Professional Documents
Culture Documents
CHAPTER 17
Capital Structure Decisions:
Extensions
(More...)
Copyright © 2002 by Harcourt Inc. All rights reserved.
17 - 5
Proposition I:
VL = VU.
Proposition II:
ksL = ksU + (ksU - kd)(D/S).
EBIT $500,000
VU = = = $3,571,429.
ksU 0.14
VL = VU = $3,571,429.
VL = D + S = $3,571,429
$3,571,429 = $1,000,000 + S
S = $2,571,429.
3. Find ksL.
VU =
EBIT(1 - T) =
$500,000(0.6) = $2,142,857.
ksU 0.14
VL = D + S = $2,542,857
$2,542,857 = $1,000,000 + S
S = $1,542,857.
3. Find ksL.
1 Debt
0 0.5 1.0 1.5 2.0 2.5 (Millions of $)
VL = VU + 1 - [
(1 - Tc)(1 - Ts)
(1 - Td) D. ]
Tc = corporate tax rate.
Td = personal tax rate on debt income.
Ts = personal tax rate on stock income.
Copyright © 2002 by Harcourt Inc. All rights reserved.
17 - 24
(1 - 0.40)(1 - 0.12)
VL = V U + 1 - [
(1 - 0.30) ]
D
= VU + (1 - 0.75)D
= VU + 0.25D.
(More...)
Copyright © 2002 by Harcourt Inc. All rights reserved.
17 - 28
PV of expected PV of agency
VL = VU + XD - - costs .
fin. distress costs
X represents either Tc in the MM model
or the more complex Miller term.
Now, optimal leverage involves a
tradeoff between the tax benefits of
debt and the costs associated with
financial distress and agency.
Copyright © 2002 by Harcourt Inc. All rights reserved.
17 - 35
14 WACC
kd(1 - T)
4
D* Debt ($)
Copyright © 2002 by Harcourt Inc. All rights reserved.
17 - 36
D* Debt ($)
Copyright © 2002 by Harcourt Inc. All rights reserved.
17 - 37
(Hamada’s equation)
Copyright © 2002 by Harcourt Inc. All rights reserved.
17 - 38
Hamada’s equation for beta:
bL = bU + bU(1 - T)(D/S)
Unlevered Increased
beta, which volatility of
= reflects the + the returns
business to equity
risk of the due to the
firm use of debt
Business Financial
= + .
risk risk
Copyright © 2002 by Harcourt Inc. All rights reserved.
17 - 39