You are on page 1of 13

Market Outlook

May 22, 2012

Dealers Diary
The domestic markets are expected to open in green tracking positive cues from
global markets. Germanys finance minister said the nation will focus on measures
to boost Europes economic growth, while hopes for an economic stimulus plan for
China brightened sentiment as the country pledged its proactive fiscal policy and
prudent monetary policy yesterday to shore up the worlds second-largest
economy.

Domestic Indices

Chg (%)

(Pts)

(Close)

BSE Sensex

0.2

30.5 16,183

Nifty

0.3

14.6

4,906

MID CAP

0.4

23.9

5,889

SMALL CAP

1.0

62.0

6,317

BSE HC

0.3

18.8

6,636

US markets rebounded as traders picked up stocks at reduced levels following the


recent downward trend, which pulled the major averages down to four-month
closing lows on Friday. However, trading activity was somewhat subdued, as
lingering concerns about Europe and a lack of major US economic data kept some
traders on the sidelines. Trading today could be impacted by the release of the
National Association of Realtor's monthly report on existing home sales.

BSE PSU

0.6

42.5

6,684

BANKEX

1.1

AUTO

0.5

44.8

METAL

0.4

40.6 10,119

OIL & GAS

0.5

38.8

7,504

(1.2)

(65.7)

5,446

Indian shares erased most of their early gains on Monday, as a weakening rupee,
which was moving towards its record low of 55.04 against the dollar, and the
slashing of India's 2012 economic growth forecast to 6.3% from the earlier 6.9%
by Morgan Stanley gave way to some late-session profit taking.

Global Indices

(Pts)

(Close)

Markets Today

BSE IT

Chg (%)

116.2 10,843
9,276

Dow Jones

1.1

NASDAQ

2.5

68.4

2,847

FTSE

0.7

36.9

5,304

Nikkei

0.3

22.6

8,634

Hang Seng

(0.2)

135.1 12,504

(29.5) 18,922

The trend deciding level for the day is 16,210 / 4,911 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 16,271 16,359 / 4,933 4,960 levels. However, if NIFTY trades below
16,210 / 4,911 levels for the first half-an-hour of trade then it may correct up to
16,122 16,062 / 4,884 4,862 levels.

Straits Times

0.4

11.1

2,790

Shanghai Com

0.2

3.8

2,348

Chg (%)

(Pts)

(Close)

INFY

0.2

0.1

$43.0

Indices

S2

S1

PIVOT

R1

R2

WIT

0.0

0.0

$8.7

SENSEX

16,062

16,122

16,210

16,271

16,359

IBN

3.0

0.9

$29.5

NIFTY

4,862

4,884

4,911

4,933

4,960

HDB

2.3

0.7

$29.7

News Analysis

Indian ADRs

Advances / Declines

L&T bags orders worth `7,44cr


4QFY2012 Result Reviews Nalco

BSE

NSE

Advances

1,643

922

Declines

1,027

492

130

78

Unchanged

Refer detailed news analysis on the following page

Net Inflows (May 18, 2012)


Volumes (` cr)

` cr

Purch

Sales

Net

MTD

YTD

FII

1,660

1,866

(206)

(331)

43,130

BSE

1,579

484

407

77

(65)

(6,166)

NSE

7,813

MFs

FII Derivatives (May 21, 2012)


` cr

Purch

Sales

Net

Open Interest

Index Futures

1,048

1,595

(547)

12,101

Stock Futures

1,384

1,304

79

21,998

Gainers / Losers
Gainers
Company

Price (`)

Losers

chg (%)

Company

Price (`)

chg (%)

Reliance Cap

314

7.9

NMDC

169

(4.1)

Suzlon Energy

21

6.5

Sun TV Network

258

(3.1)

246

4.6

Max India

189

(2.9)

96

4.5

Tata Comm

203

(2.9)

214

4.0

India Cements

75

(2.7)

Godrej Inds
Tata Power
Indraprastha Gas

www.angelbroking.com

Market Outlook
May 22, 2012

L&T bags orders worth `7,44cr


Larsen & Toubro's (L&T) construction arm has bagged new orders worth over
`7,44cr under various divisions so far in 1QFY2013. The power transmission and
distribution segment secured new orders worth `479cr from key customers,
including orders for electrical, instrumentation and automation works from
National Mineral Development Corporation (NMDC), Jindal Power Limited and
NTPC. An order has been secured from Power Grid Corp. for the construction of
overhead transmission lines from Barh in Bihar to Gorakhpur in Uttar Pradesh.
In the water and solar business, L&T construction has secured orders worth `265cr
from various customers for the construction of a solar thermal plant in Rajasthan
and an EPC contract for the construction of a pumping station and allied works at
Botad Branch Canal from Paliyad to Goma in Bhavnagar District, Gujarat.
At the CMP of `1,189, the stock is trading at PE of 15.6x FY2014E earnings, which
is below the historical trading multiple for L&T. We have used the SOTP
methodology to value the company to capture all its business initiatives and
investments/stakes in different businesses. Ascribing separate values to its parent
business on a P/E basis and investments in subsidiaries on P/E, P/BV and mcap
basis, our target price works out to `1,553. Hence, we maintain our Buy
recommendation on the stock.

Result Reviews
Nalco (CMP: `61 / TP: Under Review)
Nalco reported disappointing 4QFY2012 results. The companys net sales
declined by 2.0% yoy to `1,785cr (below our estimate of `2,524cr). Raw-material
cost as a percentage of net sales stood at 13.9% in 4QFY2012 compared to
12.2% in 4QFY2011. Further, power cost as a percentage of net sales stood at
28.5% in 4QFY2012 compared to 25.7% in 4QFY2011. Hence, EBITDA
decreased significantly by 32.2% yoy to `306cr and EBITDA margin contracted by
760bp yoy to 17.15%. Other income, however, grew by 63.9% yoy to `159cr in
4QFY2012. Consequently, net profit decreased by 7.5% yoy to `282cr
(significantly above our estimate of `115cr). We recommend Reduce on the stock;
our target price is under review.
Y/E
March

www.angelbroking.com

Sales

OPM

PAT

EPS

ROE

P/E

P/BV

EV/EBITDA

EV/Sales

(` cr)

(%)

(` cr)

(`)

(%)

(x)

(x)

(x)

(x)

FY2013E

8,474

12.7

657

2.6

5.6

23.0

1.3

10.5

1.3

FY2014E

9,024

16.3

922

3.6

7.6

16.4

1.2

7.9

1.3

Market Outlook
May 22, 2012

Quarterly Bloomberg Brokers Consensus Estimate


Power Finance Corporation Ltd. (22/05/2012)
Particulars (` cr)
Net profit

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

785

607

29

1,108

(29)

Tata Power Ltd. - Consolidated (22/05/2012)


Particulars (` cr)

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

Net sales

6,153

4,986

23

6,646

(7)

EBITDA

1,515

1,287

18

1,003

51

EBITDA margin (%)

24.6

25.8

Net profit

605

627

15.1
(4)

263

130

y-o-y (%)

3Q FY12

q-o-q (%)

Tata Global Beverage Ltd. - Consolidated (23/05/2012)


Particulars (` cr)
Net sales

4Q FY12E

4Q FY11

1,687

1,567

1,793

(6)

EBITDA

180

158

14

181

(1)

EBITDA margin (%)

10.7

10.1

70

85

Net profit

10.1
(17)

64

10

Rural Electrification Ltd. (23/05/2012)


Particulars (` cr)
Net profit

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

759

700

770

(1)

Reliance Power - Consolidated (24/05/2012)


Particulars (` cr)

www.angelbroking.com

4Q FY12E

4Q FY11

y-o-y (%)

3Q FY12

q-o-q (%)

Net sales

545

495

10

457

19

EBITDA

179

156

15

140

28

EBITDA margin (%)

32.8

31.5

Net profit

188

187

30.6
1

204

(8)

Market Outlook
May 22, 2012

Economic and Political News

RBI imposes restrictions on forex dealers as rupee breaches 55-mark


Government to provide `38,500cr subsidy to oil companies for 4QFY2012
Lokayukta court orders probe against Yeddyurappa, Nirani
White paper on black money a damp squib, states the obvious

Corporate News

COT panel sets 2G price 17% above TRAIs


BHEL bags contract for 1,320MW Solapur power project
JSW Steel output up 35% in April at 715,000 tonnes
Dr. Reddy's launches much-delayed acidity drug in the U.S.
Government fixes turnover target of `68,000cr for MMTC

Source: Economic Times, Business Standard, Business Line, Financial Express, Mint

www.angelbroking.com

Market Outlook
May 22, 2012

Result Calendar
Date

Company

May 22, 2012

Tata Power Co., Power Fin.Corpn., Godawari Ispat

May 23, 2012

Rural Elec.Corp., Tech Mahindra, Tata Global, LMW, Jyothy Laboratories

May 24, 2012

Reliance Power, GSPL, TVS Motor, Madras Cements, Hitachi

May 25, 2012

ITC, NHPC, BPCL, Reliance Infra., Sun TV Network, Crompton Greaves, Suzlon Energy, MOIL, Jyoti Structures

May 26, 2012

Rcom, Jagran Prakashan, Sarda Energy, TVS Srichakra

May 27, 2012

May 31, 2012

NMDC, IOC, Motherson Sumi, Bharat Forge, Britannia, Bajaj Electrical, Amara Raja Batteries, Indoco Remedies,
Subros
ONGC, Tata Motors, Sun Pharma, Power Grid Corpn, SAIL, United Spirits, HPCL, GMR Infra., Aurobindo Pharma,
Ipca labs, Nagarjuna Const., Prakash Industries, PVR
GAIL, M&M, Colgate, Tata Chemicals, HDIL, Page Industries, BGR Energy , PTC India, Anant Raj, GIPCL, Simplex
Infra, Greenply
-

June 01, 2012

Mphasis

June 02, 2012

May 28, 2012


May 29, 2012
May 30, 2012

Source: Bloomberg, Angel Research

Global economic events release calendar


Date

Country

Event Description

Unit

Period

Bloomberg Data
Last Reported

Estimated

UK

Euro-Zone Consumer
Confidence
CPI (YoY)

US

Existing home sales

May 23, 2012

US

New home sales

Thousands

Mar-12

328.00

338.00

May 24, 2012

US

Initial Jobless claims

Thousands

12-May-12

370.00

370.00

Germany

GDP nsa (YoY)

% Change

Mar-12

1.70

1.70

Germany

PMI Services

Value

Apr-12

52.20

52.00

Germany

PMI Manufacturing

Value

Apr-12

46.20

47.00

UK

GDP (YoY)

Mar-12

--

--

May 29, 2012

US

Consumer Confidence

Apr-12

69.20

70.00

May 31, 2012

Germany

Unemployment change (000's)

% Change
S.A./
1985=100
Thousands

Apr-12

19.00

--

US

GDP Qoq (Annualised)

% Change

Mar-12

2.20

1.80

India

Qtrly GDP YoY%

% Change

6.10

--

US

Change in Nonfarm payrolls

Thousands

Apr-12

115.00

155.00

US

Unnemployment rate

Apr-12

8.10

8.10

China

PMI Manufacturing

Value

Apr-12

53.30

--

India

Imports YoY%

% Change

Mar-12

24.28

--

India

Exports YoY%

% Change

Mar-12

(5.71)

--

UK

PMI Manufacturing

Value

Apr-12

50.50

--

Euro Zone

Euro-Zone GDP s.a. (QoQ)

% Change

Mar-12

--

--

May 22, 2012

June 01, 2012

June 06, 2012

Euro Zone

Euro Zone

ECB announces interest rates

June 07, 2012

UK

BOE Announces rates

June 09, 2012

China
China

Source: Bloomberg, Angel Research

www.angelbroking.com

Value

Apr-12

(19.90)

(20.50)

% Change

Mar-12

3.50

3.10

Millions

Mar-12

4.48

4.61

May-12

1.00

--

% Ratio

May-12

0.50

0.50

Industrial Production (YoY)

% Change

Apr-12

9.30

--

Consumer Price Index (YoY)

% Change

Apr-12

3.40

--

Market Strategy
May 22, 2012

Macro watch

Exhibit 1: Quarterly GDP trends


(%)

Exhibit 2: IIP trends


(%)

9.8

10.0

12.0

9.4

9.0
8.0

7.5

8.3
7.8

7.6

7.4

8.0
7.7
6.9

5.8

6.0
3.7

4.0
6.1

5.9

6.2

5.3

6.0

7.0

4.1

3.4

2.7

2.5

1.1

2.0

Exhibit 3: Monthly WPI inflation trends

Exhibit 4: Manufacturing and services PMI


Mfg. PMI

60.0
9.6

9.5

9.4

9.8

10.0

9.9

7.7

8.0

Mar-12

Services PMI

58.0

9.5
6.9

7.4

6.9

7.2

56.0

Source: MOSPI, Angel Research

Source: Market, Angel Research; Note: Level above 50 indicates expansion

Exhibit 5: Exports and imports growth trends

Exhibit 6: Key policy rates

(%)

Exports yoy growth

Repo rate

(%)
9.00

Imports yoy growth

90
75

Reverse Repo rate

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Apr-11

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Aug-11

Nov-11

48.0

Oct-11

0.0

Sep-11

50.0

Jul-11

2.0

Jun-11

52.0

May-11

4.0

Jun-11

54.0

6.0

May-11

10.0

Feb-12

(5.0)

Source: MOSPI, Angel Research

(%)

Jan-12

(3.5)

(6.0)

Source: CSO, Angel Research

12.0

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

3QFY12

2QFY12

1QFY12

4QFY11

3QFY11

2QFY11

1QFY11

4QFY10

3QFY10

2QFY10

1QFY10

4QFY09

3QFY09

(4.0)

May-11

(2.0)

5.0

Jun-11

Apr-11

6.0

9.5

10.0

8.5

CRR
8.00

8.00

60
7.00

45
30

6.00
4.75

5.00

Source: Bloomberg, Angel Research

www.angelbroking.com

Source: RBI, Angel Research

Apr-12

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Jun-11

4.00

May-11

Mar-12

Feb-12

Jan-12

Dec-11

Nov-11

Oct-11

Sep-11

Aug-11

Jul-11

Jun-11

May-11

Apr-11

May-12

15

(15)

7.00

Market Outlook
May 22, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Agri / Agri Chemical


Rallis

Neutral

123

2,391

1,432

1,647

14.7

14.7

7.0

8.0

17.6

15.4

3.7

3.2

22.8

22.3

1.7

1.4

United Phosphorus

Buy

117

183

5,386

8,191

8,764

16.5

16.5

17.1

18.3

6.8

6.4

1.1

1.0

17.5

16.2

0.8

0.7

Amara Raja Batteries

Buy

275

345

2,349

2,691

3,032

15.6

15.5

29.4

32.8

9.4

8.4

2.2

1.8

26.5

23.6

0.8

0.7

Apollo Tyres

Buy

85

100

4,302

13,699

15,184

10.5

10.2

12.1

13.3

7.1

6.4

1.3

1.1

19.7

18.4

0.5

0.4

Ashok Leyland

Buy

25

33

6,638

14,798

16,687

9.6

9.6

2.4

3.0

10.3

8.4

2.1

1.8

14.8

16.5

0.5

0.4

Automotive Axle

Accumulate

476

514

719

1,211

1,387

12.1

11.7

50.3

57.1

9.5

8.3

2.4

1.9

27.8

25.7

0.6

0.5

Bajaj Auto

Buy

1,522

1,835

44,052

22,118

24,889

19.0

18.6

115.7

126.5

13.2

12.0

5.3

4.2

45.0

38.9

1.6

1.3

Bharat Forge

Buy

309

372

7,186

7,173

7,998

16.3

16.5

22.3

26.6

13.8

11.6

2.7

2.3

21.0

21.0

1.1

0.9

Bosch India

Accumulate

8,947

9,429

28,092

9,390

10,716

19.5

19.1

420.2

471.4

21.3

19.0

5.0

4.1

23.3

21.8

2.7

2.3

CEAT

Buy

94

164

322

5,067

5,631

8.0

7.6

39.4

41.0

2.4

2.3

0.4

0.4

18.8

16.5

0.3

0.3

Exide Industries

Buy

118

146

10,064

5,787

6,595

15.5

17.0

7.1

9.0

16.7

13.2

2.9

2.5

18.6

20.3

1.4

1.2

FAG Bearings

Neutral

1,540

2,559

1,531

1,748

18.8

18.5

118.0

132.8

13.1

11.6

2.8

2.3

24.0

21.9

1.4

1.2

Hero Motocorp

Buy

1,870

2,280

37,339

26,106

29,296

15.0

15.2

140.3

148.1

13.3

12.6

6.3

4.8

54.8

43.3

1.1

0.9

JK Tyre

Buy

77

113

318

8,058

9,025

5.4

5.5

24.8

32.2

3.1

2.4

0.3

0.3

11.4

13.2

0.3

0.3

Auto & Auto Ancillary

Mahindra and Mahindra Buy

647

793

39,752

34,740

39,263

10.7

11.0

44.9

51.7

14.4

12.5

2.6

2.2

18.9

19.1

0.8

0.7

Maruti

Buy

1,208

1,510

34,886

42,683

48,736

7.1

7.5

86.6

100.6

13.9

12.0

2.0

1.7

15.3

15.5

0.6

0.5

Motherson Sumi

Buy

165

216

6,395

11,167

12,516

9.5

10.0

11.3

14.4

14.6

11.5

3.2

2.6

23.3

24.7

0.7

0.6

Subros

Neutral

29

176

1,225

1,393

8.5

8.2

4.2

5.0

7.0

5.9

0.7

0.7

10.3

11.8

0.4

0.3

Tata Motors

Buy

262

312

70,451 191,183 210,301

12.8

12.8

39.4

43.6

6.6

6.0

2.4

1.8

40.4

34.3

0.5

0.4

TVS Motor

Buy

34

55

1,596

7,982

8,816

6.4

6.3

5.0

5.6

6.7

6.1

1.2

1.0

18.9

18.2

0.2

0.2

ABB*

Sell

710

498

15,049

8,760

10,023

6.4

6.4

18.2

20.7

39.0

34.2

5.2

4.7

14.4

14.6

1.7

1.5

BGR Energy

Reduce

290

274

2,094

4,170

5,396

11.5

10.4

27.2

30.4

10.7

9.6

1.8

1.6

17.3

17.4

1.1

1.0

BHEL

Neutral

206

50,531

46,344

46,916

18.3

18.6

23.5

24.1

8.8

8.6

1.7

1.5

21.3

18.9

1.0

0.9

Blue Star

Buy

167

221

1,497

3,250

3,551

5.9

5.9

12.4

15.8

13.4

10.6

2.7

2.3

21.2

23.8

0.6

0.4

Crompton Greaves

Buy

119

164

7,608

12,936

14,101

9.6

10.0

10.9

11.7

10.9

10.1

1.9

1.6

18.4

17.3

0.6

0.5

Jyoti Structures

Buy

38

67

313

2,622

2,801

10.6

11.0

10.9

13.4

3.5

2.8

0.4

0.4

12.7

13.9

0.3

0.3

KEC International

Buy

51

73

1,316

6,686

7,200

7.7

7.9

10.6

12.2

4.9

4.2

0.9

0.8

25.9

24.0

0.3

0.3

LMW

Buy

1,526

2,609

1,719

2,663

3,130

12.8

12.8

185.0

217.4

8.3

7.0

1.6

1.4

21.2

21.7

0.2

0.1

Thermax

Neutral

428

5,104

5,514

5,559

8.3

8.0

29.7

28.4

14.4

15.1

2.7

2.4

20.2

16.9

0.8

0.8

Capital Goods

www.angelbroking.com

Market Outlook
May 22, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Cement
ACC

Neutral

1,145

21,495

11,018

12,663

19.9

21.2

70.7

81.2

16.2

14.1

2.8

2.6

18.0

19.0

1.7

1.4

Ambuja Cements

Neutral

143

21,968

10,035

11,504

23.5

23.8

10.1

10.6

14.1

13.6

2.8

2.5

18.5

19.4

1.8

1.5

India Cements

Neutral

75

2,296

4,423

4,906

18.2

18.8

9.9

12.7

7.6

5.9

0.6

0.6

8.6

10.5

0.8

0.7

J K Lakshmi Cements

Buy

64

79

781

1,880

2,201

19.0

22.6

12.2

16.4

5.3

3.9

0.6

0.5

11.9

14.3

0.6

0.9

Madras Cements

Neutral

139

3,303

3,434

3,777

25.5

26.1

14.1

18.1

9.8

7.7

1.4

1.2

15.2

16.9

1.6

1.3

Shree Cements

Neutral

2,557

8,908

5,465

6,249

24.3

23.7

151.5

222.1

16.9

11.5

4.1

3.5

21.6

25.8

1.3

1.0

UltraTech Cement

Neutral

1,409

38,623

20,116

22,655

21.3

22.5

82.1

97.5

17.2

14.5

2.7

2.3

16.8

17.4

1.8

1.8

204

302

1,073

2,014

2,294

22.4

22.4

28.4

30.8

7.2

6.6

0.9

0.8

14.1

13.3

2.3

2.6

Construction
Ashoka Buildcon

Buy

Consolidated Co

Neutral

14

265

2,526

2,792

5.7

6.6

1.8

2.8

7.8

5.1

0.4

0.4

5.5

8.1

0.3

0.3

Hind. Const.

Neutral

19

1,131

4,239

4,522

11.1

11.8

(1.8)

(0.8)

(10.4)

(23.9)

1.1

1.2

(9.5)

(4.7)

1.3

1.2

IRB Infra

Buy

117

166

3,904

3,821

4,582

42.3

40.2

15.0

16.9

7.8

6.9

1.2

1.0

16.1

15.8

2.6

2.4

ITNL

Buy

165

265

3,203

6,619

7,925

23.8

23.3

22.0

26.7

7.5

6.2

1.1

0.9

14.9

15.9

2.2

2.1

IVRCL Infra

Buy

45

79

1,198

5,758

6,860

9.2

9.2

4.7

6.0

9.6

7.4

0.6

0.5

6.0

7.3

0.7

0.6

Jaiprakash Asso.

Buy

63

104

13,460

16,017

18,359

24.4

23.5

4.2

5.0

15.1

12.6

1.3

1.2

8.8

9.7

2.2

1.9

Larsen & Toubro

Buy

1,189

1,553

72,814

59,559

69,089

12.1

11.5

70.8

76.5

16.8

15.6

2.5

2.2

16.1

15.3

1.4

1.2

Madhucon Proj

Buy

46

70

341

2,206

2,502

10.7

10.7

4.6

4.7

10.0

9.9

0.5

0.5

5.2

5.0

0.7

0.7

Nagarjuna Const.

Buy

32

76

829

5,790

7,022

9.2

9.5

3.5

5.4

9.3

6.0

0.3

0.3

3.7

5.6

0.8

0.7

Patel Engg.

Neutral

86

600

3,609

3,836

13.1

13.1

14.0

14.6

6.1

5.9

0.4

0.4

6.3

6.1

1.0

1.1

Punj Lloyd

Neutral

46

1,529

10,592

12,193

8.4

8.4

2.9

4.6

15.9

10.1

0.5

0.5

3.9

3.1

0.6

0.6

Sadbhav Engg.

Buy

132

199

1,977

2,989

3,315

10.6

10.6

10.2

11.3

13.0

11.6

2.1

1.8

17.6

16.3

0.8

0.8

Simplex Infra

Buy

211

316

1,042

6,732

7,902

9.3

9.6

27.2

35.1

7.7

6.0

0.8

0.7

11.0

12.6

0.5

0.4

Allahabad Bank

Accumulate

146

166

7,323

7,392

8,542

3.1

3.1

38.3

42.1

3.8

3.5

0.7

0.6

18.4

17.6

Andhra Bank

Neutral

107

5,962

5,151

5,843

3.2

3.1

22.4

25.7

4.8

4.2

0.7

0.7

15.8

16.0

Axis Bank

Buy

963

1,476

39,848

16,157

19,557

3.2

3.2

116.4

139.1

8.3

6.9

1.5

1.3

20.0

20.3

Bank of Baroda

Buy

666

925

26,057

15,993

18,918

2.6

2.6

127.3

149.9

5.2

4.4

0.9

0.8

17.8

18.2

Bank of India

Buy

318

411

18,246

13,558

15,551

2.5

2.4

61.6

70.8

5.2

4.5

0.9

0.7

16.8

16.9

Bank of Maharashtra

Accumulate

Canara Bank

Buy

Central Bank

Neutral

Financials

www.angelbroking.com

48

53

2,845

3,580

4,050

3.2

3.2

11.5

13.1

4.2

3.7

0.7

0.6

17.4

17.2

393

522

17,390

12,061

13,906

2.3

2.3

83.1

92.7

4.7

4.2

0.8

0.7

16.7

16.4

76

5,569

6,838

7,912

2.3

2.4

13.8

20.3

5.5

3.7

0.8

0.7

10.9

14.4

Market Outlook
May 22, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

Financials
Corporation Bank

Buy

406

486

6,015

5,203

5,880

2.2

2.1

107.5

112.7

3.8

3.6

0.7

0.6

17.9

16.5

Dena Bank

Buy

86

111

3,009

3,149

3,522

2.8

2.8

23.3

26.1

3.7

3.3

0.6

0.5

17.7

17.0

Federal Bank

Neutral

411

7,028

2,743

3,131

3.4

3.3

49.7

57.4

8.3

7.2

1.1

1.0

14.1

14.6

HDFC

Neutral

641

94,721

7,393

8,844

3.5

3.4

31.7

37.9

20.2

16.9

4.0

3.6

34.7

31.9

HDFC Bank

Accumulate

497

567

116,810

21,831

27,477

4.3

4.3

28.3

35.5

17.6

14.0

3.4

2.9

20.8

22.1

ICICI Bank

Buy

811

1,174

93,185

22,209

26,512

2.8

2.8

67.9

81.1

11.9

10.0

1.4

1.3

14.7

16.0

IDBI Bank

Buy

Indian Bank

Accumulate

IOB

Buy

J & K Bank

90

117

11,442

8,004

9,589

1.9

2.0

19.9

23.9

4.5

3.7

0.6

0.5

13.8

14.9

183

197

7,843

6,312

7,119

3.4

3.3

41.1

43.7

4.4

4.2

0.8

0.7

18.2

16.9

80

96

6,396

7,354

8,283

2.5

2.4

16.3

21.7

4.9

3.7

0.6

0.5

11.5

13.9

Accumulate

896

952

4,345

2,535

2,861

3.5

3.4

176.3

184.4

5.1

4.9

0.9

0.8

19.3

17.6

LIC Housing Finance

Buy

242

286

12,225

2,108

2,607

2.6

2.6

24.5

30.6

9.9

7.9

1.8

1.6

20.1

21.4

Oriental Bank

Buy

219

274

6,401

6,431

7,315

2.7

2.6

54.4

63.8

4.0

3.4

0.6

0.5

13.6

14.3

Punjab Natl.Bank

Buy

723

1,015

24,512

19,893

23,653

3.1

3.2

153.4

175.2

4.7

4.1

0.9

0.7

18.3

18.1

South Ind.Bank

Neutral

22

2,514

1,399

1,596

2.6

2.5

3.5

3.8

6.3

5.9

1.1

1.0

18.7

17.5

St Bk of India

Buy

2,007

2,486

134,706

68,925

80,565

3.7

3.7

236.6

282.7

8.5

7.1

1.4

1.2

18.6

19.3

Syndicate Bank

Buy

89

131

5,363

7,133

8,255

3.0

3.0

25.9

30.0

3.4

3.0

0.5

0.5

16.9

17.1

UCO Bank

Neutral

68

4,520

5,623

6,380

2.4

2.4

16.9

17.9

4.0

3.8

0.8

0.7

16.5

15.4

Union Bank

Buy

203

276

11,198

10,215

11,854

2.9

2.8

42.7

50.3

4.8

4.1

0.8

0.7

17.0

17.5

United Bank

Buy

57

78

2,063

3,551

4,128

2.7

2.8

18.8

22.6

3.1

2.5

0.5

0.4

15.5

16.5

Vijaya Bank

Neutral

54

2,668

2,668

3,001

2.2

2.2

10.6

12.2

5.1

4.4

0.7

0.6

13.3

13.8

Yes Bank

Buy

321

450

11,366

3,209

4,144

2.7

2.8

33.9

41.5

9.5

7.7

2.0

1.6

23.1

23.3

3,745

35,920

11,423

13,309

16.3

16.3

125.3

148.4

29.9

25.2

10.2

8.0

38.0

35.4

3.1

2.6

528

650

6,305

5,906

6,856

6.9

7.0

22.3

28.3

23.6

18.7

9.7

7.2

45.2

44.1

1.1

0.9

1,218

16,563

3,007

3,417

21.1

22.1

37.7

42.6

32.3

28.6

38.5

31.1

129.4

120.1

5.4

4.7

FMCG
Asian Paints

Neutral

Britannia

Buy

Colgate

Neutral

Dabur India

Neutral

105

18,283

5,878

6,799

16.8

17.0

4.2

4.9

25.3

21.4

9.2

7.5

39.3

42.0

3.1

2.7

GlaxoSmith Con*

Neutral

2,672

11,239

3,124

3,663

17.1

11.6

103.0

123.3

26.0

21.7

8.0

6.4

34.0

32.9

3.3

2.7

Godrej Consumer

Neutral

553

18,815

5,973

7,000

18.4

18.6

22.8

27.2

24.2

20.4

6.7

5.4

31.3

38.4

3.4

2.8

HUL

Neutral

427

92,243

25,350

29,309

14.3

14.4

14.1

16.4

30.2

26.0

22.6

17.7

82.7

76.2

3.5

3.0

ITC

Accumulate

235

252

183,928

28,955

33,595

35.9

35.7

9.2

10.5

25.7

22.4

8.2

6.8

34.8

33.1

6.1

5.2

www.angelbroking.com

Market Outlook
May 22, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

( )

Price ( )

( cr )

FY13E

OPM(%)

FY14E

FY13E

FY14E

EPS ( )
FY13E

PER(x)

P/BV(x)

FY14E

FY13E

FY14E

FY13E

RoE(%)

EV/Sales(x)

FY14E

FY13E

FY14E

FY13E

FY14E

FMCG
Marico

Neutral

171

10,512

4,667

5,427

12.8

12.9

6.6

8.1

25.7

21.0

6.9

5.4

30.0

28.8

2.3

1.9

Nestle*

Neutral

4,668

45,007

8,731

10,539

21.0

21.4

119.3

147.9

39.1

31.6

24.0

16.3

73.0

61.6

5.2

4.2

Tata Global

Buy

107

136

6,605

7,011

7,712

9.7

10.0

6.0

7.1

18.0

15.0

1.6

1.6

8.9

10.2

0.8

0.8

HCL Tech

Buy

480

560

33,249

22,792

25,743

17.4

17.4

37.8

43.0

12.7

11.2

2.8

2.4

22.3

21.3

1.4

1.2

Hexaware

Accumulate

118

128

3,498

1,821

2,105

19.0

18.6

9.8

10.7

12.0

11.0

2.8

2.4

23.7

22.5

1.7

1.4

Infosys

Buy

2,345

2,792

134,628

37,615

42,491

31.1

30.6

158.5

174.5

14.8

13.4

3.3

2.8

22.5

20.8

2.9

2.5

Infotech Enterprises

Accumulate

167

177

1,860

1,758

1,972

17.0

16.6

16.8

18.6

9.9

9.0

1.4

1.2

13.6

13.2

0.7

0.5

KPIT Cummins

Reduce

123

114

2,189

2,028

2,239

15.0

14.8

9.0

11.4

13.7

10.8

2.5

2.0

19.3

18.7

1.1

0.9

Mahindra Satyam

Buy

70

89

8,238

7,142

8,042

15.4

15.0

7.7

8.3

9.2

8.5

1.3

1.1

13.8

13.0

0.8

0.6

Mindtree

Neutral

608

2,468

2,172

2,450

16.1

15.5

53.9

58.5

11.3

10.4

2.1

1.8

18.9

17.0

0.9

0.8

Mphasis

Accumulate

381

433

8,001

5,904

6,320

18.3

17.9

38.7

41.2

9.8

9.2

1.5

1.3

14.9

13.7

0.9

0.8

NIIT

Buy

40

52

655

1,162

1,304

14.8

15.1

7.1

8.8

5.6

4.5

0.9

0.8

16.7

18.4

0.4

0.3

Persistent

Neutral

TCS

Accumulate

Tech Mahindra
Wipro

IT

350

1,398

1,109

1,224

23.3

22.4

37.2

40.1

9.4

8.7

1.4

1.3

15.4

14.5

0.9

0.8

1,209

1,276

236,608

57,189

66,329

29.3

28.7

63.2

70.9

19.1

17.1

5.8

4.7

30.5

27.7

3.9

3.3

Buy

611

750

7,790

6,030

6,511

16.3

15.7

81.1

87.0

7.5

7.0

1.5

1.3

20.1

18.0

1.3

1.0

Accumulate

382

430

93,976

41,918

46,879

19.4

19.9

25.1

28.7

15.2

13.3

2.8

2.5

18.6

18.3

1.9

1.6

D B Corp

Buy

200

269

3,666

1,652

1,863

25.7

26.3

13.5

16.1

14.8

12.4

3.3

2.8

24.1

24.4

2.1

1.8

HT Media

Buy

113

170

2,666

2,255

2,555

17.8

18.3

10.0

12.0

11.4

9.4

1.6

1.4

14.7

15.4

0.9

0.8

Jagran Prakashan

Buy

83

137

2,628

1,499

1,642

27.4

28.8

7.6

9.1

10.9

9.2

3.7

3.3

34.6

37.7

1.7

1.6

PVR

Neutral

147

381

625

732

17.4

16.9

12.4

15.8

11.8

9.3

1.9

2.0

8.5

9.9

0.8

0.6

Sun TV Network

Neutral

258

10,185

2,135

2,458

75.2

74.4

20.9

24.0

12.4

10.8

2.9

2.4

26.0

25.1

3.8

3.0

Bhushan Steel

Neutral

436

9,250

9,232

13,557

30.8

31.1

48.0

58.6

9.1

7.4

1.2

1.0

14.5

7.5

3.1

2.2

Coal India

Accumulate

310

351

196,092

65,654

71,756

26.8

27.3

24.0

26.3

12.9

11.8

3.5

2.9

30.4

27.0

2.0

1.7

Electrosteel Castings

Buy

19

27

656

1,984

2,074

10.6

12.0

2.7

3.3

7.0

5.8

0.3

0.1

5.2

6.2

0.4

0.4

Hind. Zinc

Buy

116

139

49,077

13,043

14,223

51.8

52.8

14.8

16.6

7.8

7.0

1.5

1.3

21.2

19.9

2.1

1.5

Hindalco

Neutral

110

21,117

84,652

88,766

9.6

10.5

17.0

18.9

6.5

5.9

0.6

0.6

9.7

9.8

0.5

0.5

JSW Steel

Accumulate

611

663

13,624

39,592

44,910

18.0

17.7

74.7

88.9

8.2

6.9

0.8

0.7

10.7

11.6

0.7

0.7

MOIL

Neutral

257

4,313

979

1,061

45.7

46.8

24.5

26.6

10.5

9.7

1.6

1.5

16.1

15.8

2.3

1.9

Monnet Ispat

Buy

415

593

2,670

3,115

3,748

22.1

25.1

59.1

66.8

7.0

6.2

1.0

0.9

15.6

15.3

1.6

1.2

Media

Metals & Mining

www.angelbroking.com

Market Outlook
May 22, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

( )

Price ( )

( cr )

Sales ( cr )
FY13E

OPM(%)

FY14E

FY13E

FY14E

EPS ( )
FY13E

PER(x)

P/BV(x)

RoE(%)

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

EV/Sales(x)

FY14E

FY13E

FY14E

Metals & Mining


Nalco

Sell

NMDC

Accumulate

61

51

15,670

8,276

8,578

12.7

16.4

2.5

3.5

24.0

17.4

1.3

1.3

5.6

7.5

1.5

1.4

169

185

66,905

11,726

12,890

77.8

78.4

18.6

20.6

9.1

8.2

2.2

1.8

26.1

23.8

3.5

3.0

SAIL
Sesa Goa

Accumulate

91

102

37,588

52,461

62,935

18.0

18.8

13.2

14.5

6.9

6.3

0.8

0.7

12.4

12.3

1.1

1.0

Accumulate

194

206

16,843

9,067

9,316

35.7

35.5

44.5

44.3

4.4

4.4

0.9

0.8

23.5

19.5

0.5

0.2

Sterlite Inds

Buy

100

123

33,522

45,805

49,029

21.2

23.5

16.5

19.1

6.0

5.2

0.7

0.6

11.5

12.0

0.4

0.2

Tata Steel

Buy

402

503

39,062 141,358 142,265

11.1

13.7

45.8

58.9

8.8

6.8

0.8

0.8

10.0

11.7

0.6

0.6

Cairn India

Accumulate

324

372

61,783

15,513

16,074

74.0

69.7

51.1

48.6

6.3

6.7

1.1

0.9

18.3

14.8

2.9

2.1

GAIL

Buy

320

392

40,629

50,472

55,503

15.3

15.6

35.4

37.0

9.0

8.7

1.6

1.4

18.7

17.0

0.5

0.4

ONGC

Buy

247

319

211,235 148,157 150,563

37.6

39.5

31.0

33.6

8.0

7.3

1.4

1.3

18.8

18.1

1.1

0.9

Reliance Industries

Buy

696

872

227,745 325,734 328,669

10.9

11.7

65.8

70.1

10.6

9.9

1.1

1.0

11.9

11.5

0.7

0.7

Oil & Gas

Pharmaceuticals
Alembic Pharma

Buy

49

91

916

1,624

1,855

14.2

15.6

6.6

9.1

7.4

5.3

1.8

1.4

27.5

29.2

0.8

0.7

Aurobindo Pharma

Buy

108

175

3,147

5,243

5,767

14.6

14.6

13.8

14.7

7.8

7.4

0.9

0.4

11.4

10.9

0.9

0.8

Aventis*

Neutral

2,107

4,851

1,482

1,682

15.5

15.5

95.0

104.0

22.2

20.3

3.9

3.1

18.6

17.0

3.1

2.6

Cadila Healthcare

Buy

771

953

15,777

6,196

7,443

18.5

19.5

43.3

50.8

17.8

15.2

4.6

3.7

25.4

24.8

2.6

2.0

Cipla

Buy

313

379

25,115

7,687

8,804

21.4

21.4

16.5

18.9

19.0

16.6

2.9

2.6

16.7

16.8

3.2

2.8

Dr Reddy's

Neutral

1,651

27,979

10,696

11,662

20.7

21.0

83.7

92.9

19.7

17.8

4.1

3.4

22.4

21.0

2.7

2.5

Dishman Pharma

Buy

47

92

375

1,280

1,536

17.8

17.8

9.2

11.3

5.1

4.1

0.4

0.4

7.7

8.5

1.0

0.8

GSK Pharma*

Neutral

2,039

17,269

2,651

2,993

31.7

31.2

76.0

82.4

26.8

24.7

7.7

6.7

30.8

29.0

5.6

4.9

Indoco Remedies

Buy

59

665

543

685

837

15.2

15.2

55.5

66.5

1.1

0.9

0.2

0.1

16.4

16.9

1.0

0.9

Ipca labs

Buy

342

443

4,296

2,907

3,541

21.5

21.5

32.4

40.6

10.5

8.4

2.6

2.1

27.8

27.7

1.6

1.3

Lupin

Buy

544

646

24,305

8,426

10,082

19.7

20.0

29.7

32.4

18.3

16.8

4.8

3.8

27.0

25.2

2.8

2.2

Orchid Chemicals

Buy

128

178

900

2,117

2,434

17.7

17.7

16.7

22.2

7.7

5.8

0.7

0.6

9.5

11.5

1.1

0.9

Ranbaxy*

Neutral

490

20,694

12,046

11,980

18.0

15.8

35.7

29.8

13.7

16.5

5.1

4.2

43.1

28.1

1.8

1.7

Sun Pharma

Accumulate

593

634

61,079

9,272

11,080

40.3

36.3

26.7

28.8

22.2

20.6

4.5

3.8

22.1

20.8

5.6

4.6

CESC

Buy

269

342

3,365

5,084

5,512

24.2

23.8

45.2

48.5

6.0

5.6

0.6

0.6

11.2

10.9

1.1

1.1

GIPCL

Buy

61

98

920

1,557

1,573

28.7

27.5

10.4

10.2

5.9

6.0

0.6

0.6

10.5

9.6

1.0

0.9

NTPC

Buy

144

201

118,611

74,766

86,549

23.1

23.4

12.4

14.1

11.6

10.2

1.5

1.3

13.0

13.5

2.3

2.1

52

78

1,536

657

875

52.0

56.1

8.4

12.7

6.2

4.1

0.4

0.4

6.3

8.9

3.6

2.7

189

32,176

9,878

12,033

44.7

46.1

9.6

13.4

19.8

14.1

1.3

1.2

6.4

8.7

5.8

4.7

Power

Real Estate
Anant Raj

Buy

DLF

Neutral

www.angelbroking.com

Market Outlook
May 22, 2012

Stock Watch
Company Name

Reco

CMP

Target

Mkt Cap

Sales ( cr )

OPM(%)

EPS ( )

PER(x)

P/BV(x)

RoE(%)

EV/Sales(x)

( )

Price ( )

( cr )

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

FY13E

FY14E

63

115

2,646

2,441

3,344

53.0

46.7

21.4

25.4

3.0

2.5

0.2

0.2

8.4

9.1

2.9

2.2

Real Estate
HDIL

Buy

Telecom
Bharti Airtel

Neutral

295

112,065

80,967

88,684

33.1

33.4

17.9

22.0

16.5

13.4

1.9

1.7

11.5

12.5

2.1

1.7

Idea Cellular

Neutral

82

27,203

22,558

25,326

26.4

27.5

3.2

4.7

25.5

17.3

1.9

1.7

7.5

10.0

1.7

1.5

Rcom

Neutral

66

13,612

21,899

23,740

32.7

32.7

4.2

6.7

15.6

9.9

0.3

0.3

2.1

3.2

2.0

1.7

224

245

2,235

3,670

4,384

8.5

8.5

18.3

22.3

12.2

10.1

2.7

2.2

23.9

24.3

0.6

0.5

zOthers
Bajaj Electrical

Accumulate

CRISIL

Neutral

1,050

7,368

982

1,136

34.3

34.3

34.3

40.0

30.6

26.3

13.8

11.1

50.9

46.9

7.1

5.9

Finolex Cables

Buy

37

61

570

2,334

2,687

8.8

9.3

7.6

10.2

4.9

3.7

0.6

0.6

13.7

16.1

0.2

0.1

Graphite India

Buy

91

124

1,769

2,158

2,406

18.1

18.9

12.4

14.0

7.3

6.5

1.0

0.9

14.0

14.3

1.0

0.8

Greenply

Buy

219

298

528

1,800

2,047

11.1

11.6

34.1

49.6

6.4

4.4

1.2

0.9

20.2

23.7

0.6

0.4

Page Industries

Neutral

3,019

3,367

935

1,168

19.6

19.6

99.7

122.2

30.3

24.7

17.5

14.0

64.2

63.1

3.7

2.9

Sintex

Buy

52

129

1,421

4,751

5,189

16.3

16.6

13.6

15.8

3.8

3.3

0.5

0.4

13.1

13.4

0.7

0.5

Siyaram Silk Mills

Buy

266

439

249

1,042

1,173

12.4

12.5

66.3

78.5

4.0

3.4

0.8

0.6

21.1

20.8

0.5

0.4

SpiceJet

Neutral

31

1,499

5,384

6,443

(1.0)

4.1

(3.4)

2.4

(9.1)

13.0

(12.5)

26.4

0.5

0.4

Taj GVK

Buy

58

108

366

300

319

35.8

36.2

7.9

9.1

7.4

6.4

1.0

0.9

13.9

14.4

1.5

1.3

Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on May 21, 2012

www.angelbroking.com

Market Outlook
May 22, 2012

www.angelbroking.com

You might also like