You are on page 1of 50

Degree

Institution

Session

Masters of Business Studies


Bachelor of Business Studies
Higher Secondery Certificate
Secondery School Certificate

Jagannath University
Jagannath University
Notre Dame College
Govt Laboratory High School

2006-2007
2001-2005
1999-2000
1997-1998

Passing
Year
2009
2007
2001
1999

Result
First Class
Second Class
First Class
First Class

Date

Financial Rat
Debt equity r
Financial exp
Current ratio
Return on to
Non perform
Return on sh
Earnings per
Dividend per
Price earning
Dividend yiel
Dividend pay

Date

Financial Rat
Debt equity r
Financial exp
Current ratio

SL
1
2
3
4
5

6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

40
41
42
43
44
45
46
47
48
49

Lease Finance
Year
1993
1994
1995
1996
1997
1998
1999
2000
2001
2002

Date

Amount
Growth
(Tk In
Rate (%)
Million)
494.65
32.13
714.63
44.47
#######
66.93
#######
83.92
#######
27.64
#######
32.52
#######
27.45
#######
29.35
#######
35.24
#######
46.20

Event
DBH Joins
01/Dec/08
Hand in an Exceptional Programme

DBH
01/Jan/09
Launches Property Services
DBH
21/Jun/09
Property Spotlight Launched
DBH provides assistance to12/Jul/09
HFHIB for building shelters for the Aila affected families
DBH's dividend
01/Nov/09
payout increases by 38 percent
DBH Rated31/Jan/10
Highest 'AAA' for the 4th Consecutive Year
DBH employees
05/Feb/10
volunteer building low cost homes
Trading
07/Feb/10
of DBH First Mutual Fund starts
DBH Board
17/Sep/11
recommends 100 percent stock dividend
DBH Rated Highest
30/Jan/12
Triple A for the 6th Consecutive Year

Financial Ratios
Debt equity ratio (Times)
Financial expenses coverage ratio (Times)
Current ratio (Times)
Return on total assets (%)
Non performing loan ratio (%)
Return on shareholders' equity (%)
Earnings per share* (Taka)
Dividend per share
Price earnings ratio (Times)
Dividend yield (%)
Dividend payout ratio (%)

Date

2010
6.3
2.07
1.39:1
5.35
2.84
43.64
13.41
10
34.67
2.15
45.21

2011
6.83
1.51
1.31:1
1.72
2.32
13.04
5.05
2.5
27.41
1.81
49.47

Event
04/Dec/08 IDLC bags ICAB national awards 2007
25/Nov/08 IDLC achieves SAFA Best Presented Accounts Award 2007
24/Oct/09 IDLC got Superbrands recognition

17/Aug/09
19/Dec/10
30/Nov/11
26/Oct/11
27/Jun/11
02/Jan/11
29/Mar/12

Financial Ratios
Debt equity ratio (Times)
Financial expenses coverage ratio (Times)
Current ratio (Times)
Return on total assets (%)
Non performing loan ratio (%)
Return on shareholders' equity (%)
Earnings per share* (Taka)
Dividend per share
Price earnings ratio (Times)
Dividend yield (%)
Dividend payout ratio (%)

Particulars
1.0 Executive Summary
1.1 Introduction to Lease Financing
1.2 Origin of the Report:
1.3 Objectives of the report:
1.4 Scope of the Study:

IDLC achieves a special award COMMWARD Excellence in Communication 2009


IDLC bags 2nd prize in 10th ICAB National Award 2009 for best published accounts and reports
IDLCs annual report wins prestigious awards
IDLC signs agreement with MetLife Alico Bangladesh for Insurance Coverage to Home Loan Cus
IDLC signed Fundraising Agreement of USD 38.50 Million for Radisson BLU Hotel Coxs Bazar.
IDLC Signs USD 115 Million Fund raising Agreement with Summit Bibiyana
IDLC declares 25% stock dividend at its 27th AGM

2007
9.54
1.38
1.20:1
2.37
5.96
27.59
3.06
4
49.63
2.63
26.4

Page No
1
2
3
3
4

2008
8.32
1.46
1.21:1
2.5
3.97
28.43
4.1
3.5
55.76
1.53
21.55

1.0
1.1
1.2
1.3
1.4

1.5 Limitation of the report:


1.6 Methodology of the study:
2.1 Background of the study:
2.2 Lease Finance in Bangladesh:
2.3 Legal & Regulatory Framework of Leasing In Bangladesh
2.4 Lease Market Scenario of Bangladesh
2.5 Lease Classification Criteria
2.6 Growth of Lease Finance
3.0 Accounting Practices In Bangladesh
3.1 Lack of Legal Framework for default Leases
4.0 Introduction of the Company
4.1.1 Delta Brac Housing Finance Corp. Ltd (DBH)
4.1.2 Types of Product and Services
4.1.3 Schedule of Charges
4.1.4 CSR Activities
4.2.1 IDLC Finance Ltd (IDLC)
4.2.2 Types of Product and Services
4.2.3 Schedule of Charges
5.0 Horizontal Analysis
5.1.1 Delta Brac Housing Finance Corp Ltd (Dollar Change)
5.1.2 Delta Brac Housing Finance Corp Ltd (Percentage Change %)
5.2.1 IDLC Finance Ltd (Dollar Change)
5.2.2 IDLC Finance Ltd (Percentage Change %)
6.0 Trend Analysis
6.1 Delta Brac Housing Finance Corp Ltd
6.2 IDLC Finance Ltd
7.0 Vertical Analysis
7.1 Delta Brac Housing Finance Corp Ltd
7.2 IDLC Finance Ltd
8.0 Ratio Analysis
8.1.1 Delta Brac Housing Finance Corp Ltd
8.1.2 IDLC Finance Ltd
9.0 Financial Highlights of Companies of last 5 Years
9.1 Delta Brac Housing Finance Corp Ltd

5
6
7
7
9
11
14
15
16
17
20
20
22
23
24
25
26
28
29
30
31
32
33
34
35
36
37
38
39
40
40
40
41
41

1.5
1.6
2.1
2.2
2.3
2.4
2.5
2.6
3.0
3.1
4.0
4.1.1
4.1.2
4.1.3
4.1.4
4.2.1
4.2.2
4.2.3
5.0
5.1.1
5.1.2
5.2.1
5.2.2
6.0
6.1
6.2
7.0
7.1
7.2
8.0
8.1.1
8.1.2
9.0
9.1

9.2 IDLC Finance Ltd


10.0 SWOT Analysis
10.1 Delta Brac Housing Finance Corp Ltd
10.2 IDLC Finance Ltd
11.0 Problems and Solutions
12.0 Findings and Analysis
13.0 Recommendation
14.0 Conclusion
15.0 Bibliography
16.0 Appendix

41
42
42
45
47
48
49
51
52
53

9.2
10
10.1
10.2
11.0
12.0
13.0
14.0
15.0
16.0

tional Programme

Total Domestic Credit


Year
1992-1993
1993-1994
1994-1995
1995-1996
1996-1997
1997-1998
1998-1999
1999-2000
2000-2001
2001-2002

Amount
Growth
(Tk In
Rate (%)
Million)
#######
7.59
#######
4.86
#######
17.56
#######
20.42
#######
13.65
#######
18.20
#######
14.50
#######
17.50
#######
19.65
#######
21.35

rty Services
ht Launched
shelters for the Aila affected families
eases by 38 percent
e 4th Consecutive Year
lding low cost homes
tual Fund starts
ercent stock dividend
he 6th Consecutive Year

Growth

ICAB national awards 2007


eves SAFA Best Presented Accounts Award 2007
Superbrands recognition

8.44%
-26.96%
-0.08%
-3.63%
-0.52%
-30.60%
-62.30%
-75.00%
-20.96%
-0.34%
4.26%

eves a special award COMMWARD Excellence in Communication 2009


2nd prize in 10th ICAB National Award 2009 for best published accounts and reports in the NBFI sector
nual report wins prestigious awards
s agreement with MetLife Alico Bangladesh for Insurance Coverage to Home Loan Customers
ed Fundraising Agreement of USD 38.50 Million for Radisson BLU Hotel Coxs Bazar.
s USD 115 Million Fund raising Agreement with Summit Bibiyana
ares 25% stock dividend at its 27th AGM

2009
8.48
1.75
1.04:1
4.11
3.43
41.05
8.3
11
44.6
2.97
40.14

1.0 Executive Summary


1.1 Introduction to Lease Financing
1.2 Origin of the Report:
1.3 Objectives of the report:
1.4 Scope of the Study:

2010
6.3
2.07
1.39:1
5.35
2.84
43.64
13.41
10
34.67
2.15
45.21

2011
6.83
1.51
1.31:1
1.72
2.32
13.04
5.05
2.5
27.41
1.81
49.47

Growth
8.44%
-26.96%
-0.08%
-3.63%
-0.52%
-30.60%
-62.30%
-75.00%
-20.96%
-0.34%
4.26%

1.5 Limitation of the report:


1.6 Methodology of the study:
2.1 Background of the study:
2.2 Lease Finance in Bangladesh:
2.3 Legal & Regulatory Framework of Leasing In Bangladesh
2.4 Lease Market Scenario of Bangladesh
2.5 Lease Classification Criteria
2.6 Growth of Lease Finance
3.0 Accounting Practices In Bangladesh
3.1 Lack of Legal Framework for default Leases
4.0 Introduction of the Company
4.1.1 Delta Brac Housing Finance Corp. Ltd (DBH)
4.1.2 Types of Product and Services
4.1.3 Schedule of Charges
4.1.4 CSR Activities
4.2.1 IDLC Finance Ltd (IDLC)
4.2.2 Types of Product and Services
4.2.3 Schedule of Charges
5.0 Horizontal Analysis
5.1.1 Delta Brac Housing Finance Corp Ltd (Dollar Change)
5.1.2 Delta Brac Housing Finance Corp Ltd (Percentage Change %)
5.2.1 IDLC Finance Ltd (Dollar Change)
5.2.2 IDLC Finance Ltd (Percentage Change %)
6.0 Trend Analysis
6.1 Delta Brac Housing Finance Corp Ltd
6.2 IDLC Finance Ltd
7.0 Vertical Analysis
7.1 Delta Brac Housing Finance Corp Ltd
7.2 IDLC Finance Ltd
8.0 Ratio Analysis
8.1.1 Delta Brac Housing Finance Corp Ltd
8.1.2 IDLC Finance Ltd
9.0 Financial Highlights of Companies of last 5 Years
9.1 Delta Brac Housing Finance Corp Ltd

9.2 IDLC Finance Ltd


10.0 SWOT Analysis
10.1 Delta Brac Housing Finance Corp Ltd
10.2 IDLC Finance Ltd
11.0 Problems and Solutions
12.0 Findings and Analysis
13.0 Recommendation
14.0 Conclusion
15.0 Bibliography
16.0 Appendix

2006-2007
Taka

2005-2006
Taka

###########

###########

112.87

215,345.00

219,905.00

97.93

###########
###########

###########
9,295,044.00

1,316.59
152.16

###########

###########

152.58

Advances, deposits & prepaid expenses

###########

###########

63.58

Short term investments


Advances against deposits
Cash & bank balances

###########
###########
###########
###########
###########

###########
###########
###########
###########
###########

199.27
133.39
106.68
172.12
139.63

###########
###########
###########

###########
###########
###########

110.00
1,000.00
106.67

###########
###########
###########
###########

###########
###########
###########
###########

127.99
166.67
100.00
138.44

###########
###########
###########
###########

###########
###########
###########
###########

52.72
190.16
148.17

Properties & Assets


Properties, plants & equipments - at cost
less accumulated depreciation
Intangible assets - at cost less accumulated
amortization
Housing loans - secured
Deferred tax asset
Current Assets
Accounts receivable

Trend Analysis

Capital & Liabilities


Shareholders' Funds
Share Capital
Share Premium Account
Reserves & surplus
Statutory reserve
Contingency reserve
General reserve
Retained earnings
Proposed cash dividend
Proposed stock dividend
Balance of retained earnings

Loan Loss reserve


Unsecured Loans
Subordinated loan
Secured loans
Term Loans
Debentures
Deposits
Current Liabilites
Provision for Income Tax
Other liabilites & provisions
Current portion of long term loans
Accounts Payable
Bank Overdrafts
Short term Loans

###########

###########

123.96

###########

###########

131.48

###########

###########

80.00

###########
###########
###########

###########
9,285,692.00
###########
###########

234.30

###########
###########
###########
###########
###########
###########
###########
###########

###########
###########
###########
###########
###########
###########
###########
###########

178.17
96.61
218.55
117.22
109.68
248.15
153.78
139.63

230.41
126.86

horizontal analysis
Properties & Assets
Properties, plants & equipments - at cost less
accumulated depreciation
Housing loans - secured
Deferred tax asset
Current Assets
Accounts receivable
Advances, deposits & prepaid expenses
Short term investments
Advances against deposits
Cash & bank balances

Dollar Change

Percentage
Change %

Taka

Taka

42,084,417.00

37,285,707.00

4,798,710.00

1.13

############ 559,370,735.00
14,143,721.00
9,295,044.00

############
4,848,677.00

13.17
1.52

53,234,118.00
34,888,904.00 18,345,214.00
13,665,252.00
21,492,976.00 (7,827,724.00)
############ 951,130,054.00 ############
############ 86,494,833.00 28,879,575.00
############ 297,428,351.00 19,859,989.00
############ ############# ############
############ ############# ############

1.53
0.64
1.99
1.33
1.07
1.72
1.40

Dollar Change
Properties &
Assets
Properties,
Intangible assets
Housing loans Deferred tax
Current Assets
Accounts
Advances,
Short term
Advances
Cash & bank

Capital & Liabilities


Shareholders' Funds
Share Capital
Share Premium Account
Reserves & surplus
Statutory reserve
Contingency reserve
General reserve
Retained earnings
Proposed cash dividend
Proposed stock dividend

############ 200,040,000.00
############ 99,960,000.00
############ 300,000,000.00

20,000,000.00
############
20,000,000.00

1.10
10.00
1.07

############ 95,950,927.00
############ 60,000,000.00
18,000,000.00
18,000,000.00
############ 173,950,927.00

26,859,002.00
40,000,000.00
66,859,002.00

1.28
1.67
1.00
1.38

66,000,000.00
-

20,000,000.00

Capital &
Shareholders'
Share Capital
Share Premium
Reserves &
Statutory
Contingency
General reserve
Retained

Balance of retained earnings

10,727,280.00
20,348,551.00
76,727,280.00
40,348,551.00
############ 214,299,478.00
############ 514,299,478.00

(9,621,271.00)
36,378,729.00
############
############

0.53
1.90
1.48
1.24

Loan Loss reserve


Unsecured Loans
Subordinated loan
Secured loans
Term Loans
Debentures

73,758,085.00

56,099,934.00

17,658,151.00

1.31

29,922,800.00

37,403,500.00

(7,480,700.00)

0.80

############ 550,528,122.00
9,285,692.00
############ 559,813,814.00
############ #############

############

2.34

############
############

2.30
1.27

Loan Loss
Unsecured
Subordinated
Secured loans
Term Loans
Debentures

33,309,677.00 26,036,629.00
107,293,877.00 (3,638,188.00)
133,095,684.00 ############
567,077,401.00 97,668,059.00
182,498,722.00 17,659,155.00
270,000,000.00 ############
############# ############
############# ############

1.78
0.97
2.19
1.17
1.10
2.48
1.54
1.40

Deposits
Current
Provision for
Other liabilites
Current portion
Accounts
Bank Overdrafts
Short term

Deposits
Current Liabilites
Provision for Income Tax
Other liabilites & provisions
Current portion of long term loans
Accounts Payable
Bank Overdrafts
Short term Loans

59,346,306.00
############
############
############
############
############
############
############

Proposed cash
Proposed stock
Balance of

percentage

Vertical

9818926163
2006-2007

Properties & Assets

Properties, plants & equipments - at cost less


accumulated depreciation
Intangible assets - at cost less accumulated
amortization
Housing loans - secured

2006-2007

###########
2005-2006

2005-2006

Vertical2006

Vertical2005

42,084,417.00

37,285,707.00

0.43

0.530233358

215,345.00

219,905.00

0.00

0.00312723

############ 559,370,735.00

75.00

7.954710984

Properties &
Assets
Properties,
plants &
equipments - at
cost less
accumulated
depreciation
Intangible assets
- at cost less
accumulated
amortization
Housing loans secured
Deferred tax

Deferred tax asset


Current Assets
Accounts receivable
Advances, deposits & prepaid expenses
Short term investments
Advances against deposits
Cash & bank balances

14,143,721.00

9,295,044.00

53,234,118.00
34,888,904.00
13,665,252.00
21,492,976.00
############ 951,130,054.00
############ 86,494,833.00
############ 297,428,351.00
############ #############
############ #############

Capital & Liabilities


Shareholders' Funds
Share Capital
Share Premium Account
Reserves & surplus
Statutory reserve
Contingency reserve
General reserve
Retained earnings
Proposed cash dividend
Proposed stock dividend
Balance of retained earnings

Loan Loss reserve


Unsecured Loans
Subordinated loan
Secured loans
Term Loans
Debentures
Deposits
Current Liabilites
Provision for Income Tax
Other liabilites & provisions
Current portion of long term loans
Accounts Payable
Bank Overdrafts
Short term Loans

############ 200,040,000.00
############ 99,960,000.00
############ 300,000,000.00
############ 95,950,927.00
############ 60,000,000.00
18,000,000.00
18,000,000.00
############ 173,950,927.00
66,000,000.00
20,000,000.00
10,727,280.00
20,348,551.00
76,727,280.00
40,348,551.00
############ 214,299,478.00
############ 514,299,478.00
73,758,085.00

56,099,934.00

29,922,800.00

37,403,500.00

############ 550,528,122.00
9,285,692.00
############ 559,813,814.00
############ #############
59,346,306.00
############
############
############
############
############

33,309,677.00
107,293,877.00
133,095,684.00
567,077,401.00
182,498,722.00
270,000,000.00

0.14
0.54
0.14
19.30
1.18
3.23
24.39
100.00
2.24
10.18
3.26
1.25
1.02
0.18
2.45
0.67
#VALUE!
0.11
0.78
3.23
6.49
0.75
0.30
13.14
#VALUE!
13.14
59.06
0.60
1.06
2.96
6.77
2.04
6.82

0.132183155
0
0.496148852
0.30564776
13.52585006
1.23002752
4.229675281
19.78734947
100
0
0
0
2.844732993
1.421513247
4.266246241
0
1.364500939
0.853249248
0.255974774
2.473724961
0
#VALUE!
0.284416416
0.289373097
0.573789513
3.047514475
7.313760715
0
0.797787108
0
0.531908471
0
7.82896177
0.132050162
7.961011931
65.00409462
0
0.473690948
1.525806998
1.892729872
8.064306101
2.595281622
3.839621617

Current Assets
Accounts
Advances,
Short term
Advances
Cash & bank
Capital &
Shareholders'
Share Capital
Share Premium
Reserves &
Statutory
Contingency
General reserve
Retained
Balance of
Loan Loss
Unsecured
Subordinated
Secured loans
Term Loans
Deposits
Current
Provision for
Other liabilites
Current portion
Accounts
Bank Overdrafts
Short term

trend
Properties &
Assets
Properties,
Intangible assets
Housing loans -

Ratios

############
############

#############
#############

2009-10

2010-11

20.25
100.00

18.39143716
100

Deferred tax
Current Assets
Accounts
receivable
Advances,
deposits &
prepaid
expenses
Short term
investments
Advances
against deposits

Current Ratio

1.08

1.21

Quick Ratio

1.22

1.44

Times Interest Earned Ratio

1.38

1.32

Cash & bank


balances
Capital &
Liabilities
Shareholders'
Funds
Share Capital

10.01

Share Premium
Account

Liquidity Ratios

Debt to Equity Ratio

9.06

Accounts Receivable Turnover Ratio

N/A

N/A

Inventory Turnover Ratio

N/A

N/A

Reserves &
surplus
Statutory
reserve
Contingency
reserve

Asset Turnover Ratio

N/A

N/A

General reserve

Operating Ratios

Profitability Ratio

Gross Margin Ratio

35.87

33.56

Operating Income Ratio

25.67

23.69

Retained
earnings
Balance of
retained
earnings
Loan Loss
reserve

Net Income Ratio

12.75

11.08

Return on Asset Ratio

3.21

3.1

Return on Equity Ratio

44.45

46.35

Earning Per Share Ratio (EPS)

44.56

56.02

2002-03

2003-04

Ratios

Unsecured
Loans
Subordinated
loan
Secured loans

2004-05

2005-06

Term Loans
Deposits
Current
Liabilites
Provision for
2006-07 Income Tax
Other liabilites
& provisions

Liquidity Ratios

Current Ratio

1.07

1.2

1.23

1.08

Quick Ratio

1.18

1.26

1.29

1.22

Times Interest Earned Ratio

1.29

1.37

1.39

1.38

Debt to Equity Ratio


Profitability Ratio

7.24

7.95

8.84

9.06

25.71
29.03
8.52
2.8
27.53
14.27

33.46
24.62
14.57
3.34
43.32
43.01

35.37
26.16
13.56
3.24
43.96
44.55

35.87
25.67
12.75
3.21
44.45
44.56

2006-2007
###########
###########

2005-2006
###########
###########

Gross Margin Ratio


Operating Income Ratio
Net Income Ratio
Return on Asset Ratio
Return on Equity Ratio
Earning Per Share Ratio (EPS)

Cash Flows from Operating Activites


Collection from operational income
Payment for operational expenses

Current portion
of long term
1.21 loans
Accounts
1.44 Payable
1.32 Bank Overdrafts
Short term
10.01 Loans
33.56
23.69
11.08
3.1
46.35
56.02

SecretaryCash flows from operating profits


before changes in operating assets and
liabilitiesThe

###########

###########

Advances, deposits & prepaid expenses

7,827,724.00

(9,115,478.00)

Short term investments


Advances against deposits
Housing finance
Other liabilities & provisions
Deposits
Net cash from operating activities before
income tax
Advance payment of tax
Net cash outflow from operation

###########
###########
###########
###########
###########

###########
###########
###########
###########
###########

###########

###########

###########
###########

###########
###########

Changes in operating assets and liabilities:

*all figures in %

Properties & Assets


Properties, plants & equipments - at cost less
accumulated depreciation
Housing loans - secured
Deferred tax asset
Current Assets
Accounts receivable
Advances, deposits & prepaid expenses
Short term investments
Advances against deposits

2006-2007

2005-2006

2005-2004

2004-2003

2003-2002

0.43

0.53

0.45

0.49

0.50

75.00
0.14

7.95
0.13

8.65
0.15

9.25
0.12

9.25
0.09

0.54
0.14
19.30
1.18

0.50
0.31
13.53
1.23

0.52
0.20
20.10

0.53
0.28
25.20

0.51
0.24
18.21

Cash & bank balances


Capital & Liabilities
Shareholders' Funds
Share Capital
Share Premium Account
Statutory reserve
Contingency reserve
General reserve
Retained earnings
Balance of retained earnings
Loan Loss reserve
Unsecured Loans
Subordinated loan
Secured loans
Term Loans
Deposits
Current Liabilites
Provision for Income Tax
Other liabilites & provisions
Current portion of long term loans
Accounts Payable
Bank Overdrafts
Short term Loans

3.23

4.23

2.24
10.18

2.84
1.42

2.32
9.25

2.95
8.21

2.65
6.32

1.25
1.02
0.18

1.36
0.85
0.26

1.40
0.90
0.20

1.60
1.05
0.31

1.23
1.30
0.12

0.11
0.75

0.29
0.80

0.15
0.98

0.30
0.85

0.24
0.74

0.30

0.53

0.35

0.34

0.52

13.14
59.06

7.83
65.00

14.12
60.23

9.12
63.21

8.12
54.20

0.60
1.06
2.96
6.77
2.04
6.82

0.47
1.53
1.89
8.06
2.60
3.84

0.51
1.25
2.01
6.85
2.42
5.62

0.58
1.52
1.99
6.89
2.63
4.25

0.75
1.08
2.10
7.05
2.99
5.25

lar Change
*all figures in tk

2006-2007

2005-2006

2005-2004

2004-2003

2003-2002

4,798,710
(4,560)
6,805,228,589
4,848,677

5,894,652
(5,485)
748,520,154
4,952,154

4,485,480
(4,256)
590,526,899
4,568,977

4,158,265
(3,958)
556,548,585
4,268,744

3,865,984
(3,452)
524,568,421
4,000,452

18,345,214
(7,827,724)
944,191,184
28,879,575
19,859,989
1,003,448,238
2,786,983,254

19,458,542
(7,758,465)
1,012,021,548
27,545,865
20,658,454
1,004,857,450
2,985,487,545

18,000,450
(7,458,953)
923,485,175
25,489,658
17,542,582
958,487,655
2,548,759,854

17,958,453
(7,254,865)
895,986,584
21,542,586
15,485,789
895,684,758
2,245,685,476

17,458,753
(6,958,472)
845,265,785
19,584,254
14,253,657
812,456,752
2,015,452,856

20,000,000
899,640,000
20,000,000

20,000,000
909,640,000
20,000,000

20,000,000
845,854,758
20,000,000

20,000,000
700,152,456
20,000,000

20,000,000
654,785,458
20,000,000

26,859,002
40,000,000
66,859,002

28,457,885
40,000,000
67,259,584

24,563,524
40,000,000
62,589,564

21,236,548
40,000,000
58,426,597

19,584,658
40,000,000
55,123,564

(9,621,271)
36,378,729
103,237,731
123,237,731

(9,823,572)
37,125,465
105,235,465
125,236,542

(9,423,475)
32,145,689
99,255,632
119,568,542

(8,945,236)
29,456,875
95,845,684
112,036,485

(8,456,798)
25,465,785
89,568,954
104,256,321

17,658,151

18,456,725

15,354,265

11,235,987

9,236,458

(7,480,700)

(7,542,365)

(7,254,652)

(6,985,684)

(6,485,265)

739,338,575

740,358,965

712,456,951

708,456,825

695,485,754

730,052,883
1,228,005,364

735,125,654
1,230,452,685

725,125,465
1,218,654,785

712,545,685
1,200,123,654

659,874,568
1,195,486,578

26,036,629
(3,638,188)
157,784,170
97,668,059
17,659,155
400,000,000
695,509,825
2,786,983,254

27,064,258
(3,564,856)
164,587,458
100,685,945
18,745,875
412,458,754
700,125,452
2,896,548,547

24,568,457
(2,564,856)
148,754,854
90,745,845
15,745,785
398,745,785
690,458,795
2,648,565,896

20,125,468
(2,345,258)
138,457,854
85,458,765
11,954,896
375,245,213
675,125,845
2,586,958,745

18,951,235
(2,012,542)
120,456,875
81,254,785
9,856,458
345,875,485
665,421,252
2,456,859,698
*all figures in %

2006-2007

2005-2006

2005-2004

2004-2003

2003-2002

1.13

1.15

1.09

1.05

1.02

0.98

0.99

0.89

0.85

0.87

13.17

14.25

12.65

11.95

9.48

1.52

1.65

1.45

1.35

1.20

1.53
0.64
1.99
1.33
1.07

1.67
0.68
2.01
1.41
1.09

1.49
0.59
1.96
1.32
1.06

1.35
0.56
1.85
1.29
1.05

1.32
0.49
1.69
1.31
1.03

1.10
10.00

1.12
10.00

1.09
10.00

1.05
10.00

1.04
10.00

1.28
1.67
1.00

1.30
1.70
1.02

1.23
1.68
1.01

1.19
1.71
0.99

1.18
1.69
1.10

0.53

0.56

0.52

0.54

0.51

1.31

1.37

1.34

1.35

1.32

0.80

0.85

0.81

0.79

0.75

2.34
1.27

2.35

2.38

2.25

2.32

1.78
0.97
2.19
1.17
1.10
2.48

1.64
0.92
2.04
1.05
1.04
2.38

1.45
0.94
2.06
1.07
1.08
1.31

1.43
0.88
2.01
1.11
1.07
1.47

1.55
0.87
2.12
1.12
1.12
1.40

*all figures in %

2006-2007

2005-2006
1.13
0.98
13.17

2005-2004
1.15
0.99
13.25

2004-2003
1.09
0.95
13.05

2003-2002
1.08
0.87
12.98

1.25
0.85
12.85

1.52

1.55

1.60

1.45

1.53

1.53

1.59

1.52

1.49

1.45

0.64

0.70

0.72

0.65

0.62

1.99

2.01

1.96

1.91

1.85

1.33

1.32

1.27

1.19

1.20

1.07

1.09

1.05

1.01

1.25

1.10

1.15

1.17

1.07

1.03

10.00

10.00

10.00

10.00

10.00

1.28

1.30

1.32

1.27

1.24

1.67

1.72

1.75

1.65

1.51

1.00

1.00

1.00

1.00

1.00

0.53

0.60

0.61

0.59

0.54

1.31

1.35

1.32

1.25

1.21

0.80

0.75

0.85

0.75

0.86

2.34
1.27

2.31
1.25

2.40
1.26

2.41
1.31

2.38
1.26

1.78

1.80

1.79

1.75

1.74

0.97

0.93

0.94

0.98

0.92

2.19

2.20

2.15

2.34

2.10

1.17

1.20

1.14

1.25

1.17

1.10

1.09

1.02

1.07

1.03

2.48

2.50

2.42

2.35

2.54

Particulars
Property and Assets
Cash
In hand
Balance with Bangladesh

Balance with other banks and


financial insti tuti ons in Bangladesh
Money at call and short noti ce
Investments
Government
Others
Loans, advances and leases
Fixed assets including land, building,
furniture and fixtures
Other Assets
Total Assets
Liabilites & Capital
Liabilities
Borrowings from other banks and fi
nancial insti tuti ons
Deposits and other accounts
Term deposits
Other deposits
Other Liabilites
Total Liabilites

2011
Taka

Dollar Change
%

2010
Taka

136,000.00
417,207,356.00
417,343,356.00

96,000.00
40,000.00
323,943,694.00 ###########
324,039,694.00 ###########

##############

2,106,738,063.00 ###########

670,000,000.00

370,000,000.00 ###########

397,108,875.00
397,108,875.00
##############

457,419,364.00 ###########
457,419,364.00 ###########
21,245,794,636.00 ###########

259,707,167.00

236,733,130.00 ###########

829,466,848.00
##############

612,284,404.00 ###########
25,353,009,291.00 ###########

##############

4,656,967,523.00 ###########

##############
810,581,392.00
##############
##############
##############

12,373,161,861.00
628,184,694.00
13,001,346,555.00
5,068,408,618.00
22,726,722,696.00

###########
###########
###########
###########
###########

Capital/Share holder's Equity


Paid-up capital
Share premium
Statutory reserves
General reserves
Dividend equalisati on reserves
Retained earnings
Total Equity
Total liabiliti es and Shareholders'
equity
OFF - BALANCE SHEET ITEMS
Contingent liabilities
Letters of guarantee
Irrevocable letters of credit
Indemnity Bond

Other commitments
Undisbursed contracted loans and
leases
Total Off -Balance Sheet items
Net assets value per share

990,000,000.00
3,750,000.00
723,210,192.00
811,250,000.00
46,500,000.00
645,805,382.00
##############

600,000,000.00
3,750,000.00
562,364,396.00
811,250,000.00
46,500,000.00
602,422,199.00
2,626,286,595.00

###########
###########

###########
###########

##############

25,353,009,291.00 ###########

126,958,540.00
8,811,279.00
135,769,819.00

270,263.00
1,700,000.00 ###########
8,811,279.00
10,781,542.00 ###########

##############

823,917,425.00 ###########

##############
32.53

834,698,967.00 ###########
26.53
6.00

horizontal
Particulars
Property and Assets
Cash
In hand
Balance with Bangladesh

Balance with other banks and financial


insti tuti ons in Bangladesh
Money at call and short noti ce
Investments
Government
Others
Loans, advances and leases
Fixed assets including land, building,
furniture and fixtures
Other Assets
Total Assets
Liabilites & Capital
Liabilities
Borrowings from other banks and
Deposits and other accounts
Term deposits
Other deposits
Other Liabilites
Total Liabilites
Capital/Share holder's Equity

2011

Dollar Change
%

2010

136,000.00
417,207,356.00
417,343,356.00

96,000.00
40,000.00
323,943,694.00 93,263,662.00
324,039,694.00 93,303,662.00

1,404,989,474.00

2,106,738,063.00 ############

670,000,000.00

370,000,000.00 ############

397,108,875.00
397,108,875.00
25,540,199,582.00
259,707,167.00
829,466,848.00
29,518,815,302.00

4,565,821,153.00
16,828,567,206.00
810,581,392.00
17,639,148,598.00
4,093,629,977.00
26,298,299,728.00

457,419,364.00
457,419,364.00
21,245,794,636.00
236,733,130.00
612,284,404.00
25,353,009,291.00

############
############
############
22,974,037.00
############
############

4,656,967,523.00 ############
12,373,161,861.00
628,184,694.00
13,001,346,555.00
5,068,408,618.00
22,726,722,696.00

############
############
############
############
############

Paid-up capital
Share premium
Statutory reserves
General reserves
Dividend equalisati on reserves
Retained earnings
Total Equity
Total liabiliti es and Shareholders' equity
OFF - BALANCE SHEET ITEMS
Contingent liabilities
Letters of guarantee
Irrevocable letters of credit
Indemnity Bond

Other commitments
Undisbursed contracted loans and leases
Total Off -Balance Sheet items
Net assets value per share

ver

990,000,000.00
3,750,000.00
723,210,192.00
811,250,000.00
46,500,000.00
645,805,382.00
3,220,515,574.00
29,518,815,302.00

600,000,000.00
3,750,000.00
562,364,396.00
811,250,000.00
46,500,000.00
602,422,199.00
2,626,286,595.00
25,353,009,291.00

Property and Assets


Cash
In hand
Balance with Bangladesh

Balance with other banks and financial


insti tuti ons in Bangladesh

############

43,383,183.00
############
############

126,958,540.00
8,811,279.00
135,769,819.00

270,263.00
1,700,000.00 ############
8,811,279.00
10,781,542.00 ############

1,274,012,995.00
1,409,782,814.00
32.53

823,917,425.00 ############
834,698,967.00 ############
26.53
6.00

##############
Particulars

############

2011

25,353,009,291.00
2010

2011

136,000.00
417,207,356.00
417,343,356.00

96,000.00
323,943,694.00
324,039,694.00

0.0005
1.4134
1.4138
-

1,404,989,474.00

2,106,738,063.00

4.7596

Money at call and short noti ce


Investments
Government
Others
Loans, advances and leases
Fixed assets including land, building,
Other Assets
Total Assets
Liabilites & Capital
Liabilities
Borrowings from other banks and
financial insti tutions
Deposits and other accounts
Term deposits
Other deposits
Other Liabilites
Total Liabilites
Capital/Share holder's Equity
Paid-up capital
Share premium
Statutory reserves
General reserves
Dividend equalisati on reserves
Retained earnings
Total Equity
Total liabiliti es and Shareholders' equity
OFF - BALANCE SHEET ITEMS
Contingent liabilities
Letters of guarantee
Irrevocable letters of credit
Indemnity Bond
Other commitments
Undisbursed contracted loans and leases
Total Off -Balance Sheet items

670,000,000.00

457,419,364.00
457,419,364.00
21,245,794,636.00
236,733,130.00
612,284,404.00
25,353,009,291.00

2.2697
#VALUE!
1.3453
1.3453
86.5218
0.8798
2.8100
100.0000
-

4,565,821,153.00

4,656,967,523.00

15.4675

16,828,567,206.00
810,581,392.00
17,639,148,598.00
4,093,629,977.00
26,298,299,728.00

12,373,161,861.00
628,184,694.00
13,001,346,555.00
5,068,408,618.00
22,726,722,696.00

990,000,000.00
3,750,000.00
723,210,192.00
811,250,000.00
46,500,000.00
645,805,382.00
3,220,515,574.00

600,000,000.00
3,750,000.00
562,364,396.00
811,250,000.00
46,500,000.00
602,422,199.00
2,626,286,595.00

57.0096
2.7460
59.7556
13.8679
89.0900
3.3538
0.0127
2.4500
2.7482
0.1575
2.1878
10.9100

29,518,815,302.00

25,353,009,291.00

100.0000

397,108,875.00
397,108,875.00
25,540,199,582.00
259,707,167.00
829,466,848.00
29,518,815,302.00

370,000,000.00
-

126,958,540.00
8,811,279.00
135,769,819.00

270,263.00
1,700,000.00
8,811,279.00
10,781,542.00

1,274,012,995.00
1,409,782,814.00

823,917,425.00
834,698,967.00

#VALUE!
0.4301
0.0298
0.4599
4.3159
4.7759

Net assets value per share

32.53

26.53

2010

2011

Current Ratio

1.01

1.15

Quick Ratio

0.99

1.2

1.2

1.22

8.06

9.6

Ratios

0.0000

Liquidity Ratios

Times Interest Earned Ratio


Debt to Equity Ratio
Operating Ratios

0.99
1.2
8.06

Profitability Ratio
Gross Margin Ratio

34.6

30.56

22.67

19.69

9.5

8.07

Return on Asset Ratio

3.01

2.88

Return on Equity Ratio

42.44

45.72

Earning Per Share Ratio (EPS)

43.55

54.1

34.6
22.67
9.5
3.01
42.44
43.55

2011

2010

2009

Operating Income Ratio


Net Income Ratio

ver
Particulars
Property and Assets
Cash

In hand
Balance with Bangladesh
Balance with other banks and financial
insti tuti ons in Bangladesh
Money at call and short noti ce
Investments

0.00046
1.41

0.00038
1.28

0.00085
1.65

4.76

8.31

5.25

2.27
1.35
1.35
86.52

1.46
1.80
1.80
83.80

2.60
1.40
1.60
85.26

0.88

0.93

0.90

2.81

2.42

2.90

15.47

18.37

14.25

57.01
2.75

48.80
2.48

55.12
2.08

13.87
89.09

19.99
89.64

15.25
85.45

3.35
0.01
2.45
2.75
0.16
2.19
10.91

2.37
0.01
2.22
3.20
0.18
2.38
10.36

3.05
0.01
2.32
2.78
0.17
1.12
10.93

Irrevocable letters of credit


Indemnity Bond

0.43
0.03

0.01
0.03

0.45
0.04

Undisbursed contracted loans and leases

4.32

3.25

4.25

Loans, advances and leases


Fixed assets including land, building,
furniture and fixtures
Other Assets
Liabilites & Capital
Liabilities
Borrowings from other banks and
financial insti tutions
Deposits and other accounts
Term deposits
Other deposits
Other Liabilites
Total Liabilites
Capital/Share holder's Equity
Paid-up capital
Share premium
Statutory reserves
General reserves
Dividend equalisati on reserves
Retained earnings
Total Equity
Total liabiliti es and Shareholders' equity

Total Off -Balance Sheet items

Description
Loan Processing Fees
Loan Servicing Fees
Term Extension within Original
Sanctioned Term
Term Extension exceeding Original
Sanctioned Term
Term Reduction
Duplicate Tax Certificate
Duplicate ARHL Statement
EMI change at Prepayment
Duplicate Annual Statement
Prior Year Loan Statement
Duplicate copy of Approval Letter
Closed Account Reference
Photocopy of Title Deeds / Charge
Documents etc.
Customized Letter or Certificate: Standard
Format
Customized Letter or Certificate:
Customized Format
Prepayment Partial/Full
Early Release of Security [Re.: Full
Prepayment cases only]

4.78

3.29

Amount (BDT)
.5% of Loan
0amount+ VAT
1% of the Loan
amount+VAT

Remarks

2000/-+ VAT

For extending the term of the loan within originally sanctioned Term

4000/- + VAT

For extending the term of the loan exceeding originally sanctioned Term

1000/- + VAT
500/- + VAT
500/- + VAT
1000/- + VAT
500/- + VAT

For reducing the term of loan and changing EMIs accordingly


For providing Tax Certificate in the middle of the year
For providing duplicate ARHL Statement in the middle of the year
For changing EMIs at the event of Prepayment
For each duplicate statement DBH provides

500/- + VAT

For providing an interim loan statement part-way through the year

500/- + VAT

For providing duplicate copy of letter


For providing a reference letter to another lender/party on a closed
account

2000/- + VAT

To be paid up front at the time of Loan Application submission


To be paid prior to taking disbursement

500/- + VAT

For each request

500/- + VAT

For providing information in letter form to a third party

1000/- + VAT

For providing information in letter form to a third party

2% + VAT

For prepayment Part or Full through own source

13000/- + VAT

For releasing the security earlier than stipulated time

4.99

Merger of Loan Accounts


Change/Partial Release of Security
Amortization Statement (Breakdown of
Repayment)
Scheme Conversion Fee
Additional Interest on overdues

5000/- + VAT
5000/- + VAT

For merging multiple loan accounts to one


For releasing a part of your security

500/- + VAT

For providing a break-up of repayment statement of your account

1 % of 0/5/- + VAT
2.5 & p.m

Reimbursement of Recovery Visit Cost


700/- per visit
Reimbursement of Recovery ISD Tele Call
1000/- per call

For converting loan Scheme from FRHL to ARHL or vice versa or from AR to
MR.
Calculated on the overdue amount: when the payment due is not cleared
in a particular month
When recovery effort involves physical visit
When recovery effort involves ISD call

Reimbursement of Recovery Followup


100/- per call
Reimbursement of Recovery Legal Notice
2500/- per notice

When recovery effort involves Phone call

Reimbursement of Legal expenses

When recovery effort involves legal expenses such as lawyers' fees, court
costs etc.
When the loan account goes into overdue due to the non resplenishment
of PDC

Reimbursement of PDC Follow-up Cost

at actual
500/- p.m

When recovery effort involves issuing legal notice

23 Reimbursement of Recovery Visit Cost


700/- per visit
When recovery effort involves physical visit
24 Reimbursement of Recovery ISD Tele Call
1000/- per call
When recovery effort involves ISD call
25 Reimbursement of Recovery Followup
100/- per call
When recovery effort involves Phone call
2500/- per
26 Reimbursement of Recovery Legal Notice
When recovery effort involves issuing legal notice
Notice
When recovery effort involves legal expenses
27 Reimbursement of Legal expenses
At Actual
such as lawyers' fees, court costs etc.
When the loan account goes into overdue due to
28 Reimbursement of PDC Follow-up Cost
500/- p.m.
the non resplenishment of PDC

Percentage
Change %

1.41666667
1.28790084
1.28793899

0.66690278
1.81081081

0.86815056
0.86815056
1.20212965
1.09704614
1.35470844
1.16431209

0.98042796
1.36008624
1.29035521
1.35671705
0.8076756
1.15715319

1.65
1.28601703

1.07201458
1.22626205
1.16431209

74.6814941
12.5928016

1.54628723
1.68897156
1.22615907

doller
Percentage
Change %

1.416666667
1.287900841
1.287938989

*all figures in tk

Particulars
Property and Assets
Cash
In hand
Balance with Bangladesh
Balance with other banks and
financial insti tuti ons in Bangladesh
Money at call and short notice

0.666902781

Investments

1.810810811

Loans, advances and leases


Fixed assets including land, building,
furniture and fixtures
Other Assets
Total Assets
Liabilites & Capital
Liabilities
Borrowings from other banks and
financial insti tutions
Deposits and other accounts
Term deposits
Other deposits
Other Liabilites
Total Liabilites

0.868150556
0.868150556
1.202129646
1.097046142
1.354708437
1.164312093

2011

2010

2009

2008

2007

40,000
45,000
93,263,662 82,365,125
(701,748,589) ###########
300,000,000 ###########

42,000
50,000
85,265,485 90,125,468
(648,524,542) ##########
301,852,456 ##########

52,000
92,654,875
(495,875,486)
285,785,452

(60,310,489) (57,852,456)

(55,456,325) ##########

(47,524,639)

############ ###########
22,974,037 21,023,124
217,182,444 ###########
############ ###########

(91,146,370) (85,645,257)
############
182,396,698
(974,778,641)
############

###########
###########
###########
###########

3,987,456,258
20,123,542
207,156,324
4,015,265,487

##########
19,258,754
##########
##########

3,752,456,212
17,452,124
185,698,547
3,975,412,588

(81,652,359) ##########

(71,258,456)

4,354,215,889
165,498,785
(952,498,745)
3,152,456,963

##########
##########
##########
##########

4,285,654,932
155,485,963
(901,565,423)
2,854,569,854

0.980427957
1.360086241
1.290355209
1.356717054
0.807675601
1.157153193

Capital/Share holder's Equity


Paid-up capital
Share premium
Statutory reserves
Retained earnings
Total Equity
Total liabilities and Shareholders'
equity

390,000,000 ###########
160,845,796 ###########
43,383,183 44,265,125
594,228,979 ###########
############ ###########

325,456,838 ##########
158,456,985
40,256,325
584,569,878
3,896,545,687

##########
35,896,548
##########
##########

250,635,125
151,256,456
31,256,485
562,545,632
3,856,958,721

1.65
1.286017033

Irrevocable letters of credit


Other commitments
Undisbursed contracted loans and
leases
Total Off -Balance Sheet items
Net assets value per share

1.072014582
1.226262046
1.164312093

per

74.68149412
12.59280157

1.546287233
1.688971557
1.226159065

2010

0.00037865
1.27773272
1.27811137
0
8.30961737

125,258,540 ###########

119,324,698 ##########

120,325,456

450,095,570 ###########
575,083,847 ###########
6.00
5.90

439,586,548 ##########
572,564,586 ##########
5.85
5.98

435,784,564
569,856,988
5.75

*all figures in %

Particulars
Property and Assets
Cash
In hand
Balance with Bangladesh
Balance with other banks and
financial insti tuti ons in Bangladesh
Money at call and short noti ce
Investments
Loans, advances and leases
Fixed assets including land, building,
furniture and fixtures
Other Assets
Total Assets
Liabilites & Capital
Liabilities
Borrowings from other banks and
financial insti tutions
Term deposits
Other deposits
Other Liabilites
Total Liabilites
Capital/Share holder's Equity
Paid-up capital
Statutory reserves
Retained earnings
Total Equity
Total liabilities and Shareholders'
equity

2011

2010

2009

2008

2007

1.42
1.29
0.67
1.81
0.87
1.20
1.10
1.35
1.16

1.48
1.35
0.70
1.80
0.90
1.25
1.09
1.32
1.20

1.35
1.31
0.71
1.78
0.91
1.26
1.04
1.40
1.15

1.45
1.45
0.68
1.68
0.85
1.19
1.12
1.25
1.12

1.25
1.02
0.65
1.79
0.86
1.15
1.14
1.32
1.19

0.98

0.89

0.84

0.79

0.71

1.36
1.29
0.81
1.16

1.25
1.25
0.80
1.12

1.34
1.30
0.85
1.20

1.41
1.12
0.79
1.14

1.39
1.25
0.75
1.09

1.65
1.29
1.07
1.23

1.62
1.25
1.09
1.21

1.70
1.30
1.04
1.25

1.69
1.21
1.03
1.19

1.65
1.19
1.05
1.14

1.16

1.09

1.20

1.08

1.11

1.45939283
0
#VALUE!
1.80420146
1.80420146
83.7998929
0.93374766
2.4150364
100
0
0
0
18.3685
0
48.8035236
2.477752
51.2812756
19.9913492
89.6411248
0
0
2.36658297
0.01479114
2.21813667
3.19981739
0.18341018
2.37613686
10.3588752
100
0
0
0
0.001066
0.00670532
0.03475437
0.04252569
0
0
3.24978158
3.29230727

Irrevocable letters of credit


Other commitments
Undisbursed contracted loans and
Total Off -Balance Sheet items
Net assets value per share

74.68

72.25

76.14

71.52

69.50

1.55
1.69
1.23

1.60
1.72
1.30

1.52
1.65
1.29

1.49
1.58
1.25

1.51
1.59
1.19

2011

2010

2009

2008

2007

In hand

141.67

132.25

142.25

125.12

132.25

Balance with Bangladesh


Balance with other banks and
Money at call and short noti ce
Investments
Loans, advances and leases
Fixed assets including land, building,
Other Assets
Total Assets
Liabilites & Capital
Liabilities
Borrowings from other banks and
Deposits and other accounts
Term deposits
Other deposits
Other Liabilites

128.79
66.69
181.08
86.82
120.21
109.70
135.47
116.43

130.25
70.20
182.25
84.25
122.25
110.23
140.25
115.25

124.12
71.25
180.21
85.12
119.23
112.32
139.25
120.25

123.12
69.45
179.25
86.25
118.25
107.12
138.21
121.23

130.20
67.20
175.32
79.25
125.21
105.21
131.25
119.25

98.04

99.85

97.25

98.25

96.32

136.01
129.04
80.77

135.25
128.35
79.25

132.21
125.32
81.24

137.25
121.24
78.25

131.25
120.25
81.21

Total Liabilites

115.72

114.25

118.25

109.25

110.25

Capital/Share holder's Equity


Paid-up capital
Share premium
Statutory reserves
General reserves
Dividend equalisati on reserves
Retained earnings
Total Equity
Total liabiliti es and Shareholders'
Indemnity Bond
Undisbursed contracted loans and

165.00
100.00
128.60
100.00
100.00
107.20
122.63
116.43
100.00
154.63

164.20
100.00
125.24
99.02
100.00
106.25
125.21
115.21
100.00
151.25

166.21
159.25
100.00
100.00
121.25 1193..25
101.12
102.09
100.00
100.00
108.25
103.25
120.21
119.21
111.25
119.25
100.00
100.00
149.25
153.21

160.21
100.00
123.25
98.05
100.00
104.25
115.24
120.20
100.00
159.25

trend
*all figures in %

Particulars
Property and Assets
Cash

1.0464E-07

Total Off -Balance Sheet items


Net assets value per share

1.2
1.22
9.6

30.56
19.69
8.07
2.88
45.72
54.1

*all figures in %

2008

2007

168.90
122.62

170.25
119.25

171.2
123.25

165.21
125.21

161.25
121.21

0.00052
1.32

0.00063
1.85

5.98

6.12

2.90
1.65
1.25
89.25

1.09
1.70
1.50
90.32

0.98

0.75

2.45

2.65

17.25

18.20

56.25
2.95

50.20
2.45

17.26
86.26

16.25
87.25

2.99
0.01
2.08
2.65
0.19
2.09
9.08

3.25
0.01
2.36
3.08
0.13
1.99
9.45

0.25
0.03

0.35
0.02

4.13

3.99

3.48

3.75

You might also like