BILL OF QUANTITIES

ITEM

DESCRIPTION

QTY UNIT

RATE

Amount (N)

SUBSTRUCTURE (ALL PROVISIONAL) EXECAVATION AND EARTH WORK Clear site of all business, shrubs, undergrowth and grub up their roots including cutting down small trees, grubbing up their roots and dispose off site 434 Excavate top soil for preservation average depth not exceeding 150mm deep Deposit excavated top soil in temporary spoil heap for re-use 20m away from the site Deposit excavated materials in temporary spoil heap on site for re-use Excavate foundation trench starting from stripped level maximum depth not exceeding 1.0m Excavate pit starting from stripped level maximum depth not exceeding 1.0m Level and compact bottom of trench excavation to receive concrete bed

m2

57.43

24,924

62

260

m2

57.43

14,931

00

44 18

m3 m3

246.1 431.91

10,828 82,765

00 36

D E

78

m3

360.9

28,153

15

6 115

m3 m2

525 66.25

3,150 7,618

00 00

CARRIED TO COLLECTION ITEM DESCRIPTION EARTHWORK SUPPORT 2 QTY UNIT RATE

N 172,369 Amount (N)

65 K

Earthwork support to the side of trench and pit excavation maximum depth not exceeding 1.0m distance opposing faces 231 SURFACE TREATMENT Prepare and apply diedrasc 20 antitermite solution to the bottom and sides of excavation CONCRETE Plain in-situ concrete (1:3:6-38mm) in foundation trench

m2

495.78

114,525 18

346

m2

270.71

93,665 66

C D E F G

68

31,506.68

2,142,454 24

Plain in-situ concrete (1:3:6-38mm) in foundation bed Reinforced in0situ concrete 1:2:419mm aggregate in column REINFORCEMENT High yield Reinforcement bar to BS4461 12mm diameter reinforcement bar Column base and starter Mild steel 8mm diameter reinforcement bar as stirrup in column starter FORM WORK Side of column starter 225mm wide Side of horizontal bed 150mm high

62 1

m3 m3

31,506.68 37,587

1,953,414 16 37,587 0

H J

240 15 12 82

kg kg m

3,618.75 3,618.75 802.11 802.11

868,500 0 54,281 9,625 65,775 25 32 0

K L

CARRIED TO COLLECTION N 5,716,323

47

ITEM

DESCRIPTION COLLECTION Page 2 3

QTY UNIT

RATE

Amount (N)

755,981

51

Page 3

5,928,811

93

SUBSTRUCTURE CARRIED TO SUMMARY

N 6,684,793

44

ITEM A

DESCRIPTION BLOCKWORK 225mm x 450mm hollow sandcrete block bedded and jointed together with cement and sand mortar (1.4) laid in stretcher bond Extra over 225mm thick hollow sandscete block in filling top courses

QTY UNIT

RATE

Amount (N)

423 118

m2 m

3022.55 168,27

1,278,538 70 19,855 56

BLOCKWORK CARRIED TO SUMMARY

N 1,298,394

36

ITEM

DESCRIPTION CONCRETE WORK Reinforcement in situ concrete [1:2:419mm] aggregate poured against faces of reinforcement and formwork (both measured separately) in: Column Beam Lintel Reinforcement 12mm diameter high yield steel bar to BS4419 in Column Lintel Beam 8mm diameter in stirrups lintel 8mm diameter in stirrups beams 8mm diameter in stirrups column Sawn hardwood formwork to provide rough finish to: Side and soffit of lintels 225mm x 225mm Side and soffit of beam 225mm x 225mm wide Circular sides of column 225mm

QTY UNIT

RATE

Amount (N)

A B C

2 1 3

m3 m3 m3

37,587.21 37,587.21 37,587.21

37,587 37,587 263,110

21 21 47

D E F G H J

72 353 67 80 50 40

Kg Kg Kg Kg Kg kg

4,043.75 4,043.75 4,043.75 3,618.75 3,618.75 3,618.75

291,150 1,427,443 279,018.00 618,806 72,375 0

0 75 75 25

191,793 75

K L M

195 60 28

m m m

802.11 802.11 802.11

156.411 48,126 22.459 8

45 6

CONCRETE WORK CARRIED TO SUMMARY

N3,445,968

98

ITE M

DESCRIPTION

QTY UNIT

RATE

Amount (N)

ROOFING AND WOODWORK A 0.55mm guage coloured long span aluminum roof covering hooked to hardwood purling in accordance with manufactures instructions 0.55mm guage long span aluminum rig cap 600mm girth hip copping with lap Ditto valley Flashing WOODWORK All carcassing members shall be treated hard wood content in creosoled and klin dried to ten (10) percent moisture 75 x 100mm wall plate 50 x 150mm tie beam at 1600mm centres 50 x 150mm rafter 50 x 100mm Sruts 50 x 100mm hip rafter 100 x 50mm king post

616 47 20 77

m2 m m m

2022 570 570 570

1,245,552 00 26,790 11,400 43,890 00 00 00

B C D

E F G H J K

77 501 641 749 13 13

Nr m m m m m

1,527.62 414 414 414 414 414

117,626 207,414 265,374 310,086 5,382 5,382

74 00 00 00 00 00

ROOFING AND WOODWORK CARRIED TO SUMMARY ITEM DESCRIPTION DOORS Supply and fix double leaf, double QTY UNIT RATE

N 2,238,896 Amount (N)

74 K

swing steel security door size A 40mm thick double leaf swing polished timber panel door 1424mm x 2062mm wide 824mm x 2062mm high 674mm x 2062mm high Supply and fix 40mm thick double leaf swing steel panel door to manufacturer detail 50mm x 100mm thick rebated wrought and sprayed hardwood frame IRON MONGERY 75mm long mild steel butt hinges Set of 150mm long brass mortice lock with match screw and set of lever handle fixed to rebate in door

2 7 3

Nr Nr Nr

384,15 11,945.31 10,007.81

24,201 83,617 30,023

45 17 43

B C D

1 63 12

Nr m Pr

9,007.81 384.15 750

9,007 81 24,201 9,000 45 00

F G

12

Nr

703.13

8,437

56

DOORS CARRIED TO SUMMARY ITEM DESCRIPTION DOOR DOORS FRAME 9 QTY UNIT RATE

N 182,303 Amount (N)

40 K

50 x 150mm thick polished rebated sprayed hardwood door frame DOOR LEAF 44mm thick polished hardwood panel door size 674mm wide x 2062mm high Ditto size 824mm wide x 2062mm high Ditto size 1124mm wide x 2062mm high SUNDRIES METAL WORKS IRON MONGERY

52

447.56

25,273

12

B C D

4 3 3

Nr Nr Nr

11,287.5 13,968.8 24, 247

45,150 00 41,906 25

73,041 00

Supply and fix pair of 100mm steel but hinges MORTICED LOCKSET

10

Nr

283.59

2,835

90

Supply and fix approved high quality chromium plated lever handle fixed on door

10

Nr

2,268.75

22,687

50

DOORS CARRIED TO SUMMARY ITEM Floor Screeding DESCRIPTION FINISHES QTY UNIT RATE

N 210,893 Amount (N)

77 K

10

50mm thick cement and sand (1:3) screeded bed finished smoothly with trowel 13mm thick in-situ cement and sand (1:4) rendering on wall both externally and internally CEILING FINISHES 1200mm x 1200mm x 6mm thick asbestos ceiling sheet nailed to timber noggings internally 50 x 50mm treated sawn hardwood noggin 13 x 38mm wrought hardwood cover strip nailed to noggings to hold ceiling board

531

m2

1,560

828,360

00

947

m2

1,828.82

1,731,892 54

594

m2

1,084.96 132.61

644,466 24 158,734 17

D E

1,197 m

1,197 m

37.03

44,324

91

FINISHES CARRIED TO SUMMARY ITEM DESCRIPTION ELECTRICAL INSTALLATION A Allow for a prime sum of N500,000 for electrical works to be completely expended as directed by the supervising Sum QTY UNIT RATE

N 3,407,777 Amount (N)

81 K

500,000

00

11

officer.

ELECTRICAL INSTALLATION CARRIED TO SUMMARY ITEM DESCRIPTION PLUMBING AND MECHANICAL INSTALLATION Supply and fix the following sanitary items: QTY UNIT RATE

500,000 Amount (N)

00 K

12

A B C

Twyford low level water closet suite or similar Ditto wash hand basin Pipe work Allow a prime sum of N100,000 for pipe work in connection with plumbing works Overhead tank Allow for provisional sum of N100,000 for provision of 1000liters rubber tank to be expended directed by the supervising officer

4 4

Nr Nr

6,500 3,500

26,000 14,000

00 00

Sum

100,000 00

Sum

100,000

00

PLUMBING AND MECHANICAL CARRIED TO SUMMARY

N 240,000

00

13

ITEM

DESCRIPTION PAINTING AND DECORATION Prepare and supply two undercoats and one finishing coat of emulsion on:

QTY UNIT

RATE

Amount (N)

External and internal wall Prepared and apply three coats of white emulsion paints on:

974

m2

361.88

342,700

84

Ceiling Knot prime and stop, three coats of gloss paint on:

594

m2

362

215,028

00

C D

Door frame not greater than 150mm internally and externally Ditto to door leaves

52 26

m m2

362 834

18,824 21,684

00 00

PAINTING AND DECORATION CARRIED TO SUMMARY ITEM DESCRIPTION 14 QTY UNIT RATE

N 598,236 Amount (N)

84 K

A B C D E F G H J K L

SUMMARY PRELIMINARIES ITEM SUBSTRUCTURE BLOCK WORK CONCRETE WORK ROOFING AND WOODWORK WINDOWS DOORS ELECTRICAL INSTALLATION PLUMBING AND MECHANICAL INSTALLATION FINISHES (FLOOR, WALL AND CEILING) PAINTING AND DECORATION Add 5 % VAT 2.5% CONTINGENCY Add 25 % profit & overhead

365,000 00 6,684,793 1,298,394 956,102 44 36 19

2,238,896 74 830,312 210,893 500,000 240,000 3,407,777 598,236 17,330,407 866,520 433,269 18,630,188 4,657,547 50 77 00 00 60 84 44 37 19 00 00

TOTAL ESTIMATED COST

N 23,287,735 00

15