
Ins
UN
8.0000
100.00
800.00
Ins
HR
11.0000
7,135.00
78,485.00
Ins
dd
8.0000
65.00
520.00
PLUMA ELECTRICA CON 2 BALDES
Ins
0.1200
32,480.00
3,898.00
Ins
lb
1.0000
2,146.00
2,146.00
Ins
ml
2.1000
1,500.00
3,150.00
TABLA BURRA 3 m
Ins
ml
0.5000
1,980.00
990.00
Ins
ml
4.0000
14,560.00
58,240.00
VIBRADOR A GASOLINA
Ins
DD
0.1500
35,000.00
5,250.00
Redondeo
0.00
M3
4.13 COLUMNETAS CONFINAMIENTO MUROS

(promedio .15 x .15 m)
679,540.00
Ins
gl
1.0000
5,600.00
5,600.00
Ins
kg
2.0000
2,300.00
4,600.00
Ins
sm
0.5000
2,800.00
1,400.00
Ins
HR
34.0000
5,430.00
184,620.00
CONCRETO COMN 3000 PSI
Ins
m3
1.0500
313,316.00
328,982.00
DURMIENTE 3 m
Ins
ml
8.0000
755.00
6,040.00
Ins
HR
16.0000
7,135.00
114,160.00
PARAL TELESCPICO
Ins
10.0000
109.00
1,090.00
POLIETILENO No. 4
Ins
m2
2.0000
934.00
1,868.00
PUNTILLA SURTIDA
Ins
LB
2.0000
2,240.00
4,480.00
Ins
ml
2.0000
2,850.00
5,700.00
Ins
MS
35,000.00
21,000.00
A.C.P.M.
BOGOT
ALAMBRE NEGRO
No.18
VIBRADOR A GASOLINA
0.6000
Redondeo
0.00
ML
4.14 DOVELAS EN GROTING, PERFORADO FINO SANTA

FE (dovela cuadrada lado = 7 cm)
Ins
sm
Ins
HR
Ins
m3
Ins
Ins
Ins
Redondeo
3,963.00
2,800.00
28.00
0.1600
5,430.00
869.00
0.0050
356,352.00
1,782.00
dd
0.0020
36,000.00
72.00
UN
0.7000
100.00
70.00
HR
0.1600
7,135.00
1,142.00
0.0100
0.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
ML
4.15 DOVELAS EN GROTING, PERFORADO FINO SANTA

FE (dovela cuadrada lado = 7 cm)
34
15/02/08
Vr.Total
4,037.00
Ins
sm
0.0130
2,800.00
36.00
Ins
HR
0.1600
5,430.00
869.00
Ins
m3
0.0050
356,352.00
1,782.00
Ins
dd
0.0030
36,000.00
108.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.1600
7,135.00
1,142.00
Redondeo
0.00
UN
4.16 ANCLAJE EPXICO DE 1/4" (10 cm)
4,566.00
Ins
sm
0.0300
2,800.00
84.00
Ins
HR
0.1300
5,430.00
706.00
BROCA PARA CONCRETO (INCIDENCIA)
Ins
un
0.0300
10,000.00
300.00
Ins
HR
0.1300
7,135.00
928.00
SIKA ANCHORFIX-4 300 CC
Ins
un
0.0250
59,900.00
1,498.00
TALADRO PERCUTOR
Ins
DD
0.0300
35,000.00
1,050.00
Redondeo
0.00
UN
5,606.00
Ins
sm
0.0350
2,800.00
98.00
Ins
HR
0.1700
5,430.00
923.00
Ins
un
0.0350
10,000.00
350.00
Ins
HR
0.1700
7,135.00
1,213.00
Ins
un
0.0300
59,900.00
1,797.00
TALADRO PERCUTOR
Ins
DD
0.0350
35,000.00
1,225.00
Redondeo
0.00
UN
Ins
sm
Ins
HR
Ins
un
Ins
HR
Ins
un
TALADRO PERCUTOR
Ins
DD
7,159.00
2,800.00
123.00
0.2200
5,430.00
1,195.00
0.0450
10,000.00
450.00
0.2200
7,135.00
1,570.00
0.0375
59,900.00
2,246.00
0.0450
35,000.00
1,575.00
0.0440
Redondeo
0.00
UN
4.19 -ANCLAJE EPXICO DE 5/8" (14 cm)
9,395.00
Ins
sm
0.0576
Ins
HR
Ins
un
Ins

TALADRO PERCUTOR
Redondeo
2,800.00
161.00
0.2900
5,430.00
1,575.00
0.0590
10,000.00
590.00
HR
0.2900
7,135.00
2,069.00
Ins
un
0.0490
59,900.00
2,935.00
Ins
DD
0.0590
35,000.00
2,065.00
0.00

Actividad
Pgina :
Fecha :

Tipo U.M.
Cantidad
Vr.Unitario
2,800.00
224.00
UN
35
15/02/08
Vr.Total
14,250.00
Ins
sm
0.0800
Ins
HR
0.4400
5,430.00
2,389.00
Ins
un
0.0890
10,000.00
890.00
Ins
HR
0.4400
7,135.00
3,139.00
Ins
un
0.0750
59,900.00
4,493.00
TALADRO PERCUTOR
Ins
DD
0.0890
35,000.00
3,115.00
Redondeo
0.00
UN
19,402.00
Ins
sm
0.1100
2,800.00
308.00
Ins
HR
0.6000
5,430.00
3,258.00
Ins
un
0.1210
10,000.00
1,210.00
Ins
HR
0.6000
7,135.00
4,281.00
Ins
un
0.1020
59,900.00
6,110.00
TALADRO PERCUTOR
Ins
DD
0.1210
35,000.00
4,235.00
Redondeo
0.00
UN
4.22 ANCLAJE EPXICO DE 1" (19 cm)
24,040.00
Ins
sm
0.1350
2,800.00
378.00
Ins
HR
0.7500
5,430.00
4,073.00
Ins
un
0.1500
10,000.00
1,500.00
Ins
HR
0.7500
7,135.00
5,351.00
Ins
un
0.1250
59,900.00
7,488.00
Ins
DD
0.1500
35,000.00
5,250.00
TALADRO PERCUTOR
Redondeo
0.00
ML
4.23 CORREAS EN PERFIL C 305 x 80 mm Cal. 14
52,149.00
ANTICORROSIVO ROJO
Ins
gl
0.0250
31,081.00
777.00
Ins
HR
0.2100
5,430.00
1,140.00
Ins
HR
0.2100
5,960.00
1,252.00
DISOLVENTE THINNER
Ins
gl
0.0170
10,700.00
182.00
ESMALTE SINTTICO MATE
Ins
gl
0.0500
47,800.00
2,390.00
Ins
HR
0.2100
7,135.00
1,498.00
Ins
HR
0.2100
7,135.00
1,498.00
OFICIAL DE PINTURA
Ins
HR
0.4400
7,350.00
3,234.00
PABMERIL PLIEGO 9 X 11
Ins
un
0.2000
1,850.00
370.00
Ins
un
0.1750
123,900.00
21,683.00
PLATINA HIERRO 2 x 1/2 x 1/4
Ins
ml
0.0600
8,167.00
490.00
SOLDADURA ELCTRICA
Ins
kg
0.0600
4,200.00
252.00
Esp
30.0000
34,766.00
10,430.00
Esp
20.0000
34,766.00
6,953.00
GASTOS OPERAC. CARPINT. ALUMINIO
Redondeo
0.00
ML
31,799.00

Actividad
Pgina :
Fecha :

Tipo U.M.
36
15/02/08
Cantidad
Vr.Unitario
Vr.Total
ANTICORROSIVO ROJO
Ins
gl
0.0250
31,081.00
777.00
Ins
HR
0.2000
5,430.00
1,086.00
Ins
HR
0.2000
5,960.00
1,192.00
DISOLVENTE THINNER
Ins
gl
0.0170
10,700.00
182.00
Ins
gl
0.0450
47,800.00
2,151.00
Ins
HR
0.2000
7,135.00
1,427.00
Ins
HR
0.2000
7,135.00
1,427.00
OFICIAL DE PINTURA
Ins
HR
0.4400
7,350.00
3,234.00
Ins
un
0.1200
1,850.00
222.00
PERFIL ABERTO HR 160 X 60 cal. 16
Ins
un
0.1750
50,050.00
8,759.00
Ins
ml
0.0600
8,167.00
490.00
SOLDADURA ELCTRICA
Ins
kg
0.0600
4,200.00
252.00
Esp
30.0000
21,199.00
6,360.00
Esp
20.0000
21,199.00
4,240.00
Redondeo
0.00
ML
30,636.00
ANTICORROSIVO ROJO
Ins
gl
0.0200
31,081.00
622.00
Ins
HR
0.1900
5,430.00
1,032.00
Ins
HR
0.1900
5,960.00
1,132.00
DISOLVENTE THINNER
Ins
gl
0.0160
10,700.00
171.00
Ins
gl
0.0400
47,800.00
1,912.00
Ins
HR
0.1900
7,135.00
1,356.00
Ins
HR
0.1900
7,135.00
1,356.00
OFICIAL DE PINTURA
Ins
HR
0.4000
7,350.00
2,940.00
Ins
un
0.1000
1,850.00
185.00
Ins
un
0.1750
52,000.00
9,100.00
Ins
ml
0.0500
8,167.00
408.00
SOLDADURA ELCTRICA
Ins
kg
0.0500
4,200.00
210.00
Esp
30.0000
20,424.00
6,127.00
Esp
20.0000
20,424.00
4,085.00
Redondeo
0.00
ML
32,933.00
ANTICORROSIVO ROJO
Ins
gl
0.0200
31,081.00
622.00
Ins
HR
0.1900
5,430.00
1,032.00
Ins
HR
0.1900
5,960.00
1,132.00
DISOLVENTE THINNER
Ins
gl
0.0160
10,700.00
171.00
Ins
gl
0.0400
47,800.00
1,912.00
Ins
HR
0.1900
7,135.00
1,356.00
Ins
HR
0.1900
7,135.00
1,356.00
OFICIAL DE PINTURA
Ins
HR
0.4000
7,350.00
2,940.00
Ins
un
0.1000
1,850.00
185.00
Ins
un
0.1750
60,750.00
10,631.00

Actividad
Pgina :
Fecha :

Tipo U.M.
37
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
ml
0.0500
8,167.00
408.00
SOLDADURA ELCTRICA
Ins
kg
0.0500
4,200.00
210.00
Esp
20.0000
21,955.00
4,391.00
Esp
30.0000
21,955.00
6,587.00
Redondeo
0.00
ML
30,246.00
ANTICORROSIVO ROJO
Ins
gl
0.0200
31,081.00
622.00
Ins
HR
0.1900
5,430.00
1,032.00
Ins
HR
0.1900
5,960.00
1,132.00
DISOLVENTE THINNER
Ins
gl
0.0160
10,700.00
171.00
Ins
gl
0.0400
47,800.00
1,912.00
Ins
HR
0.1900
7,135.00
1,356.00
Ins
HR
0.1900
7,135.00
1,356.00
OFICIAL DE PINTURA
Ins
HR
0.4000
7,350.00
2,940.00
Ins
un
0.1000
1,850.00
185.00
Ins
un
0.1700
52,000.00
8,840.00
Ins
ml
0.0500
8,167.00
408.00
SOLDADURA ELCTRICA
Ins
kg
0.0500
4,200.00
210.00
Esp
20.0000
20,164.00
4,033.00
Esp
30.0000
20,164.00
6,049.00
Redondeo
0.00
M2
4.28 ESCARIFICACIN CARA COLUMNAS
18,090.00
Ins
sm
0.0800
2,800.00
224.00
Ins
HR
0.2500
5,430.00
1,358.00
CINCEL PALA ACERO 1/2X6
Ins
un
0.0500
7,452.00
373.00
Ins
UN
2.5000
100.00
250.00
Ins
HR
1.0000
7,135.00
7,135.00
Ins
DD
0.2500
35,000.00
8,750.00
TALADRO PERCUTOR
Redondeo
0.00
M2
4.29 ESCARIFICACIN CARA VIGAS AREAS
18,970.00
Ins
sm
0.1200
2,800.00
336.00
Ins
HR
0.2600
5,430.00
1,412.00
Ins
un
0.0500
7,452.00
373.00
Ins
UN
2.5000
100.00
250.00
Ins
HR
1.1000
7,135.00
7,849.00
Ins
DD
0.2500
35,000.00
8,750.00
TALADRO PERCUTOR
Redondeo
0.00
M2
4.30 ESCARIFICACIN PISOS EN CONCRETO
2,425.00
Ins
HR
0.2200
5,430.00
1,195.00
Ins
un
0.1000
7,452.00
745.00
Ins
UN
2.5000
100.00
250.00
Ins
HR
0.0330
7,135.00
235.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
38
15/02/08
Vr.Total
0.00
M3
4.31 RECALCE COLUMNA RECTANG. EN CONCRETO

DE 3.000 PSI
797,352.00
Ins
kg
1.0000
2,300.00
2,300.00
Ins
sm
2.0000
2,800.00
5,600.00
Ins
HR
33.0000
5,430.00
179,190.00
Ins
m3
1.0500
313,316.00
328,982.00
FORMALETA CARA COLUMNAS, CON MORDAZAS
Ins
M2
3.0000
11,500.00
34,500.00
Ins
UN
5.0000
100.00
500.00
Ins
HR
33.0000
7,135.00
235,455.00
PARAL TELESCPICO
Ins
3.0000
109.00
327.00
PUNTILLA SURTIDA
Ins
LB
0.7000
2,240.00
1,568.00
Ins
ml
2.3000
1,500.00
3,450.00
TABLA BURRA 3 m
Ins
ml
1.0000
1,980.00
1,980.00
Ins
MS
0.1000
35,000.00
3,500.00
ALAMBRE NEGRO
No.18
VIBRADOR A GASOLINA
Redondeo
0.00
M3
4.32 RECALCE COLUMNA RECTANG. EN CONCRETO

DE 4.000 PSI
833,405.00
Ins
kg
1.0000
2,300.00
Ins
sm
2.0000
2,800.00
5,600.00
Ins
HR
33.0000
5,430.00
179,190.00
Ins
m3
1.0500
347,652.00
365,035.00
Ins
M2
3.0000
11,500.00
34,500.00
Ins
UN
5.0000
100.00
500.00
Ins
HR
33.0000
7,135.00
235,455.00
PARAL TELESCPICO
Ins
3.0000
109.00
327.00
PUNTILLA SURTIDA
Ins
LB
0.7000
2,240.00
1,568.00
Ins
ml
2.3000
1,500.00
3,450.00
TABLA BURRA 3 m
Ins
ml
1.0000
1,980.00
1,980.00
VIBRADOR A GASOLINA
Ins
DD
0.1000
35,000.00
3,500.00
ALAMBRE NEGRO
No.18
Redondeo
2,300.00
0.00
M3
4.33 RECALCE COLUMNA REDONDA EN CONCRETO DE

4.000 PSI
873,352.00
Ins
kg
1.0000
2,300.00
2,300.00
Ins
sm
1.9000
2,800.00
5,320.00
Ins
HR
36.0000
5,430.00
195,480.00
Ins
m3
1.0500
347,652.00
365,035.00
DURMIENTE 3 m
Ins
ml
2.0000
755.00
1,510.00
Ins
M2
1.4500
11,500.00
16,675.00
Ins
UN
6.0000
100.00
600.00
LISTON ABARCO 2X4X3 M
Ins
1.0000
4,051.00
4,051.00
LISTN ABARCO INMUNIZADO
Ins
ml
4.0000
4,960.00
19,840.00
Ins
HR
36.0000
7,135.00
256,860.00
ALAMBRE NEGRO
No.18

Pgina :
Fecha :

Actividad
Tipo U.M.
39
15/02/08
Cantidad
Vr.Unitario
Vr.Total
PARAL TELESCPICO
Ins
3.0000
109.00
327.00
PUNTILLA SURTIDA
Ins
LB
0.7000
2,240.00
1,568.00
Ins
ml
2.0000
1,500.00
3,000.00
TABLA BURRA 3 m
Ins
ml
0.2200
1,980.00
436.00
VIBRADOR A GASOLINA
Ins
MS
0.0100
35,000.00
350.00
Redondeo
0.00
M3
4.34 RECALCE ZAPATAS EN CONCRETO DE 3.000 PSI
620,072.00
Ins
kg
1.0000
Ins
HR
Ins
m3
Ins
UN
Ins
HR
PUNTILLA SURTIDA
Ins
LB
Ins
TABLA BURRA 3 m
Ins
VIBRADOR A GASOLINA
Ins
ALAMBRE NEGRO
No.18
2,300.00
2,300.00
22.0000
5,430.00
119,460.00
1.0500
313,316.00
328,982.00
2.0000
100.00
200.00
22.0000
7,135.00
156,970.00
1.0000
2,240.00
2,240.00
ml
2.3000
1,500.00
3,450.00
ml
1.5000
1,980.00
2,970.00
DD
0.1000
35,000.00
3,500.00
Redondeo
0.00
M3
4.35 RECALCE VIGAS DE CIMENTAC. EN CONCRETO

DE 3.000 PSI
641,701.00
Ins
kg
1.0000
2,300.00
2,300.00
Ins
HR
24.0000
5,430.00
130,320.00
Ins
m3
1.0500
313,316.00
328,982.00
Ins
UN
2.5000
100.00
250.00
Ins
HR
24.0000
7,135.00
171,240.00
PUNTILLA SURTIDA
Ins
LB
0.6000
2,240.00
1,344.00
Ins
ml
2.7000
1,500.00
4,050.00
TABLA BURRA 3 m
Ins
ml
1.5000
1,980.00
2,970.00
VIBRADOR A GASOLINA
Ins
MS
0.0070
35,000.00
245.00
ALAMBRE NEGRO
No.18
Redondeo
0.00
M3
4.36 RECALCE VIGAS AREAS EN CONCRETO DE 3.000

PSI
743,910.00
Ins
kg
1.0000
2,300.00
2,300.00
Ins
sm
1.0000
2,800.00
2,800.00
Ins
HR
31.0000
5,430.00
168,330.00
Ins
m3
1.0500
313,316.00
328,982.00
Ins
M2
1.2000
11,500.00
13,800.00
Ins
UN
6.0000
100.00
600.00
Ins
HR
31.0000
7,135.00
221,185.00
PARAL TELESCPICO
Ins
1.0000
109.00
109.00
PUNTILLA SURTIDA
Ins
LB
0.7000
2,240.00
1,568.00
Ins
ml
2.3000
1,500.00
3,450.00
TABLA BURRA 3 m
Ins
ml
0.2200
1,980.00
436.00
Ins
MS
0.0100
35,000.00
350.00
ALAMBRE NEGRO
No.18
VIBRADOR A GASOLINA

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
40
15/02/08
Vr.Total
0.00
M3
4.37 RECALCE VIGAS AREAS EN CONCRETO DE 4.000

PSI
779,963.00
Ins
kg
1.0000
2,300.00
2,300.00
Ins
sm
1.0000
2,800.00
2,800.00
Ins
HR
31.0000
5,430.00
168,330.00
Ins
m3
1.0500
347,652.00
365,035.00
Ins
M2
1.2000
11,500.00
13,800.00
Ins
UN
6.0000
100.00
600.00
Ins
HR
31.0000
7,135.00
221,185.00
PARAL TELESCPICO
Ins
1.0000
109.00
109.00
PUNTILLA SURTIDA
Ins
LB
0.7000
2,240.00
1,568.00
Ins
ml
2.3000
1,500.00
3,450.00
TABLA BURRA 3 m
Ins
ml
0.2200
1,980.00
436.00
VIBRADOR A GASOLINA
Ins
MS
0.0100
35,000.00
350.00
ALAMBRE NEGRO
No.18
Redondeo
0.00
KG
4.38 REFUERZO EN ACERO PROMEDIO A-60
2,682.00
Ins
KG
1.0200
2,310.00
2,356.00
Ins
kg
0.0400
2,300.00
92.00
Ins
hc
0.0200
11,700.00
234.00
Redondeo
0.00
M2
4.39 FORMALETA PROMEDIO EN SUPER TEC 9mm (3

usos)
9,821.00
Ins
gl
0.0300
5,600.00
168.00
Ins
ml
0.1000
870.00
87.00
ESMALTE RAPIDO
Ins
gl
0.0050
30,000.00
150.00
Ins
UN
0.5000
100.00
50.00
LAMINA 1,22 x 2,44 x 9 MM SUPER TEC
Ins
UN
0.1200
48,000.00
5,760.00
MANO DE OBRA CARPINTERIA MADERA
Ins
hc
0.2000
12,780.00
2,556.00
PLATINA HIERRO
Ins
ml
0.0500
1,270.00
64.00
Ins
LB
0.1000
2,240.00
224.00
Ins
ml
0.3000
1,500.00
450.00
TORNILLO EXTRAPLANO
Ins
un
8.0000
39.00
312.00
A.C.P.M.
BOGOT
DURMIENTE 3 M
1" x 3/16
PUNTILLA SURTIDA
Redondeo
0.00
M3
4.40 MUROS PANTALLA EN CONCRETO (3.000 psi)
676,342.00
Ins
gl
Ins
HR
Ins
m3
DURMIENTE 3 M
Ins
ml
Ins
sm
Ins
HR
PUNTILLA SURTIDA
Ins
LB
1.8000
A.C.P.M.
BOGOT
5,600.00
5,600.00
26.0000
5,430.00
141,180.00
1.0500
347,652.00
365,035.00
5.0000
870.00
4,350.00
8.4000
4,800.00
40,320.00
13.0000
7,135.00
92,755.00
2,240.00
4,032.00
1.0000

Pgina :
Fecha :

Actividad
Tipo U.M.
41
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
ml
5.5000
1,500.00
8,250.00
Ins
ml
5.2000
2,850.00
14,820.00
Redondeo
0.00
M2
4.41 RECALCE ELEMENTOS EN CONCRETO (Espesor

20 cm:)
192,062.00
Ins
kg
1.0000
2,300.00
2,300.00
Ins
sm
2.0000
2,800.00
5,600.00
Ins
HR
8.0000
5,430.00
43,440.00
Ins
m3
0.2100
313,316.00
65,796.00
Ins
ms
1.3000
7,200.00
9,360.00
Ins
UN
2.0000
100.00
200.00
Ins
HR
8.0000
7,135.00
57,080.00
PARAL TELESCPICO
Ins
4.0000
109.00
436.00
PUNTILLA SURTIDA
Ins
LB
0.5000
2,240.00
1,120.00
Ins
ml
2.0000
1,500.00
3,000.00
TABLA BURRA 3 m
Ins
ml
1.0000
1,980.00
1,980.00
VIBRADOR A GASOLINA
Ins
DD
0.0500
35,000.00
1,750.00
ALAMBRE NEGRO
No.18
Redondeo
0.00
M2
4.42 ESCARIFICACIN CIMIENTOS EN CONCRETO

CICLPEO
3,232.00
Ins
HR
0.3000
5,430.00
1,629.00
Ins
un
0.1500
7,452.00
1,118.00
Ins
UN
2.5000
100.00
250.00
Ins
HR
0.0330
7,135.00
235.00
Redondeo
0.00
M2
4.43 PLACA MACIZA AREA DE 0.15 m
89,566.00
Ins
gl
0.1000
5,600.00
560.00
Ins
kg
0.2200
2,300.00
506.00
Ins
HR
2.6000
5,430.00
14,118.00
Ins
m3
0.1600
313,316.00
50,131.00
DURMIENTE 3 M
Ins
ml
0.5500
870.00
479.00
Ins
ms
1.3500
7,200.00
9,720.00
Ins
UN
1.6000
100.00
160.00
Ins
HR
0.8900
7,135.00
6,350.00
Ins
ms
0.2500
1,700.00
425.00
Ins
ml
0.8000
2,900.00
2,320.00
PUNTILLA SURTIDA
Ins
LB
0.1000
2,240.00
224.00
Ins
ml
0.5500
1,850.00
1,018.00
Ins
ml
1.1000
2,850.00
3,135.00
VIBRADOR ELCTRICO
Ins
dd
0.0140
30,000.00
420.00
A.C.P.M.
BOGOT
ALAMBRE NEGRO
No.18
Redondeo
0.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
M2
4.44 DESCANSOS ESCALERA EN CONCRETO e = 0,12

m
42
15/02/08
Vr.Total
85,213.00
Ins
kg
0.2500
2,300.00
575.00
Ins
HR
2.5500
5,430.00
13,847.00
Ins
m3
0.1350
313,316.00
42,298.00
DURMIENTE 3 M
Ins
ml
0.6000
870.00
522.00
Ins
ms
1.5000
7,200.00
10,800.00
Ins
UN
1.5500
100.00
155.00
Ins
HR
0.8500
7,135.00
6,065.00
Ins
ms
0.3340
1,700.00
568.00
Ins
ml
1.0000
2,900.00
2,900.00
PUNTILLA SURTIDA
Ins
LB
0.2000
2,240.00
448.00
Ins
ml
0.6000
1,850.00
1,110.00
Ins
ml
1.5000
2,850.00
4,275.00
VIBRADOR ELCTRICO
Ins
dd
0.0550
30,000.00
1,650.00
ALAMBRE NEGRO
No.18
Redondeo
0.00
ML
16,473.00
Ins
ms
0.0100
4,000.00
ANTICORROSIVO ROJO
Ins
gl
0.0200
31,081.00
622.00
Ins
HR
0.1900
5,430.00
1,032.00
Ins
HR
0.1000
5,960.00
596.00
DISOLVENTE THINNER
Ins
gl
0.0050
10,700.00
54.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.1000
7,135.00
714.00
Ins
un
0.0500
1,850.00
93.00
PERFIL ABIERTO HR 120 X 60 cal.16
Ins
un
0.1700
42,800.00
7,276.00
Ins
ml
0.0300
8,167.00
245.00
SOLDADURA ELCTRICA
Ins
kg
0.0500
4,200.00
210.00
Esp
20.0000
10,982.00
2,196.00
Esp
30.0000
10,982.00
3,295.00
ANDAMIO SECCIN
Redondeo
40.00
0.00
ML
4.46 CORREAS EN PERFIL CAJN 120 x 60 mm Cal. 16
18,845.00
ANDAMIO SECCIN
Ins
ms
0.0100
4,000.00
40.00
ANTICORROSIVO ROJO
Ins
gl
0.0200
31,081.00
622.00
Ins
HR
0.1900
5,430.00
1,032.00
Ins
HR
0.1000
5,960.00
596.00
DISOLVENTE THINNER
Ins
gl
0.0050
10,700.00
54.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.1000
7,135.00
714.00
Ins
un
0.0500
1,850.00
93.00
PERFIL CAJON PCR 120 x 60 cal. 16
Ins
UN
0.1700
52,100.00
8,857.00
Ins
ml
0.0300
8,167.00
245.00

Pgina :
Fecha :

Actividad
Tipo U.M.
43
15/02/08
Cantidad
Vr.Unitario
Vr.Total
SOLDADURA ELCTRICA
Ins
kg
0.0500
4,200.00
210.00
Esp
20.0000
12,563.00
2,513.00
Esp
30.0000
12,563.00
3,769.00
Redondeo
0.00
KG
4.47 TEMPLETES Y DIAGONALES ESTRUCTURA

CUBIERTA
4,268.00
ANDAMIO SECCIN
Ins
ms
0.0025
4,000.00
ANTICORROSIVO ROJO
Ins
gl
0.0030
31,081.00
93.00
Ins
HR
0.0330
5,960.00
197.00
Ins
UN
0.2000
100.00
20.00
Ins
HR
0.0330
7,135.00
235.00
PLATINA HIERRO 2 x 3/16"
Ins
ml
0.0300
5,100.00
153.00
SOLDADURA ELCTRICA
Ins
kg
0.0300
4,200.00
126.00
VARILLA LISA DE 1/4 A 1
Ins
kg
1.0200
1,972.00
2,011.00
Esp
20.0000
2,845.00
569.00
Esp
30.0000
2,845.00
854.00
Redondeo
0.00
M3
4.48 MURO DE CONTENCIN EN CONCRETO (altura de

3,5 a 4,5 mts)
Ins
gl
Ins
HR
Ins
m3
DURMIENTE 3 M
Ins
ml
Ins
sm
Ins
HR
PARAL LARGO 3 A 5.00 M
Ins
dd
Ins
dd
PUNTILLA SURTIDA
Ins
VIBRADOR A GASOLINA
A.C.P.M.
10.00
BOGOT
597,238.00
5,600.00
5,600.00
21.0000
5,430.00
114,030.00
1.0500
313,316.00
328,982.00
5.0000
870.00
4,350.00
8.0000
4,800.00
38,400.00
10.5000
7,135.00
74,918.00
7.0000
104.00
728.00
7.0000
140.00
980.00
LB
2.5000
2,240.00
5,600.00
Ins
ml
7.0000
1,500.00
10,500.00
Ins
ml
4.0000
2,850.00
11,400.00
Ins
DD
0.0500
35,000.00
1,750.00
1.0000
Redondeo
0.00
KG
4.49 ESTRUCTURA METLICA PROMEDIO
8,060.00
Ins
dd
0.1500
400.00
Ins
gl
0.0020
32,000.00
64.00
Ins
un
0.0300
7,053.00
212.00
MANO DE OBRA CARPINTERIA METAL
Ins
hc
0.1000
12,780.00
1,278.00
PERLIN PROMEDIO LMINA. CAL. 16
Ins
KG
1.0300
3,360.00
3,461.00
PLATINA HIERRO
Ins
ml
0.1020
1,270.00
130.00
SOLDADURA ELCTRICA
Ins
kg
0.0400
4,200.00
168.00
Esp
20.0000
5,373.00
1,075.00
Esp
30.0000
5,373.00
1,612.00
ANDAMIO TUBULAR
1" x 3/16
60.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
44
15/02/08
Vr.Total
0.00
M2
4.50 PLACA ALIGERADA CASETN GUADUA (E = 0,50

m) Concreto de 4.000 psi
148,700.00
Ins
gl
0.1000
5,600.00
560.00
Ins
kg
0.0500
2,300.00
115.00
Ins
sm
0.1500
2,800.00
420.00
Ins
HR
3.6000
5,430.00
19,548.00
Ins
m3
0.2200
347,652.00
76,483.00
Ins
ml
0.6600
760.00
502.00
Ins
ms
1.2500
7,200.00
9,000.00
Ins
UN
3.0000
100.00
300.00
Ins
HR
1.2800
7,135.00
9,133.00
Ins
ml
0.5000
1,500.00
750.00
Ins
ml
1.0000
2,850.00
2,850.00
TABLERO DE MADERA
Ins
dd
2.0000
150.00
300.00
VIBRADOR ELCTRICO
Ins
dd
0.0200
30,000.00
600.00
Ana
m2
0.9200
30,586.00
28,139.00
A.C.P.M.
BOGOT
Redondeo
0.00
ML
4.51 REMATE EN CONCRETO MURO DE .12 m
16,193.00
Ins
kg
1.0000
2,310.00
ALAMBRE NEGRO
Ins
kg
0.0400
2,300.00
92.00
Ins
HR
0.5000
5,430.00
2,715.00
Ins
ml
0.4000
760.00
304.00
Ins
HR
0.5000
7,135.00
3,568.00
PUNTILLA SURTIDA
Ins
LB
0.1000
2,240.00
224.00
TABLA CHAPA 3 m
Ins
ml
0.4000
1,780.00
712.00
Ins
ml
0.1800
680.00
122.00
Ana
M2
0.2500
15,081.00
3,770.00
CONCRETO 1:2:3
Ana
M3
0.0098
242,436.00
2,376.00
No.18
AR-GR
Redondeo
2,310.00
0.00
M2
4.52 CASETN DE GUADUA DE 0,50 X 0,50 X 2.00
30,018.00
Ins
kg
0.7000
2,300.00
1,610.00
Ins
HR
0.5000
5,430.00
2,715.00
GUADUA ROLLIZA TUBO 3m.
Ins
un
2.2500
4,400.00
9,900.00
Ins
UN
1.0000
100.00
100.00
LISTON MEDIO DURMIENTE
Ins
ML
18.1500
460.00
8,349.00
Ins
HR
0.5000
7,135.00
3,568.00
PUNTILLA SURTIDA
Ins
LB
0.2500
2,240.00
560.00
A.I.U. SUBCONTRATOS VARIOS
Esp
12.0000
26,802.00
3,216.00
ALAMBRE NEGRO
No.18
Redondeo
4.53 PLACA ALIGERADA CON CASETN GUADUA (E =
0,50 m)
0.00
M2
136,666.00

Pgina :
Fecha :

Actividad
Tipo U.M.
45
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
gl
0.0700
5,600.00
392.00
AGUA
Ins
lt
7.0000
18.00
126.00
Ins
kg
0.0300
2,300.00
69.00
ANDAMIO TUBULAR
Ins
dd
0.1500
400.00
60.00
Ins
HR
3.6000
5,430.00
19,548.00
BOMBEO CONCRETO
Ins
M3
0.2210
23,780.00
5,255.00
Ins
m3
0.2210
313,316.00
69,243.00
DURMIENTE 3 m
Ins
ml
0.3000
755.00
227.00
Ins
MS
1.1500
6,500.00
7,475.00
Ins
UN
1.5000
100.00
150.00
Ins
HR
1.2000
7,135.00
8,562.00
Ins
ms
0.0500
1,700.00
85.00
Ins
ml
0.0100
2,900.00
29.00
PUNTILLA SURTIDA
Ins
LB
0.2000
2,240.00
448.00
Ins
ml
0.0750
1,500.00
113.00
Ins
ml
0.2000
2,850.00
570.00
VIBRADOR ELCTRICO
Ins
dd
0.0100
30,000.00
300.00
CASETN DE GUADUA DE 0,50 X 0,50 X 2.00
Ana
M2
0.8000
30,018.00
24,014.00
A.C.P.M.
BOGOT
Redondeo
0.00
M2
4.54 PLACA ALIGERADA CASETN GUADUA (E = 0,25 m

(sin vigas de borde)
95,133.00
Ins
gl
0.1000
5,600.00
560.00
Ins
kg
0.0500
2,300.00
115.00
Ins
HR
2.4000
5,430.00
13,032.00
Ins
m3
0.1140
313,316.00
35,718.00
Ins
ml
0.6600
760.00
502.00
Ins
ms
1.2500
7,200.00
9,000.00
Ins
HR
0.8000
7,135.00
5,708.00
Ins
ml
0.5000
1,500.00
750.00
Ins
ml
1.0000
2,850.00
2,850.00
TABLERO DE MADERA
Ins
dd
2.0000
150.00
300.00
VIBRADOR ELCTRICO
Ins
dd
0.0200
30,000.00
600.00
Ana
m2
0.8500
30,586.00
25,998.00
A.C.P.M.
BOGOT
Redondeo
0.00
M3

616,801.00
Ins
kg
2.0000
2,300.00
4,600.00
Ins
sm
0.2000
2,800.00
560.00
Ins
HR
24.0000
5,430.00
130,320.00
Ins
m3
1.0500
333,732.00
350,419.00
DURMIENTE 3 m
Ins
ml
3.0000
755.00
2,265.00
Ins
ms
7.0000
914.00
6,398.00
Ins
UN
6.0000
100.00
600.00
ALAMBRE NEGRO
No.18

Pgina :
Fecha :

Actividad
Tipo U.M.
46
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
HR
12.0000
7,135.00
85,620.00
Ins
dd
5.0000
140.00
700.00
PLUMA ELCTRICA
Ins
ms
0.0100
469,800.00
4,698.00
POLIETILENO No. 4
Ins
m2
1.5000
934.00
1,401.00
Ins
lb
5.0000
2,146.00
10,730.00
Ins
ml
3.0000
1,500.00
4,500.00
TABLA BURRA 3 m
Ins
ml
3.0000
1,980.00
5,940.00
VIBRADOR A GASOLINA
Ins
DD
0.2300
35,000.00
8,050.00
Redondeo
0.00
M2

m) + SUPER T, Concreto Aceler. de 3.000 psi
161,775.00
Ins
gl
0.1000
5,600.00
560.00
Ins
kg
0.0500
2,300.00
115.00
Ins
sm
0.1500
2,800.00
420.00
Ins
HR
3.6000
5,430.00
19,548.00
CONCRETO ACELERADO 7 DIAS, 3000 PSI
Ins
M3
0.2400
349,160.00
83,798.00
Ins
ml
0.6600
760.00
502.00
Ins
ms
1.2500
7,200.00
9,000.00
Ins
UN
3.0000
100.00
300.00
Ins
UN
0.1200
48,000.00
5,760.00
Ins
HR
1.2800
7,135.00
9,133.00
Ins
ml
0.5000
1,500.00
750.00
Ins
ml
1.0000
2,850.00
2,850.00
TABLERO DE MADERA
Ins
dd
2.0000
150.00
300.00
VIBRADOR ELCTRICO
Ins
dd
0.0200
30,000.00
600.00
Ana
m2
0.9200
30,586.00
28,139.00
A.C.P.M.
BOGOT
Redondeo
0.00
M2
4.57 RECALCE CON ADHESIVO EPOTOC PARA

CONCRETO
23,616.00
Ins
HR
0.5500
5,430.00
2,987.00
EPOTOC
Ins
kg
0.4500
36,900.00
16,605.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.5500
7,135.00
3,924.00
Redondeo
0.00
M2
4.58 RECALCE CON ADHESIVO SIKADUR 32 PARA

CONCRETO
24,561.00
Ins
HR
0.5500
5,430.00
2,987.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.5500
7,135.00
3,924.00
Ins
KG
39,000.00
17,550.00
SIKADUR 32 PRIMER (2 COMPONENTES)
Redondeo
4.59 RECALCE CON ADHESIVO SIKADUR 32 PARA
CONCRETO ESPESOR 10 Cm.
0.4500
0.00
M2
40,408.00

Actividad
Pgina :
Fecha :

Tipo U.M.
47
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
gl
0.2000
5,600.00
1,120.00
Ins
HR
0.7000
5,430.00
3,801.00
Ins
m3
0.0105
313,316.00
3,290.00
Ins
UN
5.0000
100.00
500.00
Ins
HR
0.7000
7,135.00
4,995.00
PUNTILLA SURTIDA
Ins
LB
0.5500
2,240.00
1,232.00
Ins
KG
0.4500
39,000.00
17,550.00
TABLA BURRA 3 m
Ins
ml
4.0000
1,980.00
7,920.00
A.C.P.M.
BOGOT
Redondeo
0.00
M3
4.60 VIGAS CINTA EN CONCRETO SOBRE MURO
595,353.00
Ins
gl
1.0000
5,600.00
5,600.00
Ins
sm
0.2000
2,800.00
560.00
Ins
HR
18.0000
5,430.00
97,740.00
Ins
m3
1.0500
313,316.00
328,982.00
Ins
UN
1.7000
100.00
170.00
LISTN DE ORDINARIO
Ins
ml
2.8500
731.00
2,083.00
Ins
HR
18.0000
7,135.00
128,430.00
PUNTILLA SURTIDA
Ins
LB
1.2500
2,240.00
2,800.00
Ins
ml
6.5000
1,500.00
9,750.00
Ins
ml
6.7500
2,850.00
19,238.00
A.C.P.M.
BOGOT
Redondeo
0.00
ML
4.61 ESTRUCTURA METALICA CUBIERTA
19,709.00
Ins
sm
0.1000
2,800.00
280.00
Ins
gl
0.0100
32,000.00
320.00
Ins
HR
0.0500
5,430.00
272.00
Ins
HR
0.1500
5,960.00
894.00
EQUIPO DE SOLDADURA ELCTRICA
Ins
dd
0.0300
30,000.00
900.00
Ins
HR
0.0500
7,135.00
357.00
Ins
HR
0.1500
7,135.00
1,070.00
Ins
un
0.1800
49,300.00
8,874.00
Esp
20.0000
12,967.00
2,593.00
Esp
30.0000
12,967.00
3,890.00
Esp
2.0000
12,967.00
259.00
INCIDENCIA ACCESORIOS MENORES
Redondeo
0.00
4.62 ALFAJIAS EN CONCRETO
ML
.25
26,594.00
Ins
kg
1.0000
2,310.00
2,310.00
ALAMBRE NEGRO
Ins
kg
0.0300
2,300.00
69.00
Ins
m3
0.0100
27,000.00
270.00
CEMENTO GRIS
Ins
kg
1.1900
312.00
371.00
Ins
hc
1.5900
11,700.00
18,603.00
Ins
ml
0.1800
680.00
122.00
Ana
M3
0.0200
242,436.00
4,849.00
No.18
ARENA DE PEA
CONCRETO 1:2:3
AR-GR

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
48
15/02/08
Vr.Total
0.00
4.63 MESONES EN CONCRETO

m)
ML
(obra negra, a = 0,60
77,581.00
Ins
kg
0.2400
2,300.00
552.00
Ins
HR
2.0000
5,430.00
10,860.00
CERCO ORDINARIO 3 m
Ins
ml
0.6500
2,850.00
1,853.00
Ins
m3
0.0700
313,316.00
21,932.00
Ins
UN
2.0000
100.00
200.00
LADRILLO PRENSADO SANTAFE
Ins
un
26.0000
539.00
14,014.00
Ins
HR
2.0000
7,135.00
14,270.00
Ins
ml
0.4600
680.00
313.00
Ana
KG
4.0000
2,811.00
11,244.00
MORTERO 1:4
Ana
LT
11.0000
213.00
2,343.00
ALAMBRE NEGRO
No.18
AP
Redondeo
4.64 LOSA MACIZA
0.00
m2
h/.10
63,171.00
Ins
m3
0.1100
313,316.00
COSTO ADICIONAL BOMBEO
Ins
m3
0.1100
23,780.00
2,616.00
Ins
hc
2.2000
11,700.00
25,740.00
VIBRADOR A GASOLINA
Ins
DD
0.0100
35,000.00
350.00
Redondeo
4.65 LOSA MACIZA
34,465.00
0.00
m2
h/.15
89,386.00
Ins
m3
0.1600
313,316.00
COSTO ADICIONAL BOMBEO
Ins
m3
0.1600
23,780.00
3,805.00
Ins
hc
3.0000
11,700.00
35,100.00
VIBRADOR A GASOLINA
Ins
DD
0.0100
35,000.00
350.00
Redondeo
50,131.00
0.00
M3
4.66 DOVELAS EN GROTING, PORTANTE SANTA FE

(dovela dim. = 10 cm)
5,465.00
Ins
sm
0.0130
2,800.00
36.00
Ins
HR
0.1600
5,430.00
869.00
Ins
m3
0.0083
356,352.00
2,958.00
Ins
dd
0.0100
36,000.00
360.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
7,135.00
1,142.00
0.1600
Redondeo
0.00
m2
4.67 PLACA BASE CONCRETO 0.08
37,576.00
Ins
m3
0.0900
300,556.00
27,050.00
Ins
hc
0.8700
11,700.00
10,179.00
Ins
ml
0.5100
680.00
347.00
Redondeo
0.00
m2
4.68 PLACA BASE CONCRETO 0.10
Ins
m3
41,130.00
0.1100
300,556.00
33,061.00
Pgina :
Fecha :

Actividad
Tipo U.M.
49
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
hc
0.6600
11,700.00
7,722.00
Ins
ml
0.5100
680.00
347.00
Redondeo
0.00
ml
4.69 CONCRETO SARDINELES 0.40
23,813.00
Ins
m3
0.0500
FORMALETA SARDINEL
Ins
dd
0.0500
250.00
13.00
Ins
hc
0.6600
11,700.00
7,722.00
VIBRADOR A GASOLINA
Ins
DD
0.0300
35,000.00
1,050.00
300,556.00
Redondeo
15,028.00
0.00
M2
4.70 ENTREPISO EN METALDECK DE 2"
80,242.00
Ins
HR
Ins
m3
CRUCETA METLICA 2.00m
Ins
un
Ins
KG
1.6000
2,350.00
3,760.00
METALDECK 2" CAL 22
Ins
m2
1.0500
21,756.00
22,844.00
Ins
HR
0.8000
7,135.00
5,708.00
Ins
dd
14.0000
65.00
910.00
Ins
ml
0.1500
2,900.00
435.00
TABLA BURRA 3 m
Ins
ml
0.0500
1,980.00
99.00
5,430.00
8,688.00
0.1200
313,316.00
37,598.00
0.0040
50,000.00
200.00
1.6000
Redondeo
0.00
M3
4.71 COLUMNA CIRCULAR EN CONCRETO
733,130.00
Ins
gl
Ins
HR
Ins
m3
Ins
ml
2.2000
760.00
1,672.00
Ins
un
0.2000
91,988.00
18,398.00
Ins
m2
1.1000
21,460.00
23,606.00
Ins
hc
4.0000
12,780.00
51,120.00
Ins
HR
19.0000
7,135.00
135,565.00
POLIETILENO No. 4
Ins
m2
1.0000
934.00
934.00
PUNTILLA SURTIDA
Ins
LB
3.0000
2,240.00
6,720.00
Ins
ml
4.5000
1,500.00
6,750.00
Ins
ml
1.0000
14,560.00
14,560.00
A.C.P.M.
BOGOT
LMINA GALVANIZADA CAL. 18
1,22 x 2,44
LISTN M.H. PISO ZAPAN 8x2
5,600.00
5,600.00
19.0000
5,430.00
103,170.00
1.0500
347,652.00
365,035.00
1.0000
Redondeo
0.00
M2

m)
127,935.00
Ins
gl
0.1000
5,600.00
Ins
kg
0.0500
2,300.00
115.00
Ins
HR
3.1500
5,430.00
17,105.00
Ins
m3
0.2000
313,316.00
62,663.00
Ins
ml
0.6600
760.00
502.00
Ins
ms
1.2500
7,200.00
9,000.00
A.C.P.M.
BOGOT
560.00

Pgina :
Fecha :

Actividad
Tipo U.M.
50
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
HR
1.0500
7,135.00
7,492.00
Ins
ml
0.5000
1,500.00
750.00
Ins
ml
1.0000
2,850.00
2,850.00
TABLERO DE MADERA
Ins
dd
2.0000
150.00
300.00
VIBRADOR ELCTRICO
Ins
dd
0.0200
30,000.00
600.00
Ana
m2
0.8500
30,586.00
25,998.00
Redondeo
0.00
M2
4.73 PLACAS AREAS MACIZAS DE .12m EN

CONCRETO
75,950.00
Ins
gl
0.1000
Ins
HR
Ins
m3
Ins
5,600.00
560.00
2.1000
5,430.00
11,403.00
0.1260
313,316.00
39,478.00
ms
1.3000
7,200.00
9,360.00
Ins
HR
1.0500
7,135.00
7,492.00
Ins
ml
1.0000
2,900.00
2,900.00
PUNTILLA SURTIDA
Ins
LB
0.5500
2,240.00
1,232.00
Ins
ml
1.4000
1,500.00
2,100.00
TABLA BURRA ORDINARIO 25
Ins
ml
0.5000
2,850.00
1,425.00
A.C.P.M.
BOGOT
Redondeo
0.00
KG
4.74 REFUERZO ACERO PROMEDIO A-60
2,811.00
Ins
KG
1.0300
2,310.00
Ins
kg
0.0400
2,300.00
92.00
Ins
HR
0.0270
5,430.00
147.00
Ins
HR
0.0270
7,135.00
193.00
Redondeo
2,379.00
0.00
ML
4.75 PLACA DE ENTREPISO METAL DECK e = 0,12 m
88,846.00
Ins
kg
0.1000
2,300.00
230.00
Ins
HR
2.2000
5,430.00
11,946.00
BOMBEO CONCRETO
Ins
M3
0.1260
23,780.00
2,996.00
Ins
m3
0.1260
313,316.00
39,478.00
Ins
UN
1.3000
100.00
130.00
METALDECK 2 CAL 20
Ins
1.0500
26,450.00
27,773.00
Ins
HR
0.7000
7,135.00
4,995.00
Ins
ms
0.5000
1,700.00
850.00
PUNTILLA SURTIDA
Ins
LB
0.2000
2,240.00
448.00
ALAMBRE NEGRO
No.18
Redondeo
0.00
KG
4.76 REFUERZOS EN GRAFIL PROMEDIO
2,773.00
Ins
kg
0.0400
2,300.00
92.00
Ins
KG
1.0000
2,330.00
2,330.00
Ins
hc
0.0300
11,700.00
351.00
ALAMBRE NEGRO
Redondeo
No.18
0.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
5.0000
2,300.00
M3
4.77 TANQUE SUBTERRANEO EN CONCRETO 3000 psi
51
15/02/08
Vr.Total
618,479.00
Ins
kg
Ins
ms
0.0100
4,000.00
40.00
Ins
HR
17.0000
5,430.00
92,310.00
Ins
m3
1.0500
313,316.00
328,982.00
DESMOLDATOC
Ins
kg
0.5000
11,021.00
5,511.00
DURMIENTE 3 m
Ins
ml
5.0000
755.00
3,775.00
Ins
sm
4.0000
4,800.00
19,200.00
Ins
HR
17.0000
7,135.00
121,295.00
PLASTOCRETE DM
Ins
kg
3.0000
5,452.00
16,356.00
PUNTILLA SURTIDA
Ins
LB
2.0000
2,240.00
4,480.00
Ins
ml
4.0000
1,500.00
6,000.00
TABLA BURRA 3 m
Ins
ml
3.5000
1,980.00
6,930.00
Ins
MS
0.0600
35,000.00
2,100.00
ALAMBRE NEGRO
No.18
ANDAMIO SECCIN
VIBRADOR A GASOLINA
Redondeo
11,500.00
0.00
KG
4.78 REFUERZO MAMPOSTERA ESTRUCTURAL
2,668.00
Ins
HR
0.0100
5,430.00
54.00
Ins
KG
1.0300
2,330.00
2,400.00
Ins
HR
0.0300
7,135.00
214.00
Redondeo
0.00
M3

609,966.00
Ins
gl
1.0000
5,600.00
5,600.00
Ins
kg
2.0000
2,300.00
4,600.00
Ins
sm
0.1200
2,800.00
336.00
Ins
HR
23.0000
5,430.00
124,890.00
Ins
m3
1.0500
313,316.00
328,982.00
DURMIENTE 3 m
Ins
ml
6.0000
755.00
4,530.00
Ins
ms
8.0000
914.00
7,312.00
Ins
UN
6.0000
100.00
600.00
Ins
HR
11.5000
7,135.00
82,053.00
Ins
ms
5.0000
1,700.00
8,500.00
PLUMA ELCTRICA
Ins
ms
0.0100
469,800.00
4,698.00
POLIETILENO No. 4
Ins
m2
1.5000
934.00
1,401.00
Ins
lb
4.0000
2,146.00
8,584.00
Ins
ml
6.0000
1,500.00
9,000.00
TABLA BURRA 3 m
Ins
ml
6.0000
1,980.00
11,880.00
Ins
DD
0.2000
35,000.00
7,000.00
A.C.P.M.
BOGOT
ALAMBRE NEGRO
No.18
VIBRADOR A GASOLINA
Redondeo
0.00
5 CUBIERTA
5.1 DESMONTE CUBIERTA ONDULADA P-7 ASBESTO
CEMENTO
M2
5,719.00

Pgina :
Fecha :

Actividad
Tipo U.M.
52
15/02/08
Cantidad
Vr.Unitario
Vr.Total
ANDAMIO TUBULAR
Ins
dd
0.3000
400.00
120.00
Ins
HR
0.6000
5,430.00
3,258.00
Ins
un
0.0100
11,948.00
119.00
Ins
UN
1.2000
100.00
120.00
Ins
HR
0.2000
7,135.00
1,427.00
Ins
dd
0.0100
22,500.00
225.00
VOLQUETA 6m3
Ins
vj
0.0050
90,000.00
450.00
Redondeo
0.00
ML
5.2 DESMONTE CANALES Y BAJANTES A.LL.
5,079.00
ANDAMIO TUBULAR
Ins
dd
1.2000
400.00
480.00
Ins
HR
0.4000
5,430.00
2,172.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.2000
7,135.00
1,427.00
Ins
vj
0.0100
90,000.00
900.00
VOLQUETA 6m3
Redondeo
0.00
M2
5.3 CUBIERTA EN POLICARBONATO PERFIL GRECA
87,941.00
ACCESORIOS PARA CUBIERTA POLICARBONATO
Ins
UN
5.0000
2,000.00
10,000.00
Ins
sm
0.1000
2,800.00
280.00
Ins
HR
1.0000
5,430.00
5,430.00
Ins
UN
5.0000
100.00
500.00
Ins
HR
0.7000
7,135.00
4,995.00
SELLANTE JUNTAS CONTRA CULATAS TEJA POLICAR
Ins
KG
0.0700
21,200.00
1,484.00
TEJA ONDULADA EN POLICARBONATO 2mm
Ins
m2
1.2000
52,293.00
62,752.00
TORNILLO AUTOPERFORANTE PROMEDI
Ins
un
5.0000
500.00
2,500.00
Redondeo
0.00
M2
5.4 IMPERMEABILIZACION 3 mm VIGAS CANALES Y

CUBIERTAS .
19,207.00
Ins
HR
0.2000
5,430.00
1,086.00
MANTO EDIL ESTNDAR 3mm
Ins
m2
1.0300
13,100.00
13,493.00
Ins
HR
0.2000
7,135.00
1,427.00
A.I.U. SUBCONTRATO IMPERMEABILIZ.
Esp
20.0000
16,006.00
3,201.00
Redondeo
0.00
M2
5.5 IMPERMEABIL. MANTO POLIESTER 4 mm

TERRAZAS Y CUBIERTAS
23,519.00
Ins
HR
0.2000
5,430.00
1,086.00
MANTO EDIL POLIESTER 4mm
Ins
m2
1.0300
16,588.00
17,086.00
Ins
HR
0.2000
7,135.00
1,427.00
Esp
20.0000
19,599.00
3,920.00
Redondeo
0.00
ML
5.6 BAJANTE AGUAS LLUVIAS PVC 4"
26,486.00
Ins
HR
0.2700
5,600.00
1,512.00
CLAVOS DE FIJACIN EST.MET.TECHOLINE
Ins
un
1.0000
78.00
78.00
Pgina :
Fecha :

Actividad
Tipo U.M.
53
15/02/08
Cantidad
Vr.Unitario
Vr.Total
CODO SANITARIO PVC CXC DE 45 DE 4
Ins
un
0.1000
7,320.00
732.00
Ins
un
0.0200
91,988.00
1,840.00
LIMPIADOR PVC 1/4
Ins
kg
0.0310
27,175.00
842.00
Ins
HR
0.2700
7,080.00
1,912.00
SOLDADURA PVC LQUIDA 1/4
Ins
un
0.0500
56,355.00
2,818.00
TUBO PVC A.LL. 4
Ins
ml
1.0500
10,877.00
11,421.00
UNIN PVC SANIT 3
Ins
un
0.3400
2,697.00
917.00
A.I.U. INSTALAC. HIDRO-SANITARIA
Esp
20.0000
22,072.00
4,414.00
1,22 x 2,44
Redondeo
0.00
M2
5.7 CUBIERTA TERMO ACSTICA TIPO SANDWICH

ALUZINC INCLUYE REMATES
80,779.00
ANDAMIO SECCIN
Ins
ms
0.0500
4,000.00
200.00
CUBIERTA 333C GALV. SANDWICH ICOPOR
Ins
M2
1.0800
63,815.00
68,920.00
Ins
hc
0.2300
13,200.00
3,036.00
REMATES DESARROLLO 366MM ALUZINC
Ins
0.3000
20,900.00
6,270.00
Esp
3.0000
78,426.00
2,353.00
Redondeo
0.00
M2
5.8 CUBIERTA EN POLICARBONATO ALBEOLAR 8 MM
128,975.00
ACCESORIOS PARA CUBIERTA POLICARBONATO
Ins
UN
2.0000
2,000.00
4,000.00
Ins
sm
0.1000
2,800.00
280.00
CINTA DE VENTILACIN TEJA POLICARBONATO
Ins
ML
0.5000
2,730.00
1,365.00
CONECTOR CON TAPA TEJA POLICARBONATO ALBEO
Ins
ML
6.5000
2,150.00
13,975.00
Ins
UN
5.0000
100.00
500.00
Ins
hc
0.3330
11,700.00
3,896.00
SELLANTE JUNTAS CONTRA CULATAS TEJA POLICAR
Ins
KG
0.0700
21,200.00
1,484.00
TEJA POLICARBONATO ALBEOLAR 0,60 m x 8 mm
Ins
ML
1.7500
57,700.00
100,975.00
Ins
un
5.0000
500.00
2,500.00
TORNILLO AUTOPERFORANTE PROMEDI
Redondeo
0.00
5.9 CANAL LMINA GALVANIZADA CAL. 20

50 cm
ML
Des.= 40 a
33,557.00
Ins
sm
0.0500
Ins
un
1.0000
3,500.00
3,500.00
Ins
un
0.2000
66,816.00
13,363.00
Ins
HC
0.4800
11,100.00
5,328.00
Ins
HR
0.2800
7,135.00
1,998.00
SOLDADURA ESTAO PARA COBRE
Ins
un
0.1400
31,088.00
4,352.00
A.I.U. LATONERIA
Esp
17.0000
28,681.00
4,876.00

GANCHO
1,22 x 2,44
MANO DE OBRA INST. HIDRO-SANITARIA
2,800.00
Redondeo
140.00
0.00
ML
5.10 CANAL LMINA GALVANIZADA CAL. 18 Des.= 40 a

50 cm
39,448.00
Ins
sm
0.0500
2,800.00
GANCHO
Ins
un
1.0000
3,500.00
3,500.00
Ins
un
91,988.00
18,398.00
1,22 x 2,44
0.2000
140.00
Pgina :
Fecha :

Actividad
Tipo U.M.
54
15/02/08
Cantidad
Vr.Unitario
Vr.Total
11,100.00
5,328.00
Ins
HC
0.4800
Ins
HR
0.2800
7,135.00
1,998.00
Ins
un
0.1400
31,088.00
4,352.00
A.I.U. LATONERIA
Esp
17.0000
33,716.00
5,732.00
Redondeo
0.00

a 71 cm
ML
Des.= 61
40,686.00
Ins
sm
0.0500
2,800.00
GANCHO
Ins
un
1.0000
3,500.00
3,500.00
140.00
Ins
un
0.2600
66,816.00
17,372.00
Ins
HC
0.5300
11,100.00
5,883.00
Ins
HR
0.3200
7,135.00
2,283.00
Ins
un
0.1800
31,088.00
5,596.00
A.I.U. LATONERIA
Esp
17.0000
34,774.00
5,912.00
1,22 x 2,44
Redondeo
0.00

a 40 cm
ML
Des.= 30
31,416.00
Ins
sm
0.0500
2,800.00
140.00
GANCHO
Ins
un
1.0000
3,500.00
3,500.00
Ins
un
0.1800
66,816.00
12,027.00
Ins
HC
0.4700
11,100.00
5,217.00
Ins
HR
0.2700
7,135.00
1,926.00
Ins
un
0.1300
31,088.00
4,041.00
A.I.U. LATONERIA
Esp
17.0000
26,851.00
4,565.00
1,22 x 2,44
Redondeo
0.00
M2
5.13 DESMONTE CUBIERTAS ASBESTO CEMENTO
6,653.00
Ins
sm
0.0600
2,800.00
168.00
Ins
HR
0.6000
5,430.00
3,258.00
Ins
HR
0.2000
7,135.00
1,427.00
VOLQUETA 6m3
Ins
vj
0.0200
90,000.00
1,800.00
Redondeo
0.00
ml
5.14 BAJANTE PVC 4"
48,191.00
Ins
un
1.1000
CODO BAJANTE 90 BLANCO
Ins
un
0.1200
4,272.00
513.00
MANO DE OBRA EBANISTERA
Ins
hc
0.6200
14,910.00
9,244.00
BAJANTE RECTANGULAR TRG-A 2.5 m
34,940.00
Redondeo
38,434.00
0.00
M2
5.15 AFINADO DESNIVEL CUBIERTAS PLANAS
21,665.00
Ins
HR
0.7500
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.7500
7,135.00
5,351.00
MORTERO 1:4
Ana
LT
57.0000
213.00
12,141.00
Redondeo
AP
5,430.00
4,073.00
0.00
Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
17,840.00
ml
5.16 BAJANTE PVC 3"
55
15/02/08
Vr.Total
42,918.00
BAJANTE Ref.035103 BLANCO
Ins
un
1.0500
Ins
un
0.0600
4,272.00
256.00
Ins
hc
0.5100
14,910.00
7,604.00
Ins
un
0.0800
56,355.00
4,508.00
Esp
38.0000
31,100.00
11,818.00
A.I.U. CONTRATO PINTURA
Redondeo
18,732.00
0.00
UN
5.17 TRAGANTES EN ALUMINIO DE 6"
16,498.00
Ins
sm
0.0050
2,800.00
14.00
Ins
HR
0.0500
5,430.00
272.00
CPULA TRAGANTE C 6x4"
Ins
un
1.0000
16,000.00
16,000.00
Ins
kg
0.0900
2,350.00
212.00
EMULSIN ASFLTICA
Redondeo
0.00
UN
5.18 TRAGANTES EN ALUMINIO DE 4"
10,951.00
ANDAMIO SECCIN
Ins
ms
0.0050
4,000.00
20.00
Ins
HR
0.1000
5,430.00
543.00
CPULA TRAGANTE C 4x2"
Ins
un
1.0000
10,200.00
10,200.00
EMULSIN ASFLTICA
Ins
kg
0.0800
2,350.00
188.00
Redondeo
0.00
ml
5.19 BAJANTE AGUAS LLUVIAS PVC 3"
19,008.00
Ins
HR
0.2500
5,600.00
1,400.00
CLAVOS DE FIJACIN EST.MET.TECHOLINE
Ins
un
1.0000
78.00
78.00
Ins
un
0.1000
4,272.00
427.00
Ins
un
0.0200
91,988.00
1,840.00
Ins
kg
0.0300
27,175.00
815.00
Ins
HR
0.2500
7,080.00
1,770.00
Ins
un
0.0500
56,355.00
2,818.00
TUBO PVC A.LL. 3"
Ins
ml
1.0500
5,500.00
5,775.00
UNIN PVC SANIT 3
Ins
un
0.3400
2,697.00
917.00
Esp
20.0000
15,840.00
3,168.00

1,22 x 2,44
LIMPIADOR PVC 1/4
Redondeo
0.00
M2
5.20 MANTO IMPERMEABILIZANTE 4 mm VIGAS

CANALES
20,171.00
Ins
HR
0.2000
5,430.00
1,086.00
MANTO IMPERMEABLE DALCO 4 MM ROLLO 11 M2
Ins
1.0300
13,880.00
14,296.00
Ins
HR
0.2000
7,135.00
1,427.00
Esp
20.0000
16,809.00
3,362.00
Redondeo
0.00
ML
5.21 FLANCHE LAMINA GALVANIZADA CAL 20, d =

0.25m
1,22 x 2,44
28,821.00
Ins
HR
0.2500
5,430.00
1,358.00
Ins
un
0.1900
66,816.00
12,695.00
Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
56
15/02/08
Vr.Unitario
Vr.Total
Ins
HR
0.7500
7,135.00
5,351.00
Ins
un
0.1500
31,088.00
4,663.00
MORTERO 1:3
Ana
LT
2.0000
283.00
566.00
Esp
17.0000
24,633.00
4,188.00
AR
A.I.U. LATONERIA
Redondeo
0.00

a 61 cm
ML
Des.= 51
36,694.00
Ins
sm
0.0500
Ins
un
1.0000
3,500.00
3,500.00
Ins
un
0.2300
66,816.00
15,368.00
Ins
HC
0.5000
11,100.00
5,550.00
Ins
HR
0.3000
7,135.00
2,141.00
Ins
un
0.1500
31,088.00
4,663.00
A.I.U. LATONERIA
Esp
17.0000
31,362.00
5,332.00

GANCHO
1,22 x 2,44
2,800.00
Redondeo
140.00
0.00
ML

71 cm
48,343.00
Ins
sm
0.0500
GANCHO
Ins
un
1.0000
3,500.00
3,500.00
Ins
un
0.2600
91,988.00
23,917.00
Ins
HC
0.5300
11,100.00
5,883.00
Ins
HR
0.3200
7,135.00
2,283.00
Ins
un
0.1800
31,088.00
5,596.00
A.I.U. LATONERIA
Esp
17.0000
41,319.00
7,024.00
1,22 x 2,44
2,800.00
Redondeo
140.00
0.00
ML

61 cm
43,467.00
Ins
sm
0.0500
2,800.00
GANCHO
Ins
un
1.0000
3,500.00
3,500.00
140.00
Ins
un
0.2300
91,988.00
21,157.00
Ins
HC
0.5000
11,100.00
5,550.00
Ins
HR
0.3000
7,135.00
2,141.00
Ins
un
0.1500
31,088.00
4,663.00
A.I.U. LATONERIA
Esp
17.0000
37,151.00
6,316.00
1,22 x 2,44
Redondeo
0.00
ML

81 cm
53,802.00
Ins
sm
0.0500
2,800.00
140.00
GANCHO
Ins
un
1.0000
3,500.00
3,500.00
Ins
un
0.3000
91,988.00
27,596.00
Ins
HC
0.5500
11,100.00
6,105.00
Ins
HR
0.3400
7,135.00
2,426.00
Ins
un
0.2000
31,088.00
6,218.00
1,22 x 2,44

Pgina :
Fecha :

Actividad
Tipo U.M.
A.I.U. LATONERIA
Esp
57
15/02/08
Cantidad
Vr.Unitario
Vr.Total
17.0000
45,985.00
7,817.00
Redondeo
0.00
6 PAETES, ENCHAPES Y CIELO RASOS

M2
6.1 DEMOLICIN ENCHAPES EN BALDOSN DE

PORCELANA (esp = 4 cm)
5,493.00
Ins
HR
0.8500
Ins
UN
0.7000
100.00
70.00
Ins
HR
0.0500
7,135.00
357.00
VOLQUETA 6m3
Ins
vj
0.0050
90,000.00
450.00
5,430.00
Redondeo
4,616.00
0.00
M2
6.2 DEMOLICIN PAETE MUROS INTERIORES (esp =

2,5 cm)
4,045.00
Ins
HR
0.6000
Ins
UN
0.7000
100.00
70.00
Ins
HR
0.0500
7,135.00
357.00
VOLQUETA 6m3
Ins
vj
0.0040
90,000.00
360.00
5,430.00
Redondeo
3,258.00
0.00
M2
6.3 PAETE LISO TECHOS 1:6 AP (con incid. de filos

y dilatac.)
11,439.00
Ins
sm
0.0600
2,800.00
168.00
Ins
HR
0.3500
5,430.00
1,901.00
Ins
HR
0.7000
7,135.00
4,995.00
MORTERO 1:6
Ana
LT
25.0000
175.00
4,375.00
AP
Redondeo
0.00
M2
6.4 CIELO RASO PLYCEM 6 mm (con estructura e

instalac:)
42,126.00
Ins
sm
0.0800
2,800.00
224.00
ANGULO L= 2.44 CAL 26 LMINA GALV
Ins
un
0.4000
1,500.00
600.00
Ins
HR
1.2500
5,430.00
6,788.00
CHAZO PLSTICO 1/4
Ins
un
2.0000
20.00
40.00
CINTA DE PAPEL SELLAMIENTO DE JUNTAS 152 mt
Ins
ml
2.5000
80.00
200.00
Ins
UN
1.0000
100.00
100.00
MASTIQUE PARA JUNTAS ELPRECA 1 gl
Ins
gl
0.0500
32,500.00
1,625.00
Ins
HR
1.2500
7,135.00
8,919.00
Ins
un
0.5000
1,850.00
925.00
PERFIL OMEGA METLICO M.F. 60.3x3050mm
Ins
un
1.1500
3,886.00
4,469.00
PERNO 1/2" ALT.VEL. 1 3/4"
Ins
un
2.0000
215.00
430.00
PLACA FIBROCEMENTO 6mm 1,22 x 2,44
Ins
UN
0.3500
28,900.00
10,115.00
Ins
dd
0.0100
22,500.00
225.00
TALADRO PERCUTOR
Ins
DD
0.0100
35,000.00
350.00
VINILO ALGRECO POP.
Ins
gl
0.0300
23,000.00
690.00
Esp
18.0000
35,700.00
6,426.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
58
15/02/08
Vr.Total
0.00
M2
6.5 CIELO RASO EN DRY WALL (reas secas, con

estructura e instalac:)
42,347.00
Ins
sm
0.0800
2,800.00
Ins
un
0.4500
1,500.00
675.00
Ins
HR
1.3000
5,430.00
7,059.00
CHAZO PLSTICO 1/4
Ins
un
3.0000
20.00
60.00
Ins
ml
2.5000
80.00
200.00
Ins
UN
1.5000
100.00
150.00
LAMINA DRY WALL 1/2 SUPERPLACA
Ins
un
0.3500
22,620.00
7,917.00
Ins
gl
0.0600
32,500.00
1,950.00
Ins
HR
1.3000
7,135.00
9,276.00
Ins
un
0.6000
1,850.00
1,110.00
Ins
un
1.2500
3,886.00
4,858.00
Ins
un
2.0000
215.00
430.00
Ins
dd
0.0100
22,500.00
225.00
TALADRO PERCUTOR
Ins
DD
0.0100
35,000.00
350.00
VINILO ALGRECO POP.
Ins
gl
0.0350
23,000.00
805.00
Esp
35,289.00
7,058.00
20.0000
Redondeo
224.00
0.00
M2
6.6 CIELO RASO EN DRY WALL (reas hmedas, con

estructura e instalac:)
47,008.00
Ins
sm
0.0800
2,800.00
224.00
Ins
un
0.4600
1,500.00
690.00
Ins
HR
1.3000
5,430.00
7,059.00
CHAZO PLSTICO 1/4
Ins
un
3.0000
20.00
60.00
Ins
ml
2.5000
80.00
200.00
Ins
UN
1.5000
100.00
150.00
LMINA DRY WALL GYPLAC RH
Ins
un
0.3550
33,200.00
11,786.00
Ins
gl
0.0600
32,500.00
1,950.00
Ins
HR
1.3000
7,135.00
9,276.00
Ins
un
0.6000
1,850.00
1,110.00
Ins
un
1.2500
3,886.00
4,858.00
Ins
un
2.0000
215.00
430.00
Ins
dd
0.0100
22,500.00
225.00
TALADRO PERCUTOR
Ins
DD
0.0100
35,000.00
350.00
VINILO ALGRECO POP.
Ins
gl
0.0350
23,000.00
805.00
Esp
20.0000
39,173.00
7,835.00
Redondeo
0.00
ML
6.7 DILATACION ICOPOR MUROS CONTRA

ESTRUCTURA
2,566.00
Ins
HR
0.1000
5,430.00
543.00
Ins
m2
0.1500
3,970.00
596.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Ins
HR
59
15/02/08
Cantidad
Vr.Unitario
Vr.Total
0.2000
7,135.00
1,427.00
Redondeo
0.00
M2
6.8 IMPERMEABILIZACION TANQUE SIKATOP, SIKA 101

SIKAGUARD 62
37,610.00
Ins
GL
0.0175
38,280.00
670.00
Ins
UN
1.3500
100.00
135.00
MANO DE OBRA ESPECIAL
Ins
hc
0.6100
12,560.00
7,662.00
SIKA 101 MORTERO GRIS (10 KG)
Ins
kg
0.4370
2,749.00
1,201.00
Ins
KG
0.0165
39,000.00
644.00
SIKAGUARD-62 COLORES (3 KG)
Ins
kg
0.0700
52,000.00
3,640.00
SIKATOP-121 CLIDO (18 KG)
Ins
kg
6.6200
3,515.00
23,269.00
SIKATOP-ARMATEC 108 (4 KG)
Ins
kg
0.0520
7,482.00
389.00
COLMASOLVENTE EPOXICO
Redondeo
0.00
ML
6.9 JUNTA DE DILATACIN EN ICOPOR

COLUMNA-MURO
2,424.00
Ins
HR
0.0800
5,430.00
434.00
Ins
UN
0.2500
100.00
25.00
Ins
m2
0.1000
3,970.00
397.00
Ins
HR
0.1600
7,135.00
1,142.00
MORTERO 1:4
Ana
LT
2.0000
213.00
426.00
AP
Redondeo
0.00
ML
6.10 JUNTA DE DILATACIN EN SIKAFLEX

COLUMNA-MURO
7,709.00
Ins
UN
0.2500
100.00
25.00
Ins
HR
0.3340
7,135.00
2,383.00
SIKAFLEX - 11 FC GRIS 305 cc
Ins
un
0.2500
19,500.00
4,875.00
MORTERO 1:4
Ana
LT
2.0000
213.00
426.00
AP
Redondeo
0.00
M2
6.11 DEMOLICIN CIELO RASOS LIVIANOS
3,711.00
Ins
HR
0.3600
5,430.00
1,955.00
Ins
HR
0.1200
7,135.00
856.00
Ins
vj
0.0100
90,000.00
900.00
VOLQUETA 6m3
Redondeo
0.00
M2
6.12 PAETE LISO MUROS INTERIORES (Con incid.

de filos y dilat.)
10,338.00
Ins
sm
0.0500
2,800.00
140.00
Ins
HR
0.3400
5,430.00
1,846.00
Ins
HR
0.6800
7,135.00
4,852.00
MORTERO 1:6
Ana
LT
20.0000
175.00
3,500.00
AP
Redondeo
6.13 PAETE LISO MUROS
0.00
M2
1:5
Ins
HR
13,226.00
0.4500
5,430.00
2,444.00

Pgina :
Fecha :

Actividad
Tipo U.M.
60
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.9000
7,135.00
6,422.00
MORTERO 1:5
Ana
LT
20.0000
213.00
4,260.00
AP
Redondeo
0.00
6.14 PAETE LISO MUROS
M2
1:6
11,473.00
Ins
sm
0.0300
2,800.00
84.00
Ins
HR
0.6000
5,430.00
3,258.00
Ins
HR
0.6000
7,135.00
4,281.00
Ana
LT
22.0000
175.00
3,850.00
MORTERO 1:6
AP
Redondeo
0.00
m3
6.15 MURO DE CONTENCIN EN CONCRETO (incluye

zarpa, altura de 2.5 a 3.5 mt)
562,717.00
Ins
HR
18.0000
5,430.00
97,740.00
Ins
m3
1.0500
313,316.00
328,982.00
DURMIENTE 3 M
Ins
ml
5.0000
870.00
4,350.00
Ins
sm
8.0000
4,800.00
38,400.00
Ins
HR
9.0000
7,135.00
64,215.00
PARAL LARGO
Ins
dd
5.0000
140.00
700.00
Ins
dd
5.0000
140.00
700.00
PUNTILLA SURTIDA
Ins
LB
2.0000
2,240.00
4,480.00
Ins
ml
5.0000
1,500.00
7,500.00
Ins
ml
5.0000
2,850.00
14,250.00
VIBRADOR A GASOLINA
Ins
DD
0.0400
35,000.00
1,400.00
3 a 5.00 m
Redondeo
0.00
m2
6.16 CIELO RASO YESO CARRIL OCULTO (DRY WALL)
39,105.00
CIELO RASO CARRIL OCULTO
Ins
m2
1.0200
33,176.00
33,840.00
Ins
hc
0.4500
11,700.00
5,265.00
Redondeo
0.00
M2
6.17 ENCHAPE MURO EN PORCELANA BLANCA PLANA
33,441.00
Ins
HR
0.5500
5,430.00
2,987.00
CEMENTO BLANCO
Ins
kg
1.0000
825.00
825.00
CERMICA PORCELANA ARCADIA BL
Ins
m2
1.0500
14,964.00
15,712.00
Ins
UN
1.2500
100.00
125.00
Ins
HR
1.1000
7,135.00
7,849.00
MORTERO 1:3
Ana
LT
21.0000
283.00
5,943.00
AR
Redondeo
0.00
M2
6.18 ABUZARDADO FINO EN CONCRETO VISTO
HR
2.0000
5,430.00
10,860.00
Ins
HR
0.2000
7,135.00
1,427.00
Redondeo
6.19 PIRLAN DUCHA PORC. 20x20
12,287.00
Ins
0.00
ml
25,727.00
Pgina :
Fecha :

Actividad
Tipo U.M.
61
15/02/08
Cantidad
Vr.Unitario
Vr.Total
CEMENTO BLANCO
Ins
kg
0.6000
825.00
495.00
CERMICA CORONA VESUBIO 2084
Ins
m2
0.5000
12,000.00
6,000.00
Ins
hc
1.6000
11,700.00
18,720.00
PEGACOR BLANCO
Ins
kg
0.6000
853.00
512.00
Redondeo
0.00
M2
6.20 PINTURA KORAZA SOBRE PAETE (2 manos)
9,738.00
Ins
sm
0.0356
2,800.00
100.00
AYUDANTE DE PINTURA
Ins
HR
0.1953
5,430.00
1,060.00
KORAZA (PINTURA)
Ins
GLN
0.0800
50,650.00
4,052.00
OFICIAL DE PINTURA
Ins
HR
0.3950
7,350.00
2,903.00
Esp
20.0000
8,115.00
1,623.00
Redondeo
0.00
M2
6.21 ENCHAPE MUROS EN PORCELANA BLANCA 20 x

20 (incluye paete previo)
37,675.00
Ins
HR
0.6500
5,430.00
CEMENTO BLANCO
Ins
kg
1.0000
825.00
825.00
CEMENTO GRIS
Ins
kg
6.0000
312.00
1,872.00
CERMICA PORCELANA ARCADIA BL
Ins
m2
1.0500
14,964.00
15,712.00
Ins
HR
1.3000
7,135.00
9,276.00
MORTERO 1:3 IMPERM.
Ana
LT
20.0000
323.00
6,460.00
AR
Redondeo
3,530.00
0.00
6.22 PAETE LISO PLACA TECHOS

filos y dilat.)
M2
1:5 (Con incid.
13,502.00
Ins
HR
0.4100
5,430.00
2,226.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.8200
7,135.00
5,851.00
Ana
LT
25.0000
213.00
5,325.00
MORTERO 1:5
AP
Redondeo
0.00
7 PISOS Y GUARDA ESCOBAS

M2
7.1 DEMOLICIN PISOS BALDOSN DE CEMENTO (esp

= 6 cm)
8,486.00
Ins
HR
1.2500
Ins
UN
Ins
HR
VOLQUETA 6m3
Ins
vj
5,430.00
6,788.00
1.0000
100.00
100.00
0.0600
7,135.00
428.00
0.0130
90,000.00
1,170.00
Redondeo
0.00
M2
7.2 DEMOLICIN MANUAL PLACA SIMPLE DE

CONTRAPISO (esp = 12 cm)
9,274.00
Ins
HR
1.2100
5,430.00
6,570.00
Ins
UN
1.5000
100.00
150.00
Ins
HR
0.0300
7,135.00
214.00
VOLQUETA 6m3
Ins
vj
0.0260
90,000.00
2,340.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
62
15/02/08
Vr.Total
0.00
M2
7.3 DEMOLICIN MECNICA PLACA REFORZADA

11,191.00
Ins
HR
0.4700
5,430.00
2,552.00
Ins
hr
0.1170
41,200.00
4,820.00
Ins
un
0.0110
7,053.00
78.00
Ins
UN
1.1000
100.00
110.00
Ins
HR
0.0200
7,135.00
143.00
Ins
dd
0.0510
22,500.00
1,148.00
VOLQUETA 6m3
Ins
vj
0.0260
90,000.00
2,340.00
Redondeo
0.00
M3
7.4 RELLENO BASE GRAN. B-200 COMPACT. A MANO
63,767.00
Ins
HR
3.0000
5,430.00
16,290.00
BASE GRANULAR B-200
Ins
M3
1.3000
29,000.00
37,700.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.2000
7,135.00
1,427.00
Ins
dd
0.2500
33,000.00
8,250.00
Redondeo
0.00
M3
7.5 BASE GRANULAR B-200 (compact. a mquina)
44,963.00
Ins
HR
0.3000
5,430.00
1,629.00
BASE GRANULAR B-200
Ins
M3
1.3500
29,000.00
39,150.00
CILINDRO GALION
Ins
hh
0.0300
35,000.00
1,050.00
Ins
UN
1.0000
100.00
100.00
MOTONIVELADORA CAT 12-F
Ins
hh
0.0500
46,400.00
2,320.00
Ins
HR
0.1000
7,135.00
714.00
Redondeo
0.00
M3
46,313.00
Ins
HR
0.3000
5,430.00
1,629.00
BASE GRANULAR B-400
Ins
M3
1.3500
30,000.00
40,500.00
CILINDRO GALION
Ins
hh
0.0300
35,000.00
1,050.00
Ins
UN
1.0000
100.00
100.00
Ins
hh
0.0500
46,400.00
2,320.00
Ins
HR
0.1000
7,135.00
714.00
Redondeo
0.00
M3
50,363.00
Ins
HR
0.3000
5,430.00
1,629.00
BASE GRANULAR B-600
Ins
M3
1.3500
33,000.00
44,550.00
CILINDRO GALION
Ins
hh
0.0300
35,000.00
1,050.00
Ins
UN
1.0000
100.00
100.00
Ins
hh
0.0500
46,400.00
2,320.00
Ins
HR
0.1000
7,135.00
714.00
Redondeo
0.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
M3
7.8 RELLENO MATERIAL SELECC. OBRA (Compactado

a mano)
63
15/02/08
Vr.Total
26,067.00
Ins
HR
3.0000
5,430.00
16,290.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.2000
7,135.00
1,427.00
Ins
dd
0.2500
33,000.00
8,250.00
Redondeo
0.00
M2
7.9 PLACA DE CONTRAPISO EN CONCRETO e = 0.15 m
62,178.00
Ins
HR
0.9500
5,430.00
5,159.00
Ins
m3
0.1570
313,316.00
49,191.00
Ins
UN
2.0000
100.00
200.00
Ins
HR
0.9500
7,135.00
6,778.00
Ins
ml
1.2500
680.00
850.00
Redondeo
0.00
M2
7.10 PLACA DE CONTRAPISO EN CONCRETO AFINADA

CON HELICOPTERO e = 0.15 m
66,850.00
ALISADOR MECANICO DE ASPAS (HELICPTERO)
Ins
DD
0.0800
60,000.00
Ins
HR
1.5500
5,430.00
8,417.00
Ins
m3
0.1570
313,316.00
49,191.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.5800
7,135.00
4,138.00
Ins
ml
0.3000
680.00
204.00
Redondeo
4,800.00
0.00
ML
7.11 PASOS EN GRAVILLA LAVADA FINA
39,318.00
Ins
HR
1.8000
5,430.00
9,774.00
CEMENTO GRIS
Ins
kg
6.0000
312.00
1,872.00
GRAVILLA LAVADA DE RIO FINA
Ins
BT
0.1500
73,000.00
10,950.00
Ins
UN
2.0000
100.00
200.00
Ins
HR
1.8000
7,135.00
12,843.00
Ana
LT
13.0000
283.00
3,679.00
MORTERO 1:3
AR
Redondeo
0.00
ML
7.12 CENEFA DE .15 m EN GRAVILLA LAVADA FINA
18,197.00
Ins
HR
0.8400
5,430.00
4,561.00
CEMENTO GRIS
Ins
kg
3.0000
312.00
936.00
Ins
BT
0.0750
73,000.00
5,475.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.8400
7,135.00
5,993.00
Ana
LT
4.0000
283.00
1,132.00
MORTERO 1:3
AR
Redondeo
0.00
ML
7.13 GUARDA ESCOBA DE .10 m EN GRAVILLA LAVADA

FINA
Ins
HR
14,778.00
0.7000
5,430.00
3,801.00

Pgina :
Fecha :

Actividad
Tipo U.M.
64
15/02/08
Cantidad
Vr.Unitario
Vr.Total
CEMENTO GRIS
Ins
kg
3.0000
312.00
936.00
Ins
BT
0.0600
73,000.00
4,380.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.7000
7,135.00
4,995.00
MORTERO 1:3
Ana
LT
2.0000
283.00
566.00
AR
Redondeo
0.00
ML
7.14 MEDIA CAA 10 x 10 m EN GRAVILLA LAVADA

FINA
25,181.00
Ins
HR
1.4000
5,430.00
7,602.00
CEMENTO GRIS
Ins
kg
4.0000
312.00
1,248.00
Ins
BT
0.0700
73,000.00
5,110.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
1.4000
7,135.00
9,989.00
Ana
LT
4.0000
283.00
1,132.00
MORTERO 1:3
AR
Redondeo
0.00
M2
7.15 MESONES EN GRANITO PULIDO
94,192.00
Ins
HR
2.8000
5,430.00
15,204.00
CEMENTO BLANCO
Ins
kg
26.0000
825.00
21,450.00
GRANITO TRAVERTINO PERUANO No.3
Ins
bt
0.7000
17,800.00
12,460.00
Ins
UN
3.0000
100.00
300.00
Ins
HR
2.8000
7,135.00
19,978.00
PULIDA PISOS GRANITO
Ins
m2
1.1000
17,400.00
19,140.00
MORTERO 1:3
Ana
LT
20.0000
283.00
5,660.00
AR
Redondeo
0.00
ML
7.16 MEDIA CAA EN GRANITO PULIDO
34,436.00
Ins
HR
0.8000
CEMENTO BLANCO
Ins
kg
DILATACIN EN BRONCE PC09
Ins
ml
Ins

MORTERO 1:4
ALP
5,430.00
4,344.00
8.0000
825.00
6,600.00
1.0500
3,619.00
3,800.00
bt
0.1000
17,800.00
1,780.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
1.6000
7,135.00
11,416.00
Ins
m2
0.3300
17,400.00
5,742.00
Ana
LT
3.0000
218.00
654.00
Redondeo
0.00
ML
7.17 MEDIACAAS EN MORTER0
3,891.00
Ins
HR
0.2000
5,430.00
1,086.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.2000
7,135.00
1,427.00
Ana
LT
6.0000
213.00
1,278.00
MORTERO 1:4
AP
Redondeo
7.18 CORTE PLACA CONTRAPISO CON PULIDORA
0.00
ML
4,086.00

Pgina :
Fecha :

Actividad
Tipo U.M.
65
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
HR
0.3000
5,430.00
1,629.00
Ins
un
0.0240
11,948.00
287.00
Ins
HR
0.2000
7,135.00
1,427.00
Ins
dd
0.0330
22,500.00
743.00
Redondeo
0.00
ML
7.19 REJILLA EN CONCRETO REFORZ. 40 x 40 x 8 cm
20,004.00
Ins
HR
0.2300
5,430.00
1,249.00
Ins
UN
1.8000
100.00
180.00
Ins
HR
0.2300
7,135.00
1,641.00
REJILLA PREFABRIC.40X40X8
Ins
1.0000
15,230.00
15,230.00
MORTERO 1:4
Ana
LT
8.0000
213.00
1,704.00
AP
Redondeo
0.00
ML
7.20 ACABADO PASOS EN ESCALGRES Y GRAVILLA
44,119.00
Ins
HR
0.6000
5,430.00
3,258.00
CEMENTO GRIS
Ins
kg
5.0000
312.00
1,560.00
ESCALGRES ALFA 20x17
Ins
m2
0.3000
22,763.00
6,829.00
Ins
BT
0.2500
73,000.00
18,250.00
Ins
HR
1.2000
7,135.00
8,562.00
MORTERO 1:3
Ana
LT
20.0000
283.00
5,660.00
AR
Redondeo
0.00
ML
7.21 GUARDA ESCOBA EN GRANITO PULIDO
17,957.00
Ins
HR
0.4000
5,430.00
2,172.00
CEMENTO BLANCO
Ins
kg
3.0000
825.00
2,475.00
Ins
bt
0.2000
17,800.00
3,560.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.8000
7,135.00
5,708.00
Ins
m2
0.2000
17,400.00
3,480.00
Ana
LT
2.0000
231.00
462.00
MORTERO 1:3
ALP
Redondeo
0.00
ML
7.22 CENEFA EN GRANITO PULIDO (Promedio 12 cm.)
22,159.00
Ins
HR
0.3500
5,430.00
1,901.00
CEMENTO BLANCO
Ins
kg
2.0000
825.00
1,650.00
Ins
ml
2.0400
3,619.00
7,383.00
Ins
bt
0.1000
17,800.00
1,780.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.7000
7,135.00
4,995.00
Ins
m2
0.2500
17,400.00
4,350.00
Redondeo
0.00
UN
7.23 PODA DE RBOL MEDIANO TIPO PINO. Altura

promedio 4 Mts.
69,715.00
Ins
HR
4.0000
5,430.00
21,720.00
Ins
UN
8.0000
100.00
800.00

Pgina :
Fecha :

Actividad
Tipo U.M.
66
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
dd
0.5000
20,000.00
10,000.00
Ins
HR
1.0000
7,135.00
7,135.00
VOLQUETA 6m3
Ins
vj
0.3340
90,000.00
30,060.00
MOTOSIERRA
Redondeo
0.00
M2
7.24 PISOS EN GRANITO PULIDO
95,573.00
Ins
HR
2.5000
CEMENTO BLANCO
Ins
kg
Ins
ml
Ins

MORTERO 1:3
AR
5,430.00
13,575.00
30.0000
825.00
24,750.00
0.5000
3,619.00
1,810.00
bt
0.8000
17,800.00
14,240.00
Ins
UN
3.0000
100.00
300.00
Ins
HR
2.5000
7,135.00
17,838.00
Ins
m2
1.0000
17,400.00
17,400.00
Ana
LT
20.0000
283.00
5,660.00
Redondeo
0.00
ML
7.25 PASOS EN GRAVILLA LAVADA Y ESCALGRES
40,176.00
Ins
HR
1.8000
5,430.00
9,774.00
CEMENTO GRIS
Ins
kg
3.0000
312.00
936.00
ESCALGRES ALFA 20x17
Ins
m2
0.3500
22,763.00
7,967.00
Ins
BT
0.0700
73,000.00
5,110.00
Ins
UN
1.5000
100.00
150.00
Ins
HR
1.8000
7,135.00
12,843.00
MORTERO 1:3
Ana
LT
12.0000
283.00
3,396.00
AR
Redondeo
0.00
ML
7.26 JUNTA DE DILATACIN PLACA CONTRAPISO
6,990.00
ARENA DE RIO
Ins
m3
0.0006
68,000.00
41.00
ASFALTO PARA JUNTAS DILATACIN
Ins
kg
0.3340
897.00
300.00
Ins
HR
0.1700
5,430.00
923.00
CORTADORA PAVIMENTO CONCRETO
Ins
dd
0.0420
60,000.00
2,520.00
Ins
un
0.0010
680,000.00
680.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.3400
7,135.00
2,426.00
Redondeo
0.00
UN
7.27 TALA Y RETIRO ARBOLES GRANDES (promedio 10

mts, incluye retiro de raices)
302,275.00
Ins
HR
16.0000
5,430.00
86,880.00
Ins
UN
4.0000
100.00
400.00
MOTOSIERRA
Ins
dd
1.0000
20,000.00
20,000.00
Ins
HR
0.7000
7,135.00
4,995.00
RETROEXCAVADORA
Ins
dd
0.2000
500,000.00
100,000.00
Ins
vj
1.0000
90,000.00
90,000.00
VOLQUETA 6m3
Redondeo
5-10
0.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
UN
7.28 TALA Y RETIRO ARBOLES MEDIANOS (promedio 6

mts, incluye retiro de raices)
67
15/02/08
Vr.Total
169,208.00
Ins
HR
8.0000
5,430.00
43,440.00
Ins
UN
2.0000
100.00
200.00
MOTOSIERRA
Ins
dd
0.5000
20,000.00
10,000.00
Ins
HR
0.5000
7,135.00
3,568.00
RETROEXCAVADORA
Ins
dd
0.1250
500,000.00
62,500.00
Ins
vj
0.5500
90,000.00
49,500.00
5-10
VOLQUETA 6m3
Redondeo
0.00
UN
7.29 TALA Y RETIRO ARBOLES PEQUEOS (promedio

3,5 mts, incluye retiro de raices)
75,084.00
Ins
HR
4.0000
Ins
UN
1.5000
100.00
150.00
MOTOSIERRA
Ins
dd
0.2500
20,000.00
5,000.00
Ins
HR
0.1000
7,135.00
714.00
Ins
dd
0.0500
500,000.00
25,000.00
Ins
vj
0.2500
90,000.00
22,500.00
RETROEXCAVADORA
5-10
VOLQUETA 6m3
5,430.00
Redondeo
21,720.00
0.00
M2
7.30 DEMOLICIN MECNICA PLACA SIMPLE

7,745.00
Ins
HR
0.3340
5,430.00
1,814.00
Ins
hr
0.0900
41,200.00
3,708.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.0200
7,135.00
143.00
VOLQUETA 6m3
Ins
vj
0.0220
90,000.00
1,980.00
Redondeo
0.00
M2
7.31 DEMOLICIN MECNICA PLACA REFORZADA DE

14,033.00
Ins
HR
0.6000
5,430.00
3,258.00
Ins
hr
0.1400
41,200.00
5,768.00
Ins
un
0.0160
7,053.00
113.00
Ins
UN
1.8000
100.00
180.00
Ins
HR
0.0300
7,135.00
214.00
Ins
dd
0.0700
22,500.00
1,575.00
VOLQUETA 6m3
Ins
vj
0.0325
90,000.00
2,925.00
Redondeo
0.00
M2
7.32 DEMOLICIN MANUAL PLACA SIMPLE

8,271.00
Ins
HR
1.1000
5,430.00
5,973.00
Ins
UN
1.4000
100.00
140.00
Ins
HR
0.0250
7,135.00
178.00
Ins
vj
0.0220
90,000.00
1,980.00
VOLQUETA 6m3
Redondeo
0.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
ML
7.33 CENEFA PISO EN MORTERO AFINADO (hasta 15

cm)
68
15/02/08
Vr.Total
4,382.00
Ins
HR
0.1000
5,430.00
543.00
Ins
HR
0.3000
7,135.00
2,141.00
MORTERO 1:3
Ana
LT
6.0000
283.00
1,698.00
AR
Redondeo
0.00
M3
7.34 SUB BASE EN RECEBO COMN
43,461.00
Ins
hh
0.0700
35,000.00
2,450.00
Ins
hc
0.2500
11,700.00
2,925.00
Ins
hh
0.0700
46,400.00
3,248.00
RECEBO COMN
Ins
m3
1.3500
25,000.00
33,750.00
TANQUE DE AGUA FORD 600
Ins
hh
0.0300
36,250.00
1,088.00
CILINDRO GALION
Redondeo
0.00
M2
7.35 RETIRO DE RBOLES TIPO URAPAN, alt.= 8 a 9

mts.
380,495.00
Ins
HR
14.0000
5,430.00
76,020.00
GRA O CARGADOR
Ins
dd
0.7000
250,000.00
175,000.00
Ins
UN
12.0000
100.00
1,200.00
MOTOSIERRA
Ins
dd
2.2000
20,000.00
44,000.00
Ins
HR
5.0000
7,135.00
35,675.00
VOLQUETA 6m3
Ins
vj
0.5400
90,000.00
48,600.00
Redondeo
0.00
ML
7.36 BORDILLO .12 x .12 m EN CONCRETO VISTO
20,817.00
Ins
kg
1.0000
2,310.00
2,310.00
ALAMBRE NEGRO
Ins
kg
0.0400
2,300.00
92.00
Ins
HR
0.5000
5,430.00
2,715.00
BOCEL EN MADERA
Ins
ML
2.0000
1,400.00
2,800.00
Ins
m3
0.0150
313,316.00
4,700.00
Ins
ml
0.4000
760.00
304.00
Ins
HR
0.5000
7,135.00
3,568.00
PUNTILLA SURTIDA
Ins
LB
0.1000
2,240.00
224.00
TABLA CHAPA 3 m
Ins
ml
0.4000
1,780.00
712.00
Ins
ml
0.1800
680.00
122.00
FORMALETA PROMEDIO EN SUPER TEC 9mm (3 usos)
Ana
M2
0.3330
9,821.00
3,270.00
No.18
Redondeo
0.00
M2
7.37 BASE PARA MUEBLES EN PRENSADO VISTO
72,824.00
Ins
HR
0.9000
LADRILLO PORTANTE PRENSADO
Ins
un
Ins
HR
MORTERO 1:4
Ana
LT
Redondeo
AP
5,430.00
4,887.00
60.0000
830.00
49,800.00
0.9000
7,135.00
6,422.00
55.0000
213.00
11,715.00
0.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
M2
7.38 MORTERO ALISADO CON HELICOPTERO (Alisador

de Aspas)
69
15/02/08
Vr.Total
20,857.00
ALISADOR MECANICO DE ASPAS (HELICPTERO)
Ins
DD
0.1200
60,000.00
7,200.00
Ins
HR
0.1200
5,430.00
652.00
CEMENTO GRIS
Ins
kg
5.0000
312.00
1,560.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.1200
7,135.00
856.00
Ins
kg
3.0000
855.00
2,565.00
Ana
LT
28.0000
283.00
7,924.00
ROCKTOP GRIS
MORTERO 1:3
AR
Redondeo
0.00
M2
7.39 DESCAPOTE A MANO
3,046.00
Ins
HR
0.2500
5,430.00
Ins
UN
0.8000
100.00
80.00
Ins
HR
0.0500
7,135.00
357.00
VOLQUETA 3 m3
Ins
vj
0.0340
36,800.00
1,251.00
Redondeo
1,358.00
0.00
M3
7.40 SUB BASE EN RECEBO B-200
47,411.00
CILINDRO GALION
Ins
hh
0.0700
35,000.00
2,450.00
Ins
hc
0.2500
11,700.00
2,925.00
Ins
hh
0.0700
46,400.00
3,248.00
RECEBO B-200
Ins
m3
1.3000
29,000.00
37,700.00
Ins
hh
0.0300
36,250.00
1,088.00
TANQUE DE AGUA FORD 600
Redondeo
7.41 ANDEN EN CONCRETO DE 2.500 psi
0.00
M2
e = 0,10 m
43,355.00
Ins
HR
1.3000
5,430.00
7,059.00
Ins
m3
0.1050
300,556.00
31,558.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
7,135.00
4,638.00
0.6500
Redondeo
0.00
ML
7.42 SARDINEL EN CONCRETO
27,010.00
Ins
m3
0.0600
300,556.00
18,033.00
FORMALETA SARDINEL
Ins
dd
0.8200
250.00
205.00
Ins
hc
0.6600
11,700.00
7,722.00
VIBRADOR A GASOLINA
Ins
DD
0.0300
35,000.00
1,050.00
Redondeo
0.00
M2
7.43 PLACA DE CONTRAPISO EN CONCRETO e = 0.12

m
51,383.00
Ins
HR
0.8800
5,430.00
4,778.00
Ins
m3
0.1260
313,316.00
39,478.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.8800
7,135.00
6,279.00
Ins
ml
1.1000
680.00
748.00
Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
70
15/02/08
Vr.Total
0.00
7.44 PISO EN ADOQUIN DE CONCRETO
M2
6 cm
28,334.00
ADOQUN CONCRETO 11x6x20
Ins
un
AGUA
Ins
lt
3.0000
18.00
54.00
ARENA DE PEA
Ins
m3
0.0400
27,000.00
1,080.00
Ins
HR
0.5000
5,430.00
2,715.00
Ins
HR
1.0000
7,135.00
7,135.00
50.0000
347.00
Redondeo
17,350.00
0.00
M2
7.45 PISO EN ADOQUIN DE GRES PEATONAL
22,343.00
ADOQUN CERAMICO 24,5 x 12 x 6
Ins
m2
1.0300
13,500.00
13,905.00
ARENA LAVADA DE PEA
Ins
m3
0.0400
31,000.00
1,240.00
Ins
HR
0.8000
5,430.00
4,344.00
Ins
HR
0.4000
7,135.00
2,854.00
Redondeo
0.00
m2
7.46 ADOQUIN GRES VEHICULAR
29,779.00
ADOQUN VEHICULAR SAN JOS
Ins
m2
1.0500
19,140.00
20,097.00
AGUA
Ins
lt
5.0000
18.00
90.00
ARENA LAVADA DE PEA
Ins
m3
0.0420
31,000.00
1,302.00
Ins
UN
1.0000
100.00
100.00
Ins
hc
0.7000
11,700.00
8,190.00
Redondeo
0.00
M2
7.47 PISO EN BALDOSIN DE GRANITO 33x33 (sin pulir)
42,945.00
Ins
HR
0.6000
5,430.00
3,258.00
CEMENTO BLANCO
Ins
kg
1.0300
825.00
850.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
1.2000
7,135.00
8,562.00
PORCELANA PISO COCINA ROPA
Ins
M2
1.0500
22,000.00
23,100.00
MORTERO 1:3
Ana
LT
25.0000
283.00
7,075.00
AR
Redondeo
0.00
ML
7.48 PASO EN GRANITO PULIDO
Ins
lt
CEMENTO BLANCO
71,056.00
3.7000
18.00
67.00
Ins
HR
2.5000
5,430.00
13,575.00
Ins
kg
15.0000
825.00
12,375.00
Ins
ml
0.2000
3,619.00
724.00
Ins
bt
0.4000
17,800.00
7,120.00
Ins
HR
2.5000
7,135.00
17,838.00
PIRLAN ALUMINIO DORADO
Ins
ml
1.0300
1,900.00
1,957.00
Ins
m2
1.0000
17,400.00
17,400.00
AGUA
Redondeo
0.00
m2
7.49 PISO EN GRAVILLA LAVADA FINA
Ins
HR
61,866.00
3.0000
5,430.00
16,290.00

Actividad
Pgina :
Fecha :

Tipo U.M.
71
15/02/08
Cantidad
Vr.Unitario
Vr.Total
CEMENTO GRIS
Ins
kg
8.0000
312.00
2,496.00
Ins
BT
0.2000
73,000.00
14,600.00
Ins
HR
3.0000
7,135.00
21,405.00
MORTERO 1:3
Ana
LT
25.0000
283.00
7,075.00
AR
Redondeo
0.00
ML
7.50 GRADAS EN GRAVILLA LAVADA Y TABLETA
27,159.00
AGUA
Ins
lt
1.5900
18.00
29.00
Ins
HR
1.5000
5,430.00
8,145.00
CEMENTO GRIS
Ins
kg
3.5000
312.00
1,092.00
GRAVILLA DE RO
Ins
m3
0.0300
62,000.00
1,860.00
Ins
HR
1.5000
7,135.00
10,703.00
Ins
m2
0.2000
12,500.00
2,500.00
Ana
LT
10.0000
283.00
2,830.00
TABLETA 20 OCRE
MORTERO 1:3
20x10
AR
Redondeo
0.00
M2
7.51 PISO EN LADRILLO TABLON LISO 20 x 20
33,944.00
Ins
HR
0.5000
Ins
UN
1.0000
100.00
100.00
Ins
HR
1.0000
7,135.00
7,135.00
TABLN ALFA LISO 20x20
Ins
m2
1.0300
15,887.00
16,364.00
Ana
LT
35.0000
218.00
7,630.00
MORTERO 1:4
ALP
5,430.00
Redondeo
2,715.00
0.00
M2
7.52 DESTRONQUE Y PULIDA PISO GRANITO
25,433.00
Ins
HR
0.5000
5,430.00
2,715.00
CEMENTO BLANCO
Ins
kg
2.0000
825.00
1,650.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.5000
7,135.00
3,568.00
Ins
m2
1.0000
17,400.00
17,400.00
Redondeo
0.00
M2
7.53 PISO EN TABLETA ALFA LISA OCRE 20 x 10
34,174.00
Ins
HR
0.5500
Ins
UN
1.1000
100.00
110.00
Ins
HR
1.1000
7,135.00
7,849.00
TABLETA 20 OCRE 20X10
Ins
M2
1.0500
14,036.00
14,738.00
Ana
LT
30.0000
283.00
8,490.00
MORTERO 1:3
AR
5,430.00
Redondeo
2,987.00
0.00
M2
7.54 PISO EN BALDOSIN GRANITO 33x33 (Pulido a

mquina)
64,071.00
Ins
HR
BALDOSA MONSERRATE P.M 33.3 X 33.3 BH-5
Ins
CEMENTO BLANCO
Ins
kg
Ins
UN
1.0000
100.00
100.00
Ins
HR
1.1000
7,135.00
7,849.00
5,430.00
2,987.00
1.0300
27,000.00
27,810.00
1.0300
825.00
850.00
0.5500

Actividad
Tipo U.M.

MORTERO 1:3
Pgina :
Fecha :

AR
72
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
m2
1.0000
17,400.00
17,400.00
Ana
LT
25.0000
283.00
7,075.00
Redondeo
0.00
ml
7.55 CONCRETO SARDINELES 0.40
24,300.00
Ins
m3
0.0500
300,556.00
15,028.00
FORMALETA SARDINEL
Ins
dd
2.0000
250.00
500.00
Ins
hc
0.6600
11,700.00
7,722.00
Ins
DD
0.0300
35,000.00
1,050.00
VIBRADOR A GASOLINA
Redondeo
0.00
7.56 CONCRETO ANDENES
m2
0.10
65,263.00
Ins
m3
0.1100
300,556.00
33,061.00
LISTN PARA CIELO RASO
Ins
M2
1.0200
24,000.00
24,480.00
Ins
hc
0.6600
11,700.00
7,722.00
Redondeo
0.00
M2
7.57 RAMPAS EN CONCRETO ESTRIADO
58,920.00
Ins
HR
0.8500
5,430.00
4,616.00
Ins
m3
0.1600
300,556.00
48,089.00
Ins
UN
1.5000
100.00
150.00
Ins
HR
7,135.00
6,065.00
0.8500
Redondeo
7.58 ADOQUIN CONCRETO
0.00
m2
6 cm
Ins
un
AGUA
Ins
ARENA LAVADA DE PEA

29,721.00
50.0000
347.00
17,350.00
lt
2.8500
18.00
51.00
Ins
m3
0.0200
31,000.00
620.00
Ins
hc
1.0000
11,700.00
11,700.00
Redondeo
7.59 ADOQUIN CONCRETO
0.00
m2
8 cm
Ins
un
AGUA
Ins
ARENA LAVADA DE PEA

32,221.00
50.0000
397.00
19,850.00
lt
2.8500
18.00
51.00
Ins
m3
0.0200
31,000.00
620.00
Ins
hc
1.0000
11,700.00
11,700.00
Redondeo
0.00
M2
7.60 PISO EN GRAMA (paos)
7,373.00
Ins
HR
0.2000
5,430.00
1,086.00
GRAMA KIKUYO EN PAOS (CESPEDN)
Ins
m2
1.1000
2,500.00
2,750.00
Ins
UN
0.8000
100.00
80.00
Ins
HR
0.2000
7,135.00
1,427.00
Ins
m3
0.0700
29,000.00
2,030.00
TIERRA NEGRA
Redondeo
7.61 RETIRO DE RBOLES TIPO URAPAN, alt.= 6 a 7
mts.
0.00
M2
303,900.00

Pgina :
Fecha :

Actividad
Tipo U.M.
73
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
HR
10.0000
5,430.00
54,300.00
GRA O CARGADOR
Ins
dd
0.6000
250,000.00
150,000.00
Ins
UN
10.0000
100.00
1,000.00
MOTOSIERRA
Ins
dd
2.0000
20,000.00
40,000.00
Ins
HR
4.0000
7,135.00
28,540.00
Ins
vj
0.3340
90,000.00
30,060.00
VOLQUETA 6m3
Redondeo
0.00
M2
7.62 IMPERMEABILIZ. SUB-PISO EN POLIETILENO No. 6
3,046.00
ARENA DE PEA
Ins
m3
0.0080
27,000.00
216.00
Ins
HR
0.1200
5,430.00
652.00
Ins
HR
0.1200
7,135.00
856.00
Ins
m2
1.2000
1,102.00
1,322.00
POLIETILENO No. 6
Redondeo
0.00
M2
7.63 DESNIVEL MORTERO TERRAZAS
21,357.00
Ins
HR
0.8000
5,430.00
4,344.00
Ins
HR
0.8000
7,135.00
5,708.00
Ana
LT
35.0000
323.00
11,305.00
MORTERO 1:3 IMPERM.
AR
Redondeo
0.00
M2
7.64 IMPERMEABILIZACION CUBIERTAS 3 mm.
20,511.00
Ins
hc
0.3100
11,700.00
3,627.00
MANTO EDIL ESTNDAR 3mm
Ins
m2
1.0500
13,100.00
13,755.00
Esp
18.0000
17,382.00
3,129.00
Redondeo
0.00
M2
7.65 BASE AFINADA EN MORTERO PARA MUEBLES

(POYOS)
27,978.00
Ins
HR
0.6500
5,430.00
3,530.00
Ins
hc
0.7000
11,700.00
8,190.00
Ins
HR
0.6500
7,135.00
4,638.00
TOLETE MACIZO RECOCIDO 10 x 21 x 5
Ins
UN
2.0000
180.00
360.00
MORTERO 1:6
Ana
LT
40.0000
175.00
7,000.00
Ana
LT
20.0000
213.00
4,260.00
MORTERO 1:4
AP
AP
Redondeo
0.00
M2
7.66 PISO EN ADOQUIN ECOLOGICO CERAMICO

(VEHICULAR)
30,071.00
Ins
M2
1.0500
16,850.00
17,693.00
ARENA DE PEA
Ins
m3
0.0500
27,000.00
1,350.00
Ins
hc
0.4500
11,700.00
5,265.00
Ana
M2
0.3000
19,209.00
5,763.00
ADOQUIN CERAMICO AHUECADO
RECEBO COMPACTADO SUBPISO e = 35 cm
Redondeo
0.00
M2
7.67 PISO TABLN CERMICO 26 X 26
36,987.00
Ins
HR
0.5000
5,430.00
2,715.00
Ins
HR
1.0000
7,135.00
7,135.00
Actividad
Tipo U.M.
TABLN 26 NATURAL 26X26

MORTERO 1:3 IMPERM.
Pgina :
Fecha :

AR
74
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
1.0500
18,154.00
19,062.00
Ana
LT
25.0000
323.00
8,075.00
Redondeo
0.00
M2
7.68 PISO PORCELANATO BAOS
49,869.00
CEMENTO BLANCO
Ins
kg
1.0000
825.00
825.00
CEMENTO GRIS
Ins
kg
7.0000
312.00
2,184.00
Ins
hc
0.8500
11,700.00
9,945.00
PORCELANATO PISO BAOS
Ins
M2
1.0300
28,000.00
28,840.00
MORTERO 1:3 IMPERM.
Ana
LT
25.0000
323.00
8,075.00
AR
Redondeo
0.00
ML
7.69 GUARDAESCOBA CERAMICO ROJO
Ins
HR
GUARDAESCOBA CERAMICO ROJO
Ins
ML
Ins
UN
Ins
MORTERO 1:3
Ana
AR
4,785.00
5,430.00
977.00
1.0500
1,500.00
1,575.00
1.0000
100.00
100.00
HR
0.1800
7,135.00
1,284.00
LT
3.0000
283.00
849.00
0.1800
Redondeo
0.00
M2
7.70 GRAMA EN PRADOS Y JARDINES
7,687.00
GRAMA
Ins
m2
1.0000
5,700.00
5,700.00
Ins
hc
0.1500
11,700.00
1,755.00
Ins
m3
0.0080
29,000.00
232.00
TIERRA NEGRA
Redondeo
0.00
M2
7.71 JARDINES EXTERIORES
12,790.00
Ins
hc
0.2000
11,700.00
2,340.00
PLANTAS JARDIN PROMEDIO
Ins
UN
9.0000
1,000.00
9,000.00
TIERRA NEGRA
Ins
m3
0.0500
29,000.00
1,450.00
Redondeo
7.72 ARBOL MEDIO TIPO EUGENIA
0.00
UN
(h = 1,oo mt)
11,660.00
Ins
UN
1.0000
5,250.00
5,250.00
Ins
hc
0.3000
11,700.00
3,510.00
TIERRA NEGRA
Ins
m3
0.1000
29,000.00
2,900.00
ARBOL MEDIANO TIPO EUGENIA
Redondeo
0.00
M2
7.73 ASEO PISOS INTERIORES
2,179.00
Ins
LT
0.1000
1,500.00
150.00
Ins
HR
0.3000
5,430.00
1,629.00
ELEMENTOS DE ASEO
Ins
GL
4.0000
100.00
400.00
ACIDO MURIATICO
Redondeo
0.00
M2
7.74 ASEO GENERAL DE EXTERIORES DE OBRA
3,513.00
AGUA
Ins
lt
2.0000
18.00
36.00
Ins
HR
0.5500
5,430.00
2,987.00
Ins
GL
3.0000
100.00
300.00
ELEMENTOS DE ASEO

Pgina :
Fecha :

Actividad
Tipo U.M.

VOLQUETA 6m3
75
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
UN
1.0000
100.00
100.00
Ins
vj
0.0010
90,000.00
90.00
Redondeo
0.00
ML
7.75 CANAL CURVA EN CONCRETO AGUAS LLUVIAS (a

= 0,30 m)
29,200.00
Ins
HR
1.0000
CEMENTO GRIS
Ins
kg
Ins
m3
Ins
MORTERO 1:3
AR
REFUERZO EN ACERO PROMEDIO A-60
5,430.00
5,430.00
4.0000
312.00
1,248.00
0.0200
313,316.00
6,266.00
UN
1.5000
100.00
150.00
Ins
HR
1.0000
7,135.00
7,135.00
Ins
ml
0.5000
5,000.00
2,500.00
Ana
LT
3.0000
283.00
849.00
Ana
KG
2.0000
2,811.00
5,622.00
Redondeo
0.00
M2
7.76 VIAS EN ADOQUIN CORBATIN VEHICULAR con

base compact. de 30 cm
44,816.00
Ins
1.0500
20,300.00
21,315.00
AGUA
Ins
lt
4.0000
18.00
72.00
ARENA DE PEA
Ins
m3
0.0400
27,000.00
1,080.00
Ins
HR
1.1500
5,430.00
6,245.00
Ins
dd
0.0150
36,000.00
540.00
Ins
HR
1.1500
7,135.00
8,205.00
RECEBO COMN
Ins
m3
0.0390
25,000.00
975.00
Ins
dd
0.1200
33,000.00
3,960.00
CONCRETO 1:2:3
Ana
M3
0.0100
242,436.00
2,424.00
ADOQUN CORBATN 10X20X5
AR-GR
Redondeo
0.00
M2
7.77 PISO LAMINADO AREAS TRAFICO MODERADO

PISO LAMINADO TRAFICO MODERADO
37,931.00
Ins
hc
0.3650
11,700.00
4,271.00
Ins
M2
1.0200
33,000.00
33,660.00
Redondeo
0.00
M2
7.78 SUB BASE GRANULAR VIAS VEHICULARES

(Espesor 0,60 m.)
28,434.00
Ins
hh
0.0220
35,000.00
770.00
Ins
1.0500
3,320.00
3,486.00
Ins
hc
0.1100
11,700.00
1,287.00
Ins
hh
0.0220
46,400.00
1,021.00
RAJON
Ins
0.2700
28,000.00
7,560.00
RECEBO B-600
Ins
m3
0.2700
28,000.00
7,560.00
Ins
0.2700
25,000.00
6,750.00
CILINDRO GALION
RECEBO B-400
Redondeo
8 INSTALACIN HIDRO-SANITARIA
0.00

Actividad
Pgina :
Fecha :

Tipo U.M.
Cantidad
Vr.Unitario
5,430.00
ML
8.1 DESMONTE PROMEDIO APARATO DE BAO
76
15/02/08
Vr.Total
11,883.00
Ins
HR
0.5000
Ins
UN
0.5000
100.00
50.00
Ins
HC
0.5000
11,100.00
5,550.00
Ins
HR
0.5000
7,135.00
3,568.00
Redondeo
2,715.00
0.00
UN
8.2 DESMONTE PUNTO SANITARIO
16,870.00
Ins
HR
1.0000
Ins
UN
LIMPIADOR PVC
Ins
gl
Ins
SOLDADURA PVC 1/4
5,600.00
5,600.00
1.0000
100.00
100.00
0.0030
94,904.00
285.00
HR
0.1000
7,080.00
708.00
Ins
un
0.0050
56,355.00
282.00
TAPN PVC 4
Ins
un
1.0000
7,083.00
7,083.00
Esp
20.0000
14,058.00
2,812.00
Redondeo
0.00
UN
8.3 DESMONTE SALIDA HIDRULICA (1,50 m)
8,993.00
Ins
HR
1.0000
5,600.00
5,600.00
Ins
UN
1.0000
100.00
100.00
LIMPIADOR PVC
Ins
gl
0.0020
94,904.00
190.00
Ins
HR
0.1000
7,080.00
708.00
SOLDADURA PVC 1/4
Ins
un
0.0020
56,355.00
113.00
TAPN SOLDADO PRESIN 1"
Ins
un
1.0000
783.00
783.00
Esp
7,494.00
1,499.00
20.0000
Redondeo
0.00
UN
8.4 DESMONTE SALIDA ELCTRICA PROMEDIO
11,040.00
AYUDANTE DE INSTALAC. ELCTRICAS
Ins
HR
1.0000
5,650.00
5,650.00
Ins
UN
2.0000
100.00
200.00
OFICIAL DE INSTALAC. ELCTRICAS
Ins
hh
0.5000
6,700.00
3,350.00
A.I.U. CONTRATO INSTAL. ELECTRICA
Esp
20.0000
9,200.00
1,840.00
Redondeo
0.00
UN
8.5 PUNTO PROMEDIO AGUA FRA PVC
42,648.00
Ins
HR
1.0000
5,600.00
5,600.00
CODO PRESIN
Ins
un
0.5000
226.00
113.00
1/2"
Ins
un
0.5000
754.00
377.00
Ins
UN
1.0000
100.00
100.00
LIMPIADOR PVC 1/4
Ins
kg
0.0200
27,175.00
544.00
Ins
HR
2.0000
7,080.00
14,160.00
REGISTRO TOYA
Ins
un
0.3400
25,520.00
8,677.00
SOLDADURA PVC 1/4
Ins
un
0.0150
56,355.00
845.00
TUBO PRESIN /11 PVC 3/4"
Ins
ml
1.0000
3,238.00
3,238.00
TUBO PRESIN /13.5 PVC 1/2"
Ins
ml
1.0000
1,655.00
1,655.00
CODO PRESIN
3/4"
3/4"

Actividad
Pgina :
Fecha :

Tipo U.M.
77
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
un
0.5000
301.00
151.00
UNIN PRESIN PVC 1/2
Ins
un
0.5000
160.00
80.00
Esp
20.0000
35,540.00
7,108.00
UNIN PRESIN PVC
3/4"
Redondeo
0.00
UN
8.6 DESMONTE LMPARAS ELCTRICAS
2,761.00
Ins
HR
0.2500
5,650.00
1,413.00
Ins
UN
0.5000
100.00
50.00
Ins
hh
0.1250
6,700.00
838.00
Esp
20.0000
2,301.00
460.00
Redondeo
0.00
UN
8.7 DESMONTE APARATOS SANITARIOS
21,173.00
Ins
HR
1.2000
5,600.00
6,720.00
Ins
HR
0.6000
7,080.00
4,248.00
TAPN PVC 4" SANITARIA
Ins
un
1.0000
6,426.00
6,426.00
TAPN SOLDADO PRESIN 1/2
Ins
un
1.0000
250.00
250.00
Esp
20.0000
17,644.00
3,529.00
Redondeo
0.00
un
8.8 PUNTO DESAGUE PROMEDIO PVC 3" y 4"
84,307.00
Ins
HR
1.0000
5,600.00
5,600.00
CODO 90 1/4 CxC SANITARIO 3``
Ins
un
2.7700
4,579.00
12,684.00
CODO 90 1/4 CxC SANITARIO 4``
Ins
un
1.3700
8,400.00
11,508.00
Ins
UN
1.0000
100.00
100.00
LIMPIADOR PVC
Ins
gl
0.1300
94,904.00
12,338.00
Ins
HR
1.0000
7,080.00
7,080.00
Ins
un
0.1000
56,355.00
5,636.00
TUBO PVC SANITARIO 3``
Ins
ml
0.9300
11,720.00
10,900.00
TUBO PVC SANITARIO 4``
Ins
ml
0.2700
16,333.00
4,410.00
Esp
20.0000
70,256.00
14,051.00
Redondeo
0.00
UN
8.9 INSTALACIN APARATO SANITARIO
24,702.00
Ins
HR
1.0000
5,600.00
5,600.00
CEMENTO BLANCO
Ins
kg
1.0000
825.00
825.00
Ins
HR
2.0000
7,080.00
14,160.00
Esp
20.0000
20,585.00
4,117.00
Redondeo
0.00
ML
8.10 TUBERA DE SUMINISTRO AGUA PVC 1"

INCRUSTADA
14,372.00
Ins
HR
0.2000
5,600.00
1,120.00
LIMPIADOR PVC
Ins
gl
0.0070
94,904.00
664.00
Ins
HR
0.2000
7,080.00
1,416.00
SOLDADURA PVC LIQUIDA 1/4
Ins
un
0.0070
56,355.00
394.00
TUBO PRESION PVC 1
Ins
1.0200
10,421.00
10,629.00

Pgina :
Fecha :

Actividad
Tipo U.M.
UNIN PRESIN PVC 1
Ins
un
78
15/02/08
Cantidad
Vr.Unitario
Vr.Total
0.2000
745.00
149.00
Redondeo
0.00
9 INSTALACIN ELCTRICA Y COMUNICACIO

UN
9.1 SALIDA LAMPARA FLUORESCENTE (1 interrup. para

4 lmparas)
41,008.00
ADAPTADOR TERMINAL CONDUIT 1/2``
Ins
un
2.0000
202.00
404.00
ALAMBRE COBRE THW 12 AWG THHN/NN
Ins
ml
7.6000
737.00
5,601.00
Ins
ml
3.8000
517.00
1,965.00
Ins
sm
0.1000
2,800.00
280.00
Ins
HR
1.3000
5,650.00
7,345.00
CAJA GALVANIZADA 5800
Ins
un
0.3400
311.00
106.00
CAJA OCTAGONAL CONDUIT
Ins
un
1.0000
1,423.00
1,423.00
CONECTOR RESORTE ROJO
Ins
un
2.8000
654.00
1,831.00
INTERRUPTOR SENCILLO
Ins
un
0.2500
2,059.00
515.00
LIMPIADOR REM.PVC 760 gr.
Ins
un
0.0020
27,075.00
54.00
Ins
hh
1.3000
6,700.00
8,710.00
Ins
un
0.0020
56,355.00
113.00
TORNILLO LMINA Diam. 3/8``
Ins
un
1.0000
16.00
16.00
Ins
ml
3.5000
1,660.00
5,810.00
Esp
20.0000
34,173.00
6,835.00
TUBO CONDUIT PVC
1/2``
Redondeo
0.00
UN
9.2 TIERRA TABLERO GENERAL DISTRIB.
CABLE COBRE DESNUDO AWG 1/O
Ins
ml
HR.CUADRILLA Of+Ay. ELCTRICO
Ins
Esp
102,838.00
2.0000
13,940.00
27,880.00
hc
4.0000
11,660.00
46,640.00
38.0000
74,520.00
28,318.00
Redondeo
0.00
ml
9.3 TUBERIA PVC CONDUIT 1 1/2
16,080.00
BOQUILLAS JUEGO 1 1/2``
Ins
un
2.0000
800.00
1,600.00
Ins
hc
0.3300
11,660.00
3,848.00
Ins
un
0.0100
27,075.00
271.00
TUBO CONDUIT PVC 1 1/2``
Ins
ml
1.0000
5,933.00
5,933.00
Esp
38.0000
11,652.00
4,428.00
Redondeo
0.00
un
9.4 TABLERO PARCIALES 18 CIRCUITOS
335,296.00
Ins
hc
4.1100
14,910.00
61,280.00
TABLERO CON LLAVE 18 CIRCUITOS
Ins
un
1.0000
95,792.00
95,792.00
TACO TERMOMAGNTICO UNIPOLAR HQP 30A
Ins
un
18.0000
4,772.00
85,896.00
Esp
38.0000
242,968.00
92,328.00
Redondeo
0.00
un
9.5 TABLERO PARCIALES 12 CIRCUITOS
Ins
hc
273,756.00
4.1100
14,910.00
61,280.00

Actividad
Pgina :
Fecha :

Tipo U.M.
79
15/02/08
Cantidad
Vr.Unitario
Vr.Total
TABLERO CON LLAVE 12 CIRCUITOS
Ins
un
1.0000
79,830.00
79,830.00
TACO TERMOMAGNTICO UNIPOLAR HQP 30A
Ins
un
12.0000
4,772.00
57,264.00
Esp
38.0000
198,374.00
75,382.00
Redondeo
0.00
un
9.6 SALIDA LAMPARA O TOMA PVC
44,719.00
Ins
un
2.6100
202.00
527.00
Ins
ml
3.1000
737.00
2,285.00
Ins
ml
3.1000
517.00
1,603.00
CAJA SENCILLA CONDUIT
Ins
un
1.3500
1,392.00
1,879.00
INTERRUPTOR DOBLE
Ins
un
1.0000
2,856.00
2,856.00
MANO OBRA INSTALAC. ELECTRICA
Ins
un
1.7000
11,650.00
19,805.00
Ins
un
1.0000
1,040.00
1,040.00
Ins
ml
4.3800
1,660.00
7,271.00
Esp
20.0000
37,266.00
7,453.00
ROSETA (PLAFON)
TUBO CONDUIT PVC
1/2``
Redondeo
0.00
UN
9.7 SALIDA LAMPARA CONMUTABLE PVC
51,887.00
Ins
un
3.3600
202.00
679.00
Ins
ml
4.5600
737.00
3,361.00
Ins
ml
11.1600
517.00
5,770.00
Ins
un
1.8900
1,392.00
2,631.00
INTERRUPTOR CONMUTABLE DOBLE
Ins
un
0.8400
3,328.00
2,796.00
Ins
un
1.7000
11,650.00
19,805.00
Ins
un
1.0500
1,040.00
1,092.00
Ins
ml
4.2800
1,660.00
7,105.00
Esp
20.0000
43,239.00
8,648.00
ROSETA (PLAFON)
TUBO CONDUIT PVC
1/2``
Redondeo
9.8 SALIDA TELEFONO
0.00
un
PVC
98,775.00
Ins
un
2.1000
202.00
424.00
ALAMBRE TELEFNICO N 22 ESTAADO
Ins
ml
9.8700
450.00
4,442.00
Ins
un
1.0500
1,392.00
1,462.00
Ins
hc
3.2000
14,910.00
47,712.00
TOMA TELEFNICA
Ins
un
1.0000
1,500.00
1,500.00
Ins
ml
9.6600
1,660.00
16,036.00
Esp
38.0000
71,576.00
27,199.00
TUBO CONDUIT PVC
1/2``
Redondeo
0.00
UN
9.9 SALIDA PARA TIMBRE
87,718.00
Ins
un
1.5000
202.00
303.00
ALAMBRE TELEFNICO 2x18 PARALELO
Ins
ml
12.5000
763.00
9,538.00
BOTN TIMBRE
Ins
un
1.0000
12,910.00
12,910.00
Ins
un
2.0000
311.00
622.00
Ins
un
1.7000
11,650.00
19,805.00
Ins
un
1.0000
10,000.00
10,000.00
TIMBRE BL-LP

Actividad
TUBO CONDUIT PVC
Tipo U.M.
1/2``
Pgina :
Fecha :

80
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
ml
12.0000
1,660.00
19,920.00
Esp
20.0000
73,098.00
14,620.00
Redondeo
0.00
un
9.10 STRIP TELEFONOS 10 PARES
209,324.00
Ins
hc
9.6500
14,910.00
143,882.00
REGLETA TELEFNICA 10 PARES
Ins
un
2.0000
3,450.00
6,900.00
SOLDADURA ELCTRICA 004-3/23``
Ins
kg
0.2200
4,100.00
902.00
Esp
151,684.00
57,640.00
38.0000
Redondeo
0.00
ml
9.11 TUBERIA PVC CONDUIT 3/4"
9,439.00
Ins
un
2.0000
269.00
538.00
Ins
hc
0.3300
11,660.00
3,848.00
Ins
un
0.0100
27,075.00
271.00
Ins
un
0.0100
56,355.00
564.00
TUBO CONDUIT PVC
Ins
ml
1.0000
1,619.00
1,619.00
Esp
38.0000
6,840.00
2,599.00
3/4``
Redondeo
0.00
ml
9.12 TUBERIA PVC CONDUIT 1"
10,732.00
Ins
un
0.3300
250.00
83.00
Ins
hc
0.3300
11,660.00
3,848.00
Ins
un
0.0100
27,075.00
271.00
Ins
un
0.0100
56,355.00
564.00
TUBO CONDUIT PVC
Ins
ml
1.0000
3,011.00
3,011.00
Esp
38.0000
7,777.00
2,955.00
BOQUILLAS JUEGO
1``
1``
Redondeo
0.00
ml
9.13 TUBERIA CONDUIT 2"
22,548.00
Ins
hc
0.5000
11,660.00
5,830.00
JUEGO BOQUILLAS PVC 2``
Ins
un
0.3300
1,665.00
549.00
Ins
un
0.0100
27,075.00
271.00
Ins
un
0.0100
56,355.00
564.00
TUBO CONDUIT PVC
Ins
ml
1.0000
9,125.00
9,125.00
Esp
38.0000
16,339.00
6,209.00
2``
Redondeo
0.00
un
9.14 TABLERO CON PUERTA 36 CIRCUITOS
611,235.00
Ins
un
6.0000
11,650.00
69,900.00
PLACA IDENTIFICACIN 2x1 cm
Ins
un
36.0000
3,300.00
118,800.00
TABLERO SOBRE PUERTA 36 CIRCUITOS
Ins
un
1.0000
254,224.00
254,224.00
Esp
38.0000
442,924.00
168,311.00
Redondeo
0.00
un
9.15 SALIDA LAMPARA TECHO PVC
Ins
un
32,066.00
2.0000
202.00
404.00

Actividad
Pgina :
Fecha :

Tipo U.M.
81
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
ml
9.0000
737.00
6,633.00
Ins
ml
4.5000
517.00
2,327.00
Ins
un
1.0000
1,423.00
1,423.00
Ins
un
2.0000
654.00
1,308.00
Ins
un
0.0100
27,075.00
271.00
Ins
un
1.0000
11,650.00
11,650.00
Ins
un
0.0100
56,355.00
564.00
Ins
un
1.0000
16.00
16.00
Ins
ml
1,660.00
7,470.00
TUBO CONDUIT PVC
1/2``
4.5000
Redondeo
0.00
un
9.16 SALIDA LAMPARA INCANDESCENTE (5 mts)
53,212.00
Ins
un
2.0000
202.00
404.00
Ins
ml
10.6000
737.00
7,812.00
Ins
ml
5.3000
517.00
2,740.00
Ins
sm
0.0500
2,800.00
140.00
Ins
HR
1.6000
5,650.00
9,040.00
Ins
un
1.0000
311.00
311.00
Ins
un
1.0000
1,423.00
1,423.00
Ins
un
2.8000
654.00
1,831.00
INTERRUPTOR SENCILLO
Ins
un
1.0000
2,059.00
2,059.00
Ins
un
0.0020
27,075.00
54.00
Ins
hh
1.6000
6,700.00
10,720.00
ROSETA (PLAFON)
Ins
un
1.0000
1,040.00
1,040.00
Ins
un
0.0020
56,355.00
113.00
Ins
un
1.0000
16.00
16.00
TUBO CONDUIT PVC
Ins
ml
4.0000
1,660.00
6,640.00
Esp
20.0000
44,343.00
8,869.00
1/2``
Redondeo
0.00
un
9.17 SALIDA LAMPARA+ROSETA PVC
33,689.00
Ins
un
2.0000
202.00
404.00
Ins
ml
9.0000
737.00
6,633.00
Ins
ml
4.5000
517.00
2,327.00
Ins
un
1.0000
1,423.00
1,423.00
Ins
un
2.0000
654.00
1,308.00
Ins
un
0.0100
27,075.00
271.00
Ins
un
1.0500
11,650.00
12,233.00
ROSETA (PLAFON)
Ins
un
1.0000
1,040.00
1,040.00
Ins
un
0.0100
56,355.00
564.00
Ins
un
1.0000
16.00
16.00
TUBO CONDUIT PVC
Ins
ml
4.5000
1,660.00
7,470.00
1/2``
Redondeo
9.18 SALIDA SENCILLA+CONM. PVC
0.00
un
40,202.00

Actividad
Pgina :
Fecha :

Tipo U.M.
82
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
un
2.0000
202.00
404.00
ALAMBRE COBRE DESNUDO AWG 14
Ins
kg
0.1300
24,670.00
3,207.00
Ins
ml
18.0000
737.00
13,266.00
Ins
un
1.0000
1,392.00
1,392.00
Ins
un
3.0000
654.00
1,962.00
Ins
un
0.0100
27,075.00
271.00
Ins
un
1.0000
11,650.00
11,650.00
Ins
un
0.0100
56,355.00
564.00
Ins
un
1.0000
16.00
16.00
TUBO CONDUIT PVC
Ins
ml
4.5000
1,660.00
7,470.00
1/2``
Redondeo
0.00
un
9.19 SALIDA DOBLE CONMUTABLE PVC
Ins
un

40,202.00
404.00
2.0000
202.00
Ins
kg
0.1300
24,670.00
3,207.00
Ins
ml
18.0000
737.00
13,266.00
Ins
un
1.0000
1,392.00
1,392.00
Ins
un
3.0000
654.00
1,962.00
Ins
un
0.0100
27,075.00
271.00
Ins
un
1.0000
11,650.00
11,650.00
Ins
un
0.0100
56,355.00
564.00
Ins
un
1.0000
16.00
16.00
Ins
ml
4.5000
1,660.00
7,470.00
TUBO CONDUIT PVC
1/2``
Redondeo
0.00
un
9.20 SALIDA PARA TEMPORIZADOR PVC
33,608.00
Ins
un
2.0000
202.00
404.00
Ins
kg
0.1300
24,670.00
3,207.00
Ins
ml
9.0000
737.00
6,633.00
CAJA DOBLE CONDUIT
Ins
un
1.0000
2,085.00
2,085.00
Ins
un
2.0000
654.00
1,308.00
Ins
un
0.0100
27,075.00
271.00
Ins
un
1.0000
11,650.00
11,650.00
Ins
un
0.0100
56,355.00
564.00
Ins
un
1.0000
16.00
16.00
TUBO CONDUIT PVC
Ins
ml
4.5000
1,660.00
7,470.00
1/2``
Redondeo
0.00
UN
9.21 SALIDA TOMA SENCILLA MURO PVC
42,515.00
Ins
un
3.0000
202.00
Ins
ml
1.0000
737.00
737.00
Ins
HR
1.4000
5,650.00
7,910.00
Ins
un
1.0000
311.00
311.00
Ins
un
2.0000
654.00
1,308.00
Ins
un
0.0100
27,075.00
271.00
606.00

Actividad
Pgina :
Fecha :

Tipo U.M.
83
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
hh
1.4000
6,700.00
9,380.00
Ins
un
0.0100
56,355.00
564.00
TOMA CORRIENTE DOBLE
Ins
un
1.0000
6,856.00
6,856.00
Ins
un
1.0000
16.00
16.00
TUBO CONDUIT PVC
Ins
ml
4.5000
1,660.00
7,470.00
Esp
20.0000
35,429.00
7,086.00
1/2``
Redondeo
0.00
un
9.22 SALIDA CAMPANA TIMBRE PVC
21,439.00
Ins
un
2.0000
202.00
404.00
Ins
kg
0.0600
24,670.00
1,480.00
Ins
ml
2.0000
517.00
1,034.00
Ins
un
1.0000
1,392.00
1,392.00
Ins
un
2.0000
654.00
1,308.00
Ins
un
0.0100
27,075.00
271.00
Ins
un
1.0000
11,650.00
11,650.00
Ins
un
0.0100
56,355.00
564.00
Ins
un
1.0000
16.00
16.00
TUBO CONDUIT PVC
Ins
ml
2.0000
1,660.00
3,320.00
1/2``
Redondeo
0.00
un
9.23 SALIDA BOTON TIMBRE PVC
30,935.00
Ins
un
2.0000
202.00
404.00
Ins
kg
0.1300
24,670.00
3,207.00
Ins
ml
9.0000
517.00
4,653.00
Ins
un
1.0000
1,392.00
1,392.00
Ins
un
2.0000
654.00
1,308.00
Ins
un
0.0100
27,075.00
271.00
Ins
un
1.0000
11,650.00
11,650.00
Ins
un
0.0100
56,355.00
564.00
Ins
un
1.0000
16.00
16.00
TUBO CONDUIT PVC
Ins
ml
4.5000
1,660.00
7,470.00
1/2``
Redondeo
9.24 SALIDA FLOTADOR
0.00
un
PVC
61,585.00
Ins
un
2.0000
202.00
404.00
Ins
kg
0.3400
24,670.00
8,388.00
Ins
ml
24.0000
737.00
17,688.00
Ins
un
1.0000
1,392.00
1,392.00
Ins
un
2.0000
654.00
1,308.00
Ins
un
0.0100
27,075.00
271.00
Ins
un
1.0000
11,650.00
11,650.00
Ins
un
0.0100
56,355.00
564.00
TUBO CONDUIT PVC
Ins
ml
12.0000
1,660.00
19,920.00
Redondeo
1/2``
0.00

Actividad
Pgina :
Fecha :

Tipo U.M.
Cantidad
Vr.Unitario
202.00
404.00
un
9.25 SALIDA PUNTO ALARMA PVC
84
15/02/08
Vr.Total
25,106.00
Ins
un
2.0000
Ins
un
1.0000
1,392.00
1,392.00
Ins
un
0.0100
27,075.00
271.00
Ins
un
0.5000
11,650.00
5,825.00
SALIDA PARA CORDN
Ins
un
1.0000
1,710.00
1,710.00
Ins
un
0.0100
56,355.00
564.00
TUBO CONDUIT PVC
Ins
ml
9.0000
1,660.00
14,940.00
1/2``
Redondeo
9.26 SALIDA SONIDO
0.00
un
PVC
Ins
un
Ins
un
Ins
un
Ins
SALIDA PARA CORDN
Ins
TUBO CONDUIT PVC
1/2``
25,106.00
202.00
404.00
1.0000
1,392.00
1,392.00
0.0100
27,075.00
271.00
un
0.5000
11,650.00
5,825.00
un
1.0000
1,710.00
1,710.00
Ins
un
0.0100
56,355.00
564.00
Ins
ml
9.0000
1,660.00
14,940.00
2.0000
Redondeo
0.00
un
233,404.00
Ins
un
4.0000
11,650.00
46,600.00
Ins
un
12.0000
3,300.00
39,600.00
TABLERO CON PUERTA 12 CIRCUITOS
Ins
un
1.0000
147,204.00
147,204.00
Redondeo
0.00
un
332,048.00
Ins
un
4.0000
11,650.00
46,600.00
Ins
un
24.0000
3,300.00
79,200.00
Ins
un
1.0000
206,248.00
206,248.00
Redondeo
0.00
un
478,816.00
Ins
un
6.0000
Ins
un
Ins
un
11,650.00
69,900.00
36.0000
3,300.00
118,800.00
1.0000
290,116.00
290,116.00
Redondeo
0.00
un
9.30 TABLERO PARA LLAVE 12 CIRCUITOS
233,404.00
Ins
un
4.0000
11,650.00
Ins
un
12.0000
3,300.00
39,600.00
Ins
un
147,204.00
147,204.00
TABLERO PARA LLAVE 12 CIRCUITOS
1.0000
Redondeo
46,600.00
0.00
un
9.31 TABLERO PARA LLAVE 24 CIRCUITOS
332,048.00
Ins
un
4.0000
11,650.00
46,600.00
Ins
un
24.0000
3,300.00
79,200.00
Pgina :
Fecha :

Actividad
Tipo U.M.
Ins
un
85
15/02/08
Cantidad
Vr.Unitario
Vr.Total
1.0000
206,248.00
206,248.00
Redondeo
0.00
un
9.32 TABLERO PARALLAVE 36 CIRCUITOS
478,816.00
Ins
un
6.0000
11,650.00
69,900.00
Ins
un
36.0000
3,300.00
118,800.00
Ins
un
1.0000
290,116.00
290,116.00
Redondeo
0.00
un
9.33 TABLERO ESP. TOTALIZADOR 12 CIRCUITOS
327,596.00
Ins
un
4.0000
11,650.00
46,600.00
Ins
un
12.0000
3,300.00
39,600.00
TABLERO PARA TOTALIZADOR 12 CIRCUITOS
Ins
un
1.0000
241,396.00
241,396.00
Redondeo
0.00
un
411,776.00
Ins
un
4.0000
Ins
un
18.0000
3,300.00
59,400.00
Ins
un
1.0000
305,776.00
305,776.00
11,650.00
Redondeo
46,600.00
0.00
un
458,836.00
Ins
un
4.0000
11,650.00
46,600.00
Ins
un
24.0000
3,300.00
79,200.00
Ins
un
1.0000
333,036.00
333,036.00
Redondeo
0.00
un
601,776.00
Ins
un
6.0000
11,650.00
69,900.00
Ins
un
36.0000
3,300.00
118,800.00
Ins
un
1.0000
413,076.00
413,076.00
Redondeo
9.37 TUBERIA PVC
0.00
ml
1" SUSPENDIDA
8,864.00
Ins
un
0.3300
606.00
200.00
330
Ins
un
2.0000
255.00
510.00
Ins
hc
0.3300
11,660.00
3,848.00
Ins
un
0.0100
27,075.00
271.00
PERNO 1/2`` ALT.VEL. 1 3/4``
Ins
un
2.0000
215.00
430.00
Ins
un
0.0100
56,355.00
564.00
Ins
ml
1.0000
3,011.00
3,011.00
Ins
un
2.0000
15.00
30.00
ADAPTADOR TERMINAL CONDUIT 1``

CARGA FULMINANTE MEDIA
TUBO CONDUIT PVC
1``
TUERCA ACERO 1/4``
Redondeo
0.00
ml
9.38 TUBERIA PVC 1 1/2 SUSPENDIDA
13,700.00
ADAPTADOR TERMINAL CONDUIT 1 1/2``
Ins
un
0.3300
CARGA FULMINANTE MEDIA
Ins
un
2.0000
255.00
510.00
Ins
hc
0.4500
11,660.00
5,247.00
330
2,166.00
715.00

Pgina :
Fecha :

Actividad
Tipo U.M.
86
15/02/08
Cantidad
Vr.Unitario
Vr.Total
27,075.00
271.00
Ins
un
0.0100
PERNO 1/2`` ALT.VEL. 1 3/4``
Ins
un
2.0000
215.00
430.00
Ins
un
0.0100
56,355.00
564.00
Ins
ml
1.0000
5,933.00
5,933.00
Ins
un
2.0000
15.00
30.00
TUERCA ACERO 1/4``
Redondeo
0.00
ml
9.39 TUBO PVC 1" +3#8+#10+#12
21,370.00
ADAPTADOR TERMINAL CONDUIT 1``
Ins
un
0.3300
606.00
200.00
Ins
ml
3.0000
1,910.00
5,730.00
Ins
ml
1.0000
1,100.00
1,100.00
Ins
hc
0.9000
11,660.00
10,494.00
Ins
un
0.0100
27,075.00
271.00
Ins
un
0.0100
56,355.00
564.00
TUBO CONDUIT PVC
Ins
ml
1.0000
3,011.00
3,011.00
1``
Redondeo
0.00
ml
9.40 TUBO PVC 1 1/2+3#6+#8+#10
31,557.00
ADAPTADOR TERMINAL CONDUIT 1 1/2``
Ins
un
0.3300
2,166.00
Ins
ml
1.0000
1,910.00
1,910.00
Ins
ml
3.0000
3,890.00
11,670.00
Ins
hc
0.9000
11,660.00
10,494.00
Ins
un
0.0100
27,075.00
271.00
Ins
un
0.0100
56,355.00
564.00
Ins
ml
1.0000
5,933.00
5,933.00
CABLE COBRE THW
6 AWG
Redondeo
715.00
0.00
un
9.41 STRIP TELEFONOS 20 PARES
218,910.00
Ins
un
1.0000
24,830.00
24,830.00
Ins
hc
8.0000
11,660.00
93,280.00
Ins
un
20.0000
3,300.00
66,000.00
REGLETA STRIP TELEFNICO 20 PARES
Ins
un
1.0000
34,800.00
34,800.00
CAJA 40 x 45 x 12cm
Redondeo
0.00
10 CARPINTERIA DE METAL
M2
10.1 CERRAMIENTO METLICO TIPO S.E.D. MEJORADO

(tubo redondo y perfilera)
133,008.00
Ins
ml
3.6000
6,131.00
Ins
gl
0.0300
31,081.00
932.00
Ins
HR
2.2000
5,960.00
13,112.00
MALLA ESLABONADA DE 2" CAL. 10
Ins
M2
1.0500
9,480.00
9,954.00
Ins
HR
2.2000
7,135.00
15,697.00
PLATINA HIERRO
Ins
ml
5.9000
1,270.00
7,493.00
Ins
kg
0.5000
4,200.00
2,100.00
Ins
ml
0.3000
57,705.00
17,312.00
NGULO HIERRO
1-1/2" x 1/4"
ANTICORROSIVO ROJO
1" x 3/16
SOLDADURA ELCTRICA
TUBO ESTRUCT. REDONDO NEGRO 4"
22,072.00

Pgina :
Fecha :

Actividad
Tipo U.M.
87
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Esp
20.0000
88,672.00
17,734.00
Esp
30.0000
88,672.00
26,602.00
Redondeo
0.00
M2
10.2 CERRAMIENTO METLICO TIPO S.E.D. MEJORADO

(tubo cuadrado 4" y perfilera)
152,125.00
ANGULO 1" X 1" X 1/8"
Ins
ML
3.4700
2,184.00
7,578.00
ANTICORROSIVO ROJO
Ins
gl
0.0300
31,081.00
932.00
Ins
HR
2.2000
5,960.00
13,112.00
Ins
M2
1.0500
9,480.00
9,954.00
Ins
HR
2.2000
7,135.00
15,697.00
SOLDADURA ELCTRICA
Ins
kg
0.5000
4,200.00
2,100.00
TUBO CUADRADO 4" x 4" GALVANIZADO
Ins
ML
0.8500
48,750.00
41,438.00
TUBO CUADRADO C.20
Ins
un
0.4300
7,864.00
3,382.00
TUBO METLICO NEGRO DE 10 x 4 cm
Ins
ML
0.4300
16,800.00
7,224.00
Esp
20.0000
101,417.00
20,283.00
Esp
30.0000
101,417.00
30,425.00
1"
Redondeo
0.00
M2
10.3 DESMONTE REJAS O MALLA DE VENTANAS
5,538.00
ANDAMIO TUBULAR
Ins
dd
0.5000
400.00
200.00
Ins
HR
0.4000
5,430.00
2,172.00
Ins
un
0.0250
7,053.00
176.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.2000
7,135.00
1,427.00
Ins
dd
0.0250
22,500.00
563.00
Ins
vj
0.0100
90,000.00
900.00
VOLQUETA 6m3
Redondeo
0.00
M2
10.4 DESMONTE VENTANAS O PUERTAS METLICAS
9,280.00
ANDAMIO TUBULAR
Ins
dd
0.7500
400.00
300.00
Ins
HR
0.7000
5,430.00
3,801.00
Ins
un
0.0400
7,053.00
282.00
Ins
UN
1.5000
100.00
150.00
Ins
HR
0.3500
7,135.00
2,497.00
Ins
dd
0.0400
22,500.00
900.00
VOLQUETA 6m3
Ins
vj
0.0150
90,000.00
1,350.00
Redondeo
0.00
ML
10.5 DESMONTE MARCOS METLICOS
4,366.00
ANDAMIO TUBULAR
Ins
dd
0.2000
400.00
80.00
Ins
HR
0.3500
5,430.00
1,901.00
Ins
un
0.0200
7,053.00
141.00
Ins
UN
0.6000
100.00
60.00
Ins
HR
0.1800
7,135.00
1,284.00
Ins
dd
0.0200
22,500.00
450.00

Pgina :
Fecha :

Actividad
Tipo U.M.
VOLQUETA 6m3
Ins
vj
88
15/02/08
Cantidad
Vr.Unitario
Vr.Total
0.0050
90,000.00
450.00
Redondeo
0.00
ML
10.6 DESMONTE CORREAS METLICAS CUBIERTA
6,388.00
Ins
HR
0.6000
5,430.00
3,258.00
Ins
un
0.0050
7,053.00
35.00
Ins
HR
0.1500
7,135.00
1,070.00
Ins
dd
0.0900
22,500.00
2,025.00
Redondeo
0.00
M2
10.7 BARANDA METALICA TIPO SED, MALLA, TUBOS Y

PLATINAS
151,500.00
NGULO HIERRO 1-1/2 X 1/4
Ins
ml
3.0000
4,338.00
13,014.00
ANTICORROSIVO ROJO
Ins
gl
0.0250
31,081.00
777.00
Ins
HR
0.6000
5,430.00
3,258.00
Ins
HR
1.0000
5,960.00
5,960.00
DISOLVENTE THINNER
Ins
gl
0.0250
10,700.00
268.00
Ins
gl
0.0500
47,800.00
2,390.00
ESMALTE SINTTICO PINTULUX
Ins
gl
0.0500
46,900.00
2,345.00
MALLA ONDULADA TRENSADA 1 x 1" CAL. 10
Ins
M2
0.6500
20,700.00
13,455.00
Ins
HR
0.6000
7,135.00
4,281.00
Ins
HR
1.0000
7,135.00
7,135.00
OFICIAL DE PINTURA
Ins
HR
0.7000
7,350.00
5,145.00
Ins
un
0.3500
1,850.00
648.00
PERNO 5/8 X 14
Ins
un
3.0000
2,500.00
7,500.00
Ins
ml
0.3000
6,535.00
1,961.00
PLATINA HIERRO 3" X 3/8"
Ins
ml
1.0500
15,170.00
15,929.00
SOLDADURA ELCTRICA
Ins
kg
0.5000
4,200.00
2,100.00
TUBO ESTRUCT. RECTANG. NEGRO 50*30mm
Ins
ml
3.3000
4,495.00
14,834.00
Esp
20.0000
101,000.00
20,200.00
Esp
30.0000
101,000.00
30,300.00
PLATINA HIERRO
2 x 1/4
Redondeo
0.00
ML
10.8 MARCO METALICO PUERTA O VENTANA. (Desar.

0,20 m, cal 18)
12,960.00
ANTICORROSIVO ROJO
Ins
gl
0.0100
31,081.00
311.00
Ins
HR
0.2100
5,960.00
1,252.00
LMINA COLD ROLLED Cal.18
Ins
un
0.1100
46,899.00
5,159.00
Ins
HR
0.2100
7,135.00
1,498.00
SOLDADURA ELCTRICA
Ins
kg
0.1000
4,200.00
420.00
Esp
20.0000
8,640.00
1,728.00
Esp
30.0000
8,640.00
2,592.00
Redondeo
10.9 MARCO METALICO PUERTA O VENTANA. (Desar.
0,25 m, cal 18)
0.00
ML
15,573.00

Pgina :
Fecha :

Actividad
Tipo U.M.
89
15/02/08
Cantidad
Vr.Unitario
Vr.Total
ANTICORROSIVO ROJO
Ins
gl
0.0110
31,081.00
342.00
Ins
HR
0.2300
5,960.00
1,371.00
Ins
un
0.1400
46,899.00
6,566.00
Ins
HR
0.2300
7,135.00
1,641.00
SOLDADURA ELCTRICA
Ins
kg
0.1100
4,200.00
462.00
Esp
20.0000
10,382.00
2,076.00
Esp
30.0000
10,382.00
3,115.00
Redondeo
0.00
M2
10.10 HOJA PUERTA METLICA (Entamborada, lmina

doble cal. 18, sin marco)
138,162.00
ANTICORROSIVO ROJO
Ins
gl
0.1100
31,081.00
3,419.00
Ins
HR
2.3000
5,960.00
13,708.00
BISAGRA COBRIZADA 3-1/2X3-1/2
Ins
un
1.0000
2,900.00
2,900.00
Ins
un
1.1700
46,899.00
54,872.00
Ins
HR
2.3000
7,135.00
16,411.00
SOLDADURA ELCTRICA
Ins
kg
0.1900
4,200.00
798.00
Esp
20.0000
92,108.00
18,422.00
Esp
30.0000
92,108.00
27,632.00
Redondeo
0.00
M2
10.11 HOJA PUERTA METLICA (Sencilla, doblada cal.

18, sin marco)
96,155.00
ANTICORROSIVO ROJO
Ins
gl
0.0500
31,081.00
1,554.00
Ins
HR
2.0000
5,960.00
11,920.00
Ins
un
1.0000
2,900.00
2,900.00
Ins
un
0.7000
46,899.00
32,829.00
Ins
HR
2.0000
7,135.00
14,270.00
SOLDADURA ELCTRICA
Ins
kg
0.1500
4,200.00
630.00
Esp
20.0000
64,103.00
12,821.00
Esp
30.0000
64,103.00
19,231.00
Redondeo
0.00
M2
10.12 BARANDA METALICA TIPO S.E.D, EN TUBOS Y

PLATINAS
278,459.00
Ins
un
0.8000
10,150.00
ANTICORROSIVO ROJO
Ins
gl
0.0300
31,081.00
932.00
Ins
HR
0.6000
5,430.00
3,258.00
Ins
HR
1.0000
5,960.00
5,960.00
DISOLVENTE THINNER
Ins
gl
0.0400
10,700.00
428.00
Ins
gl
0.0500
47,800.00
2,390.00
Ins
gl
0.0600
46,900.00
2,814.00
Ins
HR
0.6000
7,135.00
4,281.00
Ins
HR
1.0000
7,135.00
7,135.00
OFICIAL DE PINTURA
Ins
HR
0.6600
7,350.00
4,851.00
Ins
un
0.3500
1,850.00
648.00
NGULO HIERRO
2" x 1/4"
8,120.00

Pgina :
Fecha :

Actividad
Tipo U.M.
90
15/02/08
Cantidad
Vr.Unitario
Vr.Total
PERNO 5/8 X 14
Ins
un
6.0000
2,500.00
15,000.00
PLATINA DE HIERRO DE 4" x 1/8"
Ins
ML
2.0400
6,300.00
12,852.00
Ins
ml
1.2000
15,170.00
18,204.00
SOLDADURA ELCTRICA
Ins
kg
0.5000
4,200.00
2,100.00
TAPN HEMBRA GALVANIZADO 1"
Ins
un
2.0000
1,891.00
3,782.00
TUBO ESTRUC.NEGRA 2
Ins
2.0500
17,805.00
36,500.00
TUBO ESTRUCT. GALVANIZADO 1"
Ins
ml
6.1500
7,872.00
48,413.00
TUBO ESTRUCT. GALVANIZADO 2``
Ins
ml
1.0200
7,815.00
7,971.00
Esp
20.0000
185,639.00
37,128.00
Esp
30.0000
185,639.00
55,692.00
Redondeo
0.00
UN
10.13 RETIRO, ARREGLOS Y REINSTALACIN

TABLERO DEPORTIVO
142,263.00
Ins
gl
0.0600
32,000.00
1,920.00
Ins
HR
4.0000
5,430.00
21,720.00
AYUDANTE DE PINTURA
Ins
HR
2.0000
5,430.00
10,860.00
Ins
m3
0.1100
313,316.00
34,465.00
Ins
dd
0.3340
30,000.00
10,020.00
ESMALTE DOMSTICO
Ins
gl
0.1200
39,900.00
4,788.00
Ins
HR
2.0000
7,135.00
14,270.00
Ins
HR
2.0000
7,135.00
14,270.00
OFICIAL DE PINTURA
Ins
HR
3.0000
7,350.00
22,050.00
Ins
un
2.0000
1,850.00
3,700.00
SOLDADURA ELCTRICA
Ins
kg
1.0000
4,200.00
4,200.00
Redondeo
0.00
ML
10.14 CERRAMIENTO METLICO TIPO S.E.D. (malla 1

1/2" x 1 1/2" cal. 10, tubo 10 x 4 cm y perfilera). Altura
cerram. = 2.4 m.
268,377.00
Ins
sm
0.0500
2,800.00
140.00
NGULO HIERRO
Ins
ml
3.7000
4,944.00
18,293.00
ANGULO 1" X 1" X 1/8"
Ins
ML
6.3000
2,184.00
13,759.00
ANGULO 3/4" X 3/4" X 1/8"
Ins
ML
11.3000
1,651.00
18,656.00
ANTICORROSIVO ROJO
Ins
gl
0.1400
31,081.00
4,351.00
Ins
HR
2.2500
5,960.00
13,410.00
AYUDANTE DE PINTURA
Ins
HR
2.1000
5,430.00
11,403.00
ESMALTE
Ins
gl
0.2800
48,628.00
13,616.00
MALLA ONDULADA DE 1 1/2 X 1 1/2 CAL.10
Ins
M2
1.0500
13,500.00
14,175.00
Ins
HR
2.2500
7,135.00
16,054.00
OFICIAL DE PINTURA
Ins
HR
2.1000
7,350.00
15,435.00
SOLDADURA ELCTRICA
Ins
kg
1.3000
4,200.00
5,460.00
TORNILLO ACERO
Ins
un
2.0000
2,164.00
4,328.00
TUBO CUADRADO 4" x 4" GALVANIZADO
Ins
ML
0.0250
48,750.00
1,219.00
TUBO METLICO NEGRO DE 10 x 4 cm
Ins
ML
1.3600
16,800.00
22,848.00
2" x 3/16"
7x5/8"

Pgina :
Fecha :

Actividad
Tipo U.M.
91
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Esp
30.0000
173,147.00
51,944.00
Esp
5.0000
173,147.00
8,657.00
Esp
20.0000
173,147.00
34,629.00
Redondeo
0.00
UN
10.15 DESMONTE, ARREGLO Y MONTAJE CANCHA

DEPORTIVA MLTIPLE
178,968.00
Ins
sm
0.2000
2,800.00
ANTICORROSIVO ROJO
Ins
gl
0.0500
31,081.00
1,554.00
Ins
HR
4.0000
5,430.00
21,720.00
Ins
HR
3.0000
5,960.00
17,880.00
AYUDANTE DE PINTURA
Ins
HR
4.0000
5,430.00
21,720.00
Ins
dd
0.5000
30,000.00
15,000.00
Ins
gl
0.1000
46,900.00
4,690.00
Ins
UN
6.0000
100.00
600.00
Ins
HR
2.0000
7,135.00
14,270.00
Ins
HR
3.0000
7,135.00
21,405.00
OFICIAL DE PINTURA
Ins
HR
4.0000
7,350.00
29,400.00
Ins
un
3.0000
1,850.00
5,550.00
Ana
M3
0.0400
190,163.00
7,607.00
Ana
LT
30.0000
283.00
8,490.00
Esp
5.0000
170,446.00
8,522.00
CONCRETO 1:2:4
MORTERO 1:3
ALP-TP
AR
Redondeo
560.00
0.00
ML
10.16 BARANDA TIPO SED ELEMENT. VERTICALES EN

TUBO DE 1"
108,840.00
ANTICORROSIVO ROJO
Ins
gl
0.0250
31,081.00
777.00
Ins
HR
0.6500
5,430.00
3,530.00
Ins
HR
0.6000
5,960.00
3,576.00
Ins
gl
0.0500
46,900.00
2,345.00
Ins
HR
0.6500
7,135.00
4,638.00
Ins
HR
0.6000
7,135.00
4,281.00
PLATINA HIERRO 2 X 1/4
Ins
ml
2.1000
6,200.00
13,020.00
Ins
ml
0.3000
15,170.00
4,551.00
SOLDADURA ELCTRICA
Ins
kg
0.5000
4,200.00
2,100.00
TORNILLO ACERO
Ins
un
4.0000
749.00
2,996.00
TUBO CUADRADO DE 1
Ins
ml
8.0000
2,752.00
22,016.00
TUBO ESTRUCT. NEGRA 2
Ins
ml
1.0300
7,926.00
8,164.00
MORTERO 1:3
4x1/2"
Ana
LT
2.0000
283.00
566.00
Esp
20.0000
72,560.00
14,512.00
Esp
30.0000
72,560.00
21,768.00
AR
Redondeo
0.00
M2
10.17 REJA VENTANAS TIPO TRANSMILENIO
ANDAMIO SECCIN
166,440.00
Ins
ms
0.0100
4,000.00
40.00
Ins
gl
0.0300
32,000.00
960.00

Pgina :
Fecha :

Actividad
Tipo U.M.
92
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
HR
1.3500
5,960.00
8,046.00
Ins
gl
0.0600
47,800.00
2,868.00
Ins
HR
1.3500
7,135.00
9,632.00
OFICIAL DE PINTURA
Ins
HR
0.7820
7,350.00
5,748.00
PLATINA HIERRO 2 x 3/16"
Ins
ml
15.2000
5,100.00
77,520.00
SOLDADURA ELCTRICA
Ins
kg
0.7500
4,200.00
3,150.00
TORNILLO ACERO
Ins
un
4.0000
749.00
2,996.00
Esp
20.0000
110,960.00
22,192.00
Esp
30.0000
110,960.00
33,288.00
4x1/2"
Redondeo
0.00
M2
10.18 MARCO Y TAPA LMINA CAL 18 SALIDAS A

CUBIERTA
151,008.00
Ins
ml
8.4000
6,131.00
51,500.00
ANTICORROSIVO GRIS
Ins
gl
0.0450
25,200.00
1,134.00
Ins
HR
0.3000
5,430.00
1,629.00
Ins
gl
0.0900
46,900.00
4,221.00
Ins
un
0.6000
46,899.00
28,139.00
Ins
hc
0.6000
12,780.00
7,668.00
Ins
HR
0.6000
7,135.00
4,281.00
SOLDADURA ELCTRICA
Ins
kg
0.5000
4,200.00
2,100.00
Esp
30.0000
100,672.00
30,202.00
Esp
20.0000
100,672.00
20,134.00
NGULO HIERRO
1-1/2" x 1/4"
Redondeo
0.00
M2
10.19 REJA DE SEGURIDAD TIPO BANCO
66,045.00
Ins
gl
0.0250
32,000.00
800.00
Ins
HR
1.0000
5,960.00
5,960.00
Ins
HR
1.0000
7,135.00
7,135.00
Ins
kg
0.6000
4,100.00
2,460.00
VARILLA CUADRADA DE 1/2"
Ins
ML
12.3000
2,250.00
27,675.00
Esp
20.0000
44,030.00
8,806.00
Esp
30.0000
44,030.00
13,209.00
Redondeo
0.00
M2
10.20 REJA DE SEGURIDAD TIPO BANCO EN TUBO

CUADRADO 1"
75,308.00
Ins
gl
0.0250
32,000.00
800.00
Ins
HR
1.0000
5,960.00
5,960.00
Ins
HR
1.0000
7,135.00
7,135.00
Ins
kg
0.6000
4,100.00
2,460.00
TUBO CUADRADO DE 1
Ins
ml
12.3000
2,752.00
33,850.00
Esp
20.0000
50,205.00
10,041.00
Esp
30.0000
50,205.00
15,062.00
Redondeo
0.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
M2
10.21 DIVISIN METLICA BAO (Entamborada, lmina

doble cal. 18, con marco)
93
15/02/08
Vr.Total
165,378.00
ANTICORROSIVO ROJO
Ins
gl
0.1100
31,081.00
3,419.00
Ins
HR
2.3000
5,960.00
13,708.00
Ins
un
1.0000
2,900.00
2,900.00
Ins
un
1.1700
46,899.00
54,872.00
Ins
HR
2.3000
7,135.00
16,411.00
SOLDADURA ELCTRICA
Ins
kg
0.1900
4,200.00
798.00
MARCO METALICO PUERTA O VENTANA. (Desar. 0,20
Ana
ML
1.4000
12,960.00
18,144.00
Esp
20.0000
110,252.00
22,050.00
Esp
30.0000
110,252.00
33,076.00
Redondeo
0.00
ML
10.22 MARCO O PEINAZO METALICO PUERTA O

VENTANA. (Desar. 0,34 m, cal 18)
Ins
gl
Ins
HR
Ins
un
Ins
SOLDADURA ELCTRICA
ANTICORROSIVO ROJO
19,839.00
31,081.00
435.00
0.2400
5,960.00
1,430.00
0.1950
46,899.00
9,145.00
HR
0.2400
7,135.00
1,712.00
Ins
kg
0.1200
4,200.00
504.00
Esp
20.0000
13,226.00
2,645.00
Esp
30.0000
13,226.00
3,968.00
0.0140
Redondeo
0.00
M2
10.23 BARANDA METALICA TIPO SED, MALLA

EXPANDIDA, TUBOS, NGULOS y PLATINAS
191,870.00
Ins
ML
2.8000
NGULO HIERRO 1-1/2 X 1/4
Ins
ml
ANTICORROSIVO ROJO
Ins
gl
Ins
2,184.00
6,115.00
2.8000
4,338.00
12,146.00
0.0250
31,081.00
777.00
HR
0.6000
5,430.00
3,258.00
Ins
HR
1.0000
5,960.00
5,960.00
DISOLVENTE THINNER
Ins
gl
0.0250
10,700.00
268.00
Ins
gl
0.0500
47,800.00
2,390.00
Ins
gl
0.0500
46,900.00
2,345.00
MALLA EXPANDIDA CERRAMIENTO
Ins
M2
0.6500
29,890.00
19,429.00
Ins
HR
0.6000
7,135.00
4,281.00
Ins
HR
1.0000
7,135.00
7,135.00
OFICIAL DE PINTURA
Ins
HR
0.7000
7,350.00
5,145.00
Ins
un
0.3500
1,850.00
648.00
PERNO 5/8 X 14
Ins
un
4.0000
2,500.00
10,000.00
Ins
ml
0.3000
6,535.00
1,961.00
Ins
ml
1.1000
15,170.00
16,687.00
PLATINA HIERRO PROMEDIO
Ins
kg
7.0000
2,620.00
18,340.00
SOLDADURA ELCTRICA
Ins
kg
0.5000
4,200.00
2,100.00
TUBO ESTRUCT. GALVANIZADO 2"
Ins
ml
1.0700
7,815.00
8,362.00
ANGULO 1" X 1" X 1/8"
PLATINA HIERRO
2 x 1/4

Actividad
Pgina :
Fecha :

Tipo U.M.
94
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ana
LT
2.0000
283.00
566.00
Esp
20.0000
127,913.00
25,583.00
Esp
30.0000
127,913.00
38,374.00
MORTERO 1:3
AR
Redondeo
0.00
un
10.24 MARCOS PUERTAS EN LAMINA .80 m
41,928.00
Ins
gl
0.0200
32,000.00
640.00
BISAGRA ALUMINIO EXT 2"
Ins
un
3.0000
850.00
2,550.00
Ins
un
0.6700
46,899.00
31,422.00
Ins
kg
0.0800
4,100.00
328.00
Esp
20.0000
34,940.00
6,988.00
Redondeo
0.00
m2
10.25 PUERTAS EN LAMINA
113,683.00
Ins
gl
0.0500
BISAGRA ALUMINIO EXT 3"
Ins
un
0.7500
1,800.00
1,350.00
Ins
un
1.5000
58,539.00
87,809.00
Ins
kg
0.9700
4,100.00
3,977.00
Esp
20.0000
94,736.00
18,947.00
32,000.00
Redondeo
1,600.00
0.00
un
10.26 MARCOS TAPAS CAJA INSPECCION
103,607.00
Ins
kg
8.4000
2,310.00
19,404.00
NGULO HIERRO
Ins
un
3.3600
10,150.00
34,104.00
Ins
hc
0.3000
11,700.00
3,510.00
Ins
hc
0.4500
12,780.00
5,751.00
PLATINA
Ins
ML
3.3600
3,100.00
10,416.00
Ins
kg
0.2000
4,100.00
820.00
Esp
20.0000
74,005.00
14,801.00
Esp
20.0000
74,005.00
14,801.00
2" x 1/4"
1 1/4 x 3/16"
Redondeo
0.00
ML
10.27 ESCALERA DE GATO EN TUBO DE 1"
84,455.00
Ins
ms
0.0100
4,000.00
Ins
gl
0.0100
32,000.00
320.00
Ins
HR
0.2000
5,430.00
1,086.00
Ins
HR
0.5000
5,960.00
2,980.00
Ins
HR
0.2000
7,135.00
1,427.00
Ins
HR
0.5000
7,135.00
3,568.00
Ins
kg
0.0200
4,100.00
82.00
TUBO GALVANIZADO 1``
Ins
ml
4.0000
11,700.00
46,800.00
Esp
20.0000
56,303.00
11,261.00
Esp
30.0000
56,303.00
16,891.00
ANDAMIO SECCIN
Redondeo
10.28 VENTANA ALUMINIO FIJA
40.00
0.00
m2
69,000.00

Pgina :
Fecha :

Actividad
Tipo U.M.
VENTANA ALUMINIO FIJA
Ins
m2
95
15/02/08
Cantidad
Vr.Unitario
Vr.Total
1.0000
69,000.00
69,000.00
Redondeo
0.00
M2
10.29 VENTANA ALUMINIO CORREDERA PROMEDIO

S.E.D.
165,480.00
Ins
hc
VENTANA ALUMINIO CORREDERA PROMEDIO
Ins
m2
A.I.U. CARPINTERA DE ALUMINIO
Esp
Esp
20.0000
13,200.00
13,200.00
1.0000
105,000.00
105,000.00
20.0000
118,200.00
23,640.00
118,200.00
23,640.00
1.0000
Redondeo
0.00
M2
10.30 CELOSIA PERSIANA PROMEDIO EN ALUMINIO
130,480.00
CELOSA EN ALUMINIO
Ins
m2
1.0000
80,000.00
80,000.00
Ins
hc
1.0000
13,200.00
13,200.00
Esp
20.0000
93,200.00
18,640.00
Esp
20.0000
93,200.00
18,640.00
Redondeo
0.00
m2
10.31 VENTANA ALUMINIO ECONOMICA PROMEDIO
92,820.00
VENTANA PROYECT. VP-3831
Ins
1.0000
71,400.00
71,400.00
Esp
15.0000
71,400.00
10,710.00
Esp
15.0000
71,400.00
10,710.00
Redondeo
0.00
M2
10.32 VENTANA FIJA PROMEDIO EN ALUMINIO TIPO

SED
145,880.00
Ins
hc
VENTANA FIJA EN ALUMINIO TIPO SED
Ins
m2
Esp
Esp
20.0000
13,200.00
13,200.00
1.0000
91,000.00
91,000.00
20.0000
104,200.00
20,840.00
104,200.00
20,840.00
1.0000
Redondeo
0.00
ML
10.33 CERRAMIENTO MALLA ESLABONADA Y TUBO h

= 2.2 m
103,004.00
NGULO 1 1/4 X 3/16
Ins
ml
4.1000
1,875.00
7,688.00
ANTICORROSIVO GRIS
Ins
gl
0.0200
25,200.00
504.00
MALLA ESLABONADA CAL 12
Ins
M2
2.2000
6,550.00
14,410.00
Ins
hc
0.6000
11,700.00
7,020.00
Ins
hc
0.6000
12,780.00
7,668.00
Ins
ml
1.1000
15,170.00
16,687.00
RECEBO COMN
Ins
m3
0.0150
25,000.00
375.00
SOLDADURA ELCTRICA
Ins
kg
0.0800
4,200.00
336.00
TUBO ESTRUCT. NEGRA 2
Ins
ml
1.5000
7,926.00
11,889.00
CONCRETO 1:2:4
Ana
M3
0.0110
190,163.00
2,092.00
Esp
20.0000
68,669.00
13,734.00
Esp
30.0000
68,669.00
20,601.00
Redondeo
ALP-TP
0.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
UN
10.34 MARCO Y TAPA ALFAJOR TANQUES DE AGUA 80

x 80 cm
96
15/02/08
Vr.Total
175,951.00
Ins
ml
6.9000
6,131.00
42,304.00
ANTICORROSIVO GRIS
Ins
gl
0.0450
25,200.00
1,134.00
Ins
HR
0.6000
5,430.00
3,258.00
LMINA ALFAJOR 3.0 mm
Ins
un
0.3000
180,000.00
54,000.00
Ins
hc
0.8000
12,780.00
10,224.00
Ins
HR
0.6000
7,135.00
4,281.00
SOLDADURA ELCTRICA
Ins
kg
0.5000
4,200.00
2,100.00
Esp
30.0000
117,301.00
35,190.00
Esp
20.0000
117,301.00
23,460.00
NGULO HIERRO
1-1/2" x 1/4"
Redondeo
0.00
ML
10.35 CERRAMIENTO MALLA ESLABONADA TUBO 1

1/2" Y ANGULO DE 3/4" h=2,oo m
82,498.00
Ins
ml
3.5000
350.00
1,225.00
ANGULO 3/4" X 3/4" X 1/8"
Ins
ML
2.1000
1,651.00
3,467.00
ANTICORROSIVO GRIS
Ins
gl
0.0200
25,200.00
504.00
Ins
m3
0.0150
283,852.00
4,258.00
Ins
M2
2.1000
9,480.00
19,908.00
Ins
hc
0.5000
11,700.00
5,850.00
Ins
hc
1.0000
12,780.00
12,780.00
PLATINA HIERRO
Ins
ml
1.3500
1,270.00
1,715.00
Ins
m3
0.0200
25,000.00
500.00
SOLDADURA ELCTRICA
Ins
kg
0.1500
4,200.00
630.00
TUBO DE CERRAMIENTO NEGRO 1 1/2"
Ins
ML
1.7500
5,700.00
9,975.00
MORTERO 1:3
Ana
LT
1.0500
283.00
297.00
Esp
17.0000
61,109.00
10,389.00
Esp
18.0000
61,109.00
11,000.00
ALAMBRE DE PUAS GALVANIZADO 1/2` CAL. 12
1" x 3/16
RECEBO COMN
AR
Redondeo
0.00
M2
10.36 CELOSIA PERSIANA PROMEDIO EN LMINA C.R.
133,040.00
Ins
sm
0.0200
2,800.00
ANTICORROSIVO ROJO
Ins
gl
0.0700
31,081.00
2,176.00
Ins
un
1.1000
46,899.00
51,589.00
Ins
hc
2.4000
12,780.00
30,672.00
SOLDADURA ELCTRICA
Ins
kg
1.0000
4,200.00
4,200.00
Esp
20.0000
88,693.00
17,739.00
Esp
30.0000
88,693.00
26,608.00
Redondeo
56.00
0.00
11 CARPINTERA DE MADERA
UN
11.1 HOJA PUERTA TRIPLEX ENTAMBORADA 0,80 mt.

(con marquete)
BISAGRA COBRIZADA 3-1/2x3-1/2"
Ins
un
169,516.00
3.0000
1,508.00
4,524.00

Pgina :
Fecha :

Actividad
Tipo U.M.
97
15/02/08
Cantidad
Vr.Unitario
Vr.Total
CEDRO CAQUETA PIEZA
Ins
un
0.3500
48,000.00
16,800.00
Ins
hc
2.0000
12,780.00
25,560.00
PUERTA ARQUITECTNICA MAD. 0.51 - 0.75
Ins
un
1.0000
65,263.00
65,263.00
TORNILLO GOLOSO 1/8X1 1/4
Ins
un
18.0000
48.00
864.00
GASTOS OPERAC. CARPINT. MADERA
Esp
30.0000
113,011.00
33,903.00
Esp
20.0000
113,011.00
22,602.00
A.I.U. CARPINTERIA DE MADERA
Redondeo
0.00
M2
11.2 FORMALETA PROMEDIO EN SUPER TEC 19mm (3

Usos Super T)
15,081.00
Ins
ml
0.2000
870.00
174.00
ESMALTE RAPIDO
Ins
gl
0.0050
30,000.00
150.00
Ins
UN
1.0000
100.00
100.00
Ins
UN
0.1200
105,560.00
12,667.00
Ins
hc
0.0850
12,780.00
1,086.00
PUNTILLA SURTIDA
Ins
LB
0.2000
2,240.00
448.00
Ins
ml
0.2000
1,500.00
300.00
TORNILLO EXTRAPLANO
Ins
un
4.0000
39.00
156.00
DURMIENTE 3 M
Redondeo
0.00
un
11.3 HOJA PUERTA TRIPLEX ENTAMBORADA 1,00 mt.

(con marquete)
190,825.00
BISAGRA COBRIZADA 3-1/2x3-1/2"
Ins
un
3.0000
1,508.00
4,524.00
CEDRO CAQUETA PIEZA
Ins
un
0.3500
48,000.00
16,800.00
Ins
hc
2.0000
12,780.00
25,560.00
PUERTA ARQUITECTNICA BL. 0.76 - 1.00
Ins
un
1.0000
79,469.00
79,469.00
TORNILLO GOLOSO 1/8X1 1/4
Ins
un
18.0000
48.00
864.00
Esp
30.0000
127,217.00
38,165.00
Esp
20.0000
127,217.00
25,443.00
Redondeo
0.00
ML
11.4 PASAMANOS EN CEDRO ESCALERAS Y

CIRCULACIONES
58,280.00
Ins
un
0.5000
48,000.00
24,000.00
Ins
hc
0.7700
14,910.00
11,481.00
Ins
un
0.3400
1,850.00
629.00
PLATINA HIERRO
CEDRO CAQUETA PIEZA
Ins
ml
1.0500
1,270.00
1,334.00
TORNILLO PARA MADERA 2" No.9
Ins
un
6.0000
26.00
156.00
Esp
25.0000
37,600.00
9,400.00
Esp
30.0000
37,600.00
11,280.00
1" x 3/16
Redondeo
0.00
12 PINTURA
ML
12.1 LINEAS DE DEMARCACIN TRAFICO PESADO
3,592.00
Ins
HR
0.1170
5,430.00
635.00
DISOLVENTE THINNER
Ins
gl
0.0100
10,700.00
107.00

Pgina :
Fecha :

Actividad
Tipo U.M.
98
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.2240
7,135.00
1,598.00
PINTURA BLANCA PARA TRAFICO
Ins
gl
0.0100
63,000.00
630.00
Esp
17.0000
3,070.00
522.00
Redondeo
0.00
M2
12.2 VINILO EN PAETE CIELO RASOS (3 manos)
9,946.00
Ins
sm
0.0370
2,800.00
104.00
AYUDANTE DE PINTURA
Ins
HR
0.2000
5,430.00
1,086.00
OFICIAL DE PINTURA
Ins
HR
0.6000
7,350.00
4,410.00
VINILO GRECOTONE
Ins
gl
0.0250
26,300.00
658.00
VINILTEX
Ins
gl
0.0500
44,857.00
2,243.00
Esp
17.0000
8,501.00
1,445.00
Redondeo
0.00
M2
12.3 VINILO SOBRE PAETE DOS MANOS
6,768.00
Ins
sm
0.0260
2,800.00
73.00
AYUDANTE DE PINTURA
Ins
HR
0.1500
5,430.00
815.00
Ins
UN
0.6000
100.00
60.00
OFICIAL DE PINTURA
Ins
HR
0.4200
7,350.00
3,087.00
VINILO GRECOTONE
Ins
gl
0.0260
26,300.00
684.00
VINILTEX
Ins
gl
0.0260
44,857.00
1,166.00
Esp
15.0000
5,885.00
883.00
Redondeo
0.00
M2
12.4 ESMALTE SOBRE LMINA LLENA
11,939.00
Ins
sm
0.0300
2,800.00
ANTICORROSIVO ROJO
Ins
gl
0.0250
31,081.00
777.00
AYUDANTE DE PINTURA
Ins
HR
0.3000
5,430.00
1,629.00
DISOLVENTE THINNER
Ins
gl
0.0250
10,700.00
268.00
Ins
gl
0.0500
46,900.00
2,345.00
Ins
UN
0.8000
100.00
80.00
OFICIAL DE PINTURA
Ins
HR
0.6000
7,350.00
4,410.00
Ins
un
0.3300
1,850.00
611.00
Esp
17.0000
10,204.00
1,735.00
Redondeo
84.00
0.00
ML
12.5 ESMALTE SOBRE LMINA LINEAL (mx. 30 cm)
4,507.00
Ins
sm
0.0150
2,800.00
42.00
ANTICORROSIVO ROJO
Ins
gl
0.0150
31,081.00
466.00
AYUDANTE DE PINTURA
Ins
HR
0.1200
5,430.00
652.00
DISOLVENTE THINNER
Ins
gl
0.0150
10,700.00
161.00
Ins
gl
0.0200
46,900.00
938.00
Ins
UN
0.4000
100.00
40.00
OFICIAL DE PINTURA
Ins
HR
0.2500
7,350.00
1,838.00
Ins
un
0.2000
1,850.00
370.00

Actividad
Pgina :
Fecha :

Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
99
15/02/08
Vr.Total
0.00
M2
12.6 ESMALTE EN VENTANAS Y REJAS
10,752.00
Ins
sm
0.0300
2,800.00
84.00
ANTICORROSIVO ROJO
Ins
gl
0.0170
31,081.00
528.00
AYUDANTE DE PINTURA
Ins
HR
0.3000
5,430.00
1,629.00
DISOLVENTE THINNER
Ins
gl
0.0160
10,700.00
171.00
Ins
gl
0.0330
46,900.00
1,548.00
Ins
UN
0.8000
100.00
80.00
OFICIAL DE PINTURA
Ins
HR
0.6000
7,350.00
4,410.00
Ins
un
0.4000
1,850.00
740.00
Esp
17.0000
9,190.00
1,562.00
Redondeo
0.00
M2
12.7 VINILO SOBRE DRY WALL 2 MANOS
6,088.00
Ins
sm
0.0700
2,800.00
196.00
AYUDANTE DE PINTURA
Ins
HR
0.1300
5,430.00
706.00
OFICIAL DE PINTURA
Ins
HR
0.2800
7,350.00
2,058.00
VINILTEX
Ins
gl
0.0500
44,857.00
2,243.00
Esp
17.0000
5,203.00
885.00
Redondeo
0.00
M2
12.8 ESMALTE PUERTAS EN LAMINA
Ins
gl
AYUDANTE DE PINTURA
Ins
HR
DISOLVENTE THINNER
Ins
gl
Ins
OFICIAL DE PINTURA
Ins
10,469.00
32,000.00
800.00
0.4000
5,430.00
2,172.00
0.0300
10,700.00
321.00
gl
0.0500
46,900.00
2,345.00
HR
0.4000
7,350.00
2,940.00
Ins
un
0.2000
1,850.00
370.00
Esp
17.0000
8,948.00
1,521.00
0.0250
Redondeo
0.00
M2
12.9 VINILO SOBRE PAETE TRES MANOS
10,398.00
Ins
sm
0.0390
2,800.00
109.00
AYUDANTE DE PINTURA
Ins
HR
0.2200
5,430.00
1,195.00
Ins
UN
0.9000
100.00
90.00
OFICIAL DE PINTURA
Ins
HR
0.6300
7,350.00
4,631.00
VINILO GRECOTONE
Ins
gl
0.0260
26,300.00
684.00
VINILTEX
Ins
gl
0.0520
44,857.00
2,333.00
Esp
15.0000
9,042.00
1,356.00
Redondeo
0.00
m2
12.10 VINILO TECHOS EN YESO
4,810.00
MANO DE OBRA PINTURA
Ins
hc
0.1500
11,520.00
1,728.00
PABMERIL PLIEGO 9`` x 11``
Ins
un
0.0200
1,850.00
37.00
Ins
gl
0.0500
44,857.00
2,243.00
VINILTEX

Pgina :
Fecha :

Actividad
Tipo U.M.
Esp
100
15/02/08
Cantidad
Vr.Unitario
Vr.Total
20.0000
4,008.00
802.00
Redondeo
0.00
M2
12.11 VINILO SOBRE PAETE FACHADA (3 manos)
9,070.00
ANDAMIO SECCIN
Ins
ms
0.0080
4,000.00
32.00
AYUDANTE DE PINTURA
Ins
HR
0.1700
5,430.00
923.00
OFICIAL DE PINTURA
Ins
HR
0.5100
7,350.00
3,749.00
VINILO ALGRECO POP.
Ins
gl
0.0350
23,000.00
805.00
VINILTEX
Ins
gl
0.0500
44,857.00
2,243.00
Esp
17.0000
7,752.00
1,318.00
Redondeo
0.00
M2
12.12 MARMOLINA SOBRE PAETE
6,374.00
AGUA
Ins
lt
0.1600
18.00
3.00
CAL
Ins
kg
0.1700
490.00
83.00
CEMENTO BLANCO
Ins
kg
1.0500
825.00
866.00
Ins
hc
0.1600
11,520.00
1,843.00
MARMOLINA
Ins
bt
0.3600
7,500.00
2,700.00
Esp
16.0000
5,495.00
879.00
Redondeo
0.00
m2
12.13 CARBURO REFORZADO CON VINILO SOBRE

PAETE (3 manos)
5,174.00
Ins
lt
3.0000
18.00
Ins
sm
0.0200
2,800.00
56.00
CAL
Ins
kg
3.0000
490.00
1,470.00
Ins
hc
0.2500
11,520.00
2,880.00
Esp
16.0000
4,460.00
714.00
AGUA
Redondeo
54.00
0.00
ML
12.14 ESMALTE SOBRE LAMINA LINEAL (Hasta 30 cm)
3,887.00
Ins
gl
0.0080
32,000.00
256.00
AYUDANTE DE PINTURA
Ins
HR
0.1500
5,430.00
815.00
DISOLVENTE THINNER
Ins
gl
0.0070
10,700.00
75.00
Ins
gl
0.0130
46,900.00
610.00
OFICIAL DE PINTURA
Ins
HR
0.1500
7,350.00
1,103.00
Ins
un
0.2500
1,850.00
463.00
Esp
17.0000
3,322.00
565.00
Redondeo
0.00
M2
12.15 ESMALTE SOBRE LAMINA LLENA
10,435.00
Ins
gl
0.0250
32,000.00
800.00
AYUDANTE DE PINTURA
Ins
HR
0.2000
5,430.00
1,086.00
DISOLVENTE THINNER
Ins
gl
0.0250
10,700.00
268.00
Ins
gl
0.0500
46,900.00
2,345.00
OFICIAL DE PINTURA
Ins
HR
0.4000
7,350.00
2,940.00
Ins
un
0.8000
1,850.00
1,480.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Esp
101
15/02/08
Cantidad
Vr.Unitario
Vr.Total
17.0000
8,919.00
1,516.00
Redondeo
0.00
M2
12.16 PINTURA ELECTROSTTICA SOBRE LMINA

LLENA
14,168.00
Ins
gl
0.0100
32,000.00
320.00
AYUDANTE DE PINTURA
Ins
HR
0.5000
5,430.00
2,715.00
DISOLVENTE THINNER
Ins
gl
0.0500
10,700.00
535.00
ESMALTE HORNEABLE LISO
Ins
gl
0.0800
52,400.00
4,192.00
OFICIAL DE PINTURA
Ins
HR
0.5000
7,350.00
3,675.00
Ins
un
0.2000
1,850.00
370.00
Esp
20.0000
11,807.00
2,361.00
Redondeo
0.00
M2
12.17 PELADA Y RE PINTADA SOBRE LMINA LLENA
23,220.00
Ins
gl
0.0250
AYUDANTE DE PINTURA
Ins
HR
DISOLVENTE THINNER
Ins
gl
ESMALTE MATE SUPERSINTTICO
Ins
32,000.00
800.00
0.9000
5,430.00
4,887.00
0.5000
10,700.00
5,350.00
gl
0.0500
56,086.00
2,804.00
Ins
UN
1.0000
100.00
100.00
OFICIAL DE PINTURA
Ins
HR
0.3000
7,350.00
2,205.00
Ins
un
2.0000
1,850.00
3,700.00
Esp
17.0000
19,846.00
3,374.00
Redondeo
0.00
M2
12.18 MARMOPLAST FACHADA
5,270.00
Ins
sm
0.0250
2,800.00
70.00
Ins
UN
0.5000
100.00
50.00
Ins
m2
1.0300
5,000.00
5,150.00
MARMOLPLAST
Redondeo
0.00
ml
12.19 ANTICORROSIVO SOBRE LAMINA LINEAL (hasta

30 cm)
5,383.00
Ins
gl
0.0100
AYUDANTE DE PINTURA
Ins
HR
0.1600
5,430.00
869.00
DISOLVENTE THINNER
Ins
gl
0.1000
10,700.00
1,070.00
OFICIAL DE PINTURA
Ins
HR
0.1600
7,350.00
1,176.00
Ins
un
0.6300
1,850.00
1,166.00
Esp
17.0000
4,601.00
782.00
32,000.00
Redondeo
0.00
M2
12.20 ANTICORROSIVO SOBRE LAMINA LLENA
9,016.00
Ins
gl
0.0300
AYUDANTE DE PINTURA
Ins
HR
DISOLVENTE THINNER
Ins
gl
OFICIAL DE PINTURA
Ins
Ins
320.00
32,000.00
960.00
0.2000
5,430.00
1,086.00
0.2100
10,700.00
2,247.00
HR
0.2000
7,350.00
1,470.00
un
1.0500
1,850.00
1,943.00

Actividad
Tipo U.M.
Pgina :
Fecha :

Esp
Cantidad
Vr.Unitario
Vr.Total
17.0000
7,706.00
1,310.00
Redondeo
12.21 WASH-PRIMER
102
15/02/08
0.00
m2
SOBRE ALUMINIO
23,514.00
Ins
hc
0.5000
11,520.00
5,760.00
Ins
un
1.0500
1,850.00
1,943.00
WASH PRIMER A PINTURA
Ins
gl
0.4800
16,550.00
7,944.00
WASH PRIMER B CATALIZADOR
Ins
gl
0.4800
10,000.00
4,800.00
Esp
15.0000
20,447.00
3,067.00
Redondeo
0.00
m2
12.22 VINISOL TRAFICO PESADO 3.0mm
VINISOL TRFICO PESADO 3 mm
Ins
m2
19,104.00
1.0300
18,548.00
Redondeo
19,104.00
0.00
M2
12.23 ESGRAFIADO ACABADO DE FACHADA
10,228.00
Ins
hc
0.3300
11,800.00
3,894.00
MARMOLPLAST
Ins
m2
1.0000
5,000.00
5,000.00
Esp
15.0000
8,894.00
1,334.00
Redondeo
0.00
M2
12.24 ESTUCO Y VINILO MUROS O TECHOS

INTERIORES (Incluye Incid. filos y dilatac.)
10,455.00
AYUDANTE DE PINTURA
Ins
HR
0.3200
5,430.00
1,738.00
CAOLIN
Ins
bt
0.0400
10,500.00
420.00
CEMENTO GRIS
Ins
kg
0.3000
312.00
94.00
OFICIAL DE PINTURA
Ins
HR
0.3200
7,350.00
2,352.00
Ins
un
0.2500
1,850.00
463.00
VINILO ALGRECO POP.
Ins
gl
0.0500
23,000.00
1,150.00
VINILTEX
Ins
gl
0.0500
44,857.00
2,243.00
YESO CORRIENTE VENCEDOR
Ins
bt
0.0400
11,902.00
476.00
Esp
8,936.00
1,519.00
17.0000
Redondeo
0.00
M2
12.25 VINILO SOBRE YESO TECHOS (3 manos)
8,541.00
AYUDANTE DE PINTURA
Ins
HR
0.1400
5,430.00
760.00
OFICIAL DE PINTURA
Ins
HR
0.4200
7,350.00
3,087.00
Ins
un
0.1500
1,850.00
278.00
VINILO ALGRECO POP.
Ins
gl
0.0250
23,000.00
575.00
VINILTEX
Ins
gl
0.0500
44,857.00
2,243.00
YESO CORRIENTE VENCEDOR
Ins
bt
0.0300
11,902.00
357.00
Esp
17.0000
7,300.00
1,241.00
Redondeo
0.00
M2
12.26 ESMALTE PUERTAS EN LAMINA
10,469.00
Ins
gl
0.0250
32,000.00
800.00
AYUDANTE DE PINTURA
Ins
HR
0.4000
5,430.00
2,172.00

Pgina :
Fecha :

Actividad
Tipo U.M.
103
15/02/08
Cantidad
Vr.Unitario
Vr.Total
DISOLVENTE THINNER
Ins
gl
0.0300
10,700.00
321.00
Ins
gl
0.0500
46,900.00
2,345.00
OFICIAL DE PINTURA
Ins
HR
0.4000
7,350.00
2,940.00
Ins
un
0.2000
1,850.00
370.00
Esp
17.0000
8,948.00
1,521.00
Redondeo
0.00
M2
12.27 PINTURA TECHOS EN MADERA
8,947.00
Ins
HR
0.2800
5,430.00
1,520.00
BARNIZ TRANSPARENTE MATE
Ins
gl
0.0400
23,500.00
940.00
DISOLVENTE THINNER
Ins
gl
0.0300
10,700.00
321.00
OFICIAL DE PINTURA
Ins
HR
0.5600
7,350.00
4,116.00
Ins
un
0.1000
1,850.00
185.00
TAPAPOROS NOGAL
Ins
gl
0.0200
25,000.00
500.00
Esp
18.0000
7,582.00
1,365.00
AYUDANTE DE PINTURA
Redondeo
0.00
ML
12.28 ESMALTE CANALES Y BAJANTES
8,095.00
ANDAMIO SECCIN
Ins
ms
0.0100
4,000.00
40.00
Ins
gl
0.0200
32,000.00
640.00
AYUDANTE DE PINTURA
Ins
HR
0.2000
5,430.00
1,086.00
DISOLVENTE THINNER
Ins
gl
0.0100
10,700.00
107.00
Ins
gl
0.0400
46,900.00
1,876.00
Ins
UN
1.0000
100.00
100.00
OFICIAL DE PINTURA
Ins
HR
0.4000
7,350.00
2,940.00
Ins
un
0.0700
1,850.00
130.00
Esp
17.0000
6,919.00
1,176.00
Redondeo
0.00
ML
12.29 ESMALTE FLANCHES Y REMATES EN LAMINA

(Ancho hasta 50 cm)
5,082.00
Ins
gl
0.0150
AYUDANTE DE PINTURA
Ins
HR
DISOLVENTE THINNER
Ins
gl
Ins
OFICIAL DE PINTURA
25,200.00
378.00
0.2000
5,430.00
1,086.00
0.0100
10,700.00
107.00
gl
0.0250
46,900.00
1,173.00
Ins
HR
0.2000
7,350.00
1,470.00
Ins
un
0.0700
1,850.00
130.00
Esp
17.0000
4,344.00
738.00
ANTICORROSIVO GRIS
Redondeo
0.00
M2
12.30 ANTIHUMEDAD LADRILLO FACHADA
7,194.00
Ins
sm
0.0300
2,800.00
84.00
AYUDANTE DE PINTURA
Ins
HR
0.2000
5,430.00
1,086.00
Ins
UN
0.5000
100.00
50.00
OFICIAL DE PINTURA
Ins
HR
0.4000
7,350.00
2,940.00
SIKA TRANSPARENTE
Ins
kg
0.1700
11,700.00
1,989.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Esp
104
15/02/08
Cantidad
Vr.Unitario
Vr.Total
17.0000
6,149.00
1,045.00
Redondeo
0.00
M2
12.31 ESMALTE REJAS, CERRAMIENTOS Y BARANDAS
8,073.00
ANTICORROSIVO GRIS
Ins
gl
0.0150
25,200.00
378.00
AYUDANTE DE PINTURA
Ins
HR
0.3300
5,430.00
1,792.00
DISOLVENTE THINNER
Ins
gl
0.0100
10,700.00
107.00
Ins
gl
0.0350
46,900.00
1,642.00
OFICIAL DE PINTURA
Ins
HR
0.3300
7,350.00
2,426.00
Ins
un
0.3000
1,850.00
555.00
Esp
17.0000
6,900.00
1,173.00
Redondeo
0.00
m2
12.32 VINILO SOBRE PAETE INTERIOR (3 manos)
8,996.00
Ins
sm
0.0300
2,800.00
AYUDANTE DE PINTURA
Ins
HR
0.1700
5,430.00
923.00
OFICIAL DE PINTURA
Ins
HR
0.5100
7,350.00
3,749.00
VINILO ALGRECO POP.
Ins
gl
0.0300
23,000.00
690.00
VINILTEX
Ins
gl
0.0500
44,857.00
2,243.00
Esp
17.0000
7,689.00
1,307.00
Redondeo
84.00
0.00
13 VIDRIOS Y ESPEJOS
M2
13.1 ESPEJO SIN BISEL 4 mm
73,896.00
CHAZO PARA TORNILLO 1/8`` x 1 1/4
Ins
un
4.0000
30.00
120.00
ESPEJO 4mm
Ins
m2
1.0500
48,000.00
50,400.00
Ins
m2
1.0500
3,970.00
4,169.00
MANO DE OBRA VIDRIOS (ofic.+ Ayud)
Ins
HR
0.4300
13,000.00
5,590.00
PEGANTE BOXER
Ins
un
0.0350
25,446.00
891.00
1" x 3/16
Ins
ml
0.2000
1,270.00
254.00
TORNILLO ESTNDAR DE 1.5
Ins
un
4.0000
39.00
156.00
A.I.U. CONTRATO VIDRIOS
Esp
20.0000
61,580.00
12,316.00
PLATINA HIERRO
Redondeo
0.00
M2
13.2 VIDRIO TEMPLADO INCOLORO 4 mm
85,530.00
Ins
HR
0.5000
13,000.00
6,500.00
SILICONA TRANSPARENTE 11oz
Ins
un
0.1000
7,192.00
719.00
VIDRIO EST/TEMPLADO 4mm
Ins
m2
1.0200
62,800.00
64,056.00
Esp
20.0000
71,275.00
14,255.00
Redondeo
0.00
M2
13.3 VIDRIO TEMPLADO INCOLORO 6 mm
101,598.00
Ins
HR
0.5100
13,000.00
6,630.00
Ins
un
0.1000
7,192.00
719.00
VIDRIO EST/TEMPLADO 6 mm
Ins
1.0200
75,800.00
77,316.00
Esp
20.0000
84,665.00
16,933.00

Actividad
Pgina :
Fecha :

Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
105
15/02/08
Vr.Total
0.00
M2
13.4 SAND BLASTING RECUBRIMIENTO VIDRIOS
10,337.00
Ins
HR
0.0400
13,000.00
520.00
SAND BLASTING RECUBRIMIENTO VIDRIOS
Ins
M2
1.0300
8,000.00
8,240.00
Esp
18.0000
8,760.00
1,577.00
Redondeo
0.00
M2
13.5 DESMONTE DE VIDRIOS VENTANAS
7,087.00
Ins
HR
0.4620
13,000.00
6,006.00
Esp
18.0000
6,006.00
1,081.00
Redondeo
0.00
M2
13.6 SAND BLASTING RECUBRIMIENTO VIDRIOS
Ins
HR
SAND BLASTING RECUBRIMIENTO VIDRIOS
Ins
Esp
10,337.00
0.0400
13,000.00
520.00
M2
1.0300
8,000.00
8,240.00
18.0000
8,760.00
1,577.00
Redondeo
0.00
m2
13.7 PUERTAS DUCHAS VIDRIO TEMPLADO
DIVISION BAO VIDRIO TEMPLADO
Ins
m2
170,000.00
1.0000
170,000.00
Redondeo
170,000.00
0.00
13.8 VIDRIO INCOLORO
m2
4 mm
15,960.00
VIDRIO INCOLORO PELDAR 4mm
Ins
m2
1.0000
13,300.00
13,300.00
Esp
20.0000
13,300.00
2,660.00
Redondeo
0.00
M2
13.9 VIDRIO LAMINADO INCOLORO 6 mm
128,395.00
Ins
HR
0.5500
Ins
un
0.1000
7,192.00
719.00
VIDRIO LAMINADO INCOLORO 6MM
Ins
1.0300
98,000.00
100,940.00
Esp
18.0000
108,809.00
19,586.00
13,000.00
Redondeo
13.10 ESPEJO
7,150.00
0.00
m2
5 mm
ESPEJO CRISTAL BELGA 5mm
Ins
m2
32,100.00
1.0000
32,100.00
Redondeo
32,100.00
0.00
M2
13.11 VIDRIO TRANSPARENTE 3 mm
21,270.00
Ins
HR
0.5000
13,000.00
6,500.00
Ins
un
0.1000
7,192.00
719.00
VIDRIO INCOLORO PELDAR
Ins
m2
1.0300
10,200.00
10,506.00
Esp
20.0000
17,725.00
3,545.00
3mm
Redondeo
0.00
M2
25,258.00
Ins
HR
0.5100
13,000.00
6,630.00
Ins
un
0.1000
7,192.00
719.00

Pgina :
Fecha :

Actividad
Tipo U.M.
106
15/02/08
Cantidad
Vr.Unitario
Vr.Total
VIDRIO INCOLORO PELDAR 4mm
Ins
m2
1.0300
13,300.00
13,699.00
Esp
20.0000
21,048.00
4,210.00
Redondeo
0.00
M2
29,616.00
Ins
HR
0.5200
Ins
un
0.1000
7,192.00
719.00
VIDRIO INCOLORO PELDAR
Ins
m2
1.0300
16,700.00
17,201.00
Esp
20.0000
24,680.00
4,936.00
5mm
13,000.00
Redondeo
6,760.00
0.00
M2
13.14 ESPEJO BISELADO 4 mm
Ins
un
ESPEJO 4mm
Ins
m2
Ins
m2
Ins
82,447.00
20.00
80.00
1.0500
48,000.00
50,400.00
1.0200
3,970.00
4,049.00
HR
1.0000
13,000.00
13,000.00
Ins
un
0.0300
25,446.00
763.00
Ins
ml
0.2000
1,270.00
254.00
TORNILLO GOLOSO 1/8``x1 1/4``
Ins
un
4.0000
40.00
160.00
Esp
20.0000
68,706.00
13,741.00
CHAZO PLSTICO 1/4
PEGANTE BOXER
PLATINA HIERRO
1" x 3/16
4.0000
Redondeo
0.00
M2
13.15 VIDRIO LAMINADO INCOLORO 10 mm
198,852.00
Ins
HR
0.6000
13,000.00
Ins
un
0.1000
7,192.00
719.00
VIDRIO LAMINADO INCOLORO 10mm
Ins
m2
1.0000
160,000.00
160,000.00
Esp
18.0000
168,519.00
30,333.00
Redondeo
7,800.00
0.00
14 CERRAJERA
UN
14.1 CERRADURA TIPO AULA
41,628.00
CERRADURA SCHLAGE OFICINA INT. A50WD GEORGIA
Ins
un
1.0000
29,700.00
29,700.00
Ins
hc
0.8000
14,910.00
11,928.00
Redondeo
0.00
UN
14.2 TOPE AL PISO PUERTA INTERIOR
Ins
un
Ins
HR
TALADRO PERCUSIN 1/2 DEWALT DW508
Ins
un
TOPE AL PISO PUERTA
Ins
UN
CHAZO PARA TORNILLO 1/8`` x 1 1/4
11,392.00
30.00
30.00
0.2000
7,135.00
1,427.00
0.0005
270,000.00
135.00
1.0000
9,800.00
9,800.00
1.0000
Redondeo
0.00
UN
14.3 CERRADURA ANTI PNICO PUERTA SENCILLA
880,210.00
CERRADURA ANTIPNICO PUERTA SENCILLA
Ins
UN
1.0000
725,000.00
725,000.00
MANO DE OBRA INSTALACION CERRAJERIA
Ins
HC
4.0000
10,100.00
40,400.00
A.I.U. CONTRATO CERRAJERA
Esp
15.0000
765,400.00
114,810.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
Redondeo
107
15/02/08
Vr.Total
0.00
15 EQUIPO
UN
15.1 LAVAPLATOS EN ACERO INOXIDABLE
150,195.00
Ins
un
1.0000
615.00
615.00
Ins
HR
0.8000
5,600.00
4,480.00
Ins
HR
1.6000
7,080.00
11,328.00
POCETA SENCILLA ACERO INOXIDABLE 36 Lt
Ins
un
1.0000
126,500.00
126,500.00
SIFON 135 3
Ins
un
1.0000
7,272.00
7,272.00
ACOPLE CXC TOPE 1/2
Redondeo
0.00
UN
15.2 LAVAMANOS EN ACERO INOXIDABLE
149,695.00
ACOPLE CXC TOPE 1/2
Ins
un
1.0000
615.00
Ins
HR
0.8000
5,600.00
4,480.00
LAVAMANOS EN ACERO INOXIDABLE
Ins
UN
1.0000
126,000.00
126,000.00
Ins
HR
1.6000
7,080.00
11,328.00
SIFON 135 3
Ins
un
1.0000
7,272.00
7,272.00
Redondeo
615.00
0.00
un
15.3 CONEXINTANQUE ELEVADO GALV
613,569.00
Ins
un
2.1000
5,400.00
11,340.00
Ins
hc
20.0000
14,910.00
298,200.00
REGISTRO TOYA
Ins
un
1.0000
95,700.00
95,700.00
Ins
ml
1.0500
11,700.00
12,285.00
Ins
ml
1.0500
25,800.00
27,090.00
Esp
38.0000
444,615.00
168,954.00
CODO GALVANIZADO
2``
2``
Redondeo
0.00
un
15.4 LAVAPLATOS ACER0 INOXIDABLE INCRUSTAR

POCETA SENCILLA ACERO INOXIDABLE 31 Lt
Ins
hc
Ins
un
138,200.00
1.0000
1.0000
11,700.00
11,700.00
126,500.00
126,500.00
Redondeo
0.00
16 GASTOS GENERALES DE OBRA

ML
16.1 CERRAMIENTO EN LONA VERDE H = 2,00 m
12,315.00
Ins
HR
0.6000
5,430.00
3,258.00
Ins
UN
1.2000
100.00
120.00
LISTN DE ORDINARIO
Ins
ml
1.0000
731.00
731.00
LONA VERDE CERRAMIENTO, 2 mt.
Ins
ML
1.1000
2,500.00
2,750.00
Ins
HR
0.3000
7,135.00
2,141.00
PUNTILLA SURTIDA
Ins
LB
0.0500
2,240.00
112.00
Ins
ml
1.4000
1,200.00
1,680.00
CONCRETO 1:4:8
Ana
M3
0.0100
152,268.00
1,523.00
ALP-TP
Redondeo
16.2 CERRAMIENTO EN LMINA DE ZINC h = 2,oo m
0.00
ML
31,054.00

Pgina :
Fecha :

Actividad
Tipo U.M.
108
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
HR
0.6000
5,430.00
3,258.00
DURMIENTE 3 M
Ins
ml
3.1000
870.00
2,697.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
0.3000
7,135.00
2,141.00
PUNTILLA SURTIDA
Ins
LB
0.2000
2,240.00
448.00
RECEBO COMN
Ins
m3
0.0150
25,000.00
375.00
TEJA LMINA DE ZINC 0,80 x 2,10 m
Ins
un
1.3500
14,900.00
20,115.00
Ins
ml
1.6000
1,200.00
1,920.00
Redondeo
0.00
M2
16.3 CERRAMIENTO EN ALAMBRE DE PUAS (5 cuerdas)
11,175.00
Ins
ml
5.1000
350.00
1,785.00
Ins
HR
0.6000
5,430.00
3,258.00
GRAPA INDUSTRIAL
Ins
lb
0.1200
4,485.00
538.00
Ins
UN
1.2000
100.00
120.00
Ins
HR
0.3000
7,135.00
2,141.00
VARA DE CORREDOR L = 6.00
Ins
ml
1.1000
1,645.00
1,810.00
Ana
M3
0.0100
152,268.00
1,523.00
ALAMBRE DE PUAS GALVANIZADO 1/2` CAL. 12
CONCRETO 1:4:8
ALP-TP
Redondeo
0.00
UN
16.4 SANITARIO DE FLUXOMETRO
447,324.00
ACOPLE CXC TOPE 1/2
Ins
un
1.0000
615.00
615.00
Ins
HR
0.8000
5,600.00
4,480.00
CEMENTO BLANCO
Ins
kg
0.7000
825.00
578.00
Ins
HR
1.6000
7,080.00
11,328.00
SANITARIO MANCESA FLUXMETRO
Ins
un
1.0000
430,000.00
430,000.00
Ana
LT
1.0000
323.00
323.00
MORTERO 1:3 IMPERM.
AR
Redondeo
0.00
ML
16.5 CINTA PVC IMPERMEABILIZACIN TANQUE AGUA
39,902.00
Ins
HR
0.2250
5,430.00
1,222.00
CINTA P.V.C. A-22
Ins
ml
1.2500
29,580.00
36,975.00
Ins
UN
1.0000
100.00
100.00
Ins
HR
7,135.00
1,605.00
0.2250
Redondeo
0.00
M2
16.6 ASEO FACHADAS Y LADRILLO (Obra nueva)
3,645.00
ACIDO MURIATICO
Ins
LT
0.2000
1,500.00
300.00
AGUA
Ins
lt
5.0000
18.00
90.00
ANDAMIO SECCIN
Ins
ms
0.0100
4,000.00
40.00
Ins
HR
0.5000
5,430.00
2,715.00
ELEMENTOS DE ASEO
Ins
GL
5.0000
100.00
500.00
Redondeo
0.00
17 MORTEROS Y CONCRETOS
17.1 CONCRETO 1:2:2
AR-GR
M3
263,132.00

Actividad
Pgina :
Fecha :

Tipo U.M.
109
15/02/08
Cantidad
Vr.Unitario
Vr.Total
230.0000
18.00
4,140.00
0.7000
68,000.00
47,600.00
AGUA
Ins
lt
ARENA DE RIO
Ins
m3
CEMENTO GRIS
Ins
kg
441.0000
312.00
137,592.00
GRAVILLA DE RIO
Ins
0.7000
62,000.00
43,400.00
Ins
hc
2.0000
11,700.00
23,400.00
Ins
dd
0.2000
35,000.00
7,000.00
Redondeo
17.2 CONCRETO 1:2:3
0.00
M3
AR-GR
AGUA
Ins
lt
ARENA DE RIO
Ins
m3
CEMENTO GRIS
Ins
kg
GRAVILLA DE RIO
Ins
Ins
Ins
242,436.00
210.0000
18.00
3,780.00
0.5800
68,000.00
39,440.00
367.0000
312.00
114,504.00
0.8760
62,000.00
54,312.00
hc
2.0000
11,700.00
23,400.00
dd
0.2000
35,000.00
7,000.00
Redondeo
17.3 CONCRETO 1:2:4
0.00
M3
AR-GR
AGUA
Ins
lt
ARENA DE RIO
Ins
m3
CEMENTO GRIS
Ins
GRAVILLA DE RIO
228,030.00
204.0000
18.00
3,672.00
0.4980
68,000.00
33,864.00
kg
315.0000
312.00
98,280.00
Ins
0.9970
62,000.00
61,814.00
Ins
hc
2.0000
11,700.00
23,400.00
Ins
dd
0.2000
35,000.00
7,000.00
Redondeo
17.4 CONCRETO 1:3:3
0.00
M3
AR-GR
Ins
lt
ARENA DE RIO
Ins
m3
CEMENTO GRIS
Ins
GRAVILLA DE RIO
AGUA
229,510.00
185.0000
18.00
3,330.00
0.7500
68,000.00
51,000.00
kg
315.0000
312.00
98,280.00
Ins
0.7500
62,000.00
46,500.00
Ins
hc
2.0000
11,700.00
23,400.00
Ins
dd
0.2000
35,000.00
7,000.00
Redondeo
17.5 CONCRETO 1:2:4
0.00
M3
ALP-TP
Ins
lt
ARENA LAVADA DE PEA
Ins
m3
CEMENTO GRIS
Ins
kg
Ins
hc
Ins
dd
TRITURADO FINO
Ins
m3
AGUA
190,163.00
18.00
3,672.00
0.4980
31,000.00
15,438.00
315.0000
312.00
98,280.00
2.0000
11,700.00
23,400.00
0.2000
35,000.00
7,000.00
0.9970
42,500.00
42,373.00
204.0000
Redondeo
17.6 CONCRETO 1:3:5
AGUA
0.00
M3
ALP-TP
Ins
lt
168,251.00
184.0000
18.00
3,312.00

Actividad
Pgina :
Fecha :

Tipo U.M.
110
15/02/08
Cantidad
Vr.Unitario
Vr.Total
0.5800
31,000.00
17,980.00
ARENA LAVADA DE PEA
Ins
m3
CEMENTO GRIS
Ins
kg
242.0000
312.00
75,504.00
Ins
hc
2.0000
11,700.00
23,400.00
Ins
dd
0.2000
35,000.00
7,000.00
TRITURADO FINO
Ins
m3
0.9660
42,500.00
41,055.00
Redondeo
17.7 CONCRETO 1:3:6
0.00
M3
ALP-TP
Ins
lt
ARENA LAVADA DE PEA
Ins
m3
CEMENTO GRIS
Ins
kg
Ins
hc
Ins
dd
TRITURADO FINO
Ins
m3
AGUA
163,564.00
184.0000
18.00
3,312.00
0.5250
31,000.00
16,275.00
221.0000
312.00
68,952.00
2.0000
11,700.00
23,400.00
0.2000
35,000.00
7,000.00
1.0500
42,500.00
44,625.00
Redondeo
17.8 CONCRETO 1:4:8
0.00
M3
ALP-TP
Ins
lt
ARENA LAVADA DE PEA
Ins
m3
CEMENTO GRIS
Ins
kg
Ins
hc
Ins
dd
TRITURADO FINO
Ins
m3
AGUA
152,268.00
184.0000
18.00
3,312.00
0.5400
31,000.00
16,740.00
168.0000
312.00
52,416.00
2.0000
11,700.00
23,400.00
0.3000
35,000.00
10,500.00
1.0800
42,500.00
45,900.00
Redondeo
17.9 MORTERO 1:2
0.00
LT
AR
325.00
AGUA
Ins
lt
0.2500
18.00
ARENA DE RIO
Ins
m3
0.0014
68,000.00
95.00
CEMENTO GRIS
Ins
kg
0.6130
312.00
191.00
Ins
hc
0.0020
11,700.00
23.00
Ins
dd
0.0003
35,000.00
11.00
Redondeo
17.10 MORTERO 1:3
5.00
0.00
LT
AR
283.00
AGUA
Ins
lt
0.2150
18.00
4.00
ARENA DE RIO
Ins
m3
0.0014
68,000.00
95.00
CEMENTO GRIS
Ins
kg
0.4800
312.00
150.00
Ins
hc
0.0020
11,700.00
23.00
Ins
dd
0.0003
35,000.00
11.00
Redondeo
17.11 MORTERO 1:3
0.00
LT
ALP
231.00
AGUA
Ins
lt
0.2150
18.00
ARENA LAVADA DE PEA
Ins
m3
0.0014
31,000.00
43.00
CEMENTO GRIS
Ins
kg
0.4800
312.00
150.00
Ins
hc
0.0020
11,700.00
23.00
4.00

Actividad
Tipo U.M.
Pgina :
Fecha :

Ins
dd
Cantidad
Vr.Unitario
Vr.Total
0.0003
35,000.00
11.00
Redondeo
17.12 MORTERO 1:4
111
15/02/08
0.00
LT
ALP
218.00
AGUA
Ins
lt
0.2350
18.00
4.00
ARENA LAVADA DE PEA
Ins
m3
0.0014
31,000.00
43.00
CEMENTO GRIS
Ins
kg
0.4400
312.00
137.00
Ins
hc
0.0020
11,700.00
23.00
Ins
dd
0.0003
35,000.00
11.00
Redondeo
0.00
17.13 MORTERO 1:3 IMPERM.
LT
AR
Ins
lt
ARENA DE RIO
Ins
m3
CEMENTO GRIS
Ins
kg
Ins
AGUA
323.00
18.00
4.00
0.0014
68,000.00
95.00
0.4800
312.00
150.00
hc
0.0020
11,700.00
23.00
Ins
dd
0.0003
35,000.00
11.00
Ins
kg
0.0100
4,002.00
40.00
0.2350
Redondeo
0.00
17.14 MORTERO 1:4 IMPERM.
LT
ALP
258.00
Ins
lt
0.2350
18.00
ARENA LAVADA DE PEA
Ins
m3
0.0014
31,000.00
43.00
CEMENTO GRIS
Ins
kg
0.4400
312.00
137.00
Ins
hc
0.0020
11,700.00
23.00
Ins
dd
0.0003
35,000.00
11.00
Ins
kg
0.0100
4,002.00
40.00
AGUA
Redondeo
17.15 MORTERO 1:5
4.00
0.00
LT
AP
213.00
AGUA
Ins
lt
0.2050
18.00
ARENA DE PEA
Ins
m3
0.0014
27,000.00
38.00
CEMENTO GRIS
Ins
kg
0.4400
312.00
137.00
Ins
hc
0.0020
11,700.00
23.00
Ins
dd
0.0003
35,000.00
11.00
Redondeo
17.16 MORTERO 1:6
4.00
0.00
LT
AP
175.00
AGUA
Ins
lt
0.1900
18.00
3.00
ARENA DE PEA
Ins
m3
0.0015
27,000.00
41.00
CEMENTO GRIS
Ins
kg
0.3100
312.00
97.00
Ins
hc
0.0020
11,700.00
23.00
Ins
dd
0.0003
35,000.00
11.00
Redondeo
17.17 MORTERO 1:8
AGUA
0.00
LT
AP
Ins
lt
154.00
0.2400
18.00
4.00

Pgina :
Fecha :

Actividad
Tipo U.M.
112
15/02/08
Cantidad
Vr.Unitario
Vr.Total
ARENA DE PEA
Ins
m3
0.0015
27,000.00
41.00
CEMENTO GRIS
Ins
kg
0.2400
312.00
75.00
Ins
hc
0.0020
11,700.00
23.00
Ins
dd
0.0003
35,000.00
11.00
Redondeo
17.18 MORTERO 1:10
0.00
LT
AP
129.00
AGUA
Ins
lt
0.1300
18.00
2.00
ARENA DE PEA
Ins
m3
0.0014
27,000.00
38.00
CEMENTO GRIS
Ins
kg
0.1750
312.00
55.00
Ins
hc
0.0020
11,700.00
23.00
Ins
dd
0.0003
35,000.00
11.00
Redondeo
17.19 MORTERO 1:4
0.00
LT
AP
213.00
Ins
lt
0.2350
18.00
4.00
ARENA DE PEA
Ins
m3
0.0014
27,000.00
38.00
CEMENTO GRIS
Ins
kg
0.4400
312.00
137.00
Ins
hc
0.0020
11,700.00
23.00
Ins
dd
0.0003
35,000.00
11.00
AGUA
Redondeo
0.00
ANALISIS ANIDADOS
ML
MARCO METALICO PUERTA O VENTANA. (Desar. 0,20 m,

cal 18)
12,960.00
ANTICORROSIVO ROJO
Ins
gl
0.0100
31,081.00
311.00
Ins
HR
0.2100
5,960.00
1,252.00
Ins
un
0.1100
46,899.00
5,159.00
Ins
HR
0.2100
7,135.00
1,498.00
SOLDADURA ELCTRICA
Ins
kg
0.1000
4,200.00
420.00
Esp
30.0000
8,640.00
2,592.00
Esp
20.0000
8,640.00
1,728.00
Redondeo
0.00
M2
FORMALETA PROMEDIO EN SUPER TEC 19mm (3 Usos

Super T)
15,081.00
DURMIENTE 3 M
Ins
ml
0.2000
870.00
174.00
ESMALTE RAPIDO
Ins
gl
0.0050
30,000.00
150.00
Ins
UN
1.0000
100.00
100.00
Ins
UN
0.1200
105,560.00
12,667.00
Ins
hc
0.0850
12,780.00
1,086.00
PUNTILLA SURTIDA
Ins
LB
0.2000
2,240.00
448.00
Ins
ml
0.2000
1,500.00
300.00
TORNILLO EXTRAPLANO
Ins
un
4.0000
39.00
156.00
Redondeo
0.00

Pgina :
Fecha :

Actividad
Tipo U.M.
Cantidad
Vr.Unitario
5,600.00
M2
FORMALETA PROMEDIO EN SUPER TEC 9mm (3 usos)
113
15/02/08
Vr.Total
9,821.00
Ins
gl
0.0300
Ins
ml
0.1000
870.00
87.00
ESMALTE RAPIDO
Ins
gl
0.0050
30,000.00
150.00
Ins
UN
0.5000
100.00
50.00
Ins
UN
0.1200
48,000.00
5,760.00
Ins
hc
0.2000
12,780.00
2,556.00
PLATINA HIERRO
Ins
ml
0.0500
1,270.00
64.00
PUNTILLA SURTIDA
Ins
LB
0.1000
2,240.00
224.00
Ins
ml
0.3000
1,500.00
450.00
TORNILLO EXTRAPLANO
Ins
un
8.0000
39.00
312.00
A.C.P.M.
BOGOT
DURMIENTE 3 M
1" x 3/16
Redondeo
168.00
0.00
M2
CASETN DE GUADUA DE 0,50 X 0,50 X 2.00
30,018.00
Ins
kg
0.7000
2,300.00
1,610.00
Ins
HR
0.5000
5,430.00
2,715.00
GUADUA ROLLIZA TUBO 3m.
Ins
un
2.2500
4,400.00
9,900.00
Ins
UN
1.0000
100.00
100.00
LISTON MEDIO DURMIENTE
Ins
ML
18.1500
460.00
8,349.00
Ins
HR
0.5000
7,135.00
3,568.00
PUNTILLA SURTIDA
Ins
LB
0.2500
2,240.00
560.00
A.I.U. SUBCONTRATOS VARIOS
Esp
12.0000
26,802.00
3,216.00
ALAMBRE NEGRO
No.18
Redondeo
0.00
LT
457.00
AGUA
Ins
lt
0.2400
18.00
4.00
ARENA LAVADA DE PEA
Ins
m3
0.0100
31,000.00
310.00
AYUDANTE ALBAILERA (A)
Ins
hh
0.0100
4,260.00
43.00
CEMENTO GRIS
Ins
kg
0.3200
312.00
100.00
Redondeo
0.00
m2
30,586.00
Ins
kg
0.0800
DURMIENTE 3 m
Ins
ml
ESTERILLA DE GADUA
Ins
m2
Ins
PUNTILLA CON CABEZA 1/2"
2,300.00
184.00
4.7000
755.00
3,549.00
2.6000
2,600.00
6,760.00
hc
0.4300
11,700.00
5,031.00
Ins
lb
1.0000
2,050.00
2,050.00
PUNTILLA CON CABEZA 2"
Ins
lb
0.8000
1,650.00
1,320.00
TIRAS ALISTADO 3 x 3 x 3 ORD
Ins
ml
4.4000
500.00
2,200.00
Esp
45.0000
21,094.00
9,492.00
ALAMBRE NEGRO
No.18
Redondeo
0.00
lt
276.00
AGUA DE CARROTANQUE
Ins
lt
0.2400
14.00
3.00
ARENA LAVADA DE PEA
Ins
m3
0.0022
31,000.00
68.00

Actividad
Pgina :
Fecha :

Tipo U.M.
114
15/02/08
Cantidad
Vr.Unitario
Vr.Total
AYUDANTE ALBAILERA (A)
Ins
hh
0.0100
4,260.00
43.00
CEMENTO GRIS
Ins
kg
0.5200
312.00
162.00
Redondeo
0.00
KG
REFUERZO EN ACERO PROMEDIO A-60
2,811.00
Ins
KG
1.0300
2,310.00
Ins
kg
0.0400
2,300.00
92.00
Ins
HR
0.0270
5,430.00
147.00
Ins
HR
0.0270
7,135.00
193.00
Redondeo
2,379.00
0.00
KG
2,811.00
Ins
KG
1.0300
2,310.00
2,379.00
Ins
kg
0.0400
2,300.00
92.00
Ins
HR
0.0270
5,430.00
147.00
Ins
HR
0.0270
7,135.00
193.00
Redondeo
0.00
M2
RECEBO COMPACTADO SUBPISO e = 35 cm
19,209.00
Ins
hr
0.0200
194,080.00
3,882.00
CILINDRO GALION
Ins
hh
0.0200
35,000.00
700.00
Ins
hc
0.1100
11,700.00
1,287.00
Ins
m3
0.4600
29,000.00
13,340.00
BULLDOZER D-6
RECEBO B-200
Redondeo
CONCRETO 1:2:3
0.00
M3
AR-GR
AGUA
Ins
lt
ARENA DE RIO
Ins
m3
CEMENTO GRIS
Ins
GRAVILLA DE RIO
242,436.00
210.0000
18.00
3,780.00
0.5800
68,000.00
39,440.00
kg
367.0000
312.00
114,504.00
Ins
0.8760
62,000.00
54,312.00
Ins
hc
2.0000
11,700.00
23,400.00
Ins
dd
0.2000
35,000.00
7,000.00
Redondeo
CONCRETO 1:2:4
0.00
M3
ALP-TP
AGUA
Ins
lt
ARENA LAVADA DE PEA
Ins
m3
CEMENTO GRIS
Ins

TRITURADO FINO
190,163.00
204.0000
18.00
3,672.00
0.4980
31,000.00
15,438.00
kg
315.0000
312.00
98,280.00
Ins
hc
2.0000
11,700.00
23,400.00
Ins
dd
0.2000
35,000.00
7,000.00
Ins
m3
0.9970
42,500.00
42,373.00
Redondeo
CONCRETO 1:3:6
0.00
M3
ALP-TP
Ins
lt
ARENA LAVADA DE PEA
Ins
m3
CEMENTO GRIS
Ins
kg
AGUA
163,564.00
18.00
3,312.00
0.5250
31,000.00
16,275.00
221.0000
312.00
68,952.00
184.0000

Actividad
Pgina :
Fecha :

Tipo U.M.
115
15/02/08
Cantidad
Vr.Unitario
Vr.Total
Ins
hc
2.0000
11,700.00
23,400.00
Ins
dd
0.2000
35,000.00
7,000.00
TRITURADO FINO
Ins
m3
1.0500
42,500.00
44,625.00
Redondeo
0.00
CONCRETO 1:4:8
M3
ALP-TP
AGUA
Ins
lt
ARENA LAVADA DE PEA
Ins
m3
CEMENTO GRIS
Ins

TRITURADO FINO
152,268.00
184.0000
18.00
3,312.00
0.5400
31,000.00
16,740.00
kg
168.0000
312.00
52,416.00
Ins
hc
2.0000
11,700.00
23,400.00
Ins
dd
0.3000
35,000.00
10,500.00
Ins
m3
1.0800
42,500.00
45,900.00
Redondeo
MORTERO 1:3
0.00
LT
AR
283.00
Ins
lt
0.2150
18.00
4.00
ARENA DE RIO
Ins
m3
0.0014
68,000.00
95.00
CEMENTO GRIS
Ins
kg
0.4800
312.00
150.00
Ins
hc
0.0020
11,700.00
23.00
Ins
dd
0.0003
35,000.00
11.00
AGUA
Redondeo
MORTERO 1:3
0.00
LT
ALP
231.00
AGUA
Ins
lt
0.2150
18.00
ARENA LAVADA DE PEA
Ins
m3
0.0014
31,000.00
43.00
CEMENTO GRIS
Ins
kg
0.4800
312.00
150.00
Ins
hc
0.0020
11,700.00
23.00
Ins
dd
0.0003
35,000.00
11.00
Redondeo
MORTERO 1:4
4.00
0.00
LT
ALP
218.00
AGUA
Ins
lt
0.2350
18.00
4.00
ARENA LAVADA DE PEA
Ins
m3
0.0014
31,000.00
43.00
CEMENTO GRIS
Ins
kg
0.4400
312.00
137.00
Ins
hc
0.0020
11,700.00
23.00
Ins
dd
0.0003
35,000.00
11.00
Redondeo
MORTERO 1:3 IMPERM.
0.00
LT
AR
323.00
AGUA
Ins
lt
0.2350
18.00
ARENA DE RIO
Ins
m3
0.0014
68,000.00
95.00
CEMENTO GRIS
Ins
kg
0.4800
312.00
150.00
Ins
hc
0.0020
11,700.00
23.00
Ins
dd
0.0003
35,000.00
11.00
Ins
kg
0.0100
4,002.00
40.00
Redondeo
4.00
0.00

Actividad
Tipo U.M.
MORTERO 1:4 IMPERM.
Pgina :
Fecha :

Cantidad
Vr.Unitario
LT
ALP
116
15/02/08
Vr.Total
258.00
AGUA
Ins
lt
0.2350
18.00
ARENA LAVADA DE PEA
Ins
m3
0.0014
31,000.00
43.00
CEMENTO GRIS
Ins
kg
0.4400
312.00
137.00
Ins
hc
0.0020
11,700.00
23.00
Ins
dd
0.0003
35,000.00
11.00
Ins
kg
0.0100
4,002.00
40.00
Redondeo
MORTERO 1:5
4.00
0.00
LT
AP
213.00
AGUA
Ins
lt
0.2050
18.00
ARENA DE PEA
Ins
m3
0.0014
27,000.00
38.00
CEMENTO GRIS
Ins
kg
0.4400
312.00
137.00
Ins
hc
0.0020
11,700.00
23.00
Ins
dd
0.0003
35,000.00
11.00
Redondeo
MORTERO 1:6
4.00
0.00
LT
AP
175.00
AGUA
Ins
lt
0.1900
18.00
3.00
ARENA DE PEA
Ins
m3
0.0015
27,000.00
41.00
CEMENTO GRIS
Ins
kg
0.3100
312.00
97.00
Ins
hc
0.0020
11,700.00
23.00
Ins
dd
0.0003
35,000.00
11.00
Redondeo
MORTERO 1:4
0.00
LT
AP
213.00
AGUA
Ins
lt
0.2350
18.00
ARENA DE PEA
Ins
m3
0.0014
27,000.00
38.00
CEMENTO GRIS
Ins
kg
0.4400
312.00
137.00
Ins
hc
0.0020
11,700.00
23.00
Ins
dd
0.0003
35,000.00
11.00
Redondeo
4.00
0.00

Analisis Precios Unitarios

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Analisis Precios Unitarios

Uploaded by

Copyright:

Available Formats

Los precios aqu contemplados, solo son precios de referencia y as deben interpretarse, pues dependen entre otros aspectos

BASE DE DATOS REFER. S.E.D. Ene-08

1.1 DEMOLICIN MANUAL VIGAS Y ZAPATAS

DISCO ABRASIVO 7X1/8 METAL HILTI

HERRAMIENTA MENOR DE OBRA

PULIDORA PARA TRABAJO PESADO

1.2 DEMOLICIN MECNICA VIGAS Y ZAPATAS

DISCO ABRASIVO 7X1/8 METAL HILTI

HERRAMIENTA MENOR DE OBRA

PULIDORA PARA TRABAJO PESADO

1.3 DEMOLICIN Y CARGUE MECNICO VIGAS Y

DISCO ABRASIVO 7X1/8 METAL HILTI

HERRAMIENTA MENOR DE OBRA

MINICARGADOR BOBCAT 753

PULIDORA PARA TRABAJO PESADO

1.4 DEMOLICIN CON CARGUE MECNICO CONCRETO

HERRAMIENTA MENOR DE OBRA

INTERVENTORIA DE OBRAS DE COLE

BASE DE DATOS REFER. S.E.D. Ene-08

MINICARGADOR BOBCAT 753

1.5 DEMOLICIN MANUAL CONCRETO CICLPEO

HERRAMIENTA MENOR DE OBRA

1.6 ENTIBADO EN MADERA (Excavac. de 5 a 7 mts)

HERRAMIENTA MENOR DE OBRA

1.7 CIMIENTOS EN CONCRETO CICLPEO (40% en

CONCRETO CORRIENTE 2500 PSI

HERRAMIENTA MENOR DE OBRA

1.8 CIMIENTOS EN CONCRETO CICLPEO (50% en

CONCRETO CORRIENTE 2500 PSI

HERRAMIENTA MENOR DE OBRA

1.9 CIMIENTOS EN CONCRETO CICLPEO (60% en

CONCRETO CORRIENTE 2500 PSI

HERRAMIENTA MENOR DE OBRA

INTERVENTORIA DE OBRAS DE COLE

BASE DE DATOS REFER. S.E.D. Ene-08

1.10 CIMIENTOS EN CONCRETO CICLPEO (60% en

CONCRETO CORRIENTE 3000 PSI

HERRAMIENTA MENOR DE OBRA

1.11 CIMIENTOS EN CONCRETO CICLPEO (50% en

CONCRETO CORRIENTE 3000 PSI

HERRAMIENTA MENOR DE OBRA

1.12 CIMIENTOS EN CONCRETO CICLPEO (40% en

CONCRETO CORRIENTE 3000 PSI

HERRAMIENTA MENOR DE OBRA

1.13 REFUERZO EN GRAFIL PROMEDIO PARA

GRAFIL PROMEDIO DE REFUERZO

MANO DE OBRA ALBAILERA

1.14 REFUERZO EN MALLA ELECTROSOLDADA

ALAMBRE NEGRO No. 18

MALLA ELECTRO SOLDADA PROMEDIO

1.15 REFUERZO EN MALLA ELECTROSOLDADA

ALAMBRE NEGRO No. 18

MALLA ELECTRO SOLDADA PROMEDIO

MANO DE OBRA ALBAILERA

INTERVENTORIA DE OBRAS DE COLE

BASE DE DATOS REFER. S.E.D. Ene-08

1.16 DESCAPOTE A MANO

1.17 PILOTES PRE EXCAVADOS TERRENO BLANDO d

CONCRETO TORNILLO CONTINUO DE 3000 PSI

EQUIPO PERFOR. PILOTES TERRENO BLANDO d = 0,40 m

1.18 PILOTES PRE EXCAVADOS TERRENO BLANDO d

CONCRETO TORNILLO CONTINUO DE 3000 PSI

EQUIPO PERFOR. PILOTES TERRENO BLANDO d = 0,60 m