Professional Documents
Culture Documents
Introduction
1.1.INTRODUCTION Financial Management is the specific area of finance dealing with the financial decision corporations make, and the tools and analysis used to make the decisions. The discipline as a whole may be divided between long-term and short-term decisions and techniques. Both share the same goal of enhancing firm value by ensuring that return on capital exceeds cost of capital, without taking excessive financial risks. Capital investment decisions comprise the long-term choices about which projects receive investment, whether to finance that investment with equity or debt, and when or whether to pay dividends to shareholders. Short-term corporate finance decisions are called working capital management and deal with balance of current assets and current liabilities by managing cash, inventories, and short-term borrowings and lending (e.g., the credit terms extended to customers). Corporate finance is closely related to managerial finance, which is slightly broader in scope, describing the financial techniques available to all forms of business enterprise, corporate or not.One of the most important long term decisions for any business relates to investment. Investment is the purchase or creation of assets with the objective of making gains in the future. Typically investment involves using financial resources to purchase a machine/ building or other asset, which will then yield returns to an organisation over a period of time. Ratio analysis is primarily used to compare a company's financial figures over a period of time, a method sometimes called trend analysis. Through trend analysis, you can identify trends, good and bad, and adjust your business practices accordingly. You can also see how your ratios stack up against other businesses, both in and out of your industry.
1.2. OBJECTIVE OF THE STUDY 1. To appraise financial position using the ratio analysis. 2. To determine the level of profit generated 3. To determine the expense and investments of the company 4. To study the liquidity position of the concern by considering the position of current liabilities.
1.3.
Making big investment decisions means that we must allocate substantial amounts of major resources of people, time, technology, intellectual capital, and, of course, money. A high-quality decision process requires that our choices are doable and well formulated, that consequences are understood and well explored, that our preferences are included when comparing the full array of costs and benefits of the proposed decisions, and that any actions we take are focused on getting results.
One of the most important long term decisions for any business relates to investment. Investment is the purchase or creation of assets with the objective of making gains in the future. Typically investment involves using financial resources to purchase a machine/ building or other asset, which will then yield returns to an organisation over a period of time. Key considerations in making investment decisions are:
1. What is the scale of the investment - can the company afford it? 2. How long will it be before the investment starts to yield returns? 3. How long will it take to pay back the investment? 4. What are the expected profits from the investment? 5 3
Construction
In the fields of architecture and civil engineering, construction is a process that consists of the building or assembling of infrastructure. Far from being a single activity, large scale construction is a feat of human multitasking. Normally, the job is managed by a project manager, and supervised by a construction manager, design engineer, construction engineer or project architect. For the successful execution of a project, effective planning is essential. involved with the design and execution of the infrastructure in question must consider the environmental impact of the job, the successful scheduling, budgeting, construction site safety, availability of building materials, logistics, inconvenience to the public caused by construction delays and bidding, etc.
Because most construction contracts by their nature are long-term, the underlying accounting principle known as matching expenses follow revenues would be violated if the revenue from the contract were recognized upon contract execution or sale of the services. There are two methods of revenue recognition are allowed under the preceding pronouncements for construction contractors. One is percentage of completion (PC) method and the other is completed contract (CC) method. Under the PC method, the construction contractor recognizes revenue over the life of the construction contract based on the degree of completion: 50% completion means recognition of one-half of revenues, costs, and income. Under the CC method, all revenues, costs, and income are recognized only at completion of the construction project, ordinarily at the end of the construction contract. SOP 81-1 requires that the PC method be used in lieu of the CC method when all of the following are present: 1. Reasonably reliable estimates can be made of revenue and costs; 2. The construction contract specifies the parties rights as to the goods, consideration to be paid and received, and the resulting terms of payment or settlement; 3. The contract purchaser has the ability and expectation to perform all contractual duties; and 4. The contract contractor has the same ability and expectation to perform. The CC method is used in rare circumstances, which are set forth in SOP 81-1 to be any of the following: 1. The contract is of a short duration (not defined), Such as 24 months or less. As a result, the recognized revenue would not differ under the PC or CC methods; 2. The contract violates any one of the items 1 through 4 above; or
3. The contracts project exhibits documented extraordinary, nonrecurring business risks (such as extinguishing oil well fires in a country while hostilities are continuing). In applying these revenue recognition methods, it is important that the following five items be kept in mind: Generally, each construction contract is treated as a profit center, with its own revenues, costs, and income. There are, however, circumstances in which multiple contracts, change orders, or options, for example, create the issue of whether to combine contracts into one profit center or to segment the contracts into separate profit centers. SOP 81-1 sets forth the criteria for combining and segmenting construction contracts. As a general rule, the more interrelated and cohesive a project for example, through substantial common costs, a single buyer, or concurrent performance of steps in the project the more the scales tip in favor of combining. In contrast, when 1) separate project components have bids distinct from the entire project; 2) the buyer may choose to accept any, all, or more of the bids; and 3) the components of the project have the approximate revenues, costs, and income of a stand-alone project, then segmenting the contract is permissible. For such segmentation, SOP 81-1 has additional requirements that should be reviewed. GAAP requires that the accrual method be used for all reported billings and costs and losses. Cost allocation is based on direct and indirect costs as well as construction period interest. Assets are represented by under billings (estimated costs and earnings exceed billings) whereas liabilities are shown as overbillings (billings exceed estimated costs and earnings).
History
The first huts and shelters were constructed by hand or with simple tools. As cities grew during the Bronze Age, a class of professional craftsmen, like bricklayers and carpenters, appeared. Occasionally, slaves were used for construction work. In the Middle Ages, these were organized into guilds. In the 19th century, steam-powered machinery appeared, and later diesel- and electric powered vehicles such as cranes, excavators and bulldozers. Modern-day Construction involves creating awesome structures that can show the beauty and creativity of the human intellect.
1.5.
COMPANY OVERVIEW
Grace Field Builders and Developers Pvt. Ltd is engaged in construction business and manufacturing of Cement Product. The company was incorporated during 2004 at Rippon, wayanad district located in Kerala. The constitution of the company in the beginning was a partnership, which was later a limited company .The founder chairman Mr. Ashraf.P and Managing Director of the company and K. Shihab and Kunjali are the board of directors. They have businesses in textile industry ,Tea leaf agencies, whole sale dealer in Tea Powder and Real estate. VISION The vision of the company is: To become a global player committed to international quality, standards, efficient pricing and provide excellent service. MISSION The mission of the company is: To optimize the value like customer satisfaction, creating share holders wealth through human resource department 7
PLANT LOCATION
The factory is situated at Rippon, meppadi, wayanad district. The registered office is situated at Real Wedding centre Complex Ootty Road, vaduvanchal, wayanad District. The auditors of the company is T.P. Poul and Associates, Kalpetta, wayanad.
The bankers are Vijaya Bank, South Indian Bank, Indian Bank and State Bank of India
OTHER GROUP OF INDUSTRIES Real Wedding Centre - Textile Business Real Associates suppliers in Tea Leaf Real Agencies - whole sale distributer in Tea dust
Production Departments Marketing Departments Finance Departments Human Resource Departments Purchase Departments
Chapter II
RATIO ANALYSIS The term Ratio refers to the numerical and quantitative relationship between two items or variables. This relationship can be exposed as Percentages Fractions Proportion of numbers 10
Ratio analysis is defined as the systematic use of the ratio to interpret the financial statements. So that the strengths and weaknesses of a firm, as well as its historical performance and current financial condition can be determined. Ratio reflects a quantitative relationship helps to form a quantitative judgment. STEPS IN RATIO ANALYSIS The first task of the financial analysis is to select the information relevant to the decision under consideration from the statements and calculates appropriate ratios. To compare the calculated ratios with the ratios of the same firm relating to the pas6t or with the industry ratios. It facilitates in assessing success or failure of the firm. Third step is to interpretation, drawing of inferences and report writing conclusions are drawn after comparison in the shape of report or recommended courses of action. BASIS OR STANDARDS OF COMPARISON Ratios are relative figures reflecting the relation between variables. They enable analyst to draw conclusions regarding financial operations. They use of ratios as a tool of financial analysis involves the comparison with related facts. This is the basis of ratio analysis. The basis of ratio analysis is of four types. Past ratios, calculated from past financial statements of the firm. Competitors ratio, of the some most progressive and successful competitor firm at the same point of time. Industry ratio, the industry ratios to which the firm belongs to Projected ratios, ratios of the future developed from the projected or pro forma financial statements
11
NATURE OF RATIO ANALYSIS Ratio analysis is a technique of analysis and interpretation of financial statements. It is the process of establishing and interpreting various ratios for helping in making certain decisions. It is only a means of understanding of financial strengths and weaknesses of a firm. There are a number of ratios which can be calculated from the information given in the financial statements, but the analyst has to select the appropriate data and calculate only a few appropriate ratios. The following are the four steps involved in the ratio analysis. Selection of relevant data from the financial statements depending upon the objective of the analysis. Calculation of appropriate ratios from the above data. Comparison of the calculated ratios with the ratios of the same firm in the past, or the ratios developed from projected financial statements or the ratios of some other firms or the comparison with ratios of the industry to which the firm belongs. INTERPRETATION OF THE RATIOS The interpretation of ratios is an important factor. The inherent limitations of ratio analysis should be kept in mind while interpreting them. The impact of factors such as price level changes, change in accounting policies, window dressing etc., should also be kept in mind when attempting to interpret ratios. The interpretation of ratios can be made in the following ways. Single absolute ratio Group of ratios Historical comparison Projected ratios Inter-firm comparison
12
GUIDELINES OR PRECAUTIONS FOR USE OF RATIOS The calculation of ratios may not be a difficult task but their use is not easy. Following guidelines or factors may be kept in mind while interpreting various ratios are Accuracy of financial statements Objective or purpose of analysis Selection of ratios Use of standards Caliber of the analysis
IMPORTANCE OF RATIO ANALYSIS Aid to measure general efficiency Aid to measure financial solvency Aid in forecasting and planning Facilitate decision making Aid in corrective action Aid in intra-firm comparison Act as a good communication Evaluation of efficiency Effective tool
LIMITATIONS OF RATIO ANALYSIS Differences in definitions Limitations of accounting records Lack of proper standards 13
No allowances for price level changes Changes in accounting procedures Quantitative factors are ignored Limited use of single ratio Background is over looked Limited use Personal bias
CLASSIFICATIONS OF RATIOS The use of ratio analysis is not confined to financial manager only. There are different parties interested in the ratio analysis for knowing the financial position of a firm for different purposes. Various accounting ratios can be classified as follows: 1. Traditional Classification 2. Functional Classification 3. Significance ratios
1. Traditional Classification It includes the following. Balance sheet (or) position statement ratio: They deal with the relationship between two balance sheet items, e.g. the ratio of current assets to current liabilities etc., both the items must, however, pertain to the same balance sheet. Profit & loss account (or) revenue statement ratios: These ratios deal with the relationship between two profit & loss account items, e.g. the ratio of gross profit to sales etc.,
14
Composite (or) inter statement ratios: These ratios exhibit the relation between a profit & loss account or income statement item and a balance sheet items, e.g. stock turnover ratio, or the ratio of total assets to sales.
2. Functional Classification These include liquidity ratios, long term solvency and leverage ratios, activity ratios and profitability ratios. 3. Significance ratios Some ratios are important than others and the firm may classify them as primary and secondary ratios. The primary ratio is one, which is of the prime importance to a concern. The other ratios that support the primary ratio are called secondary ratios.
1. LIQUIDITY RATIOS Liquidity refers to the ability of a concern to meet its current obligations as & when there becomes due. The short term obligations of a firm can be met only when there are sufficient liquid assets. The short term obligations are met by realizing amounts from current, floating (or) circulating assets The current assets should either be calculated liquid (or) near liquidity. They should be convertible into cash for paying obligations of short term nature. The sufficiency (or) insufficiency of current assets should be assessed by comparing them with short-term current liabilities. If current assets can pay off current liabilities, then liquidity position will be satisfactory. 15
To measure the liquidity of a firm the following ratios can be calculated Current ratio Quick (or) Acid-test (or) Liquid ratio Absolute liquid ratio (or) Cash position ratio
(a) CURRENT RATIO: Current ratio may be defined as the relationship between current assets and current liabilities. This ratio also known as Working capital ratio is a measure of general liquidity and is most widely used to make the analysis of a short-term financial position (or) liquidity of a firm.
CURRENT ASSETS Cash in hand Cash at bank Bills receivable Inventories Work-in-progress Marketable securities Short-term investments Sundry debtors Prepaid expenses
CURRENT LIABILITIES Out standing or accrued expenses Bank over draft Bills payable Short-term advances Sundry creditors Dividend payable Income-tax payable
16
(b) QUICK RATIO Quick ratio is a test of liquidity than the current ratio. The term liquidity refers to the ability of a firm to pay its short-term obligations as & when they become due. Quick ratio may be defined as the relationship between quick or liquid assets and current liabilities. An asset is said to be liquid if it is converted into cash with in a short period without loss of value. Components of quick or liquid ratio QUICK ASSETS Cash in hand Cash at bank Bills receivable Sundry debtors Marketable securities Temporary investments CURRENT LIABILITIES Out standing or accrued expenses Bank over draft Bills payable Short-term advances Sundry creditors Dividend payable Income tax payable
(c) ABSOLUTE LIQUID RATIO Although receivable, debtors and bills receivable are generally more liquid than inventories, yet there may be doubts regarding their realization into cash immediately or in time. Hence, absolute liquid ratio should also be calculated together with current ratio and quick ratio so as to exclude even receivables from the current assets and find out the absolute liquid assets. Absolute liquid assets include cash in hand etc. The acceptable forms for this ratio is 50% (or) 0.5:1 (or) 1:2 i.e., Rs.1 worth absolute liquid assets are considered to pay Rs.2 worth current liabilities in time as all the creditors are nor accepted to demand cash at the same time and then cash may also be realized from debtors and inventories.
17
Components of Absolute Liquid Ratio ABSOLUTE LIQUID ASSETS Cash in hand Cash at bank Interest on Fixed Deposit CURRENT LIABILITIES Out standing or accrued expenses Bank over draft Bills payable Short-term advances Sundry creditors Dividend payable Income tax payable
2. LEVERAGE RATIOS The leverage or solvency ratio refers to the ability of a concern to meet its long term obligations. Accordingly, long term solvency ratios indicate firms ability to meet the fixed interest and costs and repayment schedules associated with its long term borrowings.
The following ratio serves the purpose of determining the solvency of the concern. Proprietory ratio
18
(a) PROPRIETORY RATIO A variant to the debt-equity ratio is the proprietory ratio which is also known as equity ratio. This ratio establishes relationship between share holders funds to total assets of the firm.
TOTAL ASSETS Fixed Assets Current Assets Cash in hand & at bank Bills receivable Inventories Marketable securities Short-term investments Sundry debtors Prepaid Expenses
3. ACTIVITY RATIOS Funds are invested in various assets in business to make sales and earn profits. The efficiency with which assets are managed directly effect the volume of sales. Activity ratios measure the efficiency (or) effectiveness with which a firm manages its resources (or) assets. These ratios are also called Turn over ratios because they indicate the speed with which assets are converted or turned over into sales. Working capital turnover ratio Fixed assets turnover ratio Capital turnover ratio Current assets to fixed assets ratio
19
(a) WORKING CAPITAL TURNOVER RATIO It indicates the velocity of the utilization of net working capital. This indicates the no. of times the working capital is turned over in the course of a year. A higher ratio indicates efficient utilization of working capital and a lower ratio indicates inefficient utilization. Components of Working Capital CURRENT ASSETS Cash in hand Cash at bank Bills receivable Inventories Work-in-progress Marketable securities Short-term investments Sundry debtors Prepaid expenses CURRENT LIABILITIES Out standing or accrued expenses Bank over draft Bills payable Short-term advances Sundry creditors Dividend payable Income-tax payable
(b) FIXED ASSETS TURNOVER RATIO It is also known as sales to fixed assets ratio. This ratio measures the efficiency and profit earning capacity of the firm. Higher the ratio, greater is the intensive utilization of fixed assets. Lower ratio means under-utilization of fixed assets. (c) CAPITAL TURNOVER RATIOS Sometimes the efficiency and effectiveness of the operations are judged by comparing the cost of sales or sales with amount of capital invested in the business and not with assets held in the business, though in both cases the same result is expected. Capital invested in the business may be classified as long-term and short-term capital or as fixed capital and working capital or Owned Capital and Loaned Capital. All Capital Turnovers are calculated to study the uses of various types of capital.
20
(d) CURRENT ASSETS TO FIXED ASSETS RATIO This ratio differs from industry to industry. The increase in the ratio means that trading is slack or mechanization has been used. A decline in the ratio means that debtors and stocks are increased too much or fixed assets are more intensively used. If current assets increase with the corresponding increase in profit, it will show that the business is expanding. Component of Current Assets to Fixed Assets Ratio CURRENT ASSETS Cash in hand Cash at bank Bills receivable Inventories Work-in-progress Marketable securities Short-term investments Sundry debtors Prepaid expenses 4. PROFITABILITY RATIOS The primary objectives of business undertaking are to earn profits. Because profit is the engine, that drives the business enterprise. Net profit ratio Return on total assets Reserves and surplus to capital ratio Earnings per share Operating profit ratio Price earning ratio Return on investments 21 FIXED ASSETS Machinery Buildings Plant Vehicles
(a) NET PROFIT RATIO Net profit ratio establishes a relationship between net profit (after tax) and sales and indicates the efficiency of the management in manufacturing, selling administrative and other activities of the firm. It also indicates the firms capacity to face adverse economic conditions such as price competitors, low demand etc. Obviously higher the ratio, the better is the profitability. (b) RETURN ON TOTAL ASSETS Profitability can be measured in terms of relationship between net profit and assets. This ratio is also known as profit-to-assets ratio. It measures the profitability of investments. The overall profitability can be known. (c) RESERVES AND SURPLUS TO CAPITAL RATIO It reveals the policy pursued by the company with regard to growth shares. A very high ratio indicates a conservative dividend policy and increased ploughing back to profit. Higher the ratio better will be the position. (d) EARNINGS PER SHARE Earnings per share is a small verification of return of equity and is calculated by dividing the net profits earned by the company and those profits after taxes and preference dividend by total no. of equity shares. The Earnings per share is a good measure of profitability when compared with EPS of similar other components (or) companies, it gives a view of the comparative earnings of a firm. (e) OPERATING PROFIT RATIO Operating ratio establishes the relationship between cost of goods sold and other operating expenses on the one hand and the sales on the other. However 75 to 85% may be considered to be a good ratio in case of a manufacturing under taking. Operating profit ratio is calculated by dividing operating profit by sales. 22
(f) PRICE - EARNING RATIO Price earning ratio is the ratio between market price per equity share and earnings per share. The ratio is calculated to make an estimate of appreciation in the value of a share of a company and is widely used by investors to decide whether (or) not to buy shares in a particular company. Generally, higher the price-earning ratio, the better it is. If the price earning ratio falls, the management should look into the causes that have resulted into the fall of the ratio. (g) RETURN ON INVESTMENTS Return on share holders investment, popularly known as Return on investments (or) return on share holders or proprietors funds is the relationship between net profit (after interest and tax) and the proprietors funds. The ratio is generally calculated as percentages by multiplying the above with 100. 2.2. REVIEW OF LITERATURE Ratios are a valuable analytical tool when used as part of a thorough financial analysis. They can show the standing of a particular company, within a particular industry. However, ratios alone can sometimes be misleading. Ratios are just one piece of the financial jigsaw puzzle that makes up a complete analysis. (Leslie Rogers, 1997) Financial ratios are widely used to develop insights into the financial performance of companies by both the evaluators and researchers. The firm involves many interested parties, like the owners, management, personnel, customers, suppliers, competitors, regulatory agencies, and academics, each having their views in applying financial statement analysis in their evaluations. Evaluators use financial ratios, for instance, to forecast the future success of companies, while the researchers' main interest has been to develop models exploiting these ratios. Many distinct areas of research involving financial ratios can be differentiated. (Barnes, 1986) Financial ratios can be divided into several, sometimes overlapping categories. . Trend analysis works best with three to five years of ratios. The second type of ratio analysis, cross-sectional analysis, compares the ratios of two or more companies in similar lines of business. One of the most popular 23
forms of cross-sectional analysis compares a company's ratios to industry averages. These averages are developed by statistical services and trade associations and are updated annually. (Ezzamel, Mar-Molinero and Beecher, 1987) Financial ratios can also give mixed signals about a company's financial health, and can vary significantly among companies, industries, and over time. Other factors should also be considered such as a company's products, management, competitors, and vision for the future. (Fieldsend, Longford and McLeay, 1987) There are many different ratios and models used today to analyze companies. The most common is the price earnings (P/E) ratio. It is published daily with the transactions of the New York Stock Exchange, American Stock Exchange, and NASDAQ. These quotations show not only the most recent price but also the highest and lowest price paid for the stock during the previous fifty-two weeks, the annual dividend, the dividend yield, the price/earnings ratio, the day's trading volume, high and low prices for the day, the changes from the previous day's closing price. The price to earnings (P/E) ratio is calculated by dividing the current market price per share by current earnings per share. It represents a multiplier applied to current earnings to determine the value of a share of the stock in the market. The priceearnings ratio is influenced by the earnings and sales growth of the company, the risk (or volatility in performance), the debt equity structure of the company, the dividend policy, the quality of management, and a number of other factors. A company's P/E ratio should be compared to those of other companies in the same industry. (Garcia-Ayuso, 1994)
24
Chapter III
25
3.6. HYPOTHESIS The following hypothesis were established to test the relationship between different variables through correlation There is no relationship between Net sales Vs. Net profit There is no relationship between Net sales Vs. Total Assets There is no relationship between Net sales Vs. Gross Profit There is no relationship between Net sales Vs. current assets There is no relationship between Net Profit Vs. Working Capital
27
Chapter IV
28
LIQUIDITY RATIO
4.1. CURRENT RATIO The following table shows the ratio of current asset to the current liabilities. Table No: 4.1 CURRENT RATIO Current Assets 2006 2007 2008 2009 2010 Average 585.74 697.65 720.21 913.28 1156.42 Current Liabilities
79.04 318.84 160.65 471.17 302.66
Interpretation In the year of 2006 current ratio 7.41, in 2008 the ratio is 4.48, in 2010 the ratio is 3.82, 2007 the ratio is 2.19 and 2009 the ratio is 1.94 As a rule, the current ratio with 2:1 (or) more is considered as satisfactory position of the firm. The huge increase in sundry debtors resulted an increase in the ratio, which is above the benchmark level of 2:1 which shows the comfortable position of the firm.
29
8 7 6 5 RATIOS 4 3 2 1 0
7.41
2006
2007
2008 YEAR
2009
2010
30
4.2. QUICK RATIO The following table shows the ratio of quick assets to current liabilities
(Rs in 000)
Ratio 7.41 1.65 4.35 1.9 3.81 3.82
Interpretation In the year of 2006 the quick ratio is 7.41, 2008 the quick ratio is 4.35, 2010 the quick ratio is 3.81, 2009 the quick ratio is 1.9 and 2007 the quick ratio is 1.65. As a rule, the quick ratio with 1:1 (or) more is considered as satisfactory position of the firm. This is above the benchmark level of 1:1 which shows the comfortable position of the firm.
31
Ratio
8 7 6 Ratios 5 4 3 2 1 0 2006 2007 2008 Years 2009 2010 1.65 1.9 4.35 3.81 Ratio 7.41
32
4.3.
The following table shows that the ratio of absolute liquid assets to current liabilities Table No. 4.3 ABOSULTE LIQUIDITY RATIO 000)
Year 2006 2007 2008 2009 2010 Average Absolute Liquid Assets 310.04 108.59 394.66 538.50 356.49 Current Liabilities 79.04 318.84 160.65 471.17 302.66 Ratio 3.92 0.34 2.46 1.14 1.18
(Rs in
Interpretation In the year of 2006 the absolute liquid ratio is 3.92, 2008 the absolute liquid ratio is 2.46, 2010 the absolute liquid ratio is 1.18, in 2009 the absolute liquid ratio is 1.14 and in the year of 2007 the absolute liquid ratio is 0.34. The acceptable norm for this ratio is 1:2; this is above the benchmark level of 1:2 which shows the comfortable position of the firm, except in the year of 2007.
33
Category 1
34
Interpretation In the year of 2006 the proprietory ratio is 0.86, in 2008 0.79, in 2010 0.75, in 2007 0.6, and in the year of 2009 the proprietory ratio is 0.53 There is no increase in the capital from the year 2007. The share holders funds include capital and reserves and surplus. The reserves and surplus is increased due to the increase in balance in profit and loss account, which is caused by the increase of income from sales
35
36
37
38
4.6.
The following table shows that the fixed assets turnover ratio of five years.
Interpretation
In the year of 2010 the fixed assets turnover ratio is 6.82, 4.24 in 2008, 3.69 in 2009, 1.82 in 2007 and 1.26 in 2006.
39
40
4.7.
The following table showing the ratio of cost of goods sold to capital employed for the period of five years Table No: 4.7 Capital Turnover Ratio Year 2006 2007 2008 2009 2010 Average Cost of goods sold 363.09 538.99 727.28 555.50 966.54 Capital Employed 371.75 533.01 702.31 564.73 970.60 (Rs in 000) Ratio 0.98 1.01 1.04 0.98 0.99 1.00
Interpretation
The above table shows that, in the year of 2008 the capital turnover ratio is 1.04, 1.01 in 2007, 0.99 in 2010, 0.98 in 2009 and 2006
41
Ratio
42
Interpretation
In the year of 2010 the current assets to fixed assets ratio is 8.17, in 2009 6.07, in 2008 4.20, in 2007 3.74, in 2006 2.93
43
44
Interpretation
In the year of 2006, the net profit ratio is 0.59, in 2010 the ratio is 0.42, in 2009 the ratio is 0.33, in 2007 the ratio is 0.30 and in the year of 2008 the net profit ratio is 0.23
45
46
47
0.7 0.51
48
In the year of 2010 the ratio is 0.31, in 2006 the ratio is 0.27, in 2008 the ratio is 0.19, in 2007 the ratio is 0.18 and in the year of 2009 the return on total assets ratio is 0.17.
49
Ratios
0.35 0.3 0.25 Ratios 0.2 0.15 0.1 0.05 0 2006 2007 2008 Years 2009 2010 0.18 0.19 0.17 Ratios 0.27 0.31
50
51
1.85
52
Interpretation
In the year of 2010 the return on investment ratio is 0.42, in 2009 the ratio is 0.32, in 2006 the ratio is 0.31, in 2007 the ratio is 0.30, in 2008 the return on investment ratio is 0.24
53
54
4.14 GROSS PROFIT RATIO The below table showing the gross profit ratio for the period of five years. Table No: 4.14 Gross profit Ratio Year 2006 2007 2008 2009 2010
Average
Interpretation
In the year of 2006 the gross profit ratio is 0.99, in the year of 2010 the ratio is 0.69, in 2009 the ratio is 0.56, in 2007 the ratio is 0.51 and in the year of 2008 the gross profit ratio is 0.41
55
0.69 0.51
56
(Rs. In 000)
Interpretation
In the year of 2006, the operating cost ratio is 0.50, in 2009 the ratio is 0.47, in 2007 the ratio is 0.43, in 2008 the ratio is 0.34 and in the year of 2010 the operating cost ratio is 0.32
57
0.32
58
(Rs. In 000)
Ratio 0.56 0.30 0.24 0.32 0.41 0.37
Interpretation
In the year of 2006, the ratio of return on gross capital employed is 0.56, in 2010 the ratio is 0.41, in 2009 the ratio is 0.32, in 2007 the ratio is 0.30, in 2008 the ratio is 0.24
59
60
Expense Ratio
Year 2006 2007 2008 2009 2010 Average Expenses 181.93 234.51 253.80 262.49 318.60 Net sales 363.09 538.99 727.28 555.50 966.54 Ratio 0.50 0.43 0.34 0.47 0.32 0.41
(Rs. In 000)
Interpretation
In the year of 2006, the expense ratio is 0.50, in 2009 the ratio is 0.47, in 2007 the ratio is 0.43, in 2008 the ratio is 0.34 and in the year of 2010 the expense ratio is 0.32
61
0.32
62
Interpretation
In the year of 2009 the current liabilities to proprietors fund is 0.83, in 2007 the ratio is 0.59, in 2010 the ratio is 0.31, in 2008 the ratio is 0.22, in 2006 the ratio is 0.11.
63
0.9 0.8 0.7 0.6 Ratios 0.5 0.4 0.3 0.2 0.1 0 2006 2007 2008 Years 0.11 0.22 0.59
0.83
0.31
Ratio
2009
2010
64
4.19. RATIO OF CURRENT ASSETS TO PROPRIETORS FUND The below table showing that the ratio of current assets to proprietors fund for the period of five years. Table No: 4.19 Ratio of Current Assets to Proprietors Fund Years 2006 2007 2008 2009 2010 Average Current assets 585.74 697.65 720.21 913.28 1156.42 Share holders fund 676.79 533.01 702.31 564.73 970.60 Ratio 0.86 1.3 1.02 1.61 1.19 1.2 (Rs. In 000)
Interpretation In the year of 2009 the ratio of current assets to proprietors fund is 1.6, in 2007 the ratio is 1.3, in 2010 the ratio is 1.19, in 2008 the ratio is 1.02, in 2006 the ratio is 0.86.
65
1.8 1.61 1.6 1.4 1.2 Ratios 1 0.8 0.6 0.4 0.2 0 2006 2007 2008 Years 2009 2010 0.86 Ratio 1.3 1.19 1.02
66
4.2. CORRELATION
4.20. Testing of relationship between net profit vs. Net sales. The relationship between Net profit vs. Net sales is showing in the following table. Ho: There is no relationship between Net sales vs. Net profit. H1: There is relationship between Net sales vs. Net profit.
Results: Correlation= 0.73 INTERPRETATION Based on the above analysis the correlation result is 0.73 there for null hypothesis is accepted and alternative hypothesis was rejected. Hence, it has proven that there will be no significant relationship between profit and sales
67
4.21. Testing of relationship between net sales vs. Total assets The relationship between net sales vs. total assets is showing in the following table. Ho: there is no relationship between net sales vs. total assets H1: there is relationship between Net sales Vs. Total Assets
INTERPRETATION Based on the above analysis the correlation result is 0.83 there for null hypothesis is accepted and alternative hypothesis was rejected. Hence, it has proven that there will be no significant relationship between assets and sales
68
4.22. Testing of relationship between net sales vs. Gross profit The relationship between Net sales Vs. Gross Profit is showing in the following table. Ho: there is no relationship between Net sales vs. Gross Profit H1: there is relationship between Net sales Vs. Gross Profit Year 2006 2007 2008 2009 2010 Net Sales 360398 538990 727287 555506 966549 Gross profit 360948 275768 295405 315867 671926
INTERPRETATION Based on the above analysis the correlation result is 0.72 there for null hypothesis is accepted and alternative hypothesis was rejected. Hence, it has proven that there will be no significant relationship between gross profit and sales
69
4.23. Testing of relationship between net sales vs. Current assets The relationship between Net sales Vs. Current Assets is showing in the following table. Ho: There is no relationship between Net sales Vs. Current Assets. H1: There is relationship between Net Sales Vs. Current Assets
Results: Correlation= 0.83 INTERPRETATION Based on the above analysis the correlation result is 0.83 there for null hypothesis is accepted and alternative hypothesis was rejected. Hence, it has proven that there will be no significant relationship between current assets and sales
70
4.24. Testing of relationship between net profit vs. Working capital The relationship between Net profit Vs. Working capital is showing in the following table. Ho: There is no relationship between Net profit Vs. Working capital H1: There is relationship between Net profit Vs. working Capital.
Results: Correlation= 0.94 INTERPRETATION Based on the above analysis the correlation result is 0.94 there for null hypothesis is accepted and alternative hypothesis was rejected. Hence, it has proven that there will be no significant relationship between working capital and Net Proft
71
4.25. Testing of relationship between net profit vs. Total assets The relationship between Net profit Vs. Total assets is showing in the following table. Ho: There is no relationship between Net profit Vs. Total Assets H1: There is relationship between net profits Vs. total assets
INTERPRETATION Based on the above analysis the correlation result is 0.81 there for null hypothesis is accepted and alternative hypothesis was rejected. Hence, it has proven that there will be no significant relationship between net profit and total assets
72
Chapter V
73
1. The current ratio has shown in a fluctuating trend as 7.41, 2.19, 4.48, 1.98, and 3.82 during 2006 of which indicates a continuous increase in both current assets and current liabilities 2. The quick ratio is also in a fluctuating trend through out the period 2006 10 resulting as 7.41, 1.65, 4.35, 1.9, and 3.81. The companys present liquidity position is satisfactory. 3. The absolute liquid ratio has been decreased from 3.92 to 1.18, from 2006 10.
4. The proprietory ratio has shown a fluctuating trend. The proprietory ratio is increased compared with the last year. So, the long term solvency of the firm is increased. 5. The working capital increased from 0.72 to 1.13 in the year 2006 10. 6. The fixed assets turnover ratio is in increasing trend from the year 2006 10 (1.26, 1.82, 4.24, 3.69, and 6.82). It indicates that the company is efficiently utilizing the fixed assets 7. The capital turnover ratio is increased form 2006 08 (0.98, 1.01, and 1.04) and decreased in 2006 to 0.98. It increased in the current year as .99 8. The current assets to fixed assets ratio is increasing gradually from 2006 10 as 2.93, 3.74, 4.20, 6.07 and 8.17. It shows that the current assets are increased than fixed assets. 9. The net profit ratio is in fluctuation manner. It increased in the current year compared with the previous year form 0.33 to 0.42. 10. The net profit is increased greaterly in the current year. So the return on total assets ratio is increased from 0.17 to 0.31. 11. The Reserves and Surplus to Capital ratio is increased to 4.19 from 2.02. The capital is constant, but the reserves and surplus is increased in the current year 12. The earnings per share was very high in the year 2006 i.e., 101.56. That is decreased in the following years because number of equity shares are increased 74
and the net profit is decreased. In the current year the net profit is increased due to the increase in operating and maintenance fee. So the earnings per share is increased 13. The operating profit ratio is in fluctuating manner as 0.99, 0.51, 0.41, 0.57 and 0.69 from 2006 10 respectively. 14. Price Earnings ratio is reduced when compared with the last year. It is reduced from 3.09 to 2.39, because the earnings per share is increased. 15. The return on investment is increased from 0.32 to 0.42 compared with the previous year. Both the profit and shareholders funds increase cause an increase in the ratio.
75
5.2 SUMMARY
1. After the analysis of Financial Statements, the company status is better, because the Net working capital of the company is doubled from the last years position. 2. The company profits are huge in the current year; it is better to declare the dividend to shareholders. 3. The company is utilising the fixed assets, which majorly help to the growth of the organisation. The company should maintain that perfectly. 4. The company fixed deposits are raised from the inception, it gives the other income i.e., Interest on fixed deposits.
76
5.3 CONCLUSION The companys overall position is at a good position. Particularly the current years position is well due to raise in the profit level from the last year position. It is better for the organization to diversify the funds to different sectors in the present market scenario.
77