Professional Documents
Culture Documents
(Week 11)
Objective 1
Explain the steps in the accounting cycle
Accounting Cycle
8. Prepare post-closing trial balance 7. Record & post closing entries 1. Identify business transactions 2. Record transactions
4. Prepare worksheet
4
Objective 2
Prepare a worksheet
Account Title
COMPANY NAME Work Sheet For the Month Ended December 31, 2009 Adjusted Trial Adjustments Balance Debit Credit Debit Credit
Step 1 Step 2 Step 3Step 4 Prepare Unadjusted Plan Adjustments Sort Adjusted Adjusted Trial Amounts Balance to Statement Trial Balance Columns
E4-13
Account Titles Cash Accounts receivable Prepaid rent Supplies Equipment Accum. Depreciation Accounts payable Salary payable C. Smith, Capital C. Smith, Withdrawals Service revenue Depreciation expense Salary expense Rent expense Supplies expense Total Trial Balance Dr. Cr. 3,500 3,400 1,200 3,300 32,600 1,800 3,600 35,300 2,000 7,100 1,800 Christine's Piano Service Worksheet Septmeber 30, 2009 Adjustments Adjusted T/B Dr. Cr. Dr. Cr. Income Statement Balance Sheet Dr. Cr. Dr. Cr.
47,800
47,800
Account Titles Cash Accounts receivable Prepaid rent Supplies Equipment Accum. Depreciation Accounts payable Salary payable C. Smith, Capital C. Smith, Withdrawals Service revenue Depreciation expense Salary expense Rent expense Supplies expense Total Net Income
Trial Balance Dr. Cr. 3,500 3,400 1,200 3,300 32,600 1,800 3,600 35,300 2,000 7,100 1,800
47,800
47,800
Christine's Piano Service Worksheet Septmeber 30, 2009 Adjustments Adjusted T/B Income Statement Balance Sheet Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. 3,500 4,000 a. 600 400 d. 800 e. 1,600 1,700 32,600 1,900 b. 100 3,600 c. 500 500 35,300 2,000 7,700 a. 600 7,700 b. 100 100 100 c. 500 2,300 2,300 d. 800 800 800 e. 1,600 1,600 1,600 3,600 3,600 49,000 49,000 4,800 7,700 44,200 41,300
2,900 7,700
7,700
Objective 3
Prepare financial statements using the worksheet
10
Christines Piano Service Income Statement For the Month Ended September 30, 2009 Christine's Piano Service Worksheet Service revenue Septmeber 30, 2009 Expenses: Income Statement Depreciation expense $ 100 Account Titles Dr. Cr. Salary expense 2,300 Cash Accounts receivable Rent expense 800 Prepaid rent Supplies expense 1,600 Supplies Equipment Total Expenses Accum. Depreciation Net Income
Accounts payable Salary payable C. Smith, Capital C. Smith, Withdrawals Service revenue Depreciation expense Salary expense Rent expense Supplies expense Total Net Income
$7,700
4,800 $2,900
7,700 7,700
C. Add: Net Income Subtotal Deduct: Withdrawals C. Smith, Capital, September 30, 2009
Christine's Piano Service Worksheet Septmeber 30, 2009 Adjusted T/B Income Statement Balance Sheet Account Titles Dr. Cr. Dr. Cr. Dr. Cr. Cash 3,500 3,500 Accounts receivable 4,000 4,000 Prepaid rent 400 400 Supplies 1,700 1,700 Equipment 32,600 32,600 Accum. Depreciation 1,900 1,900 Accounts payable 3,600 3,600 Salary payable 500 500 C. Smith, Capital 35,300 35,300 C. Smith, Withdrawals 2,000 2,000 Service revenue 7,700 7,700 Depreciation expense 100 100 Christines Piano Service Salary expense 2,300 2,300 Rent expense 800 800 Statement of Owners Equity Supplies expense 1,600 1,600 For the Month Ended September 30, 2009 Total 49,000 49,000 4,800 7,700 44,200 41,300 Net Income 2,900 2,900 $35,300 Smith, Capital, September 1, 2009 7,700 7,700 44,200 44,200
Christine's Piano Service Worksheet Septmeber 30, 2009 Balance Account Titles Dr. Cash 3,500 Accounts receivable 4,000 Prepaid rent 400 Supplies 1,700 Equipment 32,600 Accum. Depreciation Accounts payable Salary payable C. Smith, Capital C. Smith, Withdrawals 2,000 Service revenue Depreciation expense Salary expense Assets Rent expense Supplies Cash expense Total 44,200 Accounts Receivable Net Income Prepaid Rent 44,200
Sheet Cr.
Christines Piano Service Balance Sheet September 30, 2009 Liabilities $ 3,500 Accounts Payable 41,300 4,000 Salary Payable 2,900 400 Total liabilities 44,200 1,700 $32,600 Owners Equity C. Smith, Capital 1,900 30,700 Total Liabilities & $40,300 Owners Equity
$ 36,200
$40,300
14
E4-13
GENERAL JOURNAL
DATE DESCRIPTION
REF
DEBIT
CREDIT
600
600
100 100
15
E4-13
GENERAL JOURNAL
DATE DESCRIPTION
REF
DEBIT
CREDIT
500 500
30 Rent Expense
800
Prepaid Rent
800
16
E4-13
GENERAL JOURNAL
DATE DESCRIPTION
REF
DEBIT
CREDIT
1,600 1,600
17
Objective 4
Close the revenue, expense, and withdrawals accounts
18
19
20
21
Expense
200 200
Income Summary
200 500
Bal 300
23
Withdrawals
100
0
100
300
Capital
100
1,000 Beginning balance
300
1,200 Ending balance
24
E4-13
GENERAL JOURNAL
DATE DESCRIPTION
REF
DEBIT
CREDIT
7,700 7,700
25
E4-13
DATE DESCRIPTION
GENERAL JOURNAL
DEBIT CREDIT
Supplies Expense
To close expense accounts
1,600
26
E4-13
GENERAL JOURNAL
DATE DESCRIPTION
REF
DEBIT
CREDIT
2,900 2,900
30 C. Smith, Capital
C. Smith, Withdrawals To close withdrawals
Copyright 2007 Prentice-Hall. All rights reserved
2,000
2,000
27
E4-13
Accounts Receivable 3,400 Adj. 600
Bal. 4,000 Supplies 3,300 Adj. Bal. 1,700 Accumulated Depreciation 1,800 Adj. Bal. Salary Payable Adj. Bal. 100 1,900 Bal.
800
1,600
E4-13
Service Revenue 7,100 Adj. Clo. 7,700 Bal. 600 7,700 Depreciation Expense Adj. Bal. 100 100 Clo. 100
Salary Expense 1,800 Adj. Bal. 500 2,300 Clo. 2,300 Adj. Bal.
30
31
Only Balance Sheet accounts remain on the Post-Closing Trial Balance. All other accounts have a Christines Piano Service -$0- balance Postclosing Trial Balance
E4-13
Accounts receivable
Prepaid rent Supplies Equipment Accumulated depreciation Accounts payable Salary payable Gail Pfeiffer, capital Total
Copyright 2007 Prentice-Hall. All rights reserved
4,000
400 1,700 32,600 $ 1,900 3,600 500 36,200 $42,200 $42,200
32
E4-20
Michael s Framing Service Post-closing Trial Balance September 30, 2009 Account Dr. Cash 9,225 Accounts Receivable 33,300 Supplies Equipment Accumulated Depreciation, Equipment 19,980 11,250 Accounts Payable Salary Payable 5,400 Unearned Rent Michael Good, Capital 68,175 Total $107,505 Cr.
1,980 63,000
2,700
$107,505
33
Objective 5
Classify assets and liabilities as current or long-term
34
Liquidity
Measure of how quickly an item can be converted into cash On the balance sheet, assets and liabilities are classified as either current or long-term to indicate their relative liquidity
35
Current Assets
Cash, or assets that will be converted to cash, sold, or used up in one year or within normal business operating cycle Examples
Cash Short-term receivables Inventory Prepaid expenses
36
Long-term Assets
Plant Assets (Property, Plant, & Equipment)
Land Building Furniture Equipment
37
Current Liabilities
Debts or obligations that must be paid or extinguished within one year or operating cycle, whichever is shorter Examples
Accounts and salary payables Short-term notes payable Unearned revenue
38
Long-term Liabilities
Long-term liabilities - all other debts due in longer than one year or entitys operating cycle
Long-term notes payable Mortgage payable
39
40
E4-22
Petersonss Catering Service Balance Sheet December 31, 2009 Assets Current Assets Cash Accounts Receivable Supplies Total Current Assets Fixed Assets Equipment Accumulated Depreciation Furniture Accumulated Depreciation Total Fixed Assets Total Assets
41
E4-22
Petersonss Catering Service Balance Sheet December 31, 2009 Liabilities Current Liabilities Accounts Payable Salary Payable Unearned Revenue Total Current Liabilities Owners Equity O. Wilson, Capital Total Liabilities & Owners Equity
13,090 $18,790
42
E4-22
Petersonss Catering Service Balance Sheet December 31, 2009
Total Current Assets Fixed Assets Equipment Accumulated Depreciation Furniture Less: Accumulated Depreciation Total Fixed Assets
Total Assets
$5,700
Thank You
44