You are on page 1of 15

GERMAN AIRPORT

GERMAN AVIATION

PERFORMANCE

BENCHMARKING

Internet: www.gap-projekt.de Contact: info@gap-projekt.de

Benchmarking selected European Airports based on a Profitability Envelope A Break-Even Analysis

Branko Bubalo University of Hamburg GAP Research Project Berlin


branko.bubalo@googlemail.com
3rd ICCL at Shanghai Jiaotong University Shanghai, September 24th 2012
ICCL Shanghai 23.09.2012 Branko Bubalo

partner/sponsor:

Page 1

GERMAN AIRPORT PERFORMANCE

GERMAN AVIATION BENCHMARKING

Contents

1. 2. 3. 4. 5.

Introduction Theoretical Background and Data description Application of the maximum profitability envelope Break-Even analysis Conclusions and Outlook

ICCL Shanghai 24.09.2012 Branko Bubalo

Page 2

GERMAN AIRPORT PERFORMANCE

GERMAN AVIATION BENCHMARKING

Introduction and Motivation

Partial results from benchmarking studies on Norwegian and European airports Extension of financial and operational Database Limited perspective on Profits or Losses (EBIT) and ratio unit profits (EBIT per PAX) as main performance indicator Alternative ratios for measuring airport efficiency: EBITDA per WLU or Net Result per PAX
Critical Questions: What is the critical mass to achieve a break even? Where does the break-even point and the frontier shift over the years? How do individual airports perform relative to the envelope? How big are the potential efficiency gains?
ICCL Shanghai 24.09.2012 Branko Bubalo Page 3

GERMAN AIRPORT PERFORMANCE

GERMAN AVIATION BENCHMARKING

Theoretical Background: Basic Model

Simple structured Input-/Output Model Just 2 aggregate measures: Annual EBIT and total PAX EBIT = Revenues Costs Depreciation PAX demand has input/output characteristics, especially when airport is viewed as server or hub.
Inputs Depreciation of Assets Costs Facility Capacity Outputs EBIT

Production Process
financial operational

Revenues

arriving PAX originating PAX

departing PAX terminating PAX externalities


Page 4

environmental
(Source: Own illustration)
ICCL Shanghai 24.09.2012 Branko Bubalo

GERMAN AIRPORT PERFORMANCE

GERMAN AVIATION BENCHMARKING

Data Description: Revenues, Costs (log scale) and EBIT


Trends for 139 European airports over 9 years (2002 to 2010*) *except for
Italy & France until 2009

Break-Even Point on average at about 800.000 to 1 Mio. PAX per year


Total Revenues
Total Costs 900

EBIT 10,000
Power (Total Revenues) 800

Power (Total Costs)


Revenue and Costs in NOK (2010 prices) (log. Scale)
Poly. (EBIT)

Revenues = 108.7 * PAX1.03142 R = 0.96 700

1,000

500 100

Costs =

7841.136*PAX 0.72307 R = 0.92


400

300
10

Break-Even Points
1

200

100

Break-Even Line
0
EBIT = 0.0000006*PAX 2 + 34.0532*PAX - 25,972,498 R = 0.84

0 1,000 10,000 100,000 1,000,000 10,000,000

-100 100,000,000

(Source: Own illustration)


ICCL Shanghai 24.09.2012 Branko Bubalo

Passengers (log Scale)

EBIT in NOK (2-010 prices)

600

Millions

Millions

100,000

1,000

Page 5

GERMAN AIRPORT PERFORMANCE

GERMAN AVIATION BENCHMARKING

US Case: Revenues, Costs (log. Scale) and EBIT


Trends for 185 US airports over 9 years (2002 to 2010) Break-Even Point on average at about 1-2 Mio. PAX per year
Millions

Operating Costs
Operating Revenues

Earnings before Interests and Taxes (EBIT)


Power (Operating Costs)

Revenues = 13.13x 0.977 R = 0.935

350

Revenues and Costs in constant 2010 US Dollars (log. Scale)

300 Costs = 35.86x 0.887 R = 0.912

100

Power (Operating Revenues)


Poly. (Earnings before Interests and Taxes (EBIT))

250

Millions

1,000

400

200

10

150

100

50 1

Break-Even line

-50

(Source: Own illustration From US Report 127 data, Airports w. less than 2 PAX per Flight and more than 60% Cargo of Total WLU are excluded)

y = -0.0000x2 + 0.9607x - 3,165,992.2051 R = 0.2522 0 10,000 100,000 1,000,000


Passengers (log. Scale)

-100 10,000,000 100,000,000

ICCL Shanghai 24.09.2012 Branko Bubalo

EBIT in constant 2010 US Dollars

Page 6

GERMAN AIRPORT PERFORMANCE

GERMAN AVIATION BENCHMARKING

Norway Case: EBIT and EBIT per PAX over time


Critical Mass to make profits lies around 2 million PAX Lower end of Airports has sharply increasing Losses per PAX How can the dynamic trend be captured?

(Source: Own illustration)


ICCL Shanghai 24.09.2012 Branko Bubalo Page 7

GERMAN AIRPORT PERFORMANCE

GERMAN AVIATION BENCHMARKING

Data points relative to the envelope and break-even line


Keep it simple approach: Groups 1 and 2 consist of unprofitable airports / Groups 4 and 5 are making profits / Groups 2, 3 and 5 represent benchmarks which define the Profitability Envelope
EBIT per PAX Group 1 Group 2 Group 3 Group 4 Group 5

Profits

+
Break-Even line

(maximum) Profitablity Envelope

Losses

: Data Point : Benchmark


not profitable, benchmark not reached not profitable, benchmark break-even point profitable, benchmark not reached profitable, benchmark

PAX

(Source: Own illustration)

ICCL Shanghai 24.09.2012 Branko Bubalo

Page 8

GERMAN AIRPORT PERFORMANCE

GERMAN AVIATION BENCHMARKING

Algorithm producing the profitability benchmarks: i = 1 to n PAXi < PAXi+1 < < PAXn i=1 Benchmarki = EBIT per PAXi # n = Number of airports in the sample. # Sort PAX column in ascending order. # Initialize with first data point in EBIT # per PAX column; # Loop: From the second entry onwards, # new entry is compared, if larger than # last Benchmark. If yes, it is set as new #EBIT per PAX Benchmark (Envelope).

FOR i = 2 to n STEP 1 IF EBIT per PAXi > Benchmarki-1 THEN Benchmarki = EBIT per PAXi ELSE Benchmarki = Benchmarki-1 NEXT END.
(Source: Own illustration)
ICCL Shanghai 24.09.2012 Branko Bubalo Page 9

GERMAN AIRPORT PERFORMANCE

GERMAN AVIATION BENCHMARKING

Application of the Profitability Envelope on the dataset


Passengers (log. Scale)
1,000 10,000 100,000 1,000,000 10,000,000 100,000,000

500

Break-Even Point
Break-Even Line 0

-1,000 Profitability Envelope Data Points


-1,500

-2,000

-2,500

-3,000

(Source: Own illustration)


ICCL Shanghai 24.09.2012 Branko Bubalo Page 10

EBIT per Passenger in NOK (2010 prices)

-500

GERMAN AIRPORT PERFORMANCE

GERMAN AVIATION BENCHMARKING

US Case: EBIT per PAX Data and Profitability Envelope


Passengers (log .scale)

10,000 20

100,000

1,000,000

10,000,000

100,000,000

10

EBIT per PAX in 2010 constant US Dollars

Break-Even line
0

-10 Benchmarks

EBIT per PAX -20

-30

-40

(Source: Own illustration From US Report 127 data)


ICCL Shanghai 24.09.2012 Branko Bubalo Page 11

GERMAN AIRPORT PERFORMANCE

GERMAN AVIATION BENCHMARKING

Europe: Annual Profitability Envelope (2002-2010)


Passengers (log. Scale)
1,000 10,000 100,000 1,000,000 10,000,000 100,000,000

500

Break-Even Line

-1,000
Profitability Envelope 2002 2002

Profitability Envelope 2004 Profitability Envelope 2006 Profitability Envelope 2008 Profitability Envelope 2010

2004 2006 2008 2010 -2,000


-1,500

-2,500

(Source: Own illustration)


ICCL Shanghai 24.09.2012 Branko Bubalo

-3,000

EBIT per Passenger in NOK (2010 prices)

-500

Page 12

GERMAN AIRPORT PERFORMANCE

GERMAN AVIATION BENCHMARKING

Break Even analysis


Cumulative EBIT and EBIT incl. efficiency gains for 140 Euro airports Shift of Break-Even Point
Percentage Rank of Sample of 140 European Airports ordered by EBIT

100%

90%

80%

70%

60%

50%

40%

30%

20%

10%

0%

60,000 Cumulative EBIT in 2005 Cumulative EBIT in 2007 Cumulative EBIT in 2009 Cumulative EBIT incl. efficiency gains in 2005 Cumulative EBIT incl. efficiency gains in 2007 Cumulative EBIT incl. efficiency gains in 2009
40,000 50,000

Efficiency Gain

30,000

20,000

Shift of Break-Even point

10,000

(Source: Own illustration)


ICCL Shanghai 24.09.2012 Branko Bubalo

-10,000

Page 13

Earnings before Interests and Taxes (EBIT) in Norwegian Kroners (2010 prices)

70,000

Millions

80,000

GERMAN AIRPORT PERFORMANCE

GERMAN AVIATION BENCHMARKING

Conclusions

Maximum profitability envelope gives benchmarks relative to airport size without the need of arbitrary classifications. Feasible Efficiency gains, by adjusting to best practices, are substantial. Scenarios towards changes in Revenue/Cost structure can be quantified, e.g. in a cost-benefit analysis (CBA) regarding changes in Airport Charges scheme.

ICCL Shanghai 24.09.2012 Branko Bubalo

Page 14

GERMAN AIRPORT PERFORMANCE

GERMAN AVIATION BENCHMARKING

Thank you for your attention! Questions? Suggestions and Comments are welcome. Please see paper published in Lecture Notes in Computer Science 7555 (ICCL Proceedings).

branko.bubalo@googlemail.com www.gap-projekt.de

ICCL Shanghai 24.09.2012 Branko Bubalo

Page 15

You might also like