Professional Documents
Culture Documents
To create a 360o model integrating CSR, Branding and Promotions through events.
Business Description
Event management company specializing in Corporate Social Responsibility events Designing, developing and delivering customized events Target Segment: Corporate sector
Business Rationale
Growing concern for CSR Policy change No specialized agency First movers advantage
Ownership Pattern
Private Limited Company Limited liability Inspires trust Ability to attract capital
Gujarat: 12%
Delhi: 10% Tamil Nadu: 9%
Competition
direct Direct competitor Substitutes No Corporate event planning companies Awareness campaigns Following companies organise charity events as a part of other events: Donations Radiance Public Relations Private Limited, Agra Indirect Substitutes GM Entertainment, Faridabad Advertising Sigma Services, Delhi Branding campaigns
Risk Management
Last 5-10 % payment
Vendor margins
Credit terms
Clients
Vendors
Risk Management
Competition
Creative Expertise
Proposition
The Expertise
Designing developing and delivering CSR Events Integrating CSR, Branding and Promotion objectives Delivering focused and effective brand building through CSR events
Our Customer
Buyer Consumer
Promotion
Exhibition & Conference
NGO communities CSR communities
LAUNCH
Promotion
Making presentations at corporate houses Direct Marketing Networking on specialized web sites like LinkedIn Word of mouth
CREATING AWARENESS
Loyalty Program
Key Accounts Database
Post event publicity
Exclusive Contract
Website
Buzz
PR Specialist
Director 1
Transport Mgr.
Maintenance Mgr.
Legal Advisor
Director 4
Personal Advisor
Staffing Levels
HEAD COUNTS YEAR 1 YEAR 2 YEAR 3
1-2 QUARTER
3-4 QUARTER
5-6 QUARTER
7-8 QUARTER
9-10 QUARTER
11-12 QUARTER
NO CHANGE
NO CHANGE
NO CHANGE
NO CHANGE
Start Up Cost
Particulars
Registration Cost
Amount (Rs.)
30,000
PAN &TIN
Advance Rental (60,000*6) Computers
5,000
3,60,000 2,80,000
Multi function device Staffing Cost (6 months) (1 receptionist * 12,000) + (1 clerk * 15,000)
Office furnishing Utility bills Business Development Total
20,000 1,62,000
Breakeven Analysis
Average selling price Average variable cost Contribution Total fixed cost 20,00,000 1,80,000 2,00,000 15,00,000
Breakeven
8 events
Target Revenues
Targeted Growth Rate: 20% p.a
70,000,000
60,825,600
P&L Year 1
Particulars Revenue Amount 1,61,02,700
COGS
Gross Profit Rent Marketing
1,44,92,430
16,10,270 7,20,000 2,03,000
Telephone
Electricity Transport Stationary Salary EBITDA Less Depreciation @ 10% PBT Less Tax @ 30%
72,000
1,80,000 1,68,000 60,000 3,24,000 -1,16,730 48,000 -68,730 -20,619
PAT
-48,111