Professional Documents
Culture Documents
UNIDAD TEMATICA II
2.I INTERES SOBRE SALDO INSOLUTO
INTERES
T
A PRESTAMO T.I BAJA
S
A DEPOSITO T.I ALTA
S
RENTA
DINERO
OBLIGACION PASIVA
BENEFICIO ACTIVO
EJERCICIO
La empresa BINGO DE S.A C.V solicita un prstamo bancario
para financiar la compra del equipo de sonido por 120,000
pesos. El inters ser de 3% anual s/saldo insoluto(saldo
pendiente o saldo que queda por pagar.
CAPITAL INICIO
P
INTERES
MENSUAL
AMORTIZACIONES
PAGO TOTAL
120,000
30,000
10,000
40,000
110,000
27,500
10,000
37,500
100,000
25,000
10,000
35,000
90,000
22,500
10,000
32,500
80,000
20,000
10,000
30,000
70,000
17,500
10,000
27,500
60,000
15,000
10,000
25,000
50,000
12,500
10,000
22,500
40,000
10,000
10,000
20,000
10
30,000
7,500
10,000
17,500
11
20,000
5,000
10,000
15,000
12
10,000
2,500
10,000
12,500
120,000
315,000
5)Calcular el inters
BINGO Banca 120,000 Pesos Anual 3% Amortizaciones mensuales
i= 3/12= 0.25
i= 3/2= 1.5
i= 3/6= 0.5
i= 3/3= 1
1 Ao =12 Meses (12)
Amortizacin Semestre (2)
Amortizacin Bimestre (6)
Amortizacin Cuatrimestre (3)
i= p (i)(n)
i1= 120,000(0.25)
i1= 30,000
i2= 110,000(0.25)
i2= 27,500
i3= 100,000(0.25)
i3= 25,000
i4= 90,000(0.25)
i4= 22,500
i5= 80,000(0.25)
i5= 20,000
i6= 70,000(0.25)
i6= 17,500
i7= 60,000(0.25)
i7= 15,000
i8= 50,000(0.25)
i8= 12,500
i9= 40,000(0.25)
i9= 10,000
i10=30,000(0.25)
i10= 7,500
i11= 20,000(0.25)
i11= 5,000
i12= 10,000(0.25)
i12= 2,500
CAPITAL INICIO P
INTERES
MENSUAL
AMORTIZACION
PAGO TOTAL
2,750,500
5,853,980.832
152,805,5556
6,006,786,.38
2,597,694.444
5,528,759.674
152,805,5556
5,681,565.23
2,444,888.889
5,203,538.518
152,805,5556
5,356,344.074
2,292,083.333
4,878,317.36
152,805,5556
5,031,122.916
2,139,277.778
4,553,096.203
152,805,5556
4,705,901.759
1,986,472.222
4,227,875.045
152,805,5556
4,380,680.601
1,833,666.666
3,902,653.887
152,805,5556
4,055,459.443
1,680,861.111
3,577,432.751
152,805,5556
3,730,238.287
1,508,555.555
3,252,211.572
152,805,5556
3,405,017.128
10
1,375,250
2,926,990.416
152,805,5556
3,079,795.972
11
1,222,444.444
2,601,769.258
152,805,5556
2,754,574.814
12
1,069,638.888
2,276,548.1
152,805,5556
2,428,353.656
13
916,833.3328
1,951,326.943
152,805,5556
2,104,132.499
14
764,027.7772
1,626,105.786
152,805,5556
1,778,911,.342
15
611,222.2216
1,300,884.628
152,805,5556
1,453,690.184
16
458,416.666
975,663.4707
152,805,5556
1,128,469.056
17
305,611.1104
650,442.3132
152,805,5556
803,247.8688
18
152,805.5548
325,221.1557
152,805,5556
478,026.7113
82,312,817.89
2,750,500
85,063,317.89
Prstamo 3 Aos
Amortizaciones 18 Pagos
CIP1= 2,750,500 - 152,805,5556= 2,597,694.444
CIP2= 2,597,694.444 152,805,5556= 2,444,888.888
CIP3= 2,444,888.888 152,805,5556= 2,292,083.332
Calculo de interes
1 Ao= 6 Bimestres
i= p (n)(i)
i= 12.77/6= 2.128333333
i= 2,750,500(1)(2.128333333)= 5,853,980,832,
Pago total
PT= Inters + Amortizacin
DATOS:
P= 1,000
N= 3 Aos
i= 13.2% Compuesto Anual/100
1)Calcular el monto ao por ao
M1= 1,000(1 + 0.132)1
M1=1,000(1.132)
M1=1.132
i=1,132 1,000
i= 132
M2= 1,132(1 + 0.132)1
M2= 1,132(1.132)
M2=1,281.424
i= 1,281.424-1,132
i= 149.424
M3= 1,281.424(1 + 0.132)
M3=1,281.424(1.132)
M3=1,450.571968
i3= 1,450.571968 1,281.424
i3= 169.147968
2)Formula General
M= 1,000(1 + 0.132)3
M=1,000(1.132)3
M=1,000(4.450571968)
M=1450.571968
M3= 1,343,329.945(1.03666)
M3= 1,392,576.421
i= 1,392,576.421 1,343,,329.945
i= 49,246.476
M4=1,392,576.421(1.03666)
M4= 1,443,628.273
i= 1,443,628.273-1,392,576.421
i= 51,051.852
M5= 1,443,628.273(1.03666)
M5=1,496,551.685
i= 1,496,551.685 -1,443,628.273
i= 52,923.412
M6= 1,496,551.685(1.03666)
M6= 1,551,415.27
i= 1,551,415.27 - 1,496,551.685
i= 54,863.585
M7=1,551,415.26(1.03666)
M7= 1,608,290.154
i= 1,608,290.154 1,551,415.27
i= 56,874.8838
M8= 1,608,290.154(1.03666)
M8= 1,667,250.071
i=1,667,250.071 1,608,290.154
i=58,959.91705
FORMULA GENERAL
M= P (I + i) N
M= 1,250,000(1.03666)8
M=1,667,250.071
AO
MONTO
INTERS
1,295,825
45,825
1,343,329.945
47,504.945
1,392,576.421
49,246.476
1,443,628.273
51,051.852
1,496,551.685
52,923.412
1,551,415.27
54,863.585
1,608,290.154
56,874.8838
1,667,250.071
58,959.91705
11,798,866.819
417,250.07085
INTERES COMPUESTO
La empresa cervecera QUITA PENAS deposito 10,500,000 en la banca mltiple,
durante 10 aos, a una tasa de inters de 1.222% compuesta anual.
DATOS:
P= 10,500,000
N= 10 Aos
i= 1.222/100= 0.01222
M1= 10,500,000(1.01222)
M1= 10,628,310
i=10,628,310 10,500,000
i= 128,310
M2= 10,628,310(1.01222)
M2= 10,758,187.95
i= 10,758,187.95 10,628,310
i= 129,877.9482
M3= 10,758,187.95(1.01222)
M3= 10,889,653.01
i= 10,889,653.01 10,758,187.95
i= 131,465.06
M4=10,889,653.01(1.01222)
M4= 11,022,724.57
i= 11,022,724.57 10,889,653.01
i= 133,071.5598
M5= 11,022,724.57(1.01222)
M5= 11,157,422.26
i= 11,157,422.26 11,022,724.57
i= 134,697.6942
M6=11,157,422.26(1.01222)
M6= 11,293,765.96
i= 11,293,765.96 11,157,422.26
i= 136,343.7
M7= 11,293,765.96(1.01222)
M7=11,431,775.78
i= 11,431,775.78 11,293,765.96
i= 138,009.82
M8= 11,431,775.78(1.01222)
M8=11,571,472.08
i= 11,571,472.08 11,431,775.78
i= 139,696.3
M9= 11,571,472.08(1.01222)
M9= 11,712,875.47
i= 11,712,875.47 11,571,472.08
i= 141,403.3888
M10= 11,712,875.47(1.01222)
M10= 11,856,006.81
i= 11,856,006.81 11,712,875.47
i= 143,131.3382
FORMULA GENERAL
M= P(I + i) N
M= 10,500,000(1.01222)10
M= 11,856,006.81
INTERES COMPUESTO
AO
MONTO
INTERES
101,628,310
128,310
10,758,187.95
129,877.9482
10,889,653.01
131,465.06
11,022,724.57
133,071.5598
11,157,422.26
134,697.6942
11,293,765.96
136,343.7
11,431,775.78
138,009.82
11,571,472.08
139,696.3
11,712,875.47
141,403.3888
10
11,856,006.81
143,131.3382
SUMA
112,322.1939
1,356,006.809
M4= 6,536,426.499(1.33444)
M4= 8,722,468.977
i= 8,722,468.977 6,536,426.499
i=2,186,042.478
M5= 8,722,468.977(1.33444)
M5= 11,639,611.5
i= 11,639,611.5 8,722,468.977
i= 2,917,142.525
M6= 11,639,611.5(1.33444)
M6= 15,532,363.17
i= 15,532,363.17 11,639,611.5
i= 3,892,751.67
M7= 15,532,363.17(1.33444)
M7= 20,727,006.71
i= 20,727,006.71 15,532,363.17
i= 5,194,643.539
M8= 20,727,006.71(1.33444)
M8= 27,658,946.83
i= 27,658,946.83 20,727,006.71
i= 6,931,940.124
FORMULA GENERAL
M= P(I + i)N
M= 2,750,700(1.33444)8
M= 27,658,946.83
AO
MONTO
INTERES
3,670,644.108
919,944,108
4,898,254.323
1,227,610.215
6,536,426.499
1,638,172.176
8,722,468.977
2,186,042.478
11,639,611.5
2,917,142.525
15,532,363.17
3,892,751.67
20,727,006.71
5,194,643.539
27,658,946.83
6,931,940.124
SUMA
99,385,722.12
24,908,246.84
2.3DESCUENTO BANCARIO
Es una operacin financiera que consiste en la presentacin de un titulo de
crdito a un entidad financiera( banca comercial, mltiple, privada)
Para que esta anticipe su importe.
DICHO CON OTRAS PALABRAS
Los descuentos bancarios son aquellas rebajas cuando las personas fsicas o
morales pagan sus obligaciones (deudas) antes de la fecha de vencimiento.
CLASIFICACIN
BANCARIO
Letra de cambio
COMERCIAL
Cuando la letra
proviene de un
venta
NO CAMBIARIO
Cuando se trata de un
pagare, factura o
recibo
EJEMPLO
Se desea descontar una letra de3,250 cuando faltan 60 das para su
vencimiento, con un tipo de descuento de 14% anual y una comisin de 3%
del capital.
Calcular el inters del descuento
I= P (t/360) d
I= Inters
P= Principal
t= Tiempo
d= Descuento
I= 3,250 (60/360) 0.14
I= 3,250 (0.166666666)(0.14)
I= 75,8333
Calcular la comisin del 3%
3,250 (0.03)= 97.5 es el 3% de 3,250pesos
Calcular el efectivo
e= P Gastos
DONDE:
e= Efectivo
G= I + Comisin
Descuento del 33.66% 40 dias antes del vencimiento de 2,390,500 comisin 22.33%.
Inters del descuento
I= 2,390,500 (40/360) 0.3366
I= 2,390,500 (0.11111111) 0.3366
I= 89,404.7
Comisin
2,390,500 (02233)= 533,798.65
Calcular el efectivo
e= 2,390,500 89,404.7 533,798.65
e= 1,767,296.65
Descuento de 17.99% 75 dias antes del vencimiento de 340,000 comisin 29.66%.
Inters del descuento
I= 340,000 (75/360) 0.1799
I= 340,000 (0.208333333) 0.1799
I= 12,742.91667
Comisin
340,000 (0.2966)= 100,844
Calcular el efectivo
e= 340,000 - 12,742.91667 100,844
e= 226,413.0833
Una empresa moral pretende liquidar los siguientes letras de cambio, antes
de la fecha de vencimiento.
Comisin de 3.77% de 780,900 pesos, 95 dias antes de la fecha de
vencimiento con un descuento de 3.77%.
Inters del descuento
I= 780,900 (95/360) 0.0377
I= 780,900 (0.263888888) 0.0377
I= 7,768.87039
Comisin
780,900 (0.0377)= 29,439.93
Calcula el efectivo
e= 780,900 7,768.87039 29,439.93
e= 743,691.1996