Sila BOQ - Materials

SCHEDULE OF RATES FOR BILL NO.
3
LIST OF SPARE PARTS AND CONSUMABLE MATERIALS FOR CIVIL MAINTENANCE-SILA
Tender Price Vs Market Price X 2

S.No.
Description Of Spares / Materials
1
2
3
4
5
6
7
MASONRY / CONSTRUCTION ITEMS

O.P. Cement (1 Bag = 50 Kg)
S.R. Cement (1 Bag = 50 Kg)
Comix Plaster (1 Bag = 30 Kg)
'PROMPT' quick setting Cement
White Cement (1 Bag = 50 Kg)
Gravel (All sizes)
Aggregates (All sizes)
8
9
Black Sand (Fine & Coarse)

White Sand (Fine & Coarse)
10
11
12
13
14
15
Ready mix Concrete 30 N/mm

Ready mix Concrete 40 N/mm2
Ready mix Concrete 45 N/mm2
Gutch
Subkha
Gypsum (1 Bag = 50 Kg)
16
Gypsum / Cement Decorative Blocks 40 x 20 x 11 cms
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
Cement Sheet 8 x 4 x 6 mm
Fire Rated Gypsum Board 8 x 4 x 15 mm
Hollow Blocks 9 x 19 x 39 Cms
Solid Blocks 14 x 19 x 39 Cms
Solid Blocks 19 x 19 x 39 Cms
Insulated Block 20 x 20 x 40 Cms
Marble Tiles 30 x 60 x 1.70 cms
Marble Tiles 30 x 30 x 1.70 cm
Marble Tiles 60 x 60 x 2 cms
Granite Tiles 60 x 30 x 3 Cms
Vinyl Tiles 30 x 30 Cms (different thickness)
PVC Flooring Sheet (Vinyl Sheet 1.0 mm to 3.0 mm
thick different colours)
Vinyl Skirting (10 Cms)
Antistatic Tiles 30 x 30 Cms
Antistatic Tiles 60 x 60 Cms
Hot Bitumen 60/70 (M.T. = Metric Ton)
Bitumen Cutback MC (-do-)
Sealant SSI
(-do)
Acoustic Tile ( 30 x 30 Cms)
Acoustic Tile ( 60 x 60 Cms)
Binding Wire
Fiber Glass Net
Glass Bead / Glass Powder
Interlocking Paving Bricks
(22 x 11 x 8 Cms) (Different Colours)
Kerb Stone (All Sizes)
Barbed Wire
PVC Coated Chain Link (3.10mm thick)
PVC Coated Straining Wire 2.5mm Dia.
Acoustic Tile with hanging
fixtures (30 x 30 Cms)
Acoustic Tile with hanging fixtures (60 x 60 Cms)
Glass Blocks (Different Sizes)
Marley Tile Glue "EMBOND 138" (Drum = 25 Ltr.)
Wall Tiles (Different Sizes)
Floor Tiles (Different Sizes)
PVA NITO Bond Primer (20 Ltr Drum)
BCR Th. Foseal 4254 Poly- Sulphide Joint Sealent (1 Tin
= 5 Kg.)
BCR 0Primer 1 Tin = 1 Ltr.
Febhyseal
Febhyseal Hardener
Febproof RMC
Febpitch Epoxy
Mulmul Cloth No.404
Hassein Cloth
FUEL
Diesel
Kerosine Oil
Petrol
Grease
WOOD ITEMS
Marine Plywood
4' X 8' X 18 mm
Marine Plywood
4' X 8' X 12 mm
Panel Board (Laminated From both Sides) (4' X 8' X 18
mm)
mm)
mm)
Aluminium Plated Plywood (One side with aluminium
foil)
(4' X 8' X 6mm)
Aluminium Plated Plywood (one side with aluminium
foil)
(4' X 8' X 4mm)
White Wood (All Size)
Red Wood (All Size)
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
Unit
Bag
Bag
Bag
Bag
Bag
M3
M3
M3
M3
M
M3
M3
M3
M3
Bag
No.
Sheet
Sheet
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No
2
Contract Price Vs Market Price X 2 with OHP 26%
Original
Present
Existing
Present Market
Difference in
Difference in
Tender Price Market Price
Contract Price + Price X 2 + OHP
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
Existing Contract Price

WRM
(Without
OHP)
33.50
27.00
42.00
105.00
42.75
132.50
95.00
50.40
55.20
48.60
168.00
84.00
312.00
374.40
-34%
-51%
-14%
-38%
-49%
-58%
-75%
103.47
116.75
181.60
454.02
184.85
498.20
410.79
63.50
69.55
61.24
211.68
105.84
393.12
471.74
63%
68%
197%
114%
75%
27%
-13%
82.12
92.66
144.13
360.33
146.71
395.40
326.02
85.00
39.00
345.60
115.20
-75%
-66%
367.54
168.64
435.46
145.15
-16%
16%
485.00
482.00
520.00
1560.00
1680.00
1800.00
-69%
-71%
-71%
2097.14
2084.17
2248.48
1965.60
2116.80
2268.00
7%
-2%
-1%
291.70
133.84
1664.40
62.00
40.00
35.00
84.00
216.00
48.00
-26%
-81%
-27%
268.09
172.96
151.34
105.84
272.16
60.48
153%
-36%
150%
7.00
19.20
-64%
30.27
24.19
25%
86.00
105.00
2.50
3.00
4.00
3.00
3.75
5.00
65.00
30.00
130.00
75.00
30.00
140.00
5.00
120.00
84.00
9.60
12.00
14.40
19.20
22.68
22.20
144.00
72.00
288.00
180.00
72.00
360.00
9.60
-28%
25%
-74%
-75%
-72%
-84%
-83%
-77%
-55%
-58%
-55%
-58%
-58%
-61%
-48%
323.35
454.02
10.81
12.98
15.04
12.98
16.22
21.62
281.06
129.72
562.12
324.30
129.72
605.35
21.62
151.20
105.84
12.10
15.12
18.14
24.19
28.58
27.97
181.44
90.72
362.88
226.80
90.72
453.60
12.10
114%
329%
-11%
-14%
-17%
-46%
-43%
-23%
55%
43%
55%
43%
43%
33%
79%
1654.10
1784.51
212.77
137.27
120.11
24.02
256.63
360.33
8.58
10.30
11.94
10.30
12.87
17.16
223.06
102.95
446.13
257.38
102.95
480.44
17.16
45.00
168.00
-73%
194.58
211.68
-8%
L.M.
No.
No.
M.T.
M.T.
M.T.
2
M
M2
Kg
2
M
Kg
M2
14.00
10.00
20.00
1200.00
1200.00
1350.00
65.00
130.00
9.00
5.50
19.00
24.00
14.40
48.00
6000.00
7080.00
5280.00
28.80
72.00
10.80
36.00
120.00
129.60
-42%
-31%
-58%
-80%
-83%
-74%
126%
81%
-17%
-85%
-84%
52.64
43.24
86.47
5188.81
5188.81
5837.40
281.06
562.12
38.92
23.78
82.15
30.24
18.14
60.48
7560.00
8920.80
6652.80
36.29
90.72
13.61
45.36
151.20
74%
138%
43%
-31%
-42%
-12%
675%
520%
186%
-48%
-46%
-71%
164.32
163.30
1%
154.43
41.78
34.32
68.63
4118.10
4118.10
4632.86
223.06
446.13
30.89
18.87
65.20
130.41
L.M.
L.M.
M2
L.M.
M2
36.00
5.00
25.00
3.50
86.40
12.00
36.00
14.40
192.00
-58%
-58%
-31%
-76%
155.66
21.62
108.10
15.13
108.86
15.12
45.36
18.14
43%
43%
138%
-17%
123.54
17.16
85.79
12.01
38.00
-56%
367.54
241.92
52%
291.70
M
No.
Drum
No.
No.
Drum
150.00
20.00
325.00
23.00
3.50
150.00
192.00
48.00
768.00
26.40
22.80
840.00
-22%
-58%
-58%
-13%
-85%
-82%
648.60
86.47
1405.30
86.47
15.13
648.60
241.92
60.48
967.68
33.26
28.73
1058.40
168%
43%
45%
160%
-47%
-39%
514.76
68.63
1115.32
68.63
12.01
514.76
Tin
150.00
720.00
-79%
648.60
907.20
-29%
Tin
Kg
LTR
Litre
Kg
Roll
Roll
40.00
20.00
35.00
5.50
24.00
120.00
332.00
120.00
120.00
144.00
36.00
144.00
76.80
348.00
-67%
-83%
-76%
-85%
-83%
56%
-5%
172.96
86.47
151.34
23.78
103.77
518.88
1435.57
151.20
151.20
181.44
45.36
181.44
96.77
438.48
14%
-43%
-17%
-48%
-43%
436%
227%
514.76
137.27
68.63
120.11
18.87
82.36
411.81
1139.34
Gallon
Gallon
Gallon
Kg.
10.00
3.50
4.75
14.00
20.16
19.20
15.00
24.00
-50%
-82%
-68%
-42%
37.60
15.13
20.54
52.64
25.40
24.19
18.90
30.24
48%
-37%
9%
74%
29.84
12.01
16.30
41.78
-52%
648.60
393.12
65%
-54%
475.64
302.40
57%
Sheet
Sheet
85.00
150.00
110.00
312.00
240.00
514.76
377.49
Sheet
170.00
276.00
-38%
735.08
347.76
111%
Sheet
160.00
204.00
-22%
691.84
257.04
169%
Sheet
43.00
100.80
-57%
185.94
127.01
46%
-75%
415.11
483.84
-14%
329.45
-80%
255.11
362.88
-30%
202.47
-40%
-66%
5621.20
10723.52
2721.60
9072.00
107%
18%
4461.27
8510.73
Sheet
Sheet
3
M
M3
96.00
59.00
1300.00
2480.00
384.00
288.00
2160.00
7200.00
583.40
549.08
147.57

S.No.
Unit
77
78
79
80
81
82
83
84
85
86
87
88
Ply Wood 8'x4'x18mm

Ply Wood 8'x4'x12mm
Ply Wood 8'x4'x9mm
Ply Wood 8'x4'x6mm
Ply Wood 8'x4'x4mm
Teak Plywood 8'x4'x4mm
Teak Wood
Teak Vineer (1x6 Ft)
Soft Board 8'x4'x"
White Formica 8'x4'
Coloured Formica 8'x4' (Different Colours)
4mm Decorative Ply Wood 8'x4'
Teak Ply laminated Wood Pressed Door with lock with
frame
Teak Ply laminate wood pressed door with lock without
frame
Photo Frame Beeding (Different Sizes)
H.P.L. Sheet 8 x 4 (Different Thickness)
STEEL, G.I. AND ALUMINIUM ITEMS
M.S. Rod 6m long 20mm dia (Reinforcement Bar Deformed)
M.S. Rod 6m long 16mm dia
(Reinforcement Bar - Deformed)
B.R.C. Mesh 100 x 100 x 6mm / 8 mm
B.R.C. Mesh 150 x 150 x 6mm / 8 mm
Chicken Wire Mesh (1 Roll - 1 Yard x 50 Yards)
Steel Flat Bar 1"x"
Plain M.S. Plate 8'x4' 10mm
M.S. Channel 6M length 50x25x5mm
M.S. Channel 6M length 75x40x5mm
M.S. Angle 6M length 50x50x5mm
Aluminium Angle 6M length
1 - " x 1 - " x 6 mm
1" x 1"6mm
3/4" x 3/4" x 3mm
Aluminium Sections 1M length (All Size)
Sheet
Sheet
Sheet
Sheet
Sheet
Sheet
M3
Sheet
Sheet
Sheet
Sheet
Sheet
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
Aluminium or metal False Ceiling 60 x 60cm Tile,

suspension type including all suspension systems.
136
137
Aluminium Stapler Pins (Different Sizes)

Aluminium Pipe 4, 3, 2dia
Alumimium Castor Wheels (Different Sizes)
Aluminium Sheet 4 x 8 x 1.5 mm
Aluminium Sheet 4 x 8 x 2 mm
Aluminium Sheet 4 x 8 x 3 mm
Steel Flat Bar (Different Sizes)
M.S. Plate 8'x4'x 8mm
Plain M.S. Plate 8'x4'x 12mm
M.S. Checkered Plate
8'x4'x "
M.S. Channel 6M length
100 x 50 x 5.50 mm
M.S. Angle 6M length 30x30x 3mm
6M long M.S. Pipe Circular Section 2" dia
6M long M.S. Pipe Circular
1-" dia
1" dia
3/4" dia
6M long M.S. Square Pipe 1"x1"
6M long M.S. Square Pipe
1-"x1-"
Galvanized Iron Corrugated Sheet 3' x 10'
G.I. Plain Sheet 4' x 8'
G.I. Corrugated Sheet 3' x 8'
GLASS ITEMS
6mm Tinted Glass
6mm Clear Glass
138
139
140
6mm Obscured Glass

6mm Reinforced Glass
6mm Tempered Glass
141
142
8mm Clear Glass

8mm Tempered Glass
143
144
145
8mm Tinted Glass

10mm Clear Glass
10mm Tinted Glass
146
147
148
10mm Reinforced Glass

10mm Tempered Glass
4mm Clear Glass
149
150
4 mm Tinted Glass
6mm Mirror(Belgium Make)
151
152
12mm Bronze Tempered Glass

Lexan Polycarbonate sheet 4mm
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
130.00
228.00
-43%
562.12
287.28
96%
75.00
180.00
-58%
324.30
226.80
43%
60.00
144.00
-58%
259.43
181.44
43%
49.00
108.00
-55%
211.88
136.08
56%
36.00
84.00
-57%
155.66
105.84
47%
60.00
108.00
-44%
259.43
136.08
91%
7500.00
10596.00
-29%
32430.01
13350.96
143%
30.00
108.00
-72%
129.72
136.08
-5%
43.00
91.20
-53%
185.94
114.91
62%
38.00
120.00
-68%
164.32
151.20
9%
40.00
144.00
-72%
172.96
181.44
-5%
30.00
108.00
-72%
129.72
136.08
-5%

WRM
(Without
OHP)
446.13
257.38
205.90
168.16
123.54
205.90
25738.10
102.95
147.57
130.41
137.27
102.95
No.
2750.00
3360.00
-18%
11891.00
4233.60
181%
No.
2000.00
1920.00
4%
8648.00
2419.20
257%
L.M.
Sheet
16.00
200.00
72.00
840.00
-78%
-76%
60.17
864.80
90.72
1058.40
-34%
-18%
No
42.00
72.72
-42%
152.09
91.63
66%
46.08
-13%
135.48
58.06
133%
120.71
107.52
26.04
-23%
107.79
32.81
229%
85.55
18.00
56%
94.51
22.68
317%
75.01
11.40
5%
43.44
14.36
202%
34.48
11.40
-30%
34.59
14.36
141%
27.45
52.08
34.80
96.00
9.60
1656.00
276.00
312.00
132.00
720.00
-52%
-43%
-6%
-69%
-53%
-76%
-32%
-14%
-74%
108.10
86.47
389.16
12.98
2917.76
289.71
800.88
424.88
799.94
65.62
43.85
120.96
12.10
2086.56
347.76
393.12
166.32
907.20
65%
97%
222%
7%
40%
-17%
104%
155%
-12%
85.79
68.63
308.86
10.30
2315.68
229.93
635.62
337.21
634.87
288.00
-64%
454.02
362.88
25%
360.33
216.00
-81%
172.96
272.16
-36%
137.27
-21%
566.24
No
No
No
No
No
M2
M2
Roll
L.M.
Sheet
No
No
No
No
No
No
40.00
20.00
28.00
12.00
8.00
25.00
20.00
90.00
3.00
776.00
67.00
213.00
113.00
185.00
105.00
40.00
9437.30
6863.49
47.75
686.35
No.
165.00
720.00
-77%
713.46
907.20
155.00
288.00
-46%
670.22
362.88
85%
14.00
150.00
7.00
400.00
500.00
600.00
7.50
523.00
862.00
24.00
240.00
168.00
444.00
552.00
1080.00
48.00
1344.00
1968.00
984.00
-42%
-38%
-96%
-10%
-9%
-44%
-84%
-61%
-56%
-59%
60.53
648.60
30.27
1729.60
2162.00
2594.40
32.43
1966.48
3241.12
1729.60
30.24
302.40
211.68
559.44
695.52
1360.80
60.48
1693.44
2479.68
1239.84
100%
114%
-86%
209%
211%
91%
-46%
16%
31%
40%
531.92
48.04
514.76
24.02
1372.70
1715.87
2059.05
25.74
1560.70
2572.32
1372.70
444.00
-72%
536.18
559.44
-4%
425.54
91.20
52.80
456.00
804.00
648.00
420.00
-19%
-73%
-75%
-76%
-89%
-89%
278.25
60.53
488.62
843.18
298.36
198.90
114.91
66.53
574.56
1013.04
816.48
529.20
142%
-9%
-15%
-17%
-63%
-62%
220.83
48.04
387.79
669.19
236.79
157.86
276.00
-88%
138.37
347.76
-60%
109.82
235.20
-89%
108.10
296.35
-64%
85.79
96.00
132.00
-74%
108.10
120.96
-11%
-70%
172.96
166.32
4%
85.79
137.27
Packet
L.M.
No.
Sheet
Sheet
Sheet
L.M.
Sheet
Sheet
Sheet
No
No
No
No
No
No
No
No
No
400.00
124.00
74.00
14.00
113.00
195.00
69.00
46.00
32.00
25.00
No
No
25.00
No
No
No
22.00
99.00
20.00
156.00
156.00
100.80
-86%
-37%
-80%
95.13
237.83
86.47
196.56
196.56
127.01
-52%
21%
-32%
75.50
188.75
68.63
-
M2
M2
M2
100.00
124.00
156.00
96.00
-36%
29%
432.39
536.18
196.56
120.96
120%
343%
343.17
425.54
115.00
269.00
300.00
288.00
720.00
144.00
-60%
-63%
108%
497.26
1163.16
1297.20
362.88
907.20
181.44
37%
28%
615%
394.65
923.14
1029.52
110.00
350.00
156.00
216.00
-29%
62%
475.64
1513.40
196.56
272.16
142%
456%
200.00
150.00
400.00
192.00
192.00
288.00
4%
-22%
39%
864.80
648.60
1729.60
241.92
241.92
362.88
257%
168%
377%
377.49
1201.11
686.35
M
M2
M2
260.00
520.00
65.00
1440.00
264.00
96.00
-82%
97%
-32%
1124.24
2248.48
281.06
1814.40
332.64
120.96
-38%
576%
132%
892.25
1784.51
223.06
M2
M2
M2
sheet
80.00
139.00
156.00
324.00
-49%
-57%
345.92
601.03
196.56
408.24
76%
47%
540.00
1890.00
384.00
144.00
41%
1213%
2334.96
8172.36
483.84
181.44
383%
4404%
274.54
477.01
1853.14
6486.00
M2
M2
M2
M2
M2
M2
M2
2
40.00
514.76
1372.70

S.No.
Unit
153
154
155
Lexan Polycarbonate sheet 6mm

Plastic sheet 4mm - 8 x 4
Plastic sheet 6mm - 8 x 4
PAINTING ITEMS SUITABLE FOR BUILDING AND
ROAD WORKS
sheet
sheet
sheet
156
Jolly Fix
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
Durosan
Fenomastic (standard colour)
Fenomastic Silk (multi colour)
PVA Primer White
PVA Primer Clear
Stucco
Fenotex
Heavytex with marble chips
Heavytex without marble chips
Magnum
Profile dcor
Roofguard
Bengalac Flat
Bengalac Glossy
Bengalac Wood Primer
Bengalac Varnish Gloss / Matt
Acrylic Primer
Tex primer
Jotacryl
Penguard HB
Penguard Texo
Futura II
Thinner No. 17
Thinner No. 10
Thinner No. 7
Thinner No. 2
Pilot 1 - Flat alkyd paint
Red Oxide Metal Primer - Rust preventing primer based
on a special synthetic resin
Aluminium Paint H.R. - Heat resistant aluminium paint
based on a special resin
Pilot II - Glossy Alkyd based topcoat
Bitumax P - Non-toxio bituminous coating
Bitumax HB - A rust preventing paint based on asphalt
varnish
Road marking paint black & white - Specially
formulated quick drying paint
Road Marking paint Yellow - specially formulated
quick drying paint
Vinyguard Silvergrey - Aluminium pigmented
underwater primer
184
185
186
187
188
189
190
191
192
Heavy Duty cleaner - cleaning and degreasing agent for

cleaning of painted areas before repainting
194
195
196
197
198
199
200
201
202
203
Alkali Cleaner - strong alkaline cleaner for heavy

contamination
Rust remover - Solvent based rust remover
Pollydex Roof Coating
Hypalon Sheet (water proofing)
Polyurethane
Guard Primer (for cement)
Epoxy Paint (All colours)
Guard Epoxy Flooring (Clear & Colours)
Tennis Court (topcoat)
Paint Remover
Black board Paint
204
Capa Flat
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
Capa Uni
Capa Silk
Amphisil
Caparol PVA Primer
Capa Clear
Capa Stucco
Capa Grain
Capatex MC
Capatex
Capatex H
Capatex Profile
Roofkote
Capakyd Enamel Matt
Capakyd Enamel Glossy
Capakyd Wood Primer
Capakyd Clear Varnish
Capa Acryl
Capa Topcryl
Capa HB Primer
Capa Tex EPO HB
Capathene P.U. Pigmented
Capathene P.U. Clear
Epoxy Thinner
P.U. Thinner
Acrylic Thinner
Alkyd Thinner
Capakyd Matt
Capakyd Red Oxide Primer
Capakyd S. Gloss
Capa Mark
Capa Stucco
Capa Matt
Capa Multi System
Sand paper Grade No. 60
193
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
2100.00
192.00
994%
9080.40
241.92
3653%
250.00
96.00
160%
1081.00
120.96
794%
366.00
139.20
163%
1582.59
175.39
802%
#VALUE!

WRM
(Without
OHP)
7206.67
857.94
1256.02
-
Drum =
20LTR
"
"
"
"
"
"
"
"
"
"
"
"
"
Drum
"
"
"
"
"
"
"
"
"
"
65.00
144.00
-55%
281.06
181.44
55%
125.00
240.00
375.00
70.00
80.00
84.00
160.00
185.00
192.00
145.00
110.00
165.00
145.00
175.00
140.00
140.00
80.00
130.00
250.00
450.00
400.00
870.00
180.00
265.00
150.00
125.00
60.00
259.20
384.00
436.80
127.20
127.20
127.20
468.00
388.80
432.00
336.00
372.00
564.00
247.20
475.20
432.00
720.00
216.00
319.20
660.00
840.00
835.20
1728.00
528.00
588.00
508.80
379.20
432.00
-52%
-38%
-14%
-45%
-37%
-34%
-66%
-52%
-56%
-57%
-70%
-71%
-41%
-63%
-68%
-81%
-63%
-59%
-62%
-46%
-52%
-50%
-66%
-55%
-71%
-67%
-86%
540.50
1037.76
1621.49
302.68
281.06
363.22
691.84
799.94
830.21
626.98
475.64
713.46
626.98
756.71
605.35
605.35
345.92
562.12
1081.00
1945.81
1729.60
3761.88
778.31
1145.86
648.60
540.50
259.43
326.59
483.84
550.37
160.27
160.27
160.27
589.68
489.89
544.32
423.36
468.72
710.64
311.47
598.75
544.32
907.20
272.16
402.19
831.60
1058.40
1052.35
2177.28
665.28
740.88
641.09
477.79
544.32
65%
114%
195%
89%
75%
127%
17%
63%
53%
48%
1%
0%
101%
26%
11%
-33%
27%
40%
30%
84%
64%
73%
17%
55%
1%
13%
-52%
Drum
185.00
696.00
-73%
799.94
876.96
-9%
295.00
360.00
-18%
1275.59
453.60
181%
"
"
255.00
175.00
840.00
480.00
-70%
-64%
1102.63
756.71
1058.40
604.80
4%
25%
"
235.00
480.00
-51%
1016.14
604.80
68%
"
485.00
820.80
-41%
2097.14
1034.21
103%
"
495.00
988.80
-50%
2140.37
1245.89
72%
"
265.00
720.00
-63%
1145.86
907.20
26%
210.00
840.00
-75%
908.04
1058.40
-14%
"
195.00
840.00
-77%
843.18
1058.40
-20%
"
"
M2
"
Drum
"
DRUM
"
"
"
DRUM=18
LTR
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
M2
No.
"
145.00
175.00
400.00
380.00
315.00
553.00
350.00
300.00
280.00
300.00
720.00
840.00
720.00
720.00
720.00
1440.00
1440.00
600.00
600.00
768.00
-80%
-79%
-44%
-47%
-56%
-62%
-76%
-50%
-53%
-61%
626.98
756.71
1729.60
1643.12
1362.06
1037.76
1513.40
1297.20
1210.72
1297.20
907.20
1058.40
907.20
907.20
907.20
1814.40
1814.40
756.00
756.00
967.68
-31%
-29%
91%
81%
50%
-43%
-17%
72%
60%
34%
145.00
216.00
-33%
626.98
272.16
130%
200.00
230.00
95.00
65.00
65.00
75.00
145.00
145.00
145.00
160.00
145.00
165.00
185.00
292.00
140.00
140.00
80.00
250.00
309.00
300.00
375.00
470.00
178.00
125.00
125.00
100.00
145.00
185.00
145.00
200.00
75.00
145.00
35.00
1.50
2.00
720.00
888.00
1056.00
600.00
480.00
156.00
480.00
456.00
456.00
456.00
480.00
432.00
720.00
720.00
1128.00
1128.00
264.00
1584.00
1128.00
672.00
1488.00
1488.00
672.00
720.00
648.00
480.00
720.00
672.00
720.00
888.00
180.00
396.00
144.00
0.72
0.72
-72%
-74%
-91%
-89%
-86%
-52%
-70%
-68%
-68%
-65%
-70%
-62%
-74%
-59%
-88%
-88%
-70%
-84%
-73%
-55%
-75%
-68%
-74%
-83%
-81%
-79%
-80%
-72%
-80%
-77%
-58%
-63%
-76%
108%
178%
864.80
994.52
410.79
281.06
281.06
324.30
626.98
626.98
626.98
691.84
626.98
713.46
799.94
1262.61
605.35
605.35
345.92
1081.00
1336.12
1297.20
1621.49
2032.28
648.60
540.50
540.50
432.39
626.98
799.94
626.98
864.80
324.30
626.98
151.34
6.49
8.64
907.20
1118.88
1330.56
756.00
604.80
196.56
604.80
574.56
574.56
574.56
604.80
544.32
907.20
907.20
1421.28
1421.28
332.64
1995.84
1421.28
846.72
1874.88
1874.88
846.72
907.20
816.48
604.80
907.20
846.72
907.20
1118.88
226.80
498.96
181.44
0.91
0.91
-5%
-11%
-69%
-63%
-54%
65%
4%
9%
9%
20%
4%
31%
-12%
39%
-57%
-57%
4%
-46%
-6%
53%
-14%
8%
-23%
-40%
-34%
-29%
-31%
-6%
-31%
-23%
43%
26%
-17%
615%
853%
223.06
428.97
823.62
1286.90
240.22
223.06
288.27
549.08
634.87
658.90
497.60
377.49
566.24
497.60
600.56
480.44
480.44
274.54
446.13
857.94
1544.29
1372.70
2985.62
617.71
909.41
514.76
428.97
205.90
634.87
1012.37
875.10
600.56
806.46
1664.40
1698.71
909.41
720.67
669.19
497.60
600.56
1372.70
1304.06
1081.00
823.62
1201.11
1029.52
960.89
1029.52
497.60
686.35
789.30
326.02
223.06
223.06
257.38
497.60
497.60
497.60
549.08
497.60
566.24
634.87
1002.07
480.44
480.44
274.54
857.94
1060.41
1029.52
1286.90
1612.92
514.76
428.97
428.97
343.17
497.60
634.87
497.60
686.35
257.38
497.60
120.11
5.15
6.86

S.No.
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279

Emery cloth Grade No. 60
HARDWARE
" Self Tapping Screw
3/4" Self Tapping Screw
1" Self Tapping Screw
Rawl Plug for all sizes of Self trapping screw (diff.
sizes)
" Wood Screw (1 Pckt = 100 pcs)
3/4" Wood Screw - do 1" Wood Screw
- do 1" Wood Screw
- do 2" Wood Screw
- do 3" Wood Screw
- do 4" Wood Screw
- do Rawl Bolt 8mm x 3"
Rawl Bolt 10mm x 4"
Nut & Bolt 4mm x "
Nut & Bolt 6mm x 1"
Rawl Bolt 16mm x 6"
Nut & Bolt 8mm x 2"
Nut & Bolt 12 mm x 3"
Nut & Bolt 16mm x 4"
Nylon Rope (" thickness)
Glue Bison Kit (1 Tin= 0.50 Ltr)
Glue Fevicol (1 tin = 1 Kg)
W.D.40 (corrosion cleaner)
Tile Glue (1 Tin = 5 Ltrs)
Silicon Sealant (1 Tube = 315 Milli Litre)
Soldering Lead ( 1 Roll - 1/2 Kg.)
Soldering Flux (1 Tin = 100 Gms)
Multi Gas (1 Cyl = 600 m.l.)
Oxygen (Lbs)
Acetylene (Lbs)
Polystrene Board
( 2m x 1m x 1 - 3/4)
Unit
"
"
"
"
"
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
2.50
0.72
247%
10.81
0.91
1092%
1.50
2.40
-38%
6.49
3.02
115%
2.00
2.40
-17%
8.64
3.02
186%
3.00
2.40
25%
12.98
3.02
329%
5.00
2.40
108%
21.62
3.02
615%
No.
No.
No.
No.
No.
No.
No.
0.25
0.25
0.60
0.60
0.75
0.75
1.00
0.05
0.07
0.07
0.14
0.17
0.36
0.84
421%
247%
733%
317%
346%
108%
19%
1.08
1.08
2.60
2.60
3.24
3.24
4.32
0.06
0.09
0.09
0.18
0.21
0.45
1.06
1692%
1094%
2761%
1331%
1430%
614%
308%
No.
5.75
19.20
-70%
24.86
24.19
3%
Packet
Packet
Packet
Packet
Packet
Packet
Packet
No
No.
No.
No.
No.
No.
No.
No.
L.M.
Tin
Tin
Tin
Tin
Tube
Roll
Tin
Cylinder
Lbs
Lbs
Sheet
3.00
4.25
4.75
5.00
10.00
15.00
23.00
4.00
6.00
1.25
1.80
12.50
1.30
2.00
3.50
2.00
19.00
8.00
16.00
20.00
18.00
45.00
21.00
24.00
1.00
5.00
21.60
22.80
28.80
43.20
84.00
132.00
156.00
1.80
2.40
1.80
0.60
7.20
1.80
3.60
9.60
20.40
38.40
28.80
24.00
468.00
24.00
96.00
84.00
52.80
2.88
24.00
36.00
-86%
-81%
-84%
-88%
-88%
-89%
-85%
122%
150%
-31%
200%
74%
-28%
-44%
-64%
-90%
-51%
-72%
-33%
-96%
-25%
-53%
-75%
-55%
-65%
-79%
-44%
12.98
18.37
20.54
21.62
43.24
64.86
99.45
17.30
25.94
5.41
7.79
54.05
5.62
8.64
15.13
8.64
82.15
34.59
69.19
86.47
77.83
194.58
90.81
103.77
4.32
21.62
86.47
27.22
28.73
36.29
54.43
105.84
166.32
196.56
2.27
3.02
2.27
0.76
9.07
2.27
4.54
12.10
25.70
48.38
36.29
30.24
589.68
30.24
120.96
105.84
66.53
3.63
30.24
45.36
-52%
-36%
-43%
-60%
-59%
-61%
-49%
663%
758%
138%
930%
496%
148%
91%
25%
-66%
70%
-5%
129%
-85%
157%
61%
-14%
56%
19%
-29%
91%
20.00
280
Polythene Roll 300 Gauge and 2 Ply (1 Roll = 6' x 100')
Roll
38.00
43.20
-12%
164.32
54.43
202%
281
282
283
Polythene Roll 1000 Guage

Green Valvet Cloth (6' width)
Brasso (1 Tin = 200 m.l.)
Roll
L.M.
Tin
60.00
44.00
12.00
120.00
72.00
72.00
-50%
-39%
-83%
181.60
190.26
51.89
151.20
90.72
90.72
20%
110%
-43%
284
Refill of Fire Extinguisher (Refill of CO2) 6 Kg Cylinder
No.
110.00
96.00
15%
475.64
120.96
293%
No.
115.00
84.00
37%
497.26
105.84
370%
No.
No.
No.
75.00
2100.00
800.00
1200.00
2400.00
480.00
-94%
-13%
67%
324.30
9080.40
3459.20
1512.00
3024.00
604.80
-79%
200%
472%
290
291
292
293
294
295
296
Refill of Fire Extinguisher Dry Powder type 6 Kg

Cylinder
Fire Hose Nozzle 1 to 3
Fire Hose Reel with Cabinet
Fire Hose Control Valve 1 to 3
Refill of Fire Extinguisher (Refill of Dry Powder Type) 5
Lb
Refill of Fire Extinguisher (Dry Powder 12 kg)
Refill of Fire Extinguisher (Refill of 2 Gal Foam)
Refill of Fire Extinguisher (33 Gallons Foam)
Refill of Fire Extinguisher (22 kg Cylinder CO 2)
297
Refill of Fire Extinguisher (22 kg Dry Chemical Powder)
285
286
287
288
289
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
Refill of Fire Extinguisher (45 kg Trolley Mounted

CO2 Cylinder)
Refill of Fire Extinguisher (30 kg Trolley Mounted
CO2 Cylinder)
Refill of Fire Extinguisher (10 Ltr. Water type)
Araldite (1 Tube - 64 Gms)
Masking Tape 1" (1 Roll=25 m)
Masking Tape 2" ( - do - )
Masking Tape 3" ( - do - )
1" Hexagonal Brass Bar
" Round Brass Bar
3/8" Round Brass Bar
" Round Brass Bar
1" Round Brass Bar
1" Round Brass Bar
Electrode (Different sizes and Types)
Key Hook
Wardrobe Aluminium Pipe with Brackets
Shower Rod
Drive Pin for Catridges Gun
Brass Hinges 3"
Brass Hinges 4"
Piano Hinge (1 No-8 Feet Length)
Fly Screen 3' Width
Fly Screen 4' Width
1" Hexagonal Brass Bar
3/4" Hexagonal Brass Bar
Plastic Coloured Corrugated Sheet 10' x 3'
Sliding Door Roller " dia
Sliding Door Roller 3/4" dia
Jubilee Clip "
Jubilee Clip 1"
No.
70.00
60.00
17%
302.68
75.60
300%
No.
No
No
No
No
No
No
200.00
70.00
90.00
120.00
192.00
350.00
230.00
168.00
72.00
84.00
120.00
480.00
960.00
480.00
19%
-3%
7%
-60%
-64%
-52%
864.80
302.68
389.16
518.88
830.21
1513.40
994.52
211.68
90.72
105.84
151.20
604.80
1209.60
604.80
309%
234%
268%
243%
37%
25%
64%
No
250.00
480.00
-48%
1081.00
604.80
79%
No
850.00
960.00
-11%
3675.39
1209.60
204%
No
750.00
840.00
-11%
3243.00
1058.40
206%
No
Tube
Roll
Roll
Roll
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
Kg
No.
L.M.
No.
No.
No
No
No
L.M.
L.M.
L.M.
L.M.
No
No
No
No.
No.
60.00
14.00
3.50
7.50
9.50
150.00
20.00
25.00
30.00
40.00
55.00
92.00
393.00
5.00
1.40
20.00
60.00
1.00
4.50
6.50
19.50
9.00
185.00
169.00
60.00
35.00
3.00
3.50
0.75
16.00
84.00
156.00
4.80
4.80
9.60
528.00
108.00
216.00
288.00
384.00
420.00
528.00
600.00
24.00
12.00
60.00
96.00
2.40
36.00
60.00
33.60
84.00
96.00
660.00
420.00
192.00
24.00
24.00
2.88
3.60
-29%
-91%
-27%
56%
-1%
-72%
-81%
-88%
-90%
-90%
-87%
-83%
-35%
-79%
-88%
-67%
-38%
-58%
-88%
-89%
-42%
-89%
93%
-74%
-86%
-82%
-88%
-85%
-74%
344%
259.43
60.53
15.13
32.43
41.08
648.60
86.47
108.10
129.72
172.96
237.83
397.81
691.84
21.62
6.05
86.47
259.43
4.32
19.45
28.11
84.32
38.92
47.57
730.76
259.43
151.34
12.98
15.13
3.24
8.43
105.84
196.56
6.05
6.05
12.10
665.28
136.08
272.16
362.88
483.84
529.20
665.28
756.00
30.24
15.12
75.60
120.96
3.02
45.36
75.60
42.34
105.84
120.96
831.60
529.20
241.92
30.24
30.24
3.63
4.54
145%
-69%
150%
436%
240%
-3%
-36%
-60%
-64%
-64%
-55%
-40%
-8%
-29%
-60%
14%
114%
43%
-57%
-63%
99%
-63%
-61%
-12%
-51%
-37%
-57%
-50%
-11%
86%

WRM
(Without
OHP)
8.58
5.15
6.86
10.30
17.16
0.86
0.86
2.06
2.06
2.57
2.57
3.43
19.73
10.30
14.58
16.30
17.16
34.32
51.48
78.93
13.73
20.59
4.29
6.18
42.90
4.46
6.86
12.01
6.86
65.20
27.45
54.91
68.63
61.77
154.43
72.07
82.36
3.43
17.16
68.63
130.41
144.13
151.00
41.18
377.49
394.65
257.38
7206.67
2745.40
240.22
686.35
240.22
308.86
411.81
658.90
1201.11
789.30
857.94
2916.98
2573.81
205.90
48.04
12.01
25.74
32.60
514.76
68.63
85.79
102.95
137.27
188.75
315.72
549.08
17.16
4.80
68.63
205.90
3.43
15.44
22.31
66.92
30.89
37.75
579.97
205.90
120.11
10.30
12.01
2.57
6.69

S.No.
Unit
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
2.50
4.20
-40%
10.81
5.29
104%
20.00
4.80
317%
10.60
6.05
75%
7.00
48.00
-85%
30.27
60.48
-50%
8.00
36.00
-78%
34.59
45.36
-24%
6.50
14.40
-55%
28.11
18.14
55%
7.50
19.20
-61%
32.43
24.19
34%
4.00
10.80
-63%
17.30
13.61
27%
29.00
13.20
120%
23.78
16.63
43%
35.00
15.60
124%
28.11
19.66
43%
46.00
18.00
156%
34.59
22.68
53%
69.00
21.60
219%
51.89
27.22
91%
5.50
7.20
-24%
23.78
9.07
162%
12.50
9.60
30%
54.05
12.10
347%
3.00
14.40
-79%
12.98
18.14
-28%
4.50
19.20
-77%
19.45
24.19
-20%
5.00
28.80
-83%
21.62
36.29
-40%

WRM
(Without
OHP)
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
Jubilee Clip 1"

Jubilee Clip 2"
Door Hinges 3" x 3"
Kitchen Cabinet / Bathroom Cabinet Hinges
Wire Nails (Different Sizes)
Lost Head Nails (Diff. sizes)
Steel Nails (Black) 1" (1 Pkt = 100 No.)
Steel Nails 1" (1 Pkt = 100 No.)
Cabinet Hook 2"
Cabinet Hook 4"
Aluminium Tower Bolt 2"
No.
No.
No.
No
Kg
Kg.
Pkt.
Pkt.
Pkt
Pkt
Pkt
No
No
No
No
No
346
Kitchen Cabinet / Bathroom Cabinet Corner Hinges
No
25.00
48.00
-48%
108.10
60.48
79%
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
Nut & Bolt 6mm x 1" full thread and G.I. Washer
4" G.I. Sheet Nails (1 Pkt = 100 Nos.)
Shelf Bracket Steel 8" x 10"
Shelf Bracket Steel 12" x 14"
Hasp & Stapples - 3"
Plastic Channel for Glass Door
Glass Rubber Seal
Brass Tower Bolt 6"
Brass Tower Bolt 4"
Brass Tower Bolt 3"
Drawer Knob for Cabinets
Drawer Roller & Rabis (1 set - 2 Pieces)
Drawer Lock
Sliding Glass Lock
Union Night Latch Lock
Union Lock (Lirid) with knobs
Union Bed Room Lock
Union Bath Room Lock
Union Mortise Lock with Handles
Pad lock without Master key (Different Sizes)
Padlock with master key (Different Sizes)
Door Viewer (1" Diameter)
Door Stopper (Rubber)
Door Closer Yale / DORMA
Floor mounted Door Closer
Nuts and Bolts with G.I. washer
(10MM X 2" with full thread)
J.Hooks Nut & G.I. Washer
5/32" Pop Rivets (1 pkt = 100 Nos)
3/16" Pop Rivets (1 pkt = 100 Nos)
Metal Screws( 1 pkt = 100 No & Different Sizes)
Extension Flush Bolt
Lock Cylinder (YALE)
Yale Lock 3"
Yale Lock 2"
Ventilator Window Lock
Aluminium Door Lock
(Sofi 15.50, 3.50 cm with Handle & Cylinder)
Break Glass Key Box
Aluminium Rail Guide - 10.5 cm wide x 670 cm long,
anodized aluminium bronze.
No
Pkt
No
No
No
L.M.
Kg.
No
No
No
No
Set
No
No
No
No
No
No
No
No
No.
No
No
No
No.
No
0.75
48.00
4.60
6.90
4.00
3.00
10.00
13.00
8.75
7.50
7.25
55.00
19.00
60.00
80.00
140.00
75.00
75.00
200.00
24.00
130.00
70.00
5.00
250.00
400.00
2.00
0.72
120.00
4.80
7.20
12.00
12.00
36.00
43.20
84.00
72.00
24.00
120.00
28.80
72.00
120.00
144.00
192.00
192.00
192.00
144.00
192.00
60.00
60.00
480.00
1200.00
1.80
4%
-60%
-4%
-4%
-67%
-75%
-72%
-70%
-90%
-90%
-70%
-54%
-34%
-17%
-33%
-3%
-61%
-61%
4%
-83%
-32%
17%
-92%
-48%
-67%
11%
3.24
207.55
19.90
29.84
17.30
12.98
43.24
56.21
37.84
32.43
31.35
237.83
82.15
259.43
345.92
605.35
324.30
324.30
864.80
103.77
562.12
302.68
21.62
1081.00
1729.60
8.64
0.91
151.20
6.05
9.07
15.12
15.12
45.36
54.43
105.84
90.72
30.24
151.20
36.29
90.72
151.20
181.44
241.92
241.92
241.92
181.44
241.92
75.60
75.60
604.80
1512.00
2.27
257%
37%
229%
229%
14%
-14%
-5%
3%
-64%
-64%
4%
57%
126%
186%
129%
234%
34%
34%
257%
-43%
132%
300%
-71%
79%
14%
281%
85.79
2.57
164.72
15.79
23.68
13.73
10.30
34.32
44.61
30.03
25.74
24.88
188.75
65.20
205.90
274.54
480.44
257.38
257.38
686.35
82.36
446.13
240.22
17.16
857.94
1372.70
6.86
No
Pkt
Pkt
Pkt
No
No
No
No
No
No.
3.60
9.00
9.00
10.50
23.00
45.00
80.00
65.00
51.75
2.40
52.80
67.20
24.00
72.00
192.00
300.00
264.00
192.00
792.00
50%
-83%
-87%
-56%
-68%
-77%
-73%
-75%
-73%
-90%
15.56
28.11
32.43
45.40
99.45
151.34
345.92
281.06
223.76
326.47
3.02
66.53
84.67
30.24
90.72
241.92
378.00
332.64
241.92
997.92
415%
-58%
-62%
50%
10%
-37%
-8%
-16%
-8%
-67%
12.35
22.31
25.74
36.03
78.93
120.11
274.54
223.06
177.59
259.10
No.
170.00
120.00
42%
735.08
151.20
386%
Piece
450.00
144.00
213%
1945.81
181.44
972%
Set
52.00
288.00
-82%
224.85
362.88
-38%
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
Window Closer assembly, right hand side with

aluminium sliding track and screws (complete set),
Housing: Diescast, Colour: Bronze. Type: RotoOperator, right hand side, anodized zinc alloy.
Window Closer assembly, left hand side with
aluminium sliding track and screws (complete set),
Housing: Diecast, Colour: Bronze. Type: Roto-operator,
left hand side, anodized zinc alloy.
Door stoppers furnished with Grey no-mar rubber wall
fixing standard - Bronze, Model No. 42.
Door stopper, Furnished with Grey no-mar rubber floor
fixing standard Brass, Type: Doom.
Hinge, Aluminium, Window.
Hinge, Aluminium, Window
Knob, cup board, round, 2 dia, Bronze finish, Model:
MO8BB
Latch, Anodized Aluminium, Window for invisible
fixing with special screws, catch plates, web section,
long shoot, section plates- Bronze.
Latch, roller ball, 8x2 x4 cm
Catcher, Lock latch ball
Exterior door lock cylindrical lockset suitable for
master key
Latch bolt lock Interior latchbolt lock for toilet doors.
Finishing of knobs shall be polished Aluminium,
finishing of turn piece and buttons in black colour.
TRAFFIC SIGNS
No parking signs (All traffic signs and posts should be
similar in dimension and pattern to the existing signs at
SITE) 75 CM Dia.
Parking Sign (-do-) 90 X 60 CM
Bus Stop Sign (-do-) 60 X 40 CM
No Exit Sign (-do-) 60 X 40 CM
Entrance Sign (-do-) 60 X 40 CM
Exit Sign
(-do-) 60 X 40 CM
Stop Sign
(-do-) 75 CM Dia.
Roundabout Sign 75 CM Dia
Hump - Triangular Sign - 75 cm
75.50
8.58
8.41
24.02
27.45
22.31
25.74
13.73
18.87
22.31
27.45
41.18
18.87
42.90
10.30
15.44
17.16
583.40
1544.29
178.45
Set
52.00
288.00
-82%
224.85
362.88
-38%
Piece
28.00
96.00
-71%
121.07
120.96
0%
Piece
14.00
96.00
-85%
60.53
120.96
-50%
No.
No.
27.00
27.00
19.20
19.20
41%
41%
116.75
116.75
24.19
24.19
383%
383%
Piece
106.00
24.00
342%
458.35
30.24
1416%
Piece
31.00
180.00
-83%
134.04
226.80
-41%
No.
Piece
30.00
15.00
24.00
24.00
25%
-38%
129.72
64.86
30.24
30.24
329%
115%
Piece
528.00
360.00
47%
2283.07
453.60
403%
Piece
370.00
360.00
3%
1599.89
453.60
253%
178.45
96.09
48.04
92.66
92.66
363.77
106.38
102.95
51.48
1811.96
1269.75
No
420.00
1512.00
-72%
1816.08
1905.12
-5%
No
No
No
No
No
No
No
No
285.00
150.00
150.00
150.00
150.00
420.00
420.00
420.00
1200.00
1200.00
1200.00
1200.00
1200.00
1200.00
1200.00
1200.00
-76%
-88%
-88%
-88%
-88%
-65%
-65%
-65%
1232.34
648.60
648.60
648.60
648.60
1816.08
1816.08
1816.08
1512.00
1512.00
1512.00
1512.00
1512.00
1512.00
1512.00
1512.00
-18%
-57%
-57%
-57%
-57%
20%
20%
20%
1441.33
978.05
514.76
514.76
514.76
514.76
1441.33
1441.33
1441.33

S.No.
Unit
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
406
Any other kind of sign which may be required at SITE

similar to the above items
No
420.00
1512.00
-72%
1816.08
1905.12
-5%
407
1.2M x 0.50 M sign, internally illuminated rigid system

double sided, with cast polycarbonate sheet, graphics,
extruded aluminium cabinet, Fluorescent light fitting
housed with in the cabinet, extruded aluminium post
with base coupler and aluminium shrouds.
No
3250.00
11700.00
-72%
14052.99
14742.00
-5%
408
Variable size but upto maximum 2.5 M x 1.5 M Sign

with 3mm thick aluminium substrate sheet, store
enameled, legend 3M Hi intensity reflective sheeting
mainted on 2 Nos. 4 Dia MS pipes.
No
3400.00
12240.00
-72%
14701.60
15422.40
-5%
No
2500.00
9000.00
-72%
10810.01
11340.00
-5%
No
No
550.00
150.00
1980.00
108.00
-72%
39%
2378.20
648.60
2494.80
136.08
-5%
377%
Roll
140.00
64.80
116%
605.35
81.65
641%
No
No
No
No
No.
No.
No.
No.
No.
No.
No
No.
No.
No
No
No
No
No
No
No
No
No
No
No
120.00
8.00
10.00
25.00
25.00
34.00
45.00
75.00
100.00
195.00
880.00
500.00
400.00
12.00
8.00
12.00
9.00
5.00
10.00
15.00
8.75
14.00
5.00
265.00
480.00
9.60
14.40
96.00
84.00
96.00
132.00
216.00
276.00
828.00
2280.00
1800.00
936.00
13.20
14.40
28.80
24.00
16.80
24.00
28.80
16.80
28.80
10.80
540.00
-75%
-17%
-31%
-74%
-70%
-65%
-66%
-65%
-64%
-76%
-61%
-72%
-57%
-9%
-44%
-58%
-63%
-70%
-58%
-48%
-48%
-51%
-54%
-51%
518.88
34.59
43.24
108.10
108.10
147.02
194.58
324.30
432.39
843.18
3243.00
2162.00
1729.60
34.59
34.59
51.89
38.92
21.62
43.24
64.86
37.83
60.53
21.62
951.27
604.80
12.10
18.14
120.96
105.84
120.96
166.32
272.16
347.76
1043.28
2872.80
2268.00
1179.36
16.63
18.14
36.29
30.24
21.17
30.24
36.29
21.17
36.29
13.61
680.40
-14%
186%
138%
-11%
2%
22%
17%
19%
24%
-19%
13%
-5%
47%
108%
91%
43%
29%
2%
43%
79%
79%
67%
59%
40%

WRM
(Without
OHP)
1441.33
11153.17
11667.94
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
1.2 M x 0.5 M Directional sign polycarbonate sheet

double (two) sides
Traffic post (3 mm thick Aluminium 2.90 m long)
Rotating Flashing light (Yellow Colour)
Warning Tape Red/White (1 Roll - 500 m in length 7.50
cm in width)
WATER SUPPLY (PLUMBING) & DRAINAGE
(SANITARY) ITEMS
Toilet Seat Cover (Different Colours)
Chrome Male Nipple (3/4")
Chrome Male Nipple (1")
Brass Gate Valve 15mm (Comp.)
Brass Gate Valve " (Comp.)
Brass Gate Valve 3/4" (Comp.)
Brass Gate Valve 1" (Comp.)
Brass Gate Valve 1-1/2" (Comp.)
Cast Iron Gate Valve 4" (Flanged type)
Brass Tea 15mm
(Comp.)
Brass Elbow 15mm
(Comp.)
Brass Connector 1" (Comp.)
Brass Connector 3/4" (Comp.)
Brass Connector " (Comp.)
Brass Tee 3/4" (Comp.)
Brass Tee 1" (Comp.)
Brass Elbow 3/4"
Brass Elbow 1"
Brass Reducer " x "
Water Filter (British Berkefeld) Standard Size
437
Water Filter Candle (British Berkefeld) Standard Size
No.
35.00
84.00
-58%
151.34
105.84
43%
438
439
440
No.
No.
No
No
275.00
60.00
40.00
132.00
24.00
60.00
21.60
108%
150%
-33%
-31%
1189.10
259.43
172.96
64.86
166.32
30.24
75.60
27.22
615%
758%
129%
138%
120.11
943.73
205.90
137.27
51.48
442
443
444
445
446
447
448
449
Water Filter (Different Sizes & Type)

Water Filter Candle (Different Sizes & Type)
Filter Valve 15mm Chrome
Stainless Steel Flexible Hose
(size " x 2')
P.T.F. Tape (1 Roll - 5M)
Chrome Male Nipple (size ")
Gasket Shellac (One Bottle-59ml)
Washer (Different Sizes)
Paper Holder (Chrome)
W.C. Float Ball & Rod (Flush Tank Fittings)
Chrome Tap "
Chrome Tap 3/4"
Roll
No
Bottle
No
No
No
No
No
1.75
5.25
5.25
0.40
110.00
85.00
27.00
30.00
1.68
6.60
8.40
2.40
60.00
696.00
52.80
72.00
4%
-20%
-38%
-83%
83%
-88%
-49%
-58%
7.56
22.71
22.71
1.73
475.64
367.54
116.75
129.72
2.12
8.32
10.58
3.02
75.60
876.96
66.53
90.72
257%
173%
115%
-43%
529%
-58%
75%
43%
6.00
18.02
18.02
1.37
377.49
291.70
92.66
102.95
450
Kitchen Sink Single Bowl Stainless steel (without mixer)
No
160.00
456.00
-65%
691.84
574.56
20%
No
300.00
900.00
-67%
1297.20
1134.00
14%
No
No
No
No
65.00
600.00
40.00
75.00
91.20
72.00
12.00
16.80
-29%
733%
233%
346%
281.06
2594.40
172.96
324.30
114.91
90.72
15.12
21.17
145%
2760%
1044%
1432%
409
410
411
412
441
15.00
No
600.00
840.00
-29%
2594.40
1058.40
145%
457
458
No
No.
275.00
275.00
528.00
780.00
-48%
-65%
1189.10
1189.10
665.28
982.80
79%
21%
459
S.S. Flexible Hose 2' with spray nozzle including valve
No
20.00
228.00
-91%
86.47
287.28
-70%
460
Brass Reducer 3/4" x " (Compression)

Brass Tap for garden 3/4" (Compression) i.e. Bibcock
Chromium Plated
Brass Male Adaptor 15mm (Compression)
Copper Reducer 15x18mm (Compression)
Copper Clips (Diff: sizes)
Brass Brazing Rod
Silver Brazing Rod
M.S.Welding Rod (Different types)
G.I. Bush 3/4" x "
Brass Bush 3/8" x "
G.I. Pipe 3" dia
G.I. Pipe 2" dia
G.I. Pipe 2" dia
G.I. Pipe 1" dia
G.I. Pipe 1" dia
G.I. Pipe 3/4" dia
G.I. Pipe " dia
45o G.I. Elbow 3" threaded type)
45o G.I. Elbow 2"
45o G.I. Elbow 2" (threaded type)
45o G.I. Elbow 1-1/2" (threaded type)
Brass Male & Female Connector "
Brass Male & Female Connector 3/4"
Brass Male & Female Connector 1"
Brass Male & Female Connector 1"
No
10.00
20.40
-51%
43.24
25.70
68%
No
35.00
52.80
-34%
151.34
66.53
127%
No
L.M.
No
Kg
Kg
Kg
No
No
L.M
L.M
L.M
L.M
L.M
L.M
L.M
No
No
No
No
No
No
No
No
4.00
7.50
4.25
32.00
145.00
5.25
1.25
3.75
44.00
26.50
25.00
11.00
16.50
11.00
4.50
30.00
23.00
16.00
13.00
3.45
5.00
12.00
32.00
18.00
12.00
2.40
156.00
84.00
31.20
7.20
10.80
218.04
156.00
108.00
78.00
43.80
31.20
24.00
108.00
91.20
57.60
48.00
18.00
24.00
28.80
156.00
-78%
-38%
77%
-79%
73%
-83%
-83%
-65%
-80%
-83%
-77%
-86%
-62%
-65%
-81%
-72%
-75%
-72%
-73%
-81%
-79%
-58%
-79%
17.30
32.45
18.38
138.37
626.98
22.71
5.42
16.20
112.43
95.13
62.72
47.57
25.94
21.62
19.48
129.72
99.45
69.19
56.21
14.93
21.62
51.89
138.37
22.68
15.12
3.02
196.56
105.84
39.31
9.07
13.61
274.73
196.56
136.08
98.28
55.19
39.31
30.24
136.08
114.91
72.58
60.48
22.68
30.24
36.29
196.56
-24%
115%
508%
-30%
492%
-42%
-40%
19%
-59%
-52%
-54%
-52%
-53%
-45%
-36%
-5%
-13%
-5%
-7%
-34%
-29%
43%
-30%
452
453
454
455
456
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
480.44
-
Kitchen Sink Double Bowl Stainless steel (without

mixer)
Kitchen Sink Strainer
Wash Basin without fittings (52 Cms)
Wash Basin Stopper
Bath Tub Stopper
Asian W.C. Complete with Flush Tank and all fittings
and connections (Ceramic)
" Wash Basin Mixer Chrome
Sink Mixer Chrome "
451
8579.37
1887.46
514.76
411.81
27.45
34.32
85.79
85.79
116.68
154.43
257.38
343.17
669.19
2573.81
1715.87
1372.70
27.45
27.45
41.18
30.89
17.16
34.32
51.48
30.02
48.04
17.16
754.98
549.08
1029.52
223.06
2059.05
137.27
257.38
2059.05
943.73
943.73
68.63
34.32
120.11
13.73
25.75
14.59
109.82
497.60
18.02
4.30
12.86
89.23
75.50
49.78
37.75
20.59
17.16
15.46
102.95
78.93
54.91
44.61
11.85
17.16
41.18
109.82

S.No.
Unit
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
14.00
84.00
-83%
60.53
105.84
-43%
14.00
72.00
-81%
60.53
90.72
-33%
9.50
33.60
-72%
30.27
42.34
-29%
6.00
22.80
-74%
25.94
28.73
-10%
250.00
840.00
-70%
1081.00
1058.40
2%
7.50
43.20
-83%
32.45
54.43
-40%
485
486
487
488
489
490
G.I. Socket 3"

G.I. Socket 2"
G.I. Socket 2"
G.I. Socket 1"
Automatic Flush
Chrome pipe 3/8" Dia (Rigid and bendable
No
No
No
No
No
L.M
491
Copper Tee 3/4" (Compression & Capillary (BOTH)
No
10.50
38.40
-73%
45.42
48.38
-6%
492
Copper Tee 1" (Compression & Capillary (BOTH)
No
14.00
48.00
-71%
60.53
60.48
0%
493
No
35.00
180.00
-81%
151.34
226.80
-33%
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531

Copper Socket 3/4"
Copper Socket 1"
Copper Socket 1"
Copper Socket 2"
Copper Socket 2"
Copper Socket 3"
Copper Socket 3"
Copper Socket 4
Copper Reducer 3/4" x 15mm
Copper Reducer 1 x 3/4"
Copper Reducer 1" x 1"
Copper Reducer 2" x 1"
Copper Union 3/4"
Copper Union 1"
Copper Union 1"
Copper Union 2"
45o G.I. Elbow 1"
45o G.I. Elbow 3/4"
45o G.I. Elbow "
90oG.I. Elbow 3"
90o G.I. Elbow 2"
90o G.I. Elbow 2"
90o G.I. Elbow 1"
90o G.I. Elbow 1"
90o G.I. Elbow 3/4"
90o G.I. Elbow "
G.I. Union 3"
G.I. Union 2"
G.I. Union 2"
G.I. Union 1"
G.I. Union 1"
G.I. Union 3/4"
G.I. Union "
G.I. Tee 3"
G.I. Tee 2"
G.I. Tee 2"
G.I. Tee 1"
Copper Pipe 15mm PVC Coated (compression &
normal both)
Copper Pipe 22mm PVC Coated (compression &
normal both)
Copper Pipe " PVC Coated (compression & normal
both)
Copper Pipe 3/4" PVC Coated (compression & normal
both)
Copper Pipe 1" PVC Coated (compression & normal
both)
both)
both)
both)
Copper Pipe 3 PVC Coated (compression & normal
both)
both)
Copper Pipe 4 PVC Coated (compression & normal
both)
G.I. Tee 1" (Thread Type)
G.I. Tee 3/4" (Thread Type)
G.I. Tee " (Thread Type)
G.I. Bush 1"x3/4" (Thread Type)
G.I. Bush "x1" (Thread Type)
G.I. Bush 2" x 1"(Thread Type)
G.I. Bush 2"x 2" (Thread Type)
G.I. Bush 3" x 2"(Thread Type)
Ball Valve (" Size)
Ball Valve (3/4" Size)
Ball Valve (1" Size)
Globe Valve (" Size)
Globe Valve (3/4" Size)
Globe Valve (1" Size)
Check Valve (" Size)
Check Valve (3/4" Size)
Check Valve (1" Size)
Brass Female Elbow 3/4" (Comp)
Brass Male Elbow 3/4" (Comp)
Brass Male Adaptor 3/4" (Comp)
Brass Female Adpator 3/4" (Comp)
Brass Female Elbow 15mm (Comp)
Brass Male Elbow 15mm (Comp)
Brass Female Adaptor 15mm (Comp)
Brass Male Adpator 15mm(Comp)
Angle Valve " Chrome 15mm (Comp)
Soap Dish Chrome
Polythene Tube (for water filter)
Flush Tank Fitting Roca (Center Lift)
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
58.00
8.50
12.50
30.00
45.00
55.00
60.00
65.00
75.00
8.00
12.50
28.00
36.00
17.50
30.00
40.00
66.00
4.00
3.00
1.75
18.00
15.00
8.00
6.50
4.50
4.25
2.75
38.00
32.00
16.50
13.00
6.00
4.50
3.50
19.00
18.00
7.00
6.00
276.00
21.60
36.00
108.00
120.00
144.00
216.00
276.00
288.00
12.00
19.20
48.00
84.00
21.60
36.00
84.00
108.00
19.20
14.40
9.00
168.00
84.00
33.60
24.00
12.00
9.60
7.20
187.20
144.00
96.00
57.60
38.40
28.80
22.80
132.00
96.00
57.60
48.00
-79%
-61%
-65%
-72%
-63%
-62%
-72%
-76%
-74%
-33%
-35%
-42%
-57%
-19%
-17%
-52%
-39%
-79%
-79%
-81%
-89%
-82%
-76%
-73%
-63%
-56%
-62%
-80%
-78%
-83%
-77%
-84%
-84%
-85%
-86%
-81%
-88%
-88%
250.79
36.77
54.07
129.72
194.58
237.83
259.43
281.06
324.30
34.59
54.07
121.07
155.66
75.69
129.72
172.96
285.39
17.30
12.98
7.56
77.83
64.86
34.59
28.12
19.48
18.38
11.88
164.32
138.37
71.37
56.21
25.94
19.48
15.16
82.15
77.83
30.27
25.94
347.76
27.22
45.36
136.08
151.20
181.44
272.16
347.76
362.88
15.12
24.19
60.48
105.84
27.22
45.36
105.84
136.08
24.19
18.14
11.34
211.68
105.84
42.34
30.24
15.12
12.10
9.07
235.87
181.44
120.96
72.58
48.38
36.29
28.73
166.32
120.96
72.58
60.48
-28%
35%
19%
-5%
29%
31%
-5%
-19%
-11%
129%
123%
100%
47%
178%
186%
63%
110%
-28%
-28%
-33%
-63%
-39%
-18%
-7%
29%
52%
31%
-30%
-24%
-41%
-23%
-46%
-46%
-47%
-51%
-36%
-58%
-57%
L.M.
12.00
36.00
-67%
51.89
45.36
14%
L.M.
15.00
60.00
-75%
64.86
75.60
-14%
L.M.
12.00
48.00
-75%
51.89
60.48
-14%
L.M.
15.00
60.00
-75%
64.86
75.60
-14%
L.M.
19.00
96.00
-80%
82.15
120.96
-32%
L.M.
20.00
192.00
-90%
86.47
241.92
-64%
L.M.
25.00
216.00
-88%
108.10
272.16
-60%
L.M.
27.00
270.00
-90%
116.75
340.20
-66%
L.M.
30.00
324.00
-91%
129.72
408.24
-68%
L.M.
35.00
384.00
-91%
151.34
483.84
-69%
L.M.
40.00
468.00
-91%
172.96
589.68
-71%
No
No
No.
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
L.M.
No
4.00
2.10
2.00
2.00
4.50
6.50
8.00
14.00
22.00
32.00
60.00
40.00
60.00
75.00
25.00
35.00
45.00
11.50
9.50
8.00
8.00
6.00
6.00
6.00
6.00
25.00
155.00
5.50
195.00
18.00
14.40
9.60
7.20
7.20
21.60
43.20
57.60
52.80
72.00
84.00
156.00
216.00
456.00
84.00
108.00
168.00
16.80
16.80
16.80
16.80
14.40
14.40
14.40
14.40
36.00
60.00
4.80
360.00
-78%
-85%
-79%
-72%
-38%
-70%
-81%
-76%
-58%
-56%
-29%
-74%
-72%
-84%
-70%
-68%
-73%
-32%
-43%
-52%
-52%
-58%
-58%
-58%
-58%
-31%
158%
15%
-46%
17.30
9.10
8.64
8.64
19.48
28.12
34.59
60.53
95.13
138.37
259.43
172.96
259.43
324.30
108.10
151.34
194.58
49.74
41.10
34.59
34.59
25.94
25.94
25.94
25.94
108.10
86.47
23.80
843.18
22.68
18.14
12.10
9.07
9.07
27.22
54.43
72.58
66.53
90.72
105.84
196.56
272.16
574.56
105.84
136.08
211.68
21.17
21.17
21.17
21.17
18.14
18.14
18.14
18.14
45.36
75.60
6.05
453.60
-24%
-50%
-29%
-5%
115%
3%
-36%
-17%
43%
53%
145%
-12%
-5%
-44%
2%
11%
-8%
135%
94%
63%
63%
43%
43%
43%
43%
138%
14%
294%
86%
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571

WRM
(Without
OHP)
48.04
48.04
24.02
20.59
857.94
25.75
36.05
48.04
120.11
199.04
29.18
42.91
102.95
154.43
188.75
205.90
223.06
257.38
27.45
42.91
96.09
123.54
60.07
102.95
137.27
226.50
13.73
10.30
6.00
61.77
51.48
27.45
22.32
15.46
14.59
9.43
130.41
109.82
56.64
44.61
20.59
15.46
12.03
65.20
61.77
24.02
20.59
41.18
51.48
41.18
51.48
65.20
68.63
85.79
92.66
102.95
120.11
137.27
13.73
7.22
6.86
6.86
15.46
22.32
27.45
48.04
75.50
109.82
205.90
137.27
205.90
257.38
85.79
120.11
154.43
39.48
32.62
27.45
27.45
20.59
20.59
20.59
20.59
85.79
68.63
18.89
669.19

S.No.
572
573
574
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622
623
624
625
626
627
628
629
630
631
632
633
634
635
636
637
638
639
640
641
642
643
644
645
646
647
648
649
650
651
652
653
654
655
656
657
658
659
660
661
662
G.I. Plug 1" dia

G.I. Plug 3/4" dia
G.I. Plug " dia
Alkaline Solution (Caustic Soda)
PVC MATERIALS
PVC Cleaner (Tangit)
(1 Tin - 800 m.l.)
PVC Solvent Cement (550 Grms)
PVC Pipe 1"/25mm (Pressure Terrain)
PVC Pipe "/12.5mm (Pressure Terrain)
PVC Pipe 3/4"/19mm (Pressure Terrain)
PVC Elbow 90o " (Terrain)
PVC Elbow 90o 3/4" (Terrain)
PVC Elbow 90o 1" (Terrain)
PVC Elbow 90o 1" (Terrain)
PVC Tee " (Terrain)
PVC Tee 3/4" (Terrain)
PVC Tee 1" (Terrain)
PVC Tee 1" (Terrain)
PVC Socket " (Terrain)
PVC Socket 3/4" (Terrain)
PVC Socket 1" (Terrain)
PVC Socket 1" (Terrain)
PVC Y Section 4" (Terrain)
PVC Bottle Trap 1" (Terrain)
PVC Bottle Trap 1" (Terrain)
PVC P-Trap 1" (Terrain)
PVC P-Trap 2 (Terrain)
PVC S-Trap 6 (Terrain)
PVC S-Trap 4" (Terrain)
PVC Reducer 2"x 1" (Terrain)
PVC Male Adaptor " (Terrain)
PVC Male Adaptor 1" (Terrain)
PVC Male Adaptor 3/4" (Terrain)
Waste Elbow 1" (Terrain)
PVC Access Cap 2" (Terrain)
PVC Plug (Terrain) 4
Plain Reducing Bush
3/4" x " (Terrain)
Plain Reducing Bush
1" X 3/4" (Terrain)
Plain Reducing Bush
1" x 1" (Terrain)
Plain Reducing Bush
1" x 1"(Terrain)
Plain Reducing Bush
2" x 1" (Terrain)
Plain Reducing Bush
3" x 2" (Terrain)
Plain Reducing Bush
4" X 3" (Terrain)
PVC Plug " (Terrain)
PVC Plug 3/4" (Terrain)
PVC Plug 1" (Terrain)
Unit
No
No
No
Ltr
Tin
Tin
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
4.00
6.00
-33%
17.30
7.56
129%
3.00
4.80
-38%
12.98
6.05
115%
1.00
4.20
-76%
4.32
5.29
-18%
8.00
24.00
-67%
34.59
30.24
14%
25.00
49.00
10.00
6.00
10.50
33.00
45.00
45.00
55.00
137.00
177.00
160.00
180.00
190.00
200.00
3.40
4.00
5.00
10.00
4.00
5.00
7.00
14.00
2.50
3.00
4.00
5.50
36.50
25.00
35.00
22.00
20.00
45.00
55.00
65.00
75.00
80.00
85.00
90.00
90.00
85.00
80.00
75.00
65.00
55.00
45.00
40.00
35.00
8.50
24.00
35.00
4.00
6.50
9.00
15.00
17.00
10.00
12.00
15.00
50.00
11.00
39.00
46.00
80.00
120.00
150.00
180.00
200.00
25.00
50.00
75.00
120.00
160.00
180.00
3.00
5.00
7.00
10.00
15.00
22.00
25.00
5.00
7.00
8.00
10.00
12.00
19.50

WRM
(Without
OHP)
108.00
-77%
108.10
136.08
-21%
13.73
10.30
3.43
27.45
85.79
76.80
8.16
4.32
5.76
18.24
27.84
36.00
47.04
79.20
127.20
228.00
360.00
456.00
732.00
2.40
3.00
4.20
7.80
3.00
4.20
5.40
9.00
2.40
3.00
4.20
8.40
28.80
21.60
19.20
66.00
52.80
60.00
84.00
84.00
96.00
108.00
168.00
432.00
480.00
432.00
84.00
96.00
84.00
84.00
60.00
72.00
60.00
7.80
9.60
13.20
3.00
4.20
3.00
7.80
10.80
7.80
10.80
13.20
15.60
15.60
15.60
24.00
74.40
84.00
144.00
192.00
240.00
24.00
74.40
36.00
60.00
96.00
144.00
2.40
-36%
23%
39%
82%
81%
62%
25%
17%
73%
39%
-30%
-50%
-58%
-73%
42%
33%
19%
28%
33%
19%
30%
56%
4%
-5%
-35%
27%
16%
82%
-67%
-62%
-25%
-35%
-23%
-22%
-26%
-49%
-79%
-81%
-80%
-5%
-22%
-23%
-35%
-25%
-44%
-42%
9%
150%
165%
33%
55%
200%
92%
57%
28%
11%
14%
221%
-29%
150%
92%
8%
43%
4%
-6%
-17%
4%
-33%
108%
100%
67%
25%
25%
211.88
43.24
25.94
30.27
64.86
194.58
194.58
237.83
592.39
648.60
691.84
778.31
821.56
864.80
14.70
17.30
21.62
43.24
17.30
21.62
30.27
60.53
10.81
12.98
17.30
23.78
157.83
108.10
151.34
95.13
86.47
194.58
237.83
281.06
324.30
345.92
367.54
389.16
389.16
367.54
345.92
324.30
281.06
237.83
194.58
172.96
151.34
36.75
103.77
151.34
17.30
28.11
38.92
64.86
73.51
43.24
51.89
64.86
216.20
47.57
168.64
198.90
345.92
518.88
648.60
778.31
864.80
108.10
216.20
324.30
518.88
691.84
778.31
12.98
96.77
10.28
5.44
7.26
22.98
35.08
45.36
59.27
99.79
160.27
287.28
453.60
574.56
922.32
3.02
3.78
5.29
9.83
3.78
5.29
6.80
11.34
3.02
3.78
5.29
10.58
36.29
27.22
24.19
83.16
66.53
75.60
105.84
105.84
120.96
136.08
211.68
544.32
604.80
544.32
105.84
120.96
105.84
105.84
75.60
90.72
75.60
9.83
12.10
16.63
3.78
5.29
3.78
9.83
13.61
9.83
13.61
16.63
19.66
19.66
19.66
30.24
93.74
105.84
181.44
241.92
302.40
30.24
93.74
45.36
75.60
120.96
181.44
3.02
119%
321%
377%
317%
182%
455%
329%
301%
494%
305%
141%
72%
43%
-6%
386%
358%
309%
340%
358%
309%
345%
434%
258%
243%
227%
125%
335%
297%
526%
14%
30%
157%
125%
166%
168%
154%
74%
-29%
-36%
-32%
227%
168%
166%
125%
157%
91%
100%
274%
758%
810%
358%
431%
930%
560%
440%
340%
281%
290%
1000%
142%
758%
558%
269%
390%
257%
222%
186%
257%
131%
615%
586%
472%
329%
329%
168.16
34.32
20.59
24.02
51.48
154.43
154.43
188.75
470.15
514.76
549.08
617.71
652.03
686.35
11.67
13.73
17.16
34.32
13.73
17.16
24.02
48.04
8.58
10.30
13.73
18.87
125.26
85.79
120.11
75.50
68.63
154.43
188.75
223.06
257.38
274.54
291.70
308.86
308.86
291.70
274.54
257.38
223.06
188.75
154.43
137.27
120.11
29.17
82.36
120.11
13.73
22.31
30.89
51.48
58.34
34.32
41.18
51.48
171.59
37.75
133.84
157.86
274.54
411.81
514.76
617.71
686.35
85.79
171.59
257.38
411.81
549.08
617.71
10.30
3.00
67%
21.62
3.78
472%
17.16
7.80
-10%
30.27
9.83
208%
24.02
16.80
-40%
43.24
21.17
104%
34.32
10.80
39%
64.86
13.61
377%
51.48
21.60
2%
95.13
27.22
250%
75.50
39.60
-37%
108.10
49.90
117%
85.79
3.00
4.20
5.40
6.00
7.80
10.80
67%
67%
48%
67%
54%
81%
21.62
30.27
34.59
43.24
51.89
84.32
3.78
5.29
6.80
7.56
9.83
13.61
472%
472%
408%
472%
428%
520%
17.16
24.02
27.45
34.32
41.18
66.92

S.No.
663
664
665
666
667
668
669
670
671
672
673
674
675
676
677
678
679
680
681
682
683
684
685
686
687
688
689
690
691
692
693
694
695
696
697
698
699
700
701
702
703
704
705
706
707
708
709
710
711
712
713
714
715
716
717
718
719
720
721
722
723
724
725
726
727
728
729
730
731
732
733
734
735
736
737
738
739
740
741
742
743
744
745
746
747
748
749
750
751
752
753
754
PVC Saddle Clip 1" (Terrain)

PVC Saddle Clip 2" (Terrain)
PVC Tank Connector " (Terrain)
PVC Tank Connector 3/4"
PVC Saddle 2" x 1" (Terrain)
PVC Saddle 3"x1" (Terrain)
PVC Saddle 4"x2" (Terrain)
UPVC HIGH PRESSURE RUBBERISED RING SLIP
ON SOCKET
16 Dia / 419mm Dia
12" Dia / 315mm Dia
10" Dia / 280mm Dia
8" Dia/ 225mm Dia
6" Dia / 160mm Dia
4" Dia / 110mm Dia
3" Dia / 90mm Dia
2" Dia / 75mm Dia
2" Dia / 63mm Dia
Valve Socket for PVC Fitting 1"
Flange Socket 3" without bolt & nut
`Y' Coupling for PVC Fitting
6" x 5"
'Y' Coupling for PVC Fitting
6" x 4"
'Y' Coupling for PVC Fitting
4" x 4"
45o Elbow for PVC Fitting 6"
Clean Out Plug for PVC Fitting 6"
Clean Out Plug for PVC Fitting 4"
Reducer for PVC Fitting 6" x 4"
PVC Pipe 1"
Tees for PVC Piping 3" x 1"
Reducer for PVC Fitting
2" x 1"
1" x 1"
1" x 1"
L.L.M.O. Solution
PVC Pipe 16" Dia
PVC Pipe 12" Dia
PVC Pipe 10" Dia
PVC Pipe 8" Dia
PVC Pipe 6" Dia
PVC Pipe 4" Dia
PVC Pipe 3" Dia
PVC Pipe 2" Dia
PVC Pipe 2" Dia
PVC Pipe 1" Dia
PVC Pipe 1" Dia
PVC Pipe 3/4" Dia
PVC Pipe " Dia
PVC Pipe "
Socket for PVC Fitting 6"
Tees for PVC Fitting 6" x 6"
Tees for PVC Fitting 6" x 2
Tees for PVC Fitting 3" x 1
Reducer for PVC Fitting 6" x 3
16" x 45o Bend PVC
16"x16"x16" Tee `Flange Type'
16"16"x10" - do 16"16"x8" - do -
Unit
No
No.
No
No
No
No
No
No
No
No
No
No
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
4.00
3.00
33%
17.30
3.78
358%
6.25
4.20
49%
27.03
5.29
411%
20.00
21.60
-7%
86.47
27.22
218%
25.00
31.80
-21%
108.10
40.07
170%
21.00
21.60
-3%
90.81
27.22
234%
30.00
24.00
25%
129.72
30.24
329%
33.00
26.40
25%
142.70
33.26
329%
39.50
91.20
-57%
170.79
114.91
49%
45.00
153.60
-71%
194.58
193.54
1%
75.00
172.80
-57%
324.30
217.73
49%
95.00
213.60
-56%
410.79
269.14
53%
110.00
235.20
-53%
475.64
296.35
60%

WRM
(Without
OHP)
13.73
21.45
68.63
85.79
72.07
102.95
113.25
135.55
154.43
257.38
326.02
377.49
-
No.
No
No
No
No
No
No
No
No
No
No
No
No
No
750.00
632.50
475.00
300.00
225.00
120.00
90.00
45.00
45.00
3.10
40.00
365.00
365.00
210.00
No
No
No
No
No
No
No
Mtr
No
No
No
No
No
120.00
62.00
130.00
80.00
75.00
35.00
46.00
6.00
48.00
51.00
14.00
11.25
No
No
3.60
No
Gal.
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
3.60
2.75
3.00
90.00
300.00
250.00
220.00
200.00
190.00
90.00
65.00
45.00
40.00
25.00
15.00
10.00
7.00
7.00
72.00
32.00
22.00
8.00
4.00
195.00
235.00
250.00
75.00
50.00
40.00
37.00
15.00
14.00
4.00
48.00
35.00
20.00
5.00
120.00
65.00
27.50
13.00
4.50
180.00
51.00
30.00
11.00
4.00
8.50
6.00
600.00
650.00
650.00
650.00
2352.00
1560.00
900.00
600.00
504.00
388.80
216.00
187.20
158.40
5.40
43.20
144.00
-68%
-59%
-47%
-50%
-55%
-69%
-58%
-76%
-72%
-43%
-7%
153%
3243.00
2734.93
2053.90
1297.20
972.90
518.88
389.16
194.58
194.58
13.41
172.96
1578.26
2963.52
1965.60
1134.00
756.00
635.04
489.89
272.16
235.87
199.58
6.80
54.43
181.44
9%
39%
81%
72%
53%
6%
43%
-18%
-3%
97%
218%
770%
2573.81
2170.58
1630.08
1029.52
772.14
411.81
308.86
154.43
154.43
10.64
137.27
1252.59
115.20
217%
1578.26
145.15
987%
1252.59
28.80
629%
908.04
36.29
2402%
720.67
51.60
17.40
74.40
24.00
504.00
187.20
129.60
15.36
17.40
100.80
25.92
100.80
25.80
133%
256%
75%
233%
-85%
-81%
-65%
-61%
176%
-49%
-46%
-89%
-86%
518.88
268.09
562.12
345.92
324.30
151.34
198.90
25.94
207.55
220.53
60.53
48.65
15.56
65.02
21.92
93.74
30.24
635.04
235.87
163.30
19.35
21.92
127.01
32.66
127.01
32.51
698%
1123%
500%
1044%
-49%
-36%
22%
34%
847%
74%
85%
-62%
-52%
411.81
212.77
446.13
274.54
257.38
120.11
157.86
20.59
164.72
175.02
48.04
38.61
12.35
25.80
17.40
-86%
-84%
15.56
11.89
32.51
21.92
-52%
-46%
12.35
9.44
17.40
-83%
12.98
21.92
-41%
10.30
324.00
612.00
576.00
528.00
480.00
384.00
244.80
216.00
158.40
129.60
100.80
48.60
34.80
25.80
24.00
360.00
187.20
51.84
17.40
7.20
408.00
456.00
456.00
240.00
240.00
240.00
240.00
22.80
22.80
8.40
244.80
187.20
51.60
12.00
420.00
240.00
72.00
16.80
8.40
468.00
240.00
72.00
16.80
8.40
16.80
8.40
1200.00
1440.00
1560.00
1500.00
-72%
-51%
-57%
-58%
-58%
-51%
-63%
-70%
-72%
-69%
-75%
-69%
-71%
-73%
-71%
-80%
-83%
-58%
-54%
-44%
-52%
-48%
-45%
-69%
-79%
-83%
-85%
-34%
-39%
-52%
-80%
-81%
-61%
-58%
-71%
-73%
-62%
-23%
-46%
-62%
-79%
-58%
-35%
-52%
-49%
-29%
-50%
-55%
-58%
-57%
389.16
1297.20
1081.00
951.27
864.80
821.56
389.16
281.06
194.58
172.96
108.10
64.86
43.24
30.27
30.27
311.33
138.37
95.13
34.59
17.30
843.18
1016.14
1081.00
324.30
216.20
172.96
159.98
64.86
60.53
17.30
207.55
151.34
86.47
21.62
518.88
281.06
118.91
56.21
19.45
778.31
220.53
129.72
47.57
17.30
36.75
25.94
2594.40
2810.59
2810.59
2810.59
408.24
771.12
725.76
665.28
604.80
483.84
308.45
272.16
199.58
163.30
127.01
61.24
43.85
32.51
30.24
453.60
235.87
65.32
21.92
9.07
514.08
574.56
574.56
302.40
302.40
302.40
302.40
28.73
28.73
10.58
308.45
235.87
65.02
15.12
529.20
302.40
90.72
21.17
10.58
589.68
302.40
90.72
21.17
10.58
21.17
10.58
1512.00
1814.40
1965.60
1890.00
-5%
68%
49%
43%
43%
70%
26%
3%
-3%
6%
-15%
6%
-1%
-7%
0%
-31%
-41%
46%
58%
91%
64%
77%
88%
7%
-29%
-43%
-47%
126%
111%
63%
-33%
-36%
33%
43%
-2%
-7%
31%
166%
84%
32%
-27%
43%
125%
63%
74%
145%
72%
55%
43%
49%
308.86
1029.52
857.94
754.98
686.35
652.03
308.86
223.06
154.43
137.27
85.79
51.48
34.32
24.02
24.02
247.09
109.82
75.50
27.45
13.73
669.19
806.46
857.94
257.38
171.59
137.27
126.97
51.48
48.04
13.73
164.72
120.11
68.63
17.16
411.81
223.06
94.37
44.61
15.44
617.71
175.02
102.95
37.75
13.73
29.17
20.59
2059.05
2230.63
2230.63
2230.63

S.No.
755
756
757
758
759
760
761
762
763
764
765
766
767
768
769
770
771
772
773
774
775
776
777
778
779
780
781
782
783
784
785
786
787
788
789
790
791
792
793
794
795
796
797
798
799
800
801
802
803
804
805
806
807
808
809
810
811
812
813
814
815
816
817
818
819
820
821
822
823
824
825
826
827
828
829
830
831
832
833
834
835
836
837
838
839
840
841
842
843
844
845
846
847
848
849
850
851
16"16"x3 - do 16"16"x2" - do 16"16"x4" - do 16" Dia Elbow

12" Dia Elbow UPVC
12" Dia 45o Bend PVC
12" Dia `VJ' Coupling Steel
12" dia Elbow Steel
10" x 10" x 10" Tee UPVC
10"x10"x2" Tee UPVC
10" Dia `VJ' Coupling Steel
10" Dia Tee
8" x 8" x 3" Tee UPVC
8" Dia VJ Coupling (Steel)
8" Dia Elbow
8" Dia Tee
6" dia Elbow UPVC
6" Dia Tee UPVC
4" Dia Solvent Joint Socket PVC
4" Dia Tee UPVC
4" Dia Elbow
3" Dia solvent Joint Socket UPVC
3" Dia Tee UPVC
3" x 45o Bend UPVC
Reducing Bush for PVC Fitting
3" x 2"
3" x 1"
3" x 1"
3" Dia Elbow UPVC
2" Solvent Joint Socket (UPVC)
2" Dia Tee UPVC
2"x2"x1" Tee UPVC
2" Dia x 45o Bend
2" Dia Adaptor Flange UPVC
Reducing Bush for PVC Fitting 2"x1"
Reducing Bush for PVC Fitting 2"x 1"
1" Dia Solvent Joint Socket
1" Dia Elbow
1" dia Tee
1" Dia x 45o Bend
110 mm Dia Solvent Joint Socket
110 mm Dia Elbow UPVC
110 mm Dia Tee UPVC
75 mm Dia Solvent Joint Socket
75 mm Dia Tee
75 mm Dia x 45o Bend
Reducing Bush for PVC Fitting 75mm x 25mm
75mm Dia Adaptor Flange PVC
50mm Dia Solvent Joint Socket
50mm Dia Elbow UPVC
50mm Dia Tee
50mm Dia Adaptor Flange UPVC
50mm Dia VJ Coupling (Steel)
Reducing Bush for PVC Fitting 50 mm x40 mm
Reducing Bush for PVC Fitting 50 mm x 32 mm
Reducing Bush for PVC Fitting 32 mm x 25 mm
25mm Dia Solvent Joint Socket
25mm Dia Adaptor (Thread Type)
PVC Pipe 280mm OD CL-10 R/R Type
PVC Pipe 110mm CL-10 R/R
PVC Pipe 100mm CL-10 R/R
PVC End Cap 25mm
PVC End Cap 40mm
PVC End Cap 50mm
PVC End Cap 63mm
PVC End Cap 75mm
PVC End Cap 90mm
PVC L/R Bend 90o 315mm R/R D/S Class - 10
PVC L/R Bend 90o 315mm R/R S/S Class - 10
PVC Elbow 110 mm 90o Class - 10
PVC Tee 110mm Dia Class 10
PVC Pipe 419mm Dia
PVC Pipe 315mm Dia
Unit
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
L.M.
L.M.
L.M.
Piece
Piece
Piece
Piece
Piece
Piece
Piece
Piece
Piece
Piece
Piece
Piece
L.M.
L.M.
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
650.00
1512.00
-57%
2810.59
1905.12
48%
650.00
1524.00
-57%
2810.59
1920.24
46%
650.00
1512.00
-57%
2810.59
1905.12
48%
700.00
1200.00
-42%
3026.80
1512.00
100%
1450.00
960.00
51%
6269.80
1209.60
418%
890.00
960.00
-7%
3848.36
1209.60
218%
350.00
1680.00
-79%
1513.40
2116.80
-29%
700.00
1956.00
-64%
3026.80
2464.56
23%
1350.00
2040.00
-34%
5837.40
2570.40
127%
1300.00
2280.00
-43%
5621.20
2872.80
96%
350.00
1440.00
-76%
1513.40
1814.40
-17%
500.00
660.00
-24%
2162.00
831.60
160%
450.00
840.00
-46%
1945.81
1058.40
84%
1600.00
2040.00
-22%
6918.40
2570.40
169%
500.00
1200.00
-58%
2162.00
1512.00
43%
500.00
1224.00
-59%
2162.00
1542.24
40%
390.00
960.00
-59%
1686.36
1209.60
39%
320.00
648.00
-51%
1383.68
816.48
69%
110.00
264.00
-58%
475.64
332.64
43%
155.00
288.00
-46%
670.22
362.88
85%
340.00
840.00
-60%
1470.16
1058.40
39%
240.00
336.00
-29%
1037.76
423.36
145%
250.00
348.00
-28%
1081.00
438.48
147%
300.00
828.00
-64%
1297.20
1043.28
24%
180.00
156.00
15%
778.31
196.56
296%
190.00
216.00
-12%
821.56
272.16
202%
65.00
96.00
-32%
281.06
120.96
132%
45.00
108.00
-58%
194.58
136.08
43%
33.00
36.00
-8%
142.70
45.36
215%
75.00
108.00
-31%
324.30
136.08
138%
75.00
115.20
-35%
324.30
145.15
123%
60.00
60.00
259.43
75.60
243%
150.00
600.00
-75%
648.60
756.00
-14%
50.00
60.00
-17%
216.20
75.60
186%
16.00
28.80
-44%
69.19
36.29
91%
16.00
28.80
-44%
69.19
36.29
91%
22.00
28.80
-24%
95.13
36.29
162%
37.00
38.40
-4%
159.98
48.38
231%
25.00
33.60
-26%
108.10
42.34
155%
16.80
-35%
47.57
21.17
125%
11.00
11.00
15.00
120.00
11.00
11.00
30.00
5.20
13.75
14.00
11.75
25.00
115.00
5.50
3.50
3.50
3.50
2.00
3.00
3.75
4.25
33.00
50.00
60.00
12.25
26.50
23.00
21.00
11.00
35.00
4.00
6.50
8.50
19.00
120.00
2.50
2.50
2.00
1.60
2.50
2.90
130.00
20.00
19.00
2.50
4.00
6.00
7.00
18.00
20.00
2300.00
2250.00
3500.00
2200.00
48.00
75.00
75.00
70.00

WRM
(Without
OHP)
2230.63
2230.63
2230.63
2402.22
4976.03
3054.25
1201.11
2402.22
4632.86
4461.27
1201.11
1715.87
1544.29
5490.79
1715.87
1715.87
1338.38
1098.16
377.49
531.92
1166.79
823.62
857.94
1029.52
617.71
652.03
223.06
154.43
113.25
257.38
257.38
205.90
514.76
171.59
54.91
54.91
75.50
126.97
85.79
37.75
16.80
-35%
47.57
21.17
125%
24.00
-38%
64.86
30.24
115%
37.75
51.48
456.00
16.80
16.80
31.20
9.60
18.00
26.40
14.40
60.00
360.00
7.20
7.20
7.20
7.20
3.60
4.80
4.80
6.00
36.00
60.00
84.00
14.40
24.00
33.60
38.40
19.20
72.00
6.00
9.60
12.00
43.20
360.00
4.80
4.80
3.60
2.40
2.40
3.60
264.00
36.00
36.00
2.40
4.80
7.20
9.60
16.80
24.00
960.00
960.00
960.00
960.00
60.00
72.00
612.00
576.00
-74%
-35%
-35%
-4%
-46%
-24%
-47%
-18%
-58%
-68%
-24%
-51%
-51%
-51%
-44%
-38%
-22%
-29%
-8%
-17%
-29%
-15%
10%
-32%
-45%
-43%
-51%
-33%
-32%
-29%
-56%
-67%
-48%
-48%
-44%
-33%
4%
-19%
-51%
-44%
-47%
4%
-17%
-17%
-27%
7%
-17%
140%
134%
265%
129%
-20%
4%
-88%
-88%
518.88
47.57
47.57
129.72
22.49
59.46
60.53
50.80
108.10
497.26
23.78
15.13
15.13
15.13
8.64
12.98
16.22
18.37
142.70
216.20
259.43
52.97
114.58
99.45
90.81
47.57
151.34
17.30
28.11
36.75
82.15
518.88
10.81
10.81
8.64
6.92
10.81
12.54
562.12
86.47
82.15
10.81
17.30
25.94
30.27
77.83
86.47
9945.21
9729.00
15134.00
9512.80
207.55
324.30
324.30
302.68
574.56
21.17
21.17
39.31
12.10
22.68
33.26
18.14
75.60
453.60
9.07
9.07
9.07
9.07
4.54
6.05
6.05
7.56
45.36
75.60
105.84
18.14
30.24
42.34
48.38
24.19
90.72
7.56
12.10
15.12
54.43
453.60
6.05
6.05
4.54
3.02
3.02
4.54
332.64
45.36
45.36
3.02
6.05
9.07
12.10
21.17
30.24
1209.60
1209.60
1209.60
1209.60
75.60
90.72
771.12
725.76
-10%
125%
125%
230%
86%
162%
82%
180%
43%
10%
162%
67%
67%
67%
91%
115%
168%
143%
215%
186%
145%
192%
279%
135%
88%
97%
67%
129%
132%
143%
51%
14%
79%
79%
91%
129%
258%
176%
69%
91%
81%
258%
186%
186%
150%
268%
186%
722%
704%
1151%
686%
175%
257%
-58%
-58%
411.81
37.75
37.75
102.95
17.85
47.19
48.04
40.32
85.79
394.65
18.87
12.01
12.01
12.01
6.86
10.30
12.87
14.58
113.25
171.59
205.90
42.04
90.94
78.93
72.07
37.75
120.11
13.73
22.31
29.17
65.20
411.81
8.58
8.58
6.86
5.49
8.58
9.95
446.13
68.63
65.20
8.58
13.73
20.59
24.02
61.77
68.63
7893.02
7721.43
12011.11
7549.84
164.72
257.38
257.38
240.22

S.No.
852
853
854
855
856
857
858
859
860
861
862
863
864
865
866
867
868
869
870
871
872
873
874
875
876
877
878
879
880
881
882
883
884
885
886
887
888
889
890
891
892
893
894
Unit
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
65.00
528.00
-88%
281.06
665.28
-58%
60.00
480.00
-88%
259.43
604.80
-57%
45.00
108.00
-58%
194.58
136.08
43%
15.00
60.00
-75%
64.86
75.60
-14%
12.00
36.00
-67%
51.89
45.36
14%
14.00
36.00
-61%
60.53
45.36
33%
11.50
24.00
-52%
49.73
30.24
64%
7.50
19.20
-61%
32.43
24.19
34%
7.50
19.20
-61%
32.43
24.19
34%
5.50
13.20
-58%
23.78
16.63
43%
6.00
9.60
-38%
25.94
12.10
114%
2.50
9.60
-74%
10.81
12.10
-11%
2.50
6.60
-62%
10.81
8.32
30%
2.00
4.80
-58%
8.64
6.05
43%
29.75
48.00
-38%
128.63
60.48
113%
22.00
36.00
-39%
95.13
45.36
110%
8.25
9.60
-14%
35.67
12.10
195%
3.25
4.80
-32%
14.05
6.05
132%
50.00
102.00
-51%
216.20
128.52
68%
42.00
96.00
-56%
181.60
120.96
50%
37.00
88.20
-58%
159.98
111.13
44%
33.00
79.80
-59%
142.70
100.55
42%
32.00
63.60
-50%
138.37
80.14
73%
11.00
36.00
-69%
47.57
45.36
5%
7.00
21.60
-68%
30.27
27.22
11%
2.50
8.40
-70%
10.81
10.58
2%
1100.00
2880.00
-62%
4756.40
3628.80
31%
750.00
1680.00
-55%
3243.00
2116.80
53%
650.00
1440.00
-55%
2810.59
1814.40
55%
400.00
960.00
-58%
1729.60
1209.60
43%
275.00
792.00
-65%
1189.10
997.92
19%
240.00
600.00
-60%
1037.76
756.00
37%
200.00
480.00
-58%
864.80
604.80
43%
240.00
360.00
-33%
1037.76
453.60
129%
190.00
360.00
-47%
821.56
453.60
81%
250.00
264.00
-5%
1081.00
332.64
225%
75.00
96.00
-22%
324.30
120.96
168%
28.50
48.00
-41%
123.23
60.48
104%
8.50
18.00
-53%
36.75
22.68
62%
2.60
4.80
-46%
11.24
6.05
86%
90.00
156.00
-42%
389.16
196.56
98%
21.00
36.00
-42%
90.81
45.36
100%
9.00
12.00
-25%
38.92
15.12
157%
708.00
-73%
838.86
892.08
-6%
194.00

WRM
(Without
OHP)
PVC Pipe 280mm Dia

PVC Pipe 225mm Dia
PVC Pipe 160mm Dia
PVC Pipe 110mm Dia
PVC Pipe 90mm Dia
PVC Pipe 89mm Dia
PVC Pipe 75mm Dia
PVC Pipe 63mm Dia
PVC Pipe 62mm Dia
PVC Pipe 50mm Dia
PVC Pipe 40mm Dia
PVC Pipe 35mm Dia
PVC Pipe 32mm Dia
PVC Pipe 25mm Dia
PVC 4" Dia Adaptor (Thread Type)
PVC Adaptor 32mm x 1"
PVC Pipe 16" Dia
PVC Pipe 12" Dia
PVC Pipe 10" Dia
PVC Pipe 8" Dia
PVC Pipe 6" Dia
PVC Pipe 3" Dia
PVC Pipe 2" Dia
PVC Pipe 1" Dia
16" Dia VJ Flange Adaptor (Steel)
Tee for PVC Piping 6"
90o Elbow for PVC fitting 6"
225 mm Dia UPVC Double Bell Coupler PN 16
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
No
No
No
No
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
No.
896
897
898
899
900
901

0
225 mm Dia x 45 Elbow Solvent weld.
225 mm Dia x 900 Equal Tee
No.
No.
No.
No.
No.
No.
285.00
82.00
25.00
35.00
151.00
238.00
900.00
264.00
72.00
84.00
540.00
840.00
-68%
-69%
-65%
-58%
-72%
-72%
1232.34
354.56
108.10
151.34
652.92
1029.12
1134.00
332.64
90.72
105.84
680.40
1058.40
9%
7%
19%
43%
-4%
-3%
978.05
281.40
85.79
120.11
518.19
816.76
902
903
904
280 mm Dia x 900 Equal Tee PN10

280 x 225 mm Dia Reducer Bush Short Pattern
225 x 160 mm Dia Reducing Bush Short pattern
Pop up Bath Waste with over flow for bath tub.
Ref No. TB55PAR
W.C Seat & Cover Whit Elongated
Ref No. TC 272 NVI-W
W.C Seat & Cover Deep Red Elongated.
Ref No. TC 272ZM.
W.C Pan with Ficing Support.
Ref No. CW860NJ-w
Close Coupled W.C. White Complete.
No.
No.
No.
Piece
1045.00
246.00
78.00
1080.00
456.00
264.00
300.00
-3%
-46%
-70%
127%
4518.57
1063.70
337.28
2948.97
1360.80
574.56
332.64
378.00
232%
85%
1%
680%
3586.17
844.21
267.68
2340.45
180.00
-23%
596.71
226.80
163%
473.58
180.00
-23%
596.71
226.80
163%
473.58
108.00
158%
1206.40
136.08
787%
957.46
840.00
-21%
2853.84
1058.40
170%
2264.95
679.49
895
905
906
907
908
909
910
911
912
913
914
915
916
917
918
919
920
921
922
923
924
925
Piece
Piece
Piece
Piece
Ref No. CW 860 NJ/SW 861 JP 240, White OMNI Series.

Lavatory. Ref No. LW 851 J-w
Toilet Seat with Cover White for Grohe / Toto or
Similiar WC. Ref No. TC830-W
Single Lever Bidet Mixer for Single Hole Bidet with Popup - Ref No. Grohe / Toto or Similiar FIORE Series
TX303BF
Single Lever Lavatory Faucet with Pop-Up. - Ref No.
Grohe / Toto or Similiar -MONICA Series TS200N
Fixed Shower Head 3 Jet Spray.
Ref No. TX 435 S Chrome
Hand Shower Set with Wall Holder, Adjustable Spray Ref No. THX-18N
One Push Drain Plug Chrome for Bath tub.
Ref No. DB501-2 Long Type.
Under Counter Lavatory Vitreous China.
Ref No. LW 651 J-W, White
Lever handle Lavatory Faucet Size only Cold water Ref No. T205 QN, Chrome.
Tower Ring, 160 mm Dia Chrome.
682.00
138.00
138.00
279.00
660.00
Piece
198.00
712.80
-72%
856.16
898.13
-5%
Piece
138.00
180.00
-23%
596.71
226.80
163%
Piece
262.00
720.00
-64%
1132.89
907.20
25%
223.06
205.90
154.43
51.48
41.18
48.04
39.47
25.74
25.74
18.87
20.59
8.58
8.58
6.86
102.09
75.50
28.31
11.15
171.59
144.13
126.97
113.25
109.82
37.75
24.02
8.58
3774.92
2573.81
2230.63
1372.70
943.73
823.62
686.35
823.62
652.03
857.94
257.38
97.80
29.17
8.92
308.86
72.07
30.89
665.76
473.58
899.12
Piece
193.00
600.00
-68%
834.54
756.00
10%
Piece
132.00
900.00
-85%
570.77
1134.00
-50%
Piece
88.00
456.00
-81%
380.51
574.56
-34%
Piece
259.00
355.20
-27%
1119.91
447.55
150%
301.99
888.82
Piece
198.00
768.00
-74%
856.16
967.68
-12%
679.49
Piece
83.00
432.00
-81%
358.89
544.32
-34%
Piece
72.00
307.20
-77%
311.33
387.07
-20%
284.83
247.09
Piece
94.00
516.00
-82%
406.45
650.16
-37%
322.58
Piece
53.00
420.00
-87%
229.17
529.20
-57%
181.88
Piece
72.00
540.00
-87%
311.33
680.40
-54%
247.09
Piece
260.00
624.00
-58%
1124.24
786.24
43%
892.25
Piece
303.00
1656.00
-82%
1310.17
2086.56
-37%
1039.82
Piece
66.00
288.00
-77%
285.39
362.88
-21%
226.50
662.33
452.99
Ref No. Grohe/Toto or Similar CURIO TX702AC

Towel Bar 660 mm Long Chrome.
Ref No. Grohe/Toto or Similar -TX 5B
Toilet paper Holder Single Surface Type CHR.
Ref No. Grohe/Toto or Similar -TS116 R.
Soap Holder Chrome with Glass Dish.
Ref No. Grohe/Toto or Similar CURIO-TX706 AC
Cistern Tank with Flushing Mechanism.
Ref No. SW861JP/240CWS
Pedestal Lavatory Basin One hole
660 x 550 mm with fixing supports
Ref No. LW850CJ/LW860FJ
CPP Trap 260 mm Long.
Ref No. Grohe/Toto or Similar THX 1 A 3 N

WRM
(Without
OHP)
S.No.
Unit
926
Mixing Valve for Bath Shower - Ref No. TGB21SBRYRN

Grohe/Toto or Similar Crown Series.
Piece
253.00
1020.00
-75%
1093.97
1285.20
-15%
Piece
462.00
1860.00
-75%
1997.69
2343.60
-15%
868.23
1585.47
Piece
330.00
780.00
-58%
1426.92
982.80
45%
1132.48
Piece
264.00
900.00
-71%
1141.53
1134.00
1%
No.
No.
No.
No.
58.00
18.00
14.00
5.00
84.00
28.80
16.80
7.20
-31%
-38%
-17%
-31%
250.79
77.83
60.53
21.62
105.84
36.29
21.17
9.07
137%
114%
186%
138%
No.
162.00
300.00
-46%
700.48
378.00
85%
No.
93.00
120.00
-23%
402.13
151.20
166%
No.
76.00
96.00
-21%
328.62
120.96
172%
No.
48.00
60.00
-20%
207.55
75.60
175%
938
Luxury Shower Head Adjustable Spray.

Ref No. Grohe/Toto or Similar -TB18D
8 Lavatory Faucet with 11/4 Pop Up Waste.
Ref No. TGL600 RYRV1N
Bidet white floor type one Hole Installation with Fixing
Screws - Ref No. Grohe/Toto or Similar -OMNI White
BW860J-W
6 x 4 dia reducing bush
4 x 3 dia reducing bush
3 x 2 dia reducing bush long pattern
2 x 1 dia reducing bush short pattern
6 dia UPVC stub flange adaptor + UPVC backing ring
& rubber gasket.
& rubber gasket.
& rubber gasket.
& rubber gasket.
3 dia male nipple.
No.
28.00
36.00
-22%
121.07
45.36
167%
939
2 dia male adaptor-male, BSP thread x solvent socket
No.
9.00
9.60
38.92
12.10
222%
940
941
942
943
944
945
946
947
948
949
950
951
952
953
954
955
956
957
958
959
960
961
962
963
964
965
966
967
968
969
970
971
972
973
974
975
976
977
978
979
980
981
982
983
984
6 dia O ring repair socket.

PVC Adaptor Union Plain 2"
PVC Female Adaptor - (Thread Type) 3/4"
PVC Female Adaptor - (Thread Type) "
PVC Female Adaptor - (Thread Type) 3"
PVC Female Adaptor - (Thread Type) 2"
PVC Male Adaptor - (Thread Type) 1"
Tee for PVC Fitting 6"
PVC Flange Adaptor 4" dia
PVC Flange Adaptor 6" Dia
PVC Flange Adaptor 2.5" Dia
PVC Female Elbow 1.5" Dia
PVC Female Elbow 3/4" Dia
PVC Female Elbow 1" Dia
PVC Female Elbow 1.5" Dia
PVC Female Adaptor " Dia
PVC Female Adaptor 3/4" Dia
PVC Female Adaptor 1" Dia
PVC Female Adaptor 1.5" Dia
PVC Female Adaptor 2" Dia
PVC P. Trap 3 " Dia
PVC P. Trap 4" Dia
PVC Connector 3" Dia (for W.C.)
PVC Connector 4" Dia (for W.C.)
PVC `Y' Section 3"
PVC `Y' Section 4"
Ceramic Flush tank with fitting for Asian W.C.
W.C. with Flush tank (Al Nisr) General Ceramilc
(U.A.E.)
Wash Basin with Pedestal (RAWDA)
G.I. Socket " Dia
G.I. Socket 3/4" Dia
G.I. Socket 1" Dia
G.I. Nipple " Dia
G.I. Nipple 3/4" Dia
G.I. Nipple 1" Dia
G.I. Nipple 1.5" Dia
G.I. Nipple 2" Dia
G.I. Nipple 2.5" Dia
G.I. Nipple 3" Dia
G.I. Nipple 4" Dia
Brass Gate Valve " Dia
Brass Gate Valve 3/4" Dia
Brass Gate Valve 1" Dia
Brass Gate Valve 2.5" Dia
Brass Male Elbow 1"
Brass Tee 1"
Brass Connector 1"
Brass Connector 1"
Brass Male Adaptor 1"
Brass Female Adaptor 1"
Brass Female Elbow 1"
Copper Clips 1"
S.S. Flexible Hose 3/4" x 2'
No.
No.
No.
No.
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
235.00
62.00
27.00
30.00
3.50
40.00
30.00
18.00
12.00
8.00
25.00
20.00
8.00
260.00
77.00
53.00
31.50
18.00
5.25
95.00
150.00
300.00
550.00
650.00
750.00
40.00
30.00
11.00
6.00
6.00
10.00
10.00
18.00
4.50
6.00
8.00
10.00
15.00
55.00
75.00
35.00
45.00
35.00
45.00
350.00
624.00
384.00
216.00
108.00
4.80
52.80
43.20
19.20
3.60
2.40
60.00
19.20
4.80
216.00
96.00
36.00
28.80
19.20
4.80
120.00
300.00
984.00
1228.80
1476.00
1968.00
72.00
60.00
14.40
7.20
8.40
12.00
16.80
21.60
3.60
4.80
6.00
14.40
19.20
60.00
60.00
24.00
24.00
21.60
28.80
360.00
-62%
-84%
-88%
-72%
-27%
-24%
-31%
-6%
233%
233%
-58%
4%
67%
20%
-20%
47%
9%
-6%
9%
-21%
-50%
-70%
-55%
-56%
-62%
-44%
-50%
-24%
-17%
-29%
-17%
-40%
-17%
25%
25%
33%
-31%
-22%
-8%
25%
46%
88%
62%
56%
-3%
1016.14
268.09
116.75
129.72
15.13
172.96
129.72
77.83
51.89
34.59
108.10
86.47
34.59
1124.24
332.94
229.17
136.21
77.83
22.71
410.79
648.60
1297.20
2378.20
2810.59
3243.00
172.96
129.72
47.57
25.94
25.94
43.24
43.24
77.83
19.45
25.94
34.59
43.24
64.86
237.83
324.30
151.34
194.58
151.34
194.58
1513.40
786.24
483.84
272.16
136.08
6.05
66.53
54.43
24.19
4.54
3.02
75.60
24.19
6.05
272.16
120.96
45.36
36.29
24.19
6.05
151.20
378.00
1239.84
1548.29
1859.76
2479.68
90.72
75.60
18.14
9.07
10.58
15.12
21.17
27.22
4.54
6.05
7.56
18.14
24.19
75.60
75.60
30.24
30.24
27.22
36.29
453.60
29%
-45%
-57%
-5%
150%
160%
138%
222%
1044%
1044%
43%
257%
472%
313%
175%
405%
275%
222%
275%
172%
72%
5%
54%
51%
31%
91%
72%
162%
186%
145%
186%
104%
186%
329%
329%
358%
138%
168%
215%
329%
400%
543%
456%
436%
234%
Each
600.00
1800.00
-67%
2594.40
2268.00
14%
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
495.00
1.75
2.25
2.50
1.50
1.75
2.25
3.00
4.25
6.00
7.00
11.00
18.00
25.00
30.00
99.00
150.00
180.00
471.00
7.50
8.50
25.00
35.00
8.50
8.50
8.50
4.50
20.00
1200.00
4.80
7.20
12.00
4.80
7.20
9.60
16.80
24.00
43.20
84.00
132.00
48.00
67.20
96.00
276.00
528.00
756.00
1020.00
28.80
28.80
52.80
84.00
28.80
28.80
28.80
84.00
192.00
-59%
-64%
-69%
-79%
-69%
-76%
-77%
-82%
-82%
-86%
-92%
-92%
-63%
-63%
-69%
-64%
-72%
-76%
-54%
-74%
-70%
-53%
-58%
-70%
-70%
-70%
-95%
-90%
2140.37
7.57
9.73
10.81
6.49
7.57
9.73
12.98
18.37
25.94
30.27
47.57
77.83
108.10
129.72
428.07
648.60
778.31
2036.60
32.43
36.75
108.10
151.34
36.75
36.75
36.75
19.45
86.47
1512.00
6.05
9.07
15.12
6.05
9.07
12.10
21.17
30.24
54.43
105.84
166.32
60.48
84.67
120.96
347.76
665.28
952.56
1285.20
36.29
36.29
66.53
105.84
36.29
36.29
36.29
105.84
241.92
42%
25%
7%
-29%
7%
-17%
-20%
-39%
-39%
-52%
-71%
-71%
29%
28%
7%
23%
-3%
-18%
58%
-11%
1%
62%
43%
1%
1%
1%
-82%
-64%
927
928
929
930
931
932
933
934
935
936
937
985
986
987
988
989
990
991
992
993
994
995
996
997
998
999
1000
1001
1002
1003
1004
1005
1006
1007
1008
1009
1010
1011
1012
1013
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
-6%
905.98
199.04
61.77
48.04
17.16
555.94
319.15
260.81
164.72
96.09
30.89
806.46
212.77
92.66
102.95
12.01
137.27
102.95
61.77
41.18
27.45
85.79
68.63
27.45
892.25
264.24
181.88
108.10
61.77
18.02
326.02
514.76
1029.52
1887.46
2230.63
2573.81
137.27
102.95
37.75
20.59
20.59
34.32
34.32
61.77
15.44
20.59
27.45
34.32
51.48
188.75
257.38
120.11
154.43
120.11
154.43
1201.11
2059.05
1698.71
6.01
7.72
8.58
5.15
6.01
7.72
10.30
14.58
20.59
24.02
37.75
61.77
85.79
102.95
339.74
514.76
617.71
1616.35
25.74
29.17
85.79
120.11
29.17
29.17
29.17
15.44
68.63

S.No.
1014
1015
1016
1017
1018
1019
1020
1021
1022
1023
1024
1025
1026
1027
1028
1029
1030
1031
1032
1033
1034
1035
1036
1037
1038
Unit
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Each
Bottle
Each
Each
Each
Each
Each
Each
Each
Each
Each
1055
1056
1057
1058
1059
1060
1061
1062
1063
1064
1065
1066
1067
1068
1069
1070
1071
1072
1073
1074
1075
1076
1077
1078
1079
1080
1081
1082
1083
1084
1085
1086
1087
1088
Bolt & Nuts Coarse/Fine - 3/8" x 2"

Bolt & Nuts Coarse/Fine - 3/8" x 2.5"
Bolt & Nuts Coarse/Fine - " x 1.5"
Bolt & Nuts Coarse/Fine 1" x 4"
Rawl Bolts 3/8" x 2.5"
Rawl Bolts " x 3"
Hacksaw Blade 12"
Sink Mixer
C.I. Manhole Cover (60 x 60)cms Heavy Duty
Lux Liquid (1 Litre Bottle)
PVC 4 Way Tee 2.5"
PVC Reducer 2.5" x 3/4"
Bath Mixer 1/2" Dia. with Shower arm
C.P. Trap 1-1/4" Dia.
C.P. Trap 1 - 1/2" Dia
Shower Tray (Different Sizes)
Brass Reducer 22 mm x 15 mm (Comp.)
Brass Reducer 28mm x 22 mm (Comp.)
Low Level Flush Tank Fitting Twin Flow
C.I. Gate Valve Flange, 8 Holes (BLAKEBOROUGH,
ENGLAND) Size 12" Dia.
C.I. Gate Valve Flange, 8 Holes (BLAKEBOROUGH,
ENGLAND) Size 10" Dia
C.I. Gate Valve Flange, 8 Holes, (BLAKEBOROUGH,
ENGLAND) Size 2 1/2" Dia
C.I. All socket tee - size 225 x 160 mm
C.I. Twin Socket Flange Tee - Size 280 x 90 mm
Ductile iron pipe (one socket joint) 280 mm
Asbestos Cement repair socket 140mm Dia (Rubber
Ring Joint)
PVC Tapping Saddle - Size 160 X 40 mm (GF)
PVC Tapping Saddle - Size 225 X 40mm (GF)
PVC Tapping Saddle - Size 110 X 25 mm (GF)
PVC Tapping Saddle - Size 90 x 32 mm (GF)
PVC Tapping Saddle - Size 63 x 25 mm (GF)
PVC Repair Socket 670mm (Dura Pipe)
PVC Repair Socket 90 mm (Dura Pipe)
PVC Elbow 90o X 3" dia (Dura Pipe)
ABS Solvent Cement (Dura Pipe, 500 ML)
ABS Cleaner(Dura pipe, 500 Ml.)
Copper end plug 15 mm
Copper Clip 1"
Copper Clip 1"
Copper Clip 2"
Copper Clip 2
Copper Clip 3"
Copper Clip 3
Copper Clip 4
Copper Male Adaptor 15mm
Copper Female Adaptor 15mm
Copper Elbow 15 mm
Copper Elbow 22 mm
Copper Elbow 28 mm
Copper Tee 15 mm
Brass Gate Valve 1 1/2" Dia. (Threaded Type)
Copper Socket 15mm
1089
1090
1039
1040
1041
1042
1043
1044
1045
1046
1047
1048
1049
1050
1051
1052
1053
1054
1091
1092
1093
1094
1095
1096
1097
1098
1099
1100
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
1.50
8.40
-82%
6.49
10.58
-39%
1.75
9.60
-82%
7.57
12.10
-37%
1.75
8.40
-79%
7.57
10.58
-28%
3.00
15.60
-81%
12.98
19.66
-34%
5.00
20.40
-75%
21.62
25.70
-16%
6.00
22.80
-74%
25.94
28.73
-10%
11.50
33.60
-66%
49.73
42.34
17%
15.00
60.00
-75%
64.86
75.60
-14%
6.00
2.40
150%
25.94
3.02
758%
4.00
3.60
11%
17.30
4.54
281%
4.70
6.60
-29%
20.32
8.32
144%
275.00
600.00
-54%
1189.10
756.00
57%
250.00
1800.00
-86%
1081.00
2268.00
-52%
350.00
1920.00
-82%
1513.40
2419.20
-37%
500.00
2160.00
-77%
2162.00
2721.60
-21%
7.00
26.40
-73%
30.27
33.26
-9%
35.00
96.00
-64%
151.34
120.96
25%
20.00
4.80
317%
86.47
6.05
1330%
375.00
1080.00
-65%
1621.49
1360.80
19%
35.00
108.00
-68%
151.34
136.08
11%
40.00
156.00
-74%
172.96
196.56
-12%
250.00
240.00
4%
1081.00
302.40
257%
20.00
12.00
67%
86.47
15.12
472%
28.00
21.60
30%
121.07
27.22
345%
350.00
216.00
62%
1513.40
272.16
456%

WRM
(Without
OHP)
5.15
6.01
6.01
10.30
17.16
20.59
39.47
51.48
20.59
13.73
16.13
943.73
857.94
1201.11
1715.87
24.02
120.11
68.63
1286.90
120.11
137.27
857.94
68.63
96.09
1201.11
No.
3906.00
13956.00
-72%
16889.54
17584.56
-4%
No.
3382.00
10140.00
-67%
14623.77
12776.40
14%
No.
2221.00
5976.00
-63%
9603.61
7529.76
28%
No
1361.00
3840.00
-65%
5884.97
4838.40
22%
No.
799.00
2436.00
-67%
3454.88
3069.36
13%
No.
661.00
1718.40
-62%
2858.16
2165.18
32%
No.
661.00
1387.20
-52%
2858.16
1747.87
64%
No.
661.00
900.00
-27%
2858.16
1134.00
152%
No.
No.
L.M.
L.M.
L.M.
L.M.
L.M.
418.00
446.00
390.00
226.00
182.00
109.00
91.00
1504.80
1605.60
1404.00
813.60
655.20
392.40
327.60
-72%
-72%
-72%
-72%
-72%
-72%
-72%
1807.43
1928.51
1686.36
977.22
786.97
471.32
393.49
1896.05
2023.06
1769.04
1025.14
825.55
494.42
412.78
-5%
-5%
-5%
-5%
-5%
-5%
-5%
No.
351.00
1263.60
-72%
1517.72
1592.14
-5%
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
Tin
Tin
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
160.55
277.40
100.70
81.70
56.05
1002.00
94.00
43.00
15.00
4.00
28.00
50.00
6.11
7.86
15.65
2.00
3.50
4.50
5.50
6.50
7.50
8.50
4.50
6.50
11.00
5.50
6.00
10.50
4.50
8.50
18.70
10.00
90.00
5.50
577.98
998.64
362.52
294.12
201.78
3607.20
96.00
72.00
28.80
12.00
72.00
72.00
19.20
36.00
48.00
14.40
19.20
28.80
36.00
48.00
72.00
108.00
14.40
28.80
84.00
14.40
84.00
84.00
14.40
28.80
33.60
14.40
204.00
14.40
-72%
-72%
-72%
-72%
-72%
-72%
-2%
-40%
-48%
-67%
-61%
-31%
-68%
-78%
-67%
-86%
-82%
-84%
-85%
-86%
-90%
-92%
-69%
-77%
-87%
-62%
-93%
-88%
-69%
-70%
-44%
-31%
-56%
-62%
694.22
1199.48
435.43
353.27
242.36
4332.65
406.45
185.94
64.86
17.30
121.07
216.20
26.42
33.98
67.67
8.64
15.13
19.45
23.78
28.11
32.43
36.75
19.45
28.11
47.57
23.78
25.94
45.40
19.45
36.75
80.85
43.24
389.16
23.78
728.25
1258.29
456.78
370.59
254.24
4545.07
120.96
90.72
36.29
15.12
90.72
90.72
24.19
45.36
60.48
18.14
24.19
36.29
45.36
60.48
90.72
136.08
18.14
36.29
105.84
18.14
105.84
105.84
18.14
36.29
42.34
18.14
257.04
18.14
-5%
-5%
-5%
-5%
-5%
-5%
236%
105%
79%
14%
33%
138%
9%
-25%
12%
-52%
-37%
-46%
-48%
-54%
-64%
-73%
7%
-23%
-55%
31%
-75%
-57%
7%
1%
91%
138%
51%
31%
Toilet Paper Holder (Chrome, ALBANY, ENGLAND)
No.
148.00
420.00
-65%
639.95
529.20
21%
Soap Dish Chrome (ALBANY, ENGLAND)

Flexible Hose 1/2" X 4 1/2" Long (for Telephone
Shower)
Wall mounted exposed sink mixer
Potable Grinding Disc.
Size 6" Dia.
Potable Grinding Disc
Size 4" Dia.
Rubber Gasket Sheet (Thickness size 1 1/16")
Gate Wheel 2 dia
Gate Wheel 4 dia
Brass Float valves 2 dia with copper ball
Brass Float valves 1 dia with copper ball
Brass Float valve 1 dia with copper ball
No.
90.00
720.00
-88%
389.16
907.20
-57%
No.
68.00
288.00
-76%
294.03
362.88
-19%
No.
No.
560.00
7.60
720.00
16.80
-22%
-55%
2421.44
32.86
907.20
21.17
167%
55%
233.36
1921.78
26.08
No.
6.65
12.00
-45%
28.75
15.12
90%
22.82
122.00
72.00
150.00
400.00
300.00
150.00
360.00
228.00
1080.00
1416.00
1128.00
840.00
-66%
-68%
-86%
-72%
-73%
-82%
527.52
311.33
648.60
1729.60
1297.20
648.60
453.60
287.28
1360.80
1784.16
1421.28
1058.40
16%
8%
-52%
-3%
-9%
-39%
418.67
247.09
514.76
1372.70
1029.52
514.76
Sheet
No.
No.
No.
No.
No.
13404.40
11606.17
7621.91
4670.61
2741.97
2268.38
2268.38
2268.38
1434.47
1530.56
1338.38
775.57
624.58
374.06
312.29
1204.54
550.97
951.97
345.58
280.37
192.35
3438.61
322.58
147.57
51.48
13.73
96.09
171.59
20.97
26.97
53.71
6.86
12.01
15.44
18.87
22.31
25.74
29.17
15.44
22.31
37.75
18.87
20.59
36.03
15.44
29.17
64.17
34.32
308.86
18.87
507.90
308.86

S.No.
1101
1102
1103
1104
1105
1106
1107
1108
1109
1110
1111
1112
1113
1114
1115
1116
1117
1118
1119
1120
1121
1122
1123
1124
1125
1126
1127
1128
1129
1130
1131
1132
1133
1134
1135
1136
1137
1138
Unit
Brass Float valve 3/4 dia with copper ball

PVC Floor Drain with cover
Mirror Clips
Wall paper including glue
Brass Female tee 15mm (comp)
Brass Female tee 22mm (comp)
Brass Male tee 22 x 15 mm (comp)
Brass Tee 1 (comp)
Brass Male adaptor 1 (comp)
Brass Female adaptor 1 dia (comp)
Brass Reducer 1 x 1 (comp)
Brass Reducer 1 x 1 (comp)
Brass 90o Elbow 2 (comp)
Brass tee 2 (comp)
Brass Male Adaptor 2 (comp)
Brass Female Adaptor 2 (comp)
Brass Connector (Socket) 2 (comp)
Copper Reducer 2 x 1
Copper tee 3 dia (soldering type)
Brass Gate valve 3 dia thread type (England)
Brass tee 1 dia (comp)
Brass Male adaptor 3 (soldering type)
C.I. Adaptor 2 dia
C.I. Adaptor 3 dia
C.I. Adaptor 4 dia
C.I. Adaptor 6 dia
PVC Female socket 63 MM
PVC Union 32 MM
PVC Union 40 MM
PVC Union 50 MM
PVC Union 63 MM
PVC Flange Adaptor 90MM
PVC Reducer tee 63 x 32 MM
Unicrete Concrete repair putty
(1 Tube = 140 gms)
No.
No.
No.
Sqm.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
Tube
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
75.00
696.00
-89%
324.30
876.96
-63%
75.00
180.00
-58%
324.30
226.80
43%
4.70
8.40
-44%
20.32
10.58
92%
65.00
234.00
-72%
281.06
294.84
-5%
25.00
18.00
39%
108.10
22.68
377%
25.00
28.80
-13%
108.10
36.29
198%
25.00
33.60
-26%
108.10
42.34
155%
27.00
108.00
-75%
116.75
136.08
-14%
28.00
108.00
-74%
121.07
136.08
-11%
29.00
108.00
-73%
125.40
136.08
-8%
80.00
43.20
85%
345.92
54.43
536%
75.00
43.20
74%
324.30
54.43
496%
96.00
168.00
-43%
415.11
211.68
96%
60.00
216.00
-72%
259.43
272.16
-5%
89.00
168.00
-47%
384.84
211.68
82%
60.00
168.00
-64%
259.43
211.68
23%
96.00
168.00
-43%
415.11
211.68
96%
120.00
108.00
11%
518.88
136.08
281%
85.00
216.00
-61%
367.54
272.16
35%
340.00
780.00
-56%
1470.16
982.80
50%
35.00
96.00
-64%
151.34
120.96
25%
196.00
216.00
-9%
847.50
272.16
211%
450.00
38.40
1072%
1945.81
48.38
3922%
750.00
57.60
1202%
3243.00
72.58
4368%
875.00
84.00
942%
3783.50
105.84
3475%
862.00
216.00
299%
3727.29
272.16
1270%
11.00
16.80
-35%
47.57
21.17
125%
7.50
12.00
-38%
32.43
15.12
115%
5.00
9.60
-48%
21.62
12.10
79%
13.50
16.80
-20%
58.38
21.17
176%
46.50
24.00
94%
201.07
30.24
565%
39.00
31.20
25%
168.64
39.31
329%
82.00
43.20
90%
354.56
54.43
551%
11.00
91.20
-88%
47.57
114.91
-59%
42.00
21.60
94%
181.60
27.22
567%
66.00
67.20
-2%
285.39
84.67
237%
175.00
120.00
46%
756.71
151.20
400%
35.00
144.00
-76%
151.34
181.44
-17%
1139
Potable Water Cast Iron Cover head size = 16 Cms. Dia,

Bottom Size = 12.50 Cms. Dia, Stem Length = 7 Cms.
No.
125.00
450.00
1140
1141
1142
1143
1144
1145
1146
1147
1148
1149
1150
1151
1152
1153
1154
1155
1156
1157
1158
1159
1160
1161
1162
1163
1164
1165
1166
1167
1168
1169
1170
1171
1172
1173
1174
1175
1176
1177
1178
1179
1180
1181
1182
1183
1184
1185
1186
1187
1188
1189
1190
1191
1192
1193
1194
20 mm HDPE Pipe
25 mm HDPE Pipe
32 mm HDPE Pipe
40 mm HDPE Pipe
50 mm HDPE Pipe
63 mm HDPE Pipe
75 mm HDPE Pipe
90 mm HDPE Pipe
110 mm HDPE Pipe
125 mm HDPE Pipe
140 mm HDPE Pipe
160 mm HDPE Pipe
180 mm HDPE Pipe
200 mm HDPE Pipe
225 mm HDPE Pipe
250 mm HDPE Pipe
280 mm HDPE Pipe
315 mm HDPE Pipe
355 mm HDPE Pipe
400 mm HDPE Pipe
450 mm HDPE Pipe
500 mm HDPE Pipe
560 mm HDPE Pipe
630 mm HDPE Pipe
Reducer Tea 315 x 225 mm HDPE
Reducer Tea 225 x 110 mm
Reducer Tea 160 x 110 mm
110 mm HDPE Stub Flange with GI Backing Ring
110 mm HDPE Equal Tee
110 mm HDPE Electro Fusion Coupler
110 mm HDPE Elbow (900, 450, 22.50, 11.50, etc.)
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
L.M.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
5.00
6.00
8.00
10.00
12.00
15.00
20.00
28.00
40.00
45.00
50.00
65.00
80.00
100.00
125.00
150.00
190.00
250.00
300.00
400.00
500.00
600.00
700.00
900.00
1500.00
1800.00
1700.00
800.00
700.00
600.00
300.00
500.00
800.00
1000.00
1500.00
2700.00
3000.00
4000.00
200.00
300.00
400.00
600.00
1000.00
1600.00
2500.00
4500.00
100.00
180.00
350.00
550.00
800.00
1800.00
2700.00
4000.00
200.00
4.80
6.00
8.40
13.20
19.20
28.80
45.60
60.00
91.20
103.20
136.80
168.00
276.00
276.00
343.20
422.40
528.00
669.60
864.00
1120.80
1449.60
1951.20
2445.60
2928.00
1286.40
1156.80
1044.00
638.40
547.20
206.40
840.00
868.80
1164.00
1692.00
2124.00
5721.60
8124.00
11433.60
480.00
1056.00
1893.60
2908.80
4317.60
5520.00
6000.00
9600.00
480.00
1056.00
1893.60
2908.80
4317.60
9868.80
12000.00
13920.00
720.00
1195
1196
160 mm HDPE Elbow (90 , 45 , 22.5 , 11.5 , etc.)

225 mm HDPE Elbow (900, 450, 22.50, 11.50, etc.)
No.
No.
300.00
400.00
1027.20
2366.40
-72%

WRM
(Without
OHP)
257.38
257.38
16.13
223.06
85.79
85.79
85.79
92.66
96.09
99.52
274.54
257.38
329.45
205.90
305.43
205.90
329.45
411.81
291.70
1166.79
120.11
672.62
1,544.29
2,573.81
3,002.78
2,958.17
37.75
25.74
17.16
46.33
159.58
133.84
281.4
37.75
144.13
226.5
600.56
120.11
540.50
567.00
-5%
-24%
-38%
-48%
-56%
-53%
-56%
-56%
-63%
-61%
-71%
-64%
-64%
-64%
-64%
-63%
-65%
-64%
-66%
-69%
-71%
-69%
17%
56%
63%
25%
28%
191%
-64%
-42%
-31%
-41%
-29%
-53%
-63%
-65%
-58%
-72%
-79%
-79%
-77%
-71%
-58%
-53%
-79%
-83%
-82%
-81%
-81%
-82%
-78%
-71%
-72%
21.62
25.94
34.59
43.24
51.89
64.86
86.47
121.07
172.96
194.58
216.20
281.06
345.92
432.39
540.50
648.60
821.56
1081.00
1297.20
1729.60
2162.00
2594.40
3026.80
3891.60
6486.00
7783.20
7350.80
3459.20
3026.80
2594.40
1297.20
2162.00
3459.20
4324.01
6486.00
11674.79
12972.00
17295.99
864.80
1297.20
1729.60
2594.40
4324.01
6918.40
10810.01
19458.00
432.39
778.31
1513.40
2378.20
3459.20
7783.20
11674.79
17295.99
864.80
6.05
7.56
10.58
16.63
24.19
36.29
57.46
75.60
114.91
130.03
172.37
211.68
347.76
347.76
432.43
532.22
665.28
843.70
1088.64
1412.21
1826.50
2458.51
3081.46
3689.28
1620.86
1457.57
1315.44
804.38
689.47
260.06
1058.40
1094.69
1466.64
2131.92
2676.24
7209.22
10236.24
14406.34
604.80
1330.56
2385.94
3665.09
5440.18
6955.20
7560.00
12096.00
604.80
1330.56
2385.94
3665.09
5440.18
12434.69
15120.00
17539.20
907.20
258%
243%
227%
160%
114%
79%
51%
60%
51%
50%
25%
33%
-1%
24%
25%
22%
23%
28%
19%
22%
18%
6%
-2%
5%
300%
434%
459%
330%
339%
898%
23%
97%
136%
103%
142%
62%
27%
20%
43%
-3%
-28%
-29%
-21%
-1%
43%
61%
-29%
-42%
-37%
-35%
-36%
-37%
-23%
-1%
-5%
428.97
17.16
20.59
27.45
34.32
41.18
51.48
68.63
96.09
137.27
154.43
171.59
223.06
274.54
343.17
428.97
514.76
652.03
857.94
1,029.52
1,372.70
1,715.87
2,059.05
2,402.22
3,088.57
5,147.62
6,177.14
5,833.97
2,745.40
2,402.22
2,059.05
1,029.52
1,715.87
2,745.40
3,431.75
5,147.62
9,265.71
10,295.24
13,726.98
686.35
1,029.52
1,372.70
2,059.05
3,431.75
5,490.79
8,579.37
15,442.86
343.17
617.71
1,201.11
1,887.46
2,745.40
6,177.14
9,265.71
13,726.98
686.35
-71%
-83%
1297.20
1729.60
1294.27
2981.66
0%
-42%
1,029.52
1,372.70
4%
-5%

S.No.
Unit
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)

WRM
(Without
OHP)
1197
250 mm HDPE Elbow (90 , 45 , 22.5 , 11.5 , etc.)
No.
500.00
2877.60
-83%
2162.00
3625.78
-40%
1,715.87
1198
315 mm HDPE Elbow (900, 450, 22.50, 11.50, etc.)

400 mm HDPE Elbow (900, 450, 22.50, 11.50, etc.)
No.
700.00
2570.40
-73%
3026.80
3238.70
-7%
2,402.22
No.
No.
1100.00
1900.00
4521.60
8635.20
-76%
-78%
4756.40
8215.60
5697.22
10880.35
-17%
-24%
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
3000.00
1000.00
1200.00
1100.00
600.00
550.00
500.00
2200.00
2800.00
13363.20
1286.40
1214.40
1142.40
638.40
614.40
206.40
5961.60
8018.40
1080.00
-78%
-22%
-1%
-4%
-6%
-10%
142%
-63%
-65%
-68%
12972.00
4324.01
5188.81
4756.40
2594.40
2378.20
2162.00
9512.80
12107.20
1513.40
16837.63
1620.86
1530.14
1439.42
804.38
774.14
260.06
7511.62
10103.18
1360.80
-23%
167%
239%
230%
223%
207%
731%
27%
20%
11%
3,774.92
6,520.32
10,295.24
3,431.75
4,118.10
3,774.92
2,059.05
1,887.46
1,715.87
7,549.84
9,608.89
1,201.11
Gal
Gal
Kg
Kg
Gal
Gal
Gal
Gal
Gal
6.70
4.50
3.00
9.50
20.80
20.50
20.50
20.50
23.00
20.16
15.00
36.00
72.00
57.60
57.60
144.00
144.00
108.00
-67%
-70%
-92%
-87%
-64%
-64%
-86%
-86%
-79%
28.97
19.45
12.98
41.08
89.94
88.64
88.64
88.64
99.45
25.40
18.90
45.36
90.72
72.58
72.58
181.44
181.44
136.08
14%
3%
-71%
-55%
24%
22%
-51%
-51%
-27%
22.99
15.44
10.3
32.6
71.38
70.35
70.35
70.35
78.93
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
4.50
5.00
6.00
8.00
11.00
14.50
22.00
26.00
35.00
45.00
24.00
31.20
43.80
58.20
78.00
108.00
156.00
218.04
288.00
336.00
-81%
-84%
-86%
-86%
-86%
-87%
-86%
-88%
-88%
-87%
19.45
21.62
25.94
34.59
47.57
62.70
95.13
112.43
151.34
194.58
30.24
39.31
55.19
73.33
98.28
136.08
196.56
274.73
362.88
423.36
-36%
-45%
-53%
-53%
-52%
-54%
-52%
-59%
-58%
-54%
15.44
17.16
20.59
27.45
37.75
49.76
75.5
89.23
120.11
154.43
No
No
No
No
No
No
No
No
No
2.00
2.50
3.00
4.00
4.50
6.00
11.00
13.50
25.00
6.00
8.40
12.00
13.20
16.80
21.60
45.60
84.00
144.00
-67%
-70%
-75%
-70%
-73%
-72%
-76%
-84%
-83%
8.64
10.81
12.98
17.30
19.45
25.94
47.57
58.38
108.10
7.56
10.58
15.12
16.63
21.17
27.22
57.46
105.84
181.44
14%
2%
-14%
4%
-8%
-5%
-17%
-45%
-40%
6.86
8.58
10.3
13.73
15.44
20.59
37.75
46.33
85.79
No
No
No
No
No
No
No
No
No
3.50
4.20
6.00
10.00
13.00
16.50
30.00
38.00
65.00
21.60
24.00
30.00
43.20
52.80
81.60
132.00
180.00
276.00
-84%
-83%
-80%
-77%
-75%
-80%
-77%
-79%
-76%
15.13
18.16
25.94
43.24
56.21
71.34
129.72
164.32
281.06
27.22
30.24
37.80
54.43
66.53
102.82
166.32
226.80
347.76
-44%
-40%
-31%
-21%
-16%
-31%
-22%
-28%
-19%
12.01
14.41
20.59
34.32
44.61
56.62
102.95
130.41
223.06
No
No
No
No
No
No
No
No
No
3.00
3.50
4.00
6.00
8.00
10.00
18.00
21.00
32.00
6.00
9.00
13.20
19.80
33.24
38.40
84.00
132.00
216.00
-50%
-61%
-70%
-70%
-76%
-74%
-79%
-84%
-85%
12.98
15.13
17.30
25.94
34.59
43.24
77.83
90.81
138.37
7.56
11.34
16.63
24.95
41.88
48.38
105.84
166.32
272.16
72%
33%
4%
4%
-17%
-11%
-26%
-45%
-49%
10.3
12.01
13.73
20.59
27.45
34.32
61.77
72.07
109.82
No
No
No
No
No
No
No
No
No
2.50
3.00
4.00
6.00
8.00
9.00
19.00
22.00
38.00
8.40
10.80
14.40
22.80
33.60
52.80
108.00
156.00
228.00
-70%
-72%
-72%
-74%
-76%
-83%
-82%
-86%
-83%
10.81
12.98
17.30
25.94
34.59
38.92
82.15
95.13
164.32
10.58
13.61
18.14
28.73
42.34
66.53
136.08
196.56
287.28
2%
-5%
-5%
-10%
-18%
-41%
-40%
-52%
-43%
8.58
10.3
13.73
20.59
27.45
30.89
65.2
75.5
130.41
No
No
No
No
No
No
No
No
3.00
4.00
7.00
12.00
15.00
18.00
28.00
55.00
7.20
9.60
13.20
22.80
43.20
67.20
108.00
276.00
-58%
-58%
-47%
-47%
-65%
-73%
-74%
-80%
12.98
17.30
30.27
51.89
64.86
77.83
121.07
237.83
9.07
12.10
16.63
28.73
54.43
84.67
136.08
347.76
43%
43%
82%
81%
19%
-8%
-11%
-32%
10.3
13.73
24.02
41.18
51.48
61.77
96.09
188.75
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
10.00
13.00
16.00
20.00
30.00
38.00
60.00
65.00
70.00
95.00
150.00
200.00
45.96
57.96
78.00
109.92
158.04
235.92
297.00
379.80
579.96
840.00
1099.20
1279.20
-78%
-78%
-79%
-82%
-81%
-84%
-80%
-83%
-88%
-89%
-86%
-84%
43.24
56.21
69.19
86.47
129.72
164.32
259.43
281.06
302.68
410.79
648.60
864.80
57.91
73.03
98.28
138.50
199.13
297.26
374.22
478.55
730.75
1058.40
1384.99
1611.79
-25%
-23%
-30%
-38%
-35%
-45%
-31%
-41%
-59%
-61%
-53%
-46%
34.32
44.61
54.91
68.63
102.95
130.41
205.9
223.06
240.22
326.02
514.76
686.35
No
30.00
21.60
39%
129.72
27.22
377%
102.95
1199
1200
1201
1202
1203
1204
1205
1206
1207
1208
1209
500 mm HDPE Elbow (90 , 45 , 22.5 , 11.5 , etc.)
630 mm HDPE Elbow (90 , 45 , 22.5 , 11.5 , etc.)

110 mm HDPE Reducer 315x225mm
Plastic Fibre Box for Control Valve
1210
Size: 65x40cms
1211
Diesel
1212
Petrol
1213
Grease
1214
Grease
1215
Engine Oil
1216
Engine Oil
1217
Gear Oil
1218
Gear Oil
1219
Hydraulic Oil
G.I PIPES SIZES,CLASS B
1220
G.I Pipes Diameter
1221
G.I Pipes 3/4 Diameter
1222
G.I Pipes 1 Diameter
1223
1224
1225
1226
1227
1228
1229
G.I COUPLING
1230
G.I Coupling Dia
1231
G.I Coupling 3/4 Dia
1232
G.I Coupling 1 Dia
1233
G.I Coupling 1 Dia
1234
G.I Coupling 1 Dia
1235
G.I Coupling 2 Dia
1236
G.I Coupling 2 Dia
1237
G.I Coupling 3 Dia
1238
G.I Coupling 4 Dia
G.I UNIONS
1239
G.I Unions Dia
1240
G.I Unions Dia
1241
G.I Unions 1 Dia
1242
G.I Unions 1 Dia
1243
G.I Unions 1 Dia
1244
G.I Unions 2 Dia
1245
G.I Unions 2 Dia
1246
G.I Unions 3 Dia
1247
G.I Unions 4 Dia
G.I ELBOWS
1248
G.I.Elbow Diameter
1249
G.I.Elbow Diameter
1250
G.I.Elbow 1 Diameter
1251
1252
1253
1254
1255
1256
G.I. TEE
1257
G.I.TEE Diameter
1258
G.I.TEE Diameter
1259
G.I.TEE 1 Diameter
1260
G.I.TEE 1 Diameter
1261
G.I.TEE 1 Diameter
1262
G.I.TEE 2 Diameter
1263
G.I.TEE 2 Diameter
1264
G.I.TEE 3 Diameter
1265
G.I.TEE 4 Diameter
G.I. REDUCER
1266
G.I Reducer x
1267
G.I Reducer 1 x
1268
G.I Reducer 1 x 1
1269
G.I Reducer 2 x 1
1270
G.I Reducer 2 x 2
1271
G.I Reducer 3 x 2
1272
G.I Reducer 4 x 3
1273
G.I Reducer 6 x 4
MILD STEEL PIPES SCHEDULE 40 ERW
1274
M.S. Pipe 1 Diameter
1275
1276
1277
1278
1279
1280
1281
1282
1283
1284
1285
MILD STEEL ELBOW SCHEDULE 40 ERW
1286
M.S. Elbow 2 Diameter
350.00

S.No.
1287
1288
1289
1290
MILD STEEL TEE SCHEDULE 40ERW
1291
M.S. TEE 2 Diameter
1292
M.S. TEE 3 Diameter
1293
M.S. TEE 4 Diameter
1294
M.S. TEE 5 Diameter
1295
M.S. TEE 6 Diameter
DUCTILE IRON PIPES
1296
D.I. Pipe 6 Dia.
1297
D.I. Pipe 8 Dia.
1298
D.I. Pipe 10 Dia.
1299
D.I. Pipe 12 Dia.
1300
D.I. Pipe 14 Dia.
1301
D.I. Pipe 16 Dia.
1302
D.I. Pipe 20 Dia.
DUCTILE IRON ELBOWS
1303
D.I.Elbow 6 Diameter
1304
1305
1306
1307
1308
1309
DUCTILE IRON TEE
1310
D.I.TEE 6 Diameter
1311
D.I.TEE 8 Diameter
1312
D.I.TEE 10 Diameter
1313
D.I.TEE 12 Diameter
1314
D.I.TEE 14 Diameter
1315
D.I.TEE 16 Diameter
1316
D.I.TEE 20 Diameter
DUCTILE IRON COUPLING
1317
D.I.Coupling 6 Diameter
1318
1319
1320
1321
1322
1323
DUCTILE IRON FLANGED ADAPTORS
1324
D.I. Flanged Adaptor 6 Diameter
1325
1326
1327
1328
1329
1330
GRP PIPES
1331
GRP Pipe 6 Diameter
1332
GRP Pipe 8 Diameter
1333
GRP Pipe 10 Diameter
1334
1335
1336
1337
GRP FLANGE ADAPTORS
1338
GRP Flanged Adaptor 6 Diameter
1339
1340
1341
1342
1343
1344
GRP COUPLINGS
1345
GRP Coupling Diameter 6
1346
1347
1348
1349
1350
1351
GRP ELBOWS
1352
GRP Elbows 6 Diameter
1353
1354
1355
1356
1357
1358
GRP TEES
1359
GRP TEE 6 Diameter
1360
GRP TEE 8 Diameter
1361
GRP TEE 10 Diameter
1362
GRP TEE 12 Diameter
1363
GRP TEE 14 Diameter
1364
GRP TEE 16 Diameter
1365
GRP TEE 20 Diameter
BRASS GATE VALVES
1366
Brass Gate Valve Diameter
1367
Brass Gate Valve Diameter
1368
Brass Gate Valve 1 Diameter
1369
1370
1371
1372
1373
Unit
No
No
No
No
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
35.00
48.00
-27%
151.34
60.48
150%
45.00
76.80
-41%
194.58
96.77
101%
55.00
156.00
-65%
237.83
196.56
21%
65.00
216.00
-70%
281.06
272.16
3%

WRM
(Without
OHP)
120.11
154.43
188.75
223.06
No
No
No
No
No
75.00
95.00
125.00
165.00
200.00
57.60
91.20
132.00
216.00
300.00
30%
4%
-5%
-24%
-33%
324.30
410.79
540.50
713.46
864.80
72.58
114.91
166.32
272.16
378.00
347%
257%
225%
162%
129%
257.38
326.02
428.97
566.24
686.35
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
410.00
665.00
785.00
850.00
1115.00
1250.00
1470.00
396.00
420.00
508.80
552.00
676.80
768.00
864.00
4%
58%
54%
54%
65%
63%
70%
1772.85
2875.46
3394.34
3675.39
4821.26
5405.00
6356.28
498.96
529.20
641.09
695.52
852.77
967.68
1088.64
255%
443%
429%
428%
465%
459%
484%
1,407.02
2,282.11
2,693.92
2,916.98
3,826.40
4,289.68
5,044.67
No
No
No
No
No
No
No
285.00
475.00
890.00
1325.00
1775.00
2100.00
2575.00
1166.40
1260.00
1440.00
1716.00
2030.40
2280.00
2640.00
-76%
-62%
-38%
-23%
-13%
-8%
-2%
1232.34
2053.90
3848.36
5729.30
7675.10
9080.40
11134.31
1469.66
1587.60
1814.40
2162.16
2558.30
2872.80
3326.40
-16%
29%
112%
165%
200%
216%
235%
978.05
1,630.08
3,054.25
4,547.06
6,091.35
7,206.67
8,836.75
No
No
No
No
No
No
No
400.00
750.00
1475.00
1850.00
2465.00
3720.00
4885.00
1752.00
1884.00
2160.00
2570.40
3048.00
3398.40
3888.00
-77%
-60%
-32%
-28%
-19%
9%
26%
1729.60
3243.00
6377.91
7999.40
10658.66
16085.29
21122.74
2207.52
2373.84
2721.60
3238.70
3840.48
4281.98
4898.88
-22%
37%
134%
147%
178%
276%
331%
1,372.70
2,573.81
5,061.83
6,348.73
8,459.25
12,766.10
16,764.08
No
No
No
No
No
No
No
375.00
450.00
595.00
650.00
910.00
1015.00
1685.00
1800.00
2280.00
2640.00
2880.00
3120.00
3360.00
3600.00
-79%
-80%
-77%
-77%
-71%
-70%
-53%
1621.49
1945.81
2572.78
2810.59
3934.84
4388.86
7285.94
2268.00
2872.80
3326.40
3628.80
3931.20
4233.60
4536.00
-29%
-32%
-23%
-23%
0%
4%
61%
1,286.90
1,544.29
2,041.89
2,230.63
3,122.89
3,483.22
5,782.49
No
No
No
No
No
No
No
425.00
580.00
875.00
1000.00
1570.00
2100.00
2390.00
3120.00
3360.00
3600.00
4800.00
5352.00
6129.60
6988.80
-86%
-83%
-76%
-79%
-71%
-66%
-66%
1837.70
2507.92
3783.50
4324.01
6788.68
9080.40
10334.36
3931.20
4233.60
4536.00
6048.00
6743.52
7723.30
8805.89
-53%
-41%
-17%
-29%
1%
18%
17%
1,458.49
1,990.41
3,002.78
3,431.75
5,387.84
7,206.67
8,201.87
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
105.00
125.00
145.00
210.00
225.00
285.00
375.00
391.20
664.80
736.80
1032.00
1353.60
1932.00
3016.80
-73%
-81%
-80%
-80%
-83%
-85%
-88%
454.02
540.50
626.98
908.04
972.90
1232.34
1621.49
492.91
837.65
928.37
1300.32
1705.54
2434.32
3801.17
-8%
-35%
-32%
-30%
-43%
-49%
-57%
360.33
428.97
497.6
720.67
772.14
978.05
1,286.90
No
No
No
No
No
No
No
850.00
1245.00
1600.00
2050.00
2410.00
2815.00
3850.00
1200.00
1920.00
2040.00
2160.00
2280.00
2400.00
2400.00
-29%
-35%
-22%
-5%
6%
17%
60%
3675.39
5383.38
6918.40
8864.20
10420.84
12172.07
16647.40
1512.00
2419.20
2570.40
2721.60
2872.80
3024.00
3024.00
143%
123%
169%
226%
263%
303%
451%
2,916.98
4,272.52
5,490.79
7,035.08
8,270.51
9,660.37
13,212.22
No
No
No
No
No
No
No
140.00
155.00
165.00
175.00
195.00
215.00
255.00
1036.80
1418.40
1440.00
1464.00
1440.00
1632.00
1680.00
-86%
-89%
-89%
-88%
-86%
-87%
-85%
605.35
670.22
713.46
756.71
843.18
929.67
1102.63
1306.37
1787.18
1814.40
1844.64
1814.40
2056.32
2116.80
-54%
-62%
-61%
-59%
-54%
-55%
-48%
480.44
531.92
566.24
600.56
669.19
737.83
875.1
No
No
No
No
No
No
No
785.00
1200.00
1350.00
1750.00
1940.00
2350.00
3300.00
1382.40
1891.20
2364.00
2719.20
3170.40
3621.60
4526.40
-43%
-37%
-43%
-36%
-39%
-35%
-27%
3394.34
5188.81
5837.40
7567.01
8388.56
10161.40
14269.20
1741.82
2382.91
2978.64
3426.19
3994.70
4563.22
5703.26
95%
118%
96%
121%
110%
123%
150%
2,693.92
4,118.10
4,632.86
6,005.56
6,657.59
8,064.60
11,324.76
No
No
No
No
No
No
No
1165.00
1850.00
1950.00
2090.00
2150.00
2650.00
3550.00
1728.00
2364.00
3170.40
3504.00
3962.40
4526.40
5656.80
-33%
-22%
-38%
-40%
-46%
-41%
-37%
5037.45
7999.40
8431.79
9037.16
9296.60
11458.60
15350.20
2177.28
2978.64
3994.70
4415.04
4992.62
5703.26
7127.57
131%
169%
111%
105%
86%
101%
115%
3,997.98
6,348.73
6,691.90
7,172.35
7,378.25
9,094.13
12,182.70
No
No
No
No
No
No
No
No
14.00
20.00
23.00
35.00
50.00
120.00
165.00
200.00
43.20
69.60
91.20
216.00
276.00
576.00
936.00
1140.00
-68%
-71%
-75%
-84%
-82%
-79%
-82%
-82%
60.53
86.47
99.45
151.34
216.20
518.88
713.46
864.80
54.43
87.70
114.91
272.16
347.76
725.76
1179.36
1436.40
11%
-1%
-13%
-44%
-38%
-29%
-40%
-40%
48.04
68.63
78.93
120.11
171.59
411.81
566.24
686.35

S.No.
BRASS NON-RETURN VALVE

1374
Brass Non-Return Valve Diameter
1375
Brass Non-Return Valve Diameter
1376
Brass Non-Return Valve 1 Diameter
1377
1378
1379
1380
1381
CAST IRON GATE VALVES
1382
Cast Iron Gate Valve 2 Diameter
1383
Cast Iron Gate Valve
2 Diameter
1384
1385
1386
1387
1388
1389
1390
1391
1392
CAST IRON NON- RETURN VALVE
1393
Cast Iron Non-Return Valve 2 Diameter
1394
1395
1396
1397
1398
1399
1400
1401
1402
1403
1404
CAST IRON BUTTERFLY VALVE
1405
Cast Iron Butterfly Valve 2 Dia
1406
1407
1408
1409
1410
1411
1412
1413
1414
1415
FLOAT VALVES
1416
Float Valve 1 Diameter
1417
1418
1419
1420
1421
1422
WELDING ELECTRODES
1423
Welding Electrode 2.5 mm
1424
Welding Electrode 3.2mm
1425
1426
1427
1428
Welding Electrode 2.5 Mm
1429
1430
1431
ANGLE IRON MILD STEEL
1432
Angle Iron xx6 mm
1433
Angle Iron 1x1x6 mm
1434
Angle Iron 1x1x6 mm
1435
Angle Iron 2x2x6 mm
1436
Angle Iron 2x2x6 mm
1437
Angle Iron 3x3x6 mm
1438
Angle Iron 4x 4x6 mm
1439
Angle Iron 6x 6x6 mm
U-CHANNELS MILD STEEL
1440
U-Channel 50x25x5 mm
1441
1442
1443
1444
U-Channel 50X25x10 mm
1445
1446
1447
FLAT BARS MILD STEEL
1448
Flat Bar 1x1/8
1449
Flat Bar 1x
1450
Flat Bar 1x
1451
Flat Bar 2x
1452
Flat Bar 2x
1453
Flat Bar 3x
1454
Flat Bar 4x
1455
Flat Bar 6x
MILD STEEL SQUARE BAR, SIZES
1456
M.S Sq Bar x
1457
M.S Sq Bar 5/8x5/8
1458
M.S Sq Bar x
1459
M.S Sq Bar 1x1x5 mm
1460
M.S Sq Bar 1 x1x5 mm
1461
M.S Sq Bar 2x2x5 mm
MILD STEEL PLATES (4FT x 8FT)
1462
M.S Plate 1/16 Thickness
Unit
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)

WRM
(Without
OHP)
No
No
No
No
No
No
No
No
65.00
85.00
110.00
175.00
290.00
750.00
985.00
2015.00
84.00
156.00
228.00
300.00
528.00
1800.00
2280.00
4320.00
-23%
-46%
-52%
-42%
-45%
-58%
-57%
-53%
281.06
367.54
475.64
756.71
1253.96
3243.00
4259.14
8712.86
105.84
196.56
287.28
378.00
665.28
2268.00
2872.80
5443.20
166%
87%
66%
100%
88%
43%
48%
60%
223.06
291.7
377.49
600.56
995.21
2,573.81
3,380.27
6,914.97
No
No
No
No
No
No
No
No
No
No
No
350.00
475.00
400.00
925.00
1050.00
1200.00
2200.00
3400.00
3900.00
5890.00
7800.00
828.00
1428.00
1740.00
2436.00
3336.00
3840.00
5976.00
8640.00
9120.00
9600.00
10080.00
-58%
-67%
-77%
-62%
-69%
-69%
-63%
-61%
-57%
-39%
-23%
1513.40
2053.90
1729.60
3999.71
4540.20
5188.81
9512.80
14701.60
16863.60
25468.35
33727.20
1043.28
1799.28
2192.40
3069.36
4203.36
4838.40
7529.76
10886.40
11491.20
12096.00
12700.80
45%
14%
-21%
30%
8%
7%
26%
35%
47%
111%
166%
1,201.11
1,630.08
1,372.70
3,174.37
3,603.33
4,118.10
7,549.84
11,667.94
13,383.81
20,212.98
26,767.62
No
No
No
No
No
No
No
No
No
No
No
No
300.00
350.00
450.00
650.00
850.00
1050.00
2090.00
2275.00
2680.00
3090.00
4950.00
6800.00
1020.00
1140.00
1284.00
1608.00
2635.20
3600.00
4800.00
5280.00
6000.00
6720.00
7200.00
12000.00
-71%
-69%
-65%
-60%
-68%
-71%
-56%
-57%
-55%
-54%
-31%
-43%
1297.20
1513.40
1945.81
2810.59
3675.39
4540.20
9037.16
9837.10
11588.32
13361.17
21403.80
29403.20
1285.20
1436.40
1617.84
2026.08
3320.35
4536.00
6048.00
6652.80
7560.00
8467.20
9072.00
15120.00
1%
5%
20%
39%
11%
0%
49%
48%
53%
58%
136%
94%
1,029.52
1,201.11
1,544.29
2,230.63
2,916.98
3,603.33
7,172.35
7,807.22
9,197.08
10,604.10
16,987.14
23,335.87
No
No
No
No
No
No
No
No
No
No
No
575.00
650.00
800.00
1175.00
1380.00
1800.00
2170.00
3225.00
3650.00
4725.00
5990.00
564.00
636.00
780.00
1056.00
1380.00
2016.00
3000.00
5160.00
9600.00
10080.00
10800.00
2%
2%
3%
11%
-11%
-28%
-38%
-62%
-53%
-45%
2486.30
2810.59
3459.20
5080.70
5967.12
7783.20
9383.08
13944.90
15782.60
20430.90
25900.76
710.64
801.36
982.80
1330.56
1738.80
2540.16
3780.00
6501.60
12096.00
12700.80
13608.00
250%
251%
252%
282%
243%
206%
148%
114%
30%
61%
90%
1,973.25
2,230.63
2,745.40
4,032.30
4,735.81
6,177.14
7,446.89
11,067.38
12,525.87
16,215.00
20,556.16
No
No
No
No
No
No
No
150.00
225.00
450.00
590.00
700.00
900.00
1200.00
600.00
780.00
1200.00
1320.00
1440.00
2280.00
2400.00
-75%
-71%
-63%
-55%
-51%
-61%
-50%
648.60
972.90
1945.81
2551.16
3026.80
3891.60
5188.81
756.00
982.80
1512.00
1663.20
1814.40
2872.80
3024.00
-14%
-1%
29%
53%
67%
35%
72%
514.76
772.14
1,544.29
2,024.73
2,402.22
3,088.57
4,118.10
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
7.00
7.00
300.00
300.00
300.00
70.00
80.00
92.00
95.00
30.00
30.00
312.00
348.00
348.00
360.00
384.00
408.00
408.00
-77%
-77%
-4%
-14%
-14%
-81%
-79%
-77%
-77%
30.27
30.27
1297.20
1297.20
1297.20
302.68
345.92
397.81
410.79
37.80
37.80
393.12
438.48
438.48
453.60
483.84
514.08
514.08
-20%
-20%
230%
196%
196%
-33%
-29%
-23%
-20%
24.02
24.02
1,029.52
1,029.52
1,029.52
240.22
274.54
315.72
326.02
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
3.00
4.50
7.00
10.00
13.00
19.00
32.00
65.00
16.08
18.00
22.08
31.20
48.00
60.00
72.00
132.00
-81%
-75%
-68%
-68%
-73%
-68%
-56%
-51%
12.98
19.45
30.27
43.24
56.21
82.15
138.37
281.06
20.26
22.68
27.82
39.31
60.48
75.60
90.72
166.32
-36%
-14%
9%
10%
-7%
9%
53%
69%
10.3
15.44
24.02
34.32
44.61
65.2
109.82
223.06
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
20.00
25.00
35.00
48.00
80.00
95.00
140.00
195.00
55.80
75.84
115.80
180.00
115.20
108.00
276.00
439.20
-64%
-67%
-70%
-73%
-31%
-12%
-49%
-56%
86.47
108.10
151.34
207.55
345.92
410.79
605.35
843.18
70.31
95.56
145.91
226.80
145.15
136.08
347.76
553.39
23%
13%
4%
-8%
138%
202%
74%
52%
68.63
85.79
120.11
164.72
274.54
326.02
480.44
669.19
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
3.00
5.00
5.50
6.00
7.00
7.50
8.90
15.85
15.84
19.80
26.04
27.96
34.20
43.80
75.96
264.00
-81%
-75%
-79%
-79%
-80%
-83%
-88%
-94%
12.98
21.62
23.78
25.94
30.27
32.43
38.48
68.53
19.96
24.95
32.81
35.23
43.09
55.19
95.71
332.64
-35%
-13%
-28%
-26%
-30%
-41%
-60%
-79%
10.3
17.16
18.87
20.59
24.02
25.74
30.54
54.39
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
30.00
25.00
20.00
30.00
60.00
85.00
24.00
14.40
7.80
18.00
36.00
48.00
25%
74%
156%
67%
67%
77%
129.72
108.10
86.47
129.72
259.43
367.54
30.24
18.14
9.83
22.68
45.36
60.48
329%
496%
780%
472%
472%
508%
102.95
85.79
68.63
102.95
205.9
291.7
Sq.Ft
3.50
10.80
-68%
15.13
13.61
11%
12.01

S.No.
1463
M.S Plate 1/8 Thickness
1464
M.S Plate Thickness
1465
M.S Plate Thickness
1466
M.S Plate Thickness
1467
M.S Plate 1 Thickness
1468
M.S Plate 1 Thickness
CHECKERED PLATES (4FT x 8FT)
1469
2mm Thickness
1470
4mm Thickness
1471
6mm Thickness
1472
8mm Thickness
STAINLESS STEEL PLATES
1473
Stainless Steel Plate 2mm
1474
Stainless Steel Plate 4mm
DIAMOND MESH, SIZES
1475
Diamond Mesh 4mm
1476
Diamond Mesh 6mm
I.BEAM
1477
80mmx40mmx6mm
1478
100mmx50mmx6mm
1479
150mmx75mmx6mm
1480
200mmxx100mmx8mm
1481
250mmx125mmx8mm
1482
80mmx40mmx10mm
1483
100mmx50mmx10mm
1484
150mmx75mmx10mm
1485
200mmxx100mmx10mm
1486
250mmx125mmx10mm
G.I.SHEETS
1487
G.I.Sheet 3Ftx8Ft
1488
G.I.Sheet 3Ftx10Ft
1489
4Ftx8Ftx18 Gauge
1490
4Ftx8Ftx20 Gauge
1491
4Ftx8Ftx22 Gauge
ALUMINIUM SHEETS
1492
4Ftx 8Ftx22 Gauge
1493
4Mx1Mx22 Gauge
1494
6Mx1Mx22 Gauge
1495
6Mx1Mx0.7 MM
STAINLESS STEEL BAR, DIAMETER
1496
S.S.Bar 20mm Diameter
1497
1498
1499
1500
1501
1502
1503
1504
1505
1506
CARBON STEEL BARS
1507
Carbon Steel Bar Dia.
1508
Carbon Steel Bar 1 Dia.
1509
1510
1511
1512
1513
1514
1515
1516
BRASS ROUND BARS
1517
Diameter
1518
1 Diameter
1519
1 Diameter
1520
1Diameter
1521
2 Diameter
1522
2 Diameter
1523
3 Diameter
1524
4 Diameter
1525
4 Diameter
1526
5 Diameter
1527
6 Diameter
MILD STEEL ROUND BAR
1528
6mm Diameter
1529
8mm Diameter
1530
10mm Diameter
1531
12mm Diameter
1532
16mm Diameter
1533
20mm Diameter
1534
25mm Diameter
1535
32mm Diameter
1536
36mm Diameter
1537
40mm Diameter
1538
50mm Diameter
1539
75mm Diameter
1540
100mm Diameter
1541
125mm Diameter
1542
150mm Diameter
MECHANICAL SEALS
1543
M Seals 3/8 Diameter
1544
M Seals Diameter
1545
1546
M Seals Diameter
1547
1548
M Seals 1 Diameter
1549
M Seals 1 Diameter
1550
M Seals 2 Diameter
1551
M Seals 2 Diameter
Unit
Sq.Ft
Sq.Ft
Sq.Ft
Sq.Ft
Sq.Ft
Sq.Ft
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
8.50
12.00
-29%
36.75
15.12
143%
13.50
29.64
-54%
58.38
37.35
56%
25.00
56.28
-56%
108.10
70.91
52%
38.00
131.16
-71%
164.32
165.26
-1%
55.00
165.00
-67%
237.83
207.90
14%
86.50
292.56
-70%
374.03
368.63
1%

WRM
(Without
OHP)
29.17
46.33
85.79
130.41
188.75
296.85
Sq.Ft
Sq.Ft
Sq.Ft
Sq.Ft
8.50
10.00
15.00
20.00
24.36
30.00
37.56
56.28
-65%
-67%
-60%
-64%
36.75
43.24
64.86
86.47
30.69
37.80
47.33
70.91
20%
14%
37%
22%
29.17
34.32
51.48
68.63
Sq.Ft
Sq.Ft
33.10
45.00
63.72
135.00
-48%
-67%
143.12
194.58
80.29
170.10
78%
14%
113.59
154.43
Sq.Ft
Sq.Ft
15.00
17.50
13.20
21.00
14%
-17%
64.86
75.68
16.63
26.46
290%
186%
51.48
60.06
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
30.00
35.00
40.00
48.00
85.00
200.00
220.00
250.00
270.00
295.00
39.96
40.80
80.04
104.04
159.96
48.00
50.40
98.40
127.20
196.80
-25%
-14%
-50%
-54%
-47%
317%
337%
154%
112%
50%
129.72
151.34
172.96
207.55
367.54
864.80
951.27
1081.00
1167.48
1275.59
50.35
51.41
100.85
131.09
201.55
60.48
63.50
123.98
160.27
247.97
158%
194%
72%
58%
82%
1330%
1398%
772%
628%
414%
102.95
120.11
137.27
164.72
291.7
686.35
754.98
857.94
926.57
1,012.37
No
No
No
No
No
20.00
30.00
5.00
4.00
3.50
48.00
57.60
276.00
168.00
156.00
-58%
-48%
-98%
-98%
-98%
86.47
129.72
21.62
17.30
15.13
60.48
72.58
347.76
211.68
196.56
43%
79%
-94%
-92%
-92%
68.63
102.95
17.16
13.73
12.01
No
Sq.M
Sq.M
Sq.M
95.00
55.00
55.00
95.00
168.00
204.00
204.00
204.00
-43%
-73%
-73%
-53%
410.79
237.83
237.83
410.79
211.68
257.04
257.04
257.04
94%
-7%
-7%
60%
326.02
188.75
188.75
326.02
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
75.00
110.00
350.00
395.00
400.00
550.00
660.00
1025.00
1600.00
2000.00
3000.00
109.92
151.80
396.00
480.00
780.00
1320.00
1400.04
2800.08
3399.96
4680.00
5599.92
-32%
-28%
-12%
-18%
-49%
-58%
-53%
-63%
-53%
-57%
-46%
324.30
475.64
1513.40
1707.98
1729.60
2378.20
2853.84
4432.10
6918.40
8648.00
12972.00
138.50
191.27
498.96
604.80
982.80
1663.20
1764.05
3528.10
4283.95
5896.80
7055.90
134%
149%
203%
182%
76%
43%
62%
26%
61%
47%
84%
257.38
377.49
1,201.11
1,355.54
1,372.70
1,887.46
2,264.95
3,517.54
5,490.79
6,863.49
10,295.24
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
200.00
250.00
350.00
450.00
475.00
550.00
600.00
650.00
1200.00
1850.00
48.00
81.00
117.00
165.00
285.00
630.00
1110.00
1140.00
1740.00
2490.00
317%
209%
199%
173%
67%
-13%
-46%
-43%
-31%
-26%
864.80
1081.00
1513.40
1945.81
2053.90
2378.20
2594.40
2810.59
5188.81
7999.40
60.48
102.06
147.42
207.90
359.10
793.80
1398.60
1436.40
2192.40
3137.40
1330%
959%
927%
836%
472%
200%
86%
96%
137%
155%
686.35
857.94
1,201.11
1,544.29
1,630.08
1,887.46
2,059.05
2,230.63
4,118.10
6,348.73
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
200.00
250.00
300.00
350.00
450.00
635.00
950.00
1100.00
1700.00
2200.00
2650.00
384.00
480.00
552.00
600.00
672.00
720.00
840.00
960.00
1080.00
1320.00
1680.00
-48%
-48%
-46%
-42%
-33%
-12%
13%
15%
57%
67%
58%
864.80
1081.00
1297.20
1513.40
1945.81
2745.74
4107.80
4756.40
7350.80
9512.80
11458.60
483.84
604.80
695.52
756.00
846.72
907.20
1058.40
1209.60
1360.80
1663.20
2116.80
79%
79%
87%
100%
130%
203%
288%
293%
440%
472%
441%
686.35
857.94
1,029.52
1,201.11
1,544.29
2,179.16
3,260.16
3,774.92
5,833.97
7,549.84
9,094.13
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
6.00
8.00
10.00
12.00
18.00
25.00
40.00
80.00
120.00
150.00
200.00
700.00
1350.00
2100.00
3200.00
9.60
11.40
18.00
26.40
46.20
72.72
120.00
184.56
192.00
204.00
244.44
931.20
1644.00
2577.60
3840.00
-38%
-30%
-44%
-55%
-61%
-66%
-67%
-57%
-38%
-26%
-18%
-25%
-18%
-19%
-17%
25.94
34.59
43.24
51.89
77.83
108.10
172.96
345.92
518.88
648.60
864.80
3026.80
5837.40
9080.40
13836.80
12.10
14.36
22.68
33.26
58.21
91.63
151.20
232.55
241.92
257.04
307.99
1173.31
2071.44
3247.78
4838.40
114%
141%
91%
56%
34%
18%
14%
49%
114%
152%
181%
158%
182%
180%
186%
20.59
27.45
34.32
41.18
61.77
85.79
137.27
274.54
411.81
514.76
686.35
2,402.22
4,632.86
7,206.67
10,981.59
No
No
No
No
No
No
No
No
No
125.00
125.00
125.00
150.00
150.00
175.00
200.00
250.00
650.00
288.00
312.00
348.00
374.40
412.80
444.00
504.00
624.00
1440.00
-57%
-60%
-64%
-60%
-64%
-61%
-60%
-60%
-55%
540.50
540.50
540.50
648.60
648.60
756.71
864.80
1081.00
2810.59
362.88
393.12
438.48
471.74
520.13
559.44
635.04
786.24
1814.40
49%
37%
23%
37%
25%
35%
36%
37%
55%
428.97
428.97
428.97
514.76
514.76
600.56
686.35
857.94
2,230.63

S.No.
1552
M Seals 3 Diameter
1553
M Seals 4 Diameter
1554
DPS Pump Seal Set
1555
CPS Pump Seal Set
G.I. THREADED BAR
1556
6mm Diameter
1557
8mm Diameter
1558
10mm Diameter
1559
12mm Diameter
1560
16mm Diameter
1561
22mm Diameter
1562
25mm Diameter
STAINLESS STEEL THREADED BAR
1563
6mm Diameter
1564
8mm Diameter
1565
10mm Diameter
1566
12mm Diameter
1567
14mm Diameter
1568
16mm Diameter
1569
18mm Diameter
1570
22mm Diameter
1571
25mm Diameter
STAINLESS STEEL BOLTS & NUTS
1572
S.S.Bolt & Nuts 3/8 x
1573
S.S.Bolt & Nuts 3/8x
1574
S.S.Bolt & Nuts 3/8x1
1575
S.S.Bolt & Nuts x1
1576
S.S.Bolt & Nuts x2
1577
1578
1579
S.S.Bolt & Nuts x1
1580
S.S.Bolt & Nuts x2
1581
S.S.Bolt & Nuts x3
1582
1583
S.S.Bolt & Nuts 1x4
GALVANIZED IRON BOLTS & NUTS
1584
G.I Bolt & Nuts x2
1585
G.I Bolt & Nuts 3/8x1
1586
1587
1588
G.I Bolt & Nuts x1
1589
G.I Bolt & Nuts x1
1590
G.I Bolt & Nuts x2
1591
G.I Bolt & Nuts x2
1592
G.I Bolt & Nuts x3
1593
1594
1595
1596
G.I Bolt & Nuts x2
1597
G.I Bolt & Nuts x2
1598
G.I Bolt & Nuts x3
1599
1600
1601
G.I Bolt & Nuts 1x4
1602
G.I Bolt & Nuts 1x5
G.I NUTS
1603
G.I Nuts 3mm Dia.
1604
G.I Nuts 4mm Dia.
1605
G.I Nuts 6mm Dia.
1606
G.I Nuts 8mm Dia.
1607
G.I Nuts 10mm Dia.
1608
G.I Nuts 12mm Dia.
1609
G.I Nuts 16mm Dia.
1610
G.I Nuts 20mm Dia.
S.S NUTS
1611
S.S.Nuts 6mm Dia.
1612
S.S.Nuts 8mm Dia.
1613
S.S.Nuts 10mm Dia.
1614
S.S.Nuts 12mm Dia.
1615
S.S.Nuts 14mm Dia.
1616
S.S.Nuts 16mm Dia.
1617
S.S.Nuts 18mm Dia.
1618
S.S.Nuts 22mm Dia.
1619
S.S.Nuts 25mm Dia.
MILD STEEL RAWL BOLTS
1620
Mild Steel Bolts 8mm Dia
1621
1622
1623
1624
STAINLESS STEEL RAWL BOLTS
1625
S.S.Rawl Bolts 8mm Dia
1626
1627
SELF TAPPING SCREWS
1628
Self Taping Screw x1
1629
1630
EMERY CLOTH GRAIN, SIZES
1631
Emery Cloth Grain 120
1632
1633
1634
SAND PAPER GRAIN SIZES
1635
Sand Paper Grain 120
1636
1637
1638
PAINT, THINNER & BRUSHES
1639
Aluminum Paint
Unit
No
No
Set
Set
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
790.00
2256.00
-65%
3415.96
2842.56
20%
980.00
2424.00
-60%
4237.52
3054.24
39%
5800.00
4800.00
21%
25079.20
6048.00
315%
3500.00
6000.00
-42%
15134.00
7560.00
100%

WRM
(Without
OHP)
2,711.08
3,363.11
19,904.13
12,011.11
No
No
No
No
No
No
No
3.00
3.50
4.00
5.00
9.00
15.00
25.00
4.80
7.20
10.80
19.20
45.60
72.00
91.20
-38%
-51%
-63%
-74%
-80%
-79%
-73%
12.98
15.13
17.30
21.62
38.92
64.86
108.10
6.05
9.07
13.61
24.19
57.46
90.72
114.91
115%
67%
27%
-11%
-32%
-29%
-6%
10.3
12.01
13.73
17.16
30.89
51.48
85.79
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
9.00
12.00
15.00
18.00
35.00
50.00
60.00
75.00
90.00
60.00
91.20
115.20
168.00
264.00
336.00
456.00
696.00
912.00
-85%
-87%
-87%
-89%
-87%
-85%
-87%
-89%
-90%
38.92
51.89
64.86
77.83
151.34
216.20
259.43
324.30
389.16
75.60
114.91
145.15
211.68
332.64
423.36
574.56
876.96
1149.12
-49%
-55%
-55%
-63%
-55%
-49%
-55%
-63%
-66%
30.89
41.18
51.48
61.77
120.11
171.59
205.9
257.38
308.86
No
No
No
No
No
No
No
No
No
No
No
No
3.00
3.50
4.50
6.00
6.00
8.00
10.00
10.50
13.00
13.00
38.00
40.00
14.40
14.40
21.60
43.20
57.60
69.60
84.00
76.80
108.00
43.20
156.00
216.00
-79%
-76%
-79%
-86%
-90%
-89%
-88%
-86%
-88%
-70%
-76%
-81%
12.98
15.13
19.45
25.94
25.94
34.59
43.24
45.40
56.21
56.21
164.32
172.96
18.14
18.14
27.22
54.43
72.58
87.70
105.84
96.77
136.08
54.43
196.56
272.16
-28%
-17%
-29%
-52%
-64%
-61%
-59%
-53%
-59%
3%
-16%
-36%
10.3
12.01
15.44
20.59
20.59
27.45
34.32
36.03
44.61
44.61
130.41
137.27
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
1.25
1.50
1.50
2.00
1.50
1.75
2.00
2.50
3.00
3.50
3.75
4.25
5.00
6.00
6.50
9.50
11.50
15.00
18.00
0.72
1.32
1.56
1.68
1.56
1.80
1.80
1.92
2.28
2.88
3.60
4.08
4.80
8.40
9.36
10.80
13.20
18.00
22.80
74%
14%
-4%
19%
-4%
-3%
11%
30%
32%
22%
4%
4%
4%
-29%
-31%
-12%
-13%
-17%
-21%
5.41
6.49
6.49
8.64
6.49
7.57
8.64
10.81
12.98
15.13
16.22
18.37
21.62
25.94
28.11
41.08
49.73
64.86
77.83
0.91
1.66
1.97
2.12
1.97
2.27
2.27
2.42
2.87
3.63
4.54
5.14
6.05
10.58
11.79
13.61
16.63
22.68
28.73
496%
290%
230%
308%
230%
234%
281%
347%
352%
317%
258%
257%
258%
145%
138%
202%
199%
186%
171%
4.29
5.15
5.15
6.86
5.15
6.01
6.86
8.58
10.3
12.01
12.87
14.58
17.16
20.59
22.31
32.6
39.47
51.48
61.77
No
No
No
No
No
No
No
No
0.08
0.10
0.15
0.20
0.25
0.30
0.45
0.60
0.12
0.12
0.14
0.19
0.29
0.60
1.20
2.16
-33%
-17%
4%
4%
-13%
-50%
-63%
-72%
0.34
0.43
0.64
0.87
1.08
1.30
1.94
2.60
0.15
0.15
0.18
0.24
0.36
0.76
1.51
2.72
125%
183%
254%
259%
199%
72%
28%
-5%
0.27
0.34
0.51
0.69
0.86
1.03
1.54
2.06
No
No
No
No
No
No
No
No
No
0.15
0.30
0.60
0.75
1.50
1.75
2.25
3.00
6.00
0.84
1.20
1.68
2.28
5.40
7.80
13.20
14.40
16.80
-82%
-75%
-64%
-67%
-72%
-78%
-83%
-79%
-64%
0.64
1.30
2.60
3.24
6.49
7.57
9.73
12.98
25.94
1.06
1.51
2.12
2.87
6.80
9.83
16.63
18.14
21.17
-39%
-14%
23%
13%
-5%
-23%
-42%
-28%
23%
0.51
1.03
2.06
2.57
5.15
6.01
7.72
10.3
20.59
No
No
No
No
No
4.00
5.00
6.00
14.00
55.00
3.60
4.80
7.20
14.40
36.00
11%
4%
-17%
-3%
53%
17.30
21.62
25.94
60.53
237.83
4.54
6.05
9.07
18.14
45.36
281%
258%
186%
234%
424%
13.73
17.16
20.59
48.04
188.75
No
No
No
15.00
18.00
25.00
9.60
14.40
19.20
56%
25%
30%
64.86
77.83
108.10
12.10
18.14
24.19
436%
329%
347%
51.48
61.77
85.79
Pkt
Pkt
Pkt
75.00
90.00
120.00
84.00
108.00
156.00
-11%
-17%
-23%
324.30
389.16
518.88
105.84
136.08
196.56
206%
186%
164%
257.38
308.86
411.81
No
No
No
No
1.00
1.00
1.00
1.00
3.60
3.60
3.60
3.60
-72%
-72%
-72%
-72%
4.32
4.32
4.32
4.32
4.54
4.54
4.54
4.54
-5%
-5%
-5%
-5%
3.43
3.43
3.43
3.43
No
No
No
No
0.75
0.75
1.00
1.00
1.20
1.20
1.20
1.20
-38%
-38%
-17%
-17%
3.24
3.24
4.32
4.32
1.51
1.51
1.51
1.51
114%
114%
186%
186%
2.57
2.57
3.43
3.43
Gal
45.00
600.00
-93%
194.58
756.00
-74%
154.43

S.No.
1640
Enamel Paint
1641
Emulsion Paint
1642
Apoxy Paint
1643
Yellow Chromate Paint
1644
Red Oxide Paint
1645
Lacquer Thinner
1646
Thinner No 17C
1647
Paint Brush 1
1648
Paint Brush 2
1649
Paint Brush 3
1650
Paint Brush 4
1651
Paint Remover
1652
Bitumen Paint
SCRAPPERS
1 Scrappers
1653
1654
2 Scrapper
1655
3 Scrapper
1656
4 Scrapper
MASKING TAPE
1657
1 Masking Tape
1658
2 Masking Tape
1659
3 Masking Tape
GLAND PACKINGS
Gland Packing
1660
1661
Gland Packing
RUBBER GASKET SHEETS
1662
1/8 Rubber Gasket Sheets
1663
Rubber Gasket Sheets
KENT WATER FLOW METERS
1664
2 Flow meter
1665
3 Flow meter
1666
4 Flow meter
1667
6 Flow meter
1668
3 Flow meter
1669
4 Flow meter
BATTERIES & ACCESSORIES
1670
Battery Lead Acid
1671
Battery Lead Acid
1672
Battery Lead Acid
1673
Battery Solution
1674
Battery Terminals
FILTER MEDIA (SEWAGE TREATMENT PLANT)
1675
Anthracite Coal
1676
Intermediate Sand
1677
Support Gravel
1678
High Density Sand
1679
Silica Sand
COUPLING
1680
3 Jx
1681
4 Jx
1682
5 Jx
1683
6 Jx
1684
8 Jx
BEARINGS (SKF,FAG,TNT,KOYO)
1685
Ball Bearing
1686
Ball Bearing
1687
Ball Bearing
1688
Ball Bearing
1689
Ball Bearing
1690
Ball Bearing
1691
Ball Bearing
1692
Ball Bearing
1693
Ball Bearing
1694
Ball Bearing
1695
Ball Bearing
1696
Ball Bearing
1697
Ball Bearing
1698
Ball Bearing
1699
Ball Bearing
1700
Ball Bearing
1701
Ball Bearing
1702
Ball Bearing
1703
Ball Bearing
1704
Ball Bearing
1705
Ball Bearing
1706
Ball Bearing
1707
Ball Bearing
1708
Ball Bearing
1709
Ball Bearing
1710
Ball Bearing
1711
Ball Bearing
1712
Ball Bearing
1713
Ball Bearing
1714
Ball Bearing
1715
Ball Bearing
1716
Ball Bearing
1717
Ball Bearing
1718
Ball Bearing
1719
Ball Bearing
1720
Ball Bearing
1721
Ball Bearing
1722
Ball Bearing
1723
Ball Bearing
1724
Ball Bearing
1725
Ball Bearing
1726
Ball Bearing
1727
Ball Bearing
1728
Ball Bearing
1729
Ball Bearing
1730
Ball Bearing
Unit
Gal
Drum
Drum
Gal
Gal
Gal
Ltr
No
No
No
No
Ltr
Drum
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
40.00
132.00
-70%
172.96
166.32
4%
90.00
156.00
-42%
389.16
196.56
98%
600.00
696.00
-14%
2594.40
876.96
196%
80.00
288.00
-72%
345.92
362.88
-5%
40.00
60.00
-33%
172.96
75.60
129%
24.00
84.00
-71%
103.77
105.84
-2%
13.00
46.80
-72%
56.21
58.97
-5%
4.00
14.40
-72%
17.30
18.14
-5%
6.50
19.20
-66%
28.11
24.19
16%
9.00
22.80
-61%
38.92
28.73
35%
12.00
39.60
-70%
51.89
49.90
4%
35.00
108.00
-68%
151.34
136.08
11%
80.00
93.60
-15%
345.92
117.94
193%

WRM
(Without
OHP)
137.27
308.86
2,059.05
274.54
137.27
82.36
44.61
13.73
22.31
30.89
41.18
120.11
274.54
No
No
No
No
5.00
6.00
8.00
10.00
14.40
19.20
28.80
38.40
-65%
-69%
-72%
-74%
21.62
25.94
34.59
43.24
18.14
24.19
36.29
48.38
19%
7%
-5%
-11%
17.16
20.59
27.45
34.32
No
No
No
4.00
6.00
10.00
4.80
7.20
9.60
-17%
-17%
4%
17.30
25.94
43.24
6.05
9.07
12.10
186%
186%
258%
13.73
20.59
34.32
Kg
Kg
175.00
175.00
156.00
156.00
12%
12%
756.71
756.71
196.56
196.56
285%
285%
600.56
600.56
Sq/Mtr
Sq/Mtr
75.00
95.00
16.80
33.60
346%
183%
324.30
410.79
21.17
42.34
1432%
870%
257.38
326.02
No
No
No
No
No
No
2175.00
2500.00
2800.00
5000.00
11000.00
12000.00
3600.00
4320.00
4800.00
4800.00
7200.00
8400.00
-40%
-42%
-42%
4%
53%
43%
9404.70
10810.01
12107.20
21620.00
47564.00
51888.00
4536.00
5443.20
6048.00
6048.00
9072.00
10584.00
107%
99%
100%
257%
424%
390%
7,464.05
8,579.37
9,608.89
17,158.73
37,749.21
41,180.95
No
No
No
Gal
No
450.00
600.00
800.00
10.00
10.00
552.00
780.00
1116.00
144.00
72.00
-18%
-23%
-28%
-93%
-86%
1945.81
2594.40
3459.20
43.24
43.24
695.52
982.80
1406.16
181.44
90.72
180%
164%
146%
-76%
-52%
1,544.29
2,059.05
2,745.40
34.32
34.32
Bag
Bag
Bag
Bag
Bag
180.00
75.00
80.00
90.00
85.00
648.00
270.00
288.00
324.00
306.00
-72%
-72%
-72%
-72%
-72%
778.31
324.30
345.92
389.16
367.54
816.48
340.20
362.88
408.24
385.56
-5%
-5%
-5%
-5%
-5%
617.71
257.38
274.54
308.86
291.7
No
No
No
No
No
380.00
410.00
440.00
500.00
580.00
1368.00
1476.00
1584.00
1800.00
2088.00
-72%
-72%
-72%
-72%
-72%
1643.12
1772.85
1902.56
2162.00
2507.92
1723.68
1859.76
1995.84
2268.00
2630.88
-5%
-5%
-5%
-5%
-5%
1,304.06
1,407.02
1,509.97
1,715.87
1,990.41
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
16.00
25.00
25.00
25.00
30.00
20.00
33.00
125.00
140.00
120.00
25.00
30.00
35.00
35.00
35.00
25.00
40.00
45.00
80.00
115.00
120.00
125.00
125.00
30.00
40.00
35.00
25.00
40.00
70.00
50.00
60.00
95.00
115.00
150.00
185.00
550.00
365.00
110.00
145.00
150.00
500.00
1180.00
790.00
760.00
760.00
375.00
36.00
40.80
40.80
48.00
52.80
72.00
84.00
108.00
132.00
180.00
43.20
50.40
52.80
57.60
67.20
67.20
76.80
91.20
120.00
144.00
180.00
201.60
216.00
48.00
52.80
60.00
76.80
91.20
108.00
156.00
180.00
264.00
288.00
420.00
468.00
588.00
684.00
216.00
192.00
204.00
960.00
2880.00
840.00
996.00
2040.00
1680.00
-56%
-39%
-39%
-48%
-43%
-72%
-61%
16%
6%
-33%
-42%
-40%
-34%
-39%
-48%
-63%
-48%
-51%
-33%
-20%
-33%
-38%
-42%
-38%
-24%
-42%
-67%
-56%
-35%
-68%
-67%
-64%
-60%
-64%
-60%
-6%
-47%
-49%
-24%
-26%
-48%
-59%
-6%
-24%
-63%
-78%
69.19
108.10
108.10
108.10
129.72
86.47
142.70
540.50
605.35
518.88
108.10
129.72
151.34
151.34
151.34
108.10
172.96
194.58
345.92
497.26
518.88
540.50
540.50
129.72
172.96
151.34
108.10
172.96
302.68
216.20
259.43
410.79
497.26
648.60
799.94
2378.20
1578.26
475.64
626.98
648.60
2162.00
5102.32
3415.96
3286.24
3286.24
1621.49
45.36
51.41
51.41
60.48
66.53
90.72
105.84
136.08
166.32
226.80
54.43
63.50
66.53
72.58
84.67
84.67
96.77
114.91
151.20
181.44
226.80
254.02
272.16
60.48
66.53
75.60
96.77
114.91
136.08
196.56
226.80
332.64
362.88
529.20
589.68
740.88
861.84
272.16
241.92
257.04
1209.60
3628.80
1058.40
1254.96
2570.40
2116.80
53%
110%
110%
79%
95%
-5%
35%
297%
264%
129%
99%
104%
127%
109%
79%
28%
79%
69%
129%
174%
129%
113%
99%
114%
160%
100%
12%
51%
122%
10%
14%
23%
37%
23%
36%
221%
83%
75%
159%
152%
79%
41%
223%
162%
28%
-23%
54.91
85.79
85.79
85.79
102.95
68.63
113.25
428.97
480.44
411.81
85.79
102.95
120.11
120.11
120.11
85.79
137.27
154.43
274.54
394.65
411.81
428.97
428.97
102.95
137.27
120.11
85.79
137.27
240.22
171.59
205.9
326.02
394.65
514.76
634.87
1,887.46
1,252.59
377.49
497.6
514.76
1,715.87
4,049.46
2,711.08
2,608.13
2,608.13
1,286.90

S.No.
1731
Ball Bearing
1732
Ball Bearing
1733
Ball Bearing
FLEXIBLE FIRE HOSE, SIZES
1734
Flexible Fire Hose 2Dia.
1735
Flexible Fire Hose 3 Dia.
1736
1737
FAULT RATED FUSE SWITCH
1738
Fuse Switch 32 Amps
1739
Fuse Switch 63 Amps
ROTARY CAM TYPE DOOR INTER LOCK
1740
Door Interlock 25 Amps
1741
1742
1743
1744
1745
PUSH BUTTON CONTROL
Push Button Control Spring return start / Stop Button, 2
1746
No + 2 NC Contact Block
CONTROL RELAY WITH TIMER
1747
Control Relay 110V, 50Hz, 0-60 Secs,
1748
Control Relay 240V, 50Hz, 0-60 Secs,
MOTOR DRIVEN ELECTRONIC TIME SWITCH
Electronic Time Switch 24 HRS, Dual output power
sensors 0.5 watts crystal Accuracy -/+ 5Min Per Year
1749
200-250 VAC 50Hz
MINIATURE CIRCUIT BREAKER
1750
MCB 6 Amps, 1PH Rail Mounted
1751
1752
1753
1754
1755
1756
1757
1758
1759
1760
1761
1762
1763
PRESSURE SWITCH
Pressure Switch 0-100PSI With 1No & 1NC
1764
SELECTOR SWITCH
1765
Selector Switch 2 No, 2 Position Rotary type
1766
Selector Switch 3 No, 3 Position Rotary type
PANEL HOUR METER
Panel Hour Meter Non Resetable Type 240V AC 50Hz
1767
Panel Hour Meter Digital Resetable Type 240V AC 50
1768
Hz
TRANSFORMER FED LAMP
Lamp 220-240V/6 Volts AC
1769
PILOT LAMPS
Pilot Lamp 24V, 25mA
1770
Pilot Lamp 24V, 50mA
1771
MINIATURE INDICATOR LAMP
Lamp 6/12/24V
1772
Lamp 130/230V
1773
HRC FUSE LINKS / FUSE CARTRIDGE
1774
HRC Fuse 4 Amps
1775
HRC Fuse 10 Amps
1776
HRC Fuse 16 Amps
1777
HRC Fuse 32 Amps
1778
HRC Fuse 40 Amps
1779
HRC Fuse 50 Amps
1780
HRC Fuse 100 Amps
1781
HRC Fuse 200 Amps
1782
HRC Fuse Holder 20Amps
OPEN SLOT TRUNKING CONTROL PANEL
1783
Trunking Control Panel 25W x 35H
1784
Trunking Control Panel 50W x 50H
SCREW CLAMP TERMINAL STRIP NYLON
2
Unit
No
No
No
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
660.00
840.00
-21%
2853.84
1058.40
170%
850.00
3120.00
-73%
3675.39
3931.20
-7%
1970.00
5520.00
-64%
8518.28
6955.20
22%

WRM
(Without
OHP)
2,264.95
2,916.98
6,760.54
No
No
No
No
875.00
1150.00
1450.00
1575.00
2400.00
3360.00
4800.00
8400.00
-64%
-66%
-70%
-81%
3783.50
4972.60
6269.80
6810.30
3024.00
4233.60
6048.00
10584.00
25%
17%
4%
-36%
3,002.78
3,946.51
4,976.03
5,405.00
No
No
290.00
360.00
840.00
1020.00
-65%
-65%
1253.96
1556.64
1058.40
1285.20
18%
21%
995.21
1,235.43
No
No
No
No
No
No
140.00
155.00
180.00
250.00
445.00
585.00
360.00
396.00
456.00
660.00
1080.00
1440.00
-61%
-61%
-61%
-62%
-59%
-59%
605.35
670.22
778.31
1081.00
1924.18
2529.54
453.60
498.96
574.56
831.60
1360.80
1814.40
33%
34%
35%
30%
41%
39%
480.44
531.92
617.71
857.94
1,527.13
2,007.57
No
350.00
936.00
-63%
1513.40
1179.36
28%
No
No
450.00
480.00
1104.00
1200.00
-59%
-60%
1945.81
2075.52
1391.04
1512.00
40%
37%
450.00
1080.00
-58%
1945.81
1360.80
43%
No
No
No
No
No
No
No
No
No
No
No
No
No
No
15.00
16.00
18.00
20.00
22.00
24.00
100.00
100.00
100.00
100.00
120.00
130.00
150.00
180.00
43.20
43.20
43.20
43.20
43.20
43.20
156.00
168.00
168.00
300.00
408.00
456.00
540.00
708.00
-65%
-63%
-58%
-54%
-49%
-44%
-36%
-40%
-40%
-67%
-71%
-71%
-72%
-75%
64.86
69.19
77.83
86.47
95.13
103.77
432.39
432.39
432.39
432.39
518.88
562.12
648.60
778.31
54.43
54.43
54.43
54.43
54.43
54.43
196.56
211.68
211.68
378.00
514.08
574.56
680.40
892.08
19%
27%
43%
59%
75%
91%
120%
104%
104%
14%
1%
-2%
-5%
-13%
51.48
54.91
61.77
68.63
75.5
82.36
343.17
343.17
343.17
343.17
411.81
446.13
514.76
617.71
No
125.00
960.00
-87%
540.50
1209.60
-55%
428.97
No
No
150.00
200.00
72.00
84.00
108%
138%
648.60
864.80
90.72
105.84
615%
717%
514.76
686.35
240.00
660.00
-64%
1037.76
831.60
25%
823.62
895.00
2580.00
-65%
3869.98
3250.80
19%
3,071.41
No
130.00
43.20
201%
562.12
54.43
933%
446.13
No
No
40.00
50.00
43.20
43.20
-7%
16%
172.96
216.20
54.43
54.43
218%
297%
137.27
171.59
No
No
6.00
6.00
12.00
12.00
-50%
-50%
25.94
25.94
15.12
15.12
72%
72%
20.59
20.59
No
No
No
No
No
No
No
No
No
5.00
6.00
9.00
15.00
18.00
22.00
40.00
65.00
22.00
43.20
48.00
48.00
48.00
72.00
144.00
144.00
300.00
72.00
-88%
-88%
-81%
-69%
-75%
-85%
-72%
-78%
-69%
21.62
25.94
38.92
64.86
77.83
95.13
172.96
281.06
95.13
54.43
60.48
60.48
60.48
90.72
181.44
181.44
378.00
90.72
-60%
-57%
-36%
7%
-14%
-48%
-5%
-26%
5%
17.16
20.59
30.89
51.48
61.77
75.5
137.27
223.06
75.5
No
No
6.00
7.50
96.00
173.40
-94%
-96%
25.94
32.43
120.96
218.48
-79%
-85%
20.59
25.74
15.44
22.31
1,201.11
1,544.29
1,647.24
No
No
No
1,544.29
1785
1786
1787
Screw Clamp Terminal 4 mm

Screw Clamp Terminal 10 mm2
Screw Clamp Terminal 16 mm2
No
No
No
4.50
6.50
8.50
35.52
39.84
51.60
-87%
-84%
-84%
19.45
28.11
36.75
44.76
50.20
65.02
-57%
-44%
-43%
1788
Screw Clamp Terminal 25 mm

CERAMIC TERMINAL BLOCK
Terminal Block 10Amps 3-Way
Terminal Block 30Amps 3-Way
POLYSTER TERMINAL BOX
300 mmx300 mmx175 mm
185 mmx150 mmx130 mm
100 mmx100 mmx75 mm
800mmH x 600mmW x 200 FIBER GLASS
WALL MOUNTING BOX
700mmHx600mmWx300D
600mmHx400mmWx250D
800mmH x 600mmW x 200mm STEEL
NYLON CABLE GLAND STANDARD
Nylon Cable Gland 4mm to 7mm Dia with sealing
washer
Nylon Cable Gland 8 mm to 13 mm Dia with sealing
washer
No
23.00
100.80
-77%
99.45
127.01
-22%
29.17
78.93
No
No
15.00
25.00
35.04
48.96
-57%
-49%
64.86
108.10
44.15
61.69
47%
75%
51.48
85.79
No
No
No
No
350.00
300.00
200.00
1140.00
984.00
828.00
564.00
3060.00
-64%
-64%
-65%
-63%
1513.40
1297.20
864.80
4929.36
1239.84
1043.28
710.64
3855.60
22%
24%
22%
28%
1,201.11
1,029.52
686.35
3,912.19
No
No
No
350.00
320.00
380.00
984.00
900.00
1092.00
-64%
-64%
-65%
1513.40
1383.68
1643.12
1239.84
1134.00
1375.92
22%
22%
19%
1,201.11
1,098.16
1,304.06
8.00
28.80
-72%
34.59
36.29
-5%
27.45
7.50
27.60
-73%
32.43
34.78
-7%
25.74
1789
1790
1791
1792
1793
1794
1795
1796
1797
1798
1799
No
No

S.No.
1800
1801
1802
1803
1804
1805
1806
1807
1808
1809
1810
1811
1812
1813
1814
1815
1816
1817
1818
1819
1820
1821
1822
1823
1824
1825
1826
1827
1828
1829
1830
1831
1832
1833
1834
1835
1836
1837
1838
BRASS CABLE GLAND STANDARD

Brass Cable Gland 6mm Dia With sealing Grommet
No
Brass Cable Gland 16mm Dia With sealing Grommet
No
21.00
21.60
-3%
90.81
27.22
234%
72.07
30.00
31.20
-4%
129.72
39.31
230%
102.95
28.80
28.80
36.00
74%
160%
150%
216.20
324.30
389.16
36.29
36.29
45.36
496%
794%
758%
171.59
257.38
No
No
No
No
No
No
No
No
No
0.50
0.50
0.55
0.60
0.75
0.75
0.75
0.75
0.75
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
1.20
-58%
-58%
-54%
-50%
-38%
-38%
-38%
-38%
-38%
2.17
2.17
2.38
2.60
3.24
3.24
3.24
3.24
3.24
1.51
1.51
1.51
1.51
1.51
1.51
1.51
1.51
1.51
43%
43%
58%
72%
114%
114%
114%
114%
114%
1.72
1.72
1.89
2.06
2.57
2.57
2.57
2.57
2.57
No
No
No
450.00
600.00
650.00
864.00
1020.00
1200.00
-48%
-41%
-46%
1945.81
2594.40
2810.59
1088.64
1285.20
1512.00
79%
102%
86%
1,544.29
2,059.05
2,230.63
No
No
No
No
170.00
300.00
350.00
600.00
384.00
468.00
1152.00
1656.00
-56%
-36%
-70%
-64%
735.08
1297.20
1513.40
2594.40
483.84
589.68
1451.52
2086.56
52%
120%
4%
24%
583.4
1,029.52
1,201.11
2,059.05
PVC Flexible Cable 1x1.0 mm2

2
PVC Flexible Cable 1x4.0 mm
2
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
1.50
1.32
14%
6.49
1.66
290%
1.75
2.00
2.80
3.40
1.50
2.00
2.50
2.25
3.00
5.00
7.00
10.00
2.00
4.50
8.00
1.32
1.92
3.00
4.20
2.40
3.12
6.00
5.28
7.92
10.32
12.60
16.80
3.00
10.56
15.60
33%
4%
-7%
-19%
-38%
-36%
-58%
-57%
-62%
-52%
-44%
-40%
-33%
-57%
-49%
7.57
8.64
12.11
14.70
6.49
8.64
10.81
9.73
12.98
21.62
30.27
43.24
8.64
19.45
34.59
1.66
2.42
3.78
5.29
3.02
3.93
7.56
6.65
9.98
13.00
15.88
21.17
3.78
13.31
19.66
355%
257%
220%
178%
115%
120%
43%
46%
30%
66%
91%
104%
129%
46%
76%
5.15
6.01
5.50
15.00
14.16
19.20
-61%
-22%
23.78
64.86
17.84
24.19
33%
168%
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
9.00
12.00
7.92
10.32
14%
16%
38.92
51.89
9.98
13.00
290%
299%
12.00
20.00
20.00
20.00
8.00
10.56
14.16
52.80
52.80
20.40
14%
41%
-62%
-62%
-61%
51.89
86.47
86.47
86.47
34.59
13.31
17.84
66.53
66.53
25.70
290%
385%
30%
30%
35%
Kg.
Kg.
30.00
45.00
84.00
124.80
-64%
-64%
129.72
194.58
105.84
157.25
23%
24%
102.95
No
No
No
No
4.00
4.00
6.00
6.00
4.80
5.40
6.00
7.20
-17%
-26%
-17%
17.30
17.30
25.94
25.94
6.05
6.80
7.56
9.07
186%
154%
243%
186%
13.73
13.73
20.59
20.59
PKT
-do-do-do-do-do-do-
8.00
9.00
10.00
12.00
14.00
16.00
20.00
24.00
28.80
38.40
43.20
48.00
76.80
100.80
-67%
-69%
-74%
-72%
-71%
-79%
-80%
34.59
38.92
43.24
51.89
60.53
69.19
86.47
30.24
36.29
48.38
54.43
60.48
96.77
127.01
14%
7%
-11%
-5%
0%
-29%
-32%
27.45
30.89
34.32
41.18
48.04
54.91
68.63
-do-do-do-do-
6.50
9.00
11.00
15.00
9.60
14.40
24.00
31.20
-32%
-38%
-54%
-52%
28.11
38.92
47.57
64.86
12.10
18.14
30.24
39.31
132%
115%
57%
65%
22.31
30.89
37.75
51.48
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
40.00
80.00
100.00
175.00
7.50
6.00
6.00
1.75
2.00
20.00
17.50
25.00
30.00
24.00
32.00
30.00
108.00
163.20
384.00
432.00
24.00
19.20
16.80
2.40
2.40
48.00
48.00
55.20
84.00
36.00
168.00
168.00
-63%
-51%
-74%
-59%
-69%
-69%
-64%
-27%
-17%
-58%
-64%
-55%
-64%
-33%
-81%
-82%
172.96
345.92
432.39
756.71
32.43
25.94
25.94
7.57
8.64
86.47
75.68
108.10
129.72
103.77
138.37
129.72
136.08
205.63
483.84
544.32
30.24
24.19
21.17
3.02
3.02
60.48
60.48
69.55
105.84
45.36
211.68
211.68
27%
68%
-11%
39%
7%
7%
23%
150%
186%
43%
25%
55%
23%
129%
-35%
-39%
137.27
274.54
343.17
600.56
25.74
20.59
20.59
6.01
6.86
68.63
60.06
85.79
102.95
82.36
109.82
102.95

2
PVC Flexible Cable 3x10.0mm2
2
2
PVC Flexible Cable 4x10.0mm
2
Solid Copper PVC Wire 1 mm2

Solid Copper PVC Wire 1.5 mm2
P V C CONDUIT CIRCULAR BOX
PVC Conduit Circular Box 1 Way
P V C CABLE CLIPS CIRCULAR
PVC Cable Clips Circular 4MM
FISCHER NYLON RAWL PLUG
Fischer Nylon Rawl Plug S4
FLUORESCENT TUBES, BULBS, LAMPS &
FITTINGS
Fluorescent Tube Fitting 1 x 40W W/O Cover
Fluorescent Tube Fitting 2 x 40W W/O Cover
Fluorescent Tube Fitting 1 x 40W With Cover
Fluorescent Tube Fitting 2 x 40W With Cover
Fluorescent Tube 65 watts
Fluorescent Tube 40 watts
Fluorescent Tube 20watts
Starter 65 Watts
Starter R40 Watts
Ballast 65 Watts
Ballast 40 Watts
Halogen Lamp 1000W
Halogen Lamp 1500W
Halogen Lamp 500W
Mercury Vapour Lamp 125WE-27MBF
Mercury Vapour Lamp 80WE-27MBF
1863
1864
1865
1866
1867
1868
1869
1870
1871
1872
1873
1874
1875
1876
1877
1878

WRM
(Without
OHP)
50.00
75.00
90.00
1846
1847
1859
1860
1861
1862
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
No
No
No

Screened Cable
High Temperature Wire size 19 / 0.45 mm
1852
1853
1854
1855
1856
1857
1858
Brass Cable Gland 4x25 mm

2
Brass Cable Gland 4x35 mm
Brass Cable Gland 4x50 mm2
INSULATED CONNECTORS STANDARD
Eyelets 0BA Crimp
Eyelets 2BA Crimp
Eyelets 4BA Crimp
Eyelets 6BA Crimp
Spade - 0BA Crimp
Spade - 2BA Crimp
Spade - 4BA Crimp
Spade - 6BA Crimp
Flat Pin Crimp
MOULDED CASE CIRCUIT BREAKER
MCCB 60Amps, 415V / 3PH
EARTH LEAKAGE CIRCUIT BREAKER
ELCB 40A /415V/3PH/4P
P V C FLEXIBLE CABLE
1839
1840
1841
1842
1843
1844
1845
1848
1849
1850
1851
Unit
4x4 mm2 Water proof rubber cable

SOLID COPPER P V C WIRE
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
308.86
6.86
9.61
11.67
5.15
6.86
8.58
7.72
10.3
17.16
24.02
34.32
6.86
15.44
27.45
18.87
51.48
30.89
41.18
41.18
68.63
68.63
68.63
27.45
154.43

S.No.
Unit
1879
1880
1881
1882
1883
1884
1885
1886
1887
1888
1889
1890
Incandescent Bulb 125 W

Bulb Holder B-22
Halogen Lamp Holder 1000 W
Halogen Lamp Holder 500 W
Bulb Holder E-27
Wide Flood Pool Lamps 12V, 300Watts
Wide Flood Pool Lamps 240V, 300Watts
MH175 / U, 175 W, 230 V Metal Halide Bulb
Emergency Light 2Ft
CAPACITORS
Capacitor 6MF, 250V
Capacitor 8MF, 250V
Capacitor 10MF, 250V
Capacitor 5MF, 440V
Capacitor 40MF, 440V
P V C CONDUIT MATERIALS
Flexible PVC Conduit Pipe Steel reinforced with
Adaptor
PVC Rigid Conduit Pipe Dia
PVC Spacer Bar Saddle
PVC Conduit Straight Coupler
PVC Conduit Adaptor
PVC Conduit Inspection Bend
PVC Conduit TEE
PVC Conduit Elbow
MOTOR REWINDING STANDARD QUALITY
(Copper Wire Varnish & Insulation Materials)
Motor Rewinding 1HP
Motor Rewinding 2HP
Motor Rewinding 3HP
Motor Rewinding 5HP
Motor Rewinding 7.5HP
Motor Rewinding 10HP
SWITCHES, PLUGS & SOCKET
3-Pin Plug 15 Amps
3-Pin Plug Fuse Type15 Amps
3-Pin Plug 13 Amps
15 Amps Surface Mounted Switched Socket, 1 Gang
No
No
No
No
No
No
No
No
No
No
No
No
1891
1892
1893
1894
1895
1896
1897
1898
1899
1900
1901
1902
1903
1904
1905
1906
1907
1908
1909
1910
1911
1912
1913
1914
1915
1916
1917
1918
1919
1920
1921
1922
1923
1924
1925
1926
1927
1928
1929
1930
1931
1932
1933
1934
1935
1936
1937
1938
1939
1940
1941
1942
1943
1944
1945
1946
1947
1948
1949
1950
1951
1952
1953
1954
1955
1956
1957
1958
1959
1960
1961
1962
1963
No
No
No
No
No
Mtr
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
3.00
8.40
-64%
12.98
10.58
23%
2.50
3.60
-31%
10.81
4.54
138%
2.50
3.00
-17%
10.81
3.78
186%
3.00
3.00
12.98
3.78
243%
7.00
21.60
-68%
30.27
27.22
11%
18.00
48.00
-63%
77.83
60.48
29%
15.00
38.40
-61%
64.86
48.38
34%
10.00
21.60
-54%
43.24
27.22
59%
95.00
144.00
-34%
410.79
181.44
126%
95.00
139.20
-32%
410.79
175.39
134%
145.00
216.00
-33%
626.98
272.16
130%
435.00
48.00
806%
1880.94
60.48
3010%
13.00
13.50
15.00
15.50
72.00
24.00
28.80
36.00
24.00
96.00
-46%
-53%
-58%
-35%
-25%
56.21
58.38
64.86
67.02
311.33
30.24
36.29
45.36
30.24
120.96

WRM
(Without
OHP)
10.3
8.58
8.58
10.3
24.02
61.77
51.48
34.32
326.02
326.02
497.6
1,492.81
86%
61%
43%
122%
157%
44.61
46.33
51.48
53.19
247.09
10.00
19.20
-48%
43.24
24.19
79%
Mtr
No
No
No
No
No
No
2.50
1.00
1.00
1.00
5.00
5.00
3.00
9.60
1.80
1.20
1.20
4.80
4.80
4.80
-74%
-44%
-17%
-17%
4%
4%
-38%
10.81
4.32
4.32
4.32
21.62
21.62
12.98
12.10
2.27
1.51
1.51
6.05
6.05
6.05
-11%
91%
186%
186%
258%
258%
115%
34.32
8.58
3.43
3.43
3.43
17.16
17.16
10.3
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
200.00
250.00
300.00
350.00
400.00
600.00
900.00
1200.00
1500.00
2000.00
3000.00
3500.00
4500.00
5500.00
7000.00
9500.00
384.00
540.00
600.00
720.00
1260.00
1800.00
2340.00
3120.00
3960.00
4080.00
4200.00
4320.00
4440.00
4560.00
4680.00
4800.00
-48%
-54%
-50%
-51%
-68%
-67%
-62%
-62%
-62%
-51%
-29%
-19%
1%
21%
50%
98%
864.80
1081.00
1297.20
1513.40
1729.60
2594.40
3891.60
5188.81
6486.00
8648.00
12972.00
15134.00
19458.00
23782.00
30268.00
41078.00
483.84
680.40
756.00
907.20
1587.60
2268.00
2948.40
3931.20
4989.60
5140.80
5292.00
5443.20
5594.40
5745.60
5896.80
6048.00
79%
59%
72%
67%
9%
14%
32%
32%
30%
68%
145%
178%
248%
314%
413%
579%
686.35
857.94
1,029.52
1,201.11
1,372.70
2,059.05
3,088.57
4,118.10
5,147.62
6,863.49
10,295.24
12,011.11
15,442.86
18,874.60
24,022.22
32,601.59
No
No
No
No
8.00
11.00
6.00
19.20
31.20
31.20
-58%
-65%
-81%
34.59
47.57
25.94
24.19
39.31
39.31
43%
21%
-34%
27.45
37.75
20.59
23.00
76.80
-70%
99.45
96.77
3%
78.93
10.00
40.80
-75%
43.24
51.41
-16%
30.27
51.89
108.10
108.10
30.24
60.48
30.24
60.48
0%
-14%
257%
79%
34.32
24.02
41.18
85.79
85.79
13 Amps Surface Mounted Switched Socket, 1 Gang
No
Flush Mounted Switched 5 Amps 1 Way 1Gang

Flush Mounted Switched 5 Amps 2 Way 2 Gang
Flush Mounted Switch 10 Amps 1 Way 1Gang
Flush Mounted Switch 10 Amps 2 Way 2 Gang
Surface Mounting Switch / Socket Box 80x80x32 mm
No
No
No
No
No
7.00
12.00
25.00
25.00
24.00
48.00
24.00
48.00
-71%
-75%
4%
-48%
5.00
76.80
-93%
21.62
96.77
-78%
13 Amps Double Switch Socket

Float Switch
MISCELLANEOUS
Thermostat
Heating Coil
Heating Coil
Mounting Rail
Circuit Breaker
Solenoid Valve
Digital Indicator
Wide Flood Pool Lamp Connector
Insulation Tape Different Colour
Soldering Paste
Solder (60X40), 22SWG
Bulk Head Fittings Complete With 1000W / 500W
Halogen Lamp
Insulation Varnish
Indicator Lens Red Green - Amber
Cable Joint kit
Battery Size AA, AAA, 1.5V
Limit Switch 230V, 6 Amps
Under Water Fountain Lamp Fitting, 12V-300W /, 230300W.
Grinding Disc 4Dia
Grinding Disc 7 Dia
Cutting Disc 4 Dia
Cutting Disc 7 Dia
Cutting Disc 14
Safety Goggles
Cloth Gloves
Rubber Gloves
Welding Gloves
Oxygen Cylinder
Acetylene Gas Cylinder
Brass Brazing Rods
Brazing Flux
Teflon Tape Roll
No
No
25.00
300.00
67.20
900.00
-63%
-67%
108.10
1297.20
84.67
1134.00
28%
14%
17.16
85.79
1,029.52
No
No
No
Mtr
No
No
No
No
No
Kg
Kg
No
160.00
250.00
1000.00
27.00
900.00
865.00
825.00
10.50
1.40
95.00
250.00
444.00
696.00
2760.00
84.00
2484.00
2400.00
2280.00
31.20
3.60
84.00
696.00
-64%
-64%
-64%
-68%
-64%
-64%
-64%
-66%
-61%
13%
-64%
691.84
1081.00
4324.01
116.75
3891.60
3740.26
3567.30
45.40
6.05
410.79
1081.00
559.44
876.96
3477.60
105.84
3129.84
3024.00
2872.80
39.31
4.54
105.84
876.96
24%
23%
24%
10%
24%
24%
24%
15%
33%
288%
23%
549.08
857.94
3,431.75
92.66
3,088.57
2,968.46
2,831.19
36.03
4.8
326.02
857.94
225.00
624.00
-64%
972.90
786.24
24%
Gal
No
No
No
No
No
90.00
25.00
45.00
2.50
950.00
180.00
69.60
124.80
7.20
2628.00
-50%
-64%
-64%
-65%
-64%
389.16
108.10
194.58
10.81
4107.80
226.80
87.70
157.25
9.07
3311.28
72%
23%
24%
19%
24%
772.14
308.86
85.79
154.43
8.58
3,260.16
3250.00
9000.00
-64%
14052.99
11340.00
24%
7.00
12.00
7.00
12.00
18.00
8.00
4.50
6.50
15.00
35.00
90.00
28.00
200.00
2.00
16.80
28.80
10.80
16.80
43.20
72.00
6.00
19.20
36.00
28.80
204.00
84.00
132.00
1.68
-58%
-58%
-35%
-29%
-58%
-89%
-25%
-66%
-58%
22%
-56%
-67%
52%
19%
30.27
51.89
30.27
51.89
77.83
34.59
19.45
28.11
64.86
151.34
389.16
121.07
864.80
8.64
21.17
36.29
13.61
21.17
54.43
90.72
7.56
24.19
45.36
36.29
257.04
105.84
166.32
2.12
43%
43%
122%
145%
43%
-62%
157%
16%
43%
317%
51%
14%
420%
308%
No
No
No
No
No
No
No
No
No
Cyl
Cyl
Kg
Kg
No
11,153.17
24.02
41.18
24.02
41.18
61.77
27.45
15.44
22.31
51.48
120.11
308.86
96.09
686.35
6.86

S.No.
1964
Shallack Bottle
1965
Spring Washers
1966
Flat Washers
1967
O-Ring
1968
White Cloth
1969
Cotton Waste
1970
Grease Remover
1971
Cork Gasket Sheet 1/16 Thickness
1972
Silicon Sealant
1973
J.Hooks W / Nut & Washer
1974
Belzona Fluid Rubber 80
1975
Belzona Super Metal
1976
Devcon Putty
1977
Chestron Abrasions Control Liquid (A+B)
1978
Hand Cleaner
1979
WD 40
1980
CRC Spray
1981
Belt Dressing Spray
1982
Fiber Glass Repair Kit
1983
Araldite Tube
1984
Bison Kit
1985
Super Glue
1986
Two Part EPOXY Adhesive 2x16 Gm
1987
Shaft Metalizing (Circum. x Length)
1988
Shaft Keyway Milling (L x W x D)
1989
Steel Wire Brush
1990
Oil Resistant paper 1mm
1991
G.I. Grating
1992
Pop Rivits
1993
Pop Rivits
1994
Padlock (Big)
1995
Padlock (Small)
1996
Paper Mask
1997
Ordinary Broom With Stick
1998
Wiper Brush
1999
Cotton Mop
2000
Bushes & Seals 0.5 Hp
2001
Bushes & Seals 1.0 P
2002
2003
2004
Bushes & Seals 15 Hp
2005
Pressure Gauge 4 Dial
2006
2007
2008
Jubilee Hose Clip
2009
Jubilee Hose Clip
2010
Jubilee Hose Clip
2011
Jubilee Hose Clip
2012
Jubilee Hose Clip
2013
Jubilee Hose Clip
2014
Jubilee Hose Clip
2015
Jubilee Hose Clip
2016
Hacksaw Blade
2017
Power Hacksaw Blade
2018
Nylon Rope
2019
Nylon Rope
2020
Nylon Rope
2021
Nylon Rope
2022
Nylon Rope
2023
G.I. Chain
2024
G.I. Chain
2025
G.I. Chain
2026
Grit Sand
2027
Grit Sand
2028
Grit Sand
2029
Dewatering Sump Pump
2030
Dewatering Sump Pump
2031
Dosing Pump
MPSUM RATE PER JOINT FOR GRP PIPE LINE (INCLUDING MATERIAL)
2032
Upto 6
2033
Above 6 upto 8
2034
Above 8 upto 10
2035
Above 10 upto 12
2036
Above 12 upto 16
2037
Above 16 upto 20
CAR SHED
2038
Fiber glass Car Shed
2039
Fiber glass Car Shed
2040
Biological Test
2041
Alkalinity Test
2042
Ph Test
2043
2044
BOD Test
2045
Total Coliform Test
2046
Total Alkalinity Test
2047
Free Chlorine Content
2048
Free Chlorine content
2049
Calibration
2050
BOD Test
2051
COD Test
2052
COD Test
2053
Nitrogen Test
2054
Detect Chlorine Lease
2055
Nitrogen Test
2056
2057
2058
Chloride Test
2059
Phosphate Test
2060
Phosphate Test
2061
Phosphate Test
Unit
No
Pkt
No
Set
Yard
Kg
Ltr
Sq Mtr
Tube
No
Kit
Kit
Kit
Kg
Kg
No
No
No
Kit
No
No
No
No
Sq.In.
CU.IN.
No
Mtr
Sq.Ft
Pkt
Pkt
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
No
Roll
Roll
Roll
Roll
Roll
Mtr
Mtr
Mtr
Kg
Kg
Kg
No
No
No
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
5.00
9.60
-48%
21.62
12.10
79%
0.60
24.00
-98%
2.60
30.24
-91%
0.50
24.00
-98%
2.17
30.24
-93%
165.00
594.00
-72%
713.46
748.44
-5%
3.00
8.40
-64%
12.98
10.58
23%
6.00
19.20
-69%
25.94
24.19
7%
28.00
408.00
-93%
121.07
514.08
-76%
45.00
4.80
838%
194.58
6.05
3117%
16.00
24.00
-33%
69.19
30.24
129%
2.00
2.40
-17%
8.64
3.02
186%
5500.00
1932.00
185%
23782.00
2434.32
877%
5000.00
1560.00
221%
21620.00
1965.60
1000%
90.00
156.00
-42%
389.16
196.56
98%
450.00
1620.00
-72%
1945.81
2041.20
-5%
30.00
108.00
-72%
129.72
136.08
-5%
11.00
24.00
-54%
47.57
30.24
57%
27.00
84.00
-68%
116.75
105.84
10%
20.00
72.00
-72%
86.47
90.72
-5%
125.00
450.00
-72%
540.50
567.00
-5%
17.50
180.00
-90%
75.68
226.80
-67%
19.00
43.20
-56%
82.15
54.43
51%
2.50
7.20
-65%
10.81
9.07
19%
50.00
180.00
-72%
216.20
226.80
-5%
200.00
720.00
-72%
864.80
907.20
-5%
145.00
522.00
-72%
626.98
657.72
-5%
12.00
9.60
25%
51.89
12.10
329%
85.00
75.96
12%
367.54
95.71
284%
15.00
54.00
-72%
64.86
68.04
-5%
0.10
48.00
-100%
0.43
60.48
-99%
0.10
52.80
-100%
0.43
66.53
-99%
50.00
36.00
39%
216.20
45.36
377%
25.00
24.00
4%
108.10
30.24
257%
0.80
2.40
-67%
3.47
3.02
15%
9.00
14.40
-38%
38.92
18.14
115%
10.00
36.00
-72%
43.24
45.36
-5%
12.00
43.20
-72%
51.89
54.43
-5%
150.00
528.00
-72%
648.60
665.28
-3%
225.00
720.00
-69%
972.90
907.20
7%
350.00
960.00
-64%
1513.40
1209.60
25%
480.00
1440.00
-67%
2075.52
1814.40
14%
800.00
1920.00
-58%
3459.20
2419.20
43%
350.00
1188.00
-71%
1513.40
1496.88
1%
200.00
708.00
-72%
864.80
892.08
-3%
250.00
156.00
60%
1081.00
196.56
450%
1.20
2.40
-50%
5.19
3.02
72%
1.50
3.00
-50%
6.49
3.78
72%
1.90
3.60
-47%
8.22
4.54
81%
2.60
4.80
-46%
11.24
6.05
86%
4.00
4.80
-17%
17.30
6.05
186%
5.20
6.00
-13%
22.49
7.56
198%
6.40
9.60
-33%
27.67
12.10
129%
7.20
14.40
-50%
31.13
18.14
72%
3.00
19.20
-84%
12.98
24.19
-46%
25.00
168.00
-85%
108.10
211.68
-49%
10.00
16.80
-40%
43.24
21.17
104%
28.00
24.00
17%
121.07
30.24
300%
40.00
60.00
-33%
172.96
75.60
129%
135.00
456.00
-70%
583.75
574.56
2%
250.00
588.00
-57%
1081.00
740.88
46%
5.00
24.00
-79%
21.62
30.24
-29%
6.25
28.80
-78%
27.03
36.29
-26%
10.00
43.20
-77%
43.24
54.43
-21%
1.70
4.80
-65%
7.35
6.05
21%
2.00
4.80
-58%
8.64
6.05
43%
2.50
4.80
-48%
10.81
6.05
79%
1375.00
3600.00
-62%
5945.50
4536.00
31%
2950.00
4560.00
-35%
12755.80
5745.60
122%
4325.00
7200.00
-40%
18701.30
9072.00
106%

WRM
(Without
OHP)
17.16
2.06
1.72
566.24
10.3
20.59
96.09
154.43
54.91
6.86
18,874.60
17,158.73
308.86
1,544.29
102.95
37.75
92.66
68.63
428.97
60.06
65.2
8.58
171.59
686.35
497.6
41.18
291.7
51.48
0.34
0.34
171.59
85.79
2.75
30.89
34.32
41.18
514.76
772.14
1,201.11
1,647.24
2,745.40
1,201.11
686.35
857.94
4.12
5.15
6.52
8.92
13.73
17.85
21.96
24.71
10.3
85.79
34.32
96.09
137.27
463.29
857.94
17.16
21.45
34.32
5.83
6.86
8.58
4,718.65
10,123.65
14,842.30
Item
Item
Item
Item
Item
Item
956.00
1195.00
1555.00
2100.00
2835.00
3685.00
3441.60
4302.00
5598.00
6720.00
7200.00
8400.00
-72%
-72%
-72%
-69%
-61%
-56%
4133.75
5167.18
6723.83
9080.40
12258.54
15933.93
4336.42
5420.52
7053.48
8467.20
9072.00
10584.00
-5%
-5%
-5%
7%
35%
51%
3,280.75
4,100.94
5,336.37
7,206.67
9,729.00
12,645.98
Item
Item
2.5lit. Bott
4 Oz. Bottle
4 Oz. Bottle
4 Oz Bottle
50 Pcs
100 Pcs
Liter
Liter
Liter
Pcs
Pcs
Pcs
Pcs
Oz
Oz
Pcs
Oz
Oz
Ltr
Pcs
Oz
Oz
3395.00
6625.00
250.00
75.00
140.00
110.00
100.00
890.00
115.00
210.00
200.00
28.00
1.50
15.00
15.00
140.00
25.00
3.50
15.00
15.00
175.00
6.00
150.00
150.00
12222.00
23850.00
228.00
270.00
504.00
396.00
360.00
3204.00
414.00
756.00
720.00
100.80
5.40
54.00
54.00
504.00
60.00
12.60
54.00
54.00
630.00
21.60
540.00
540.00
-72%
-72%
10%
-72%
-72%
-72%
-72%
-72%
-72%
-72%
-72%
-72%
-72%
-72%
-72%
-72%
-58%
-72%
-72%
-72%
-72%
-72%
-72%
-72%
14679.98
28646.50
1081.00
324.30
605.35
475.64
432.39
3848.36
497.26
908.04
864.80
121.07
6.49
64.86
64.86
605.35
108.10
15.13
64.86
64.86
756.71
25.94
648.60
648.60
15399.72
30051.00
287.28
340.20
635.04
498.96
453.60
4037.04
521.64
952.56
907.20
127.01
6.80
68.04
68.04
635.04
75.60
15.88
68.04
68.04
793.80
27.22
680.40
680.40
-5%
-5%
276%
-5%
-5%
-5%
-5%
-5%
-5%
-5%
-5%
-5%
-5%
-5%
-5%
-5%
43%
-5%
-5%
-5%
-5%
-5%
-5%
-5%
11,650.78
22,735.32
857.94
257.38
480.44
377.49
343.17
3,054.25
394.65
720.67
686.35
96.09
5.15
51.48
51.48
480.44
85.79
12.01
51.48
51.48
600.56
20.59
514.76
514.76

S.No.
2062
2063
2064
2065
2066
2067
2068
2069
2070
2071
2072
2073
2074
2075
2076
2077
2078
2079
2080
Iron Test
Manganese Test
Manganese Test
Hardness Test
Calcium Hardness Test
Total Hardness Detector
Calcium Hardness
Total Hardness
Total Hardness
Calcium Hardness
Fluoride Test
Fluoride Test
Oil Test
Residual Chlorine Test
BOD Test
Moisture Absorbent
Alkalinity Control
Dischlorinating Agent
Water Softener
Unit
Pcs
Pcs
Pcs
Kit
Pcs
Pcs
Oz
Oz
Cartridge
Cartridge
Ltr
Ltr
Ltr
Pcs
Pkt
GRMS
Kg
Kg
Kg
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
1.75
6.30
-72%
7.57
7.94
-5%
3.00
10.80
-72%
12.98
13.61
-5%
1.75
6.30
-72%
7.57
7.94
-5%
175.00
630.00
-72%
756.71
793.80
-5%
1.75
6.30
-72%
7.57
7.94
-5%
1.75
6.30
-72%
7.57
7.94
-5%
25.00
90.00
-72%
108.10
113.40
-5%
100.00
360.00
-72%
432.39
453.60
-5%
175.00
630.00
-72%
756.71
793.80
-5%
175.00
630.00
-72%
756.71
793.80
-5%
160.00
576.00
-72%
691.84
725.76
-5%
175.00
630.00
-72%
756.71
793.80
-5%
225.00
810.00
-72%
972.90
1020.60
-5%
2.25
8.10
-72%
9.73
10.21
-5%
650.00
2340.00
-72%
2810.59
2948.40
-5%
0.80
36.00
-98%
3.47
45.36
-92%
6.00
9.60
-38%
25.94
12.10
114%
7.00
12.00
-42%
30.27
15.12
100%
3.00
4.80
-38%
12.98
6.05
115%

WRM
(Without
OHP)
6.01
10.3
6.01
600.56
6.01
6.01
85.79
343.17
600.56
600.56
549.08
600.56
772.14
7.72
2,230.63
2.75
20.59
24.02
10.3
Arsenic Test
500ml Bottle
200.00
720.00
-72%
864.80
907.20
-5%
Cadmium Test
500ml Bottle
200.00
720.00
-72%
864.80
907.20
-5%
Calcium Test
500ml Bottle
200.00
720.00
-72%
864.80
907.20
-5%
Chromium Test
500ml Bottle
200.00
720.00
-72%
864.80
907.20
-5%
Iron Test
500ml Bottle
200.00
720.00
-72%
864.80
907.20
-5%
1 Ton
3800.00
13680.00
-72%
16431.19
17236.80
-5%
Magnesium Test
500ml Bottle
200.00
720.00
-72%
864.80
907.20
-5%
Manganese Test
500ml Bottle
200.00
720.00
-72%
864.80
907.20
-5%
Mercury Test
500ml Bottle
200.00
720.00
-72%
864.80
907.20
-5%
Nickel Test
500ml Bottle
200.00
720.00
-72%
864.80
907.20
-5%
Potassium Test
500ml Bottle
200.00
720.00
-72%
864.80
907.20
-5%
Selenium Test
500ml Bottle
200.00
720.00
-72%
864.80
907.20
-5%
Silicon Test
500ml Bottle
200.00
720.00
-72%
864.80
907.20
-5%
Silver Test
500ml Bottle
200.00
720.00
-72%
864.80
907.20
-5%
Zinc Test
500ml Bottle
200.00
720.00
-72%
864.80
907.20
-5%
Tin Test
500ml Bottle
200.00
720.00
-72%
864.80
907.20
-5%
Sodium Test
500ml Bottle
200.00
720.00
2097
2098
Flame For AAS
Cylinder
800.00
2880.00
2099
Flame For AAS
240 Cft
550.00
1980.00
2100
Cleaning And Super Chlorination
Kg
18.00
24.00
2101
Ph Control
Kg
5.00
3.00
2102
Phosphate Control
Kg
7.00
4.80
2103
Alkalinity - Test
Pcs
300.00
1080.00
2104
Chlorine - Test
50 / Pkt
90.00
324.00
2105
Sulfate - Test
50 / Pkt
180.00
648.00
2106
C.O.D - Test
25 / Pkt
725.00
2610.00
2107
Bacteriological - Test
100 / Pkt
550.00
1980.00
2108
50 / Pkt
350.00
1260.00
2109
50 / Pkt
350.00
1260.00
c) LIST OF SPARE PARTS AND CONSUMABLE MATERIALS FOR ELECTRICAL MAINTENANCE
7W, 110/140V, E-14, Incandescent Bulb
Nos.
2110
5.00
4.80
5W, 110/140V, B-15, Incandescent Bulb
Nos.
2111
9.00
3.60
5W, 24V, BA-15D-16/35 - B3524, O-R Type Indication
9.00
7.20
Bulb
Nos.
2112
30V, 40MA, Pin Type Indication Bulb
Nos.
2113
6.00
6.00
5W, 240V, E-14, Incandescent Bulb
Nos.
2114
6.00
4.80
5W,
240V,
B-15,
Incandescent
Bulb
Nos.
2115
6.00
4.80
5W, 240V, B-22, Decorative Colour Bulb
Nos.
2116
1.00
2.40
Nos.
2117
3.00
2.40
25W, 240V, E-27, Luster Bulb
Nos.
2118
2.50
2.40
25W, 240V, E-14, Candle Bulb
Nos.
2119
2.50
2.40
40W, 240V, E-14, Luster Bulb
Nos.
2120
2.50
2.40
40W, 240V, E-14, Candle Bulb
Nos.
2121
2.00
2.40
Nos.
2122
2.00
2.40
40W, 240V, E-27, Argenta, Superlux Bulb
Nos.
2123
4.00
2.40
40W, 240V, E-27, G.126 Deluxe Bulb Clear
Nos.
2124
5.00
2.40
60W, 240V, B-22, Incandescent Bulb
Nos.
2125
2.00
2.40
Nos.
2126
2.00
2.40
Nos.
2127
2.00
2.40
150W,
240V,
E-27,
Incandescent
Bulb
Nos.
2128
4.00
16.80
Nos.
2129
2.00
2.40
Nos.
2130
4.00
16.80
35W, 240V, double ended, white enameled, Linolite
25.00
69.60
lamps Philips T30 S14S
Nos.
2131
100W, 240V, E-27, Argenta, Superlux Bulb
Nos.
2132
4.00
12.00
100W, 240, E-27, Clear Bowl Reflector Bulb
Nos.
2133
7.00
18.00
100W, 240V, E-27, Spot Lamp
Nos.
2134
5.00
12.00
100W, 240V, E-27, PAR-30 Compatlux Flood Light
Nos.
2135
15.00
40.80
100W, 240V, E-27, PAR-38 Compatlux Flood Light With
15.00
40.80
Colour
Nos.
2136
100W, 240V, E-27, PAR-38 Compatlux Flood Light
Nos.
2137
15.00
40.80
150W, 240V, E-27, PAR-38 Compatlux Flood Light With
15.00
40.80
Colour/ White
Nos.
2138
-72%
864.80
907.20
-5%
-72%
-72%
-25%
67%
46%
-72%
-72%
-72%
-72%
-72%
-72%
-72%
3459.20
2378.20
77.83
21.62
30.27
1297.20
389.16
778.31
3134.91
2378.20
1513.40
1513.40
3628.80
2494.80
30.24
3.78
6.05
1360.80
408.24
816.48
3288.60
2494.80
1587.60
1587.60
-5%
-5%
157%
472%
400%
-5%
-5%
-5%
-5%
-5%
-5%
-5%
686.35
2,745.40
1,887.46
61.77
17.16
24.02
1,029.52
308.86
617.71
2,488.02
1,887.46
1,201.11
1,201.11
4%
150%
21.62
38.92
6.05
4.54
258%
758%
17.16
30.89
25%
38.92
9.07
329%
25%
25%
-58%
25%
4%
4%
4%
-17%
-17%
67%
108%
-17%
-17%
-17%
-76%
-17%
-76%
25.94
25.94
25.94
4.32
12.98
10.81
10.81
10.81
8.64
8.64
17.30
21.62
8.64
8.64
8.64
17.30
8.64
17.30
7.56
6.05
6.05
3.02
3.02
3.02
3.02
3.02
3.02
3.02
3.02
3.02
3.02
3.02
3.02
21.17
3.02
21.17
243%
329%
329%
43%
329%
258%
258%
258%
186%
186%
472%
615%
186%
186%
186%
-18%
186%
-18%
-64%
108.10
87.70
23%
-67%
-61%
-58%
-63%
17.30
30.27
21.62
64.86
15.12
22.68
15.12
51.41
14%
33%
43%
26%
-63%
64.86
51.41
26%
-63%
64.86
51.41
26%
-63%
64.86
51.41
26%
2081
2082
2083
2084
2085
2086
2087
2088
2089
2090
2091
2092
2093
2094
2095
2096
Chlorine Cyl.
686.35
686.35
686.35
686.35
686.35
13,040.63
686.35
686.35
686.35
686.35
686.35
686.35
686.35
686.35
686.35
686.35
30.89
20.59
20.59
20.59
3.43
10.30
8.58
8.58
8.58
6.86
6.86
13.73
17.16
6.86
6.86
6.86
13.73
6.86
13.73
85.79
13.73
24.02
17.16
51.48
51.48
51.48
51.48

S.No.
Unit
2142
2143
2144
2145
2146
2147
2148
2149
2150
2151
2152
2153
300W, 240V, G-16d, (MAGUL PRONG) PAR-56 Wide

Flood
300W, 12V, G-16d, (MAGUL PRONG) PAR-56 Wide
Flood
20W, 240V, E-27 Compact Delux Electronic Lamp
FLUORESCENT TUBE LIGHTS
8W, Fee, Reinweiss
8W, 240V, Flourescent Tube
18W, 240V, Fluorescent Tube
18W, 240V, Fluorescent Tube - Colour
36W, 240V, Flourescent Tube - Colour
36W, 240V, Flourescent Tube Self Starting Tube
65W, 240V, Flourescent Tube Self Starting Tube
36W, 240V, Circular Flourescent Tube
32W, 240V, Circular Flourescent Tube
80 W, 240V, Flourescent Tube
2154
5W, 240V, 2G7, compact Flourescent lamps-PL/TC
Nos.
2155
9W, 240V, G23, compact Flourescent lamps-PL/TC

11W, 240V, 2G7/2G11 compact Flourescent lampsPL/TC
Nos.
11W, 240V, G23 compact Flourescent lamps-PL/TC

13W, 240V, G24 Q1/Q2/Q3 compact Flourescent lampsPL/TC
18W, 240V, G24 D1/D2/D3 compact Flourescent lampsPL/TC
26W, 240V, G24 D1/D2/D3 compact Flourescent lampsPL/TC
Nos.
2139
2140
2141
2156
2157
2158
2159
2160
2161
2162
129.60
-58%
237.83
163.30
46%
60.00
134.40
-55%
259.43
169.34
53%
30.00
52.80
-43%
129.72
66.53
95%
8.00
5.00
4.00
5.00
5.00
6.00
15.00
6.00
40.00
40.00
15.00
20.00
7.20
9.60
9.60
9.60
9.60
9.60
52.80
21.60
62.40
110.40
19.20
24.00
11%
-48%
-58%
-48%
-48%
-38%
-72%
-72%
-36%
-64%
-22%
-17%
34.59
21.62
17.30
21.62
17.30
25.94
64.86
25.94
172.96
172.96
64.86
86.47
9.07
12.10
12.10
12.10
12.10
12.10
66.53
27.22
78.62
139.10
24.19
30.24
281%
79%
43%
79%
43%
114%
-2%
-5%
120%
24%
168%
186%
20.00
24.00
-17%
64.86
30.24
115%
15.00
21.60
-31%
64.86
27.22
138%
15.00
24.00
-38%
64.86
30.24
115%
15.00
14.40
4%
64.86
18.14
258%
15.00
24.00
-38%
64.86
30.24
115%
15.00
38.40
-61%
64.86
48.38
34%
15.00
24.00
-38%
64.86
30.24
115%
15.00
24.00
-38%
64.86
30.24
115%
15.00
24.00
-38%
64.86
30.24
115%
30.00
21.60
39%
129.72
27.22
377%
35.00
19.20
82%
151.34
24.19
526%
35.00
21.60
62%
151.34
27.22
456%
30.00
30.00
84.00
84.00
-64%
-64%
129.72
129.72
105.84
105.84
23%
23%
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
14.00
14.00
25.00
14.00
14.00
35.00
45.00
26.40
24.00
24.00
24.00
21.60
120.00
132.00
-47%
-42%
4%
-42%
-35%
-71%
-66%
60.53
60.53
108.10
60.53
60.53
151.34
194.58
33.26
30.24
30.24
30.24
27.22
151.20
166.32
82%
100%
257%
100%
122%
0%
17%
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
140.00
150.00
50.00
55.00
65.00
65.00
85.00
85.00
216.00
336.00
88.80
108.00
100.80
108.00
156.00
-35%
-55%
-44%
-49%
-36%
-40%
-46%
605.35
648.60
216.20
237.83
281.06
367.54
367.54
272.16
423.36
111.89
136.08
127.01
136.08
196.56
122%
53%
93%
75%
121%
170%
87%
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
9W, 240V, B22/E27 compact Flourescent lamps-PL/TC
Nos.
2164
Nos.
2168
2169
2170
2171
2172
2173
2174
2175
2176
2177
2178
2179
2180
2181
2182
2183
2184
2185
2186
2187
2188

10W, 2D Lamps - 4 Pin/ 2 Pin
20W, 2D Lamps - 4 Pin/ 2 Pin
MERCURY VAPOUR LAMPS
50W, 240V, E-27, MBF Mercury Bulb
80W, 240V, E-27, MBF Mercury Bulb
100W ML, 240V, E-27, Blended Light Lamp
160W ML, 240V, E-27, Blended Light Lamp
125W, 240V, E-27, MBF Mercury Lamp
SODIUM VAPOUR LAMPS
35W, 240, Na, A3U5, Sodium Bulb
55W, 240V, Na, A3U5 Sodium Bulb
70W, 240V, E-27, SON/T Bulb
150W, 240V, E-40, SON/T Bulb
250W, 240V, E-40 SON/T Bulb
METAL HALIDE LAMPS
Nos.
Nos.
Nos.
70W, 240V, double ended HP1/T Metal halide bulb.
Nos.
150W, 240V, double ended HP1/T Metal halide bulb.

250W, 240V, E-40, HPI/T Metal Halide Bulb
MH 250/C/U, 250W E-40 Metal Halide Bulb
400W, 240V, E-40, HP1/T Metal Halide Bulb
1000W, 240V, E-40, MBI Metal Halide Bulb
2000W, 400V, HQI/N, E-40 Metal Halide Bulb (Built in
Igniter)
2191
2192
2000W, 400V, Metal Halide Bulb Double ended - Osram

Sylvania H2000 IT9/DE OR GE-MQI/2000/T9/40
2000W, 440V, Metal Halide Bulb Double ended, Power
Star, HQI.TS.2000, W-D-S
HALLOGEN LAMPS
20W, 12V, D8, Halogen Bulb
35W, 6V, 14 6430, GRH Halogen Reflector Bulb
2193
35W,12V, Gecostar 35S GU4, Halogen Reflector Bulb
2189
2190
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
2194
2195
2196
2197
2198
2199
50W,240V, Gecostar GU3,5 Halogen Reflector Bulb

50W, 220V - BA 75 Halogen Bulb
300W, 240V, R75-15, Halogen Bulb
500W, 240, R75-15, Halogen Bulb
1000W, 240V, R75-15 Halogen Bulb
1500W, 240V, R75 15, Halogen Bulb
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
2200
650W, 240V, GY 9.5 Halogen overhead Projector Bulb
Nos.
2201
2202
1000W, 240V, GY 9.5 Halogen overhead Projector Bulb

LIGHT FITTINGS
1 X 8W, 240V, Self contained emergency light fitting
with battery back up for minimum 3 hours.
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
55.00
Nos.
2163
2165
2166
2167
Nos.
Nos.
100.00
91.20
10%
432.39
114.91
276%
110.00
204.00
-46%
475.64
257.04
85%
120.00
120.00
120.00
410.00
204.00
204.00
192.00
816.00
-41%
-41%
-38%
-50%
518.88
518.88
648.60
1772.85
257.04
257.04
241.92
1028.16
102%
102%
168%
72%
410.00
1104.00
-63%
2421.44
1391.04
74%
850.00
840.00
1%
3675.39
1058.40
247%
700.00
1704.00
-59%
3026.80
2147.04
41%
10.00
30.00
27.60
84.00
-64%
-64%
43.24
129.72
34.78
105.84
24%
23%
30.00
16.80
79%
129.72
21.17
513%
10.00
28.80
-65%
43.24
36.29
19%
14.00
13.00
13.00
17.00
22.00
36.00
24.00
24.00
48.00
74.40
-61%
-46%
-46%
-65%
-70%
60.53
56.21
56.21
73.51
95.13
45.36
30.24
30.24
60.48
93.74
33%
86%
86%
22%
1%
75.00
165.60
-55%
324.30
208.66
55%
50.00
132.00
-62%
216.20
166.32
30%
130.00
288.00
-55%
562.12
362.88
55%

WRM
(Without
OHP)
188.75
205.90
102.95
27.45
17.16
13.73
17.16
13.73
20.59
51.48
20.59
137.27
137.27
51.48
68.63
51.48
51.48
51.48
51.48
51.48
51.48
51.48
51.48
51.48
102.95
120.11
120.11
102.95
102.95
48.04
48.04
85.79
48.04
48.04
120.11
154.43
480.44
514.76
171.59
188.75
223.06
291.70
291.70
343.17
377.49
411.81
411.81
514.76
1,407.02
1,921.78
2,916.98
2,402.22
34.32
102.95
102.95
34.32
48.04
44.61
44.61
58.34
75.50
257.38
171.59
446.13

S.No.
2203
2204
2205
2206
2207
2208
2209
2210
2211
2212
2213
2214
2215
2216
2217
2218
2219
2220
2221
2222
2223
2224
2225
2226
2227
2228
2229
2230
2231
2232
2233
2234
2235
2236
2237
2238
2239
2240
2241
2242
2243
2244
2245
2246
2247
2248
2249
2250
2251
2252
2253
2254
2255
2256
2257
2258
2259
2260
2261
2262
2263
2264
2265
2266
2267
2268
2269
2270
2271
2 X 8W, 240V, Self contained emergency light fitting

with battery back up for minimum 3 hours for Exit.
1 X 18W Flourescent Tube Fitting
1 X 18W Flourescent Tube Fitting with Full Prismatic
Cover
1 X 18 W Flourescent Tube Weather Proof Fittings
2 X 18W, 240V Flourescent Tube Fitting
2 X 18W, 240V Flourescent Tube Fitting with Full
Prismatic Cover
2 X 18W, 240V Flourescent Tube Weather Proof Fittings
Prismatic Cover
1 X 36W, 240V Flourescent Tube Weather Proof Fittings
1 X 36W, 240V Flourescent Tube Fitting with white
stove enameled paint and metallic WRM.
Prismatic Cover
Unit
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
552.00
-64%
864.80
695.52
24%
30.00
276.00
-89%
129.72
347.76
-63%
75.00
444.00
-83%
324.30
559.44
-42%
100.00
60.00
576.00
528.00
-83%
-89%
432.39
259.43
725.76
665.28
-40%
-61%
125.00
672.00
-81%
540.50
846.72
-36%
125.00
672.00
-81%
583.75
846.72
-31%
40.00
288.00
-86%
172.96
362.88
-52%
40.00
336.00
-88%
432.39
423.36
2%
110.00
396.00
-72%
475.64
498.96
-5%
110.00
456.00
-76%
648.60
574.56
13%
70.00
355.20
-80%
302.68
447.55
-32%
686.35
102.95
257.38
343.17
205.90
428.97
463.29
137.27
343.17
377.49
514.76
240.22
444.00
-84%
648.60
559.44
16%
590.40
-66%
864.80
743.90
16%
200.00
768.00
-74%
864.80
967.68
-11%
180.00
672.00
-73%
778.31
846.72
-8%
250.00
1008.00
-75%
1081.00
1270.08
-15%
185.00
1008.00
-82%
799.94
1270.08
-37%
220.00
816.00
-73%
951.27
1028.16
-7%
200.00
686.40
-71%
864.80
864.86
0%
250.00
1152.00
-78%
1081.00
1451.52
-26%
250.00
840.00
-70%
1081.00
1058.40
2%
250.00
1488.00
-83%
1729.60
1874.88
-8%
450.00
1536.00
-71%
1945.81
1935.36
1%
450.00
85.00
85.00
125.00
165.00
300.00
350.00
400.00
120.00
120.00
228.00
336.00
432.00
696.00
744.00
912.00
275%
-29%
-63%
-63%
-62%
-57%
-53%
-56%
367.54
367.54
324.30
540.50
713.46
1297.20
1513.40
1729.60
151.20
151.20
287.28
423.36
544.32
876.96
937.44
1149.12
143%
143%
13%
28%
31%
48%
61%
51%
20.00
52.80
-62%
86.47
66.53
30%
6.00
16.80
-64%
25.94
21.17
23%
20.00
52.80
-62%
86.47
66.53
30%
10.00
3.00
8.00
8.00
45.00
45.00
14.40
8.40
21.60
26.40
26.40
26.40
-31%
-64%
-63%
-70%
70%
70%
43.24
12.98
34.59
129.72
194.58
194.58
18.14
10.58
27.22
33.26
33.26
33.26
138%
23%
27%
290%
485%
485%
45.00
52.80
-15%
194.58
66.53
192%
5.00
5.00
5.00
16.00
6.00
6.00
7.20
7.20
7.20
44.40
16.80
16.80
-31%
-31%
-31%
-64%
-64%
-64%
21.62
21.62
21.62
69.19
25.94
25.94
9.07
9.07
9.07
55.94
21.17
21.17
138%
138%
138%
24%
23%
23%
6.00
16.80
-64%
25.94
21.17
23%
6.00
6.00
6.00
16.80
16.80
16.80
-64%
-64%
-64%
25.94
25.94
17.30
21.17
21.17
21.17
23%
23%
-18%
20.59
20.59
20.59
13.73
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
10.00
10.00
40.00
15.00
30.00
35.00
18.00
35.00
50.00
55.00
95.00
95.00
110.00
130.00
200.00
600.00
19.20
19.20
103.20
19.20
84.00
96.00
52.80
96.00
60.00
67.20
91.20
91.20
132.00
360.00
540.00
1620.00
-48%
-48%
-61%
-22%
-64%
-64%
-66%
-64%
-17%
-18%
4%
4%
-17%
-64%
-63%
-63%
43.24
60.53
172.96
64.86
129.72
151.34
77.83
151.34
216.20
237.83
410.79
410.79
475.64
562.12
864.80
2594.40
24.19
24.19
130.03
24.19
105.84
120.96
66.53
120.96
75.60
84.67
114.91
114.91
166.32
453.60
680.40
2041.20
79%
150%
33%
168%
23%
25%
17%
25%
186%
181%
257%
257%
186%
24%
27%
27%
34.32
48.04
137.27
51.48
102.95
120.11
61.77
120.11
171.59
188.75
326.02
326.02
377.49
446.13
686.35
2,059.05
Nos.
1.00
2.40
-58%
4.32
3.02
43%
3.43
2 X TC 11W, 240V Trilux fitting, Model No. 7402/TC11

2 X 18 W, 240V Insaver 200 concord fitting
3 X 18W, 240V Flourescent Fitting with White StoveEnameled Painted Metalic Defuser.
4 X 18W, 240V Flourescent Fitting with White StoveEnameled Painted Metalic Defuser.
3 X 36W, 240V Flourescent Fitting with White StoveEnamelled Painted Metalic Defuser.
4 X 36W, 240V Flourescent Fitting with White StoveEnameled Painted Metallic WRM.
35W, 12V, Halogen Fitting.
50W, 240V, Halogen Fitting.
500W/300W, 240V Halogen Fitting.
1000W Halogen Fitting.
1500W Halogen Fitting.
150W Metal Halide Fitting.
LAMP HOLDER
Nos.
Nos.
2G7, 2G11 Type Holder for Compact Fluorescent Tube

G23 Type Holder for Compact Fluorescent Tube
G24 Type Holder for Compact Fluorescent Tube
Batten Holder
BALLAST
8W, 240V, For Flouresent Tube
35W, 240V, Na, A375 for Sodium Bulbs
50W, 240V For Discharge Lamps
55W, 240V, Na, A3U5 for Sodium Lamps
65W, 240V, For Flourscent Tube
80W, 240V, For Flourscent Tube
80W, 240V, For Discharge Lamps
STARTER
20W, 240V, Starter for Flourscent Tube
200.00

WRM
(Without
OHP)
70.00
Nos.
E-27, Bulb Holder, Brass Type, metal body, Porceline

insert and ring with earth and locking device.
E-27 Bulb Holder, Porceline Type
B-22 Bulb Holder, Decorative Type
B-22 Bulb Holder Porceline or Brass Type
E-40, Bulb Holder, Porceline Type-400W
E-40 Bulb Holder Porceline Type-1000W
E-40 Bulb Holder, Porceline Type-2000W
2000W, Metal Halide double ended Bulb Holder, for
ultra sports flood lights-ULTK
35W, 12V, GU3, Halogen Bulb Holder
1500, R75-15, 1500W, Halogen Bulb Holder
HO1, Holder for Fluorescent Tube
HO6, Holder for tube starter
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
200.00
Nos.
2 X 36W, 240V Flourescent Tube Weather-Proof Fitting

2 X 36W, 240V Flourescent Tube Fitting with white
stove enameled paint and metallic WRM.
1 X 65W, 240V Flourescent Tube with Full Prismatic
Cover
2 X 65W, 240V Flourescent Tube with Full Prismatic
Cover
1 X 32W, 240V Circular Flourescent Fitting with Full
Opal Cover
E-14, Bulb Holder, Brass Type, metal body, Porceline

insert and ring with earth and locking device.
E-14, Bulb Holder, Porceline Type
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
514.76
686.35
686.35
617.71
857.94
634.87
754.98
686.35
857.94
857.94
1,372.70
1,544.29
291.70
291.70
257.38
428.97
566.24
1,029.52
1,201.11
1,372.70
68.63
20.59
68.63
34.32
10.30
27.45
102.95
154.43
154.43
154.43
17.16
17.16
17.16
54.91
20.59
20.59

S.No.
Unit
2279
2280
2281
2282
2283
2284
2285
2286
2287
2288
2289
2290
2291
2292
2293
2294
2295
2296
2297
2298
2299

400W, 240V, SE 600, Starter for Discharge Lamp
IGNITER FOR DISCHARGE LAMPS
250W, 240V, (3 wire)
400W, 240V, (3 wire)
1000W, 240V (3 wire)
2000W, 440V (2 Wire)
WIRES
1C X 1.MM2 PVC
1C x 1.5mm2 PVC
1C x 1.5mm2 Heat Resistant
1C x 2.5mm2 PVC
1C x 2.5mm2 Heat Resistant
1C x 4mm2 PVC
1C x 4mm2 Heat Resistant
1C x 6mm2 PVC
1C x 10mm2 PVC
1C x 35mm2 PVC
1C x 95 mm2 PVC
2C x 0.5mm2 Flat Wire
2C x 1mm2 Flexible Wire
2C x 1mm2 Fire proof Wire
3C x 1mm2 Flexible Wire
3C x 1.5mm2 PVC Flexible
3C x 4mm2 PVC Flexible
2300
4C x 6mm PVC Flexible
2301
2302
2303
2304
4C x 10mm PVC Flexible

5 pair telephone cable
10 pair telephone cable
Coaxial TV cable
2305
3C x 1mm PVC flexible, with steel stay wire

CABLE
Mtr
2306
3C x 2.5mm2 PVC /SWA/PVC Copper Cable - 1000 V
Mtr
2272
2273
2274
2275
2276
2277
2278
2307
3C x 4mm2 PVC /SWA/PVC Copper Cable - 1000 V
Nos.
Nos.
Nos.
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
1.00
2.40
-58%
4.32
3.02
43%
1.00
2.40
-58%
4.32
3.02
43%
25.00
67.20
-63%
108.10
84.67
28%

WRM
(Without
OHP)
3.43
3.43
85.79
Nos.
Nos.
Nos.
Nos.
45.00
45.00
70.00
70.00
48.00
48.00
120.00
264.00
-6%
-6%
-42%
-73%
194.58
194.58
302.68
302.68
60.48
60.48
151.20
332.64
222%
222%
100%
-9%
154.43
154.43
240.22
240.22
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
Mtr
0.50
0.50
7.00
0.60
8.00
0.75
8.00
1.00
2.00
8.00
10.00
1.00
1.50
5.00
2.00
2.00
2.00
2.50
5.00
5.50
6.00
7.00
1.20
1.20
19.20
2.40
21.60
3.00
24.00
3.60
6.00
52.80
72.00
74.40
4.80
15.60
5.40
5.28
7.92
10.32
12.60
10.56
14.16
15.60
-58%
-58%
-64%
-75%
-63%
-75%
-67%
-72%
-67%
-85%
-86%
-99%
-69%
-68%
-63%
-62%
-75%
-76%
-60%
-48%
-58%
-55%
2.17
2.17
30.27
2.60
34.59
3.24
34.59
4.32
8.64
34.59
43.24
4.32
6.49
21.62
8.64
8.64
8.64
10.81
21.62
23.78
25.94
30.27
1.51
1.51
24.19
3.02
27.22
3.78
30.24
4.54
7.56
66.53
90.72
93.74
6.05
19.66
6.80
6.65
9.98
13.00
15.88
13.31
17.84
19.66
43%
43%
25%
-14%
27%
-14%
14%
-5%
14%
-48%
-52%
-95%
7%
10%
27%
30%
-13%
-17%
36%
79%
45%
54%
1.72
1.72
24.02
2.06
27.45
2.57
27.45
3.43
6.86
27.45
34.32
3.43
5.15
17.16
6.86
6.86
6.86
8.58
17.16
18.87
20.59
8.00
5.00
10.00
1.00
10.00
40.80
8.40
28.80
4.80
30.00
-80%
-40%
-65%
-79%
-67%
34.59
21.62
43.24
4.32
43.24
51.41
10.58
36.29
6.05
37.80
-33%
104%
19%
-29%
14%
27.45
17.16
34.32
3.43
Mtr
Mtr
Mtr
Mtr
Mtr
24.02
34.32
5.00
18.00
-72%
21.62
22.68
-5%
10.00
24.00
-58%
43.24
30.24
43%
12.00
30.72
-61%
51.89
38.71
34%
15.00
45.60
-67%
64.86
57.46
13%
25.00
55.20
-55%
108.10
69.55
55%
6.00
38.40
-84%
25.94
48.38
-46%
18.00
55.20
-67%
77.83
69.55
12%
16.25
75.60
-79%
70.27
95.26
-26%
30.00
103.20
-71%
129.72
130.03
0%
40.00
128.40
-69%
172.96
161.78
7%
50.00
156.00
-68%
216.20
196.56
10%
68.00
216.00
-69%
294.03
272.16
8%
85.00
292.80
-71%
367.54
368.93
0%
105.00
372.00
-72%
454.02
468.72
-3%
Kit
Kit
Kit
Kit
Kit
Kit
Kit
Kit
Kit
Kit
Kit
Kit
Kit
Kit
Kit
200.00
275.00
300.00
350.00
400.00
450.00
550.00
1350.00
1450.00
2200.00
950.00
1000.00
1050.00
1150.00
3200.00
444.00
480.00
576.00
660.00
768.00
792.00
960.00
2640.00
2880.00
3360.00
1416.00
1440.00
1500.00
1560.00
4800.00
-55%
-43%
-48%
-47%
-48%
-43%
-43%
-49%
-50%
-35%
-33%
-31%
-30%
-26%
-33%
864.80
1189.10
1297.20
1513.40
1729.60
1945.81
2378.20
5837.40
6269.80
9512.80
4107.80
4324.01
4540.20
4972.60
13836.80
559.44
604.80
725.76
831.60
967.68
997.92
1209.60
3326.40
3628.80
4233.60
1784.16
1814.40
1890.00
1965.60
6048.00
55%
97%
79%
82%
79%
95%
97%
75%
73%
125%
130%
138%
140%
153%
129%
686.35
943.73
1,029.52
1,201.11
1,372.70
1,544.29
1,887.46
4,632.86
4,976.03
7,549.84
3,260.16
3,431.75
3,603.33
3,946.51
10,981.59
-38%
-39%
-17%
-62%
-61%
-62%
-63%
-61%
3026.80
3459.20
5621.20
3459.20
3675.39
3783.50
3891.60
6053.59
1421.28
1663.20
1965.60
2646.00
2721.60
2872.80
3024.00
4536.00
113%
108%
186%
31%
35%
32%
29%
33%
2,402.22
2,745.40
4,461.27
2,745.40
2,916.98
3,002.78
3,088.57
4,804.44
Mtr
2308
Mtr
2309
Mtr
2310
Mtr
2311
Mtr
2312
4C x 10mm2 XLPE /SWA/PVC Copper Cable - 1000 V
Mtr
2313
Mtr
2314
Mtr
2315
Mtr
2316
Mtr
2317
Mtr
2318
Mtr
2319
Mtr
2320
2321
2322
2323
2324
2325
2326
2327
2328
2329
2330
2331
2332
2333
2334

STRAIGHT JOINTING KITS (OUT-DOOR TYPE)
FOR COPPER CABLES
4Cx10mm2, 1000V, XLPE SWA/PVC
4C x 35mm2, 1000V, XLPE/ SWA/PVC
1C x 70mm2, XLPE/ SWA/PVC-12KV
1C x 300mm2 XLPE/ SWA/PVC-12KV
1C x 500mm2, XLPE/ CTA/PVC, 36KV
3C x 70mm2, XLPE/ SWA/PVC, 12KV
3C x 95mm2, XLPE/ SWA/PVC, 12KV
3C x 185 mm2 XLPE/ SWA/PVC, 12KV
3C x 240mm2 XLPE/ SWA/PVC, 12KV
3C x 240mm2 XLPE/ SWA/PVC, 36KV
2335
2336
2337
2338
2339
2340
2341
2342
CABLE TERMINATION KITS OUT-DOOR TYPE

1C x 70mm2, XLPE/ SWA/PVC-12KV
1C x 300mm2 XLPE/ SWA/PVC -12KV
1C x 500mm2 XLPE/CTA/PVC-36 KV
Kit
Kit
Kit
Kit
Kit
Kit
Kit
Kit
700.00
800.00
1300.00
800.00
850.00
875.00
900.00
1400.00
1128.00
1320.00
1560.00
2100.00
2160.00
2280.00
2400.00
3600.00
2343
2344
2345
Heat shrinkable PVC tube for LT busbars 80 x 10 mm2

1C x 70mm2 Boots for Termination kit, 12 KV
Mtr
Nos.
Nos.
50.00
108.00
-54%
216.20
136.08
59%
425.00
450.00
144.00
144.00
195%
213%
1837.70
1945.81
181.44
181.44
913%
972%
17.16
34.32
41.18
51.48
85.79
20.59
61.77
55.77
102.95
137.27
171.59
233.36
291.70
360.33
171.59
1,458.49
1,544.29

S.No.
Unit
2346
2347
2348

1C x 500mm2 Boots for Termination kit, 36KV
Nos.
Nos.
Nos.
2349
50/16 heat shrinking red sleeve for termination, 12KV.
Mtr
-20%
540.50
196.56
175%
156.00
28%
864.80
196.56
340%
225.00
216.00
4%
972.90
272.16
257%
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
15.00
15.00
18.00
20.00
20.00
20.00
25.00
30.00
40.00
45.00
50.00
75.00
85.00
115.00
125.00
150.00
30.00
35.00
40.00
45.00
70.00
100.00
115.00
40.80
40.80
50.40
57.60
57.60
57.60
67.20
84.00
110.40
117.60
134.40
192.00
220.80
292.80
324.00
396.00
84.00
96.00
105.60
117.60
182.40
432.00
290.40
-63%
-63%
-64%
-65%
-65%
-65%
-63%
-64%
-64%
-62%
-63%
-61%
-62%
-61%
-61%
-62%
-64%
-64%
-62%
-62%
-62%
-77%
-60%
64.86
64.86
77.83
86.47
86.47
86.47
108.10
129.72
172.96
194.58
216.20
324.30
367.54
497.26
540.50
648.60
129.72
151.34
172.96
194.58
302.68
432.39
497.26
51.41
51.41
63.50
72.58
72.58
72.58
84.67
105.84
139.10
148.18
169.34
241.92
278.21
368.93
408.24
498.96
105.84
120.96
133.06
148.18
229.82
544.32
365.90
26%
26%
23%
19%
19%
19%
28%
23%
24%
31%
28%
34%
32%
35%
32%
30%
23%
25%
30%
31%
32%
-21%
36%
51.48
51.48
61.77
68.63
68.63
68.63
85.79
102.95
137.27
154.43
171.59
257.38
291.70
394.65
428.97
514.76
102.95
120.11
137.27
154.43
240.22
343.17
394.65
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
0.50
0.50
0.75
0.75
1.00
2.00
2.50
3.50
4.00
5.00
6.00
9.00
12.00
16.00
20.00
1.20
1.20
1.80
1.92
2.40
4.20
5.04
9.60
12.00
15.60
22.20
30.00
45.60
84.00
110.40
-58%
-58%
-58%
-61%
-58%
-52%
-50%
-64%
-67%
-68%
-73%
-70%
-74%
-81%
-82%
2.17
2.17
3.24
3.24
4.32
8.64
10.81
15.13
17.30
21.62
25.94
38.92
51.89
69.19
86.47
1.51
1.51
2.27
2.42
3.02
5.29
6.35
12.10
15.12
19.66
27.97
37.80
57.46
105.84
139.10
43%
43%
43%
34%
43%
63%
70%
25%
14%
10%
-7%
3%
-10%
-35%
-38%
1.72
1.72
2.57
2.57
3.43
6.86
8.58
12.01
13.73
17.16
20.59
30.89
41.18
54.91
68.63
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
1.00
1.00
1.00
2.00
2.00
3.00
5.00
6.00
6.00
9.00
9.00
17.00
16.00
18.00
20.00
1.20
1.20
1.80
2.16
3.36
4.32
6.60
10.32
15.60
21.00
26.40
34.80
43.20
55.20
60.00
-17%
-17%
-44%
-7%
-40%
-31%
-24%
-42%
-62%
-57%
-66%
-51%
-63%
-67%
-67%
4.32
4.32
4.32
8.64
8.64
12.98
21.62
25.94
34.59
38.92
38.92
73.51
69.19
77.83
86.47
1.51
1.51
2.27
2.72
4.23
5.44
8.32
13.00
19.66
26.46
33.26
43.85
54.43
69.55
75.60
186%
186%
91%
218%
104%
138%
160%
100%
76%
47%
17%
68%
27%
12%
14%
3.43
3.43
3.43
6.86
6.86
10.30
17.16
20.59
27.45
30.89
30.89
58.34
54.91
61.77
68.63
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
2.00
2.00
3.00
5.00
6.00
7.00
10.00
12.00
14.00
3.60
7.20
10.80
14.40
16.80
19.20
21.60
28.80
33.60
-44%
-72%
-72%
-65%
-64%
-64%
-54%
-58%
-58%
8.64
8.64
12.98
21.62
25.94
30.27
43.24
51.89
60.53
4.54
9.07
13.61
18.14
21.17
24.19
27.22
36.29
42.34
91%
-5%
-5%
19%
23%
25%
59%
43%
43%
6.86
6.86
10.30
17.16
20.59
24.02
34.32
41.18
48.04
Nos.
Nos.
Nos.
KG
KG
Nos.
Nos.
Nos.
Mtr
Nos.
Nos.
Nos.
Mtr.
Nos.
Nos.
Nos.
Nos.
Nos.
20.00
18.00
10.00
2.00
2.50
120.00
4.00
30.00
0.75
50.00
30.00
5.00
2.50
150.00
200.00
0.10
0.10
0.15
300.00
50.40
28.80
5.40
6.60
336.00
10.80
84.00
2.40
132.00
84.00
13.20
7.20
384.00
600.00
0.12
0.12
0.19
-93%
-64%
-65%
-63%
-62%
-64%
-63%
-64%
-69%
-62%
-64%
-62%
-65%
-61%
-67%
-17%
-17%
-22%
86.47
77.83
43.24
8.64
10.81
518.88
17.30
129.72
3.24
216.20
129.72
21.62
10.81
648.60
864.80
0.43
0.43
0.64
378.00
63.50
36.29
6.80
8.32
423.36
13.61
105.84
3.02
166.32
105.84
16.63
9.07
483.84
756.00
0.15
0.15
0.24
-77%
23%
19%
27%
30%
23%
27%
23%
7%
30%
23%
30%
19%
34%
14%
183%
183%
166%
68.63
61.77
34.32
6.86
8.58
411.81
13.73
102.95
2.57
171.59
102.95
17.16
8.58
514.76
686.35
0.34
0.34
0.51
2351

COPPER CABLE GLANDS - SUITABLE FOR THE
FOLLOWING CABLES SIZE
3C x 6mm2 PVC/SWA/PVC
3C x 10mm2 XLPE/ SWA/PVC
1C x 70mm2 SWA/XLPE/PVC
COPPER COMPRESSION LUGS
6 mm2
10 mm2
16 mm2
25 mm2
35 mm2
50 mm2
70 mm2
95 mm2
120 mm2
150 mm2
185 mm2
240 mm2
300 mm2
400 mm2
500 mm2
COPPER COMPRESSION FERRULES
6 mm2
10 mm2
16 mm2
25 mm2
35 mm2
50 mm2
70 mm2
95 mm2
120 mm2
150 mm2
185 mm2
240 mm2
300 mm2
400 mm2
500 mm2
COPPER TERMINAL CONNECTORS FOLLOWING
SIZES :
1.5 mm2
2.5 mm2
4 mm2
6 mm2
10 mm2
16 mm2
25 mm2
35 mm2
50 mm2
EARTHING AND CABLE ACCESSORIES
Copper Earth Rod 16mm Dia, 4' length
Copper Earth Clamp for 16mm dia rod
Copper Earth Rod Coupler 16mm dia rod
Salt
Coke
Prefabricated concrete earth pit with cover
Concrete Cable Tiles (Standard Size)
Cable markers
Cable Warning PVC Tape (6")
Warning sticker for DB, HT
Warning sticker for DB, LT
Exit Sticker
Antistatic rubber mat for HT panels
Rubber Hand gloves for 11 KV
Rubber Hand gloves for 33 KV
Cable Ties (PVC) 4"
Cable Ties (PVC) 6"
Cable Ties (PVC) 8"
Nos.
2405
2406
2407
2408
2409
2410
2411
2412
2413
2414
2415
2416
2417
2418
2419
2420
2421
2422
2423
2424
2425
2426
2427
2428
2429
2430
2431
1,630.08
1,715.87
2,059.05
156.00
Nos.
2390
2391
2392
2393
2394
2395
2396
2397
2398
2399
2400
2401
2402
2403
2404

WRM
(Without
OHP)
200.00
2375
2376
2377
2378
2379
2380
2381
2382
2383
2384
2385
2386
2387
2388
2389
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
475.00
144.00
230%
2053.90
181.44
1032%
500.00
156.00
221%
2162.00
196.56
1000%
600.00
1620.00
-63%
2594.40
2041.20
27%
125.00
2350
2352
2353
2354
2355
2356
2357
2358
2359
2360
2361
2362
2363
2364
2365
2366
2367
2368
2369
2370
2371
2372
2373
2374
428.97
686.35
772.14

S.No.
2440
2441
2442
2443
2444
2445
2446
2447
2448
2449
2450
2451
2452
2453
2454
2455
2456
2457
2458
2459
2460
2461
2462
2463
2464
2465
2466
2467
2468
2469
Cable Ties (PVC) 10"

Nylon Rope 4mm
Nylon Rope 6mm
Nylon Rope 10mm
L.T. Bitumen Compound
H.T. Bitumen Compound
PVC CONDUIT AND ACCESSORIES
3/4" PVC Pipe
1" PVC Pipe
2" PVC Pipe
3/4" PVC Coupler
1" PVC Coupler
2" PVC Coupler
3/4" PVC Saddle with base
1" PVC Saddle with base
2" PVC Saddle with base
PVC U Clips No.6
PVC U Clips No.8
PVC U Clips No.10
PVC U Clips No.12
PVC U Clips No.14
PVC U Clips No.16
PVC Moulded box 3" x 3" x 3
PVC Moulded box 3" x 3 x 6"
PVC Moulded box 6 x 6 x 3
PVC Square Cover 3" x 3"
PVC Square Cover 6 x 6
PVC Circular Cover
3/4" PVC Bush
1" PVC Bush
2" PVC Bush
PVC 2 Way Junction Box 3/4"
PVC 2 Way Junction Box 1
PVC 3 Way Junction Box 1"
PVC 4 Way Junction Box 1"
2470
PVC Cable Trunking Box " x "
2432
2433
2434
2435
2436
2437
2438
2439
2471
PVC Cable Trunking Box x 1"
2472
PVC Cable Trunking Box 4" x 4"
2473
2474
2475
2476
2477
2478

3/4" PVC Flexible Hose
1" PVC Flexible Hose
3/4" PVC Elbow
1" PVC Elbow
METALLIC CONDUIT AND ACCESSORIES
1" Metallic Conduit
1" Metallic Coupler
1" Metallic Saddle with Base
Metallic Box 3" x 3" x 3
Metallic Box 3" x 3" x 4
Metallic Box 3" x 3 x 6"
Metallic 2 Way 1" Junction Box
Metallic Elbow 1"
SWITCHES, SOCKETS, BREAKERS &
CONTRACTORS ETC.
1 Gang Intermediate Switch 5A
1 Gang Intermediate Switch 10A
2 Gang, 2 Way Intermediate Switch 5A
1 Gang, 1 Way Switch - 5A
1 Gang, 1 Way Switch - 10A
1 Gang Two Way Switch - 5A
1 Gang Two Way Switch - 10A
2 Gang 1 Way Switch - 5A
2 Gang 2 Way Switch - 5A
3 Gang 1 Way Switch 5A
Weather Proof Two Way Switch, 5A
Weather Proof Bell Push Switch, 5A
Bell Push Switch, 5A
Pulling Switch with Indication - 5A
Dimmer Switch, 400W
Two Pole, 60 Amp, Cooker Switch (Neon Light)
Two Pole, Switch with Indication 25A
Two Pole, Switch with outlet 25A
20A, 2 Pole 1 Way Switch
20A, 2 Pole 1 Way Switch with indicator
20A, 2 Pole 1 Way Switch with indicator and fuse
AC outlet - 5A
Power outlet - 60A
Telephone outlet
13 Amp Switch Socket with Neon Light
13 Amp Switch Socket
13 Amp Weather Proof Sockets with Switch
13 Amp double switch Socket
2479
2480
2481
2482
2483
2484
2485
2486
2487
2488
2489
2490
2491
2492
2493
2494
2495
2496
2497
2498
2499
2500
2501
2502
2503
2504
2505
2506
2507
2508
2509
2510
2511
2512
2513
2514
2515
2516
2517
2518
Unit
Nos.
Nos.
Nos.
Mtr
Mtr
Mtr
Kg
Kg
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
0.18
0.22
-17%
0.78
0.27
187%
0.20
0.24
-17%
0.87
0.30
188%
0.40
0.36
11%
1.73
0.45
281%
0.50
1.20
-58%
2.17
1.51
43%
0.60
1.80
-67%
2.60
2.27
14%
0.80
2.40
-67%
3.47
3.02
15%
8.00
22.80
-65%
34.59
28.73
20%
30.00
81.60
-63%
129.72
102.82
26%
Mtr
Mtr
Mtr
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Mtr
(Length)
Mtr
(Length)
Mtr
(Length)
Mtr
(Length)
Mtr
(Length)
Mtr (Roll)
Mtr (Roll)
Mtr
Mtr
2.50
3.50
3.50
0.50
1.00
1.50
1.00
1.00
2.00
0.08
0.10
0.15
0.20
0.20
0.20
2.00
3.00
10.00
1.50
3.00
1.00
0.60
1.00
3.00
2.00
2.50
3.00
3.00
3.50
3.50
3.60
4.20
14.40
1.20
1.80
3.60
1.80
2.40
6.60
0.24
0.24
0.36
0.36
0.36
0.48
9.60
16.80
48.00
2.40
4.80
2.16
1.80
2.16
6.00
6.00
6.60
6.00
6.60
6.60
7.20
-31%
-17%
-76%
-58%
-44%
-58%
-44%
-58%
-70%
-67%
-58%
-58%
-44%
-44%
-58%
-79%
-82%
-79%
-38%
-38%
-54%
-67%
-54%
-50%
-67%
-62%
-50%
-55%
-47%
-51%
10.81
15.13
36.75
2.17
4.32
6.49
4.32
4.32
8.64
0.34
0.43
0.64
0.87
0.87
1.08
8.64
12.98
43.24
6.49
12.98
4.32
2.60
4.32
12.98
8.64
10.81
12.98
15.13
15.13
15.13
3.50
6.00
-42%
4.00
10.80
-63%
25.00
24.00
6.00

WRM
(Without
OHP)
0.62
0.69
1.37
1.72
2.06
2.75
27.45
102.95
8.58
12.01
29.17
1.72
3.43
5.15
3.43
3.43
6.86
0.27
0.34
0.51
0.69
0.69
0.86
6.86
10.30
34.32
5.15
10.30
3.43
2.06
3.43
10.30
6.86
8.58
10.30
12.01
12.01
12.01
4.54
5.29
18.14
1.51
2.27
4.54
2.27
3.02
8.32
0.30
0.30
0.45
0.45
0.45
0.60
12.10
21.17
60.48
3.02
6.05
2.72
2.27
2.72
7.56
7.56
8.32
7.56
8.32
8.32
9.07
138%
186%
103%
43%
91%
43%
91%
43%
4%
13%
42%
42%
92%
92%
79%
-29%
-39%
-29%
115%
115%
59%
14%
59%
72%
14%
30%
72%
82%
82%
67%
15.13
7.56
100%
17.30
13.61
27%
4%
108.10
30.24
257%
19.20
-69%
25.94
24.19
7%
5.00
28.80
-83%
21.62
36.29
-40%
10.00
15.00
2.50
2.50
4.80
6.00
6.00
7.80
108%
150%
-58%
-68%
43.24
64.86
10.81
12.98
6.05
7.56
7.56
9.83
615%
758%
43%
32%
17.16
34.32
51.48
8.58
10.30
Mtr
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
8.00
2.00
2.00
2.00
4.00
4.50
8.00
10.00
12.00
5.00
28.80
15.60
2.40
48.00
55.20
62.40
12.00
13.20
14.40
15.60
-72%
-87%
-17%
-96%
-93%
-93%
-33%
-24%
-17%
-68%
34.59
8.64
8.64
8.64
17.30
19.45
34.59
43.24
51.89
21.62
36.29
19.66
3.02
60.48
69.55
78.62
15.12
16.63
18.14
19.66
-5%
-56%
186%
-86%
-75%
-75%
129%
160%
186%
10%
27.45
6.86
6.86
6.86
13.73
15.44
27.45
34.32
41.18
17.16
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
13.00
13.00
13.00
4.00
6.00
6.00
12.00
12.00
8.00
10.00
12.00
18.00
29.00
37.00
37.00
20.00
75.00
60.00
40.00
32.00
30.00
35.00
37.00
15.00
150.00
14.00
13.00
12.00
185.00
24.00
34.80
34.80
34.80
12.00
12.00
12.00
12.00
14.40
19.20
26.40
30.00
45.60
79.20
93.60
96.00
55.20
96.00
144.00
72.00
62.40
91.20
110.40
120.00
55.20
384.00
91.20
36.00
26.40
228.00
45.60
-63%
-63%
-63%
-67%
-50%
-50%
56.21
56.21
51.89
17.30
25.94
25.94
51.89
34.59
34.59
43.24
51.89
77.83
125.40
159.98
34.59
86.47
324.30
259.43
172.96
138.37
129.72
151.34
159.98
64.86
648.60
60.53
56.21
51.89
799.94
103.77
43.85
43.85
43.85
15.12
15.12
15.12
15.12
18.14
24.19
33.26
37.80
57.46
99.79
117.94
120.96
69.55
120.96
181.44
90.72
78.62
114.91
139.10
151.20
69.55
483.84
114.91
45.36
33.26
287.28
57.46
28%
28%
18%
14%
72%
72%
243%
91%
43%
30%
37%
35%
26%
36%
-71%
24%
168%
43%
91%
76%
13%
9%
6%
-7%
34%
-47%
24%
56%
178%
81%
44.61
44.61
41.18
13.73
20.59
20.59
41.18
27.45
27.45
34.32
41.18
61.77
99.52
126.97
27.45
68.63
257.38
205.90
137.27
109.82
102.95
120.11
126.97
51.48
514.76
48.04
44.61
41.18
634.87
82.36
-17%
-58%
-62%
-60%
-61%
-63%
-60%
-61%
-64%
-22%
-58%
-44%
-49%
-67%
-68%
-69%
-73%
-61%
-85%
-64%
-55%
-19%
-47%
12.01
13.73
85.79
20.59

S.No.
2519
2520
2521
2522
2523
13 Amp double socket with ELCB & Neutral fault

indication.
15 Amp Switch Socket
Shaver Socket, 110/220V
Plug Pin - 3 Pin - 13 Amps
Plug Pin - 3 Pin - 15 Amps
Unit
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
2543
2544
2545
2546
2547
2548
2549
2550
2551
2552
2553
2554
2555
2556
2557
2558
2559
2560
16 A, 240V, Industrial Socket Straight 2 pole + earth

32A, 440V, Industrial Socket Straight 3 pole + neutral +
earth
16A, 240V, Industrial Socket surface mounting angle
type, 2 pole + earth
32A, 240V, Industrial Socket surface mounting angle
type, 2 pole + earth
16A, 240V, Industrial plug, straight 2 pole + earth
32A, 440V, Industrial plug, straight 3 pole + neutral +
earth
Call Bell with 240/8V Transformer
Call Bell with 240V
24 way, Digital Call bell indicator Panel with Power
supply
82 Amp, 415V, 3 Phase MCCB
150 Amps, 415V, 3 Phase MCCB
250 AMPS, 415V, 3 Phase MCCB
25A, 220V, 2 Pole, ELCB, 30 MA
40A, 415 V, 3 Phase, 4 Pole, ELCB, 100 MA
150A, 415 V, 3 Phase, 4 Pole, MCCB with earth leakage
device rate 100MA
100A, 415V, 3 Phase, MCCB
150A, 415V, 3 Phase MCCB
250A, 415V, 3 Phase MCCB
20A, 415V, 3 Phase MCB
24V, 4 NO/4NC Relay
240V, Flasher relay for signal lamps
2561
240V, Digital Timer for street lighting, Model 15721
Nos.
2562
2563
240V, Digital Timer for period bells, Model H5S-FB

Photocell for street lighting
Nos.
Nos.
2564
35A, 415V, 3 Phase, Magnetic Contactor with 220V Coil.
Nos.
2524
2525
2526
2527
2528
2529
2530
2531
2532
2533
2534
2535
2536
2537
2538
2539
2540
2541
2542
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
2565
Nos.
2566
Nos.
2567

120A, 415V, 3 Phase, Magnetic Contactor with 220V
Coil.
L.V. DISTRIBUTION BOARD
1 Phase, 240V, Main Breaker 60A with 6 Branch, with
100MA ELCB
100MA ELCB
100MA ELCB
POWDER COATED METAL BOX- IP-55 CLASS
150 x 100 x 70
200 x 100 x 150
300 x 200 x 150
400 x 300 x 150
500 x 300 x 150
800 x 600 x 150
1000 x 600 x 300
WATER HEATERS & ACCESSORIES
1500W, Instant Water Heater
Water Heater 50 Ltr.
Water Heater 30 Gallon.
1500W, 240V, Heater Element
9000W, 415V, 3 Phase, Heater Element
Solar Water Heater Element, 4.8 KW, 240V
Single Thermostat
Double Thermostat
Centrifugal Circulation Pump, AGB-20-50-1
COOLING / LUBRICANT / FUEL
SF6 Gas
Diesel (Applicable ADNOC FOD Rate)
Petrol (Applicable ADNOC FOD Rate)
Nos.
2568
2569
2570
2571
2572
2573
2574
2575
2576
2577
2578
2579
2580
2581
2582
2583
2584
2585
2586
2587
2588
2589
2590
2591
2592
Nos.
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
100.00
816.00
-88%
432.39
1028.16
-58%
16.00
150.00
6.00
8.00
40.80
180.00
21.60
28.80
-61%
-17%
-72%
-72%
69.19
648.60
25.94
34.59
51.41
226.80
27.22
36.29
35%
186%
-5%
-5%
30.00
72.00
-58%
129.72
90.72
43%
45.00
84.00
-46%
194.58
105.84
84%
30.00
72.00
-58%
129.72
90.72
43%
45.00
84.00
-46%
194.58
105.84
84%
35.00
91.20
-62%
151.34
114.91
32%
45.00
96.00
-53%
194.58
120.96
61%
60.00
50.00
180.00
132.00
-67%
-62%
259.43
216.20
226.80
166.32
14%
30%
900.00
2520.00
-64%
3891.60
3175.20
23%
200.00
180.00
350.00
380.00
600.00
120.00
135.00
160.00
250.00
600.00
972.00
600.00
864.00
1140.00
2640.00
300.00
372.00
468.00
552.00
1620.00
-79%
-70%
-59%
-67%
-77%
-60%
-64%
-66%
-55%
-63%
864.80
778.31
1513.40
1643.12
2594.40
518.88
583.75
691.84
1081.00
2594.40
1224.72
756.00
1088.64
1436.40
3326.40
378.00
468.72
589.68
695.52
2041.20
-29%
3%
39%
14%
-22%
37%
25%
17%
55%
27%
1600.00
4200.00
-62%
6918.40
5292.00
31%
250.00
400.00
700.00
100.00
160.00
100.00
160.00
25.00
25.00
25.00
18.00
18.00
25.00
100.00
150.00
30.00
120.00
864.00
1140.00
2640.00
180.00
288.00
180.00
288.00
48.00
48.00
72.00
48.00
48.00
72.00
780.00
1008.00
96.00
307.20
-71%
-65%
-73%
-44%
-44%
-44%
-44%
-48%
-48%
-65%
-63%
-63%
-65%
-87%
-85%
-69%
-61%
1081.00
1729.60
3026.80
432.39
691.84
432.39
691.84
108.10
108.10
108.10
77.83
77.83
108.10
432.39
648.60
129.72
518.88
1088.64
1436.40
3326.40
226.80
362.88
226.80
362.88
60.48
60.48
90.72
60.48
60.48
90.72
982.80
1270.08
120.96
387.07
-1%
20%
-9%
91%
91%
91%
91%
79%
79%
19%
29%
29%
19%
-56%
-49%
7%
34%
140.00
360.00
-61%
605.35
453.60
33%
250.00
660.00
-62%
1081.00
831.60
30%
250.00
660.00
-62%
1081.00
831.60
30%
230.00
612.00
-62%
994.52
771.12
29%
280
744.00
-62%
1210.72
937.44
29%
340
852.00
-60%
1470.16
1073.52
37%
750.00
1980.00
-62%
3243.00
2494.80
30%
800.00
2100.00
-62%
3459.20
2646.00
31%

WRM
(Without
OHP)
343.17
54.91
514.76
20.59
27.45
102.95
154.43
102.95
154.43
120.11
154.43
205.90
171.59
3,088.57
686.35
617.71
1,201.11
1,304.06
2,059.05
411.81
463.29
549.08
857.94
2,059.05
5,490.79
857.94
1,372.70
2,402.22
343.17
549.08
343.17
549.08
85.79
85.79
85.79
61.77
61.77
85.79
343.17
514.76
102.95
411.81
480.44
857.94
857.94
789.30
960.89
1,166.79
2,573.81
2,745.40
500.00
1092.00
-54%
2162.00
1375.92
57%
1200.00
2604.00
-54%
5188.81
3281.04
58%
1800.00
3540.00
-49%
7783.20
4460.40
74%
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
100.00
120.00
150.00
200.00
300.00
600.00
900.00
252.00
264.00
360.00
600.00
696.00
996.00
1260.00
-60%
-55%
-58%
-67%
-57%
-40%
-29%
432.39
518.88
648.60
864.80
1297.20
2594.40
3891.60
317.52
332.64
453.60
756.00
876.96
1254.96
1587.60
36%
56%
43%
14%
48%
107%
145%
343.17
411.81
514.76
686.35
1,029.52
2,059.05
3,088.57
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
400.00
400.00
950.00
70.00
100.00
120.00
200.00
100.00
50.00
70.00
750.00
1560.00
1440.00
2880.00
192.00
240.00
288.00
480.00
264.00
132.00
189.60
1980.00
-74%
-72%
-67%
-64%
-58%
-58%
-58%
-62%
-62%
-63%
-62%
1729.60
1729.60
4107.80
302.68
432.39
518.88
864.80
432.39
216.20
302.68
3243.00
1965.60
1814.40
3628.80
241.92
302.40
362.88
604.80
332.64
166.32
238.90
2494.80
-12%
-5%
13%
25%
43%
43%
43%
30%
30%
27%
30%
1,372.70
1,372.70
3,260.16
240.22
343.17
411.81
686.35
343.17
171.59
240.22
2,573.81
KG
Gal
Gal
35.00
4.50
4.00
103.20
20.40
15.00
-66%
-78%
-73%
151.34
19.45
17.30
130.03
25.70
18.90
16%
-24%
-8%
120.11
15.44
13.73
Nos.
Nos.
Nos.
1,715.87
4,118.10
6,177.14

S.No.
2593
2594
2595
2596
2597
2598
2599
2600
2601
2602
2603
2604
2605
2606
2607
2608
2609
2610
2611
2612
2613
2614
2615
2616
2617
2618
2619
2620
2621
2622
2623
2624
2625
2626
2627
2628
2629
2630
2631
2632
2633
2634
2635
2636
2637
2638
2639
2640
2641
2642
2643
2644
2645
2646
2647
2648
2649
2650
2651
2652
2653
2654
2655
2656
2657
2658
2659
2660
2661
2662
2663
2664
2665
2666
2667
2668
2669
2670
2671
2672
2673
2674
2675
2676
2677
2678
2679
2680
2681
2682
2683
2684
2685
Lubricating Oil SAE40 (ADNOC FOD Rate)

Coolant (ADNOC FOD Rate)
Multipurpose Grease ( ADNOC FOD Rate)
Petroleum Jelly (ADNOC FOD Rate)
Oxygen Gas (ADNOC FOD Rate)
Nitrogen Gas (ADNOC FOD Rate)
Acetylene Gas (ADNOC FOD Rate)
Distilled Water (ADNOC FOD Rate)
MISCELLANEOUS
WD 40 Sprayer (12 Oz)
Contact Cleaner Sprayer (12 Oz)
Sealing foam (12 Oz)
Basin Kit
Red Oxide Liquid Paint
Gray Paint Sprayer (12 Oz)
Jotamastic 87 Grey 403
Furtura II - Grey Colour Ref. No. 30.05 r 80b
Enamel Paint Different Colour
Paint Remover
G.I. Primer
Aluminium Heat Resistant Paint
Thinner No. 10 C
Thinner No. 17 C
Spray Gun
Emery Paper (Fine) Metallic
Electric Insulation Tape 1/2" (Std. Roll)
Scotch Electric Insulation Tape 3M Roll
Cotton Waste
White Cloth (Gada)
Ordinary Broom with stick
Holesaw Cutter
Rotary cutter
Jigsaw cutter wooden
Jigsaw cutter steel
Grinding wheel
Hand shovel
Rechargeable Torch
Water Sealent Tube
Chrome Male Nipple 3/4"
Teflon Tape (Roll)
10G Welding Rod
Gas cutting nozzle with holder
Torch burner
Hand Gloves Cotton
Super Glue
Araldite
Maskin Tape 1" (Roll)
Hack Saw Blade high speed steel
Steel Brush
Paint Brush 1"
Paint Brush 4"
Pop Rivets 3mm 6 mm Box of 1000 Nos.
Self Taping Screws 6X1"
Wooden Screws 6X1"
Rowol Plug 6mm Fisher
Rowol Plug 8mm Fisher
Rowol Bolt M6
Rowol Bolt M8
Rowol Bolt M10
Rowol Bolt M12
Rowol Bolt M14
Plain Aluminium Sheet 20 SWG
Plain G.I. Sheet 20 SWG
Engraving Plate
Cork Sheet
Perplex Sheet
Hylum Sheet 2 mm
Hylum Sheet 4 mm
Prismatic sheet for fluorescent fitting
Checkered louver for fluorescent fitting
Brazing copper Bronze Rod
Flux for Brazing
Steel Putty (500 Gms)
Transparent Colour Paper Sheets (Std. Size)
GI BOLTS & NUTS WITH 2 WASHER
4mm X 50mm, Hexagonal Bolt/Nuts
6mm x 50mm, Hexagonal Bolt/Nuts
40mm x 40mm x 5mm MS Angle
50mm x 50mm x 5mm MS Angle
50mm x 50mm x 5mm 'U' Channel
100mm x 50 x 5mm U Channel
M.S. Plate 1/4"
M.S. Plate 1/2"
Chequered Plate 6 mm
M.S flats 1/4" x 1"
M.S flats 1/4" x 1 1/2"
Copper Flat 80MM X 10MM for Bus Bar
6 mm Steel Chain
Unit
Gal
Gal
Kgs
Kgs
Lbs
Lbs
Lbs
Ltr
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
25.00
76.80
-67%
108.10
96.77
12%
34.00
93.60
-64%
147.02
117.94
25%
10.00
36.00
-72%
43.24
45.36
-5%
30.00
86.40
-65%
129.72
108.86
19%
0.80
4.80
-83%
3.47
6.05
-43%
1.30
15.00
-91%
5.62
18.90
-70%
3.50
20.40
-83%
15.13
25.70
-41%
2.00
6.00
-67%
8.64
7.56
14%

WRM
(Without
OHP)
85.79
116.68
34.32
102.95
2.75
4.46
12.01
6.86
Tin
Tin
Tin
Tin
Gal.
Tin
Ltr
Ltr
Ltr
Ltr
Ltr
Ltr
Ltr
Ltr
Nos.
Nos.
Nos
Nos
Kgs
Mtr
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos.
Nos.
Nos.
Nos.
Nos.
Pr
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Box
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Sq.Ft.
Sq.Ft.
Sq.Ft.
Sq.Ft.
Sq.Ft.
Sq.Ft.
Sq.Ft.
Sq.Ft.
Sq.Ft.
Sq.Ft.
Sq.Ft.
Nos.
Kg
Tin
Nos.
9.00
26.00
30.00
15.00
36.00
5.00
15.00
35.00
9.00
20.00
16.00
40.00
14.00
8.00
130.00
1.00
1.50
7.00
5.00
3.00
10.00
50.00
60.00
1.00
2.00
35.00
25.00
70.00
12.00
5.00
1.50
0.75
150.00
150.00
4.50
2.50
15.00
5.00
3.00
5.00
5.00
10.50
100.00
0.15
0.15
0.15
0.10
0.10
0.10
4.00
5.00
8.00
10.00
12.00
4.00
4.00
5.00
8.00
50.00
45.00
12.00
15.00
20.00
10.00
12.00
12.00
200.00
90.00
8.00
24.00
52.80
36.00
31.20
60.00
12.00
43.20
93.60
24.00
108.00
43.20
105.60
40.80
22.80
331.20
2.40
3.60
9.60
19.20
8.40
12.00
156.00
156.00
3.00
6.00
16.80
50.40
192.00
33.60
14.40
1.80
2.40
396.00
36.00
4.80
7.20
156.00
4.80
6.00
7.20
14.40
38.40
67.20
0.48
0.72
0.84
0.60
0.12
0.12
1.44
1.92
2.40
3.60
4.80
7.80
5.40
8.64
12.00
129.60
115.20
34.80
39.60
55.20
28.80
33.60
33.60
600.00
180.00
21.60
-63%
-51%
-17%
-52%
-40%
-58%
-65%
-63%
-63%
-81%
-63%
-62%
-66%
-65%
-61%
-58%
-58%
-27%
-74%
-64%
-17%
-68%
-62%
-67%
-67%
108%
-50%
-64%
-64%
-65%
-17%
-69%
-62%
317%
-6%
-65%
-90%
4%
-50%
-31%
-65%
-73%
49%
-69%
-79%
-82%
-83%
-17%
-17%
178%
160%
233%
178%
150%
-49%
-26%
-42%
-33%
-61%
-61%
-66%
-62%
-64%
-65%
-64%
-64%
-67%
-50%
-63%
38.92
112.43
129.72
64.86
155.66
21.62
64.86
151.34
38.92
86.47
69.19
172.96
60.53
34.59
562.12
4.32
6.49
30.27
21.62
12.98
43.24
216.20
259.43
4.32
8.64
151.34
108.10
302.68
51.89
21.62
6.49
3.24
648.60
648.60
19.45
10.81
64.86
21.62
12.98
21.62
21.62
45.40
432.39
0.64
0.64
0.64
0.43
0.43
0.43
17.30
21.62
34.59
43.24
51.89
17.30
17.30
21.62
34.59
216.20
194.58
51.89
64.86
86.47
43.24
51.89
51.89
864.80
389.16
34.59
30.24
66.53
45.36
39.31
75.60
15.12
54.43
117.94
30.24
136.08
54.43
133.06
51.41
28.73
417.31
3.02
4.54
12.10
24.19
10.58
15.12
196.56
196.56
3.78
7.56
21.17
63.50
241.92
42.34
18.14
2.27
3.02
498.96
45.36
6.05
9.07
196.56
6.05
7.56
9.07
18.14
48.38
84.67
0.60
0.91
1.06
0.76
0.15
0.15
1.81
2.42
3.02
4.54
6.05
9.83
6.80
10.89
15.12
163.30
145.15
43.85
49.90
69.55
36.29
42.34
42.34
756.00
226.80
27.22
29%
69%
186%
65%
106%
43%
19%
28%
29%
-36%
27%
30%
18%
20%
35%
43%
43%
150%
-11%
23%
186%
10%
32%
14%
14%
615%
70%
25%
23%
19%
186%
7%
30%
1330%
222%
19%
-67%
258%
72%
138%
19%
-6%
411%
6%
-29%
-39%
-43%
183%
183%
853%
794%
1044%
853%
758%
76%
154%
99%
129%
32%
34%
18%
30%
24%
19%
23%
23%
14%
72%
27%
30.89
89.23
102.95
51.48
123.54
17.16
51.48
120.11
30.89
68.63
54.91
137.27
48.04
27.45
446.13
3.43
5.15
24.02
17.16
10.3
34.32
171.59
205.9
3.43
6.86
120.11
85.79
240.22
41.18
17.16
5.15
2.57
514.76
514.76
15.44
8.58
51.48
17.16
10.3
17.16
17.16
36.03
343.17
0.51
0.51
0.51
0.34
0.34
0.34
13.73
17.16
27.45
34.32
41.18
13.73
13.73
17.16
27.45
171.59
154.43
41.18
51.48
68.63
34.32
41.18
41.18
686.35
308.86
27.45
Nos.
Nos.
Nos.
Nos.
Nos.
Mtr
Mtr
Mtr
Mtr
Sq. Ft
Sq. Ft
Sq. Ft
Sq. Ft
Mtr
Mtr
Mtr
1.00
1.00
1.00
1.50
2.00
6.00
7.00
10.00
20.00
15.00
25.00
15.00
5.00
6.00
200.00
8.00
1.80
2.40
3.00
4.20
5.40
22.08
27.00
84.00
115.80
29.64
56.28
37.56
14.40
16.80
516.00
21.60
-44%
-58%
-67%
-64%
-63%
-73%
-74%
-88%
-83%
-49%
-56%
-60%
-65%
-64%
-61%
-63%
4.32
4.32
4.32
6.49
8.64
25.94
30.27
43.24
86.47
64.86
108.10
64.86
21.62
25.94
864.80
34.59
2.27
3.02
3.78
5.29
6.80
27.82
34.02
105.84
145.91
37.35
70.91
47.33
18.14
21.17
650.16
27.22
91%
43%
14%
23%
27%
-7%
-11%
-59%
-41%
74%
52%
37%
19%
23%
33%
27%
3.43
3.43
3.43
5.15
6.86
20.59
24.02
34.32
68.63
51.48
85.79
51.48
17.16
20.59
686.35
27.45

S.No.
2729
2730
2731
2732
2733
2734
2735
2736
2737
2738
2739
3 mm aluminium chain
HRC FUSE
10 Amps, HRC Fuse Diazed type :E-27
20 Amps, Fuse base and cap Diazed E-27
20 Amps, 600V, Class RK5, Flat - Trap
200A, 600V, Class RK5, Flat - Trap
60 Amps, HRC Fuse Industrial N.H. Type
25 Amps, Ultra Rapid, Quick acting.
GLASS FUSES (BUS TYPE FUSE)
250 MA, 240V
500 MA, 240V
1 Amp, 240V
2 Amps, 240V
3.5 Amps, 240V
5 Amps, 240V
10 Amps, 240V
FIRE FIGHTING
Addressable type fire alarm panel single loop
Devisable type F.A. Panel
Devisable type fire alarm panel, 8 zones
Smoke Detector, Addressable with base
Heat Detector, Addressable with base
Fire alarm bells 8
Pull Switch
Glass for Call Points
Brake Glass unit with isolator
2C x 1.5mm2 FP 200 Cable
Smoke Detector conventional type
Heat Detector
P.A. / A.V. SYSTEMS
Socket for P/A System Mono 2 Pole
Socket for P/A System Stereo 3 Pole
Jack for P/A System Mono 2 Pole
Jack for P/A System Stereo 3 Pole
Dynamic microphone 600 Ohms.
Microphone stand
Mic holder
Mic wire
35W Horn Speaker
5W Ceiling mounted speakers, 100 V line
20W Column Speaker, 100V line
2740
3 x 3 volume control unit for 20W, 100V line speaker
2686
2687
2688
2689
2690
2691
2692
2693
2694
2695
2696
2697
2698
2699
2700
2701
2702
2703
2704
2705
2706
2707
2708
2709
2710
2711
2712
2713
2714
2715
2716
2717
2718
2719
2720
2721
2722
2723
2724
2725
2726
2727
2728
Unit
Mtr
Original
Present
Existing
Present Market
Difference in
Difference in
Percentage
Percentage
(WRM)
X 2 (EMCO)
OHP (WRM)
(EMCO)
6.00
16.80
-64%
25.94
21.17
23%

WRM
(Without
OHP)
20.59
20.00
20.00
25.00
50.00
45.00
45.00
50.00
75.00
80.00
85.00
650.00
700.00
45.00
60.00
60.00
75.00
85.00
25.00
24.00
28.80
28.80
60.00
132.00
24.00
28.80
60.00
132.00
96.00
96.00
180.00
288.00
288.00
348.00
1800.00
2040.00
156.00
180.00
204.00
228.00
300.00
108.00
-58%
-13%
-13%
-50%
-73%
-17%
-31%
-58%
-62%
-53%
-53%
-72%
-74%
-72%
-76%
-64%
-66%
-71%
-67%
-71%
-67%
-72%
-77%
43.24
108.10
108.10
129.72
151.34
86.47
86.47
108.10
216.20
194.58
194.58
216.20
324.30
345.92
367.54
2810.59
3026.80
194.58
259.43
259.43
324.30
367.54
108.10
30.24
36.29
36.29
75.60
166.32
30.24
36.29
75.60
166.32
120.96
120.96
226.80
362.88
362.88
438.48
2268.00
2570.40
196.56
226.80
257.04
287.28
378.00
136.08
43%
198%
198%
72%
-9%
186%
138%
43%
30%
61%
61%
-5%
-11%
-5%
-16%
24%
18%
-1%
14%
1%
13%
-3%
-21%
34.32
85.79
85.79
102.95
120.11
68.63
68.63
85.79
171.59
154.43
154.43
171.59
257.38
274.54
291.70
2,230.63
2,402.22
154.43
205.90
205.90
257.38
291.70
85.79
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
1.25
1.50
1.50
2.00
2.00
2.50
2.50
12.00
12.00
12.00
12.00
12.00
36.00
36.00
-90%
-88%
-88%
-83%
-83%
-93%
-93%
5.41
6.49
6.49
8.64
8.64
10.81
10.81
15.12
15.12
15.12
15.12
15.12
45.36
45.36
-64%
-57%
-57%
-43%
-43%
-76%
-76%
4.29
5.15
5.15
6.86
6.86
8.58
8.58
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Mtr.
Nos.
Nos.
8000.00
5000.00
3000.00
250.00
275.00
120.00
60.0
5.00
120.00
5.00
160.00
160.00
39600.00
15600.00
19200.00
528.00
480.00
384.00
240.00
24.00
384.00
7.20
408.00
360.00
-80%
-68%
-84%
-53%
-43%
-69%
-75%
-79%
-69%
-31%
-61%
-56%
34592.00
21620.00
12972.00
1081.00
1189.10
518.88
259.43
21.62
518.88
21.62
691.84
691.84
49896.00
19656.00
24192.00
665.28
604.80
483.84
302.40
30.24
483.84
9.07
514.08
453.60
-31%
10%
-46%
62%
97%
7%
-14%
-29%
7%
138%
35%
53%
27,453.97
17,158.73
10,295.24
857.94
943.73
411.81
205.90
17.16
411.81
17.16
549.08
549.08
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
10.00
10.00
8.00
8.00
800.00
125.00
25.00
8.00
175.00
150.00
200.00
33.60
33.60
26.40
26.40
4080.00
840.00
120.00
4.80
1320.00
660.00
1104.00
-70%
-70%
-70%
-70%
-80%
-85%
-79%
67%
-87%
-77%
-82%
43.24
43.24
34.59
34.59
3459.20
540.50
108.10
34.59
756.71
648.60
864.80
42.34
42.34
33.26
33.26
5140.80
1058.40
151.20
6.05
1663.20
831.60
1391.04
2%
2%
4%
4%
-33%
-49%
-29%
472%
-55%
-22%
-38%
34.32
34.32
27.45
27.45
2,745.40
428.97
85.79
27.45
600.56
514.76
686.35
Nos.
150.00
660.00
-77%
648.60
831.60
-22%
514.76
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
Nos.
10.00
25.00
25.00
30.00
SCHEDULE OF RATES FOR BILL NO. 3
ND CONSUMABLE MATERIALS FOR CIVIL MAINTENANCE-SILA
WRM Price with

Overhead 26 %
103.47
116.75
181.60
454.02
184.85
498.20
410.79
EMCO
Puchase Price
21.00
23.00
20.25
70.00
35.00
130.00
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Inflation cost (50%)
+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
B.O.Q Rates As
per Agreement
Difference in
Amount
Difference in
Percentage
31.50
34.50
30.38
105.00
52.50
195.00
234.00
39.38
43.13
37.97
131.25
65.63
243.75
292.50
49.22
53.91
56.95
131.25
82.03
304.69
365.63
82.12
92.66
144.13
360.33
146.71
395.40
326.02
-32.90
-38.75
-87.18
-229.08
-64.68
-90.71
39.61
-40%
-42%
-60%
-64%
-44%
-23%
12%
216.00
72.00
270.00
90.00
337.50
112.50
291.70
133.84
1664.40
45.80
-21.34
-140.96
16%
-16%
-8%
1654.10
1784.51
-13.47
-26.70
-1%
-1%
212.77
137.27
120.11
-114.33
115.86
-63.86
-54%
84%
-53%
24.02
256.63
360.33
8.58
10.30
11.94
10.30
12.87
17.16
223.06
102.95
446.13
257.38
102.95
480.44
17.16
-1.52
-116.01
-261.89
0.80
1.42
2.12
8.45
9.28
8.86
-54.31
-18.58
-108.63
-46.44
-18.58
-58.57
-5.91
-6%
-45%
-73%
9%
14%
18%
82%
72%
52%
-24%
-18%
-24%
-18%
-18%
-12%
-34%
154.43
41.78
34.32
68.63
4118.10
4118.10
4632.86
223.06
446.13
30.89
18.87
65.20
130.41
42.45
-13.66
-17.45
-12.38
2913.15
4178.78
1554.64
-189.31
-361.76
-18.23
23.32
75.43
-3.85
27%
-33%
-51%
-18%
71%
101%
34%
-85%
-81%
-59%
124%
116%
-3%
-39.17
-3.10
-43.60
4.87
-32%
-18%
-51%
41%
-23%
#DIV/0!
-56%
-18%
-19%
-62%
85%
59%
367.54
168.64
156.00
144.00
48.00
2097.14
2084.17
2248.48
650.00
700.00
750.00
975.00
1050.00
1125.00
1218.75
1312.50
1406.25
1523.44
1640.63
1757.81
268.09
172.96
151.34
35.00
90.00
20.00
52.50
135.00
30.00
65.63
168.75
37.50
98.44
253.13
56.25
30.27
8.00
12.00
15.00
22.50
323.35
454.02
10.81
12.98
15.04
12.98
16.22
21.62
281.06
129.72
562.12
324.30
129.72
605.35
21.62
50.00
35.00
4.00
5.00
6.00
8.00
9.45
9.25
60.00
30.00
120.00
75.00
30.00
150.00
4.00
75.00
52.50
6.00
7.50
9.00
12.00
14.18
13.88
90.00
45.00
180.00
112.50
45.00
225.00
6.00
93.75
65.63
7.50
9.38
11.25
15.00
17.72
17.34
112.50
56.25
225.00
140.63
56.25
281.25
7.50
140.63
98.44
9.38
11.72
14.06
18.75
22.15
26.02
168.75
84.38
337.50
210.94
84.38
421.88
11.25
194.58
70.00
105.00
131.25
196.88
52.64
43.24
86.47
5188.81
5188.81
5837.40
281.06
562.12
38.92
23.78
82.15
164.32
10.00
6.00
20.00
2500.00
2950.00
2200.00
12.00
30.00
4.50
15.00
50.00
15.00
9.00
30.00
3750.00
4425.00
3300.00
18.00
45.00
6.75
22.50
75.00
81.00
18.75
11.25
37.50
4687.50
5531.25
4125.00
22.50
56.25
8.44
28.13
93.75
101.25
28.13
16.88
56.25
7031.25
8296.88
6187.50
33.75
84.38
12.66
42.19
140.63
126.56
155.66
21.62
108.10
15.13
367.54
36.00
5.00
15.00
6.00
67.50
9.38
28.13
11.25
150.00
84.38
14.06
42.19
16.88
225.00
123.54
17.16
85.79
12.01
80.00
54.00
7.50
22.50
9.00
120.00
291.70
-66.70
648.60
86.47
1405.30
86.47
15.13
648.60
80.00
20.00
320.00
11.00
9.50
350.00
120.00
30.00
480.00
16.50
14.25
525.00
150.00
37.50
600.00
20.63
17.81
656.25
225.00
56.25
900.00
25.78
22.27
820.31
514.76
68.63
1115.32
68.63
12.01
514.76
-289.76
-12.38
-215.32
-42.85
10.26
305.55
648.60
300.00
450.00
562.50
843.75
172.96
86.47
151.34
23.78
103.77
518.88
1435.57
50.00
50.00
60.00
15.00
60.00
32.00
145.00
75.00
75.00
90.00
22.50
90.00
48.00
217.50
93.75
93.75
112.50
28.13
112.50
60.00
271.88
140.63
140.63
168.75
42.19
168.75
90.00
407.81
514.76
137.27
68.63
120.11
18.87
82.36
411.81
1139.34
328.99
3.35
72.00
48.64
23.32
86.39
-321.81
-731.53
37.60
15.13
20.54
52.64
8.40
8.00
6.25
10.00
12.60
12.00
9.38
15.00
15.75
15.00
11.72
18.75
19.69
18.75
14.65
23.44
29.84
12.01
16.30
41.78
-10.15
6.74
-1.65
-18.34
195.00
243.75
365.63
514.76
-149.14
150.00
187.50
281.25
377.49
-96.24
583.40
-259.96
-45%
549.08
-310.02
-56%
147.57
-29.45
-20%
329.45
120.55
37%
#DIV/0!
202.47
135.03
67%
#DIV/0!
4461.27
8510.73
-1930.02
-73.23
-43%
-1%
648.60
475.64
54.00
130.00
100.00
735.08
115.00
172.50
215.63
323.44
691.84
85.00
127.50
159.38
239.06
185.94
42.00
63.00
78.75
118.13
240.00
300.00
450.00
180.00
225.00
337.50
1350.00
4500.00
1687.50
5625.00
2531.25
8437.50
415.11
255.11
5621.20
10723.52
160.00
120.00
900.00
3000.00
64%
2%
105%
40%
124%
105%
-78%
-64%
#DIV/0!
-34%
56%
-10%
-44%
#DIV/0!
-29%
#DIV/0!
-25%
#DIV/0!
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
562.12
324.30
259.43
211.88
155.66
259.43
32430.01
129.72
185.94
164.32
172.96
129.72
95.00
75.00
60.00
45.00
35.00
45.00
4415.00
45.00
38.00
50.00
60.00
45.00
142.50
112.50
90.00
67.50
52.50
67.50
6622.50
67.50
57.00
75.00
90.00
67.50
178.13
140.63
112.50
84.38
65.63
84.38
8278.13
84.38
71.25
93.75
112.50
84.38
222.66
175.78
140.63
105.47
82.03
126.56
12417.19
126.56
106.88
140.63
168.75
126.56
11891.00
1400.00
2100.00
2625.00
3937.50
8648.00
800.00
1200.00
1500.00
2250.00
60.17
864.80
30.00
350.00
45.00
525.00
56.25
656.25
84.38
984.38
152.09
30.30
45.45
56.81
71.02
135.48
19.20
28.80
36.00
107.79
10.85
16.28
94.51
7.50
11.25
43.44
4.75
7.13
B.O.Q Rates As
per Agreement
Difference in
Amount
Difference in
Percentage
446.13
257.38
205.90
168.16
123.54
205.90
25738.10
102.95
147.57
130.41
137.27
102.95
-223.47
-81.60
-65.28
-62.69
-41.51
-79.34
-13320.91
23.61
-40.70
10.22
31.48
23.61
-50%
-32%
-32%
-37%
-34%
-39%
-52%
23%
-28%
8%
23%
23%
9437.30
-5499.80
-58%
6863.49
47.75
686.35
-4613.49
36.63
298.03
-67%
77%
43%
#DIV/0!
45.00
120.71
107.52
-49.69
-62.52
20.34
25.43
85.55
-60.12
14.06
17.58
75.01
-57.43
8.91
11.13
34.48
-23.35
-41%
-58%
#DIV/0!
-70%
#DIV/0!
-77%
#DIV/0!
-68%
#DIV/0!
-59%
#DIV/0!
-41%
-50%
-70%
9%
-16%
41%
-42%
-54%
33%
#DIV/0!
-6%
#DIV/0!
84%
#DIV/0!
49%
34.59
4.75
7.13
8.91
11.13
27.45
-16.32
108.10
86.47
389.16
12.98
2917.76
289.71
800.88
424.88
799.94
21.70
14.50
40.00
4.00
690.00
115.00
130.00
55.00
300.00
32.55
21.75
60.00
6.00
1035.00
172.50
195.00
82.50
450.00
40.69
27.19
75.00
7.50
1293.75
215.63
243.75
103.13
562.50
50.86
33.98
93.75
11.25
1940.63
323.44
365.63
154.69
843.75
85.79
68.63
308.86
10.30
2315.68
229.93
635.62
337.21
634.87
-34.93
-34.65
-215.11
0.95
-375.06
93.51
-270.00
-182.52
208.88
454.02
120.00
180.00
225.00
337.50
360.33
-22.83
172.96
90.00
135.00
168.75
253.13
137.27
115.86
713.46
300.00
450.00
562.50
843.75
566.24
277.51
670.22
120.00
180.00
225.00
337.50
60.53
648.60
30.27
1729.60
2162.00
2594.40
32.43
1966.48
3241.12
1729.60
10.00
100.00
70.00
185.00
230.00
450.00
20.00
560.00
820.00
410.00
15.00
150.00
105.00
277.50
345.00
675.00
30.00
840.00
1230.00
615.00
18.75
187.50
131.25
346.88
431.25
843.75
37.50
1050.00
1537.50
768.75
28.13
281.25
196.88
520.31
646.88
1265.63
56.25
1575.00
2306.25
1153.13
531.92
48.04
514.76
24.02
1372.70
1715.87
2059.05
25.74
1560.70
2572.32
1372.70
-194.42
-19.92
-233.51
172.86
-852.39
-1069.00
-793.43
30.51
14.30
-266.07
-219.58
536.18
185.00
277.50
346.88
520.31
425.54
94.77
278.25
60.53
488.62
843.18
298.36
198.90
38.00
22.00
190.00
335.00
270.00
175.00
57.00
33.00
285.00
502.50
405.00
262.50
71.25
41.25
356.25
628.13
506.25
328.13
106.88
61.88
534.38
942.19
759.38
492.19
220.83
48.04
387.79
669.19
236.79
157.86
-113.96
13.84
146.59
273.00
522.59
334.33
138.37
115.00
172.50
215.63
323.44
109.82
213.62
108.10
98.00
147.00
183.75
275.63
85.79
189.84
108.10
172.96
40.00
55.00
60.00
82.50
75.00
103.13
112.50
154.69
85.79
137.27
26.71
17.42
95.13
237.83
86.47
#VALUE!
432.39
536.18
65.00
65.00
42.00
97.50
97.50
63.00
121.88
121.88
78.75
182.81
182.81
118.13
75.50
188.75
68.63
-
107.31
-5.94
49.50
#VALUE!
-37%
-41%
-45%
720%
-62%
-62%
-39%
119%
1%
-10%
-16%
#DIV/0!
22%
#DIV/0!
-52%
29%
38%
41%
221%
212%
#DIV/0!
195%
#DIV/0!
221%
#DIV/0!
31%
13%
#DIV/0!
142%
-3%
72%
#VALUE!
65.00
40.00
97.50
60.00
121.88
75.00
182.81
112.50
343.17
425.54
-160.36
-313.04
-47%
-74%
497.26
1163.16
1297.20
120.00
300.00
180.00
450.00
90.00
225.00
562.50
112.50
337.50
843.75
168.75
394.65
923.14
1029.52
-57.15
-79.39
-860.77
-14%
-9%
-84%
97.50
135.00
121.88
168.75
182.81
253.13
377.49
1201.11
686.35
-194.68
-947.99
-461.35
-52%
-79%
-67%
514.76
1372.70
-289.76
-1035.20
-56%
-75%
475.64
1513.40
60.00
65.00
90.00
864.80
648.60
1729.60
80.00
80.00
120.00
120.00
120.00
180.00
150.00
150.00
225.00
225.00
225.00
337.50
1124.24
2248.48
281.06
600.00
110.00
900.00
165.00
60.00
1125.00
206.25
75.00
1687.50
309.38
112.50
892.25
1784.51
223.06
795.25
-1475.14
-110.56
89%
-83%
-50%
97.50
202.50
121.88
253.13
182.81
379.69
240.00
90.00
300.00
112.50
450.00
168.75
274.54
477.01
1853.14
6486.00
-91.73
-97.32
-1403.14
-6317.25
-33%
-20%
-76%
-97%
345.92
601.03
40.00
65.00
135.00
2334.96
8172.36
160.00
60.00
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
80.00
40.00
58.00
120.00
60.00
87.00
150.00
75.00
108.75
225.00
112.50
163.13
281.06
60.00
90.00
112.50
140.63
540.50
1037.76
1621.49
302.68
281.06
363.22
691.84
799.94
830.21
626.98
475.64
713.46
626.98
756.71
605.35
605.35
345.92
562.12
1081.00
1945.81
1729.60
3761.88
778.31
1145.86
648.60
540.50
259.43
108.00
160.00
182.00
53.00
53.00
53.00
195.00
162.00
180.00
140.00
155.00
235.00
103.00
198.00
180.00
300.00
90.00
133.00
275.00
350.00
348.00
720.00
220.00
245.00
212.00
158.00
180.00
162.00
240.00
273.00
79.50
79.50
79.50
292.50
243.00
270.00
210.00
232.50
352.50
154.50
297.00
270.00
450.00
135.00
199.50
412.50
525.00
522.00
1080.00
330.00
367.50
318.00
237.00
270.00
202.50
300.00
341.25
99.38
99.38
99.38
365.63
303.75
337.50
262.50
290.63
440.63
193.13
371.25
337.50
562.50
168.75
249.38
515.63
656.25
652.50
1350.00
412.50
459.38
397.50
296.25
337.50
253.13
375.00
426.56
124.22
124.22
124.22
457.03
379.69
421.88
328.13
363.28
550.78
241.41
464.06
421.88
703.13
210.94
311.72
644.53
820.31
815.63
1687.50
515.63
574.22
496.88
370.31
506.25
9080.40
1081.00
1582.59
#VALUE!
B.O.Q Rates As
per Agreement
7206.67
857.94
1256.02
-
799.94
290.00
435.00
543.75
815.63
1275.59
150.00
225.00
281.25
421.88
1102.63
756.71
350.00
200.00
525.00
300.00
656.25
375.00
984.38
562.50
1016.14
200.00
300.00
375.00
562.50
2097.14
342.00
513.00
641.25
961.88
2140.37
412.00
618.00
772.50
1158.75
1145.86
300.00
450.00
562.50
843.75
908.04
350.00
525.00
656.25
984.38
843.18
350.00
525.00
656.25
984.38
626.98
756.71
1729.60
1643.12
1362.06
1037.76
1513.40
1297.20
1210.72
1297.20
300.00
350.00
300.00
300.00
300.00
600.00
600.00
250.00
250.00
320.00
450.00
525.00
450.00
450.00
450.00
900.00
900.00
375.00
375.00
480.00
562.50
656.25
562.50
562.50
562.50
1125.00
1125.00
468.75
468.75
600.00
843.75
984.38
843.75
703.13
703.13
1406.25
1687.50
703.13
703.13
900.00
626.98
90.00
135.00
168.75
253.13
864.80
994.52
410.79
281.06
281.06
324.30
626.98
626.98
626.98
691.84
626.98
713.46
799.94
1262.61
605.35
605.35
345.92
1081.00
1336.12
1297.20
1621.49
2032.28
648.60
540.50
540.50
432.39
626.98
799.94
626.98
864.80
324.30
626.98
151.34
6.49
8.64
300.00
370.00
440.00
250.00
200.00
65.00
200.00
190.00
190.00
190.00
200.00
180.00
300.00
300.00
470.00
470.00
110.00
660.00
470.00
280.00
620.00
620.00
280.00
300.00
270.00
200.00
300.00
280.00
300.00
370.00
75.00
165.00
60.00
0.30
0.30
450.00
555.00
660.00
375.00
300.00
97.50
300.00
285.00
285.00
285.00
300.00
270.00
450.00
450.00
705.00
705.00
165.00
990.00
705.00
420.00
930.00
930.00
420.00
450.00
405.00
300.00
450.00
420.00
450.00
555.00
112.50
247.50
90.00
0.45
0.45
562.50
693.75
825.00
468.75
375.00
121.88
375.00
356.25
356.25
356.25
375.00
337.50
562.50
562.50
881.25
881.25
206.25
1237.50
881.25
525.00
1162.50
1162.50
525.00
562.50
506.25
375.00
562.50
525.00
562.50
693.75
140.63
309.38
112.50
0.56
0.56
843.75
1040.63
1237.50
703.13
562.50
182.81
562.50
534.38
534.38
534.38
562.50
506.25
843.75
843.75
1321.88
1321.88
309.38
1856.25
1321.88
787.50
1743.75
1743.75
787.50
843.75
759.38
562.50
843.75
787.50
843.75
1040.63
210.94
464.06
168.75
0.84
0.84
223.06
428.97
823.62
1286.90
240.22
223.06
288.27
549.08
634.87
658.90
497.60
377.49
566.24
497.60
600.56
480.44
480.44
274.54
446.13
857.94
1544.29
1372.70
2985.62
617.71
909.41
514.76
428.97
205.90
Difference in
Amount
Difference in
Percentage
-6981.67
-745.44
-1092.90
-97%
-87%
-87%
#VALUE!
#VALUE!
-82.44
-175.85
-448.62
-860.34
-116.00
-98.84
-164.05
-92.05
-255.18
-237.03
-169.48
-14.21
-15.46
-256.19
-136.50
-58.57
222.69
-63.60
-134.41
-213.41
-723.98
-557.08
-1298.12
-102.09
-335.19
-17.89
-58.66
300.35
-37%
-41%
-54%
-67%
-48%
-44%
-57%
-17%
-40%
-36%
-34%
-4%
-3%
-51%
-23%
-12%
46%
-23%
-30%
-25%
-47%
-41%
-43%
-17%
-37%
-3%
-14%
146%
634.87
180.76
28%
1012.37
875.10
600.56
-590.50
109.28
-38.06
-58%
12%
-6%
806.46
-243.96
-30%
1664.40
-702.53
-42%
1698.71
-539.96
-32%
909.41
-65.66
-7%
720.67
263.71
37%
669.19
497.60
600.56
1372.70
1304.06
1081.00
823.62
1201.11
1029.52
960.89
1029.52
315.19
346.15
383.82
-528.95
-600.94
-377.88
582.63
486.39
-326.40
-257.77
-129.52
47%
70%
64%
-39%
-46%
-35%
71%
40%
-32%
-27%
-13%
497.60
686.35
789.30
326.02
223.06
223.06
257.38
497.60
497.60
497.60
549.08
497.60
566.24
634.87
1002.07
480.44
480.44
274.54
857.94
1060.41
1029.52
1286.90
1612.92
514.76
428.97
428.97
343.17
497.60
634.87
497.60
686.35
257.38
497.60
-244.48
157.40
251.33
911.48
480.07
339.44
-74.57
64.90
36.78
36.78
-14.71
64.90
-59.99
208.88
-158.32
841.44
841.44
34.84
998.31
261.47
-242.02
456.85
130.83
272.74
414.78
330.41
219.33
346.15
152.63
346.15
354.28
-46.44
-33.54
-49%
23%
32%
280%
215%
152%
-29%
13%
7%
7%
-3%
13%
-11%
33%
-16%
175%
175%
13%
116%
25%
-24%
36%
8%
53%
97%
77%
64%
70%
24%
70%
52%
-18%
-7%
120.11
5.15
6.86
48.64
-4.31
-6.02
40%
-84%
-88%
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
10.81
6.49
8.64
12.98
21.62
#VALUE!
1.08
1.08
2.60
2.60
3.24
3.24
4.32
0.30
1.00
1.00
1.00
1.00
0.45
1.50
1.50
1.50
1.50
0.56
1.88
1.88
1.88
1.88
0.84
2.81
2.81
2.81
2.81
0.02
0.03
0.03
0.06
0.07
0.15
0.35
0.03
0.05
0.05
0.09
0.11
0.23
0.53
0.04
0.06
0.06
0.11
0.13
0.28
0.66
0.06
0.08
0.08
0.17
0.20
0.42
0.98
24.86
8.00
12.00
15.00
22.50
12.98
18.37
20.54
21.62
43.24
64.86
99.45
17.30
25.94
5.41
7.79
54.05
5.62
8.64
15.13
8.64
82.15
34.59
69.19
86.47
77.83
194.58
90.81
103.77
4.32
21.62
86.47
9.00
9.50
12.00
18.00
35.00
55.00
65.00
0.75
1.00
0.75
0.25
3.00
0.75
1.50
4.00
8.50
16.00
12.00
10.00
195.00
10.00
40.00
35.00
22.00
1.20
10.00
15.00
13.50
14.25
18.00
27.00
52.50
82.50
97.50
1.13
1.50
1.13
0.38
4.50
1.13
2.25
6.00
12.75
24.00
18.00
15.00
292.50
15.00
60.00
52.50
33.00
1.80
15.00
22.50
16.88
17.81
22.50
33.75
65.63
103.13
121.88
1.41
1.88
1.41
0.47
5.63
1.41
2.81
7.50
15.94
30.00
22.50
18.75
365.63
18.75
75.00
65.63
41.25
2.25
18.75
28.13
25.31
26.72
33.75
50.63
98.44
154.69
182.81
2.11
2.81
2.11
0.70
8.44
2.11
4.22
11.25
23.91
45.00
33.75
28.13
548.44
28.13
112.50
98.44
61.88
3.38
28.13
42.19
164.32
18.00
27.00
33.75
50.63
181.60
190.26
51.89
50.00
30.00
30.00
75.00
45.00
45.00
93.75
56.25
56.25
140.63
84.38
84.38
475.64
40.00
60.00
75.00
112.50
497.26
35.00
52.50
65.63
98.44
324.30
9080.40
3459.20
500.00
1000.00
200.00
750.00
1500.00
300.00
937.50
1875.00
375.00
1406.25
2812.50
562.50
302.68
25.00
37.50
46.88
70.31
864.80
302.68
389.16
518.88
830.21
1513.40
994.52
70.00
30.00
35.00
50.00
200.00
400.00
200.00
105.00
45.00
52.50
75.00
300.00
600.00
300.00
131.25
56.25
65.63
93.75
375.00
750.00
375.00
196.88
84.38
98.44
140.63
562.50
1125.00
562.50
1081.00
200.00
300.00
375.00
562.50
3675.39
400.00
600.00
750.00
1125.00
3243.00
350.00
525.00
656.25
984.38
259.43
60.53
15.13
32.43
41.08
648.60
86.47
108.10
129.72
172.96
237.83
397.81
691.84
21.62
6.05
86.47
259.43
4.32
19.45
28.11
84.32
38.92
47.57
730.76
259.43
151.34
12.98
15.13
3.24
8.43
35.00
65.00
2.00
2.00
4.00
220.00
45.00
90.00
120.00
160.00
175.00
220.00
250.00
10.00
5.00
25.00
40.00
1.00
15.00
25.00
14.00
35.00
40.00
275.00
175.00
80.00
10.00
10.00
1.20
1.50
52.50
97.50
3.00
3.00
6.00
330.00
67.50
135.00
180.00
240.00
262.50
330.00
375.00
15.00
7.50
37.50
60.00
1.50
22.50
37.50
21.00
52.50
60.00
412.50
262.50
120.00
15.00
15.00
1.80
2.25
65.63
121.88
3.75
3.75
7.50
412.50
84.38
168.75
225.00
300.00
328.13
412.50
468.75
18.75
9.38
46.88
75.00
1.88
28.13
46.88
26.25
65.63
75.00
515.63
328.13
150.00
18.75
18.75
2.25
2.81
98.44
182.81
5.63
5.63
11.25
618.75
126.56
253.13
337.50
450.00
492.19
618.75
703.13
28.13
14.06
70.31
112.50
2.81
42.19
70.31
39.38
98.44
112.50
773.44
492.19
225.00
28.13
28.13
3.38
4.22
B.O.Q Rates As
per Agreement
Difference in
Amount
Difference in
Percentage
8.58
5.15
6.86
10.30
17.16
0.86
0.86
2.06
2.06
2.57
2.57
3.43
-7.74
-2.34
-4.05
-7.49
-14.35
#VALUE!
-0.80
-0.78
-1.98
-1.89
-2.37
-2.15
-2.45
-90%
-45%
-59%
-73%
-84%
#VALUE!
-93%
-90%
-96%
-92%
-92%
-84%
-71%
19.73
10.30
14.58
16.30
17.16
34.32
51.48
78.93
13.73
20.59
4.29
6.18
42.90
4.46
6.86
12.01
6.86
65.20
27.45
54.91
68.63
61.77
154.43
72.07
82.36
3.43
17.16
68.63
2.77
15.01
12.14
17.45
33.47
64.12
103.21
103.88
-11.62
-17.78
-2.18
-5.48
-34.46
-2.35
-2.64
-0.76
17.05
-20.20
6.30
-26.79
479.81
-33.65
-41.93
26.37
-20.49
-0.06
10.97
-26.44
14%
146%
83%
107%
195%
187%
200%
132%
-85%
-86%
-51%
-89%
-80%
-53%
-39%
-6%
248%
-31%
23%
-49%
699%
-54%
-27%
37%
-25%
-2%
64%
-39%
#DIV/0!
130.41
144.13
151.00
41.18
-79.79
-3.51
-66.63
43.20
-61%
-2%
-44%
105%
377.49
-264.99
-70%
394.65
257.38
7206.67
2745.40
-296.21
1148.87
-4394.17
-2182.90
-75%
446%
-61%
-80%
240.22
686.35
240.22
308.86
411.81
658.90
1201.11
789.30
-169.91
-489.48
-155.85
-210.42
-271.19
-96.40
-76.11
-226.80
-71%
-71%
-65%
-68%
-66%
-15%
-6%
-29%
857.94
-295.44
-34%
2916.98
-1791.98
-61%
2573.81
205.90
48.04
12.01
25.74
32.60
514.76
68.63
85.79
102.95
137.27
188.75
315.72
549.08
17.16
4.80
68.63
205.90
3.43
15.44
22.31
66.92
30.89
37.75
579.97
205.90
120.11
10.30
12.01
2.57
6.69
-1589.44
-107.46
134.77
-6.39
-20.12
-21.35
103.99
57.93
167.34
234.55
312.73
303.44
303.03
154.05
10.97
9.26
1.68
-93.40
-0.62
26.75
48.00
-27.55
67.55
74.75
193.47
286.29
104.89
17.83
16.12
0.81
-2.47
-62%
-52%
281%
-53%
-78%
-65%
20%
84%
195%
228%
228%
161%
96%
28%
64%
193%
2%
-45%
-18%
173%
215%
-41%
219%
198%
33%
139%
87%
173%
134%
31%
-37%
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
10.81
10.60
30.27
34.59
28.11
32.43
17.30
23.78
28.11
34.59
51.89
23.78
54.05
12.98
19.45
21.62
1.75
2.00
20.00
15.00
6.00
8.00
4.50
5.50
6.50
7.50
9.00
3.00
4.00
6.00
8.00
12.00
2.63
3.00
30.00
22.50
9.00
12.00
6.75
8.25
9.75
11.25
13.50
4.50
6.00
9.00
12.00
18.00
3.28
3.75
37.50
28.13
11.25
15.00
8.44
10.31
12.19
14.06
16.88
5.63
7.50
11.25
15.00
22.50
4.92
5.63
56.25
42.19
16.88
22.50
12.66
15.47
18.28
21.09
25.31
8.44
11.25
16.88
22.50
33.75
108.10
20.00
30.00
37.50
56.25
3.24
207.55
19.90
29.84
17.30
12.98
43.24
56.21
37.84
32.43
31.35
237.83
82.15
259.43
345.92
605.35
324.30
324.30
864.80
103.77
562.12
302.68
21.62
1081.00
1729.60
8.64
0.30
50.00
2.00
3.00
5.00
5.00
15.00
18.00
35.00
30.00
10.00
50.00
12.00
30.00
50.00
60.00
80.00
80.00
80.00
60.00
80.00
25.00
25.00
200.00
500.00
0.75
0.45
75.00
3.00
4.50
7.50
7.50
22.50
27.00
52.50
45.00
15.00
75.00
18.00
45.00
75.00
90.00
120.00
120.00
120.00
90.00
120.00
37.50
37.50
300.00
750.00
1.13
0.56
93.75
3.75
5.63
9.38
9.38
28.13
33.75
65.63
56.25
18.75
93.75
22.50
56.25
93.75
112.50
150.00
150.00
150.00
112.50
150.00
46.88
46.88
375.00
937.50
1.41
15.56
28.11
32.43
45.40
99.45
151.34
345.92
281.06
223.76
326.47
1.00
22.00
28.00
10.00
30.00
80.00
125.00
110.00
80.00
330.00
1.50
33.00
42.00
15.00
45.00
120.00
187.50
165.00
120.00
495.00
B.O.Q Rates As
per Agreement
Difference in
Amount
Difference in
Percentage
8.58
8.41
24.02
27.45
22.31
25.74
13.73
18.87
22.31
27.45
41.18
18.87
42.90
10.30
15.44
17.16
-3.66
-2.79
32.23
14.74
-5.44
-3.24
-1.07
-3.40
-4.03
-6.36
-15.87
-10.43
-31.65
6.58
7.06
16.59
-43%
-33%
134%
54%
-24%
-13%
-8%
-18%
-18%
-23%
-39%
-55%
-74%
64%
46%
97%
0.84
140.63
5.63
8.44
14.06
14.06
42.19
50.63
98.44
84.38
28.13
140.63
33.75
84.38
140.63
168.75
225.00
225.00
225.00
168.75
225.00
70.31
70.31
562.50
1406.25
2.11
85.79
2.57
164.72
15.79
23.68
13.73
10.30
34.32
44.61
30.03
25.74
24.88
188.75
65.20
205.90
274.54
480.44
257.38
257.38
686.35
82.36
446.13
240.22
17.16
857.94
1372.70
6.86
-29.54
-1.73
-24.10
-10.17
-15.24
0.33
3.76
7.87
6.02
68.41
58.64
3.25
-48.13
-31.45
-121.53
-133.92
-311.69
-32.38
-32.38
-461.35
86.39
-221.13
-169.91
53.15
-295.44
33.55
-4.75
1.88
41.25
52.50
18.75
56.25
150.00
234.38
206.25
150.00
618.75
2.81
61.88
78.75
28.13
84.38
225.00
351.56
309.38
225.00
928.13
12.35
22.31
25.74
36.03
78.93
120.11
274.54
223.06
177.59
259.10
-9.54
39.57
53.01
-7.91
5.44
104.89
77.02
86.32
47.41
669.03
735.08
50.00
75.00
93.75
140.63
1945.81
60.00
90.00
112.50
168.75
224.85
120.00
180.00
225.00
337.50
224.85
120.00
180.00
225.00
337.50
121.07
40.00
60.00
75.00
112.50
60.53
40.00
60.00
75.00
112.50
116.75
116.75
8.00
8.00
12.00
12.00
15.00
15.00
22.50
22.50
458.35
10.00
15.00
18.75
28.13
134.04
75.00
112.50
140.63
210.94
129.72
64.86
10.00
10.00
15.00
15.00
18.75
18.75
28.13
28.13
2283.07
150.00
225.00
281.25
421.88
1599.89
150.00
225.00
281.25
421.88
#VALUE!
1816.08
630.00
945.00
1181.25
1771.88
1232.34
648.60
648.60
648.60
648.60
1816.08
1816.08
1816.08
500.00
500.00
500.00
500.00
500.00
500.00
500.00
500.00
750.00
750.00
750.00
750.00
750.00
750.00
750.00
750.00
937.50
937.50
937.50
937.50
937.50
937.50
937.50
937.50
1406.25
1406.25
1406.25
1406.25
1406.25
1406.25
1406.25
1406.25
583.40
-442.78
-34%
-67%
-15%
-64%
-64%
2%
37%
23%
13%
228%
228%
13%
-25%
-48%
-59%
-49%
-65%
-13%
-13%
-67%
105%
-50%
-71%
310%
-34%
2%
-69%
#DIV/0!
-77%
177%
206%
-22%
7%
87%
28%
39%
27%
258%
#DIV/0!
-76%
1544.29
-1375.54
-89%
178.45
159.05
89%
178.45
159.05
89%
96.09
16.41
17%
48.04
92.66
92.66
64.46
-70.16
-70.16
134%
-76%
-76%
363.77
-335.65
-92%
106.38
102.95
51.48
104.56
-74.83
-23.36
98%
-73%
-45%
1811.96
-1390.09
-77%
1269.75
-
-847.88
#VALUE!
-67%
#VALUE!
1441.33
978.05
514.76
514.76
514.76
514.76
1441.33
1441.33
1441.33
330.55
428.20
891.49
891.49
891.49
891.49
-35.08
-35.08
-35.08
23%
44%
173%
173%
173%
173%
-2%
-2%
-2%
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
1816.08
630.00
945.00
1181.25
1771.88
14052.99
4875.00
7312.50
9140.63
13710.94
14701.60
5100.00
7650.00
9562.50
14343.75
10810.01
3750.00
5625.00
7031.25
10546.88
2378.20
648.60
825.00
45.00
1237.50
67.50
1546.88
84.38
2320.31
126.56
605.35
27.00
40.50
50.63
75.94
#VALUE!
B.O.Q Rates As
per Agreement
200.00
4.00
6.00
40.00
35.00
40.00
55.00
90.00
115.00
345.00
950.00
750.00
390.00
5.50
6.00
12.00
10.00
7.00
10.00
12.00
7.00
12.00
4.50
225.00
300.00
6.00
9.00
60.00
52.50
60.00
82.50
135.00
172.50
517.50
1425.00
1125.00
585.00
8.25
9.00
18.00
15.00
10.50
15.00
18.00
10.50
18.00
6.75
337.50
375.00
7.50
11.25
75.00
65.63
75.00
103.13
168.75
215.63
646.88
1781.25
1406.25
731.25
10.31
11.25
22.50
18.75
13.13
18.75
22.50
13.13
22.50
8.44
421.88
468.75
11.25
16.88
112.50
98.44
112.50
154.69
253.13
323.44
970.31
2671.88
2109.38
1096.88
15.47
16.88
33.75
28.13
19.69
28.13
33.75
19.69
33.75
12.66
632.81
Difference in
Percentage
1441.33
330.55
23%
11153.17
2557.77
23%
11667.94
2675.81
23%
8579.37
1887.46
514.76
1967.51
432.85
-388.20
23%
23%
-75%
480.44
-404.50
-84%
411.81
27.45
34.32
85.79
85.79
116.68
154.43
257.38
343.17
669.19
2573.81
1715.87
1372.70
27.45
27.45
41.18
30.89
17.16
34.32
51.48
30.02
48.04
17.16
754.98
#VALUE!
56.94
-16.20
-17.45
26.71
12.65
-4.18
0.26
-4.26
-19.73
301.12
98.07
393.51
-275.83
-11.98
-10.58
-7.43
-2.77
2.53
-6.20
-17.73
-10.33
-14.29
-4.50
-122.17
#VALUE!
14%
-59%
-51%
31%
15%
-4%
0%
-2%
-6%
45%
4%
23%
-20%
-44%
-39%
-18%
-9%
15%
-18%
-34%
-34%
-30%
-26%
-16%
518.88
34.59
43.24
108.10
108.10
147.02
194.58
324.30
432.39
843.18
3243.00
2162.00
1729.60
34.59
34.59
51.89
38.92
21.62
43.24
64.86
37.83
60.53
21.62
951.27
Difference in
Amount
151.34
35.00
52.50
65.63
98.44
1189.10
259.43
172.96
64.86
55.00
10.00
25.00
9.00
82.50
15.00
37.50
13.50
103.13
18.75
46.88
16.88
154.69
28.13
70.31
25.31
120.11
943.73
205.90
137.27
51.48
-21.67
-789.04
-177.78
-66.96
-26.17
7.56
22.71
22.71
1.73
475.64
367.54
116.75
129.72
0.70
2.75
3.50
1.00
25.00
290.00
22.00
30.00
1.05
4.13
5.25
1.50
37.50
435.00
33.00
45.00
1.31
5.16
6.56
1.88
46.88
543.75
41.25
56.25
1.97
7.73
9.84
2.81
58.59
815.63
61.88
84.38
6.00
18.02
18.02
1.37
377.49
291.70
92.66
102.95
-4.03
-10.29
-8.18
1.44
-318.90
523.93
-30.79
-18.58
-18%
-84%
-86%
-49%
-51%
#DIV/0!
-67%
-57%
-45%
105%
-84%
180%
-33%
-18%
691.84
190.00
285.00
356.25
445.31
549.08
-103.77
-19%
1297.20
375.00
562.50
703.13
878.91
281.06
2594.40
172.96
324.30
38.00
30.00
5.00
7.00
57.00
45.00
7.50
10.50
71.25
56.25
9.38
13.13
89.06
70.31
11.72
16.41
1029.52
223.06
2059.05
137.27
257.38
-150.61
-134.00
-1988.74
-125.55
-240.97
-15%
-60%
-97%
-91%
-94%
2594.40
350.00
525.00
656.25
820.31
1189.10
1189.10
220.00
325.00
330.00
487.50
412.50
609.38
515.63
761.72
2059.05
943.73
943.73
-1238.74
-428.11
-182.01
-60%
-45%
-19%
86.47
95.00
142.50
178.13
222.66
43.24
8.50
12.75
15.94
23.91
68.63
34.32
154.03
-10.41
224%
-30%
151.34
22.00
33.00
41.25
61.88
17.30
32.45
18.38
138.37
626.98
22.71
5.42
16.20
112.43
95.13
62.72
47.57
25.94
21.62
19.48
129.72
99.45
69.19
56.21
14.93
21.62
51.89
138.37
7.50
5.00
1.00
65.00
35.00
13.00
3.00
4.50
90.85
65.00
45.00
32.50
18.25
13.00
10.00
45.00
38.00
24.00
20.00
7.50
10.00
12.00
65.00
11.25
7.50
1.50
97.50
52.50
19.50
4.50
6.75
136.28
97.50
67.50
48.75
27.38
19.50
15.00
67.50
57.00
36.00
30.00
11.25
15.00
18.00
97.50
14.06
9.38
1.88
121.88
65.63
24.38
5.63
8.44
170.34
121.88
84.38
60.94
34.22
24.38
18.75
84.38
71.25
45.00
37.50
14.06
18.75
22.50
121.88
21.09
14.06
2.81
182.81
98.44
36.56
8.44
12.66
255.52
182.81
126.56
91.41
51.33
36.56
28.13
126.56
106.88
67.50
56.25
21.09
28.13
33.75
182.81
120.11
13.73
25.75
14.59
109.82
497.60
18.02
4.30
12.86
89.23
75.50
49.78
37.75
20.59
17.16
15.46
102.95
78.93
54.91
44.61
11.85
17.16
41.18
109.82
-58.24
7.36
-11.69
-11.78
72.99
-399.16
18.54
4.14
-0.20
166.29
107.31
76.78
53.66
30.74
19.40
12.67
23.61
27.95
12.59
11.64
9.24
10.97
-7.43
72.99
-48%
54%
-45%
-81%
66%
-80%
103%
96%
-2%
186%
142%
154%
142%
149%
113%
82%
23%
35%
23%
26%
78%
64%
-18%
66%
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
60.53
60.53
30.27
25.94
1081.00
32.45
35.00
30.00
14.00
9.50
350.00
18.00
52.50
45.00
21.00
14.25
525.00
27.00
65.63
56.25
26.25
17.81
656.25
33.75
98.44
84.38
39.38
26.72
984.38
50.63
45.42
16.00
24.00
30.00
45.00
60.53
20.00
30.00
37.50
56.25
151.34
75.00
112.50
140.63
210.94
250.79
36.77
54.07
129.72
194.58
237.83
259.43
281.06
324.30
34.59
54.07
121.07
155.66
75.69
129.72
172.96
285.39
17.30
12.98
7.56
77.83
64.86
34.59
28.12
19.48
18.38
11.88
164.32
138.37
71.37
56.21
25.94
19.48
15.16
82.15
77.83
30.27
25.94
115.00
9.00
15.00
45.00
50.00
60.00
90.00
115.00
120.00
5.00
8.00
20.00
35.00
9.00
15.00
35.00
45.00
8.00
6.00
3.75
70.00
35.00
14.00
10.00
5.00
4.00
3.00
78.00
60.00
40.00
24.00
16.00
12.00
9.50
55.00
40.00
24.00
20.00
172.50
13.50
22.50
67.50
75.00
90.00
135.00
172.50
180.00
7.50
12.00
30.00
52.50
13.50
22.50
52.50
67.50
12.00
9.00
5.63
105.00
52.50
21.00
15.00
7.50
6.00
4.50
117.00
90.00
60.00
36.00
24.00
18.00
14.25
82.50
60.00
36.00
30.00
215.63
16.88
28.13
84.38
93.75
112.50
168.75
215.63
225.00
9.38
15.00
37.50
65.63
16.88
28.13
65.63
84.38
15.00
11.25
7.03
131.25
65.63
26.25
18.75
9.38
7.50
5.63
146.25
112.50
75.00
45.00
30.00
22.50
17.81
103.13
75.00
45.00
37.50
323.44
25.31
42.19
126.56
140.63
168.75
253.13
323.44
337.50
14.06
22.50
56.25
98.44
25.31
42.19
98.44
126.56
22.50
16.88
10.55
196.88
98.44
39.38
28.13
14.06
11.25
8.44
219.38
168.75
112.50
67.50
45.00
33.75
26.72
154.69
112.50
67.50
56.25
51.89
15.00
22.50
28.13
42.19
64.86
25.00
37.50
46.88
70.31
51.89
20.00
30.00
37.50
56.25
64.86
25.00
37.50
46.88
70.31
82.15
40.00
60.00
75.00
112.50
86.47
80.00
120.00
150.00
225.00
108.10
90.00
135.00
168.75
253.13
116.75
112.50
168.75
210.94
316.41
129.72
135.00
202.50
253.13
379.69
151.34
160.00
240.00
300.00
450.00
172.96
195.00
292.50
365.63
548.44
17.30
9.10
8.64
8.64
19.48
28.12
34.59
60.53
95.13
138.37
259.43
172.96
259.43
324.30
108.10
151.34
194.58
49.74
41.10
34.59
34.59
25.94
25.94
25.94
25.94
108.10
86.47
23.80
843.18
7.50
6.00
4.00
3.00
3.00
9.00
18.00
24.00
22.00
30.00
35.00
65.00
90.00
190.00
35.00
45.00
70.00
7.00
7.00
7.00
7.00
6.00
6.00
6.00
6.00
15.00
25.00
2.00
150.00
11.25
9.00
6.00
4.50
4.50
13.50
27.00
36.00
33.00
45.00
52.50
97.50
135.00
285.00
52.50
67.50
105.00
10.50
10.50
10.50
10.50
9.00
9.00
9.00
9.00
22.50
37.50
3.00
225.00
14.06
11.25
7.50
5.63
5.63
16.88
33.75
45.00
41.25
56.25
65.63
121.88
168.75
356.25
65.63
84.38
131.25
13.13
13.13
13.13
13.13
11.25
11.25
11.25
11.25
28.13
46.88
3.75
281.25
21.09
16.88
11.25
8.44
8.44
25.31
50.63
67.50
61.88
84.38
98.44
182.81
253.13
534.38
98.44
126.56
196.88
19.69
19.69
19.69
19.69
16.88
16.88
16.88
16.88
42.19
70.31
5.63
421.88
B.O.Q Rates As
per Agreement
Difference in
Amount
Difference in
Percentage
48.04
48.04
24.02
20.59
857.94
25.75
50.40
36.34
15.36
6.13
126.44
24.88
105%
76%
64%
30%
15%
97%
36.05
48.04
8.95
8.21
25%
17%
120.11
199.04
29.18
42.91
102.95
154.43
188.75
205.90
223.06
257.38
27.45
42.91
96.09
123.54
60.07
102.95
137.27
226.50
13.73
10.30
6.00
61.77
51.48
27.45
22.32
15.46
14.59
9.43
130.41
109.82
56.64
44.61
20.59
15.46
12.03
65.20
61.77
24.02
20.59
90.83
124.40
-3.87
-0.72
23.61
-13.81
-20.00
47.23
100.38
80.12
-13.39
-20.41
-39.84
-25.10
-34.76
-60.76
-38.83
-99.94
8.77
6.58
4.55
135.11
46.96
11.93
5.81
-1.40
-3.34
-0.99
88.97
58.93
55.86
22.89
24.41
18.29
14.69
89.49
50.73
43.48
35.66
76%
62%
-13%
-2%
23%
-9%
-11%
23%
45%
31%
-49%
-48%
-41%
-20%
-58%
-59%
-28%
-44%
64%
64%
76%
219%
91%
43%
26%
-9%
-23%
-11%
68%
54%
99%
51%
119%
118%
122%
137%
82%
181%
173%
41.18
1.01
2%
51.48
18.83
37%
41.18
15.07
37%
51.48
18.83
37%
65.20
47.30
73%
68.63
156.37
228%
85.79
167.34
195%
92.66
223.75
241%
102.95
276.74
269%
120.11
329.89
275%
137.27
13.73
7.22
6.86
6.86
15.46
22.32
27.45
48.04
75.50
109.82
205.90
137.27
205.90
257.38
85.79
120.11
154.43
39.48
32.62
27.45
27.45
20.59
20.59
20.59
20.59
85.79
68.63
18.89
669.19
411.17
7.36
9.66
4.39
1.58
-7.02
2.99
23.18
19.46
-13.63
-25.45
-107.46
45.54
47.23
277.00
12.65
6.45
42.45
-19.79
-12.93
-7.76
-7.76
-3.72
-3.72
-3.72
-3.72
-43.60
1.68
-13.27
-247.32
300%
54%
134%
64%
23%
-45%
13%
84%
41%
-18%
-23%
-52%
33%
23%
108%
15%
5%
27%
-50%
-40%
-28%
-28%
-18%
-18%
-18%
-18%
-51%
2%
-70%
-37%
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
17.30
12.98
4.32
34.59
#VALUE!
108.10
2.50
2.00
1.75
10.00
3.75
3.00
2.63
15.00
4.69
3.75
3.28
18.75
7.03
5.63
4.92
28.13
45.00
67.50
84.38
211.88
43.24
25.94
30.27
64.86
194.58
194.58
237.83
592.39
648.60
691.84
778.31
821.56
864.80
14.70
17.30
21.62
43.24
17.30
21.62
30.27
60.53
10.81
12.98
17.30
23.78
157.83
108.10
151.34
95.13
86.47
194.58
237.83
281.06
324.30
345.92
367.54
389.16
389.16
367.54
345.92
324.30
281.06
237.83
194.58
172.96
151.34
36.75
103.77
151.34
17.30
28.11
38.92
64.86
73.51
43.24
51.89
64.86
216.20
47.57
168.64
198.90
345.92
518.88
648.60
778.31
864.80
108.10
216.20
324.30
518.88
691.84
778.31
12.98
32.00
3.40
1.80
2.40
7.60
11.60
15.00
19.60
33.00
53.00
95.00
150.00
190.00
305.00
1.00
1.25
1.75
3.25
1.25
1.75
2.25
3.75
1.00
1.25
1.75
3.50
12.00
9.00
8.00
27.50
22.00
25.00
35.00
35.00
40.00
45.00
70.00
180.00
200.00
180.00
35.00
40.00
35.00
35.00
25.00
30.00
25.00
3.25
4.00
5.50
1.25
1.75
1.25
3.25
4.50
3.25
4.50
5.50
6.50
6.50
6.50
10.00
31.00
35.00
60.00
80.00
100.00
10.00
31.00
15.00
25.00
40.00
60.00
1.00
48.00
5.10
2.70
3.60
11.40
17.40
22.50
29.40
49.50
79.50
142.50
225.00
285.00
457.50
1.50
1.88
2.63
4.88
1.88
2.63
3.38
5.63
1.50
1.88
2.63
5.25
18.00
13.50
12.00
41.25
33.00
37.50
52.50
52.50
60.00
67.50
105.00
270.00
300.00
270.00
52.50
60.00
52.50
52.50
37.50
45.00
37.50
4.88
6.00
8.25
1.88
2.63
1.88
4.88
6.75
4.88
6.75
8.25
9.75
9.75
9.75
15.00
46.50
52.50
90.00
120.00
150.00
15.00
46.50
22.50
37.50
60.00
90.00
1.50
21.62
1.25
30.27
3.25
43.24
7.00
64.86
4.50
95.13
9.00
108.10
16.50
21.62
30.27
34.59
43.24
51.89
84.32
1.25
1.75
2.25
2.50
3.25
4.50
B.O.Q Rates As
per Agreement
Difference in
Amount
126.56
13.73
10.30
3.43
27.45
85.79
-6.70
-4.68
1.49
0.68
#VALUE!
40.77
60.00
6.38
3.38
4.50
14.25
21.75
28.13
36.75
61.88
99.38
178.13
281.25
356.25
571.88
1.88
2.34
3.28
6.09
2.34
3.28
4.22
7.03
1.88
2.34
3.28
6.56
22.50
16.88
15.00
51.56
41.25
46.88
65.63
65.63
75.00
84.38
131.25
337.50
375.00
337.50
65.63
75.00
65.63
65.63
46.88
56.25
46.88
6.09
7.50
10.31
2.34
3.28
2.34
6.09
8.44
6.09
8.44
10.31
12.19
12.19
12.19
18.75
58.13
65.63
112.50
150.00
187.50
18.75
58.13
28.13
46.88
75.00
112.50
1.88
90.00
9.56
5.06
6.75
21.38
32.63
42.19
55.13
92.81
149.06
267.19
421.88
534.38
857.81
2.81
3.52
4.92
9.14
3.52
4.92
6.33
10.55
2.81
3.52
4.92
9.84
33.75
25.31
22.50
77.34
61.88
70.31
98.44
98.44
112.50
126.56
196.88
506.25
562.50
506.25
98.44
112.50
98.44
98.44
70.31
84.38
70.31
9.14
11.25
15.47
3.52
4.92
3.52
9.14
12.66
9.14
12.66
15.47
18.28
18.28
18.28
28.13
87.19
98.44
168.75
225.00
281.25
28.13
87.19
42.19
70.31
112.50
168.75
2.81
168.16
34.32
20.59
24.02
51.48
154.43
154.43
188.75
470.15
514.76
549.08
617.71
652.03
686.35
11.67
13.73
17.16
34.32
13.73
17.16
24.02
48.04
8.58
10.30
13.73
18.87
125.26
85.79
120.11
75.50
68.63
154.43
188.75
223.06
257.38
274.54
291.70
308.86
308.86
291.70
274.54
257.38
223.06
188.75
154.43
137.27
120.11
29.17
82.36
120.11
13.73
22.31
30.89
51.48
58.34
34.32
41.18
51.48
171.59
37.75
133.84
157.86
274.54
411.81
514.76
617.71
686.35
85.79
171.59
257.38
411.81
549.08
617.71
10.30
-78.16
-24.76
-15.53
-17.27
-30.11
-121.81
-112.24
-133.63
-377.34
-365.70
-281.89
-195.84
-117.66
171.46
-8.86
-10.21
-12.24
-25.18
-10.21
-12.24
-17.69
-37.49
-5.77
-6.78
-8.81
-9.03
-91.51
-60.48
-97.61
1.84
-6.76
-84.12
-90.31
-124.62
-144.88
-147.98
-94.83
197.39
253.64
214.55
-176.10
-144.88
-124.62
-90.31
-84.12
-52.90
-49.80
-20.03
-71.11
-104.64
-10.21
-17.39
-27.37
-42.34
-45.68
-25.18
-28.52
-36.01
-153.31
-19.47
-115.56
-129.74
-187.35
-313.37
-346.01
-392.71
-405.10
-57.67
-84.40
-215.19
-341.50
-436.58
-448.96
-7.49
1.88
2.34
3.52
17.16
-13.64
4.88
6.09
9.14
24.02
-14.88
10.50
13.13
19.69
34.32
-14.63
6.75
8.44
12.66
51.48
-38.82
13.50
16.88
25.31
75.50
-50.19
24.75
30.94
46.41
85.79
-39.38
1.88
2.63
3.38
3.75
4.88
6.75
2.34
3.28
4.22
4.69
6.09
8.44
3.52
4.92
6.33
7.03
9.14
12.66
17.16
24.02
27.45
34.32
41.18
66.92
-13.64
-19.10
-21.12
-27.29
-32.04
-54.26
Difference in
Percentage
-49%
-45%
43%
2%
#VALUE!
48%
#DIV/0!
-46%
-72%
-75%
-72%
-58%
-79%
-73%
-71%
-80%
-71%
-51%
-32%
-18%
25%
-76%
-74%
-71%
-73%
-74%
-71%
-74%
-78%
-67%
-66%
-64%
-48%
-73%
-70%
-81%
2%
-10%
-54%
-48%
-56%
-56%
-54%
-33%
64%
82%
74%
-64%
-56%
-56%
-48%
-54%
-39%
-41%
-69%
-86%
-87%
-74%
-78%
-89%
-82%
-78%
-73%
-69%
-70%
-89%
-52%
-86%
-82%
-68%
-76%
-67%
-64%
-59%
-67%
-49%
-84%
-83%
-80%
-73%
-73%
#DIV/0!
-80%
#DIV/0!
-62%
#DIV/0!
-43%
#DIV/0!
-75%
#DIV/0!
-66%
#DIV/0!
-46%
#DIV/0!
-80%
-80%
-77%
-80%
-78%
-81%
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
B.O.Q Rates As
per Agreement
1.25
1.75
9.00
13.25
9.00
10.00
11.00
38.00
64.00
72.00
89.00
98.00
1.88
2.63
13.50
19.88
13.50
15.00
16.50
57.00
96.00
108.00
133.50
147.00
2.34
3.28
16.88
24.84
16.88
18.75
20.63
71.25
120.00
135.00
166.88
183.75
3.52
4.92
25.31
37.27
25.31
28.13
30.94
106.88
180.00
202.50
250.31
275.63
13.73
21.45
68.63
85.79
72.07
102.95
113.25
135.55
154.43
257.38
326.02
377.49
3243.00
2734.93
2053.90
1297.20
972.90
518.88
389.16
194.58
194.58
13.41
172.96
1578.26
980.00
650.00
375.00
250.00
210.00
162.00
90.00
78.00
66.00
2.25
18.00
60.00
1470.00
975.00
562.50
375.00
315.00
243.00
135.00
117.00
99.00
3.38
27.00
90.00
1837.50
1218.75
703.13
468.75
393.75
303.75
168.75
146.25
123.75
4.22
33.75
112.50
2756.25
1828.13
1054.69
703.13
590.63
455.63
253.13
219.38
185.63
6.33
50.63
168.75
1578.26
48.00
72.00
90.00
908.04
12.00
18.00
518.88
268.09
562.12
345.92
324.30
151.34
198.90
25.94
207.55
220.53
60.53
48.65
15.56
21.50
7.25
31.00
10.00
210.00
78.00
54.00
6.40
7.25
42.00
10.80
42.00
10.75
32.25
10.88
46.50
15.00
315.00
117.00
81.00
9.60
10.88
63.00
16.20
63.00
16.13
15.56
11.89
10.75
7.25
16.13
10.88
12.98
7.25
10.88
13.59
389.16
1297.20
1081.00
951.27
864.80
821.56
389.16
281.06
194.58
172.96
108.10
64.86
43.24
30.27
30.27
311.33
138.37
95.13
34.59
17.30
843.18
1016.14
1081.00
324.30
216.20
172.96
159.98
64.86
60.53
17.30
207.55
151.34
86.47
21.62
518.88
281.06
118.91
56.21
19.45
778.31
220.53
129.72
47.57
17.30
36.75
25.94
2594.40
2810.59
2810.59
2810.59
135.00
255.00
240.00
220.00
200.00
160.00
102.00
90.00
66.00
54.00
42.00
20.25
14.50
10.75
10.00
150.00
78.00
21.60
7.25
3.00
170.00
190.00
190.00
100.00
100.00
100.00
100.00
9.50
9.50
3.50
102.00
78.00
21.50
5.00
175.00
100.00
30.00
7.00
3.50
195.00
100.00
30.00
7.00
3.50
7.00
3.50
500.00
600.00
650.00
625.00
202.50
382.50
360.00
330.00
300.00
240.00
153.00
135.00
99.00
81.00
63.00
30.38
21.75
16.13
15.00
225.00
117.00
32.40
10.88
4.50
255.00
285.00
285.00
150.00
150.00
150.00
150.00
14.25
14.25
5.25
153.00
117.00
32.25
7.50
262.50
150.00
45.00
10.50
5.25
292.50
150.00
45.00
10.50
5.25
10.50
5.25
750.00
900.00
975.00
937.50
253.13
478.13
450.00
412.50
375.00
300.00
191.25
168.75
123.75
101.25
78.75
37.97
27.19
20.16
18.75
281.25
146.25
40.50
13.59
5.63
318.75
356.25
356.25
187.50
187.50
187.50
187.50
17.81
17.81
6.56
191.25
146.25
40.31
9.38
328.13
187.50
56.25
13.13
6.56
365.63
187.50
56.25
13.13
6.56
13.13
6.56
937.50
1125.00
1218.75
1171.88
17.30
27.03
86.47
108.10
90.81
129.72
142.70
170.79
194.58
324.30
410.79
475.64
Difference in
Amount
Difference in
Percentage
-10.21
-16.53
-43.32
-48.52
-46.76
-74.83
-82.31
-28.68
25.57
-54.88
-75.71
-101.87
-74%
-77%
-63%
-57%
-65%
-73%
-73%
-21%
17%
-21%
-23%
-27%
2573.81
2170.58
1630.08
1029.52
772.14
411.81
308.86
154.43
154.43
10.64
137.27
1252.59
#VALUE!
182.44
-342.46
-575.39
-326.40
-181.52
43.82
-55.74
64.95
31.20
-4.31
-86.65
-1083.84
135.00
1252.59
-1117.59
22.50
33.75
720.67
-686.92
40.31
13.59
58.13
18.75
393.75
146.25
101.25
12.00
13.59
78.75
20.25
78.75
20.16
60.47
20.39
87.19
28.13
590.63
219.38
151.88
18.00
20.39
118.13
30.38
118.13
30.23
411.81
212.77
446.13
274.54
257.38
120.11
157.86
20.59
164.72
175.02
48.04
38.61
12.35
-351.34
-192.38
-358.94
-246.42
333.25
99.27
-5.99
-2.59
-144.33
-56.90
-17.67
79.52
17.88
20.16
13.59
30.23
20.39
12.35
9.44
17.88
10.95
20.39
10.30
10.09
379.69
717.19
675.00
618.75
562.50
450.00
286.88
253.13
185.63
151.88
118.13
56.95
40.78
30.23
28.13
421.88
219.38
60.75
20.39
8.44
478.13
534.38
534.38
281.25
281.25
281.25
281.25
26.72
26.72
9.84
286.88
219.38
60.47
14.06
492.19
281.25
84.38
19.69
9.84
548.44
281.25
84.38
19.69
9.84
19.69
9.84
1406.25
1687.50
1828.13
1757.81
308.86
1029.52
857.94
754.98
686.35
652.03
308.86
223.06
154.43
137.27
85.79
51.48
34.32
24.02
24.02
247.09
109.82
75.50
27.45
13.73
669.19
806.46
857.94
257.38
171.59
137.27
126.97
51.48
48.04
13.73
164.72
120.11
68.63
17.16
411.81
223.06
94.37
44.61
15.44
617.71
175.02
102.95
37.75
13.73
29.17
20.59
2059.05
2230.63
2230.63
2230.63
70.83
-312.33
-182.94
-136.23
-123.85
-202.03
-21.99
30.07
31.20
14.61
32.34
5.47
6.46
6.21
4.11
174.79
109.56
-14.75
-7.06
-5.29
-191.07
-272.09
-323.57
23.87
109.66
143.98
154.28
-24.76
-21.32
-3.89
122.16
99.27
-8.16
-3.10
80.38
58.19
-10.00
-24.92
-5.60
-69.27
106.23
-18.58
-18.06
-3.89
-9.48
-10.75
-652.80
-543.13
-402.51
-472.82
#VALUE!
7%
-16%
-35%
-32%
-24%
11%
-18%
42%
20%
-41%
-63%
-87%
#DIV/0!
-89%
#DIV/0!
-95%
#DIV/0!
-85%
-90%
-80%
-90%
129%
83%
-4%
-13%
-88%
-33%
-37%
206%
145%
#DIV/0!
145%
116%
#DIV/0!
98%
#DIV/0!
23%
-30%
-21%
-18%
-18%
-31%
-7%
13%
20%
11%
38%
11%
19%
26%
17%
71%
100%
-20%
-26%
-39%
-29%
-34%
-38%
9%
64%
105%
122%
-48%
-44%
-28%
74%
83%
-12%
-18%
20%
26%
-11%
-56%
-36%
-11%
61%
-18%
-48%
-28%
-33%
-52%
-32%
-24%
-18%
-21%
#VALUE!
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
B.O.Q Rates As
per Agreement
Difference in
Amount
630.00
635.00
630.00
500.00
400.00
400.00
700.00
815.00
850.00
950.00
600.00
275.00
350.00
850.00
500.00
510.00
400.00
270.00
110.00
120.00
350.00
140.00
145.00
345.00
65.00
90.00
40.00
45.00
15.00
45.00
48.00
25.00
250.00
25.00
12.00
12.00
12.00
16.00
14.00
7.00
945.00
952.50
945.00
750.00
600.00
600.00
1050.00
1222.50
1275.00
1425.00
900.00
412.50
525.00
1275.00
750.00
765.00
600.00
405.00
165.00
180.00
525.00
210.00
217.50
517.50
97.50
135.00
60.00
67.50
22.50
67.50
72.00
37.50
375.00
37.50
18.00
18.00
18.00
24.00
21.00
10.50
1181.25
1190.63
1181.25
937.50
750.00
750.00
1312.50
1528.13
1593.75
1781.25
1125.00
515.63
656.25
1593.75
937.50
956.25
750.00
506.25
206.25
225.00
656.25
262.50
271.88
646.88
121.88
168.75
75.00
84.38
28.13
84.38
90.00
46.88
468.75
46.88
22.50
22.50
22.50
30.00
26.25
13.13
1771.88
1785.94
1771.88
1406.25
1125.00
1125.00
1968.75
2292.19
2390.63
2671.88
1687.50
773.44
984.38
2390.63
1406.25
1434.38
1125.00
759.38
309.38
337.50
984.38
393.75
407.81
970.31
182.81
253.13
112.50
126.56
42.19
126.56
135.00
70.31
703.13
70.31
33.75
33.75
33.75
45.00
39.38
19.69
2230.63
2230.63
2230.63
2402.22
4976.03
3054.25
1201.11
2402.22
4632.86
4461.27
1201.11
1715.87
1544.29
5490.79
1715.87
1715.87
1338.38
1098.16
377.49
531.92
1166.79
823.62
857.94
1029.52
617.71
652.03
223.06
154.43
113.25
257.38
257.38
205.90
514.76
171.59
54.91
54.91
75.50
126.97
85.79
37.75
-458.76
-444.69
-458.76
-995.97
-3851.03
-1929.25
767.64
-110.03
-2242.24
-1789.40
486.39
-942.43
-559.92
-3100.17
-309.62
-281.50
-213.38
-338.79
-68.12
-194.42
-182.42
-429.87
-450.13
-59.21
-434.90
-398.91
-110.56
-27.87
-71.06
-130.82
-122.38
-135.59
188.37
-101.28
-21.16
-21.16
-41.75
-81.97
-46.42
-18.06
47.57
7.00
10.50
13.13
19.69
37.75
-18.06
64.86
10.00
15.00
18.75
28.13
51.48
-23.36
518.88
47.57
47.57
129.72
22.49
59.46
60.53
50.80
108.10
497.26
23.78
15.13
15.13
15.13
8.64
12.98
16.22
18.37
142.70
216.20
259.43
52.97
114.58
99.45
90.81
47.57
151.34
17.30
28.11
36.75
82.15
518.88
10.81
10.81
8.64
6.92
10.81
12.54
562.12
86.47
82.15
10.81
17.30
25.94
30.27
77.83
86.47
9945.21
9729.00
15134.00
9512.80
207.55
324.30
324.30
302.68
190.00
7.00
7.00
13.00
4.00
7.50
11.00
6.00
25.00
150.00
3.00
3.00
3.00
3.00
1.50
2.00
2.00
2.50
15.00
25.00
35.00
6.00
10.00
14.00
16.00
8.00
30.00
2.50
4.00
5.00
18.00
150.00
2.00
2.00
1.50
1.00
1.00
1.50
110.00
15.00
15.00
1.00
2.00
3.00
4.00
7.00
10.00
400.00
400.00
400.00
400.00
25.00
30.00
255.00
240.00
285.00
10.50
10.50
19.50
6.00
11.25
16.50
9.00
37.50
225.00
4.50
4.50
4.50
4.50
2.25
3.00
3.00
3.75
22.50
37.50
52.50
9.00
15.00
21.00
24.00
12.00
45.00
3.75
6.00
7.50
27.00
225.00
3.00
3.00
2.25
1.50
1.50
2.25
165.00
22.50
22.50
1.50
3.00
4.50
6.00
10.50
15.00
600.00
600.00
600.00
600.00
37.50
45.00
382.50
360.00
356.25
13.13
13.13
24.38
7.50
14.06
20.63
11.25
46.88
281.25
5.63
5.63
5.63
5.63
2.81
3.75
3.75
4.69
28.13
46.88
65.63
11.25
18.75
26.25
30.00
15.00
56.25
4.69
7.50
9.38
33.75
281.25
3.75
3.75
2.81
1.88
1.88
2.81
206.25
28.13
28.13
1.88
3.75
5.63
7.50
13.13
18.75
750.00
750.00
750.00
750.00
46.88
56.25
478.13
450.00
534.38
19.69
19.69
36.56
11.25
21.09
30.94
16.88
70.31
421.88
8.44
8.44
8.44
8.44
4.22
5.63
5.63
7.03
42.19
70.31
98.44
16.88
28.13
39.38
45.00
22.50
84.38
7.03
11.25
14.06
50.63
421.88
5.63
5.63
4.22
2.81
2.81
4.22
309.38
42.19
42.19
2.81
5.63
8.44
11.25
19.69
28.13
1125.00
1125.00
1125.00
1125.00
70.31
84.38
717.19
675.00
411.81
37.75
37.75
102.95
17.85
47.19
48.04
40.32
85.79
394.65
18.87
12.01
12.01
12.01
6.86
10.30
12.87
14.58
113.25
171.59
205.90
42.04
90.94
78.93
72.07
37.75
120.11
13.73
22.31
29.17
65.20
411.81
8.58
8.58
6.86
5.49
8.58
9.95
446.13
68.63
65.20
8.58
13.73
20.59
24.02
61.77
68.63
7893.02
7721.43
12011.11
7549.84
164.72
257.38
257.38
240.22
122.57
-18.06
-18.06
-66.39
-6.60
-26.10
-17.10
-23.45
-15.48
27.23
-10.43
-3.57
-3.57
-3.57
-2.64
-4.68
-7.25
-7.55
-71.06
-101.28
-107.46
-25.17
-62.82
-39.56
-27.07
-15.25
-35.74
-6.70
-11.06
-15.11
-14.58
10.07
-2.96
-2.96
-2.64
-2.68
-5.77
-5.73
-136.76
-26.44
-23.01
-5.77
-8.11
-12.15
-12.77
-42.08
-40.51
-6768.02
-6596.43
-10886.11
-6424.84
-94.41
-173.01
459.81
434.78
2810.59
2810.59
2810.59
3026.80
6269.80
3848.36
1513.40
3026.80
5837.40
5621.20
1513.40
2162.00
1945.81
6918.40
2162.00
2162.00
1686.36
1383.68
475.64
670.22
1470.16
1037.76
1081.00
1297.20
778.31
821.56
281.06
194.58
142.70
324.30
324.30
259.43
648.60
216.20
69.19
69.19
95.13
159.98
108.10
47.57
Difference in
Percentage
-21%
-20%
-21%
-41%
-77%
-63%
64%
-5%
-48%
-40%
40%
-55%
-36%
-56%
-18%
-16%
-16%
-31%
-18%
-37%
-16%
-52%
-52%
-6%
-70%
-61%
-50%
-18%
-63%
-51%
-48%
-66%
37%
-59%
-39%
-39%
-55%
-65%
-54%
-48%
#DIV/0!
-48%
#DIV/0!
-45%
#DIV/0!
30%
-48%
-48%
-64%
-37%
-55%
-36%
-58%
-18%
7%
-55%
-30%
-30%
-30%
-39%
-45%
-56%
-52%
-63%
-59%
-52%
-60%
-69%
-50%
-38%
-40%
-30%
-49%
-50%
-52%
-22%
2%
-34%
-34%
-39%
-49%
-67%
-58%
-31%
-39%
-35%
-67%
-59%
-59%
-53%
-68%
-59%
-86%
-85%
-91%
-85%
-57%
-67%
179%
181%
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
B.O.Q Rates As
per Agreement
Difference in
Amount
Difference in
Percentage
281.06
259.43
194.58
64.86
51.89
60.53
49.73
32.43
32.43
23.78
25.94
10.81
10.81
8.64
128.63
95.13
35.67
14.05
216.20
181.60
159.98
142.70
138.37
47.57
30.27
10.81
4756.40
3243.00
2810.59
1729.60
1189.10
1037.76
864.80
1037.76
821.56
1081.00
324.30
123.23
36.75
11.24
389.16
90.81
38.92
838.86
220.00
200.00
45.00
25.00
15.00
15.00
10.00
8.00
8.00
5.50
4.00
4.00
2.75
2.00
20.00
15.00
4.00
2.00
42.50
40.00
36.75
33.25
26.50
15.00
9.00
3.50
1200.00
700.00
600.00
400.00
330.00
250.00
200.00
150.00
150.00
110.00
40.00
20.00
7.50
2.00
65.00
15.00
5.00
295.00
330.00
300.00
67.50
37.50
22.50
22.50
15.00
12.00
12.00
8.25
6.00
6.00
4.13
3.00
30.00
22.50
6.00
3.00
63.75
60.00
55.13
49.88
39.75
22.50
13.50
5.25
1800.00
1050.00
900.00
600.00
495.00
375.00
300.00
225.00
225.00
165.00
60.00
30.00
11.25
3.00
97.50
22.50
7.50
442.50
412.50
375.00
84.38
46.88
28.13
28.13
18.75
15.00
15.00
10.31
7.50
7.50
5.16
3.75
37.50
28.13
7.50
3.75
79.69
75.00
68.91
62.34
49.69
28.13
16.88
6.56
2250.00
1312.50
1125.00
750.00
618.75
468.75
375.00
281.25
281.25
206.25
75.00
37.50
14.06
3.75
121.88
28.13
9.38
553.13
618.75
562.50
126.56
70.31
42.19
42.19
28.13
22.50
22.50
15.47
11.25
11.25
7.73
5.63
56.25
42.19
11.25
5.63
119.53
112.50
103.36
93.52
74.53
42.19
25.31
9.84
3375.00
1968.75
1687.50
1125.00
928.13
703.13
562.50
421.88
421.88
309.38
112.50
56.25
21.09
5.63
182.81
42.19
14.06
829.69
223.06
205.90
154.43
51.48
41.18
48.04
39.47
25.74
25.74
18.87
20.59
8.58
8.58
6.86
102.09
75.50
28.31
11.15
171.59
144.13
126.97
113.25
109.82
37.75
24.02
8.58
3774.92
2573.81
2230.63
1372.70
943.73
823.62
686.35
823.62
652.03
857.94
257.38
97.80
29.17
8.92
308.86
72.07
30.89
665.76
395.69
356.60
-27.87
18.83
1.01
-5.85
-11.35
-3.24
-3.24
-3.40
-9.34
2.67
-0.85
-1.24
-45.84
-33.31
-17.06
-5.53
-52.06
-31.63
-23.61
-19.73
-35.29
4.44
1.29
1.26
-399.92
-605.06
-543.13
-247.70
-15.61
-120.50
-123.85
-401.75
-230.16
-548.57
-144.88
-41.55
-8.08
-3.30
-126.05
-29.88
-16.83
163.93
1232.34
354.56
108.10
151.34
652.92
1029.12
375.00
110.00
30.00
35.00
225.00
350.00
562.50
165.00
45.00
52.50
337.50
525.00
703.13
206.25
56.25
65.63
421.88
656.25
1054.69
309.38
84.38
98.44
632.81
984.38
978.05
281.40
85.79
120.11
518.19
816.76
76.64
27.98
-1.42
-21.67
114.62
167.62
4518.57
1063.70
337.28
2948.97
450.00
190.00
110.00
125.00
675.00
285.00
165.00
187.50
843.75
356.25
206.25
234.38
1265.63
534.38
309.38
351.56
3586.17
844.21
267.68
2340.45
-2320.55
-309.84
41.70
-1988.89
596.71
75.00
112.50
140.63
210.94
473.58
-262.64
596.71
75.00
112.50
140.63
210.94
473.58
-262.64
1206.40
45.00
67.50
84.38
126.56
957.46
-830.90
2853.84
350.00
525.00
656.25
984.38
2264.95
-1280.58
-65%
-37%
16%
-85%
#DIV/0!
-55%
#DIV/0!
-55%
#DIV/0!
-87%
#DIV/0!
-57%
856.16
297.00
445.50
556.88
835.31
679.49
155.82
#DIV/0!
23%
596.71
75.00
112.50
140.63
210.94
473.58
-262.64
-55%
1132.89
300.00
450.00
562.50
843.75
899.12
-55.37
-6%
662.33
452.99
40.80
601.70
6%
133%
#DIV/0!
77%
-53%
#DIV/0!
32%
#DIV/0!
834.54
250.00
375.00
468.75
703.13
570.77
375.00
562.50
703.13
1054.69
380.51
190.00
285.00
356.25
534.38
1119.91
148.00
222.00
277.50
416.25
301.99
888.82
232.39
-472.57
856.16
320.00
480.00
600.00
900.00
679.49
220.51
358.89
180.00
270.00
337.50
506.25
311.33
128.00
192.00
240.00
360.00
284.83
247.09
221.42
112.91
406.45
215.00
322.50
403.13
604.69
322.58
282.11
229.17
175.00
262.50
328.13
492.19
181.88
310.31
311.33
225.00
337.50
421.88
632.81
247.09
385.72
1124.24
260.00
390.00
487.50
731.25
892.25
-161.00
1310.17
690.00
1035.00
1293.75
1940.63
1039.82
900.81
285.39
120.00
180.00
225.00
337.50
226.50
111.00
177%
173%
-18%
37%
2%
-12%
-29%
-13%
-13%
-18%
-45%
31%
-10%
-18%
-45%
-44%
-60%
-50%
-30%
-22%
-19%
-17%
-32%
12%
5%
15%
-11%
-24%
-24%
-18%
-2%
-15%
-18%
-49%
-35%
-64%
-56%
-42%
-28%
-37%
-41%
-41%
-54%
25%
#DIV/0!
8%
10%
-2%
-18%
22%
21%
78%
46%
#DIV/0!
87%
#DIV/0!
171%
#DIV/0!
156%
#DIV/0!
-18%
#DIV/0!
87%
#DIV/0!
#DIV/0!
49%
#DIV/0!
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
B.O.Q Rates As
per Agreement
Difference in
Amount
Difference in
Percentage
1093.97
425.00
637.50
796.88
1195.31
1997.69
775.00
1162.50
1453.13
2179.69
868.23
1585.47
327.08
594.22
1426.92
325.00
487.50
609.38
914.06
1132.48
-218.42
1141.53
375.00
562.50
703.13
1054.69
250.79
77.83
60.53
21.62
35.00
12.00
7.00
3.00
52.50
18.00
10.50
4.50
65.63
22.50
13.13
5.63
98.44
33.75
19.69
8.44
905.98
199.04
61.77
48.04
17.16
148.71
-100.60
-28.02
-28.35
-8.72
16%
-51%
-45%
-59%
-51%
700.48
125.00
187.50
234.38
351.56
555.94
-204.38
-37%
402.13
50.00
75.00
93.75
140.63
319.15
-178.53
-56%
328.62
40.00
60.00
75.00
112.50
260.81
-148.31
-57%
207.55
25.00
37.50
46.88
70.31
121.07
15.00
22.50
28.13
42.19
164.72
96.09
-94.41
-53.90
-57%
-56%
30.89
806.46
212.77
92.66
102.95
12.01
137.27
102.95
61.77
41.18
27.45
85.79
68.63
27.45
892.25
264.24
181.88
108.10
61.77
18.02
326.02
514.76
1029.52
1887.46
2230.63
2573.81
137.27
102.95
37.75
20.59
20.59
34.32
34.32
61.77
15.44
20.59
27.45
34.32
51.48
188.75
257.38
120.11
154.43
120.11
154.43
1201.11
-19.64
-75.21
237.23
160.47
23.61
-6.39
-75.40
-52.33
-39.27
-36.96
-24.64
-15.48
-46.13
-21.83
-639.13
-151.74
-139.69
-74.35
-39.27
-12.40
-185.40
-163.20
123.61
-447.46
-500.94
-267.56
-52.90
-32.64
-20.88
-12.15
-10.75
-20.26
-14.63
-36.46
-11.22
-14.97
-20.42
-17.45
-28.98
-118.44
-187.07
-91.99
-126.31
-94.80
-120.68
-779.24
-64%
-9%
111%
173%
23%
-53%
-55%
-51%
-64%
-90%
-90%
-18%
-67%
-80%
-72%
-57%
-77%
-69%
-64%
-69%
-57%
-32%
12%
-24%
-22%
-10%
-39%
-32%
-55%
-59%
-52%
-59%
-43%
-59%
-73%
-73%
-74%
-51%
-56%
-63%
-73%
-77%
-82%
-79%
-78%
-65%
2059.05
1698.71
6.01
7.72
8.58
5.15
6.01
7.72
10.30
14.58
20.59
24.02
37.75
61.77
85.79
102.95
339.74
514.76
617.71
1616.35
25.74
29.17
85.79
120.11
29.17
29.17
29.17
15.44
68.63
50.32
-292.46
-0.39
0.72
5.48
0.48
2.43
3.53
9.39
13.55
30.04
74.42
116.94
-5.52
-7.04
9.55
-16.30
103.99
268.23
-421.04
8.01
4.58
-23.92
-21.67
4.58
4.58
4.58
83.00
156.37
2%
-17%
-6%
9%
64%
9%
40%
46%
91%
93%
146%
310%
310%
-9%
-8%
9%
-5%
20%
43%
-26%
31%
16%
-28%
-18%
16%
16%
16%
538%
228%
38.92
4.00
6.00
7.50
11.25
1016.14
268.09
116.75
129.72
15.13
172.96
129.72
77.83
51.89
34.59
108.10
86.47
34.59
1124.24
332.94
229.17
136.21
77.83
22.71
410.79
648.60
1297.20
2378.20
2810.59
3243.00
172.96
129.72
47.57
25.94
25.94
43.24
43.24
77.83
19.45
25.94
34.59
43.24
64.86
237.83
324.30
151.34
194.58
151.34
194.58
1513.40
260.00
160.00
90.00
45.00
2.00
22.00
18.00
8.00
1.50
1.00
25.00
8.00
2.00
90.00
40.00
15.00
12.00
8.00
2.00
50.00
125.00
410.00
512.00
615.00
820.00
30.00
25.00
6.00
3.00
3.50
5.00
7.00
9.00
1.50
2.00
2.50
6.00
8.00
25.00
25.00
10.00
10.00
9.00
12.00
150.00
390.00
240.00
135.00
67.50
3.00
33.00
27.00
12.00
2.25
1.50
37.50
12.00
3.00
135.00
60.00
22.50
18.00
12.00
3.00
75.00
187.50
615.00
768.00
922.50
1230.00
45.00
37.50
9.00
4.50
5.25
7.50
10.50
13.50
2.25
3.00
3.75
9.00
12.00
37.50
37.50
15.00
15.00
13.50
18.00
225.00
487.50
300.00
168.75
84.38
3.75
41.25
33.75
15.00
2.81
1.88
46.88
15.00
3.75
168.75
75.00
28.13
22.50
15.00
3.75
93.75
234.38
768.75
960.00
1153.13
1537.50
56.25
46.88
11.25
5.63
6.56
9.38
13.13
16.88
2.81
3.75
4.69
11.25
15.00
46.88
46.88
18.75
18.75
16.88
22.50
281.25
731.25
450.00
253.13
126.56
5.63
61.88
50.63
22.50
4.22
2.81
70.31
22.50
5.63
253.13
112.50
42.19
33.75
22.50
5.63
140.63
351.56
1153.13
1440.00
1729.69
2306.25
84.38
70.31
16.88
8.44
9.84
14.06
19.69
25.31
4.22
5.63
7.03
16.88
22.50
70.31
70.31
28.13
28.13
25.31
33.75
421.88
2594.40
750.00
1125.00
1406.25
2109.38
2140.37
7.57
9.73
10.81
6.49
7.57
9.73
12.98
18.37
25.94
30.27
47.57
77.83
108.10
129.72
428.07
648.60
778.31
2036.60
32.43
36.75
108.10
151.34
36.75
36.75
36.75
19.45
86.47
500.00
2.00
3.00
5.00
2.00
3.00
4.00
7.00
10.00
18.00
35.00
55.00
20.00
28.00
40.00
115.00
220.00
315.00
425.00
12.00
12.00
22.00
35.00
12.00
12.00
12.00
35.00
80.00
750.00
3.00
4.50
7.50
3.00
4.50
6.00
10.50
15.00
27.00
52.50
82.50
30.00
42.00
60.00
172.50
330.00
472.50
637.50
18.00
18.00
33.00
52.50
18.00
18.00
18.00
52.50
120.00
937.50
3.75
5.63
9.38
3.75
5.63
7.50
13.13
18.75
33.75
65.63
103.13
37.50
52.50
75.00
215.63
412.50
590.63
796.88
22.50
22.50
41.25
65.63
22.50
22.50
22.50
65.63
150.00
1406.25
5.63
8.44
14.06
5.63
8.44
11.25
19.69
28.13
50.63
98.44
154.69
56.25
78.75
112.50
323.44
618.75
885.94
1195.31
33.75
33.75
61.88
98.44
33.75
33.75
33.75
98.44
225.00
38%
37%
#DIV/0!
-19%
#DIV/0!
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
6.49
7.57
7.57
12.98
21.62
25.94
49.73
64.86
25.94
17.30
20.32
1189.10
1081.00
1513.40
2162.00
30.27
151.34
86.47
1621.49
151.34
172.96
1081.00
86.47
121.07
1513.40
3.50
4.00
3.50
6.50
8.50
9.50
14.00
25.00
1.00
1.50
2.75
250.00
750.00
800.00
900.00
11.00
40.00
2.00
450.00
45.00
65.00
100.00
5.00
9.00
90.00
5.25
6.00
5.25
9.75
12.75
14.25
21.00
37.50
1.50
2.25
4.13
375.00
1125.00
1200.00
1350.00
16.50
60.00
3.00
675.00
67.50
97.50
150.00
7.50
13.50
135.00
6.56
7.50
6.56
12.19
15.94
17.81
26.25
46.88
1.88
2.81
5.16
468.75
1406.25
1500.00
1687.50
20.63
75.00
3.75
843.75
84.38
121.88
187.50
9.38
16.88
168.75
9.84
11.25
9.84
18.28
23.91
26.72
39.38
70.31
2.81
4.22
7.73
703.13
2109.38
2250.00
2531.25
30.94
112.50
5.63
1265.63
126.56
182.81
281.25
14.06
25.31
253.13
16889.54
5815.00
8722.50
10903.13
10903.13
14623.77
4225.00
6337.50
7921.88
7921.88
9603.61
2490.00
3735.00
4668.75
4668.75
5884.97
1600.00
2400.00
3000.00
3000.00
3454.88
1015.00
1522.50
1903.13
1903.13
2858.16
716.00
1074.00
1342.50
1342.50
2858.16
578.00
867.00
1083.75
1083.75
2858.16
375.00
562.50
703.13
703.13
1807.43
1928.51
1686.36
977.22
786.97
471.32
393.49
627.00
669.00
585.00
339.00
273.00
163.50
136.50
940.50
1003.50
877.50
508.50
409.50
245.25
204.75
1175.63
1254.38
1096.88
635.63
511.88
306.56
255.94
1175.63
1254.38
1096.88
635.63
511.88
306.56
255.94
1517.72
526.50
789.75
987.19
1480.78
694.22
1199.48
435.43
353.27
242.36
4332.65
406.45
185.94
64.86
17.30
121.07
216.20
26.42
33.98
67.67
8.64
15.13
19.45
23.78
28.11
32.43
36.75
19.45
28.11
47.57
23.78
25.94
45.40
19.45
36.75
80.85
43.24
389.16
23.78
240.83
416.10
151.05
122.55
84.08
1503.00
40.00
30.00
12.00
5.00
30.00
30.00
8.00
15.00
20.00
6.00
8.00
12.00
15.00
20.00
30.00
45.00
6.00
12.00
35.00
6.00
35.00
35.00
6.00
12.00
14.00
6.00
85.00
6.00
361.24
624.15
226.58
183.83
126.11
2254.50
60.00
45.00
18.00
7.50
45.00
45.00
12.00
22.50
30.00
9.00
12.00
18.00
22.50
30.00
45.00
67.50
9.00
18.00
52.50
9.00
52.50
52.50
9.00
18.00
21.00
9.00
127.50
9.00
451.55
780.19
283.22
229.78
157.64
2818.13
75.00
56.25
22.50
9.38
56.25
56.25
15.00
28.13
37.50
11.25
15.00
22.50
28.13
37.50
56.25
84.38
11.25
22.50
65.63
11.25
65.63
65.63
11.25
22.50
26.25
11.25
159.38
11.25
677.32
1170.28
424.83
344.67
236.46
4227.19
112.50
84.38
33.75
14.06
84.38
84.38
22.50
42.19
56.25
16.88
22.50
33.75
42.19
56.25
84.38
126.56
16.88
33.75
98.44
16.88
98.44
98.44
16.88
33.75
39.38
16.88
239.06
16.88
639.95
175.00
262.50
328.13
492.19
389.16
300.00
450.00
562.50
843.75
B.O.Q Rates As
per Agreement
Difference in
Amount
Difference in
Percentage
5.15
6.01
6.01
10.30
17.16
20.59
39.47
51.48
20.59
13.73
16.13
943.73
857.94
1201.11
1715.87
24.02
120.11
68.63
1286.90
120.11
137.27
857.94
68.63
96.09
1201.11
4.69
5.24
3.83
7.98
6.75
6.13
-0.09
18.83
-17.78
-9.51
-8.40
-240.61
1251.44
1048.89
815.38
6.92
-7.61
-63.01
-21.28
6.45
45.54
-576.69
-54.57
-70.78
-947.99
91%
87%
64%
77%
39%
30%
0%
37%
-86%
-69%
-52%
-25%
146%
87%
48%
29%
-6%
-92%
-2%
5%
33%
-67%
-80%
-74%
-79%
13404.40
-2501.28
-19%
11606.17
-3684.30
-32%
7621.91
-2953.16
-39%
4670.61
-1670.61
-36%
2741.97
-838.85
-31%
2268.38
-925.88
-41%
2268.38
-1184.63
-52%
2268.38
1434.47
1530.56
1338.38
775.57
624.58
374.06
312.29
-1565.26
-258.85
-276.19
-241.51
-139.95
-112.71
-67.50
-56.35
-69%
-18%
-18%
-18%
-18%
-18%
-18%
-18%
1204.54
550.97
951.97
345.58
280.37
192.35
3438.61
322.58
147.57
51.48
13.73
96.09
171.59
20.97
26.97
53.71
6.86
12.01
15.44
18.87
22.31
25.74
29.17
15.44
22.31
37.75
18.87
20.59
36.03
15.44
29.17
64.17
34.32
308.86
18.87
276.24
126.35
218.31
79.25
64.30
44.11
788.58
-210.08
-63.20
-17.73
0.33
-11.72
-87.22
1.53
15.22
2.54
10.02
10.49
18.31
23.32
33.94
58.64
97.39
1.44
11.44
60.69
-2.00
77.85
62.41
1.44
4.58
-24.80
-17.45
-69.80
-2.00
23%
23%
23%
23%
23%
23%
23%
-65%
-43%
-34%
2%
-12%
-51%
7%
56%
5%
146%
87%
119%
124%
152%
228%
334%
9%
51%
161%
-11%
378%
173%
9%
16%
-39%
-51%
-23%
-11%
507.90
308.86
-15.71
534.89
-3%
173%
45%
-56%
-25%
#DIV/0!
-38%
#DIV/0!
1%
8%
146%
21%
28%
91%
294.03
120.00
180.00
225.00
337.50
2421.44
32.86
300.00
7.00
450.00
10.50
562.50
13.13
843.75
19.69
233.36
1921.78
26.08
104.14
-1078.03
-6.39
28.75
5.00
7.50
9.38
14.06
22.82
-8.76
527.52
311.33
648.60
1729.60
1297.20
648.60
150.00
95.00
450.00
590.00
470.00
350.00
225.00
142.50
675.00
885.00
705.00
525.00
281.25
178.13
843.75
1106.25
881.25
656.25
421.88
267.19
1265.63
1659.38
1321.88
984.38
418.67
247.09
514.76
1372.70
1029.52
514.76
3.20
20.10
750.87
286.68
292.36
469.62
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
324.30
324.30
20.32
281.06
108.10
108.10
108.10
116.75
121.07
125.40
345.92
324.30
415.11
259.43
384.84
259.43
415.11
518.88
367.54
1470.16
151.34
847.50
1945.81
3243.00
3783.50
3727.29
47.57
32.43
21.62
58.38
201.07
168.64
354.56
47.57
181.60
285.39
756.71
151.34
290.00
75.00
3.50
97.50
7.50
12.00
14.00
45.00
45.00
45.00
18.00
18.00
70.00
90.00
70.00
70.00
70.00
45.00
90.00
325.00
40.00
90.00
16.00
24.00
35.00
90.00
7.00
5.00
4.00
7.00
10.00
13.00
18.00
38.00
9.00
28.00
50.00
60.00
435.00
112.50
5.25
146.25
11.25
18.00
21.00
67.50
67.50
67.50
27.00
27.00
105.00
135.00
105.00
105.00
105.00
67.50
135.00
487.50
60.00
135.00
24.00
36.00
52.50
135.00
10.50
7.50
6.00
10.50
15.00
19.50
27.00
57.00
13.50
42.00
75.00
90.00
543.75
140.63
6.56
182.81
14.06
22.50
26.25
84.38
84.38
84.38
33.75
33.75
131.25
168.75
131.25
131.25
131.25
84.38
168.75
609.38
75.00
168.75
30.00
45.00
65.63
168.75
13.13
9.38
7.50
13.13
18.75
24.38
33.75
71.25
16.88
52.50
93.75
112.50
815.63
210.94
9.84
274.22
21.09
33.75
39.38
126.56
126.56
126.56
50.63
50.63
196.88
253.13
196.88
196.88
196.88
126.56
253.13
914.06
112.50
253.13
45.00
67.50
98.44
253.13
19.69
14.06
11.25
19.69
28.13
36.56
50.63
106.88
25.31
78.75
140.63
168.75
540.50
187.50
281.25
351.56
527.34
21.62
25.94
34.59
43.24
51.89
64.86
86.47
121.07
172.96
194.58
216.20
281.06
345.92
432.39
540.50
648.60
821.56
1081.00
1297.20
1729.60
2162.00
2594.40
3026.80
3891.60
6486.00
7783.20
7350.80
3459.20
3026.80
2594.40
1297.20
2162.00
3459.20
4324.01
6486.00
11674.79
12972.00
17295.99
864.80
1297.20
1729.60
2594.40
4324.01
6918.40
10810.01
19458.00
432.39
778.31
1513.40
2378.20
3459.20
7783.20
11674.79
17295.99
864.80
2.00
2.50
3.50
5.50
8.00
12.00
19.00
25.00
38.00
43.00
57.00
70.00
115.00
115.00
143.00
176.00
220.00
279.00
360.00
467.00
604.00
813.00
1019.00
1220.00
536.00
482.00
435.00
266.00
228.00
86.00
350.00
362.00
485.00
705.00
885.00
2384.00
3385.00
4764.00
200.00
440.00
789.00
1212.00
1799.00
2300.00
2500.00
4000.00
200.00
440.00
789.00
1212.00
1799.00
4112.00
5000.00
5800.00
300.00
3.00
3.75
5.25
8.25
12.00
18.00
28.50
37.50
57.00
64.50
85.50
105.00
172.50
172.50
214.50
264.00
330.00
418.50
540.00
700.50
906.00
1219.50
1528.50
1830.00
804.00
723.00
652.50
399.00
342.00
129.00
525.00
543.00
727.50
1057.50
1327.50
3576.00
5077.50
7146.00
300.00
660.00
1183.50
1818.00
2698.50
3450.00
3750.00
6000.00
300.00
660.00
1183.50
1818.00
2698.50
6168.00
7500.00
8700.00
450.00
3.75
4.69
6.56
10.31
15.00
22.50
35.63
46.88
71.25
80.63
106.88
131.25
215.63
215.63
268.13
330.00
412.50
523.13
675.00
875.63
1132.50
1524.38
1910.63
2287.50
1005.00
903.75
815.63
498.75
427.50
161.25
656.25
678.75
909.38
1321.88
1659.38
4470.00
6346.88
8932.50
375.00
825.00
1479.38
2272.50
3373.13
4312.50
4687.50
7500.00
375.00
825.00
1479.38
2272.50
3373.13
7710.00
9375.00
10875.00
562.50
1297.20
1729.60
428.00
986.00
642.00
1479.00
802.50
1848.75
B.O.Q Rates As
per Agreement
Difference in
Amount
Difference in
Percentage
257.38
257.38
16.13
223.06
85.79
85.79
85.79
92.66
96.09
99.52
274.54
257.38
558.25
-46.44
-6.29
51.16
-64.70
-52.04
-46.42
33.90
30.47
27.04
-223.92
-206.76
217%
-18%
-39%
23%
-75%
-61%
-54%
37%
32%
27%
-82%
-80%
329.45
205.90
305.43
205.90
329.45
411.81
291.70
1166.79
120.11
672.62
1,544.29
2,573.81
3,002.78
2,958.17
37.75
25.74
17.16
46.33
159.58
133.84
281.4
37.75
144.13
226.5
600.56
120.11
-132.58
47.23
-108.56
-9.03
-132.58
-285.25
-38.58
-252.73
-7.61
-419.50
-1499.29
-2506.31
-2904.34
-2705.05
-18.06
-11.68
-5.91
-26.64
-131.46
-97.28
-230.78
69.13
-118.82
-147.75
-459.94
48.64
-40%
23%
-36%
-4%
-40%
-69%
-13%
-22%
-6%
-62%
-97%
-97%
-97%
-91%
-48%
-45%
-34%
-58%
-82%
-73%
-82%
183%
-82%
-65%
-77%
40%
#DIV/0!
5.63
7.03
9.84
15.47
22.50
33.75
53.44
70.31
106.88
120.94
160.31
196.88
323.44
323.44
402.19
495.00
618.75
784.69
1012.50
1313.44
1698.75
2286.56
2865.94
3431.25
1507.50
1355.63
1223.44
748.13
641.25
241.88
984.38
1018.13
1364.06
1982.81
2489.06
6705.00
9520.31
13398.75
562.50
1237.50
2219.06
3408.75
5059.69
6468.75
7031.25
11250.00
562.50
1237.50
2219.06
3408.75
5059.69
11565.00
14062.50
16312.50
843.75
428.97
17.16
20.59
27.45
34.32
41.18
51.48
68.63
96.09
137.27
154.43
171.59
223.06
274.54
343.17
428.97
514.76
652.03
857.94
1,029.52
1,372.70
1,715.87
2,059.05
2,402.22
3,088.57
5,147.62
6,177.14
5,833.97
2,745.40
2,402.22
2,059.05
1,029.52
1,715.87
2,745.40
3,431.75
5,147.62
9,265.71
10,295.24
13,726.98
686.35
1,029.52
1,372.70
2,059.05
3,431.75
5,490.79
8,579.37
15,442.86
343.17
617.71
1,201.11
1,887.46
2,745.40
6,177.14
9,265.71
13,726.98
686.35
98.37
-11.54
-13.56
-17.61
-18.85
-18.68
-17.73
-15.19
-25.78
-30.40
-33.49
-11.28
-26.19
48.90
-19.73
-26.78
-19.76
-33.28
-73.25
-17.02
-59.26
-17.12
227.51
463.72
342.68
-3640.12
-4821.52
-4610.53
-1997.28
-1760.97
-1817.18
-45.15
-697.75
-1381.34
-1448.94
-2658.56
-2560.71
-774.93
-328.23
-123.85
207.98
846.36
1349.70
1627.94
977.96
-1548.12
-4192.86
219.33
619.79
1017.95
1521.29
2314.29
5387.86
4796.79
2585.52
157.40
23%
-67%
-66%
-64%
-55%
-45%
-34%
-22%
-27%
-22%
-22%
-7%
-12%
18%
-6%
-6%
-4%
-5%
-9%
-2%
-4%
-1%
11%
19%
11%
-71%
-78%
-79%
-73%
-73%
-88%
-4%
-41%
-50%
-42%
-52%
-28%
-8%
-2%
-18%
20%
62%
66%
47%
18%
-18%
-27%
64%
100%
85%
81%
84%
87%
52%
19%
23%
1203.75
2773.13
1,029.52
1,372.70
174.23
1400.43
17%
102%
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
B.O.Q Rates As
per Agreement
Difference in
Amount
Difference in
Percentage
2162.00
1199.00
1798.50
2248.13
3372.19
1,715.87
1656.32
97%
3026.80
1071.00
1884.00
3598.00
1606.50
2008.13
3012.19
2,402.22
609.97
25%
2826.00
5397.00
3532.50
6746.25
5298.75
10119.38
12972.00
4324.01
5188.81
4756.40
2594.40
2378.20
2162.00
9512.80
12107.20
1513.40
5568.00
536.00
506.00
476.00
266.00
256.00
86.00
2484.00
3341.00
8352.00
804.00
759.00
714.00
399.00
384.00
129.00
3726.00
5011.50
675.00
10440.00
1005.00
948.75
892.50
498.75
480.00
161.25
4657.50
6264.38
843.75
15660.00
1507.50
1423.13
1338.75
748.13
720.00
241.88
6986.25
9396.56
1265.63
3,774.92
6,520.32
10,295.24
3,431.75
4,118.10
3,774.92
2,059.05
1,887.46
1,715.87
7,549.84
9,608.89
1,201.11
1523.83
3599.06
5364.76
-1924.25
-2694.98
-2436.17
-1310.93
-1167.46
-1474.00
-563.59
-212.33
64.52
28.97
19.45
12.98
41.08
89.94
88.64
88.64
88.64
99.45
8.4
6.25
15
30
24
24
60
60
45
12.60
9.38
22.50
45.00
36.00
36.00
90.00
90.00
67.50
15.75
11.72
28.13
56.25
45.00
45.00
112.50
112.50
84.38
19.69
14.65
35.16
70.31
56.25
56.25
140.63
140.63
105.47
22.99
15.44
10.3
32.6
71.38
70.35
70.35
70.35
78.93
-3.30
-0.79
24.86
37.71
-15.13
-14.10
70.28
70.28
26.54
19.45
21.62
25.94
34.59
47.57
62.70
95.13
112.43
151.34
194.58
10
13
18.25
24.25
32.5
45
65
90.85
120
140
15.00
19.50
27.38
36.38
48.75
67.50
97.50
136.28
180.00
210.00
18.75
24.38
34.22
45.47
60.94
84.38
121.88
170.34
225.00
262.50
18.75
24.38
34.22
45.47
60.94
84.38
121.88
170.34
225.00
262.50
15.44
17.16
20.59
27.45
37.75
49.76
75.5
89.23
120.11
154.43
3.31
7.22
13.63
18.02
23.19
34.62
46.38
81.11
104.89
108.07
8.64
10.81
12.98
17.30
19.45
25.94
47.57
58.38
108.10
2.5
3.5
5
5.5
7
9
19
35
60
3.75
5.25
7.50
8.25
10.50
13.50
28.50
52.50
90.00
4.69
6.56
9.38
10.31
13.13
16.88
35.63
65.63
112.50
4.69
6.56
9.38
10.31
13.13
16.88
35.63
65.63
112.50
6.86
8.58
10.3
13.73
15.44
20.59
37.75
46.33
85.79
-2.17
-2.02
-0.93
-3.42
-2.32
-3.72
-2.13
19.30
26.71
15.13
18.16
25.94
43.24
56.21
71.34
129.72
164.32
281.06
9
10
12.5
18
22
34
55
75
115
13.50
15.00
18.75
27.00
33.00
51.00
82.50
112.50
172.50
16.88
18.75
23.44
33.75
41.25
63.75
103.13
140.63
215.63
16.88
18.75
23.44
33.75
41.25
63.75
103.13
140.63
215.63
12.01
14.41
20.59
34.32
44.61
56.62
102.95
130.41
223.06
4.87
4.34
2.85
-0.57
-3.36
7.13
0.17
10.22
-7.44
12.98
15.13
17.30
25.94
34.59
43.24
77.83
90.81
138.37
2.50
3.75
5.50
8.25
13.85
16.00
35.00
55.00
90.00
3.75
5.63
8.25
12.38
20.78
24.00
52.50
82.50
135.00
4.69
7.03
10.31
15.47
25.97
30.00
65.63
103.13
168.75
4.69
7.03
10.31
15.47
25.97
30.00
65.63
103.13
168.75
10.3
12.01
13.73
20.59
27.45
34.32
61.77
72.07
109.82
-5.61
-4.98
-3.42
-5.12
-1.48
-4.32
3.86
31.06
58.93
10.81
12.98
17.30
25.94
34.59
38.92
82.15
95.13
164.32
3.50
4.50
6.00
9.50
14.00
22.00
45.00
65.00
95.00
5.25
6.75
9.00
14.25
21.00
33.00
67.50
97.50
142.50
6.56
8.44
11.25
17.81
26.25
41.25
84.38
121.88
178.13
6.56
8.44
11.25
17.81
26.25
41.25
84.38
121.88
178.13
8.58
10.3
13.73
20.59
27.45
30.89
65.2
75.5
130.41
-2.02
-1.86
-2.48
-2.78
-1.20
10.36
19.18
46.38
47.72
12.98
17.30
30.27
51.89
64.86
77.83
121.07
237.83
3.00
4.00
5.50
9.50
18.00
28.00
45.00
115.00
4.50
6.00
8.25
14.25
27.00
42.00
67.50
172.50
5.63
7.50
10.31
17.81
33.75
52.50
84.38
215.63
5.63
7.50
10.31
17.81
33.75
52.50
84.38
215.63
10.3
13.73
24.02
41.18
51.48
61.77
96.09
188.75
-4.68
-6.23
-13.71
-23.37
-17.73
-9.27
-11.72
26.88
43.24
56.21
69.19
86.47
129.72
164.32
259.43
281.06
302.68
410.79
648.60
864.80
19.15
24.15
32.50
45.80
65.85
98.30
123.75
158.25
241.65
350.00
458.00
533.00
28.73
36.23
48.75
68.70
98.78
147.45
185.63
237.38
362.48
525.00
687.00
799.50
35.91
45.28
60.94
85.88
123.47
184.31
232.03
296.72
453.09
656.25
858.75
999.38
35.91
45.28
60.94
85.88
123.47
184.31
232.03
296.72
453.09
656.25
858.75
999.38
34.32
44.61
54.91
68.63
102.95
130.41
205.9
223.06
240.22
326.02
514.76
686.35
1.59
0.67
6.03
17.25
20.52
53.90
26.13
73.66
212.87
330.23
343.99
313.03
129.72
9.00
13.50
16.88
16.88
102.95
-86.08
40%
55%
52%
-56%
-65%
-65%
-64%
-62%
-86%
-7%
-2%
5%
#DIV/0!
-14%
-5%
241%
116%
-21%
-20%
100%
100%
34%
#DIV/0!
21%
42%
66%
66%
61%
70%
61%
91%
87%
70%
#DIV/0!
-32%
-24%
-9%
-25%
-15%
-18%
-6%
42%
31%
#DIV/0!
41%
30%
14%
-2%
-8%
13%
0%
8%
-3%
#DIV/0!
-54%
-41%
-25%
-25%
-5%
-13%
6%
43%
54%
#DIV/0!
-24%
-18%
-18%
-13%
-4%
34%
29%
61%
37%
#DIV/0!
-45%
-45%
-57%
-57%
-34%
-15%
-12%
14%
#DIV/0!
5%
2%
11%
25%
20%
41%
13%
33%
89%
101%
67%
46%
#DIV/0!
-84%
4756.40
8215.60
450.00
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
B.O.Q Rates As
per Agreement
Difference in
Amount
151.34
194.58
237.83
281.06
20.00
32.00
65.00
90.00
30.00
48.00
97.50
135.00
37.50
60.00
121.88
168.75
37.50
60.00
121.88
168.75
120.11
154.43
188.75
223.06
-82.61
-94.43
-66.88
-54.31
324.30
410.79
540.50
713.46
864.80
24.00
38.00
55.00
90.00
125.00
36.00
57.00
82.50
135.00
187.50
45.00
71.25
103.13
168.75
234.38
45.00
71.25
103.13
168.75
234.38
257.38
326.02
428.97
566.24
686.35
-212.38
-254.77
-325.85
-397.49
-451.98
1772.85
2875.46
3394.34
3675.39
4821.26
5405.00
6356.28
165.00
175.00
212.00
230.00
282.00
320.00
360.00
247.50
262.50
318.00
345.00
423.00
480.00
540.00
309.38
328.13
397.50
431.25
528.75
600.00
675.00
309.38
328.13
397.50
431.25
528.75
600.00
675.00
1,407.02
2,282.11
2,693.92
2,916.98
3,826.40
4,289.68
5,044.67
-1097.65
-1953.99
-2296.42
-2485.73
-3297.65
-3689.68
-4369.67
1232.34
2053.90
3848.36
5729.30
7675.10
9080.40
11134.31
486.00
525.00
600.00
715.00
846.00
950.00
1100.00
729.00
787.50
900.00
1072.50
1269.00
1425.00
1650.00
911.25
984.38
1125.00
1340.63
1586.25
1781.25
2062.50
911.25
984.38
1125.00
1340.63
1586.25
1781.25
2062.50
978.05
1,630.08
3,054.25
4,547.06
6,091.35
7,206.67
8,836.75
-66.80
-645.71
-1929.25
-3206.44
-4505.10
-5425.42
-6774.25
1729.60
3243.00
6377.91
7999.40
10658.66
16085.29
21122.74
730.00
785.00
900.00
1071.00
1270.00
1416.00
1620.00
1095.00
1177.50
1350.00
1606.50
1905.00
2124.00
2430.00
1368.75
1471.88
1687.50
2008.13
2381.25
2655.00
3037.50
1368.75
1471.88
1687.50
2008.13
2381.25
2655.00
3037.50
1,372.70
2,573.81
5,061.83
6,348.73
8,459.25
12,766.10
16,764.08
-3.95
-1101.94
-3374.33
-4340.61
-6078.00
-10111.10
-13726.58
1621.49
1945.81
2572.78
2810.59
3934.84
4388.86
7285.94
750.00
950.00
1100.00
1200.00
1300.00
1400.00
1500.00
1125.00
1425.00
1650.00
1800.00
1950.00
2100.00
2250.00
1406.25
1781.25
2062.50
2250.00
2437.50
2625.00
2812.50
1406.25
1781.25
2062.50
2250.00
2437.50
2625.00
2812.50
1,286.90
1,544.29
2,041.89
2,230.63
3,122.89
3,483.22
5,782.49
119.35
236.96
20.61
19.37
-685.39
-858.22
-2969.99
1837.70
2507.92
3783.50
4324.01
6788.68
9080.40
10334.36
1300.00
1400.00
1500.00
2000.00
2230.00
2554.00
2912.00
1950.00
2100.00
2250.00
3000.00
3345.00
3831.00
4368.00
2437.50
2625.00
2812.50
3750.00
4181.25
4788.75
5460.00
2437.50
2625.00
2812.50
3750.00
4181.25
4788.75
5460.00
1,458.49
1,990.41
3,002.78
3,431.75
5,387.84
7,206.67
8,201.87
979.01
634.59
-190.28
318.25
-1206.59
-2417.92
-2741.87
454.02
540.50
626.98
908.04
972.90
1232.34
1621.49
163.00
277.00
307.00
430.00
564.00
805.00
1257.00
244.50
415.50
460.50
645.00
846.00
1207.50
1885.50
305.63
519.38
575.63
806.25
1057.50
1509.38
2356.88
305.63
519.38
575.63
806.25
1057.50
1509.38
2356.88
360.33
428.97
497.6
720.67
772.14
978.05
1,286.90
-54.71
90.41
78.03
85.58
285.36
531.33
1069.98
3675.39
5383.38
6918.40
8864.20
10420.84
12172.07
16647.40
500.00
800.00
850.00
900.00
950.00
1000.00
1000.00
750.00
1200.00
1275.00
1350.00
1425.00
1500.00
1500.00
937.50
1500.00
1593.75
1687.50
1781.25
1875.00
1875.00
937.50
1500.00
1593.75
1687.50
1781.25
1875.00
1875.00
2,916.98
4,272.52
5,490.79
7,035.08
8,270.51
9,660.37
13,212.22
-1979.48
-2772.52
-3897.04
-5347.58
-6489.26
-7785.37
-11337.22
605.35
670.22
713.46
756.71
843.18
929.67
1102.63
432.00
591.00
600.00
610.00
600.00
680.00
700.00
648.00
886.50
900.00
915.00
900.00
1020.00
1050.00
810.00
1108.13
1125.00
1143.75
1125.00
1275.00
1312.50
810.00
1108.13
1125.00
1143.75
1125.00
1275.00
1312.50
480.44
531.92
566.24
600.56
669.19
737.83
875.1
329.56
576.21
558.76
543.19
455.81
537.17
437.40
3394.34
5188.81
5837.40
7567.01
8388.56
10161.40
14269.20
576.00
788.00
985.00
1133.00
1321.00
1509.00
1886.00
864.00
1182.00
1477.50
1699.50
1981.50
2263.50
2829.00
1080.00
1477.50
1846.88
2124.38
2476.88
2829.38
3536.25
1080.00
1477.50
1846.88
2124.38
2476.88
2829.38
3536.25
2,693.92
4,118.10
4,632.86
6,005.56
6,657.59
8,064.60
11,324.76
-1613.92
-2640.60
-2785.99
-3881.19
-4180.72
-5235.23
-7788.51
5037.45
7999.40
8431.79
9037.16
9296.60
11458.60
15350.20
720.00
985.00
1321.00
1460.00
1651.00
1886.00
2357.00
1080.00
1477.50
1981.50
2190.00
2476.50
2829.00
3535.50
1350.00
1846.88
2476.88
2737.50
3095.63
3536.25
4419.38
1350.00
1846.88
2476.88
2737.50
3095.63
3536.25
4419.38
3,997.98
6,348.73
6,691.90
7,172.35
7,378.25
9,094.13
12,182.70
-2647.98
-4501.86
-4215.03
-4434.85
-4282.63
-5557.88
-7763.33
60.53
86.47
99.45
151.34
216.20
518.88
713.46
864.80
18.00
29.00
38.00
90.00
115.00
240.00
390.00
475.00
27.00
43.50
57.00
135.00
172.50
360.00
585.00
712.50
33.75
54.38
71.25
168.75
215.63
450.00
731.25
890.63
33.75
54.38
71.25
168.75
215.63
450.00
731.25
890.63
48.04
68.63
78.93
120.11
171.59
411.81
566.24
686.35
-14.29
-14.26
-7.68
48.64
44.04
38.19
165.01
204.28
Difference in
Percentage
-69%
-61%
-35%
-24%
#DIV/0!
-83%
-78%
-76%
-70%
-66%
#DIV/0!
-78%
-86%
-85%
-85%
-86%
-86%
-87%
#DIV/0!
-7%
-40%
-63%
-71%
-74%
-75%
-77%
#DIV/0!
0%
-43%
-67%
-68%
-72%
-79%
-82%
#DIV/0!
9%
15%
1%
1%
-22%
-25%
-51%
#DIV/0!
67%
32%
-6%
9%
-22%
-34%
-33%
#DIV/0!
-15%
21%
16%
12%
37%
54%
83%
#DIV/0!
-68%
-65%
-71%
-76%
-78%
-81%
-86%
#DIV/0!
69%
108%
99%
90%
68%
73%
50%
#DIV/0!
-60%
-64%
-60%
-65%
-63%
-65%
-69%
#DIV/0!
-66%
-71%
-63%
-62%
-58%
-61%
-64%
#DIV/0!
-30%
-21%
-10%
40%
26%
9%
29%
30%
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
B.O.Q Rates As
per Agreement
Difference in
Amount
281.06
367.54
475.64
756.71
1253.96
3243.00
4259.14
8712.86
35.00
65.00
95.00
125.00
220.00
750.00
950.00
1800.00
52.50
97.50
142.50
187.50
330.00
1125.00
1425.00
2700.00
65.63
121.88
178.13
234.38
412.50
1406.25
1781.25
3375.00
65.63
121.88
178.13
234.38
412.50
1406.25
1781.25
3375.00
223.06
291.7
377.49
600.56
995.21
2,573.81
3,380.27
6,914.97
-157.44
-169.83
-199.37
-366.19
-582.71
-1167.56
-1599.02
-3539.97
1513.40
2053.90
1729.60
3999.71
4540.20
5188.81
9512.80
14701.60
16863.60
25468.35
33727.20
345.00
595.00
725.00
1015.00
1390.00
1600.00
2490.00
3600.00
3800.00
4000.00
4200.00
517.50
892.50
1087.50
1522.50
2085.00
2400.00
3735.00
5400.00
5700.00
6000.00
6300.00
646.88
1115.63
1359.38
1903.13
2606.25
3000.00
4668.75
6750.00
7125.00
7500.00
7875.00
646.88
1115.63
1359.38
1903.13
2606.25
3000.00
4668.75
6750.00
7125.00
7500.00
7875.00
1,201.11
1,630.08
1,372.70
3,174.37
3,603.33
4,118.10
7,549.84
11,667.94
13,383.81
20,212.98
26,767.62
-554.24
-514.46
-13.33
-1271.25
-997.08
-1118.10
-2881.09
-4917.94
-6258.81
-12712.98
-18892.62
1297.20
1513.40
1945.81
2810.59
3675.39
4540.20
9037.16
9837.10
11588.32
13361.17
21403.80
29403.20
425.00
475.00
535.00
670.00
1098.00
1500.00
2000.00
2200.00
2500.00
2800.00
3000.00
5000.00
637.50
712.50
802.50
1005.00
1647.00
2250.00
3000.00
3300.00
3750.00
4200.00
4500.00
7500.00
796.88
890.63
1003.13
1256.25
2058.75
2812.50
3750.00
4125.00
4687.50
5250.00
5625.00
9375.00
796.88
890.63
1003.13
1256.25
2058.75
2812.50
3750.00
4125.00
4687.50
5250.00
5625.00
9375.00
1,029.52
1,201.11
1,544.29
2,230.63
2,916.98
3,603.33
7,172.35
7,807.22
9,197.08
10,604.10
16,987.14
23,335.87
-232.65
-310.49
-541.17
-974.38
-858.23
-790.83
-3422.35
-3682.22
-4509.58
-5354.10
-11362.14
-13960.87
2486.30
2810.59
3459.20
5080.70
5967.12
7783.20
9383.08
13944.90
15782.60
20430.90
25900.76
235.00
265.00
325.00
440.00
575.00
840.00
1250.00
2150.00
4000.00
4200.00
4500.00
352.50
397.50
487.50
660.00
862.50
1260.00
1875.00
3225.00
6000.00
6300.00
6750.00
440.63
496.88
609.38
825.00
1078.13
1575.00
2343.75
4031.25
7500.00
7875.00
8437.50
440.63
496.88
609.38
825.00
1078.13
1575.00
2343.75
4031.25
7500.00
7875.00
8437.50
1,973.25
2,230.63
2,745.40
4,032.30
4,735.81
6,177.14
7,446.89
11,067.38
12,525.87
16,215.00
20,556.16
-1532.63
-1733.76
-2136.03
-3207.30
-3657.69
-4602.14
-5103.14
-7036.13
-5025.87
-8340.00
-12118.66
648.60
972.90
1945.81
2551.16
3026.80
3891.60
5188.81
250.00
325.00
500.00
550.00
600.00
950.00
1000.00
375.00
487.50
750.00
825.00
900.00
1425.00
1500.00
468.75
609.38
937.50
1031.25
1125.00
1781.25
1875.00
468.75
609.38
937.50
1031.25
1125.00
1781.25
1875.00
514.76
772.14
1,544.29
2,024.73
2,402.22
3,088.57
4,118.10
-46.01
-162.77
-606.79
-993.48
-1277.22
-1307.32
-2243.10
30.27
30.27
1297.20
1297.20
1297.20
302.68
345.92
397.81
410.79
12.50
12.50
130.00
145.00
145.00
150.00
160.00
170.00
170.00
18.75
18.75
195.00
217.50
217.50
225.00
240.00
255.00
255.00
23.44
23.44
243.75
271.88
271.88
281.25
300.00
318.75
318.75
35.16
35.16
365.63
407.81
407.81
421.88
450.00
478.13
478.13
24.02
24.02
1,029.52
1,029.52
1,029.52
240.22
274.54
315.72
326.02
11.14
11.14
-663.90
-621.71
-621.71
181.66
175.46
162.41
152.11
12.98
19.45
30.27
43.24
56.21
82.15
138.37
281.06
6.70
7.50
9.20
13.00
20.00
25.00
30.00
55.00
10.05
11.25
13.80
19.50
30.00
37.50
45.00
82.50
12.56
14.06
17.25
24.38
37.50
46.88
56.25
103.13
18.84
21.09
25.88
36.56
56.25
70.31
84.38
154.69
10.3
15.44
24.02
34.32
44.61
65.2
109.82
223.06
8.54
5.65
1.86
2.24
11.64
5.11
-25.45
-68.37
86.47
108.10
151.34
207.55
345.92
410.79
605.35
843.18
23.25
31.60
48.25
75.00
48.00
45.00
115.00
183.00
34.88
47.40
72.38
112.50
72.00
67.50
172.50
274.50
43.59
59.25
90.47
140.63
90.00
84.38
215.63
343.13
65.39
88.88
135.70
210.94
135.00
126.56
323.44
514.69
68.63
85.79
120.11
164.72
274.54
326.02
480.44
669.19
-3.24
3.09
15.59
46.22
-139.54
-199.46
-157.00
-154.50
12.98
21.62
23.78
25.94
30.27
32.43
38.48
68.53
6.60
8.25
10.85
11.65
14.25
18.25
31.65
110.00
9.90
12.38
16.28
17.48
21.38
27.38
47.48
165.00
12.38
15.47
20.34
21.84
26.72
34.22
59.34
206.25
18.56
23.20
30.52
32.77
40.08
51.33
89.02
309.38
10.3
17.16
18.87
20.59
24.02
25.74
30.54
54.39
8.26
6.04
11.65
12.18
16.06
25.59
58.48
254.99
129.72
108.10
86.47
129.72
259.43
367.54
10.00
6.00
3.25
7.50
15.00
20.00
15.00
9.00
4.88
11.25
22.50
30.00
18.75
11.25
6.09
14.06
28.13
37.50
28.13
16.88
9.14
21.09
42.19
56.25
102.95
85.79
68.63
102.95
205.9
291.7
-74.83
-68.92
-59.49
-81.86
-163.71
-235.45
15.13
4.50
6.75
8.44
12.66
12.01
0.65
Difference in
Percentage
#DIV/0!
-71%
-58%
-53%
-61%
-59%
-45%
-47%
-51%
#DIV/0!
-46%
-32%
-1%
-40%
-28%
-27%
-38%
-42%
-47%
-63%
-71%
#DIV/0!
-23%
-26%
-35%
-44%
-29%
-22%
-48%
-47%
-49%
-50%
-67%
-60%
#DIV/0!
-78%
-78%
-78%
-80%
-77%
-75%
-69%
-64%
-40%
-51%
-59%
#DIV/0!
-9%
-21%
-39%
-49%
-53%
-42%
-54%
#DIV/0!
46%
46%
-64%
-60%
-60%
76%
64%
51%
47%
#DIV/0!
83%
37%
8%
7%
26%
8%
-23%
-31%
#DIV/0!
-5%
4%
13%
28%
-51%
-61%
-33%
-23%
#DIV/0!
80%
35%
62%
59%
67%
99%
191%
469%
#DIV/0!
-73%
-80%
-87%
-80%
-80%
-81%
#DIV/0!
5%
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
B.O.Q Rates As
per Agreement
Difference in
Amount
36.75
58.38
108.10
164.32
237.83
374.03
5.00
12.35
23.45
54.65
68.75
121.90
7.50
18.53
35.18
81.98
103.13
182.85
9.38
23.16
43.97
102.47
128.91
228.56
14.06
34.73
65.95
153.70
193.36
342.84
29.17
46.33
85.79
130.41
188.75
296.85
-15.11
-11.60
-19.84
23.29
4.61
45.99
36.75
43.24
64.86
86.47
10.15
12.50
15.65
23.45
15.23
18.75
23.48
35.18
19.03
23.44
29.34
43.97
28.55
35.16
44.02
65.95
29.17
34.32
51.48
68.63
-0.62
0.84
-7.46
-2.68
143.12
194.58
26.55
56.25
39.83
84.38
49.78
105.47
74.67
158.20
113.59
154.43
-38.92
3.77
64.86
75.68
5.50
8.75
8.25
13.13
10.31
16.41
15.47
24.61
51.48
60.06
-36.01
-35.45
129.72
151.34
172.96
207.55
367.54
864.80
951.27
1081.00
1167.48
1275.59
16.65
17.00
33.35
43.35
66.65
20.00
21.00
41.00
53.00
82.00
24.98
25.50
50.03
65.03
99.98
30.00
31.50
61.50
79.50
123.00
31.22
31.88
62.53
81.28
124.97
37.50
39.38
76.88
99.38
153.75
46.83
47.81
93.80
121.92
187.45
56.25
59.06
115.31
149.06
230.63
102.95
120.11
137.27
164.72
291.7
686.35
754.98
857.94
926.57
1,012.37
-56.12
-72.30
-43.47
-42.80
-104.25
-630.10
-695.92
-742.63
-777.51
-781.75
86.47
129.72
21.62
17.30
15.13
20.00
24.00
115.00
70.00
65.00
30.00
36.00
172.50
105.00
97.50
37.50
45.00
215.63
131.25
121.88
56.25
67.50
323.44
196.88
182.81
68.63
102.95
17.16
13.73
12.01
-12.38
-35.45
306.28
183.15
170.80
410.79
237.83
237.83
410.79
70.00
85.00
85.00
85.00
105.00
127.50
127.50
127.50
131.25
159.38
159.38
159.38
196.88
239.06
239.06
239.06
326.02
188.75
188.75
326.02
-129.15
50.31
50.31
-86.96
324.30
475.64
1513.40
1707.98
1729.60
2378.20
2853.84
4432.10
6918.40
8648.00
12972.00
45.80
63.25
165.00
200.00
325.00
550.00
583.35
1166.70
1416.65
1950.00
2333.30
68.70
94.88
247.50
300.00
487.50
825.00
875.03
1750.05
2124.98
2925.00
3499.95
85.88
118.59
309.38
375.00
609.38
1031.25
1093.78
2187.56
2656.22
3656.25
4374.94
128.81
177.89
464.06
562.50
914.06
1546.88
1640.67
3281.34
3984.33
5484.38
6562.41
257.38
377.49
1,201.11
1,355.54
1,372.70
1,887.46
2,264.95
3,517.54
5,490.79
6,863.49
10,295.24
-128.57
-199.60
-737.05
-793.04
-458.64
-340.59
-624.28
-236.20
-1506.46
-1379.12
-3732.83
864.80
1081.00
1513.40
1945.81
2053.90
2378.20
2594.40
2810.59
5188.81
7999.40
20.00
33.75
48.75
68.75
118.75
262.50
462.50
475.00
725.00
1037.50
30.00
50.63
73.13
103.13
178.13
393.75
693.75
712.50
1087.50
1556.25
37.50
63.28
91.41
128.91
222.66
492.19
867.19
890.63
1359.38
1945.31
56.25
94.92
137.11
193.36
333.98
738.28
1300.78
1335.94
2039.06
2917.97
686.35
857.94
1,201.11
1,544.29
1,630.08
1,887.46
2,059.05
2,230.63
4,118.10
6,348.73
-630.10
-763.02
-1064.00
-1350.93
-1296.10
-1149.18
-758.27
-894.69
-2079.04
-3430.76
864.80
1081.00
1297.20
1513.40
1945.81
2745.74
4107.80
4756.40
7350.80
9512.80
11458.60
160.00
200.00
230.00
250.00
280.00
300.00
350.00
400.00
450.00
550.00
700.00
240.00
300.00
345.00
375.00
420.00
450.00
525.00
600.00
675.00
825.00
1050.00
300.00
375.00
431.25
468.75
525.00
562.50
656.25
750.00
843.75
1031.25
1312.50
450.00
562.50
646.88
703.13
787.50
843.75
984.38
1125.00
1265.63
1546.88
1968.75
686.35
857.94
1,029.52
1,201.11
1,544.29
2,179.16
3,260.16
3,774.92
5,833.97
7,549.84
9,094.13
-236.35
-295.44
-382.65
-497.99
-756.79
-1335.41
-2275.79
-2649.92
-4568.35
-6002.97
-7125.38
25.94
34.59
43.24
51.89
77.83
108.10
172.96
345.92
518.88
648.60
864.80
3026.80
5837.40
9080.40
13836.80
4.00
4.75
7.50
11.00
19.25
30.30
50.00
76.90
80.00
85.00
101.85
388.00
685.00
1074.00
1600.00
6.00
7.13
11.25
16.50
28.88
45.45
75.00
115.35
120.00
127.50
152.78
582.00
1027.50
1611.00
2400.00
7.50
8.91
14.06
20.63
36.09
56.81
93.75
144.19
150.00
159.38
190.97
727.50
1284.38
2013.75
3000.00
11.25
13.36
21.09
30.94
54.14
85.22
140.63
216.28
225.00
239.06
286.45
1091.25
1926.56
3020.63
4500.00
20.59
27.45
34.32
41.18
61.77
85.79
137.27
274.54
411.81
514.76
686.35
2,402.22
4,632.86
7,206.67
10,981.59
-9.34
-14.09
-13.23
-10.24
-7.63
-0.57
3.35
-58.26
-186.81
-275.70
-399.90
-1310.97
-2706.30
-4186.05
-6481.59
540.50
540.50
540.50
648.60
648.60
756.71
864.80
1081.00
2810.59
120.00
130.00
145.00
156.00
172.00
185.00
210.00
260.00
600.00
180.00
195.00
217.50
234.00
258.00
277.50
315.00
390.00
900.00
225.00
243.75
271.88
292.50
322.50
346.88
393.75
487.50
1125.00
337.50
365.63
407.81
438.75
483.75
520.31
590.63
731.25
1687.50
428.97
428.97
428.97
514.76
514.76
600.56
686.35
857.94
2,230.63
-91.47
-63.35
-21.16
-76.01
-31.01
-80.25
-95.73
-126.69
-543.13
Difference in
Percentage
-52%
-25%
-23%
18%
2%
15%
#DIV/0!
-2%
2%
-14%
-4%
#DIV/0!
-34%
2%
#DIV/0!
-70%
-59%
#DIV/0!
-55%
-60%
-32%
-26%
-36%
-92%
-92%
-87%
-84%
-77%
#DIV/0!
-18%
-34%
1785%
1334%
1422%
#DIV/0!
-40%
27%
27%
-27%
#DIV/0!
-50%
-53%
-61%
-59%
-33%
-18%
-28%
-7%
-27%
-20%
-36%
#DIV/0!
-92%
-89%
-89%
-87%
-80%
-61%
-37%
-40%
-50%
-54%
#DIV/0!
-34%
-34%
-37%
-41%
-49%
-61%
-70%
-70%
-78%
-80%
-78%
#DIV/0!
-45%
-51%
-39%
-25%
-12%
-1%
2%
-21%
-45%
-54%
-58%
-55%
-58%
-58%
-59%
#DIV/0!
-21%
-15%
-5%
-15%
-6%
-13%
-14%
-15%
-24%
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
B.O.Q Rates As
per Agreement
Difference in
Amount
3415.96
4237.52
25079.20
15134.00
940.00
1010.00
2000.00
2500.00
1410.00
1515.00
3000.00
3750.00
1762.50
1893.75
3750.00
4687.50
2643.75
2840.63
5625.00
7031.25
2,711.08
3,363.11
19,904.13
12,011.11
-67.33
-522.49
-14279.13
-4979.86
12.98
15.13
17.30
21.62
38.92
64.86
108.10
2.00
3.00
4.50
8.00
19.00
30.00
38.00
3.00
4.50
6.75
12.00
28.50
45.00
57.00
3.75
5.63
8.44
15.00
35.63
56.25
71.25
5.63
8.44
12.66
22.50
53.44
84.38
106.88
10.3
12.01
13.73
17.16
30.89
51.48
85.79
-4.68
-3.57
-1.07
5.34
22.55
32.90
21.09
38.92
51.89
64.86
77.83
151.34
216.20
259.43
324.30
389.16
25.00
38.00
48.00
70.00
110.00
140.00
190.00
290.00
380.00
37.50
57.00
72.00
105.00
165.00
210.00
285.00
435.00
570.00
46.88
71.25
90.00
131.25
206.25
262.50
356.25
543.75
712.50
70.31
106.88
135.00
196.88
309.38
393.75
534.38
815.63
1068.75
30.89
41.18
51.48
61.77
120.11
171.59
205.9
257.38
308.86
39.42
65.70
83.52
135.11
189.27
222.16
328.48
558.25
759.89
12.98
15.13
19.45
25.94
25.94
34.59
43.24
45.40
56.21
56.21
164.32
172.96
6.00
6.00
9.00
18.00
24.00
29.00
35.00
32.00
45.00
18.00
65.00
90.00
9.00
9.00
13.50
27.00
36.00
43.50
52.50
48.00
67.50
27.00
97.50
135.00
11.25
11.25
16.88
33.75
45.00
54.38
65.63
60.00
84.38
33.75
121.88
168.75
16.88
16.88
25.31
50.63
67.50
81.56
98.44
90.00
126.56
50.63
182.81
253.13
10.3
12.01
15.44
20.59
20.59
27.45
34.32
36.03
44.61
44.61
130.41
137.27
6.58
4.87
9.87
30.04
46.91
54.11
64.12
53.97
81.95
6.02
52.40
115.86
5.41
6.49
6.49
8.64
6.49
7.57
8.64
10.81
12.98
15.13
16.22
18.37
21.62
25.94
28.11
41.08
49.73
64.86
77.83
0.30
0.55
0.65
0.70
0.65
0.75
0.75
0.80
0.95
1.20
1.50
1.70
2.00
3.50
3.90
4.50
5.50
7.50
9.50
0.45
0.83
0.98
1.05
0.98
1.13
1.13
1.20
1.43
1.80
2.25
2.55
3.00
5.25
5.85
6.75
8.25
11.25
14.25
0.56
1.03
1.22
1.31
1.22
1.41
1.41
1.50
1.78
2.25
2.81
3.19
3.75
6.56
7.31
8.44
10.31
14.06
17.81
0.84
1.55
1.83
1.97
1.83
2.11
2.11
2.25
2.67
3.38
4.22
4.78
5.63
9.84
10.97
12.66
15.47
21.09
26.72
4.29
5.15
5.15
6.86
5.15
6.01
6.86
8.58
10.3
12.01
12.87
14.58
17.16
20.59
22.31
32.6
39.47
51.48
61.77
-3.45
-3.60
-3.32
-4.89
-3.32
-3.90
-4.75
-6.33
-7.63
-8.64
-8.65
-9.80
-11.54
-10.75
-11.34
-19.94
-24.00
-30.39
-35.05
0.34
0.43
0.64
0.87
1.08
1.30
1.94
2.60
0.05
0.05
0.06
0.08
0.12
0.25
0.50
0.90
0.08
0.08
0.09
0.12
0.18
0.38
0.75
1.35
0.09
0.09
0.11
0.15
0.23
0.47
0.94
1.69
0.14
0.14
0.17
0.23
0.34
0.70
1.41
2.53
0.27
0.34
0.51
0.69
0.86
1.03
1.54
2.06
-0.13
-0.20
-0.34
-0.47
-0.52
-0.33
-0.13
0.47
0.64
1.30
2.60
3.24
6.49
7.57
9.73
12.98
25.94
0.35
0.50
0.70
0.95
2.25
3.25
5.50
6.00
7.00
0.53
0.75
1.05
1.43
3.38
4.88
8.25
9.00
10.50
0.66
0.94
1.31
1.78
4.22
6.09
10.31
11.25
13.13
0.98
1.41
1.97
2.67
6.33
9.14
15.47
16.88
19.69
0.51
1.03
2.06
2.57
5.15
6.01
7.72
10.3
20.59
0.47
0.38
-0.09
0.10
1.18
3.13
7.75
6.58
-0.90
17.30
21.62
25.94
60.53
237.83
1.50
2.00
3.00
6.00
15.00
2.25
3.00
4.50
9.00
22.50
2.81
3.75
5.63
11.25
28.13
4.22
5.63
8.44
16.88
42.19
13.73
17.16
20.59
48.04
188.75
-9.51
-11.54
-12.15
-31.17
-146.56
64.86
77.83
108.10
4.00
6.00
8.00
6.00
9.00
12.00
7.50
11.25
15.00
11.25
16.88
22.50
51.48
61.77
85.79
-40.23
-44.90
-63.29
324.30
389.16
518.88
35.00
45.00
65.00
52.50
67.50
97.50
65.63
84.38
121.88
98.44
126.56
182.81
257.38
308.86
411.81
-158.94
-182.30
-229.00
4.32
4.32
4.32
4.32
1.50
1.50
1.50
1.50
2.25
2.25
2.25
2.25
2.81
2.81
2.81
2.81
4.22
4.22
4.22
4.22
3.43
3.43
3.43
3.43
0.79
0.79
0.79
0.79
3.24
3.24
4.32
4.32
0.50
0.50
0.50
0.50
0.75
0.75
0.75
0.75
0.94
0.94
0.94
0.94
1.41
1.41
1.41
1.41
2.57
2.57
3.43
3.43
-1.16
-1.16
-2.02
-2.02
194.58
250.00
375.00
468.75
703.13
154.43
548.70
Difference in
Percentage
-2%
-16%
-72%
-41%
#DIV/0!
-45%
-30%
-8%
31%
73%
64%
25%
#DIV/0!
128%
160%
162%
219%
158%
129%
160%
217%
246%
#DIV/0!
64%
41%
64%
146%
228%
197%
187%
150%
184%
13%
40%
84%
#DIV/0!
-80%
-70%
-65%
-71%
-65%
-65%
-69%
-74%
-74%
-72%
-67%
-67%
-67%
-52%
-51%
-61%
-61%
-59%
-57%
#DIV/0!
-48%
-59%
-67%
-67%
-61%
-32%
-9%
23%
#DIV/0!
93%
37%
-4%
4%
23%
52%
100%
64%
-4%
#DIV/0!
-69%
-67%
-59%
-65%
-78%
#DIV/0!
-78%
-73%
-74%
#DIV/0!
-62%
-59%
-56%
#DIV/0!
23%
23%
23%
23%
#DIV/0!
-45%
-45%
-59%
-59%
#DIV/0!
355%
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
B.O.Q Rates As
per Agreement
Difference in
Amount
172.96
389.16
2594.40
345.92
172.96
103.77
56.21
17.30
28.11
38.92
51.89
151.34
345.92
55.00
65.00
290.00
120.00
25.00
35.00
19.50
6.00
8.00
9.50
16.50
45.00
39.00
82.50
97.50
435.00
180.00
37.50
52.50
29.25
9.00
12.00
14.25
24.75
67.50
58.50
103.13
121.88
543.75
225.00
46.88
65.63
36.56
11.25
15.00
17.81
30.94
84.38
73.13
154.69
182.81
815.63
337.50
70.31
98.44
54.84
16.88
22.50
26.72
46.41
126.56
109.69
137.27
308.86
2,059.05
274.54
137.27
82.36
44.61
13.73
22.31
30.89
41.18
120.11
274.54
17.42
-126.05
-1243.43
62.96
-66.96
16.08
10.23
3.15
0.19
-4.17
5.23
6.45
-164.85
21.62
25.94
34.59
43.24
6.00
8.00
12.00
16.00
9.00
12.00
18.00
24.00
11.25
15.00
22.50
30.00
16.88
22.50
33.75
45.00
17.16
20.59
27.45
34.32
-0.29
1.91
6.30
10.68
17.30
25.94
43.24
2.00
3.00
4.00
3.00
4.50
6.00
3.75
5.63
7.50
5.63
8.44
11.25
13.73
20.59
34.32
-8.11
-12.15
-23.07
756.71
756.71
65.00
65.00
97.50
97.50
121.88
121.88
182.81
182.81
600.56
600.56
-417.75
-417.75
324.30
410.79
7.00
14.00
10.50
21.00
13.13
26.25
19.69
39.38
257.38
326.02
-237.69
-286.65
9404.70
10810.01
12107.20
21620.00
47564.00
51888.00
1500.00
1800.00
2000.00
2000.00
3000.00
3500.00
2250.00
2700.00
3000.00
3000.00
4500.00
5250.00
2812.50
3375.00
3750.00
3750.00
5625.00
6562.50
4218.75
5062.50
5625.00
5625.00
8437.50
9843.75
7,464.05
8,579.37
9,608.89
17,158.73
37,749.21
41,180.95
-3245.30
-3516.87
-3983.89
-11533.73
-29311.71
-31337.20
1945.81
2594.40
3459.20
43.24
43.24
230.00
325.00
465.00
60.00
30.00
345.00
487.50
697.50
90.00
45.00
431.25
609.38
871.88
112.50
56.25
646.88
914.06
1307.81
168.75
84.38
1,544.29
2,059.05
2,745.40
34.32
34.32
-897.42
-1144.99
-1437.59
134.43
50.06
778.31
324.30
345.92
389.16
367.54
270.00
112.50
120.00
135.00
127.50
405.00
168.75
180.00
202.50
191.25
506.25
210.94
225.00
253.13
239.06
759.38
316.41
337.50
379.69
358.59
617.71
257.38
274.54
308.86
291.7
141.67
59.03
62.96
70.83
66.89
1643.12
1772.85
1902.56
2162.00
2507.92
570.00
615.00
660.00
750.00
870.00
855.00
922.50
990.00
1125.00
1305.00
1068.75
1153.13
1237.50
1406.25
1631.25
1603.13
1729.69
1856.25
2109.38
2446.88
1,304.06
1,407.02
1,509.97
1,715.87
1,990.41
299.07
322.67
346.28
393.51
456.47
69.19
108.10
108.10
108.10
129.72
86.47
142.70
540.50
605.35
518.88
108.10
129.72
151.34
151.34
151.34
108.10
172.96
194.58
345.92
497.26
518.88
540.50
540.50
129.72
172.96
151.34
108.10
172.96
302.68
216.20
259.43
410.79
497.26
648.60
799.94
2378.20
1578.26
475.64
626.98
648.60
2162.00
5102.32
3415.96
3286.24
3286.24
1621.49
15.00
17.00
17.00
20.00
22.00
30.00
35.00
45.00
55.00
75.00
18.00
21.00
22.00
24.00
28.00
28.00
32.00
38.00
50.00
60.00
75.00
84.00
90.00
20.00
22.00
25.00
32.00
38.00
45.00
65.00
75.00
110.00
120.00
175.00
195.00
245.00
285.00
90.00
80.00
85.00
400.00
1200.00
350.00
415.00
850.00
700.00
22.50
25.50
25.50
30.00
33.00
45.00
52.50
67.50
82.50
112.50
27.00
31.50
33.00
36.00
42.00
42.00
48.00
57.00
75.00
90.00
112.50
126.00
135.00
30.00
33.00
37.50
48.00
57.00
67.50
97.50
112.50
165.00
180.00
262.50
292.50
367.50
427.50
135.00
120.00
127.50
600.00
1800.00
525.00
622.50
1275.00
1050.00
28.13
31.88
31.88
37.50
41.25
56.25
65.63
84.38
103.13
140.63
33.75
39.38
41.25
45.00
52.50
52.50
60.00
71.25
93.75
112.50
140.63
157.50
168.75
37.50
41.25
46.88
60.00
71.25
84.38
121.88
140.63
206.25
225.00
328.13
365.63
459.38
534.38
168.75
150.00
159.38
750.00
2250.00
656.25
778.13
1593.75
1312.50
28.13
31.88
31.88
37.50
41.25
56.25
65.63
84.38
103.13
140.63
33.75
39.38
41.25
45.00
52.50
52.50
60.00
71.25
93.75
112.50
140.63
157.50
168.75
37.50
41.25
46.88
60.00
71.25
84.38
121.88
140.63
206.25
225.00
328.13
365.63
459.38
534.38
168.75
150.00
159.38
750.00
2250.00
656.25
778.13
1593.75
1312.50
54.91
85.79
85.79
85.79
102.95
68.63
113.25
428.97
480.44
411.81
85.79
102.95
120.11
120.11
120.11
85.79
137.27
154.43
274.54
394.65
411.81
428.97
428.97
102.95
137.27
120.11
85.79
137.27
240.22
171.59
205.9
326.02
394.65
514.76
634.87
1,887.46
1,252.59
377.49
497.6
514.76
1,715.87
4,049.46
2,711.08
2,608.13
2,608.13
1,286.90
-26.79
-53.92
-53.92
-48.29
-61.70
-12.38
-47.63
-344.60
-377.32
-271.19
-52.04
-63.58
-78.86
-75.11
-67.61
-33.29
-77.27
-83.18
-180.79
-282.15
-271.19
-271.47
-260.22
-65.45
-96.02
-73.24
-25.79
-66.02
-155.85
-49.72
-65.28
-119.77
-169.65
-186.64
-269.25
-1428.09
-718.22
-208.74
-347.60
-355.39
-965.87
-1799.46
-2054.83
-1830.01
-1014.38
25.60
Difference in
Percentage
13%
-41%
-60%
23%
-49%
20%
23%
23%
1%
-14%
13%
5%
-60%
#DIV/0!
-2%
9%
23%
31%
#DIV/0!
-59%
-59%
-67%
#DIV/0!
-70%
-70%
#DIV/0!
-92%
-88%
#DIV/0!
-43%
-41%
-41%
-67%
-78%
-76%
#DIV/0!
-58%
-56%
-52%
392%
146%
#DIV/0!
23%
23%
23%
23%
23%
#DIV/0!
23%
23%
23%
23%
23%
#DIV/0!
-49%
-63%
-63%
-56%
-60%
-18%
-42%
-80%
-79%
-66%
-61%
-62%
-66%
-63%
-56%
-39%
-56%
-54%
-66%
-71%
-66%
-63%
-61%
-64%
-70%
-61%
-30%
-48%
-65%
-29%
-32%
-37%
-43%
-36%
-42%
-76%
-57%
-55%
-70%
-69%
-56%
-44%
-76%
-70%
-39%
2%
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
B.O.Q Rates As
per Agreement
Difference in
Amount
2853.84
3675.39
8518.28
350.00
1300.00
2300.00
525.00
1950.00
3450.00
656.25
2437.50
4312.50
656.25
2437.50
4312.50
2,264.95
2,916.98
6,760.54
-1608.70
-479.48
-2448.04
3783.50
4972.60
6269.80
6810.30
1000.00
1400.00
2000.00
3500.00
1500.00
2100.00
3000.00
5250.00
1875.00
2625.00
3750.00
6562.50
2812.50
3937.50
5625.00
9843.75
3,002.78
3,946.51
4,976.03
5,405.00
-190.28
-9.01
648.97
4438.75
1253.96
1556.64
350.00
425.00
525.00
637.50
656.25
796.88
984.38
1195.31
995.21
1,235.43
-10.84
-40.12
605.35
670.22
778.31
1081.00
1924.18
2529.54
150.00
165.00
190.00
275.00
450.00
600.00
225.00
247.50
285.00
412.50
675.00
900.00
281.25
309.38
356.25
515.63
843.75
1125.00
421.88
464.06
534.38
773.44
1265.63
1687.50
480.44
531.92
617.71
857.94
1,527.13
2,007.57
-58.57
-67.86
-83.34
-84.50
-261.51
-320.07
1513.40
390.00
585.00
731.25
1096.88
1,201.11
-104.24
1945.81
2075.52
460.00
500.00
690.00
750.00
862.50
937.50
1293.75
1406.25
1,544.29
1,647.24
-250.54
-240.99
450.00
675.00
843.75
843.75
1,544.29
-700.54
64.86
69.19
77.83
86.47
95.13
103.77
432.39
432.39
432.39
432.39
518.88
562.12
648.60
778.31
18.00
18.00
18.00
18.00
18.00
18.00
65.00
70.00
70.00
125.00
170.00
190.00
225.00
295.00
27.00
27.00
27.00
27.00
27.00
27.00
97.50
105.00
105.00
187.50
255.00
285.00
337.50
442.50
33.75
33.75
33.75
33.75
33.75
33.75
121.88
131.25
131.25
234.38
318.75
356.25
421.88
553.13
50.63
50.63
50.63
50.63
50.63
50.63
182.81
196.88
196.88
351.56
478.13
534.38
632.81
829.69
51.48
54.91
61.77
68.63
75.5
82.36
343.17
343.17
343.17
343.17
411.81
446.13
514.76
617.71
-0.85
-4.29
-11.15
-18.01
-24.88
-31.74
-160.36
-146.30
-146.30
8.39
66.32
88.25
118.05
211.98
540.50
400.00
600.00
750.00
1125.00
428.97
696.03
648.60
864.80
30.00
35.00
45.00
52.50
56.25
65.63
84.38
98.44
514.76
686.35
-430.39
-587.91
275.00
412.50
515.63
773.44
1075.00
1612.50
2015.63
3023.44
562.12
18.00
27.00
33.75
172.96
216.20
18.00
18.00
27.00
27.00
25.94
25.94
5.00
5.00
21.62
25.94
38.92
64.86
77.83
95.13
172.96
281.06
95.13
1,945.81
1,037.76
Difference in
Percentage
-71%
-16%
-36%
#DIV/0!
-6%
0%
13%
82%
#DIV/0!
-1%
-3%
#DIV/0!
-12%
-13%
-13%
-10%
-17%
-16%
#DIV/0!
-9%
#DIV/0!
-16%
-15%
#DIV/0!
-45%
#DIV/0!
-2%
-8%
-18%
-26%
-33%
-39%
-47%
-43%
-43%
2%
16%
20%
23%
34%
#DIV/0!
162%
#DIV/0!
-84%
-86%
#DIV/0!
823.62
-50.18
-6%
3,071.41
-47.97
50.63
446.13
-395.51
33.75
33.75
50.63
50.63
137.27
171.59
-86.65
-120.97
7.50
7.50
9.38
9.38
14.06
14.06
20.59
20.59
-6.53
-6.53
18.00
20.00
20.00
20.00
30.00
60.00
60.00
125.00
30.00
27.00
30.00
30.00
30.00
45.00
90.00
90.00
187.50
45.00
33.75
37.50
37.50
37.50
56.25
112.50
112.50
234.38
56.25
50.63
56.25
56.25
56.25
84.38
168.75
168.75
351.56
84.38
17.16
20.59
30.89
51.48
61.77
75.5
137.27
223.06
75.5
33.47
35.66
25.36
4.77
22.61
93.25
31.48
128.50
8.88
25.94
32.43
40.00
72.25
60.00
108.38
75.00
135.47
112.50
203.20
20.59
25.74
91.91
177.46
-2%
#DIV/0!
-89%
#DIV/0!
-63%
-70%
#DIV/0!
-32%
-32%
#DIV/0!
195%
173%
82%
9%
37%
124%
23%
58%
12%
#DIV/0!
446%
689%
#DIV/0!
19.45
28.11
14.80
16.60
21.50
22.20
24.90
32.25
27.75
31.13
40.31
41.63
46.69
60.47
15.44
22.31
29.17
26.19
24.38
31.30
170%
109%
107%
42.00
63.00
78.75
118.13
78.93
39.20
64.86
108.10
14.60
20.40
21.90
30.60
27.38
38.25
41.06
57.38
51.48
85.79
-10.42
-28.42
1,513.40
1,297.20
864.80
4,929.36
410.00
345.00
235.00
1275.00
615.00
517.50
352.50
1912.50
768.75
646.88
440.63
2390.63
1153.13
970.31
660.94
3585.94
1,201.11
1,029.52
686.35
3,912.19
-47.98
-59.21
-25.41
-326.25
1,513.40
1,383.68
1,643.12
410.00
375.00
455.00
615.00
562.50
682.50
768.75
703.13
853.13
1153.13
1054.69
1279.69
1,201.11
1,098.16
1,304.06
-47.98
-43.47
-24.37
50%
#DIV/0!
-20%
-33%
#DIV/0!
-4%
-6%
-4%
-8%
#DIV/0!
-4%
-4%
-2%
#DIV/0!
12.00
18.00
22.50
33.75
27.45
6.30
23%
11.50
17.25
21.56
32.34
25.74
6.60
26%
3,869.98
36.75
99.45
34.59
32.43
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
B.O.Q Rates As
per Agreement
Difference in
Amount
Difference in
Percentage
#DIV/0!
90.81
129.72
9.00
13.50
16.88
25.31
13.00
19.50
24.38
36.56
12.00
22.50
22.50
28.13
72.07
-46.76
-65%
33.75
33.75
42.19
102.95
171.59
257.38
308.86
-66.39
-137.84
-223.63
-266.67
389.16
12.00
15.00
18.00
18.00
22.50
2.17
2.17
2.38
2.60
3.24
3.24
3.24
3.24
3.24
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.50
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.94
0.94
0.94
0.94
0.94
0.94
0.94
0.94
0.94
1.41
1.41
1.41
1.41
1.41
1.41
1.41
1.41
1.41
1.72
1.72
1.89
2.06
2.57
2.57
2.57
2.57
2.57
-0.31
-0.31
-0.48
-0.65
-1.16
-1.16
-1.16
-1.16
-1.16
1,945.81
2,594.40
2,810.59
360.00
425.00
500.00
540.00
637.50
750.00
675.00
796.88
937.50
1012.50
1195.31
1406.25
1,544.29
2,059.05
2,230.63
-531.79
-863.74
-824.38
735.08
1,297.20
1,513.40
2,594.40
160.00
195.00
480.00
690.00
240.00
292.50
720.00
1035.00
300.00
365.63
900.00
1293.75
450.00
548.44
1350.00
1940.63
583.4
1,029.52
1,201.11
2,059.05
-133.40
-481.08
148.89
-118.43
6.49
7.57
0.55
0.55
0.80
1.25
1.75
1.00
1.30
2.50
2.20
3.30
4.30
5.25
7.00
0.83
1.03
1.55
5.15
-3.60
-64%
-80%
-87%
-86%
#DIV/0!
-18%
-18%
-26%
-32%
-45%
-45%
-45%
-45%
-45%
#DIV/0!
-34%
-42%
-37%
#DIV/0!
-23%
-47%
12%
-6%
#DIV/0!
-70%
0.83
1.20
1.88
2.63
1.50
1.95
3.75
3.30
4.95
6.45
7.88
10.50
1.88
6.60
9.75
1.03
1.50
2.34
3.28
1.88
2.44
4.69
4.13
6.19
8.06
9.84
13.13
2.34
8.25
12.19
1.55
2.25
3.52
4.92
2.81
3.66
7.03
6.19
9.28
12.09
14.77
19.69
3.52
12.38
18.28
6.01
6.86
9.61
11.67
5.15
6.86
8.58
7.72
10.3
17.16
24.02
34.32
6.86
15.44
27.45
-4.46
-4.61
-6.09
-6.75
-2.34
-3.20
-1.55
-1.53
-1.02
-5.07
-9.25
-14.63
-3.34
-3.07
-9.17
-74%
-67%
-63%
-58%
-45%
-47%
-18%
-20%
-10%
-30%
-39%
-43%
-49%
-20%
-33%
8.85
12.00
11.06
15.00
16.59
22.50
18.87
51.48
-2.28
-28.98
-12%
-56%
216.20
324.30
8.64
12.11
14.70
6.49
8.64
10.81
9.73
12.98
21.62
30.27
43.24
8.64
19.45
34.59
23.78
64.86
1.25
4.40
6.50
5.90
8.00
3.30
4.30
4.40
5.90
22.00
22.00
8.50
4.95
6.45
6.19
8.06
9.28
12.09
30.89
41.18
-21.61
-29.09
-70%
-71%
6.60
8.85
33.00
33.00
12.75
8.25
11.06
41.25
41.25
15.94
12.38
16.59
61.88
61.88
23.91
41.18
68.63
68.63
68.63
-28.81
-52.04
-6.76
-6.76
-70%
-76%
-10%
-10%
27.45
-3.54
-13%
#DIV/0!
194.58
35.00
52.00
52.50
78.00
65.63
97.50
98.44
146.25
102.95
154.43
-4.51
-8.18
17.30
17.30
25.94
25.94
2.00
2.25
2.50
3.00
3.00
3.38
3.75
4.50
3.75
4.22
4.69
5.63
5.63
6.33
7.03
8.44
13.73
13.73
20.59
20.59
-8.11
-7.40
-13.56
-12.15
34.59
38.92
43.24
51.89
60.53
69.19
86.47
10.00
12.00
16.00
18.00
20.00
32.00
42.00
15.00
18.00
24.00
27.00
30.00
48.00
63.00
18.75
22.50
30.00
33.75
37.50
60.00
78.75
28.13
33.75
45.00
50.63
56.25
90.00
118.13
27.45
30.89
34.32
41.18
48.04
54.91
68.63
0.68
2.86
10.68
9.45
8.21
35.09
49.50
28.11
38.92
47.57
64.86
4.00
6.00
10.00
13.00
6.00
9.00
15.00
19.50
7.50
11.25
18.75
24.38
11.25
16.88
28.13
36.56
22.31
30.89
37.75
51.48
-11.06
-14.02
-9.63
-14.92
-4%
-5%
#DIV/0!
-59%
-54%
-66%
-59%
#DIV/0!
2%
9%
31%
23%
17%
64%
72%
#DIV/0!
-50%
-45%
-25%
-29%
172.96
345.92
432.39
756.71
32.43
25.94
25.94
7.57
8.64
86.47
75.68
108.10
129.72
103.77
138.37
129.72
45.00
68.00
160.00
180.00
10.00
8.00
7.00
1.00
1.00
20.00
20.00
23.00
35.00
15.00
70.00
70.00
67.50
102.00
240.00
270.00
15.00
12.00
10.50
1.50
1.50
30.00
30.00
34.50
52.50
22.50
105.00
105.00
84.38
127.50
300.00
337.50
18.75
15.00
13.13
1.88
1.88
37.50
37.50
43.13
65.63
28.13
131.25
131.25
126.56
191.25
450.00
506.25
28.13
22.50
19.69
2.81
2.81
56.25
56.25
64.69
98.44
42.19
196.88
196.88
137.27
274.54
343.17
600.56
25.74
20.59
20.59
6.01
6.86
68.63
60.06
85.79
102.95
82.36
109.82
102.95
-10.71
-83.29
106.83
-94.31
2.39
1.91
-0.90
-3.20
-4.05
-12.38
-3.81
-21.10
-4.51
-40.17
87.06
93.93
#DIV/0!
-8%
-30%
31%
-16%
9%
9%
-4%
-53%
-59%
-18%
-6%
-25%
-4%
-49%
79%
91%
38.92
51.89
51.89
86.47
86.47
86.47
34.59
129.72
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
B.O.Q Rates As
per Agreement
Difference in
Amount
Difference in
Percentage
12.98
10.81
10.81
12.98
30.27
77.83
64.86
43.24
410.79
410.79
626.98
1,880.94
3.50
1.50
1.25
1.25
9.00
20.00
16.00
9.00
60.00
58.00
90.00
20.00
5.25
2.25
1.88
1.88
13.50
30.00
24.00
13.50
90.00
87.00
135.00
30.00
6.56
2.81
2.34
2.34
16.88
37.50
30.00
16.88
112.50
108.75
168.75
37.50
9.84
4.22
3.52
3.52
25.31
56.25
45.00
25.31
168.75
163.13
253.13
56.25
10.3
8.58
8.58
10.3
24.02
61.77
51.48
34.32
326.02
326.02
497.6
1,492.81
-0.46
-4.36
-5.06
-6.78
1.29
-5.52
-6.48
-9.01
-157.27
-162.90
-244.48
-1436.56
56.21
58.38
64.86
67.02
311.33
10.00
12.00
15.00
10.00
40.00
15.00
18.00
22.50
15.00
60.00
18.75
22.50
28.13
18.75
75.00
28.13
33.75
42.19
28.13
112.50
44.61
46.33
51.48
53.19
247.09
-16.49
-12.58
-9.29
-25.07
-134.59
8.00
12.00
15.00
22.50
4.00
0.75
0.50
0.50
2.00
2.00
2.00
6.00
1.13
0.75
0.75
3.00
3.00
3.00
7.50
1.41
0.94
0.94
3.75
3.75
3.75
11.25
2.11
1.41
1.41
5.63
5.63
5.63
34.32
8.58
3.43
3.43
3.43
17.16
17.16
10.3
-11.82
2.67
-1.32
-2.02
-2.02
-11.54
-11.54
-4.68
864.80
1,081.00
1,297.20
1,513.40
1,729.60
2,594.40
3,891.60
5,188.81
6,486.00
8,648.00
12,972.00
15,134.00
19,458.00
23,782.00
30,268.00
41,078.00
160.00
225.00
250.00
300.00
525.00
750.00
975.00
1300.00
1650.00
1700.00
1750.00
1800.00
1850.00
1900.00
1950.00
2000.00
240.00
337.50
375.00
450.00
787.50
1125.00
1462.50
1950.00
2475.00
2550.00
2625.00
2700.00
2775.00
2850.00
2925.00
3000.00
300.00
421.88
468.75
562.50
984.38
1406.25
1828.13
2437.50
3093.75
3187.50
3281.25
3375.00
3468.75
3562.50
3656.25
3750.00
450.00
632.81
703.13
843.75
1476.56
2109.38
2742.19
3656.25
4640.63
4781.25
4921.88
5062.50
5203.13
5343.75
5484.38
5625.00
686.35
857.94
1,029.52
1,201.11
1,372.70
2,059.05
3,088.57
4,118.10
5,147.62
6,863.49
10,295.24
12,011.11
15,442.86
18,874.60
24,022.22
32,601.59
-236.35
-225.13
-326.40
-357.36
103.86
50.32
-346.38
-461.85
-507.00
-2082.24
-5373.37
-6948.61
-10239.74
-13530.85
-18537.85
-26976.59
34.59
47.57
25.94
8.00
13.00
13.00
12.00
19.50
19.50
15.00
24.38
24.38
22.50
36.56
36.56
27.45
37.75
20.59
-4.95
-1.19
15.97
#DIV/0!
-34%
-26%
-32%
-30%
8%
2%
-11%
-11%
-10%
-30%
-52%
-58%
-66%
-72%
-77%
-83%
#DIV/0!
-18%
-3%
78%
32.00
48.00
60.00
90.00
78.93
11.07
14%
17.00
25.50
31.88
47.81
10.00
20.00
10.00
20.00
15.00
30.00
15.00
30.00
18.75
37.50
18.75
37.50
18.75
37.50
28.13
56.25
34.32
24.02
41.18
85.79
85.79
13.49
-5.27
-3.68
-57.67
-29.54
39%
-22%
-9%
-67%
-34%
43.24
10.81
4.32
4.32
4.32
21.62
21.62
12.98
99.45
43.24
30.27
51.89
108.10
108.10
-4%
-51%
-59%
-66%
5%
-9%
-13%
-26%
-48%
-50%
-49%
-96%
#DIV/0!
-37%
-27%
-18%
-47%
-54%
#DIV/0!
-34%
31%
-39%
-59%
-59%
-67%
-67%
-45%
21.62
108.10
1,297.20
32.00
48.00
60.00
90.00
28.00
375.00
42.00
562.50
52.50
703.13
78.75
1054.69
17.16
85.79
1,029.52
72.84
-7.04
25.17
691.84
1,081.00
4,324.01
116.75
3,891.60
3,740.26
3,567.30
45.40
6.05
410.79
1,081.00
185.00
290.00
1150.00
35.00
1035.00
1000.00
950.00
13.00
1.50
35.00
290.00
277.50
435.00
1725.00
52.50
1552.50
1500.00
1425.00
19.50
2.25
52.50
435.00
346.88
543.75
2156.25
65.63
1940.63
1875.00
1781.25
24.38
2.81
65.63
543.75
520.31
815.63
3234.38
98.44
2910.94
2812.50
2671.88
36.56
4.22
98.44
815.63
549.08
857.94
3,431.75
92.66
3,088.57
2,968.46
2,831.19
36.03
4.8
326.02
857.94
-28.77
-42.32
-197.38
5.78
-177.63
-155.96
-159.32
0.53
-0.58
-227.58
-42.32
424%
-8%
2%
#DIV/0!
-5%
-5%
-6%
6%
-6%
-5%
-6%
1%
-12%
-70%
-5%
260.00
390.00
487.50
731.25
75.00
29.00
52.00
3.00
1095.00
112.50
43.50
78.00
4.50
1642.50
140.63
54.38
97.50
5.63
2053.13
210.94
81.56
146.25
8.44
3079.69
772.14
308.86
85.79
154.43
8.58
3,260.16
-40.89
-97.92
-4.23
-8.18
-0.14
-180.47
-5%
-32%
-5%
-5%
-2%
-6%
3750.00
5625.00
7031.25
10546.88
7.00
12.00
4.50
7.00
18.00
30.00
2.50
8.00
15.00
12.00
85.00
35.00
55.00
0.70
10.50
18.00
6.75
10.50
27.00
45.00
3.75
12.00
22.50
18.00
127.50
52.50
82.50
1.05
13.13
22.50
8.44
13.13
33.75
56.25
4.69
15.00
28.13
22.50
159.38
65.63
103.13
1.31
19.69
33.75
12.66
19.69
50.63
84.38
7.03
22.50
42.19
33.75
239.06
98.44
154.69
1.97
11,153.17
24.02
41.18
24.02
41.18
61.77
27.45
15.44
22.31
51.48
120.11
308.86
96.09
686.35
6.86
-606.30
-4.33
-7.43
-11.36
-21.49
-11.15
56.93
-8.41
0.19
-9.29
-86.36
-69.80
2.35
-531.66
-4.89
-5%
-18%
-18%
-47%
-52%
-18%
207%
-54%
1%
-18%
-72%
-23%
2%
-77%
-71%
972.90
389.16
108.10
194.58
10.81
4,107.80
14,052.99
30.27
51.89
30.27
51.89
77.83
34.59
19.45
28.11
64.86
151.34
389.16
121.07
864.80
8.64
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
B.O.Q Rates As
per Agreement
Difference in
Amount
21.62
2.60
2.17
713.46
12.98
25.94
121.07
194.58
69.19
8.64
23782.00
21620.00
389.16
1945.81
129.72
47.57
116.75
86.47
540.50
75.68
82.15
10.81
216.20
864.80
626.98
51.89
367.54
64.86
0.43
0.43
216.20
108.10
3.47
38.92
43.24
51.89
648.60
972.90
1513.40
2075.52
3459.20
1513.40
864.80
1081.00
5.19
6.49
8.22
11.24
17.30
22.49
27.67
31.13
12.98
108.10
43.24
121.07
172.96
583.75
1081.00
21.62
27.03
43.24
7.35
8.64
10.81
5945.50
12755.80
18701.30
4.00
10.00
10.00
247.50
3.50
8.00
170.00
2.00
10.00
1.00
805.00
650.00
65.00
675.00
45.00
10.00
35.00
30.00
187.50
75.00
18.00
3.00
75.00
300.00
217.50
4.00
31.65
22.50
20.00
22.00
15.00
10.00
1.00
6.00
15.00
18.00
220.00
300.00
400.00
600.00
800.00
495.00
295.00
65.00
1.00
1.25
1.50
2.00
2.00
2.50
4.00
6.00
8.00
70.00
7.00
10.00
25.00
190.00
245.00
10.00
12.00
18.00
2.00
2.00
2.00
1500.00
1900.00
3000.00
6.00
15.00
15.00
371.25
5.25
12.00
255.00
3.00
15.00
1.50
1207.50
975.00
97.50
1012.50
67.50
15.00
52.50
45.00
281.25
112.50
27.00
4.50
112.50
450.00
326.25
6.00
47.48
33.75
30.00
33.00
22.50
15.00
1.50
9.00
22.50
27.00
330.00
450.00
600.00
900.00
1200.00
742.50
442.50
97.50
1.50
1.88
2.25
3.00
3.00
3.75
6.00
9.00
12.00
105.00
10.50
15.00
37.50
285.00
367.50
15.00
18.00
27.00
3.00
3.00
3.00
2250.00
2850.00
4500.00
7.50
18.75
18.75
464.06
6.56
15.00
318.75
3.75
18.75
1.88
1509.38
1218.75
121.88
1265.63
84.38
18.75
65.63
56.25
351.56
140.63
33.75
5.63
140.63
562.50
407.81
7.50
59.34
42.19
37.50
41.25
28.13
18.75
1.88
11.25
28.13
33.75
412.50
562.50
750.00
1125.00
1500.00
928.13
553.13
121.88
1.88
2.34
2.81
3.75
3.75
4.69
7.50
11.25
15.00
131.25
13.13
18.75
46.88
356.25
459.38
18.75
22.50
33.75
3.75
3.75
3.75
2812.50
3562.50
5625.00
11.25
28.13
28.13
696.09
9.84
22.50
478.13
5.63
28.13
2.81
2264.06
1828.13
182.81
1898.44
126.56
28.13
98.44
84.38
527.34
210.94
50.63
8.44
210.94
843.75
611.72
11.25
89.02
63.28
56.25
61.88
42.19
28.13
2.81
16.88
42.19
50.63
618.75
843.75
1125.00
1687.50
2250.00
1392.19
829.69
182.81
2.81
3.52
4.22
5.63
5.63
7.03
11.25
16.88
22.50
196.88
19.69
28.13
70.31
534.38
689.06
28.13
33.75
50.63
5.63
5.63
5.63
4218.75
5343.75
8437.50
17.16
2.06
1.72
566.24
10.3
20.59
96.09
154.43
54.91
6.86
18,874.60
17,158.73
308.86
1,544.29
102.95
37.75
92.66
68.63
428.97
60.06
65.2
8.58
171.59
686.35
497.6
41.18
291.7
51.48
0.34
0.34
171.59
85.79
2.75
30.89
34.32
41.18
514.76
772.14
1,201.11
1,647.24
2,745.40
1,201.11
686.35
857.94
4.12
5.15
6.52
8.92
13.73
17.85
21.96
24.71
10.3
85.79
34.32
96.09
137.27
463.29
857.94
17.16
21.45
34.32
5.83
6.86
8.58
4,718.65
10,123.65
14,842.30
-5.91
26.07
26.41
129.85
-0.46
1.91
382.04
-148.81
-26.79
-4.05
-16610.54
-15330.61
-126.05
354.15
23.61
-9.63
5.78
15.75
98.37
150.88
-14.58
-0.14
39.35
157.40
114.12
-29.93
-202.68
11.80
55.91
61.54
-129.40
-57.67
0.06
-14.02
7.87
9.45
103.99
71.61
-76.11
40.26
-495.40
191.08
143.34
-675.13
-1.31
-1.63
-2.30
-3.30
-8.11
-10.82
-10.71
-7.84
12.20
111.09
-14.63
-67.97
-66.96
71.09
-168.88
10.97
12.30
16.31
-0.21
-1.24
-2.96
-499.90
-4779.90
-6404.80
4133.75
5167.18
6723.83
9080.40
12258.54
15933.93
1434.00
1792.50
2332.50
2800.00
3000.00
3500.00
2151.00
2688.75
3498.75
4200.00
4500.00
5250.00
2688.75
3360.94
4373.44
5250.00
5625.00
6562.50
4033.13
5041.41
6560.16
7875.00
8437.50
9843.75
3,280.75
4,100.94
5,336.37
7,206.67
9,729.00
12,645.98
752.38
940.47
1223.79
668.33
-1291.50
-2802.23
14679.98
28646.50
1081.00
324.30
605.35
475.64
432.39
3848.36
497.26
908.04
864.80
121.07
6.49
64.86
64.86
605.35
108.10
15.13
64.86
64.86
756.71
25.94
648.60
648.60
5092.50
9937.50
95.00
112.50
210.00
165.00
150.00
1335.00
172.50
315.00
300.00
42.00
2.25
22.50
22.50
210.00
25.00
5.25
22.50
22.50
262.50
9.00
225.00
225.00
7638.75
14906.25
142.50
168.75
315.00
247.50
225.00
2002.50
258.75
472.50
450.00
63.00
3.38
33.75
33.75
315.00
37.50
7.88
33.75
33.75
393.75
13.50
337.50
337.50
9548.44
18632.81
178.13
210.94
393.75
309.38
281.25
2503.13
323.44
590.63
562.50
78.75
4.22
42.19
42.19
393.75
46.88
9.84
42.19
42.19
492.19
16.88
421.88
421.88
14322.66
27949.22
222.66
263.67
492.19
386.72
351.56
3128.91
404.30
738.28
703.13
98.44
5.27
52.73
52.73
492.19
58.59
12.30
52.73
52.73
615.23
21.09
527.34
527.34
11,650.78
22,735.32
857.94
257.38
480.44
377.49
343.17
3,054.25
394.65
720.67
686.35
96.09
5.15
51.48
51.48
480.44
85.79
12.01
51.48
51.48
600.56
20.59
514.76
514.76
2671.88
5213.90
-635.28
6.29
11.75
9.23
8.39
74.66
9.65
17.61
16.78
2.35
0.12
1.25
1.25
11.75
-27.20
0.29
1.25
1.25
14.67
0.50
12.58
12.58
Difference in
Percentage
-34%
1265%
1535%
23%
-4%
9%
398%
-96%
-49%
-59%
-88%
-89%
-41%
23%
23%
-25%
6%
23%
23%
251%
-22%
-2%
23%
23%
23%
-73%
-69%
23%
16444%
18099%
-75%
-67%
2%
-45%
23%
23%
20%
9%
-6%
2%
-18%
16%
21%
-79%
-32%
-32%
-35%
-37%
-59%
-61%
-49%
-32%
118%
129%
-43%
-71%
-49%
15%
-20%
64%
57%
48%
-4%
-18%
-34%
-11%
-47%
-43%
#DIV/0!
23%
23%
23%
9%
-13%
-22%
#DIV/0!
23%
23%
-74%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
-32%
2%
2%
2%
2%
2%
2%
2%
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
7.57
12.98
7.57
756.71
7.57
7.57
108.10
432.39
756.71
756.71
691.84
756.71
972.90
9.73
2810.59
3.47
25.94
30.27
12.98
2.63
4.50
2.63
262.50
2.63
2.63
37.50
150.00
262.50
262.50
240.00
262.50
337.50
3.38
975.00
15.00
4.00
5.00
2.00
3.94
6.75
3.94
393.75
3.94
3.94
56.25
225.00
393.75
393.75
360.00
393.75
506.25
5.06
1462.50
22.50
6.00
7.50
3.00
4.92
8.44
4.92
492.19
4.92
4.92
70.31
281.25
492.19
492.19
450.00
492.19
632.81
6.33
1828.13
28.13
7.50
9.38
3.75
6.15
10.55
6.15
615.23
6.15
6.15
87.89
351.56
615.23
615.23
562.50
615.23
791.02
7.91
2285.16
35.16
9.38
11.72
4.69
864.80
300.00
450.00
562.50
703.13
864.80
300.00
450.00
562.50
703.13
864.80
300.00
450.00
562.50
703.13
864.80
300.00
450.00
562.50
703.13
864.80
300.00
450.00
562.50
703.13
16431.19
5700.00
8550.00
10687.50
13359.38
864.80
300.00
450.00
562.50
703.13
864.80
300.00
450.00
562.50
703.13
864.80
300.00
450.00
562.50
703.13
864.80
300.00
450.00
562.50
703.13
864.80
300.00
450.00
562.50
703.13
864.80
300.00
450.00
562.50
703.13
864.80
300.00
450.00
562.50
703.13
864.80
300.00
450.00
562.50
703.13
864.80
300.00
450.00
562.50
703.13
864.80
300.00
450.00
562.50
703.13
864.80
300.00
450.00
562.50
703.13
3459.20
2378.20
77.83
21.62
30.27
1297.20
389.16
778.31
3134.91
2378.20
1513.40
1513.40
1200.00
825.00
10.00
1.25
2.00
450.00
135.00
270.00
1087.50
825.00
525.00
525.00
1800.00
1237.50
15.00
1.88
3.00
675.00
202.50
405.00
1631.25
1237.50
787.50
787.50
2250.00
1546.88
18.75
2.34
3.75
843.75
253.13
506.25
2039.06
1546.88
984.38
984.38
21.62
38.92
2.00
1.50
3.00
2.25
3.00
2.50
2.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
7.00
1.00
7.00
38.92
25.94
25.94
25.94
4.32
12.98
10.81
10.81
10.81
8.64
8.64
17.30
21.62
8.64
8.64
8.64
17.30
8.64
17.30
108.10
17.30
30.27
21.62
64.86
64.86
64.86
64.86
B.O.Q Rates As
per Agreement
Difference in
Amount
Difference in
Percentage
6.01
10.3
6.01
600.56
6.01
6.01
85.79
343.17
600.56
600.56
549.08
600.56
772.14
7.72
2,230.63
2.75
20.59
24.02
10.3
0.14
0.25
0.14
14.67
0.14
0.14
2.10
8.39
14.67
14.67
13.42
14.67
18.88
0.19
54.53
32.41
-11.22
-12.30
-5.61
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
1178%
-54%
-51%
-54%
686.35
16.78
2%
686.35
16.78
2%
686.35
16.78
2%
686.35
16.78
2%
686.35
13,040.63
16.78
318.75
2%
2%
686.35
16.78
2%
686.35
16.78
2%
686.35
16.78
2%
686.35
16.78
2%
686.35
16.78
2%
686.35
16.78
2%
686.35
16.78
2%
686.35
16.78
2%
686.35
16.78
2%
686.35
16.78
2%
2812.50
1933.59
23.44
2.93
4.69
1054.69
316.41
632.81
2548.83
1933.59
1230.47
1230.47
686.35
2,745.40
1,887.46
61.77
17.16
24.02
1,029.52
308.86
617.71
2,488.02
1,887.46
1,201.11
1,201.11
16.78
67.10
46.13
-38.33
-14.23
-19.33
25.17
7.55
15.10
60.81
46.13
29.36
29.36
3.75
2.81
5.63
4.22
17.16
30.89
-11.54
-26.67
2%
2%
2%
-62%
-83%
-80%
2%
2%
2%
2%
2%
2%
2%
#DIV/0!
-67%
-86%
4.50
5.63
8.44
3.75
3.00
3.00
1.50
1.50
1.50
1.50
1.50
1.50
1.50
1.50
1.50
1.50
1.50
1.50
10.50
1.50
10.50
4.69
3.75
3.75
1.88
1.88
1.88
1.88
1.88
1.88
1.88
1.88
1.88
1.88
1.88
1.88
13.13
1.88
13.13
7.03
5.63
5.63
2.81
2.81
2.81
2.81
2.81
2.81
2.81
2.81
2.81
2.81
2.81
2.81
19.69
2.81
19.69
30.89
20.59
20.59
20.59
3.43
10.30
8.58
8.58
8.58
6.86
6.86
13.73
17.16
6.86
6.86
6.86
13.73
6.86
13.73
-22.45
-13.56
-14.97
-14.97
-0.62
-7.49
-5.77
-5.77
-5.77
-4.05
-4.05
-10.92
-14.35
-4.05
-4.05
-4.05
5.96
-4.05
5.96
-73%
-66%
-73%
-73%
-18%
-73%
-67%
-67%
-67%
-59%
-59%
-80%
-84%
-59%
-59%
-59%
43%
-59%
43%
29.00
43.50
54.38
81.56
5.00
7.50
5.00
17.00
7.50
11.25
7.50
25.50
9.38
14.06
9.38
31.88
14.06
21.09
14.06
47.81
85.79
13.73
24.02
17.16
51.48
-4.23
0.33
-2.93
-3.10
-3.67
-5%
2%
-12%
-18%
-7%
17.00
25.50
31.88
47.81
17.00
25.50
31.88
47.81
51.48
51.48
-3.67
-3.67
-7%
-7%
17.00
25.50
31.88
47.81
51.48
-3.67
-7%
WRM Price with

Overhead 26 %
237.83
259.43
129.72
#VALUE!
34.59
21.62
17.30
21.62
17.30
25.94
64.86
25.94
172.96
172.96
64.86
86.47
64.86
64.86
64.86
64.86
64.86
64.86
64.86
64.86
64.86
129.72
151.34
151.34
129.72
129.72
#VALUE!
60.53
60.53
108.10
60.53
60.53
151.34
194.58
#VALUE!
605.35
648.60
216.20
237.83
281.06
367.54
367.54
432.39
475.64
518.88
518.88
648.60
1,772.85
2,421.44
3,675.39
3,026.80
43.24
129.72
129.72
43.24
60.53
56.21
56.21
73.51
95.13
324.30
216.20
562.12
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
54.00
81.00
101.25
151.88
56.00
84.00
105.00
157.50
22.00
33.00
41.25
61.88
3.00
4.00
4.00
4.00
4.00
4.00
22.00
9.00
26.00
46.00
8.00
10.00
4.50
6.00
6.00
6.00
6.00
6.00
33.00
13.50
39.00
69.00
12.00
15.00
5.63
7.50
7.50
7.50
7.50
7.50
41.25
16.88
48.75
86.25
15.00
18.75
8.44
11.25
11.25
11.25
11.25
11.25
61.88
25.31
73.13
129.38
22.50
28.13
10.00
15.00
18.75
28.13
9.00
13.50
16.88
25.31
10.00
15.00
18.75
28.13
6.00
9.00
11.25
16.88
10.00
15.00
18.75
28.13
16.00
24.00
30.00
45.00
10.00
15.00
18.75
28.13
10.00
15.00
18.75
28.13
10.00
15.00
18.75
28.13
9.00
13.50
16.88
25.31
8.00
12.00
15.00
22.50
9.00
13.50
16.88
25.31
35.00
35.00
52.50
52.50
65.63
65.63
98.44
98.44
11.00
10.00
10.00
10.00
9.00
50.00
55.00
16.50
15.00
15.00
15.00
13.50
75.00
82.50
20.63
18.75
18.75
18.75
16.88
93.75
103.13
30.94
28.13
28.13
28.13
25.31
140.63
154.69
90.00
140.00
37.00
45.00
42.00
45.00
65.00
135.00
210.00
55.50
67.50
63.00
67.50
97.50
168.75
262.50
69.38
84.38
78.75
84.38
121.88
253.13
393.75
104.06
126.56
118.13
126.56
182.81
38.00
57.00
71.25
106.88
85.00
127.50
159.38
239.06
85.00
85.00
80.00
340.00
127.50
127.50
120.00
510.00
159.38
159.38
150.00
637.50
239.06
239.06
225.00
956.25
460.00
690.00
862.50
1293.75
350.00
525.00
656.25
984.38
710.00
1065.00
1331.25
1996.88
11.50
35.00
17.25
52.50
21.56
65.63
32.34
98.44
7.00
10.50
13.13
19.69
12.00
18.00
22.50
33.75
15.00
10.00
10.00
20.00
31.00
22.50
15.00
15.00
30.00
46.50
28.13
18.75
18.75
37.50
58.13
42.19
28.13
28.13
56.25
87.19
69.00
103.50
129.38
194.06
55.00
82.50
103.13
154.69
120.00
180.00
225.00
337.50
B.O.Q Rates As
per Agreement
Difference in
Amount
Difference in
Percentage
188.75
-36.88
-20%
205.90
102.95
27.45
17.16
13.73
17.16
13.73
20.59
51.48
20.59
137.27
137.27
51.48
68.63
-48.40
-41.08
#VALUE!
-19.01
-5.91
-2.48
-5.91
-2.48
-9.34
10.40
4.72
-64.15
-7.90
-28.98
-40.51
-24%
-40%
#VALUE!
-69%
-34%
-18%
-34%
-18%
-45%
20%
23%
-47%
-6%
-56%
-59%
51.48
-23.36
-45%
51.48
-26.17
-51%
51.48
-23.36
-45%
51.48
-34.61
-67%
51.48
-23.36
-45%
51.48
-6.48
-13%
51.48
-23.36
-45%
51.48
-23.36
-45%
51.48
-23.36
-45%
102.95
-77.64
-75%
120.11
-97.61
-81%
120.11
102.95
102.95
48.04
48.04
85.79
48.04
48.04
120.11
154.43
480.44
514.76
171.59
188.75
223.06
291.70
291.70
-94.80
-4.51
-4.51
#VALUE!
-17.10
-19.92
-57.67
-19.92
-22.73
20.52
0.26
#VALUE!
-227.32
-121.01
-67.53
-62.19
-104.94
-165.14
-108.89
-79%
-4%
-4%
#VALUE!
-36%
-41%
-67%
-41%
-47%
17%
0%
#VALUE!
-47%
-24%
-39%
-33%
-47%
-57%
-37%
#DIV/0!
343.17
-236.30
-69%
377.49
411.81
411.81
514.76
1,407.02
-138.43
-172.75
-172.75
-289.76
-450.77
-37%
-42%
-42%
-56%
-32%
1,921.78
-628.03
-33%
2,916.98
-1932.61
-66%
2,402.22
-405.35
34.32
102.95
-1.98
-4.51
-17%
#DIV/0!
-6%
-4%
102.95
-83.26
-81%
34.32
48.04
44.61
44.61
58.34
75.50
-0.57
-5.85
-16.49
-16.49
-2.09
11.69
-2%
-12%
-37%
-37%
-4%
15%
257.38
-63.32
-25%
171.59
-16.90
-10%
#DIV/0!
446.13
-108.63
-24%
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
230.00
345.00
431.25
646.88
115.00
172.50
215.63
323.44
185.00
277.50
346.88
520.31
240.00
220.00
360.00
330.00
450.00
412.50
675.00
618.75
280.00
420.00
525.00
787.50
280.00
420.00
525.00
787.50
120.00
180.00
225.00
337.50
140.00
210.00
262.50
393.75
165.00
247.50
309.38
464.06
190.00
285.00
356.25
534.38
148.00
222.00
277.50
416.25
185.00
277.50
346.88
520.31
246.00
369.00
461.25
691.88
320.00
480.00
600.00
900.00
280.00
420.00
525.00
787.50
420.00
630.00
787.50
1181.25
420.00
630.00
787.50
1181.25
340.00
510.00
637.50
956.25
286.00
429.00
536.25
804.38
480.00
720.00
900.00
1350.00
350.00
525.00
656.25
984.38
620.00
930.00
1162.50
1743.75
640.00
960.00
1200.00
1800.00
50.00
50.00
95.00
140.00
180.00
290.00
310.00
380.00
75.00
75.00
142.50
210.00
270.00
435.00
465.00
570.00
93.75
93.75
178.13
262.50
337.50
543.75
581.25
712.50
140.63
140.63
267.19
393.75
506.25
815.63
871.88
1068.75
22.00
33.00
41.25
61.88
7.00
10.50
13.13
19.69
22.00
33.00
41.25
61.88
6.00
3.50
9.00
11.00
11.00
11.00
9.00
5.25
13.50
16.50
16.50
16.50
11.25
6.56
16.88
20.63
20.63
20.63
16.88
9.84
25.31
30.94
30.94
30.94
22.00
33.00
41.25
61.88
3.00
3.00
3.00
18.50
7.00
7.00
4.50
4.50
4.50
27.75
10.50
10.50
5.63
5.63
5.63
34.69
13.13
13.13
8.44
8.44
8.44
52.03
19.69
19.69
7.00
10.50
13.13
19.69
7.00
7.00
7.00
10.50
10.50
10.50
13.13
13.13
13.13
43.24
60.53
172.96
64.86
129.72
151.34
77.83
151.34
216.20
237.83
410.79
410.79
475.64
562.12
864.80
2,594.40
8.00
8.00
43.00
8.00
35.00
40.00
22.00
40.00
25.00
28.00
38.00
38.00
55.00
150.00
225.00
675.00
12.00
12.00
64.50
12.00
52.50
60.00
33.00
60.00
37.50
42.00
57.00
57.00
82.50
225.00
337.50
1012.50
4.32
1.00
1.50
864.80
129.72
324.30
432.39
259.43
540.50
583.75
172.96
432.39
475.64
648.60
302.68
648.60
864.80
864.80
778.31
1,081.00
799.94
951.27
864.80
1,081.00
1,081.00
1,729.60
1,945.81
367.54
367.54
324.30
540.50
713.46
1,297.20
1,513.40
1,729.60
86.47
25.94
86.47
43.24
12.98
34.59
129.72
194.58
194.58
194.58
21.62
21.62
21.62
69.19
25.94
25.94
25.94
25.94
25.94
17.30
B.O.Q Rates As
per Agreement
Difference in
Amount
Difference in
Percentage
686.35
102.95
-39.48
220.49
-6%
214%
257.38
343.17
205.90
262.93
331.83
412.85
102%
97%
201%
428.97
358.53
84%
463.29
137.27
324.21
200.23
70%
146%
343.17
50.58
15%
377.49
86.57
23%
514.76
240.22
19.62
176.03
4%
73%
514.76
5.55
1%
686.35
5.52
1%
686.35
213.65
31%
617.71
169.79
27%
857.94
323.31
38%
634.87
546.38
86%
754.98
686.35
201.27
118.03
27%
17%
857.94
492.06
57%
857.94
126.44
15%
1,372.70
371.05
27%
1,544.29
291.70
291.70
257.38
428.97
566.24
1,029.52
1,201.11
1,372.70
255.71
-151.08
-151.08
9.81
-35.22
-59.99
-213.90
-329.24
-303.95
17%
-52%
-52%
4%
-8%
-11%
-21%
-27%
-22%
#DIV/0!
68.63
20.59
-6.76
-0.90
-10%
-4%
68.63
34.32
10.30
27.45
102.95
154.43
154.43
-6.76
-17.45
-0.46
-2.14
-72.01
-123.49
-123.49
-10%
-51%
-4%
-8%
-70%
-80%
-80%
154.43
17.16
17.16
17.16
54.91
20.59
20.59
-92.56
-8.72
-8.72
-8.72
-2.88
-0.90
-0.90
-60%
-51%
-51%
-51%
-5%
-4%
-4%
19.69
19.69
19.69
20.59
20.59
20.59
13.73
-0.90
-0.90
-0.90
5.96
15.00
15.00
80.63
15.00
65.63
75.00
41.25
75.00
46.88
52.50
71.25
71.25
103.13
281.25
421.88
1265.63
22.50
22.50
120.94
22.50
98.44
112.50
61.88
112.50
70.31
78.75
106.88
106.88
154.69
421.88
632.81
1898.44
34.32
48.04
137.27
51.48
102.95
120.11
61.77
120.11
171.59
188.75
326.02
326.02
377.49
446.13
686.35
2,059.05
-11.82
-25.54
-16.33
-28.98
-4.51
-7.61
0.10
-7.61
-101.28
-110.00
-219.15
-219.15
-222.80
-24.26
-53.54
-160.61
1.88
2.81
3.43
-0.62
-4%
-4%
-4%
43%
#DIV/0!
-34%
-53%
-12%
-56%
-4%
-6%
0%
-6%
-59%
-58%
-67%
-67%
-59%
-5%
-8%
-8%
#DIV/0!
-18%
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
B.O.Q Rates As
per Agreement
Difference in
Amount
Difference in
Percentage
4.32
4.32
108.10
1.00
1.00
28.00
1.50
1.50
42.00
1.88
1.88
52.50
2.81
2.81
78.75
3.43
3.43
85.79
-0.62
-0.62
-7.04
194.58
194.58
302.68
302.68
20.00
20.00
50.00
110.00
30.00
30.00
75.00
165.00
37.50
37.50
93.75
206.25
56.25
56.25
140.63
309.38
154.43
154.43
240.22
240.22
-98.18
-98.18
-99.60
69.16
2.17
2.17
30.27
2.60
34.59
3.24
34.59
4.32
8.64
34.59
43.24
4.32
6.49
21.62
8.64
8.64
8.64
10.81
21.62
23.78
25.94
0.50
0.50
8.00
1.00
9.00
1.25
10.00
1.50
2.50
22.00
30.00
31.00
2.00
6.50
2.25
2.20
3.30
4.30
5.25
4.40
5.90
6.50
0.75
0.75
12.00
1.50
13.50
1.88
15.00
2.25
3.75
33.00
45.00
46.50
3.00
9.75
3.38
3.30
4.95
6.45
7.88
6.60
8.85
9.75
0.94
0.94
15.00
1.88
16.88
2.34
18.75
2.81
4.69
41.25
56.25
58.13
3.75
12.19
4.22
4.13
6.19
8.06
9.84
8.25
11.06
12.19
1.41
1.41
22.50
2.81
25.31
3.52
28.13
4.22
7.03
61.88
84.38
87.19
5.63
18.28
6.33
6.19
9.28
12.09
14.77
12.38
16.59
18.28
1.72
1.72
24.02
2.06
27.45
2.57
27.45
3.43
6.86
27.45
34.32
3.43
5.15
17.16
6.86
6.86
6.86
8.58
17.16
18.87
20.59
-0.31
-0.31
-1.52
0.75
-2.14
0.95
0.68
0.79
0.17
34.43
50.06
83.76
0.48
1.12
-0.53
-0.67
2.42
3.51
-2.39
-6.50
-4.00
-18%
-18%
-8%
#DIV/0!
-64%
-64%
-41%
29%
#DIV/0!
-18%
-18%
-6%
37%
-8%
37%
2%
23%
2%
125%
146%
2442%
9%
7%
-8%
-10%
35%
41%
-14%
-34%
-19%
24.02
-5.74
-24%
17.00
3.50
12.00
2.00
12.50
25.50
5.25
18.00
3.00
18.75
31.88
6.56
22.50
3.75
23.44
47.81
9.84
33.75
5.63
35.16
27.45
17.16
34.32
3.43
20.36
-7.32
-0.57
2.20
74%
-43%
-2%
64%
34.32
0.84
2%
#DIV/0!
30.27
34.59
21.62
43.24
4.32
43.24
7.50
11.25
14.06
21.09
10.00
15.00
18.75
28.13
12.80
19.20
24.00
36.00
19.00
28.50
35.63
53.44
23.00
34.50
43.13
64.69
16.00
24.00
30.00
45.00
23.00
34.50
43.13
64.69
31.50
47.25
59.06
88.59
43.00
64.50
80.63
120.94
53.50
80.25
100.31
150.47
65.00
97.50
121.88
182.81
90.00
135.00
168.75
253.13
122.00
183.00
228.75
343.13
155.00
232.50
290.63
435.94
864.80
1,189.10
1,297.20
1,513.40
1,729.60
1,945.81
2,378.20
5,837.40
6,269.80
9,512.80
4,107.80
4,324.01
4,540.20
4,972.60
13,836.80
185.00
200.00
240.00
275.00
320.00
330.00
400.00
1100.00
1200.00
1400.00
590.00
600.00
625.00
650.00
2000.00
277.50
300.00
360.00
412.50
480.00
495.00
600.00
1650.00
1800.00
2100.00
885.00
900.00
937.50
975.00
3000.00
346.88
375.00
450.00
515.63
600.00
618.75
750.00
2062.50
2250.00
2625.00
1106.25
1125.00
1171.88
1218.75
3750.00
3,026.80
3,459.20
5,621.20
3,459.20
3,675.39
3,783.50
3,891.60
6,053.59
470.00
550.00
650.00
875.00
900.00
950.00
1000.00
1500.00
705.00
825.00
975.00
1312.50
1350.00
1425.00
1500.00
2250.00
45.00
60.00
60.00
21.62
43.24
51.89
64.86
108.10
25.94
77.83
70.27
129.72
172.96
216.20
294.03
367.54
454.02
216.20
1,837.70
1,945.81
17.16
3.93
23%
34.32
-6.20
-18%
41.18
-5.18
-13%
51.48
1.96
4%
85.79
-21.10
-25%
20.59
24.41
119%
61.77
2.92
5%
55.77
32.82
59%
102.95
17.99
17%
137.27
13.20
10%
171.59
11.22
7%
233.36
19.77
8%
291.70
51.43
18%
360.33
75.61
21%
520.31
562.50
675.00
773.44
900.00
928.13
1125.00
3093.75
3375.00
3937.50
1659.38
1687.50
1757.81
1828.13
5625.00
686.35
943.73
1,029.52
1,201.11
1,372.70
1,544.29
1,887.46
4,632.86
4,976.03
7,549.84
3,260.16
3,431.75
3,603.33
3,946.51
10,981.59
-166.04
-381.23
-354.52
-427.67
-472.70
-616.17
-762.46
-1539.11
-1601.03
-3612.34
-1600.79
-1744.25
-1845.52
-2118.39
-5356.59
#DIV/0!
-24%
-40%
-34%
-36%
-34%
-40%
-40%
-33%
-32%
-48%
-49%
-51%
-51%
-54%
-49%
881.25
1031.25
1218.75
1640.63
1687.50
1781.25
1875.00
2812.50
1321.88
1546.88
1828.13
2460.94
2531.25
2671.88
2812.50
4218.75
2,402.22
2,745.40
4,461.27
2,745.40
2,916.98
3,002.78
3,088.57
4,804.44
-1080.35
-1198.53
-2633.15
-284.46
-385.73
-330.91
-276.07
-585.69
#DIV/0!
-45%
-44%
-59%
-10%
-13%
-11%
-9%
-12%
67.50
84.38
126.56
90.00
90.00
112.50
112.50
168.75
168.75
171.59
1,458.49
1,544.29
-45.03
-1289.74
-1375.54
-26%
-88%
-89%
WRM Price with

Overhead 26 %
2,053.90
2,162.00
2,594.40
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
-90%
-89%
-8%
428.97
-246.16
-57%
686.35
-503.54
-73%
772.14
-519.02
-67%
31.88
31.88
39.38
45.00
45.00
45.00
52.50
65.63
86.25
91.88
105.00
150.00
172.50
228.75
253.13
309.38
65.63
75.00
82.50
91.88
142.50
337.50
226.88
51.48
51.48
61.77
68.63
68.63
68.63
85.79
102.95
137.27
154.43
171.59
257.38
291.70
394.65
428.97
514.76
102.95
120.11
137.27
154.43
240.22
343.17
394.65
-19.61
-19.61
-22.40
-23.63
-23.63
-23.63
-33.29
-37.33
-51.02
-62.56
-66.59
-107.38
-119.20
-165.90
-175.85
-205.39
-37.33
-45.11
-54.77
-62.56
-97.72
-5.67
-167.78
0.94
0.94
1.41
1.50
1.88
3.28
3.94
7.50
9.38
12.19
17.34
23.44
35.63
65.63
86.25
1.41
1.41
2.11
2.25
2.81
4.92
5.91
11.25
14.06
18.28
26.02
35.16
53.44
98.44
129.38
1.72
1.72
2.57
2.57
3.43
6.86
8.58
12.01
13.73
17.16
20.59
30.89
41.18
54.91
68.63
-0.31
-0.31
-0.46
-0.32
-0.62
-1.94
-2.67
-0.76
0.33
1.12
5.43
4.27
12.26
43.53
60.75
0.75
0.75
1.13
1.35
2.10
2.70
4.13
6.45
9.75
13.13
16.50
21.75
27.00
34.50
37.50
0.94
0.94
1.41
1.69
2.63
3.38
5.16
8.06
12.19
16.41
20.63
27.19
33.75
43.13
46.88
1.41
1.41
2.11
2.53
3.94
5.06
7.73
12.09
18.28
24.61
30.94
40.78
50.63
64.69
70.31
3.43
3.43
3.43
6.86
6.86
10.30
17.16
20.59
27.45
30.89
30.89
58.34
54.91
61.77
68.63
-2.02
-2.02
-1.32
-4.33
-2.92
-5.24
-9.43
-8.50
-9.17
-6.28
0.05
-17.56
-4.29
2.92
1.68
1.50
3.00
4.50
6.00
7.00
8.00
9.00
12.00
14.00
2.25
4.50
6.75
9.00
10.50
12.00
13.50
18.00
21.00
2.81
5.63
8.44
11.25
13.13
15.00
16.88
22.50
26.25
4.22
8.44
12.66
16.88
19.69
22.50
25.31
33.75
39.38
6.86
6.86
10.30
17.16
20.59
24.02
34.32
41.18
48.04
-2.64
1.58
2.36
-0.29
-0.90
-1.52
-9.01
-7.43
-8.67
125.00
21.00
12.00
2.25
2.75
140.00
4.50
35.00
1.00
55.00
35.00
5.50
3.00
160.00
250.00
0.05
0.05
0.08
187.50
31.50
18.00
3.38
4.13
210.00
6.75
52.50
1.50
82.50
52.50
8.25
4.50
240.00
375.00
0.08
0.08
0.12
234.38
39.38
22.50
4.22
5.16
262.50
8.44
65.63
1.88
103.13
65.63
10.31
5.63
300.00
468.75
0.09
0.09
0.15
351.56
59.06
33.75
6.33
7.73
393.75
12.66
98.44
2.81
154.69
98.44
15.47
8.44
450.00
703.13
0.14
0.14
0.23
68.63
61.77
34.32
6.86
8.58
411.81
13.73
102.95
2.57
171.59
102.95
17.16
8.58
514.76
686.35
0.34
0.34
0.51
282.93
-2.71
-0.57
-0.53
-0.85
-18.06
-1.07
-4.51
0.24
-16.90
-4.51
-1.69
-0.14
-64.76
16.78
-0.20
-0.20
-0.29
112.50
121.88
1265.63
168.75
182.81
1898.44
65.00
97.50
121.88
182.81
65.00
97.50
121.88
182.81
90.00
135.00
168.75
253.13
64.86
64.86
77.83
86.47
86.47
86.47
108.10
129.72
172.96
194.58
216.20
324.30
367.54
497.26
540.50
648.60
129.72
151.34
172.96
194.58
302.68
432.39
497.26
17.00
17.00
21.00
24.00
24.00
24.00
28.00
35.00
46.00
49.00
56.00
80.00
92.00
122.00
135.00
165.00
35.00
40.00
44.00
49.00
76.00
180.00
121.00
25.50
25.50
31.50
36.00
36.00
36.00
42.00
52.50
69.00
73.50
84.00
120.00
138.00
183.00
202.50
247.50
52.50
60.00
66.00
73.50
114.00
270.00
181.50
31.88
31.88
39.38
45.00
45.00
45.00
52.50
65.63
86.25
91.88
105.00
150.00
172.50
228.75
253.13
309.38
65.63
75.00
82.50
91.88
142.50
337.50
226.88
2.17
2.17
3.24
3.24
4.32
8.64
10.81
15.13
17.30
21.62
25.94
38.92
51.89
69.19
86.47
0.50
0.50
0.75
0.80
1.00
1.75
2.10
4.00
5.00
6.50
9.25
12.50
19.00
35.00
46.00
0.75
0.75
1.13
1.20
1.50
2.63
3.15
6.00
7.50
9.75
13.88
18.75
28.50
52.50
69.00
4.32
4.32
4.32
8.64
8.64
12.98
21.62
25.94
34.59
38.92
38.92
73.51
69.19
77.83
86.47
0.50
0.50
0.75
0.90
1.40
1.80
2.75
4.30
6.50
8.75
11.00
14.50
18.00
23.00
25.00
8.64
8.64
12.98
21.62
25.94
30.27
43.24
51.89
60.53
86.47
77.83
43.24
8.64
10.81
518.88
17.30
129.72
3.24
216.20
129.72
21.62
10.81
648.60
864.80
0.43
0.43
0.64
972.90
Difference in
Percentage
-1461.33
-1533.06
-160.61
90.00
97.50
1012.50
864.80
Difference in
Amount
1,630.08
1,715.87
2,059.05
60.00
65.00
675.00
540.50
B.O.Q Rates As
per Agreement
#DIV/0!
-38%
-38%
-36%
-34%
-34%
-34%
-39%
-36%
-37%
-41%
-39%
-42%
-41%
-42%
-41%
-40%
-36%
-38%
-40%
-41%
-41%
-2%
-43%
#DIV/0!
-18%
-18%
-18%
-12%
-18%
-28%
-31%
-6%
2%
7%
26%
14%
30%
79%
89%
#DIV/0!
-59%
-59%
-39%
-63%
-43%
-51%
-55%
-41%
-33%
-20%
0%
-30%
-8%
5%
2%
#DIV/0!
-39%
23%
23%
-2%
-4%
-6%
-26%
-18%
-18%
#DIV/0!
412%
-4%
-2%
-8%
-10%
-4%
-8%
-4%
9%
-10%
-4%
-10%
-2%
-13%
2%
-59%
-59%
-56%
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
B.O.Q Rates As
per Agreement
Difference in
Amount
Difference in
Percentage
0.78
0.87
1.73
2.17
2.60
3.47
34.59
129.72
0.09
0.10
0.15
0.50
0.75
1.00
9.50
34.00
0.14
0.15
0.23
0.75
1.13
1.50
14.25
51.00
0.17
0.19
0.28
0.94
1.41
1.88
17.81
63.75
0.25
0.28
0.42
1.41
2.11
2.81
26.72
95.63
0.62
0.69
1.37
1.72
2.06
2.75
27.45
102.95
-0.37
-0.41
-0.95
-0.31
0.05
0.06
-0.73
-7.33
10.81
15.13
36.75
2.17
4.32
6.49
4.32
4.32
8.64
0.34
0.43
0.64
0.87
0.87
1.08
8.64
12.98
43.24
6.49
12.98
4.32
2.60
4.32
12.98
8.64
10.81
12.98
15.13
15.13
15.13
1.50
1.75
6.00
0.50
0.75
1.50
0.75
1.00
2.75
0.10
0.10
0.15
0.15
0.15
0.20
4.00
7.00
20.00
1.00
2.00
0.90
0.75
0.90
2.50
2.50
2.75
2.50
2.75
2.75
3.00
2.25
2.63
9.00
0.75
1.13
2.25
1.13
1.50
4.13
0.15
0.15
0.23
0.23
0.23
0.30
6.00
10.50
30.00
1.50
3.00
1.35
1.13
1.35
3.75
3.75
4.13
3.75
4.13
4.13
4.50
2.81
3.28
11.25
0.94
1.41
2.81
1.41
1.88
5.16
0.19
0.19
0.28
0.28
0.28
0.38
7.50
13.13
37.50
1.88
3.75
1.69
1.41
1.69
4.69
4.69
5.16
4.69
5.16
5.16
5.63
4.22
4.92
16.88
1.41
2.11
4.22
2.11
2.81
7.73
0.28
0.28
0.42
0.42
0.42
0.56
11.25
19.69
56.25
2.81
5.63
2.53
2.11
2.53
7.03
7.03
7.73
7.03
7.73
7.73
8.44
8.58
12.01
29.17
1.72
3.43
5.15
3.43
3.43
6.86
0.27
0.34
0.51
0.69
0.69
0.86
6.86
10.30
34.32
5.15
10.30
3.43
2.06
3.43
10.30
6.86
8.58
10.30
12.01
12.01
12.01
-4.36
-7.09
-12.30
-0.31
-1.32
-0.93
-1.32
-0.62
0.87
0.01
-0.06
-0.09
-0.27
-0.27
-0.30
4.39
9.39
21.93
-2.34
-4.68
-0.90
0.05
-0.90
-3.27
0.17
-0.85
-3.27
-4.28
-4.28
-3.57
-59%
-59%
-69%
-18%
2%
2%
-3%
-7%
#DIV/0!
-51%
-59%
-42%
-18%
-39%
-18%
-39%
-18%
13%
4%
-17%
-17%
-39%
-39%
-35%
64%
91%
64%
-45%
-45%
-26%
2%
-26%
-32%
2%
-10%
-32%
-36%
-36%
-30%
2.50
3.75
4.69
7.03
12.01
-4.98
-41%
4.50
6.75
8.44
12.66
10.00
15.00
18.75
28.13
15.13
17.30
108.10
8.00
12.00
15.00
22.50
12.00
18.00
22.50
33.75
2.00
2.50
2.50
3.25
3.00
3.75
3.75
4.88
3.75
4.69
4.69
6.09
34.59
8.64
8.64
8.64
17.30
19.45
34.59
43.24
51.89
21.62
12.00
6.50
1.00
20.00
23.00
26.00
5.00
5.50
6.00
6.50
18.00
9.75
1.50
30.00
34.50
39.00
7.50
8.25
9.00
9.75
#VALUE!
56.21
56.21
51.89
17.30
25.94
25.94
51.89
34.59
34.59
43.24
51.89
77.83
125.40
159.98
34.59
86.47
324.30
259.43
172.96
138.37
129.72
151.34
159.98
64.86
648.60
60.53
56.21
51.89
799.94
103.77
14.50
14.50
14.50
5.00
5.00
5.00
5.00
6.00
8.00
11.00
12.50
19.00
33.00
39.00
40.00
23.00
40.00
60.00
30.00
26.00
38.00
46.00
50.00
23.00
160.00
38.00
15.00
11.00
95.00
19.00
21.75
21.75
21.75
7.50
7.50
7.50
7.50
9.00
12.00
16.50
18.75
28.50
49.50
58.50
60.00
34.50
60.00
90.00
45.00
39.00
57.00
69.00
75.00
34.50
240.00
57.00
22.50
16.50
142.50
28.50
25.94
21.62
43.24
64.86
10.81
12.98
13.73
-1.07
-8%
85.79
-57.67
-67%
20.59
1.91
9%
5.63
7.03
7.03
9.14
17.16
34.32
51.48
8.58
10.30
16.59
-28.70
-44.45
-1.55
-1.16
22.50
12.19
1.88
37.50
43.13
48.75
9.38
10.31
11.25
12.19
33.75
18.28
2.81
56.25
64.69
73.13
14.06
15.47
16.88
18.28
27.45
6.86
6.86
6.86
13.73
15.44
27.45
34.32
41.18
17.16
6.30
11.42
-4.05
49.39
50.96
57.69
-13.39
-18.85
-24.31
1.12
97%
-84%
-86%
-18%
-11%
#DIV/0!
23%
166%
-59%
720%
371%
374%
-49%
-55%
-59%
7%
27.19
27.19
27.19
9.38
9.38
9.38
9.38
11.25
15.00
20.63
23.44
35.63
61.88
73.13
75.00
43.13
75.00
112.50
56.25
48.75
71.25
86.25
93.75
43.13
300.00
71.25
28.13
20.63
178.13
35.63
40.78
40.78
40.78
14.06
14.06
14.06
14.06
16.88
22.50
30.94
35.16
53.44
92.81
109.69
112.50
64.69
112.50
168.75
84.38
73.13
106.88
129.38
140.63
64.69
450.00
106.88
42.19
30.94
267.19
53.44
44.61
44.61
41.18
13.73
20.59
20.59
41.18
27.45
27.45
34.32
41.18
61.77
99.52
126.97
27.45
68.63
257.38
205.90
137.27
109.82
102.95
120.11
126.97
51.48
514.76
48.04
44.61
41.18
634.87
82.36
#VALUE!
-3.83
-3.83
-0.40
0.33
-6.53
-6.53
-27.12
-10.58
-4.95
-3.38
-6.02
-8.33
-6.71
-17.28
85.05
-3.94
-144.88
-37.15
-52.90
-36.70
3.93
9.27
13.66
13.21
-64.76
58.84
-2.42
-10.24
-367.68
-28.92
#VALUE!
-9%
-9%
-1%
2%
-32%
-32%
-66%
-39%
-18%
-10%
-15%
-13%
-7%
-14%
310%
-6%
-56%
-18%
-39%
-33%
4%
8%
11%
26%
-13%
122%
-5%
-25%
-58%
-35%
WRM Price with

Overhead 26 %
432.39
69.19
648.60
25.94
34.59
129.72
194.58
129.72
194.58
151.34
194.58
259.43
216.20
3,891.60
864.80
778.31
1,513.40
1,643.12
2,594.40
518.88
583.75
691.84
1,081.00
2,594.40
6,918.40
1,081.00
1,729.60
3,026.80
432.39
691.84
432.39
691.84
108.10
108.10
108.10
77.83
77.83
108.10
432.39
648.60
129.72
518.88
605.35
1,081.00
1,081.00
994.52
1,210.72
1,470.16
3,243.00
3,459.20
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
340.00
510.00
637.50
956.25
17.00
75.00
9.00
12.00
25.50
112.50
13.50
18.00
31.88
140.63
16.88
22.50
47.81
210.94
25.31
33.75
30.00
45.00
56.25
84.38
35.00
52.50
65.63
98.44
30.00
45.00
56.25
84.38
35.00
52.50
65.63
98.44
38.00
57.00
71.25
106.88
40.00
60.00
75.00
112.50
75.00
55.00
112.50
82.50
140.63
103.13
210.94
154.69
1050.00
1575.00
1968.75
2953.13
405.00
250.00
360.00
475.00
1100.00
125.00
155.00
195.00
230.00
675.00
607.50
375.00
540.00
712.50
1650.00
187.50
232.50
292.50
345.00
1012.50
759.38
468.75
675.00
890.63
2062.50
234.38
290.63
365.63
431.25
1265.63
1139.06
703.13
1012.50
1335.94
3093.75
351.56
435.94
548.44
646.88
1898.44
1750.00
2625.00
3281.25
4921.88
360.00
475.00
1100.00
75.00
120.00
75.00
120.00
20.00
20.00
30.00
20.00
20.00
30.00
325.00
420.00
40.00
128.00
540.00
712.50
1650.00
112.50
180.00
112.50
180.00
30.00
30.00
45.00
30.00
30.00
45.00
487.50
630.00
60.00
192.00
675.00
890.63
2062.50
140.63
225.00
140.63
225.00
37.50
37.50
56.25
37.50
37.50
56.25
609.38
787.50
75.00
240.00
1012.50
1335.94
3093.75
210.94
337.50
210.94
337.50
56.25
56.25
84.38
56.25
56.25
84.38
914.06
1181.25
112.50
360.00
150.00
225.00
281.25
421.88
275.00
412.50
515.63
773.44
275.00
412.50
515.63
773.44
255.00
382.50
478.13
717.19
310.00
465.00
581.25
871.88
355.00
532.50
665.63
998.44
825.00
1237.50
1546.88
2320.31
875.00
1312.50
1640.63
2460.94
B.O.Q Rates As
per Agreement
Difference in
Amount
343.17
54.91
514.76
20.59
27.45
613.08
-7.10
-303.82
4.72
6.30
179%
-13%
-59%
23%
23%
102.95
-18.58
-18%
154.43
-55.99
-36%
102.95
-18.58
-18%
154.43
120.11
-55.99
-13.24
-36%
-11%
154.43
205.90
171.59
-41.93
5.04
-16.90
-27%
2%
-10%
3,088.57
686.35
617.71
1,201.11
1,304.06
2,059.05
411.81
463.29
549.08
857.94
2,059.05
-135.45
452.71
85.42
-188.61
31.88
1034.70
-60.25
-27.35
-0.64
-211.07
-160.61
-4%
66%
14%
-16%
2%
50%
-15%
-6%
0%
-25%
-8%
5,490.79
857.94
1,372.70
2,402.22
343.17
549.08
343.17
549.08
85.79
85.79
85.79
61.77
61.77
85.79
343.17
514.76
102.95
411.81
-568.92
154.56
-36.76
691.53
-132.23
-211.58
-132.23
-211.58
-29.54
-29.54
-1.42
-5.52
-5.52
-1.42
570.89
666.49
9.55
-51.81
-10%
18%
-3%
29%
-39%
-39%
-39%
-39%
-34%
-34%
-2%
-9%
-9%
-2%
166%
129%
9%
-13%
480.44
-58.57
-12%
857.94
857.94
-84.50
-84.50
-10%
-10%
789.30
-72.11
-9%
960.89
-89.02
-9%
1,166.79
-168.35
-14%
2,573.81
-253.50
-10%
2,745.40
-284.46
-10%
#DIV/0!
1,715.87
-436.18
-25%
4,118.10
-1066.54
-26%
6,177.14
-2028.70
-33%
#DIV/0!
-14%
-25%
-18%
2%
-21%
-43%
-52%
#DIV/0!
33%
23%
4%
-6%
-18%
-18%
-18%
-10%
-10%
-8%
-10%
#DIV/0!
1%
29%
7%
455.00
682.50
853.13
1279.69
1085.00
1627.50
2034.38
3051.56
1475.00
2212.50
2765.63
4148.44
432.39
518.88
648.60
864.80
1,297.20
2,594.40
3,891.60
105.00
110.00
150.00
250.00
290.00
415.00
525.00
157.50
165.00
225.00
375.00
435.00
622.50
787.50
196.88
206.25
281.25
468.75
543.75
778.13
984.38
295.31
309.38
421.88
703.13
815.63
1167.19
1476.56
343.17
411.81
514.76
686.35
1,029.52
2,059.05
3,088.57
-47.86
-102.44
-92.89
16.78
-213.90
-891.86
-1612.01
1,729.60
1,729.60
4,107.80
302.68
432.39
518.88
864.80
432.39
216.20
302.68
3,243.00
650.00
600.00
1200.00
80.00
100.00
120.00
200.00
110.00
55.00
79.00
825.00
975.00
900.00
1800.00
120.00
150.00
180.00
300.00
165.00
82.50
118.50
1237.50
1218.75
1125.00
2250.00
150.00
187.50
225.00
375.00
206.25
103.13
148.13
1546.88
1828.13
1687.50
3375.00
225.00
281.25
337.50
562.50
309.38
154.69
222.19
2320.31
1,372.70
1,372.70
3,260.16
240.22
343.17
411.81
686.35
343.17
171.59
240.22
2,573.81
455.43
314.80
114.84
-15.22
-61.92
-74.31
-123.85
-33.80
-16.90
-18.03
-253.50
151.34
19.45
17.30
43.00
8.50
6.25
64.50
12.75
9.38
80.63
15.94
11.72
120.94
19.92
14.65
120.11
15.44
13.73
0.83
4.48
0.92
2,162.00
5,188.81
7,783.20
Difference in
Percentage
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
B.O.Q Rates As
per Agreement
Difference in
Amount
108.10
147.02
43.24
129.72
3.47
5.62
15.13
8.64
32.00
39.00
15.00
36.00
2.00
6.25
8.50
2.50
48.00
58.50
22.50
54.00
3.00
9.38
12.75
3.75
60.00
73.13
28.13
67.50
3.75
11.72
15.94
4.69
75.00
91.41
35.16
84.38
4.69
14.65
19.92
5.86
85.79
116.68
34.32
102.95
2.75
4.46
12.01
6.86
-10.79
-25.27
0.84
-18.58
1.94
10.19
7.91
-1.00
38.92
112.43
129.72
64.86
155.66
21.62
64.86
151.34
38.92
86.47
69.19
172.96
60.53
34.59
562.12
4.32
6.49
30.27
21.62
12.98
43.24
216.20
259.43
4.32
8.64
151.34
108.10
302.68
51.89
21.62
6.49
3.24
648.60
648.60
19.45
10.81
64.86
21.62
12.98
21.62
21.62
45.40
432.39
0.64
0.64
0.64
0.43
0.43
0.43
17.30
21.62
34.59
43.24
51.89
17.30
17.30
21.62
34.59
216.20
194.58
51.89
64.86
86.47
43.24
51.89
51.89
864.80
389.16
34.59
10.00
22.00
15.00
13.00
25.00
5.00
18.00
39.00
10.00
45.00
18.00
44.00
17.00
9.50
138.00
1.00
1.50
4.00
8.00
3.50
5.00
65.00
65.00
1.25
2.50
7.00
21.00
80.00
14.00
6.00
0.75
1.00
165.00
15.00
2.00
3.00
65.00
2.00
2.50
3.00
6.00
16.00
28.00
0.20
0.30
0.35
0.25
0.05
0.05
0.60
0.80
1.00
1.50
2.00
3.25
2.25
3.60
5.00
54.00
48.00
14.50
16.50
23.00
12.00
14.00
14.00
250.00
75.00
9.00
15.00
33.00
22.50
19.50
37.50
7.50
27.00
58.50
15.00
67.50
27.00
66.00
25.50
14.25
207.00
1.50
2.25
6.00
12.00
5.25
7.50
97.50
97.50
1.88
3.75
10.50
31.50
120.00
21.00
9.00
1.13
1.50
247.50
22.50
3.00
4.50
97.50
3.00
3.75
4.50
9.00
24.00
42.00
0.30
0.45
0.53
0.38
0.08
0.08
0.90
1.20
1.50
2.25
3.00
4.88
3.38
5.40
7.50
81.00
72.00
21.75
24.75
34.50
18.00
21.00
21.00
375.00
112.50
13.50
18.75
41.25
28.13
24.38
46.88
9.38
33.75
73.13
18.75
84.38
33.75
82.50
31.88
17.81
258.75
1.88
2.81
7.50
15.00
6.56
9.38
121.88
121.88
2.34
4.69
13.13
39.38
150.00
26.25
11.25
1.41
1.88
309.38
28.13
3.75
5.63
121.88
3.75
4.69
5.63
11.25
30.00
52.50
0.38
0.56
0.66
0.47
0.09
0.09
1.13
1.50
1.88
2.81
3.75
6.09
4.22
6.75
9.38
101.25
90.00
27.19
30.94
43.13
22.50
26.25
26.25
468.75
140.63
16.88
28.13
61.88
42.19
36.56
70.31
14.06
50.63
109.69
28.13
126.56
50.63
123.75
47.81
26.72
388.13
2.81
4.22
11.25
22.50
9.84
14.06
182.81
182.81
3.52
7.03
19.69
59.06
225.00
39.38
16.88
2.11
2.81
464.06
42.19
5.63
8.44
182.81
5.63
7.03
8.44
16.88
45.00
78.75
0.56
0.84
0.98
0.70
0.14
0.14
1.69
2.25
2.81
4.22
5.63
9.14
6.33
10.13
14.06
151.88
135.00
40.78
46.41
64.69
33.75
39.38
39.38
703.13
210.94
25.31
30.89
89.23
102.95
51.48
123.54
17.16
51.48
120.11
30.89
68.63
54.91
137.27
48.04
27.45
446.13
3.43
5.15
24.02
17.16
10.3
34.32
171.59
205.9
3.43
6.86
120.11
85.79
240.22
41.18
17.16
5.15
2.57
514.76
514.76
15.44
8.58
51.48
17.16
10.3
17.16
17.16
36.03
343.17
0.51
0.51
0.51
0.34
0.34
0.34
13.73
17.16
27.45
34.32
41.18
13.73
13.73
17.16
27.45
171.59
154.43
41.18
51.48
68.63
34.32
41.18
41.18
686.35
308.86
27.45
-2.77
-27.36
-60.76
-14.92
-53.23
-3.10
-0.85
-10.42
-2.77
57.93
-4.29
-13.52
-0.23
-0.73
-58.01
-0.62
-0.93
-12.77
5.34
-0.46
-20.26
11.22
-23.09
0.09
0.17
-100.42
-26.73
-15.22
-1.81
-0.29
-3.04
0.24
-50.70
-472.57
-9.82
-0.14
131.33
-11.54
-3.27
-8.72
-0.29
8.97
-264.42
0.05
0.33
0.47
0.36
-0.20
-0.20
-12.04
-14.91
-24.64
-30.10
-35.56
-4.59
-7.40
-7.04
-13.39
-19.72
-19.43
-0.40
-5.07
-3.94
-0.57
-1.81
-1.81
16.78
-97.92
-2.14
4.32
4.32
4.32
6.49
8.64
25.94
30.27
43.24
86.47
64.86
108.10
64.86
21.62
25.94
864.80
34.59
0.75
1.00
1.25
1.75
2.25
9.20
11.25
35.00
48.25
12.35
23.45
15.65
6.00
7.00
215.00
9.00
1.13
1.50
1.88
2.63
3.38
13.80
16.88
52.50
72.38
18.53
35.18
23.48
9.00
10.50
322.50
13.50
1.41
1.88
2.34
3.28
4.22
17.25
21.09
65.63
90.47
23.16
43.97
29.34
11.25
13.13
403.13
16.88
2.11
2.81
3.52
4.92
6.33
25.88
31.64
98.44
135.70
34.73
65.95
44.02
16.88
19.69
604.69
25.31
3.43
3.43
3.43
5.15
6.86
20.59
24.02
34.32
68.63
51.48
85.79
51.48
17.16
20.59
686.35
27.45
-1.32
-0.62
0.09
-0.23
-0.53
5.29
7.62
64.12
67.07
-16.75
-19.84
-7.46
-0.29
-0.90
-81.66
-2.14
Difference in
Percentage
-13%
-22%
2%
-18%
70%
228%
66%
-15%
#DIV/0!
-9%
-31%
-59%
-29%
-43%
-18%
-2%
-9%
-9%
84%
-8%
-10%
0%
-3%
-13%
-18%
-18%
-53%
31%
-4%
-59%
7%
-11%
2%
2%
-84%
-31%
-6%
-4%
-2%
-59%
9%
-10%
-92%
-64%
-2%
255%
-67%
-32%
-51%
-2%
25%
-77%
10%
65%
93%
107%
-59%
-59%
-88%
-87%
-90%
-88%
-86%
-33%
-54%
-41%
-49%
-11%
-13%
-1%
-10%
-6%
-2%
-4%
-4%
2%
-32%
-8%
#DIV/0!
-39%
-18%
2%
-4%
-8%
26%
32%
187%
98%
-33%
-23%
-14%
-2%
-4%
-12%
-8%
WRM Price with

Overhead 26 %
EMCO
Puchase Price
EMCO Puchase
Price
+Inflation cost
(50%)
EMCO Puchase
Price +Inflation
cost (50%)
+Handling Charges
(25%)
EMCO Puchase Price

+Handling Charges
(25%) +Extra (50%)
[Proposed B.O.Q
Rates]
B.O.Q Rates As
per Agreement
Difference in
Amount
Difference in
Percentage
25.94
7.00
10.50
13.13
19.69
20.59
-0.90
43.24
108.10
108.10
129.72
151.34
86.47
86.47
108.10
216.20
194.58
194.58
216.20
324.30
345.92
367.54
2,810.59
3,026.80
194.58
259.43
259.43
324.30
367.54
108.10
10.00
12.00
12.00
25.00
55.00
10.00
12.00
25.00
55.00
40.00
40.00
75.00
120.00
120.00
145.00
750.00
850.00
65.00
75.00
85.00
95.00
125.00
45.00
15.00
18.00
18.00
37.50
82.50
15.00
18.00
37.50
82.50
60.00
60.00
112.50
180.00
180.00
217.50
1125.00
1275.00
97.50
112.50
127.50
142.50
187.50
67.50
18.75
22.50
22.50
46.88
103.13
18.75
22.50
46.88
103.13
75.00
75.00
140.63
225.00
225.00
271.88
1406.25
1593.75
121.88
140.63
159.38
178.13
234.38
84.38
28.13
33.75
33.75
70.31
154.69
28.13
33.75
70.31
154.69
112.50
112.50
210.94
337.50
337.50
407.81
2109.38
2390.63
182.81
210.94
239.06
267.19
351.56
126.56
34.32
85.79
85.79
102.95
120.11
68.63
68.63
85.79
171.59
154.43
154.43
171.59
257.38
274.54
291.70
2,230.63
2,402.22
154.43
205.90
205.90
257.38
291.70
85.79
-6.20
-52.04
-52.04
-32.64
34.58
-40.51
-34.88
-15.48
-16.90
-41.93
-41.93
39.35
80.12
62.96
116.11
-121.26
-11.59
28.38
5.04
33.16
9.81
59.86
40.77
5.41
6.49
6.49
8.64
8.64
10.81
10.81
5.00
5.00
5.00
5.00
5.00
15.00
15.00
7.50
7.50
7.50
7.50
7.50
22.50
22.50
9.38
9.38
9.38
9.38
9.38
28.13
28.13
14.06
14.06
14.06
14.06
14.06
42.19
42.19
4.29
5.15
5.15
6.86
6.86
8.58
8.58
9.77
8.91
8.91
7.20
7.20
33.61
33.61
34,592.00
21,620.00
12,972.00
1,081.00
1,189.10
518.88
259.43
21.62
518.88
21.62
691.84
691.84
16500.00
6500.00
8000.00
220.00
200.00
160.00
100.00
10.00
160.00
3.00
170.00
150.00
24750.00
9750.00
12000.00
330.00
300.00
240.00
150.00
15.00
240.00
4.50
255.00
225.00
30937.50
12187.50
15000.00
412.50
375.00
300.00
187.50
18.75
300.00
5.63
318.75
281.25
46406.25
18281.25
22500.00
618.75
562.50
450.00
281.25
28.13
450.00
8.44
478.13
421.88
27,453.97
17,158.73
10,295.24
857.94
943.73
411.81
205.90
17.16
411.81
17.16
549.08
549.08
18952.28
1122.52
12204.76
-239.19
-381.23
38.19
75.35
10.97
38.19
-8.72
-70.96
-127.21
43.24
43.24
34.59
34.59
3,459.20
540.50
108.10
34.59
756.71
648.60
864.80
14.00
14.00
11.00
11.00
1700.00
350.00
50.00
2.00
550.00
275.00
460.00
21.00
21.00
16.50
16.50
2550.00
525.00
75.00
3.00
825.00
412.50
690.00
26.25
26.25
20.63
20.63
3187.50
656.25
93.75
3.75
1031.25
515.63
862.50
39.38
39.38
30.94
30.94
4781.25
984.38
140.63
5.63
1546.88
773.44
1293.75
34.32
34.32
27.45
27.45
2,745.40
428.97
85.79
27.45
600.56
514.76
686.35
5.06
5.06
3.49
3.49
2035.85
555.41
54.84
-21.83
946.32
258.68
607.40
-4%
#DIV/0!
-18%
-61%
-61%
-32%
29%
-59%
-51%
-18%
-10%
-27%
-27%
23%
31%
23%
40%
-5%
0%
18%
2%
16%
4%
21%
48%
#DIV/0!
228%
173%
173%
105%
105%
392%
392%
#DIV/0!
69%
7%
119%
-28%
-40%
9%
37%
64%
9%
-51%
-13%
-23%
#DIV/0!
15%
15%
13%
13%
74%
129%
64%
-80%
158%
50%
88%
648.60
275.00
412.50
515.63
773.44
514.76
258.68
50%

Sila BOQ - Materials

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Sila BOQ - Materials

Uploaded by

Copyright:

Available Formats

SCHEDULE OF RATES FOR BILL NO.

Tender Price Vs Market Price X 2

Description Of Spares / Materials

MASONRY / CONSTRUCTION ITEMS

Black Sand (Fine & Coarse)

Ready mix Concrete 30 N/mm

Gypsum / Cement Decorative Blocks 40 x 20 x 11 cms

Contract Price Vs Market Price X 2 with OHP 26%

Existing Contract Price

Tender Price Vs Market Price X 2

Description Of Spares / Materials

Ply Wood 8'x4'x18mm

Aluminium or metal False Ceiling 60 x 60cm Tile,

Aluminium Stapler Pins (Different Sizes)

6mm Obscured Glass

8mm Clear Glass

8mm Tinted Glass

10mm Reinforced Glass

12mm Bronze Tempered Glass

Contract Price Vs Market Price X 2 with OHP 26%

Existing Contract Price

Tender Price Vs Market Price X 2

Description Of Spares / Materials

Lexan Polycarbonate sheet 6mm

Heavy Duty cleaner - cleaning and degreasing agent for

Alkali Cleaner - strong alkaline cleaner for heavy

Contract Price Vs Market Price X 2 with OHP 26%

Existing Contract Price

Tender Price Vs Market Price X 2

Description Of Spares / Materials

Sand paper Grade No. 100

Contract Price Vs Market Price X 2 with OHP 26%

Polythene Roll 300 Gauge and 2 Ply (1 Roll = 6' x 100')

Polythene Roll 1000 Guage

Refill of Fire Extinguisher (Refill of CO2) 6 Kg Cylinder

Refill of Fire Extinguisher Dry Powder type 6 Kg

Refill of Fire Extinguisher (22 kg Dry Chemical Powder)

Refill of Fire Extinguisher (45 kg Trolley Mounted

Existing Contract Price

Tender Price Vs Market Price X 2

Description Of Spares / Materials

Contract Price Vs Market Price X 2 with OHP 26%

Existing Contract Price

Jubilee Clip 1"

Kitchen Cabinet / Bathroom Cabinet Corner Hinges

Window Closer assembly, right hand side with

Tender Price Vs Market Price X 2

Description Of Spares / Materials

Contract Price Vs Market Price X 2 with OHP 26%

Any other kind of sign which may be required at SITE

1.2M x 0.50 M sign, internally illuminated rigid system

Variable size but upto maximum 2.5 M x 1.5 M Sign

Existing Contract Price

1.2 M x 0.5 M Directional sign polycarbonate sheet

Water Filter Candle (British Berkefeld) Standard Size

Water Filter (Different Sizes & Type)

Kitchen Sink Single Bowl Stainless steel (without mixer)

S.S. Flexible Hose 2' with spray nozzle including valve

Brass Reducer 3/4" x " (Compression)

Kitchen Sink Double Bowl Stainless steel (without

Tender Price Vs Market Price X 2

Description Of Spares / Materials

Contract Price Vs Market Price X 2 with OHP 26%